{"text_format":"1","workbook":"xlsx","n_sheets":17,"sheets":["C","V","S","Control","RCEAs","GeoInputs","Lists","Demand","Traffic","Access network","NwDesIn","NwDes","Costs","Service costing","One-time fees","Results","Cost of fibre by area"],"not_rendered":{"charts":0,"images":5,"macros":1,"external_links":3,"defined_names":401,"comments":0,"pivot_tables":0},"unopened":[],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900"}

{"sheet":"C","index":0,"n_rows":43,"n_cols":5,"rows_kept":43,"cut":false,"hidden":false,"merged":[[38,0,38,4],[41,0,41,4],[0,4,0,9]]}
[null,null,"Contents",null,{"$f":"$A$38&\": \"&$A$39","v":"Limitation of use and of liability: This model has been prepared for OCECPR to undertake its regulatory duties using bottom-up models for the calculation of the cost of wholesale services in order to promote competition in the fixed electronic communications market in Cyprus and for no other purpose. We do not give, accept or assume responsibility for any other purpose or to any other person for action or inaction taken as a result of this model, unless expressly agreed by our prior consent in writing."}]
[]
["Information"]
[]
["Title ","BU fixed model"]
["Objective","Calculate the cost of fixed network services in Cyprus"]
[]
["Version","v6.0"]
["Status","Approved for release"]
[null,"Under construction"]
[null,"Work in progress"]
[null,"Ready for review"]
[null,"Approved for release"]
["Author","Loïc Tchoukriel-Thébaud, Jon Driver"]
["Email","Loic.Tchoukriel-Thebaud@analysysmason.com; Jonathan.Driver@analysysmason.com"]
[]
["Contents"]
[]
["Sheet","Description",null,"Status","Notes"]
["C","This contents sheet",null,"Approved for release"]
["V","A history of the versions of this workbook",null,"Approved for release"]
["S ","A guide to the styles used in this workbook",null,"Approved for release"]
["Control","Control sheet including controlling parameters",null,"Approved for release"]
["RCEAs","Determines the ratio of NBV to GRC and the ratio of remaining to original lifetime of Reusable Civil Engineering Assets",null,"Approved for release"]
["GeoInputs","Lists inputs related to geographic analysis",null,"Approved for release"]
["Lists","Defines the names of commonly used lists in the model ",null,"Approved for release"]
["Demand","Determines the number of subscribers/connections and annual volumes of traffic",null,"Approved for release"]
["Traffic","Determines total network traffic volumes",null,"Approved for release"]
["Access network","Determines access assets required for the network",null,"Approved for release"]
["NwDesIn","Lists inputs needed in the \"NwDes” sheet",null,"Approved for release"]
["NwDes","Determines the required assets to carry the volume of traffic on the network",null,"Approved for release"]
["Costs","Determines network element costs (capex and opex)",null,"Approved for release"]
["One-time fees","Determines the cost of one-time fees",null,"Approved for release"]
["Service costing","Determine costs for services provided on the network",null,"Approved for release"]
["Results","Calculates the results of this model, i.e. the cost of each relevant service",null,"Approved for release"]
["Cost of fibre by area","Determine the cost of fibre access by area",null,"Approved for release"]
[]
["Limitation of use and of liability"]
["This model has been prepared for OCECPR to undertake its regulatory duties using bottom-up models for the calculation of the cost of wholesale services in order to promote competition in the fixed electronic communications market in Cyprus and for no other purpose. We do not give, accept or assume responsibility for any other purpose or to any other person for action or inaction taken as a result of this model, unless expressly agreed by our prior consent in writing."]
[]
["Confidentiality status"]
["This model file is the public version"]
["Cells in orange, as shown in the example below, are redacted inputs"]

{"sheet":"V","index":1,"n_rows":21,"n_cols":4,"rows_kept":21,"cut":false,"hidden":false,"merged":[]}
[null,null,"Version history"]
[]
["Information"]
[]
["Title ",{"$f":"Workbook.Title","v":"BU fixed model"}]
["Objective",{"$f":"Workbook.Objective","v":"Calculate the cost of fixed network services in Cyprus"}]
[]
["Version",{"$f":"Workbook.Version","v":"v6.0"}]
["Status",{"$f":"Workbook.Status","v":"Approved for release"}]
["Author",{"$f":"Workbook.Author","v":"Loïc Tchoukriel-Thébaud, Jon Driver"}]
["Email",{"$f":"Workbook.Authors_Email_Address","v":"Loic.Tchoukriel-Thebaud@analysysmason.com; Jonathan.Driver@analysysmason.com"}]
[]
["History"]
[]
["Version","Date released","Author","Details"]
["v1.0","2024-06-24","Analysys Mason","First draft version"]
["v2.0","2024-07-06","Analysys Mason","Second draft version"]
["v3.0","2024-07-19","Analysys Mason","Third draft version"]
["v4.0","2024-07-28","Analysys Mason","Fourth draft version"]
["v5.0","2024-09-02","Analysys Mason","Fifth draft version"]
["v6.0","2025-03-04","Analysys Mason","Final draft version"]

{"sheet":"S","index":2,"n_rows":144,"n_cols":10,"rows_kept":144,"cut":false,"hidden":false,"merged":[]}
[null,null,"Style guidelines"]
[]
["NB Use Window Unfreeze Panes (on each worksheet) to have row 1 scroll with the rest of the worksheet"]
["NB Consider using Insert > Header & Footer > Sheet > Rows to repeat at top: $1:$1 to include row 1 at the top of all printed pages"]
[]
["Input cell styles"]
["Use these styles to identify inputs to a model"]
["NB These styles change most aspects of a cell's formatting (all except Number and Alignment)"]
[]
[null,"Input Parameter",100,"unlocked","An input to the model that it is expected the user will change (change at will)"]
[]
[null,"Input Parameter",250,"unlocked","Consider using Data Validation to ensure that only acceptable values are entered"]
[null,"Minimum",100]
[null,"Maximum",300]
[]
[null,"Input Parameter",300,"unlocked","If a parameter can take only one of a small number of values, consider using Data Validation Allow List with In-cell dropdown selected"]
[null,"Acceptable values",100]
[null,null,200]
[null,null,300]
[]
[null,"Input Data",100,"unlocked","A piece of real data (only change if you have better data)"]
[]
[null,"Input Estimate",100,"unlocked","An estimate used in the absence of real data (only change if you have a better estimate, or real data )"]
[]
[null,"Input Calculation",100,"locked","An input to the model that has been calculated from other inputs (e.g. interpolated input values)"]
[]
[null,"Input Link",100,"locked","An input to this part of the model, which is linked to a source on this worksheet within this workbook"]
[]
[null,"Input Link (different Worksheet)",100,"locked","An input to this part of the model, which is linked to a source on another worksheet within this workbook"]
[]
[null,"Input Link (different Workbook)",100,"locked","An input to this part of the model, which is linked to a source on a worksheet in a different workbook"]
[]
["Other cell styles"]
["Use these styles to identify the role of other cells in a model"]
["NB These styles change a variety of different aspects of a cell's formatting (as appropriate to the context)"]
[]
[null,"Calculation",100,"locked","A calculation of the model"]
[]
[null,"Total",123.45,null,"A total (use if not part of a \"Sub-total row\" or a \"Total row\" in a table - see below)"]
[]
[null,"Checksum",0,"locked","A side calculation intended solely to cross check a result (and which therefore should not be referenced anywhere else in the model)"]
[]
[null,"Checksum",0.1,"locked","Consider using Conditional Formatting (on Home tab) to highlight unacceptable results of cross-check calculations (e.g. non-zero)"]
[]
[null,"Output",100,null,"A key result from this part of the model (in particular one that will be used elsewhere in the model)"]
[]
[null,"Name","Name","locked","An Excel Name applying to one or more adjacent cells – use Create from Selection (on Formulas tab) to actually create the Excel Names"]
[]
[null,"Note","Note",null,"A note (NB smaller than standard font size)"]
[]
[null,"Highlight",100,null,"A cell that is special in some way"]
[]
[null,"Unhighlight",100,null,"And one that isn't anymore"]
[]
["Number styles"]
["Use these styles to consistently format numbers (and dates)"]
["NB All number styles use the decimal symbol and digit grouping symbol (thousands separator) defined under Regional Options in Control Panel. So if you want to change them do it there, and not here in Excel !"]
["NB Most number styles leave space for a ')' to the right of the number, but only the Currency styles actually use '(…)' for negatives"]
[]
[null,null,"Number","Number\n(2dp)","Percentage","Percentage (2dp)","Currency","Currency\n(2dp)","Comma","Percent"]
[null,"Positive",1234.56,123.45,0.1234,0.1234,1234.56,123.45,1234.56,0.1234]
[null,"Negative",-1234.56,-123.45,-0.1234,-0.1234,-1234.56,-123.45,-1234.56,-0.1234]
[null,"Zero",0,0,0,0,0,0,0,0]
[null,"Text","Text","Text","Text","Text","Text","Text","Text","Text"]
[]
[null,null,"Currency\nEUR","Currency\nEUR (2dp)","Currency\nEuro","Currency\nEuro (2dp)"]
[null,"Positive",1234.56,123.45,1234.56,123.45]
[null,"Negative",-1234.56,-123.45,-1234.56,-123.45]
[null,"Zero",0,0,0,0]
[null,"Text","Text","Text","Text","Text"]
[]
[null,null,"Currency\nUSD","Currency\nUSD (2dp)","Currency Dollar","Currency Dollar (2dp)"]
[null,"Positive",1234.56,123.45,1234.56,123.45]
[null,"Negative",-1234.56,-123.45,-1234.56,-123.45]
[null,"Zero",0,0,0,0]
[null,"Text","Text","Text","Text","Text"]
[]
[null,null,"Currency\nGBP","Currency\nGBP (2dp)","Currency Pound","Currency Pound (2dp)"]
[null,"Positive",1234.56,123.45,1234.56,123.45]
[null,"Negative",-1234.56,-123.45,-1234.56,-123.45]
[null,"Zero",0,0,0,0]
[null,"Text","Text","Text","Text","Text"]
[]
[null,null,"Date","Date\n(Month)","Date\n(Year)"]
[null,"Date","2002-12-01","2002-12-01","2002-12-01"]
[]
["Heading styles"]
["Use these styles to format headings"]
["NB These styles change only the font used in a cell"]
[]
[null,"H0","Sheet title",null,"Heading level 0"]
[]
[null,"H1","Title",null,"Heading level 1"]
[]
[null,"H2","Title",null,"Heading level 2"]
[]
[null,"H3","Title",null,"Heading level 3"]
[]
[null,"H4","Title",null,"Heading level 4"]
[]
["Table styles"]
["Use these styles to consistently format tables"]
["NB These styles change a variety of different aspects of cell formatting (as appropriate to the context)"]
[]
["A simple table"]
[null,"Column label (left aligned)","Column label","Column label","Column label","Column label"]
[null,"Row label"]
[null,"Row label"]
[null,"Row label"]
[null,"(Table finish row)"]
[]
["A more complex table"]
[null,null,null,"Column label (no wrap)",null,"Column label (no wrap)"]
[null,"Column label (left aligned)","Column label (not bold)","Column label","Column label","Column label","Column label"]
[null,"Row label",null,"(Table unshading)",null,"(Table shading)"]
[null,"Row label (indent)"]
[null,"Sub-total row"]
[null,"Total row"]
[]
[]
["Examples of use"]
["NB To avoid having spurious names in this template the names shown below have not actually been created"]
[]
["Number of subscribers (year end)"]
[null,"Service","Units","Notes",2000,2001,2002,2003,"Subscribers.Year End.By Service"]
[null,"Dial-up","Subscribers","Linear interpolation",1000000,{"$f":"E126+($H126-$E126)/3","v":1000000},1000000,1000000]
[null,"ADSL","Subscribers","Linear interpolation",100000,133333.33333333334,166666.66666666669,200000]
[null,"Cable Modem","Subscribers","Linear interpolation",50000,100000,150000,200000]
[null,"Total","Subscribers",null,{"$f":"SUM(E126:E128)","v":1150000},{"$f":"SUM(F126:F128)","v":1233333.3333333333},{"$f":"SUM(G126:G128)","v":1316666.6666666667},{"$f":"SUM(H126:H128)","v":1400000}]
[]
["Number of subscribers (year end)"]
[null,"Service","Units","Notes",2000,2001,2002,2003]
[null,"Dial-up","Subscribers","From above",{"$f":"$E$126:$H$128","v":1000000},1000000,1000000,1000000]
[null,"ADSL","Subscribers","From above",100000,133333.33333333334,166666.66666666669,200000]
[null,"Cable Modem","Subscribers","From Cable_modem.xls",50000,100000,150000,200000]
[null,"Total","Subscribers",null,{"$f":"SUM(E133:E135)","v":1150000},{"$f":"SUM(F133:F135)","v":1233333.3333333333},{"$f":"SUM(G133:G135)","v":1316666.6666666667},{"$f":"SUM(H133:H135)","v":1400000}]
[]
[]
["Number of subscribers (simple year average)"]
[null,"Service","Units","Notes",2000,2001,2002,2003]
[null,"Dial-up","Subscribers",null,null,{"$f":"(F133+E133)/2","v":1000000},1000000,1000000]
[null,"ADSL","Subscribers",null,null,116666.66666666667,150000,183333.33333333334]
[null,"Cable Modem","Subscribers",null,null,75000,125000,175000]
[null,"Total","Subscribers",null,null,{"$f":"SUM(F141:F143)","v":1191666.6666666667},{"$f":"SUM(G141:G143)","v":1275000},{"$f":"SUM(H141:H143)","v":1358333.3333333333},"Subscribers.Year Average.Total"]

{"sheet":"Control","index":3,"n_rows":70,"n_cols":10,"rows_kept":70,"cut":false,"hidden":false,"merged":[]}
[null,null,null,"Control"]
["This model has been prepared for OCECPR to undertake its regulatory duties using bottom-up models for the calculation of the cost of wholesale services in order to promote competition in the fixed electronic communications market in Cyprus and for no other purpose. We do not give, accept or assume responsibility for any other purpose or to any other person for action or inaction taken as a result of this model, unless expressly agreed by our prior consent in writing."]
[{"$f":"MAX(A$1:A2)+1","v":1},"Inputs and scenario selectors"]
[]
[null,null,null,null,"Selected scenario"]
[]
[null,null,"Year selected",null,2025,"CTRL.year.selected"]
[]
[]
[null,null,"WACC",null,4.6399999999999997E-2,"CTRL.WACC",null,"As calculated in the WACC report"]
[]
[]
[null,null,"Common costs mark-ups"]
[null,null,null,"Variable opex mark-up",0.1,"CTRL.variable.overheads.markup"]
[null,null,null,"Fixed mark-up (before inflation)",1000000,"CTRL.fixed.overheads.markup.amount",null,"Reference year:",2022,"CTRL.fixed.overheads.markup.reference.year"]
[]
[]
[null,null,"Broadband contention ratio",null,30,"CTRL.broadband.contention.ratio"]
[]
[]
[null,null,"Access network carrying the demand",null,"Split between copper and fibre according to the market demand","CTRL.network.for.access.demand"]
[null,null,null,null,"Split between copper and fibre according to the market demand","Network.for.access.demand.as.the.market"]
[null,null,null,null,"All demand on copper","Network.for.access.demand.all.on.copper"]
[null,null,null,null,"All demand on fibre","Network.for.access.demand.all.on.fibre"]
[null,null,null,null,"Network.options.for.access.demand"]
[]
[]
[null,null,"Voice termination traffic",null,"With incoming","Incoming.traffic.selected"]
[null,null,null,null,"With incoming","With.incoming"]
[null,null,null,null,"Without incoming","Without.incoming"]
[null,null,null,null,"Incoming.traffic.scenarios"]
[]
[]
[null,null,"Reusable civil engineering assets (RCEAs)",null,"Details contained in the \"RCEAs\" worksheet"]
[]
[]
[]
[{"$f":"MAX(A$1:A37)+1","v":2},"Checks"]
[]
[null,null,"Correct calculations"]
[null,null,null,"No asset/line added or removed by error in the \"NwDes\" sheet",{"$f":"Check.NwDes","v":"Correct"}]
[null,null,null,"No demand volumes or assets added or removed by error between the national and sub-national allocations in the \"Service costing\" sheet",{"$f":"Check.service.costing","v":"Correct"}]
[]
[]
[null,null,"Correct links from other workbooks - checks value are not zero or an error message"]
[null,null,null,"Copper broadband subscribers ; split by speed",{"$f":"IF(OR(ISERROR(SUM(Demand!J35:O44)),SUM(Demand!J35:O44)=0),\"ERROR\",\"Correct\")","v":"Correct"}]
[null,null,null,"Fibre broadband subscribers ; split by speed",{"$f":"IF(OR(ISERROR(SUM(Demand!J59:O88)),SUM(Demand!J59:O88)=0),\"ERROR\",\"Correct\")","v":"Correct"}]
[null,null,null,"Total number of leased lines access segments",{"$f":"IF(OR(ISERROR(SUM(Demand!J206:T206)),SUM(Demand!J206:T206)=0),\"ERROR\",\"Correct\")","v":"Correct"}]
[null,null,null,"Total number of traffic/core segments - Proper core segments",{"$f":"IF(OR(ISERROR(SUM(Demand!J269:T269)),SUM(Demand!J269:T269)=0),\"ERROR\",\"Correct\")","v":"Correct"}]
[null,null,null,"Total number of traffic/core segments - Access-only core segment",{"$f":"IF(OR(ISERROR(SUM(Demand!J270:T270)),SUM(Demand!J270:T270)=0),\"ERROR\",\"Correct\")","v":"Correct"}]
[null,null,null,"Leased lines split by speed - Access only Ethernet",{"$f":"IF(OR(ISERROR(SUM(Demand!N275:N314)),SUM(Demand!N275:N314)=0),\"ERROR\",\"Correct\")","v":"Correct"}]
[null,null,null,"Leased lines split by speed - IP",{"$f":"IF(OR(ISERROR(SUM(Demand!N322:N361)),SUM(Demand!N322:N361)=0),\"ERROR\",\"Correct\")","v":"Correct"}]
[null,null,null,"Leased lines split by speed - SDH",{"$f":"IF(OR(ISERROR(SUM(Demand!N369:N408)),SUM(Demand!N369:N408)=0),\"ERROR\",\"Correct\")","v":"Correct"}]
[null,null,null,"Leased lines split by speed - Ethernet",{"$f":"IF(OR(ISERROR(SUM(Demand!N416:N455)),SUM(Demand!N416:N455)=0),\"ERROR\",\"Correct\")","v":"Correct"}]
[null,null,null,"Average number of accesses by type of leased line",{"$f":"IF(OR(ISERROR(SUM(Accesses.by.type.of.leased.line)),SUM(Accesses.by.type.of.leased.line)=0),\"ERROR\",\"Correct\")","v":"Correct"}]
[null,null,null,"Retail voice traffic volume per subscriber - Outgoing",{"$f":"IF(OR(ISERROR(SUM(Demand!K535:M535)),SUM(Demand!K535:M535)=0),\"ERROR\",\"Correct\")","v":"Correct"}]
[null,null,null,"Retail voice traffic volume per subscriber - On-net",{"$f":"IF(OR(ISERROR(SUM(Demand!K536:M536)),SUM(Demand!K536:M536)=0),\"ERROR\",\"Correct\")","v":"Correct"}]
[null,null,null,"Wholesale voice traffic volume per subscriber",{"$f":"IF(OR(ISERROR(SUM(Demand!L539:M539)),SUM(Demand!L539:M539)=0),\"ERROR\",\"Correct\")","v":"Correct"}]
[null,null,null,"Wholesale voice traffic volumes - origination",{"$f":"IF(OR(ISERROR(SUM(Demand!J542:M542)),SUM(Demand!J542:M542)=0),\"ERROR\",\"Correct\")","v":"Correct"}]
[null,null,null,"Wholesale voice traffic volumes - transit",{"$f":"IF(OR(ISERROR(SUM(Demand!L543:M543)),SUM(Demand!L543:M543)=0),\"ERROR\",\"Correct\")","v":"Correct"}]
[null,null,null,"IPTV subscribers / broadband subscribers",{"$f":"IF(OR(ISERROR(SUM(Demand!K957:M957)),SUM(Demand!K957:M957)=0),\"ERROR\",\"Correct\")","v":"Correct"}]
[null,null,null,"IPTV channel distribution",{"$f":"IF(OR(ISERROR(SUM(Demand!N966:N968)),SUM(Demand!N966:N968)=0),\"ERROR\",\"Correct\")","v":"Correct"}]
[null,null,null,"Number of IPTV channels",{"$f":"IF(OR(ISERROR(SUM(Demand!N972)),SUM(Demand!N972)=0),\"ERROR\",\"Correct\")","v":"Correct"}]
[null,null,null,"Proportion of premises passed by the fibre network",{"$f":"IF(OR(ISERROR(SUM('Access network'!I1015:M1861)),SUM('Access network'!I1015:M1861)=0),\"ERROR\",\"Correct\")","v":"Correct"}]
[null,null,null,"Access assets required at full copper rollout",{"$f":"IF(OR(ISERROR(SUM('Access network'!I5151:FB6050)),SUM('Access network'!I5151:FB6050)=0),\"ERROR\",\"Correct\")","v":"Correct"}]
[null,null,null,"Access assets required at full fibre rollout",{"$f":"IF(OR(ISERROR(SUM('Access network'!FC6157:KV7056)),SUM('Access network'!I5151:FB6050)=0),\"ERROR\",\"Correct\")","v":"Correct"}]
[]
[]
[]
["END"]

{"sheet":"RCEAs","index":4,"n_rows":38,"n_cols":42,"rows_kept":38,"cut":false,"hidden":false,"merged":[]}
[null,null,null,"Reusable Civil Engineering Assets"]
["This model has been prepared for OCECPR to undertake its regulatory duties using bottom-up models for the calculation of the cost of wholesale services in order to promote competition in the fixed electronic communications market in Cyprus and for no other purpose. We do not give, accept or assume responsibility for any other purpose or to any other person for action or inaction taken as a result of this model, unless expressly agreed by our prior consent in writing."]
[{"$f":"MAX(A$1:A2)+1","v":1},"Inputs"]
[]
[null,null,"Step 1: Insert line items from CYTA fixed assets table, end of year (end of 2023 currently used)"]
[null,null,null,"Confidential"]
[null,null,null,"GL Code","Asset Code","Asset Code Description","UEL","Valuation Method","GBV (HC) 01/01/2023"," Additions"," Withdrawals"," Other / Transfers / ADJ","GBV (HC), 31/12/2023","Accm depn 01/01/2023"," Depn charge","Accm depn on withdrawals","Accm depn on transfers / adj","Accm depn 31/12/2023","NBV, 31/12/2022","NBV, 31/12/2023","GRC (CCA), 01/01/2023","Additions","Withdrawals"," Other / transfer","Holding gain (loss)","GRC (CCA), 31/12/2023","CCA AD - 01/01/2023",null,"CCA charge","Backlog","Depr. On Withdrawals","Depr. On transfers / adj","CCA AD - 31/12/2023","NRC, 31/12/2022","NRC Mean","NRC, 31/12/2023","Suppl Depreciation (CCA cha- Hist cha)","NHL / (NHG)",null,"Under Construction 01/01/2023","Under Construction 31/12/2023","Mean Under Construction"]
[null,null,null,1020050050,"NJDUC","Duct Route with J/B",40,"REVALUED",1000000,1000000,-1000,0,{"$f":"SUM(I8:L8)","v":1999000},1000000,1000000,0,0,1000000,1000000,1000000,1000000,1000000,-1000,0,0,{"$f":"SUM(U8:Y8)","v":1999000},-1000000,0,-1000000,0,0,0,-1000000,1000000,1000000,1000000,0,0,0,1000000,1000000,1000000]
[null,null,null,1020050050,"NMDUC","Infrastructure - Manholes & Ducts",40,"REVALUED",1000000,100000,0,0,{"$f":"SUM(I9:L9)","v":1100000},1000000,100000,0,null,1000000,1000000,1000000,1000000,100000,0,0,0,{"$f":"SUM(U9:Y9)","v":1100000},-1000000,0,-1000000,-100000,0,0,-1000000,1000000,1000000,1000000,0,0,null,100000,100000,100000]
[null,null,null,1020050050,"NACSC","Access Copper Cable Secondary",25,"REVALUED",1000000,1000000,-100000,0,1900000,1000000,1000000,-100000,0,1000000,1000000,1000000,1000000,1000000,-100000,0,0,1900000,-1000000,0,-1000000,10000,100000,0,-1000000,1000000,1000000,1000000,0,0,0,1000000,1000000,1000000]
[null,null,null,1020050050,"NAOPR","Access Optical Cable Primary",25,"REVALUED",1000000,100000,0,0,1100000,1000000,100000,0,null,1000000,1000000,1000000,1000000,100000,0,0,0,1100000,-1000000,0,-100000,-100000,0,0,-1000000,100000,100000,100000,0,0,null,100000,100000,100000]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[{"$f":"MAX(A$1:A24)+1","v":2},"Calculations"]
[]
[null,null,"Step 2: Identify calculations for modelled asset categories ensuring same lifetime"]
[]
[null,null,null,null,null,"Asset Code Description","GBV year end","Accumulated depreciation","NBV year end","% depreciated","Full lifetime","Average age","Real terms cost trend","Annual inflation","Nominal terms trend","How much would average GBV be in GRC terms","Ratio of NBV to GRC","Ratio of remaining to original lifetime"]
[null,null,null,"Trenches",null,{"$f":"F8","v":"Duct Route with J/B"},{"$f":"M8","v":1999000},{"$f":"R8","v":1000000},{"$f":"T8","v":1000000},{"$f":"H30/G30","v":0.5002501250625313},{"$f":"G8","v":40},{"$f":"K30*J30","v":20.010005002501252},{"$f":"INDEX(Capex.cost.trends.real,MATCH(D30,Asset.categories,0))","v":0.01},{"$f":"Annual.inflation","v":0.02},{"$f":"(1+N30)*(1+M30)-1","v":3.0200000000000005E-2},{"$f":"G30*(1+O30)^L30","v":3625542.3718156451},{"$f":"I30/P30","v":0.27582080070938664},{"$f":"(1-J30)","v":0.4997498749374687}]
[null,null,null,"Duct",null,{"$f":"F9","v":"Infrastructure - Manholes & Ducts"},{"$f":"M9","v":1100000},{"$f":"R9","v":1000000},{"$f":"T9","v":1000000},{"$f":"H31/G31","v":0.90909090909090906},{"$f":"G9","v":40},{"$f":"K31*J31","v":36.36363636363636},{"$f":"INDEX(Capex.cost.trends.real,MATCH(D31,Asset.categories,0))","v":0.01},{"$f":"Annual.inflation","v":0.02},{"$f":"(1+N31)*(1+M31)-1","v":3.0200000000000005E-2},{"$f":"G31*(1+O31)^L31","v":3245391.3074232363},{"$f":"I31/P31","v":0.30812925323140039},{"$f":"(1-J31)","v":9.0909090909090939E-2}]
[null,null,null,"Poles",null,{"$f":"F10","v":"Access Copper Cable Secondary"},{"$f":"M10","v":1900000},{"$f":"R10","v":1000000},{"$f":"T10","v":1000000},{"$f":"H32/G32","v":0.52631578947368418},{"$f":"G10","v":25},{"$f":"K32*J32","v":13.157894736842104},{"$f":"INDEX(Capex.cost.trends.real,MATCH(D32,Asset.categories,0))","v":0.01},{"$f":"Annual.inflation","v":0.02},3.0200000000000005E-2,{"$f":"G32*(1+O32)^L32","v":2810437.5349460887},{"$f":"I32/P32","v":0.35581648322213377},{"$f":"(1-J32)","v":0.47368421052631582}]
[null,null,null,"Manholes",null,{"$f":"F31","v":"Infrastructure - Manholes & Ducts"},1100000,1000000,1000000,0.90909090909090906,40,36.36363636363636,0.01,0.02,3.0200000000000005E-2,3245391.3074232363,0.30812925323140039,9.0909090909090939E-2]
[null,null,null,"RCEAs.categories",null,null,null,null,null,null,null,null,null,null,null,null,"RCEAs.remaining.cost.ratio","RCEAs.remaining.lifetime.ratio"]
[]
[]
[]
["END"]

{"sheet":"GeoInputs","index":5,"n_rows":1044,"n_cols":20,"rows_kept":1044,"cut":false,"hidden":false,"merged":[]}
[" ",null,null,"Geographical inputs"]
["This model has been prepared for OCECPR to undertake its regulatory duties using bottom-up models for the calculation of the cost of wholesale services in order to promote competition in the fixed electronic communications market in Cyprus and for no other purpose. We do not give, accept or assume responsibility for any other purpose or to any other person for action or inaction taken as a result of this model, unless expressly agreed by our prior consent in writing."]
[{"$f":"MAX(A$1:A2)+1","v":1},"Postal code areas"]
[]
[null,null,"Regions",null,null,"Not a postcode","Not.a.postcode"]
[null,null,"Nicosia",{"$f":"COUNTIF($C$19:$C$1018,$C6)","v":322}]
[null,null,"Limassol",{"$f":"COUNTIF($C$19:$C$1018,$C7)","v":234}]
[null,null,"Famagusta",{"$f":"COUNTIF($C$19:$C$1018,$C8)","v":26}]
[null,null,"Larnaca",{"$f":"COUNTIF($C$19:$C$1018,$C9)","v":105}]
[null,null,"Paphos",{"$f":"COUNTIF($C$19:$C$1018,$C10)","v":155}]
[null,null,"Regions"]
[null,null,null,null,null,"Regulated","Regulated",{"$f":"COUNTIF(Regulated.or.unregulated.postal.codes,Regulated)","v":693}]
[null,null,null,null,null,"Unregulated","Unregulated",{"$f":"COUNTIF(Regulated.or.unregulated.postal.codes,Unregulated)","v":149}]
[null,null,null,null,null,"Regulated.or.unregulated.area"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Deregulation.threshold"]
[null,"List of postcodes from CYSTAT in the background map used for the acces network modelling ",null,null,null,null,null,null,null,"List of postcodes used by OCECPR to determine which are unregulated for fibre",null,null,null,null,null,null,null,null,3,"Networks needed for the postal code to be deregulated"]
[null,null,null,{"$f":"SUM(D19:D1018)","v":1166},{"$f":"SUM(E19:E1018)","v":15},{"$f":"SUM(F19:F1018)","v":1168},null,null,null,null,{"$f":"COUNTA(K20:K877)","v":0},0,0,0,0,{"$f":"COUNTA(P20:P877)","v":0}]
[null,"Postal code","Region","Number of FTTH/B/P networks from original matching","Number of FTTH/B/P networks from reallocation","Final number of FTTH/B/P networks","Regulated or unregulated area",null,null,"Postal code","Cyta ","Epic","Cablenet ","Cablenet DOC","Primetel","SKY WISP SERVICES LTD","Number of FTTH/B/P networks",null,"Deregulated postal code"]
[null,1010,"Nicosia",{"$f":"IF($B19=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B19,Occupied.postal.codes,0))),0,\nIF(ISNA(MATCH($B19,OCECPR.postal.codes,0)),0,INDEX(OCECPR.number.of.fibre.networks,MATCH($B19,OCECPR.postal.codes,0),))))","v":1},{"$f":"IF($B19=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B19,Occupied.postal.codes,0))),0,\nIF(NOT(ISNA(MATCH($B19,Postal.codes.reallocation.output,0))),\nINDEX(OCECPR.number.of.fibre.networks,MATCH(INDEX(Postal.codes.to.be.reallocated,MATCH($B19,Postal.codes.reallocation.output,0),),OCECPR.postal.codes,0)),0)))","v":0},{"$f":"MAX(D19,E19)","v":1},{"$f":"IF($B19=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B19,Occupied.postal.codes,0))),Occupied,\nIF(F19>=Deregulation.threshold,Unregulated,Regulated)))","v":"Regulated"},null,null,null,"FTTP/B/H","FTTP/B/H","FTTP/B/H","DOCSIS 3.1","FTTP/B/H","FTTP/B/H"]
[null,1011,"Nicosia",{"$f":"IF($B20=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B20,Occupied.postal.codes,0))),0,\nIF(ISNA(MATCH($B20,OCECPR.postal.codes,0)),0,INDEX(OCECPR.number.of.fibre.networks,MATCH($B20,OCECPR.postal.codes,0),))))","v":1},{"$f":"IF($B20=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B20,Occupied.postal.codes,0))),0,\nIF(NOT(ISNA(MATCH($B20,Postal.codes.reallocation.output,0))),\nINDEX(OCECPR.number.of.fibre.networks,MATCH(INDEX(Postal.codes.to.be.reallocated,MATCH($B20,Postal.codes.reallocation.output,0),),OCECPR.postal.codes,0)),0)))","v":0},{"$f":"MAX(D20,E20)","v":1},"Regulated",null,null,5280,null,null,null,null,null,null,1,null,{"$f":"IF(Q20>=Deregulation.threshold,Unregulated,Regulated)","v":"Regulated"}]
[null,1015,"Nicosia",{"$f":"IF($B21=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B21,Occupied.postal.codes,0))),0,\nIF(ISNA(MATCH($B21,OCECPR.postal.codes,0)),0,INDEX(OCECPR.number.of.fibre.networks,MATCH($B21,OCECPR.postal.codes,0),))))","v":1},{"$f":"IF($B21=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B21,Occupied.postal.codes,0))),0,\nIF(NOT(ISNA(MATCH($B21,Postal.codes.reallocation.output,0))),\nINDEX(OCECPR.number.of.fibre.networks,MATCH(INDEX(Postal.codes.to.be.reallocated,MATCH($B21,Postal.codes.reallocation.output,0),),OCECPR.postal.codes,0)),0)))","v":0},1,"Regulated",null,null,5281,null,null,null,null,null,null,1,null,"Regulated"]
[null,1016,"Nicosia",{"$f":"IF($B22=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B22,Occupied.postal.codes,0))),0,\nIF(ISNA(MATCH($B22,OCECPR.postal.codes,0)),0,INDEX(OCECPR.number.of.fibre.networks,MATCH($B22,OCECPR.postal.codes,0),))))","v":1},{"$f":"IF($B22=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B22,Occupied.postal.codes,0))),0,\nIF(NOT(ISNA(MATCH($B22,Postal.codes.reallocation.output,0))),\nINDEX(OCECPR.number.of.fibre.networks,MATCH(INDEX(Postal.codes.to.be.reallocated,MATCH($B22,Postal.codes.reallocation.output,0),),OCECPR.postal.codes,0)),0)))","v":0},1,"Regulated",null,null,5282,null,null,null,null,null,null,1,null,"Regulated"]
[null,1017,"Nicosia",{"$f":"IF($B23=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B23,Occupied.postal.codes,0))),0,\nIF(ISNA(MATCH($B23,OCECPR.postal.codes,0)),0,INDEX(OCECPR.number.of.fibre.networks,MATCH($B23,OCECPR.postal.codes,0),))))","v":1},{"$f":"IF($B23=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B23,Occupied.postal.codes,0))),0,\nIF(NOT(ISNA(MATCH($B23,Postal.codes.reallocation.output,0))),\nINDEX(OCECPR.number.of.fibre.networks,MATCH(INDEX(Postal.codes.to.be.reallocated,MATCH($B23,Postal.codes.reallocation.output,0),),OCECPR.postal.codes,0)),0)))","v":0},1,"Regulated",null,null,5283,null,null,null,null,null,null,1,null,"Regulated"]
[null,1020,"Nicosia",{"$f":"IF($B24=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B24,Occupied.postal.codes,0))),0,\nIF(ISNA(MATCH($B24,OCECPR.postal.codes,0)),0,INDEX(OCECPR.number.of.fibre.networks,MATCH($B24,OCECPR.postal.codes,0),))))","v":1},{"$f":"IF($B24=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B24,Occupied.postal.codes,0))),0,\nIF(NOT(ISNA(MATCH($B24,Postal.codes.reallocation.output,0))),\nINDEX(OCECPR.number.of.fibre.networks,MATCH(INDEX(Postal.codes.to.be.reallocated,MATCH($B24,Postal.codes.reallocation.output,0),),OCECPR.postal.codes,0)),0)))","v":0},1,"Regulated",null,null,5284,null,null,null,null,null,null,1,null,"Regulated"]
[null,1021,"Nicosia",{"$f":"IF($B25=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B25,Occupied.postal.codes,0))),0,\nIF(ISNA(MATCH($B25,OCECPR.postal.codes,0)),0,INDEX(OCECPR.number.of.fibre.networks,MATCH($B25,OCECPR.postal.codes,0),))))","v":1},{"$f":"IF($B25=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B25,Occupied.postal.codes,0))),0,\nIF(NOT(ISNA(MATCH($B25,Postal.codes.reallocation.output,0))),\nINDEX(OCECPR.number.of.fibre.networks,MATCH(INDEX(Postal.codes.to.be.reallocated,MATCH($B25,Postal.codes.reallocation.output,0),),OCECPR.postal.codes,0)),0)))","v":0},1,"Regulated",null,null,5285,null,null,null,null,null,null,1,null,"Regulated"]
[null,1022,"Nicosia",{"$f":"IF($B26=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B26,Occupied.postal.codes,0))),0,\nIF(ISNA(MATCH($B26,OCECPR.postal.codes,0)),0,INDEX(OCECPR.number.of.fibre.networks,MATCH($B26,OCECPR.postal.codes,0),))))","v":1},{"$f":"IF($B26=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B26,Occupied.postal.codes,0))),0,\nIF(NOT(ISNA(MATCH($B26,Postal.codes.reallocation.output,0))),\nINDEX(OCECPR.number.of.fibre.networks,MATCH(INDEX(Postal.codes.to.be.reallocated,MATCH($B26,Postal.codes.reallocation.output,0),),OCECPR.postal.codes,0)),0)))","v":0},1,"Regulated",null,null,5286,null,null,null,null,null,null,1,null,"Regulated"]
[null,1025,"Nicosia",{"$f":"IF($B27=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B27,Occupied.postal.codes,0))),0,\nIF(ISNA(MATCH($B27,OCECPR.postal.codes,0)),0,INDEX(OCECPR.number.of.fibre.networks,MATCH($B27,OCECPR.postal.codes,0),))))","v":1},{"$f":"IF($B27=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B27,Occupied.postal.codes,0))),0,\nIF(NOT(ISNA(MATCH($B27,Postal.codes.reallocation.output,0))),\nINDEX(OCECPR.number.of.fibre.networks,MATCH(INDEX(Postal.codes.to.be.reallocated,MATCH($B27,Postal.codes.reallocation.output,0),),OCECPR.postal.codes,0)),0)))","v":0},1,"Regulated",null,null,5288,null,null,null,null,null,null,1,null,"Regulated"]
[null,1026,"Nicosia",{"$f":"IF($B28=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B28,Occupied.postal.codes,0))),0,\nIF(ISNA(MATCH($B28,OCECPR.postal.codes,0)),0,INDEX(OCECPR.number.of.fibre.networks,MATCH($B28,OCECPR.postal.codes,0),))))","v":1},{"$f":"IF($B28=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B28,Occupied.postal.codes,0))),0,\nIF(NOT(ISNA(MATCH($B28,Postal.codes.reallocation.output,0))),\nINDEX(OCECPR.number.of.fibre.networks,MATCH(INDEX(Postal.codes.to.be.reallocated,MATCH($B28,Postal.codes.reallocation.output,0),),OCECPR.postal.codes,0)),0)))","v":0},1,"Regulated",null,null,5289,null,null,null,null,null,null,1,null,"Regulated"]
[null,1027,"Nicosia",{"$f":"IF($B29=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B29,Occupied.postal.codes,0))),0,\nIF(ISNA(MATCH($B29,OCECPR.postal.codes,0)),0,INDEX(OCECPR.number.of.fibre.networks,MATCH($B29,OCECPR.postal.codes,0),))))","v":1},{"$f":"IF($B29=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B29,Occupied.postal.codes,0))),0,\nIF(NOT(ISNA(MATCH($B29,Postal.codes.reallocation.output,0))),\nINDEX(OCECPR.number.of.fibre.networks,MATCH(INDEX(Postal.codes.to.be.reallocated,MATCH($B29,Postal.codes.reallocation.output,0),),OCECPR.postal.codes,0)),0)))","v":0},1,"Regulated",null,null,5290,null,null,null,null,null,null,1,null,"Regulated"]
[null,1028,"Nicosia",{"$f":"IF($B30=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B30,Occupied.postal.codes,0))),0,\nIF(ISNA(MATCH($B30,OCECPR.postal.codes,0)),0,INDEX(OCECPR.number.of.fibre.networks,MATCH($B30,OCECPR.postal.codes,0),))))","v":1},{"$f":"IF($B30=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B30,Occupied.postal.codes,0))),0,\nIF(NOT(ISNA(MATCH($B30,Postal.codes.reallocation.output,0))),\nINDEX(OCECPR.number.of.fibre.networks,MATCH(INDEX(Postal.codes.to.be.reallocated,MATCH($B30,Postal.codes.reallocation.output,0),),OCECPR.postal.codes,0)),0)))","v":0},1,"Regulated",null,null,5291,null,null,null,null,null,null,1,null,"Regulated"]
[null,1035,"Nicosia",{"$f":"IF($B31=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B31,Occupied.postal.codes,0))),0,\nIF(ISNA(MATCH($B31,OCECPR.postal.codes,0)),0,INDEX(OCECPR.number.of.fibre.networks,MATCH($B31,OCECPR.postal.codes,0),))))","v":1},{"$f":"IF($B31=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B31,Occupied.postal.codes,0))),0,\nIF(NOT(ISNA(MATCH($B31,Postal.codes.reallocation.output,0))),\nINDEX(OCECPR.number.of.fibre.networks,MATCH(INDEX(Postal.codes.to.be.reallocated,MATCH($B31,Postal.codes.reallocation.output,0),),OCECPR.postal.codes,0)),0)))","v":0},1,"Regulated",null,null,5292,null,null,null,null,null,null,1,null,"Regulated"]
[null,1036,"Nicosia",{"$f":"IF($B32=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B32,Occupied.postal.codes,0))),0,\nIF(ISNA(MATCH($B32,OCECPR.postal.codes,0)),0,INDEX(OCECPR.number.of.fibre.networks,MATCH($B32,OCECPR.postal.codes,0),))))","v":1},{"$f":"IF($B32=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B32,Occupied.postal.codes,0))),0,\nIF(NOT(ISNA(MATCH($B32,Postal.codes.reallocation.output,0))),\nINDEX(OCECPR.number.of.fibre.networks,MATCH(INDEX(Postal.codes.to.be.reallocated,MATCH($B32,Postal.codes.reallocation.output,0),),OCECPR.postal.codes,0)),0)))","v":0},1,"Regulated",null,null,5295,null,null,null,null,null,null,1,null,"Regulated"]
[null,1037,"Nicosia",{"$f":"IF($B33=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B33,Occupied.postal.codes,0))),0,\nIF(ISNA(MATCH($B33,OCECPR.postal.codes,0)),0,INDEX(OCECPR.number.of.fibre.networks,MATCH($B33,OCECPR.postal.codes,0),))))","v":1},{"$f":"IF($B33=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B33,Occupied.postal.codes,0))),0,\nIF(NOT(ISNA(MATCH($B33,Postal.codes.reallocation.output,0))),\nINDEX(OCECPR.number.of.fibre.networks,MATCH(INDEX(Postal.codes.to.be.reallocated,MATCH($B33,Postal.codes.reallocation.output,0),),OCECPR.postal.codes,0)),0)))","v":0},1,"Regulated",null,null,5296,null,null,null,null,null,null,1,null,"Regulated"]
[null,1040,"Nicosia",{"$f":"IF($B34=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B34,Occupied.postal.codes,0))),0,\nIF(ISNA(MATCH($B34,OCECPR.postal.codes,0)),0,INDEX(OCECPR.number.of.fibre.networks,MATCH($B34,OCECPR.postal.codes,0),))))","v":1},{"$f":"IF($B34=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B34,Occupied.postal.codes,0))),0,\nIF(NOT(ISNA(MATCH($B34,Postal.codes.reallocation.output,0))),\nINDEX(OCECPR.number.of.fibre.networks,MATCH(INDEX(Postal.codes.to.be.reallocated,MATCH($B34,Postal.codes.reallocation.output,0),),OCECPR.postal.codes,0)),0)))","v":0},1,"Regulated",null,null,5297,null,null,null,null,null,null,1,null,"Regulated"]
[null,1041,"Nicosia",{"$f":"IF($B35=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B35,Occupied.postal.codes,0))),0,\nIF(ISNA(MATCH($B35,OCECPR.postal.codes,0)),0,INDEX(OCECPR.number.of.fibre.networks,MATCH($B35,OCECPR.postal.codes,0),))))","v":1},{"$f":"IF($B35=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B35,Occupied.postal.codes,0))),0,\nIF(NOT(ISNA(MATCH($B35,Postal.codes.reallocation.output,0))),\nINDEX(OCECPR.number.of.fibre.networks,MATCH(INDEX(Postal.codes.to.be.reallocated,MATCH($B35,Postal.codes.reallocation.output,0),),OCECPR.postal.codes,0)),0)))","v":0},1,"Regulated",null,null,5320,null,null,null,null,null,null,1,null,"Regulated"]
[null,1042,"Nicosia",{"$f":"IF($B36=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B36,Occupied.postal.codes,0))),0,\nIF(ISNA(MATCH($B36,OCECPR.postal.codes,0)),0,INDEX(OCECPR.number.of.fibre.networks,MATCH($B36,OCECPR.postal.codes,0),))))","v":1},{"$f":"IF($B36=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B36,Occupied.postal.codes,0))),0,\nIF(NOT(ISNA(MATCH($B36,Postal.codes.reallocation.output,0))),\nINDEX(OCECPR.number.of.fibre.networks,MATCH(INDEX(Postal.codes.to.be.reallocated,MATCH($B36,Postal.codes.reallocation.output,0),),OCECPR.postal.codes,0)),0)))","v":0},1,"Regulated",null,null,5330,null,null,null,null,null,null,1,null,"Regulated"]
[null,1045,"Nicosia",{"$f":"IF($B37=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B37,Occupied.postal.codes,0))),0,\nIF(ISNA(MATCH($B37,OCECPR.postal.codes,0)),0,INDEX(OCECPR.number.of.fibre.networks,MATCH($B37,OCECPR.postal.codes,0),))))","v":1},{"$f":"IF($B37=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B37,Occupied.postal.codes,0))),0,\nIF(NOT(ISNA(MATCH($B37,Postal.codes.reallocation.output,0))),\nINDEX(OCECPR.number.of.fibre.networks,MATCH(INDEX(Postal.codes.to.be.reallocated,MATCH($B37,Postal.codes.reallocation.output,0),),OCECPR.postal.codes,0)),0)))","v":0},1,"Regulated",null,null,5350,null,null,null,null,null,null,1,null,"Regulated"]
[null,1046,"Nicosia",{"$f":"IF($B38=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B38,Occupied.postal.codes,0))),0,\nIF(ISNA(MATCH($B38,OCECPR.postal.codes,0)),0,INDEX(OCECPR.number.of.fibre.networks,MATCH($B38,OCECPR.postal.codes,0),))))","v":1},{"$f":"IF($B38=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B38,Occupied.postal.codes,0))),0,\nIF(NOT(ISNA(MATCH($B38,Postal.codes.reallocation.output,0))),\nINDEX(OCECPR.number.of.fibre.networks,MATCH(INDEX(Postal.codes.to.be.reallocated,MATCH($B38,Postal.codes.reallocation.output,0),),OCECPR.postal.codes,0)),0)))","v":0},1,"Regulated",null,null,5380,null,null,null,null,null,null,1,null,"Regulated"]
[null,1047,"Nicosia",{"$f":"IF($B39=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B39,Occupied.postal.codes,0))),0,\nIF(ISNA(MATCH($B39,OCECPR.postal.codes,0)),0,INDEX(OCECPR.number.of.fibre.networks,MATCH($B39,OCECPR.postal.codes,0),))))","v":1},{"$f":"IF($B39=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B39,Occupied.postal.codes,0))),0,\nIF(NOT(ISNA(MATCH($B39,Postal.codes.reallocation.output,0))),\nINDEX(OCECPR.number.of.fibre.networks,MATCH(INDEX(Postal.codes.to.be.reallocated,MATCH($B39,Postal.codes.reallocation.output,0),),OCECPR.postal.codes,0)),0)))","v":0},1,"Regulated",null,null,5390,null,null,null,null,null,null,1,null,"Regulated"]
[null,1048,"Nicosia",{"$f":"IF($B40=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B40,Occupied.postal.codes,0))),0,\nIF(ISNA(MATCH($B40,OCECPR.postal.codes,0)),0,INDEX(OCECPR.number.of.fibre.networks,MATCH($B40,OCECPR.postal.codes,0),))))","v":1},{"$f":"IF($B40=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B40,Occupied.postal.codes,0))),0,\nIF(NOT(ISNA(MATCH($B40,Postal.codes.reallocation.output,0))),\nINDEX(OCECPR.number.of.fibre.networks,MATCH(INDEX(Postal.codes.to.be.reallocated,MATCH($B40,Postal.codes.reallocation.output,0),),OCECPR.postal.codes,0)),0)))","v":0},1,"Regulated",null,null,5391,null,null,null,null,null,null,1,null,"Regulated"]
[null,1049,"Nicosia",{"$f":"IF($B41=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B41,Occupied.postal.codes,0))),0,\nIF(ISNA(MATCH($B41,OCECPR.postal.codes,0)),0,INDEX(OCECPR.number.of.fibre.networks,MATCH($B41,OCECPR.postal.codes,0),))))","v":1},{"$f":"IF($B41=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B41,Occupied.postal.codes,0))),0,\nIF(NOT(ISNA(MATCH($B41,Postal.codes.reallocation.output,0))),\nINDEX(OCECPR.number.of.fibre.networks,MATCH(INDEX(Postal.codes.to.be.reallocated,MATCH($B41,Postal.codes.reallocation.output,0),),OCECPR.postal.codes,0)),0)))","v":0},1,"Regulated",null,null,5510,null,null,null,null,null,null,1,null,"Regulated"]
[null,1055,"Nicosia",{"$f":"IF($B42=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B42,Occupied.postal.codes,0))),0,\nIF(ISNA(MATCH($B42,OCECPR.postal.codes,0)),0,INDEX(OCECPR.number.of.fibre.networks,MATCH($B42,OCECPR.postal.codes,0),))))","v":1},{"$f":"IF($B42=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B42,Occupied.postal.codes,0))),0,\nIF(NOT(ISNA(MATCH($B42,Postal.codes.reallocation.output,0))),\nINDEX(OCECPR.number.of.fibre.networks,MATCH(INDEX(Postal.codes.to.be.reallocated,MATCH($B42,Postal.codes.reallocation.output,0),),OCECPR.postal.codes,0)),0)))","v":0},1,"Regulated",null,null,5521,null,null,null,null,null,null,1,null,"Regulated"]
[null,1056,"Nicosia",{"$f":"IF($B43=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B43,Occupied.postal.codes,0))),0,\nIF(ISNA(MATCH($B43,OCECPR.postal.codes,0)),0,INDEX(OCECPR.number.of.fibre.networks,MATCH($B43,OCECPR.postal.codes,0),))))","v":1},{"$f":"IF($B43=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B43,Occupied.postal.codes,0))),0,\nIF(NOT(ISNA(MATCH($B43,Postal.codes.reallocation.output,0))),\nINDEX(OCECPR.number.of.fibre.networks,MATCH(INDEX(Postal.codes.to.be.reallocated,MATCH($B43,Postal.codes.reallocation.output,0),),OCECPR.postal.codes,0)),0)))","v":0},1,"Regulated",null,null,5522,null,null,null,null,null,null,1,null,"Regulated"]
[null,1057,"Nicosia",{"$f":"IF($B44=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B44,Occupied.postal.codes,0))),0,\nIF(ISNA(MATCH($B44,OCECPR.postal.codes,0)),0,INDEX(OCECPR.number.of.fibre.networks,MATCH($B44,OCECPR.postal.codes,0),))))","v":1},{"$f":"IF($B44=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B44,Occupied.postal.codes,0))),0,\nIF(NOT(ISNA(MATCH($B44,Postal.codes.reallocation.output,0))),\nINDEX(OCECPR.number.of.fibre.networks,MATCH(INDEX(Postal.codes.to.be.reallocated,MATCH($B44,Postal.codes.reallocation.output,0),),OCECPR.postal.codes,0)),0)))","v":0},1,"Regulated",null,null,5523,null,null,null,null,null,null,1,null,"Regulated"]
[null,1060,"Nicosia",{"$f":"IF($B45=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B45,Occupied.postal.codes,0))),0,\nIF(ISNA(MATCH($B45,OCECPR.postal.codes,0)),0,INDEX(OCECPR.number.of.fibre.networks,MATCH($B45,OCECPR.postal.codes,0),))))","v":1},{"$f":"IF($B45=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B45,Occupied.postal.codes,0))),0,\nIF(NOT(ISNA(MATCH($B45,Postal.codes.reallocation.output,0))),\nINDEX(OCECPR.number.of.fibre.networks,MATCH(INDEX(Postal.codes.to.be.reallocated,MATCH($B45,Postal.codes.reallocation.output,0),),OCECPR.postal.codes,0)),0)))","v":0},1,"Regulated",null,null,5524,null,null,null,null,null,null,1,null,"Regulated"]
[null,1061,"Nicosia",{"$f":"IF($B46=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B46,Occupied.postal.codes,0))),0,\nIF(ISNA(MATCH($B46,OCECPR.postal.codes,0)),0,INDEX(OCECPR.number.of.fibre.networks,MATCH($B46,OCECPR.postal.codes,0),))))","v":1},{"$f":"IF($B46=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B46,Occupied.postal.codes,0))),0,\nIF(NOT(ISNA(MATCH($B46,Postal.codes.reallocation.output,0))),\nINDEX(OCECPR.number.of.fibre.networks,MATCH(INDEX(Postal.codes.to.be.reallocated,MATCH($B46,Postal.codes.reallocation.output,0),),OCECPR.postal.codes,0)),0)))","v":0},1,"Regulated",null,null,5525,null,null,null,null,null,null,1,null,"Regulated"]
[null,1065,"Nicosia",{"$f":"IF($B47=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B47,Occupied.postal.codes,0))),0,\nIF(ISNA(MATCH($B47,OCECPR.postal.codes,0)),0,INDEX(OCECPR.number.of.fibre.networks,MATCH($B47,OCECPR.postal.codes,0),))))","v":1},{"$f":"IF($B47=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B47,Occupied.postal.codes,0))),0,\nIF(NOT(ISNA(MATCH($B47,Postal.codes.reallocation.output,0))),\nINDEX(OCECPR.number.of.fibre.networks,MATCH(INDEX(Postal.codes.to.be.reallocated,MATCH($B47,Postal.codes.reallocation.output,0),),OCECPR.postal.codes,0)),0)))","v":0},1,"Regulated",null,null,5620,null,null,null,null,null,null,1,null,"Regulated"]
[null,1066,"Nicosia",{"$f":"IF($B48=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B48,Occupied.postal.codes,0))),0,\nIF(ISNA(MATCH($B48,OCECPR.postal.codes,0)),0,INDEX(OCECPR.number.of.fibre.networks,MATCH($B48,OCECPR.postal.codes,0),))))","v":1},{"$f":"IF($B48=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B48,Occupied.postal.codes,0))),0,\nIF(NOT(ISNA(MATCH($B48,Postal.codes.reallocation.output,0))),\nINDEX(OCECPR.number.of.fibre.networks,MATCH(INDEX(Postal.codes.to.be.reallocated,MATCH($B48,Postal.codes.reallocation.output,0),),OCECPR.postal.codes,0)),0)))","v":0},1,"Regulated",null,null,6010,null,null,null,null,null,null,1,null,"Regulated"]
[null,1070,"Nicosia",{"$f":"IF($B49=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B49,Occupied.postal.codes,0))),0,\nIF(ISNA(MATCH($B49,OCECPR.postal.codes,0)),0,INDEX(OCECPR.number.of.fibre.networks,MATCH($B49,OCECPR.postal.codes,0),))))","v":1},{"$f":"IF($B49=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B49,Occupied.postal.codes,0))),0,\nIF(NOT(ISNA(MATCH($B49,Postal.codes.reallocation.output,0))),\nINDEX(OCECPR.number.of.fibre.networks,MATCH(INDEX(Postal.codes.to.be.reallocated,MATCH($B49,Postal.codes.reallocation.output,0),),OCECPR.postal.codes,0)),0)))","v":0},1,"Regulated",null,null,6011,null,null,null,null,null,null,1,null,"Regulated"]
[null,1071,"Nicosia",{"$f":"IF($B50=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B50,Occupied.postal.codes,0))),0,\nIF(ISNA(MATCH($B50,OCECPR.postal.codes,0)),0,INDEX(OCECPR.number.of.fibre.networks,MATCH($B50,OCECPR.postal.codes,0),))))","v":1},{"$f":"IF($B50=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B50,Occupied.postal.codes,0))),0,\nIF(NOT(ISNA(MATCH($B50,Postal.codes.reallocation.output,0))),\nINDEX(OCECPR.number.of.fibre.networks,MATCH(INDEX(Postal.codes.to.be.reallocated,MATCH($B50,Postal.codes.reallocation.output,0),),OCECPR.postal.codes,0)),0)))","v":0},1,"Regulated",null,null,6012,null,null,null,null,null,null,1,null,"Regulated"]
[null,1075,"Nicosia",{"$f":"IF($B51=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B51,Occupied.postal.codes,0))),0,\nIF(ISNA(MATCH($B51,OCECPR.postal.codes,0)),0,INDEX(OCECPR.number.of.fibre.networks,MATCH($B51,OCECPR.postal.codes,0),))))","v":1},{"$f":"IF($B51=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B51,Occupied.postal.codes,0))),0,\nIF(NOT(ISNA(MATCH($B51,Postal.codes.reallocation.output,0))),\nINDEX(OCECPR.number.of.fibre.networks,MATCH(INDEX(Postal.codes.to.be.reallocated,MATCH($B51,Postal.codes.reallocation.output,0),),OCECPR.postal.codes,0)),0)))","v":0},1,"Regulated",null,null,6013,null,null,null,null,null,null,1,null,"Regulated"]
[null,1076,"Nicosia",{"$f":"IF($B52=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B52,Occupied.postal.codes,0))),0,\nIF(ISNA(MATCH($B52,OCECPR.postal.codes,0)),0,INDEX(OCECPR.number.of.fibre.networks,MATCH($B52,OCECPR.postal.codes,0),))))","v":1},{"$f":"IF($B52=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B52,Occupied.postal.codes,0))),0,\nIF(NOT(ISNA(MATCH($B52,Postal.codes.reallocation.output,0))),\nINDEX(OCECPR.number.of.fibre.networks,MATCH(INDEX(Postal.codes.to.be.reallocated,MATCH($B52,Postal.codes.reallocation.output,0),),OCECPR.postal.codes,0)),0)))","v":0},1,"Regulated",null,null,6015,null,null,null,null,null,null,1,null,"Regulated"]
[null,1077,"Nicosia",{"$f":"IF($B53=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B53,Occupied.postal.codes,0))),0,\nIF(ISNA(MATCH($B53,OCECPR.postal.codes,0)),0,INDEX(OCECPR.number.of.fibre.networks,MATCH($B53,OCECPR.postal.codes,0),))))","v":1},{"$f":"IF($B53=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B53,Occupied.postal.codes,0))),0,\nIF(NOT(ISNA(MATCH($B53,Postal.codes.reallocation.output,0))),\nINDEX(OCECPR.number.of.fibre.networks,MATCH(INDEX(Postal.codes.to.be.reallocated,MATCH($B53,Postal.codes.reallocation.output,0),),OCECPR.postal.codes,0)),0)))","v":0},1,"Regulated",null,null,6016,null,null,null,null,null,null,1,null,"Regulated"]
[null,1080,"Nicosia",{"$f":"IF($B54=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B54,Occupied.postal.codes,0))),0,\nIF(ISNA(MATCH($B54,OCECPR.postal.codes,0)),0,INDEX(OCECPR.number.of.fibre.networks,MATCH($B54,OCECPR.postal.codes,0),))))","v":1},{"$f":"IF($B54=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B54,Occupied.postal.codes,0))),0,\nIF(NOT(ISNA(MATCH($B54,Postal.codes.reallocation.output,0))),\nINDEX(OCECPR.number.of.fibre.networks,MATCH(INDEX(Postal.codes.to.be.reallocated,MATCH($B54,Postal.codes.reallocation.output,0),),OCECPR.postal.codes,0)),0)))","v":0},1,"Regulated",null,null,6017,null,null,null,null,null,null,1,null,"Regulated"]
[null,1081,"Nicosia",{"$f":"IF($B55=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B55,Occupied.postal.codes,0))),0,\nIF(ISNA(MATCH($B55,OCECPR.postal.codes,0)),0,INDEX(OCECPR.number.of.fibre.networks,MATCH($B55,OCECPR.postal.codes,0),))))","v":1},{"$f":"IF($B55=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B55,Occupied.postal.codes,0))),0,\nIF(NOT(ISNA(MATCH($B55,Postal.codes.reallocation.output,0))),\nINDEX(OCECPR.number.of.fibre.networks,MATCH(INDEX(Postal.codes.to.be.reallocated,MATCH($B55,Postal.codes.reallocation.output,0),),OCECPR.postal.codes,0)),0)))","v":0},1,"Regulated",null,null,6018,null,null,null,null,null,null,1,null,"Regulated"]
[null,1082,"Nicosia",{"$f":"IF($B56=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B56,Occupied.postal.codes,0))),0,\nIF(ISNA(MATCH($B56,OCECPR.postal.codes,0)),0,INDEX(OCECPR.number.of.fibre.networks,MATCH($B56,OCECPR.postal.codes,0),))))","v":1},{"$f":"IF($B56=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B56,Occupied.postal.codes,0))),0,\nIF(NOT(ISNA(MATCH($B56,Postal.codes.reallocation.output,0))),\nINDEX(OCECPR.number.of.fibre.networks,MATCH(INDEX(Postal.codes.to.be.reallocated,MATCH($B56,Postal.codes.reallocation.output,0),),OCECPR.postal.codes,0)),0)))","v":0},1,"Regulated",null,null,6019,null,null,null,null,null,null,1,null,"Regulated"]
[null,1085,"Nicosia",{"$f":"IF($B57=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B57,Occupied.postal.codes,0))),0,\nIF(ISNA(MATCH($B57,OCECPR.postal.codes,0)),0,INDEX(OCECPR.number.of.fibre.networks,MATCH($B57,OCECPR.postal.codes,0),))))","v":1},{"$f":"IF($B57=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B57,Occupied.postal.codes,0))),0,\nIF(NOT(ISNA(MATCH($B57,Postal.codes.reallocation.output,0))),\nINDEX(OCECPR.number.of.fibre.networks,MATCH(INDEX(Postal.codes.to.be.reallocated,MATCH($B57,Postal.codes.reallocation.output,0),),OCECPR.postal.codes,0)),0)))","v":0},1,"Regulated",null,null,6020,null,null,null,null,null,null,1,null,"Regulated"]
[null,1086,"Nicosia",{"$f":"IF($B58=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B58,Occupied.postal.codes,0))),0,\nIF(ISNA(MATCH($B58,OCECPR.postal.codes,0)),0,INDEX(OCECPR.number.of.fibre.networks,MATCH($B58,OCECPR.postal.codes,0),))))","v":1},{"$f":"IF($B58=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B58,Occupied.postal.codes,0))),0,\nIF(NOT(ISNA(MATCH($B58,Postal.codes.reallocation.output,0))),\nINDEX(OCECPR.number.of.fibre.networks,MATCH(INDEX(Postal.codes.to.be.reallocated,MATCH($B58,Postal.codes.reallocation.output,0),),OCECPR.postal.codes,0)),0)))","v":0},1,"Regulated",null,null,6021,null,null,null,null,null,null,1,null,"Regulated"]
[null,1087,"Nicosia",{"$f":"IF($B59=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B59,Occupied.postal.codes,0))),0,\nIF(ISNA(MATCH($B59,OCECPR.postal.codes,0)),0,INDEX(OCECPR.number.of.fibre.networks,MATCH($B59,OCECPR.postal.codes,0),))))","v":1},{"$f":"IF($B59=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B59,Occupied.postal.codes,0))),0,\nIF(NOT(ISNA(MATCH($B59,Postal.codes.reallocation.output,0))),\nINDEX(OCECPR.number.of.fibre.networks,MATCH(INDEX(Postal.codes.to.be.reallocated,MATCH($B59,Postal.codes.reallocation.output,0),),OCECPR.postal.codes,0)),0)))","v":0},1,"Regulated",null,null,6022,null,null,null,null,null,null,1,null,"Regulated"]
[null,1090,"Nicosia",{"$f":"IF($B60=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B60,Occupied.postal.codes,0))),0,\nIF(ISNA(MATCH($B60,OCECPR.postal.codes,0)),0,INDEX(OCECPR.number.of.fibre.networks,MATCH($B60,OCECPR.postal.codes,0),))))","v":1},{"$f":"IF($B60=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B60,Occupied.postal.codes,0))),0,\nIF(NOT(ISNA(MATCH($B60,Postal.codes.reallocation.output,0))),\nINDEX(OCECPR.number.of.fibre.networks,MATCH(INDEX(Postal.codes.to.be.reallocated,MATCH($B60,Postal.codes.reallocation.output,0),),OCECPR.postal.codes,0)),0)))","v":0},1,"Regulated",null,null,6023,null,null,null,null,null,null,1,null,"Regulated"]
[null,1095,"Nicosia",{"$f":"IF($B61=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B61,Occupied.postal.codes,0))),0,\nIF(ISNA(MATCH($B61,OCECPR.postal.codes,0)),0,INDEX(OCECPR.number.of.fibre.networks,MATCH($B61,OCECPR.postal.codes,0),))))","v":1},{"$f":"IF($B61=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B61,Occupied.postal.codes,0))),0,\nIF(NOT(ISNA(MATCH($B61,Postal.codes.reallocation.output,0))),\nINDEX(OCECPR.number.of.fibre.networks,MATCH(INDEX(Postal.codes.to.be.reallocated,MATCH($B61,Postal.codes.reallocation.output,0),),OCECPR.postal.codes,0)),0)))","v":0},1,"Regulated",null,null,6025,null,null,null,null,null,null,1,null,"Regulated"]
[null,1096,"Nicosia",{"$f":"IF($B62=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B62,Occupied.postal.codes,0))),0,\nIF(ISNA(MATCH($B62,OCECPR.postal.codes,0)),0,INDEX(OCECPR.number.of.fibre.networks,MATCH($B62,OCECPR.postal.codes,0),))))","v":1},{"$f":"IF($B62=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B62,Occupied.postal.codes,0))),0,\nIF(NOT(ISNA(MATCH($B62,Postal.codes.reallocation.output,0))),\nINDEX(OCECPR.number.of.fibre.networks,MATCH(INDEX(Postal.codes.to.be.reallocated,MATCH($B62,Postal.codes.reallocation.output,0),),OCECPR.postal.codes,0)),0)))","v":0},1,"Regulated",null,null,6026,null,null,null,null,null,null,1,null,"Regulated"]
[null,1097,"Nicosia",{"$f":"IF($B63=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B63,Occupied.postal.codes,0))),0,\nIF(ISNA(MATCH($B63,OCECPR.postal.codes,0)),0,INDEX(OCECPR.number.of.fibre.networks,MATCH($B63,OCECPR.postal.codes,0),))))","v":1},{"$f":"IF($B63=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B63,Occupied.postal.codes,0))),0,\nIF(NOT(ISNA(MATCH($B63,Postal.codes.reallocation.output,0))),\nINDEX(OCECPR.number.of.fibre.networks,MATCH(INDEX(Postal.codes.to.be.reallocated,MATCH($B63,Postal.codes.reallocation.output,0),),OCECPR.postal.codes,0)),0)))","v":0},1,"Regulated",null,null,6027,null,null,null,null,null,null,1,null,"Regulated"]
[null,1100,"Nicosia",{"$f":"IF($B64=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B64,Occupied.postal.codes,0))),0,\nIF(ISNA(MATCH($B64,OCECPR.postal.codes,0)),0,INDEX(OCECPR.number.of.fibre.networks,MATCH($B64,OCECPR.postal.codes,0),))))","v":1},{"$f":"IF($B64=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B64,Occupied.postal.codes,0))),0,\nIF(NOT(ISNA(MATCH($B64,Postal.codes.reallocation.output,0))),\nINDEX(OCECPR.number.of.fibre.networks,MATCH(INDEX(Postal.codes.to.be.reallocated,MATCH($B64,Postal.codes.reallocation.output,0),),OCECPR.postal.codes,0)),0)))","v":0},1,"Regulated",null,null,6028,null,null,null,null,null,null,1,null,"Regulated"]
[null,1101,"Nicosia",{"$f":"IF($B65=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B65,Occupied.postal.codes,0))),0,\nIF(ISNA(MATCH($B65,OCECPR.postal.codes,0)),0,INDEX(OCECPR.number.of.fibre.networks,MATCH($B65,OCECPR.postal.codes,0),))))","v":1},{"$f":"IF($B65=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B65,Occupied.postal.codes,0))),0,\nIF(NOT(ISNA(MATCH($B65,Postal.codes.reallocation.output,0))),\nINDEX(OCECPR.number.of.fibre.networks,MATCH(INDEX(Postal.codes.to.be.reallocated,MATCH($B65,Postal.codes.reallocation.output,0),),OCECPR.postal.codes,0)),0)))","v":0},1,"Regulated",null,null,6029,null,null,null,null,null,null,1,null,"Regulated"]
[null,1102,"Nicosia",{"$f":"IF($B66=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B66,Occupied.postal.codes,0))),0,\nIF(ISNA(MATCH($B66,OCECPR.postal.codes,0)),0,INDEX(OCECPR.number.of.fibre.networks,MATCH($B66,OCECPR.postal.codes,0),))))","v":1},{"$f":"IF($B66=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B66,Occupied.postal.codes,0))),0,\nIF(NOT(ISNA(MATCH($B66,Postal.codes.reallocation.output,0))),\nINDEX(OCECPR.number.of.fibre.networks,MATCH(INDEX(Postal.codes.to.be.reallocated,MATCH($B66,Postal.codes.reallocation.output,0),),OCECPR.postal.codes,0)),0)))","v":0},1,"Regulated",null,null,6030,null,null,null,null,null,null,1,null,"Regulated"]
[null,1105,"Nicosia",{"$f":"IF($B67=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B67,Occupied.postal.codes,0))),0,\nIF(ISNA(MATCH($B67,OCECPR.postal.codes,0)),0,INDEX(OCECPR.number.of.fibre.networks,MATCH($B67,OCECPR.postal.codes,0),))))","v":1},{"$f":"IF($B67=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B67,Occupied.postal.codes,0))),0,\nIF(NOT(ISNA(MATCH($B67,Postal.codes.reallocation.output,0))),\nINDEX(OCECPR.number.of.fibre.networks,MATCH(INDEX(Postal.codes.to.be.reallocated,MATCH($B67,Postal.codes.reallocation.output,0),),OCECPR.postal.codes,0)),0)))","v":1},1,"Regulated",null,null,6031,null,null,null,null,null,null,1,null,"Regulated"]
[null,1106,"Nicosia",{"$f":"IF($B68=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B68,Occupied.postal.codes,0))),0,\nIF(ISNA(MATCH($B68,OCECPR.postal.codes,0)),0,INDEX(OCECPR.number.of.fibre.networks,MATCH($B68,OCECPR.postal.codes,0),))))","v":1},{"$f":"IF($B68=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B68,Occupied.postal.codes,0))),0,\nIF(NOT(ISNA(MATCH($B68,Postal.codes.reallocation.output,0))),\nINDEX(OCECPR.number.of.fibre.networks,MATCH(INDEX(Postal.codes.to.be.reallocated,MATCH($B68,Postal.codes.reallocation.output,0),),OCECPR.postal.codes,0)),0)))","v":0},1,"Regulated",null,null,6035,null,null,null,null,null,null,1,null,"Regulated"]
[null,1107,"Nicosia",{"$f":"IF($B69=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B69,Occupied.postal.codes,0))),0,\nIF(ISNA(MATCH($B69,OCECPR.postal.codes,0)),0,INDEX(OCECPR.number.of.fibre.networks,MATCH($B69,OCECPR.postal.codes,0),))))","v":1},{"$f":"IF($B69=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B69,Occupied.postal.codes,0))),0,\nIF(NOT(ISNA(MATCH($B69,Postal.codes.reallocation.output,0))),\nINDEX(OCECPR.number.of.fibre.networks,MATCH(INDEX(Postal.codes.to.be.reallocated,MATCH($B69,Postal.codes.reallocation.output,0),),OCECPR.postal.codes,0)),0)))","v":0},1,"Regulated",null,null,6036,null,null,null,null,null,null,1,null,"Regulated"]
[null,1120,"Occupied area",{"$f":"IF($B70=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B70,Occupied.postal.codes,0))),0,\nIF(ISNA(MATCH($B70,OCECPR.postal.codes,0)),0,INDEX(OCECPR.number.of.fibre.networks,MATCH($B70,OCECPR.postal.codes,0),))))","v":0},{"$f":"IF($B70=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B70,Occupied.postal.codes,0))),0,\nIF(NOT(ISNA(MATCH($B70,Postal.codes.reallocation.output,0))),\nINDEX(OCECPR.number.of.fibre.networks,MATCH(INDEX(Postal.codes.to.be.reallocated,MATCH($B70,Postal.codes.reallocation.output,0),),OCECPR.postal.codes,0)),0)))","v":0},0,"Occupied area",null,null,6037,null,null,null,null,null,null,1,null,"Regulated"]
[null,1130,"Occupied area",{"$f":"IF($B71=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B71,Occupied.postal.codes,0))),0,\nIF(ISNA(MATCH($B71,OCECPR.postal.codes,0)),0,INDEX(OCECPR.number.of.fibre.networks,MATCH($B71,OCECPR.postal.codes,0),))))","v":0},{"$f":"IF($B71=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B71,Occupied.postal.codes,0))),0,\nIF(NOT(ISNA(MATCH($B71,Postal.codes.reallocation.output,0))),\nINDEX(OCECPR.number.of.fibre.networks,MATCH(INDEX(Postal.codes.to.be.reallocated,MATCH($B71,Postal.codes.reallocation.output,0),),OCECPR.postal.codes,0)),0)))","v":0},0,"Occupied area",null,null,6040,null,null,null,null,null,null,1,null,"Regulated"]
[null,1140,"Occupied area",{"$f":"IF($B72=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B72,Occupied.postal.codes,0))),0,\nIF(ISNA(MATCH($B72,OCECPR.postal.codes,0)),0,INDEX(OCECPR.number.of.fibre.networks,MATCH($B72,OCECPR.postal.codes,0),))))","v":0},{"$f":"IF($B72=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B72,Occupied.postal.codes,0))),0,\nIF(NOT(ISNA(MATCH($B72,Postal.codes.reallocation.output,0))),\nINDEX(OCECPR.number.of.fibre.networks,MATCH(INDEX(Postal.codes.to.be.reallocated,MATCH($B72,Postal.codes.reallocation.output,0),),OCECPR.postal.codes,0)),0)))","v":0},0,"Occupied area",null,null,6041,null,null,null,null,null,null,1,null,"Regulated"]
[null,1150,"Occupied area",{"$f":"IF($B73=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B73,Occupied.postal.codes,0))),0,\nIF(ISNA(MATCH($B73,OCECPR.postal.codes,0)),0,INDEX(OCECPR.number.of.fibre.networks,MATCH($B73,OCECPR.postal.codes,0),))))","v":0},{"$f":"IF($B73=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B73,Occupied.postal.codes,0))),0,\nIF(NOT(ISNA(MATCH($B73,Postal.codes.reallocation.output,0))),\nINDEX(OCECPR.number.of.fibre.networks,MATCH(INDEX(Postal.codes.to.be.reallocated,MATCH($B73,Postal.codes.reallocation.output,0),),OCECPR.postal.codes,0)),0)))","v":0},0,"Occupied area",null,null,6042,null,null,null,null,null,null,1,null,"Regulated"]
[null,1160,"Occupied area",{"$f":"IF($B74=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B74,Occupied.postal.codes,0))),0,\nIF(ISNA(MATCH($B74,OCECPR.postal.codes,0)),0,INDEX(OCECPR.number.of.fibre.networks,MATCH($B74,OCECPR.postal.codes,0),))))","v":0},{"$f":"IF($B74=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B74,Occupied.postal.codes,0))),0,\nIF(NOT(ISNA(MATCH($B74,Postal.codes.reallocation.output,0))),\nINDEX(OCECPR.number.of.fibre.networks,MATCH(INDEX(Postal.codes.to.be.reallocated,MATCH($B74,Postal.codes.reallocation.output,0),),OCECPR.postal.codes,0)),0)))","v":0},0,"Occupied area",null,null,6043,null,null,null,null,null,null,1,null,"Regulated"]
[null,2000,"Nicosia",{"$f":"IF($B75=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B75,Occupied.postal.codes,0))),0,\nIF(ISNA(MATCH($B75,OCECPR.postal.codes,0)),0,INDEX(OCECPR.number.of.fibre.networks,MATCH($B75,OCECPR.postal.codes,0),))))","v":1},{"$f":"IF($B75=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B75,Occupied.postal.codes,0))),0,\nIF(NOT(ISNA(MATCH($B75,Postal.codes.reallocation.output,0))),\nINDEX(OCECPR.number.of.fibre.networks,MATCH(INDEX(Postal.codes.to.be.reallocated,MATCH($B75,Postal.codes.reallocation.output,0),),OCECPR.postal.codes,0)),0)))","v":0},1,"Regulated",null,null,6045,null,null,null,null,null,null,1,null,"Regulated"]
[null,2001,"Nicosia",{"$f":"IF($B76=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B76,Occupied.postal.codes,0))),0,\nIF(ISNA(MATCH($B76,OCECPR.postal.codes,0)),0,INDEX(OCECPR.number.of.fibre.networks,MATCH($B76,OCECPR.postal.codes,0),))))","v":1},{"$f":"IF($B76=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B76,Occupied.postal.codes,0))),0,\nIF(NOT(ISNA(MATCH($B76,Postal.codes.reallocation.output,0))),\nINDEX(OCECPR.number.of.fibre.networks,MATCH(INDEX(Postal.codes.to.be.reallocated,MATCH($B76,Postal.codes.reallocation.output,0),),OCECPR.postal.codes,0)),0)))","v":0},1,"Regulated",null,null,6046,null,null,null,null,null,null,1,null,"Regulated"]
[null,2002,"Nicosia",{"$f":"IF($B77=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B77,Occupied.postal.codes,0))),0,\nIF(ISNA(MATCH($B77,OCECPR.postal.codes,0)),0,INDEX(OCECPR.number.of.fibre.networks,MATCH($B77,OCECPR.postal.codes,0),))))","v":1},{"$f":"IF($B77=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B77,Occupied.postal.codes,0))),0,\nIF(NOT(ISNA(MATCH($B77,Postal.codes.reallocation.output,0))),\nINDEX(OCECPR.number.of.fibre.networks,MATCH(INDEX(Postal.codes.to.be.reallocated,MATCH($B77,Postal.codes.reallocation.output,0),),OCECPR.postal.codes,0)),0)))","v":0},1,"Regulated",null,null,6047,null,null,null,null,null,null,1,null,"Regulated"]
[null,2003,"Nicosia",{"$f":"IF($B78=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B78,Occupied.postal.codes,0))),0,\nIF(ISNA(MATCH($B78,OCECPR.postal.codes,0)),0,INDEX(OCECPR.number.of.fibre.networks,MATCH($B78,OCECPR.postal.codes,0),))))","v":1},{"$f":"IF($B78=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B78,Occupied.postal.codes,0))),0,\nIF(NOT(ISNA(MATCH($B78,Postal.codes.reallocation.output,0))),\nINDEX(OCECPR.number.of.fibre.networks,MATCH(INDEX(Postal.codes.to.be.reallocated,MATCH($B78,Postal.codes.reallocation.output,0),),OCECPR.postal.codes,0)),0)))","v":0},1,"Regulated",null,null,6050,null,null,null,null,null,null,1,null,"Regulated"]
[null,2006,"Nicosia",{"$f":"IF($B79=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B79,Occupied.postal.codes,0))),0,\nIF(ISNA(MATCH($B79,OCECPR.postal.codes,0)),0,INDEX(OCECPR.number.of.fibre.networks,MATCH($B79,OCECPR.postal.codes,0),))))","v":1},{"$f":"IF($B79=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B79,Occupied.postal.codes,0))),0,\nIF(NOT(ISNA(MATCH($B79,Postal.codes.reallocation.output,0))),\nINDEX(OCECPR.number.of.fibre.networks,MATCH(INDEX(Postal.codes.to.be.reallocated,MATCH($B79,Postal.codes.reallocation.output,0),),OCECPR.postal.codes,0)),0)))","v":0},1,"Regulated",null,null,6051,null,null,null,null,null,null,1,null,"Regulated"]
[null,2007,"Nicosia",{"$f":"IF($B80=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B80,Occupied.postal.codes,0))),0,\nIF(ISNA(MATCH($B80,OCECPR.postal.codes,0)),0,INDEX(OCECPR.number.of.fibre.networks,MATCH($B80,OCECPR.postal.codes,0),))))","v":1},{"$f":"IF($B80=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B80,Occupied.postal.codes,0))),0,\nIF(NOT(ISNA(MATCH($B80,Postal.codes.reallocation.output,0))),\nINDEX(OCECPR.number.of.fibre.networks,MATCH(INDEX(Postal.codes.to.be.reallocated,MATCH($B80,Postal.codes.reallocation.output,0),),OCECPR.postal.codes,0)),0)))","v":0},1,"Regulated",null,null,6052,null,null,null,null,null,null,1,null,"Regulated"]
[null,2008,"Nicosia",{"$f":"IF($B81=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B81,Occupied.postal.codes,0))),0,\nIF(ISNA(MATCH($B81,OCECPR.postal.codes,0)),0,INDEX(OCECPR.number.of.fibre.networks,MATCH($B81,OCECPR.postal.codes,0),))))","v":1},{"$f":"IF($B81=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B81,Occupied.postal.codes,0))),0,\nIF(NOT(ISNA(MATCH($B81,Postal.codes.reallocation.output,0))),\nINDEX(OCECPR.number.of.fibre.networks,MATCH(INDEX(Postal.codes.to.be.reallocated,MATCH($B81,Postal.codes.reallocation.output,0),),OCECPR.postal.codes,0)),0)))","v":0},1,"Regulated",null,null,6053,null,null,null,null,null,null,1,null,"Regulated"]
[null,2011,"Nicosia",{"$f":"IF($B82=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B82,Occupied.postal.codes,0))),0,\nIF(ISNA(MATCH($B82,OCECPR.postal.codes,0)),0,INDEX(OCECPR.number.of.fibre.networks,MATCH($B82,OCECPR.postal.codes,0),))))","v":1},{"$f":"IF($B82=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B82,Occupied.postal.codes,0))),0,\nIF(NOT(ISNA(MATCH($B82,Postal.codes.reallocation.output,0))),\nINDEX(OCECPR.number.of.fibre.networks,MATCH(INDEX(Postal.codes.to.be.reallocated,MATCH($B82,Postal.codes.reallocation.output,0),),OCECPR.postal.codes,0)),0)))","v":0},1,"Regulated",null,null,6055,null,null,null,null,null,null,1,null,"Regulated"]
[null,2012,"Nicosia",{"$f":"IF($B83=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B83,Occupied.postal.codes,0))),0,\nIF(ISNA(MATCH($B83,OCECPR.postal.codes,0)),0,INDEX(OCECPR.number.of.fibre.networks,MATCH($B83,OCECPR.postal.codes,0),))))","v":1},{"$f":"IF($B83=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B83,Occupied.postal.codes,0))),0,\nIF(NOT(ISNA(MATCH($B83,Postal.codes.reallocation.output,0))),\nINDEX(OCECPR.number.of.fibre.networks,MATCH(INDEX(Postal.codes.to.be.reallocated,MATCH($B83,Postal.codes.reallocation.output,0),),OCECPR.postal.codes,0)),0)))","v":0},1,{"$f":"IF($B83=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B83,Occupied.postal.codes,0))),Occupied,\nIF(F83>=Deregulation.threshold,Unregulated,Regulated)))","v":"Regulated"},null,null,6056,null,null,null,null,null,null,1,null,"Regulated"]
[null,2013,"Nicosia",{"$f":"IF($B84=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B84,Occupied.postal.codes,0))),0,\nIF(ISNA(MATCH($B84,OCECPR.postal.codes,0)),0,INDEX(OCECPR.number.of.fibre.networks,MATCH($B84,OCECPR.postal.codes,0),))))","v":1},{"$f":"IF($B84=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B84,Occupied.postal.codes,0))),0,\nIF(NOT(ISNA(MATCH($B84,Postal.codes.reallocation.output,0))),\nINDEX(OCECPR.number.of.fibre.networks,MATCH(INDEX(Postal.codes.to.be.reallocated,MATCH($B84,Postal.codes.reallocation.output,0),),OCECPR.postal.codes,0)),0)))","v":0},{"$f":"MAX(D84,E84)","v":1},"Regulated",null,null,6057,null,null,null,null,null,null,1,null,{"$f":"IF(Q84>=Deregulation.threshold,Unregulated,Regulated)","v":"Regulated"}]
[null,2014,"Nicosia",{"$f":"IF($B85=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B85,Occupied.postal.codes,0))),0,\nIF(ISNA(MATCH($B85,OCECPR.postal.codes,0)),0,INDEX(OCECPR.number.of.fibre.networks,MATCH($B85,OCECPR.postal.codes,0),))))","v":1},{"$f":"IF($B85=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B85,Occupied.postal.codes,0))),0,\nIF(NOT(ISNA(MATCH($B85,Postal.codes.reallocation.output,0))),\nINDEX(OCECPR.number.of.fibre.networks,MATCH(INDEX(Postal.codes.to.be.reallocated,MATCH($B85,Postal.codes.reallocation.output,0),),OCECPR.postal.codes,0)),0)))","v":0},1,"Regulated",null,null,6058,null,null,null,null,null,null,1,null,"Regulated"]
[null,2015,"Nicosia",{"$f":"IF($B86=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B86,Occupied.postal.codes,0))),0,\nIF(ISNA(MATCH($B86,OCECPR.postal.codes,0)),0,INDEX(OCECPR.number.of.fibre.networks,MATCH($B86,OCECPR.postal.codes,0),))))","v":1},{"$f":"IF($B86=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B86,Occupied.postal.codes,0))),0,\nIF(NOT(ISNA(MATCH($B86,Postal.codes.reallocation.output,0))),\nINDEX(OCECPR.number.of.fibre.networks,MATCH(INDEX(Postal.codes.to.be.reallocated,MATCH($B86,Postal.codes.reallocation.output,0),),OCECPR.postal.codes,0)),0)))","v":0},1,"Regulated",null,null,6059,null,null,null,null,null,null,1,null,"Regulated"]
[null,2018,"Nicosia",{"$f":"IF($B87=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B87,Occupied.postal.codes,0))),0,\nIF(ISNA(MATCH($B87,OCECPR.postal.codes,0)),0,INDEX(OCECPR.number.of.fibre.networks,MATCH($B87,OCECPR.postal.codes,0),))))","v":1},{"$f":"IF($B87=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B87,Occupied.postal.codes,0))),0,\nIF(NOT(ISNA(MATCH($B87,Postal.codes.reallocation.output,0))),\nINDEX(OCECPR.number.of.fibre.networks,MATCH(INDEX(Postal.codes.to.be.reallocated,MATCH($B87,Postal.codes.reallocation.output,0),),OCECPR.postal.codes,0)),0)))","v":0},1,"Regulated",null,null,6060,null,null,null,null,null,null,1,null,"Regulated"]
[null,2019,"Nicosia",{"$f":"IF($B88=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B88,Occupied.postal.codes,0))),0,\nIF(ISNA(MATCH($B88,OCECPR.postal.codes,0)),0,INDEX(OCECPR.number.of.fibre.networks,MATCH($B88,OCECPR.postal.codes,0),))))","v":1},{"$f":"IF($B88=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B88,Occupied.postal.codes,0))),0,\nIF(NOT(ISNA(MATCH($B88,Postal.codes.reallocation.output,0))),\nINDEX(OCECPR.number.of.fibre.networks,MATCH(INDEX(Postal.codes.to.be.reallocated,MATCH($B88,Postal.codes.reallocation.output,0),),OCECPR.postal.codes,0)),0)))","v":0},1,"Regulated",null,null,7000,null,null,null,null,null,null,1,null,"Regulated"]
[null,2020,"Nicosia",{"$f":"IF($B89=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B89,Occupied.postal.codes,0))),0,\nIF(ISNA(MATCH($B89,OCECPR.postal.codes,0)),0,INDEX(OCECPR.number.of.fibre.networks,MATCH($B89,OCECPR.postal.codes,0),))))","v":1},{"$f":"IF($B89=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B89,Occupied.postal.codes,0))),0,\nIF(NOT(ISNA(MATCH($B89,Postal.codes.reallocation.output,0))),\nINDEX(OCECPR.number.of.fibre.networks,MATCH(INDEX(Postal.codes.to.be.reallocated,MATCH($B89,Postal.codes.reallocation.output,0),),OCECPR.postal.codes,0)),0)))","v":0},1,"Regulated",null,null,7020,null,null,null,null,null,null,1,null,"Regulated"]
[null,2021,"Nicosia",{"$f":"IF($B90=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B90,Occupied.postal.codes,0))),0,\nIF(ISNA(MATCH($B90,OCECPR.postal.codes,0)),0,INDEX(OCECPR.number.of.fibre.networks,MATCH($B90,OCECPR.postal.codes,0),))))","v":1},{"$f":"IF($B90=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B90,Occupied.postal.codes,0))),0,\nIF(NOT(ISNA(MATCH($B90,Postal.codes.reallocation.output,0))),\nINDEX(OCECPR.number.of.fibre.networks,MATCH(INDEX(Postal.codes.to.be.reallocated,MATCH($B90,Postal.codes.reallocation.output,0),),OCECPR.postal.codes,0)),0)))","v":0},1,"Regulated",null,null,7040,null,null,null,null,null,null,1,null,"Regulated"]
[null,2023,"Nicosia",{"$f":"IF($B91=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B91,Occupied.postal.codes,0))),0,\nIF(ISNA(MATCH($B91,OCECPR.postal.codes,0)),0,INDEX(OCECPR.number.of.fibre.networks,MATCH($B91,OCECPR.postal.codes,0),))))","v":1},{"$f":"IF($B91=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B91,Occupied.postal.codes,0))),0,\nIF(NOT(ISNA(MATCH($B91,Postal.codes.reallocation.output,0))),\nINDEX(OCECPR.number.of.fibre.networks,MATCH(INDEX(Postal.codes.to.be.reallocated,MATCH($B91,Postal.codes.reallocation.output,0),),OCECPR.postal.codes,0)),0)))","v":0},1,"Regulated",null,null,7041,null,null,null,null,null,null,1,null,"Regulated"]
[null,2024,"Nicosia",{"$f":"IF($B92=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B92,Occupied.postal.codes,0))),0,\nIF(ISNA(MATCH($B92,OCECPR.postal.codes,0)),0,INDEX(OCECPR.number.of.fibre.networks,MATCH($B92,OCECPR.postal.codes,0),))))","v":1},{"$f":"IF($B92=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B92,Occupied.postal.codes,0))),0,\nIF(NOT(ISNA(MATCH($B92,Postal.codes.reallocation.output,0))),\nINDEX(OCECPR.number.of.fibre.networks,MATCH(INDEX(Postal.codes.to.be.reallocated,MATCH($B92,Postal.codes.reallocation.output,0),),OCECPR.postal.codes,0)),0)))","v":0},1,"Regulated",null,null,7060,null,null,null,null,null,null,1,null,"Regulated"]
[null,2025,"Nicosia",{"$f":"IF($B93=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B93,Occupied.postal.codes,0))),0,\nIF(ISNA(MATCH($B93,OCECPR.postal.codes,0)),0,INDEX(OCECPR.number.of.fibre.networks,MATCH($B93,OCECPR.postal.codes,0),))))","v":1},{"$f":"IF($B93=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B93,Occupied.postal.codes,0))),0,\nIF(NOT(ISNA(MATCH($B93,Postal.codes.reallocation.output,0))),\nINDEX(OCECPR.number.of.fibre.networks,MATCH(INDEX(Postal.codes.to.be.reallocated,MATCH($B93,Postal.codes.reallocation.output,0),),OCECPR.postal.codes,0)),0)))","v":0},1,"Regulated",null,null,7080,null,null,null,null,null,null,1,null,"Regulated"]
[null,2027,"Nicosia",{"$f":"IF($B94=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B94,Occupied.postal.codes,0))),0,\nIF(ISNA(MATCH($B94,OCECPR.postal.codes,0)),0,INDEX(OCECPR.number.of.fibre.networks,MATCH($B94,OCECPR.postal.codes,0),))))","v":1},{"$f":"IF($B94=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B94,Occupied.postal.codes,0))),0,\nIF(NOT(ISNA(MATCH($B94,Postal.codes.reallocation.output,0))),\nINDEX(OCECPR.number.of.fibre.networks,MATCH(INDEX(Postal.codes.to.be.reallocated,MATCH($B94,Postal.codes.reallocation.output,0),),OCECPR.postal.codes,0)),0)))","v":0},1,"Regulated",null,null,7081,null,null,null,null,null,null,1,null,"Regulated"]
[null,2028,"Nicosia",{"$f":"IF($B95=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B95,Occupied.postal.codes,0))),0,\nIF(ISNA(MATCH($B95,OCECPR.postal.codes,0)),0,INDEX(OCECPR.number.of.fibre.networks,MATCH($B95,OCECPR.postal.codes,0),))))","v":1},{"$f":"IF($B95=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B95,Occupied.postal.codes,0))),0,\nIF(NOT(ISNA(MATCH($B95,Postal.codes.reallocation.output,0))),\nINDEX(OCECPR.number.of.fibre.networks,MATCH(INDEX(Postal.codes.to.be.reallocated,MATCH($B95,Postal.codes.reallocation.output,0),),OCECPR.postal.codes,0)),0)))","v":0},1,"Regulated",null,null,7100,null,null,null,null,null,null,1,null,"Regulated"]
[null,2029,"Nicosia",{"$f":"IF($B96=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B96,Occupied.postal.codes,0))),0,\nIF(ISNA(MATCH($B96,OCECPR.postal.codes,0)),0,INDEX(OCECPR.number.of.fibre.networks,MATCH($B96,OCECPR.postal.codes,0),))))","v":1},{"$f":"IF($B96=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B96,Occupied.postal.codes,0))),0,\nIF(NOT(ISNA(MATCH($B96,Postal.codes.reallocation.output,0))),\nINDEX(OCECPR.number.of.fibre.networks,MATCH(INDEX(Postal.codes.to.be.reallocated,MATCH($B96,Postal.codes.reallocation.output,0),),OCECPR.postal.codes,0)),0)))","v":0},1,"Regulated",null,null,7101,null,null,null,null,null,null,1,null,"Regulated"]
[null,2030,"Nicosia",{"$f":"IF($B97=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B97,Occupied.postal.codes,0))),0,\nIF(ISNA(MATCH($B97,OCECPR.postal.codes,0)),0,INDEX(OCECPR.number.of.fibre.networks,MATCH($B97,OCECPR.postal.codes,0),))))","v":1},{"$f":"IF($B97=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B97,Occupied.postal.codes,0))),0,\nIF(NOT(ISNA(MATCH($B97,Postal.codes.reallocation.output,0))),\nINDEX(OCECPR.number.of.fibre.networks,MATCH(INDEX(Postal.codes.to.be.reallocated,MATCH($B97,Postal.codes.reallocation.output,0),),OCECPR.postal.codes,0)),0)))","v":0},1,"Regulated",null,null,7102,null,null,null,null,null,null,1,null,"Regulated"]
[null,2031,"Nicosia",{"$f":"IF($B98=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B98,Occupied.postal.codes,0))),0,\nIF(ISNA(MATCH($B98,OCECPR.postal.codes,0)),0,INDEX(OCECPR.number.of.fibre.networks,MATCH($B98,OCECPR.postal.codes,0),))))","v":1},{"$f":"IF($B98=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B98,Occupied.postal.codes,0))),0,\nIF(NOT(ISNA(MATCH($B98,Postal.codes.reallocation.output,0))),\nINDEX(OCECPR.number.of.fibre.networks,MATCH(INDEX(Postal.codes.to.be.reallocated,MATCH($B98,Postal.codes.reallocation.output,0),),OCECPR.postal.codes,0)),0)))","v":0},1,"Regulated",null,null,7103,null,null,null,null,null,null,1,null,"Regulated"]
[null,2032,"Nicosia",{"$f":"IF($B99=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B99,Occupied.postal.codes,0))),0,\nIF(ISNA(MATCH($B99,OCECPR.postal.codes,0)),0,INDEX(OCECPR.number.of.fibre.networks,MATCH($B99,OCECPR.postal.codes,0),))))","v":1},{"$f":"IF($B99=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B99,Occupied.postal.codes,0))),0,\nIF(NOT(ISNA(MATCH($B99,Postal.codes.reallocation.output,0))),\nINDEX(OCECPR.number.of.fibre.networks,MATCH(INDEX(Postal.codes.to.be.reallocated,MATCH($B99,Postal.codes.reallocation.output,0),),OCECPR.postal.codes,0)),0)))","v":0},1,"Regulated",null,null,7104,null,null,null,null,null,null,1,null,"Regulated"]
[null,2033,"Nicosia",{"$f":"IF($B100=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B100,Occupied.postal.codes,0))),0,\nIF(ISNA(MATCH($B100,OCECPR.postal.codes,0)),0,INDEX(OCECPR.number.of.fibre.networks,MATCH($B100,OCECPR.postal.codes,0),))))","v":1},{"$f":"IF($B100=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B100,Occupied.postal.codes,0))),0,\nIF(NOT(ISNA(MATCH($B100,Postal.codes.reallocation.output,0))),\nINDEX(OCECPR.number.of.fibre.networks,MATCH(INDEX(Postal.codes.to.be.reallocated,MATCH($B100,Postal.codes.reallocation.output,0),),OCECPR.postal.codes,0)),0)))","v":0},1,"Regulated",null,null,7105,null,null,null,null,null,null,1,null,"Regulated"]
[null,2034,"Nicosia",{"$f":"IF($B101=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B101,Occupied.postal.codes,0))),0,\nIF(ISNA(MATCH($B101,OCECPR.postal.codes,0)),0,INDEX(OCECPR.number.of.fibre.networks,MATCH($B101,OCECPR.postal.codes,0),))))","v":1},{"$f":"IF($B101=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B101,Occupied.postal.codes,0))),0,\nIF(NOT(ISNA(MATCH($B101,Postal.codes.reallocation.output,0))),\nINDEX(OCECPR.number.of.fibre.networks,MATCH(INDEX(Postal.codes.to.be.reallocated,MATCH($B101,Postal.codes.reallocation.output,0),),OCECPR.postal.codes,0)),0)))","v":0},1,"Regulated",null,null,7501,null,null,null,null,null,null,1,null,"Regulated"]
[null,2035,"Nicosia",{"$f":"IF($B102=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B102,Occupied.postal.codes,0))),0,\nIF(ISNA(MATCH($B102,OCECPR.postal.codes,0)),0,INDEX(OCECPR.number.of.fibre.networks,MATCH($B102,OCECPR.postal.codes,0),))))","v":1},{"$f":"IF($B102=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B102,Occupied.postal.codes,0))),0,\nIF(NOT(ISNA(MATCH($B102,Postal.codes.reallocation.output,0))),\nINDEX(OCECPR.number.of.fibre.networks,MATCH(INDEX(Postal.codes.to.be.reallocated,MATCH($B102,Postal.codes.reallocation.output,0),),OCECPR.postal.codes,0)),0)))","v":0},1,"Regulated",null,null,7502,null,null,null,null,null,null,1,null,"Regulated"]
[null,2036,"Nicosia",{"$f":"IF($B103=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B103,Occupied.postal.codes,0))),0,\nIF(ISNA(MATCH($B103,OCECPR.postal.codes,0)),0,INDEX(OCECPR.number.of.fibre.networks,MATCH($B103,OCECPR.postal.codes,0),))))","v":1},{"$f":"IF($B103=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B103,Occupied.postal.codes,0))),0,\nIF(NOT(ISNA(MATCH($B103,Postal.codes.reallocation.output,0))),\nINDEX(OCECPR.number.of.fibre.networks,MATCH(INDEX(Postal.codes.to.be.reallocated,MATCH($B103,Postal.codes.reallocation.output,0),),OCECPR.postal.codes,0)),0)))","v":0},1,"Regulated",null,null,7503,null,null,null,null,null,null,1,null,"Regulated"]
[null,2037,"Nicosia",{"$f":"IF($B104=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B104,Occupied.postal.codes,0))),0,\nIF(ISNA(MATCH($B104,OCECPR.postal.codes,0)),0,INDEX(OCECPR.number.of.fibre.networks,MATCH($B104,OCECPR.postal.codes,0),))))","v":1},{"$f":"IF($B104=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B104,Occupied.postal.codes,0))),0,\nIF(NOT(ISNA(MATCH($B104,Postal.codes.reallocation.output,0))),\nINDEX(OCECPR.number.of.fibre.networks,MATCH(INDEX(Postal.codes.to.be.reallocated,MATCH($B104,Postal.codes.reallocation.output,0),),OCECPR.postal.codes,0)),0)))","v":0},1,"Regulated",null,null,7505,null,null,null,null,null,null,1,null,"Regulated"]
[null,2038,"Nicosia",{"$f":"IF($B105=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B105,Occupied.postal.codes,0))),0,\nIF(ISNA(MATCH($B105,OCECPR.postal.codes,0)),0,INDEX(OCECPR.number.of.fibre.networks,MATCH($B105,OCECPR.postal.codes,0),))))","v":1},{"$f":"IF($B105=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B105,Occupied.postal.codes,0))),0,\nIF(NOT(ISNA(MATCH($B105,Postal.codes.reallocation.output,0))),\nINDEX(OCECPR.number.of.fibre.networks,MATCH(INDEX(Postal.codes.to.be.reallocated,MATCH($B105,Postal.codes.reallocation.output,0),),OCECPR.postal.codes,0)),0)))","v":0},1,"Regulated",null,null,7506,null,null,null,null,null,null,1,null,"Regulated"]
[null,2039,"Nicosia",{"$f":"IF($B106=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B106,Occupied.postal.codes,0))),0,\nIF(ISNA(MATCH($B106,OCECPR.postal.codes,0)),0,INDEX(OCECPR.number.of.fibre.networks,MATCH($B106,OCECPR.postal.codes,0),))))","v":1},{"$f":"IF($B106=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B106,Occupied.postal.codes,0))),0,\nIF(NOT(ISNA(MATCH($B106,Postal.codes.reallocation.output,0))),\nINDEX(OCECPR.number.of.fibre.networks,MATCH(INDEX(Postal.codes.to.be.reallocated,MATCH($B106,Postal.codes.reallocation.output,0),),OCECPR.postal.codes,0)),0)))","v":0},1,"Regulated",null,null,7508,null,null,null,null,null,null,1,null,"Regulated"]
[null,2040,"Nicosia",{"$f":"IF($B107=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B107,Occupied.postal.codes,0))),0,\nIF(ISNA(MATCH($B107,OCECPR.postal.codes,0)),0,INDEX(OCECPR.number.of.fibre.networks,MATCH($B107,OCECPR.postal.codes,0),))))","v":1},{"$f":"IF($B107=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B107,Occupied.postal.codes,0))),0,\nIF(NOT(ISNA(MATCH($B107,Postal.codes.reallocation.output,0))),\nINDEX(OCECPR.number.of.fibre.networks,MATCH(INDEX(Postal.codes.to.be.reallocated,MATCH($B107,Postal.codes.reallocation.output,0),),OCECPR.postal.codes,0)),0)))","v":0},1,"Regulated",null,null,7509,null,null,null,null,null,null,1,null,"Regulated"]
[null,2042,"Nicosia",{"$f":"IF($B108=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B108,Occupied.postal.codes,0))),0,\nIF(ISNA(MATCH($B108,OCECPR.postal.codes,0)),0,INDEX(OCECPR.number.of.fibre.networks,MATCH($B108,OCECPR.postal.codes,0),))))","v":1},{"$f":"IF($B108=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B108,Occupied.postal.codes,0))),0,\nIF(NOT(ISNA(MATCH($B108,Postal.codes.reallocation.output,0))),\nINDEX(OCECPR.number.of.fibre.networks,MATCH(INDEX(Postal.codes.to.be.reallocated,MATCH($B108,Postal.codes.reallocation.output,0),),OCECPR.postal.codes,0)),0)))","v":0},1,"Regulated",null,null,7510,null,null,null,null,null,null,1,null,"Regulated"]
[null,2043,"Nicosia",{"$f":"IF($B109=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B109,Occupied.postal.codes,0))),0,\nIF(ISNA(MATCH($B109,OCECPR.postal.codes,0)),0,INDEX(OCECPR.number.of.fibre.networks,MATCH($B109,OCECPR.postal.codes,0),))))","v":1},{"$f":"IF($B109=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B109,Occupied.postal.codes,0))),0,\nIF(NOT(ISNA(MATCH($B109,Postal.codes.reallocation.output,0))),\nINDEX(OCECPR.number.of.fibre.networks,MATCH(INDEX(Postal.codes.to.be.reallocated,MATCH($B109,Postal.codes.reallocation.output,0),),OCECPR.postal.codes,0)),0)))","v":0},1,"Regulated",null,null,7520,null,null,null,null,null,null,1,null,"Regulated"]
[null,2044,"Nicosia",{"$f":"IF($B110=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B110,Occupied.postal.codes,0))),0,\nIF(ISNA(MATCH($B110,OCECPR.postal.codes,0)),0,INDEX(OCECPR.number.of.fibre.networks,MATCH($B110,OCECPR.postal.codes,0),))))","v":1},{"$f":"IF($B110=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B110,Occupied.postal.codes,0))),0,\nIF(NOT(ISNA(MATCH($B110,Postal.codes.reallocation.output,0))),\nINDEX(OCECPR.number.of.fibre.networks,MATCH(INDEX(Postal.codes.to.be.reallocated,MATCH($B110,Postal.codes.reallocation.output,0),),OCECPR.postal.codes,0)),0)))","v":0},1,"Regulated",null,null,7530,null,null,null,null,null,null,1,null,"Regulated"]
[null,2045,"Nicosia",{"$f":"IF($B111=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B111,Occupied.postal.codes,0))),0,\nIF(ISNA(MATCH($B111,OCECPR.postal.codes,0)),0,INDEX(OCECPR.number.of.fibre.networks,MATCH($B111,OCECPR.postal.codes,0),))))","v":1},{"$f":"IF($B111=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B111,Occupied.postal.codes,0))),0,\nIF(NOT(ISNA(MATCH($B111,Postal.codes.reallocation.output,0))),\nINDEX(OCECPR.number.of.fibre.networks,MATCH(INDEX(Postal.codes.to.be.reallocated,MATCH($B111,Postal.codes.reallocation.output,0),),OCECPR.postal.codes,0)),0)))","v":0},1,"Regulated",null,null,7550,null,null,null,null,null,null,1,null,"Regulated"]
[null,2046,"Nicosia",{"$f":"IF($B112=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B112,Occupied.postal.codes,0))),0,\nIF(ISNA(MATCH($B112,OCECPR.postal.codes,0)),0,INDEX(OCECPR.number.of.fibre.networks,MATCH($B112,OCECPR.postal.codes,0),))))","v":1},{"$f":"IF($B112=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B112,Occupied.postal.codes,0))),0,\nIF(NOT(ISNA(MATCH($B112,Postal.codes.reallocation.output,0))),\nINDEX(OCECPR.number.of.fibre.networks,MATCH(INDEX(Postal.codes.to.be.reallocated,MATCH($B112,Postal.codes.reallocation.output,0),),OCECPR.postal.codes,0)),0)))","v":0},1,"Regulated",null,null,7560,null,null,null,null,null,null,1,null,"Regulated"]
[null,2047,"Nicosia",{"$f":"IF($B113=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B113,Occupied.postal.codes,0))),0,\nIF(ISNA(MATCH($B113,OCECPR.postal.codes,0)),0,INDEX(OCECPR.number.of.fibre.networks,MATCH($B113,OCECPR.postal.codes,0),))))","v":1},{"$f":"IF($B113=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B113,Occupied.postal.codes,0))),0,\nIF(NOT(ISNA(MATCH($B113,Postal.codes.reallocation.output,0))),\nINDEX(OCECPR.number.of.fibre.networks,MATCH(INDEX(Postal.codes.to.be.reallocated,MATCH($B113,Postal.codes.reallocation.output,0),),OCECPR.postal.codes,0)),0)))","v":0},1,"Regulated",null,null,7561,null,null,null,null,null,null,1,null,"Regulated"]
[null,2048,"Nicosia",{"$f":"IF($B114=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B114,Occupied.postal.codes,0))),0,\nIF(ISNA(MATCH($B114,OCECPR.postal.codes,0)),0,INDEX(OCECPR.number.of.fibre.networks,MATCH($B114,OCECPR.postal.codes,0),))))","v":1},{"$f":"IF($B114=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B114,Occupied.postal.codes,0))),0,\nIF(NOT(ISNA(MATCH($B114,Postal.codes.reallocation.output,0))),\nINDEX(OCECPR.number.of.fibre.networks,MATCH(INDEX(Postal.codes.to.be.reallocated,MATCH($B114,Postal.codes.reallocation.output,0),),OCECPR.postal.codes,0)),0)))","v":0},1,"Regulated",null,null,7562,null,null,null,null,null,null,1,null,"Regulated"]
[null,2049,"Nicosia",{"$f":"IF($B115=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B115,Occupied.postal.codes,0))),0,\nIF(ISNA(MATCH($B115,OCECPR.postal.codes,0)),0,INDEX(OCECPR.number.of.fibre.networks,MATCH($B115,OCECPR.postal.codes,0),))))","v":1},{"$f":"IF($B115=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B115,Occupied.postal.codes,0))),0,\nIF(NOT(ISNA(MATCH($B115,Postal.codes.reallocation.output,0))),\nINDEX(OCECPR.number.of.fibre.networks,MATCH(INDEX(Postal.codes.to.be.reallocated,MATCH($B115,Postal.codes.reallocation.output,0),),OCECPR.postal.codes,0)),0)))","v":0},1,"Regulated",null,null,7570,null,null,null,null,null,null,1,null,"Regulated"]
[null,2050,"Nicosia",{"$f":"IF($B116=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B116,Occupied.postal.codes,0))),0,\nIF(ISNA(MATCH($B116,OCECPR.postal.codes,0)),0,INDEX(OCECPR.number.of.fibre.networks,MATCH($B116,OCECPR.postal.codes,0),))))","v":1},{"$f":"IF($B116=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B116,Occupied.postal.codes,0))),0,\nIF(NOT(ISNA(MATCH($B116,Postal.codes.reallocation.output,0))),\nINDEX(OCECPR.number.of.fibre.networks,MATCH(INDEX(Postal.codes.to.be.reallocated,MATCH($B116,Postal.codes.reallocation.output,0),),OCECPR.postal.codes,0)),0)))","v":0},1,"Regulated",null,null,7571,null,null,null,null,null,null,1,null,"Regulated"]
[null,2051,"Nicosia",{"$f":"IF($B117=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B117,Occupied.postal.codes,0))),0,\nIF(ISNA(MATCH($B117,OCECPR.postal.codes,0)),0,INDEX(OCECPR.number.of.fibre.networks,MATCH($B117,OCECPR.postal.codes,0),))))","v":1},{"$f":"IF($B117=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B117,Occupied.postal.codes,0))),0,\nIF(NOT(ISNA(MATCH($B117,Postal.codes.reallocation.output,0))),\nINDEX(OCECPR.number.of.fibre.networks,MATCH(INDEX(Postal.codes.to.be.reallocated,MATCH($B117,Postal.codes.reallocation.output,0),),OCECPR.postal.codes,0)),0)))","v":0},1,"Regulated",null,null,7572,null,null,null,null,null,null,1,null,"Regulated"]
[null,2052,"Nicosia",{"$f":"IF($B118=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B118,Occupied.postal.codes,0))),0,\nIF(ISNA(MATCH($B118,OCECPR.postal.codes,0)),0,INDEX(OCECPR.number.of.fibre.networks,MATCH($B118,OCECPR.postal.codes,0),))))","v":1},{"$f":"IF($B118=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B118,Occupied.postal.codes,0))),0,\nIF(NOT(ISNA(MATCH($B118,Postal.codes.reallocation.output,0))),\nINDEX(OCECPR.number.of.fibre.networks,MATCH(INDEX(Postal.codes.to.be.reallocated,MATCH($B118,Postal.codes.reallocation.output,0),),OCECPR.postal.codes,0)),0)))","v":0},1,"Regulated",null,null,7573,null,null,null,null,null,null,1,null,"Regulated"]
[null,2054,"Nicosia",{"$f":"IF($B119=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B119,Occupied.postal.codes,0))),0,\nIF(ISNA(MATCH($B119,OCECPR.postal.codes,0)),0,INDEX(OCECPR.number.of.fibre.networks,MATCH($B119,OCECPR.postal.codes,0),))))","v":1},{"$f":"IF($B119=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B119,Occupied.postal.codes,0))),0,\nIF(NOT(ISNA(MATCH($B119,Postal.codes.reallocation.output,0))),\nINDEX(OCECPR.number.of.fibre.networks,MATCH(INDEX(Postal.codes.to.be.reallocated,MATCH($B119,Postal.codes.reallocation.output,0),),OCECPR.postal.codes,0)),0)))","v":0},1,"Regulated",null,null,7575,null,null,null,null,null,null,1,null,"Regulated"]
[null,2055,"Nicosia",{"$f":"IF($B120=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B120,Occupied.postal.codes,0))),0,\nIF(ISNA(MATCH($B120,OCECPR.postal.codes,0)),0,INDEX(OCECPR.number.of.fibre.networks,MATCH($B120,OCECPR.postal.codes,0),))))","v":1},{"$f":"IF($B120=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B120,Occupied.postal.codes,0))),0,\nIF(NOT(ISNA(MATCH($B120,Postal.codes.reallocation.output,0))),\nINDEX(OCECPR.number.of.fibre.networks,MATCH(INDEX(Postal.codes.to.be.reallocated,MATCH($B120,Postal.codes.reallocation.output,0),),OCECPR.postal.codes,0)),0)))","v":0},1,"Regulated",null,null,7576,null,null,null,null,null,null,1,null,"Regulated"]
[null,2057,"Nicosia",{"$f":"IF($B121=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B121,Occupied.postal.codes,0))),0,\nIF(ISNA(MATCH($B121,OCECPR.postal.codes,0)),0,INDEX(OCECPR.number.of.fibre.networks,MATCH($B121,OCECPR.postal.codes,0),))))","v":1},{"$f":"IF($B121=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B121,Occupied.postal.codes,0))),0,\nIF(NOT(ISNA(MATCH($B121,Postal.codes.reallocation.output,0))),\nINDEX(OCECPR.number.of.fibre.networks,MATCH(INDEX(Postal.codes.to.be.reallocated,MATCH($B121,Postal.codes.reallocation.output,0),),OCECPR.postal.codes,0)),0)))","v":0},1,"Regulated",null,null,7577,null,null,null,null,null,null,1,null,"Regulated"]
[null,2058,"Nicosia",{"$f":"IF($B122=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B122,Occupied.postal.codes,0))),0,\nIF(ISNA(MATCH($B122,OCECPR.postal.codes,0)),0,INDEX(OCECPR.number.of.fibre.networks,MATCH($B122,OCECPR.postal.codes,0),))))","v":1},{"$f":"IF($B122=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B122,Occupied.postal.codes,0))),0,\nIF(NOT(ISNA(MATCH($B122,Postal.codes.reallocation.output,0))),\nINDEX(OCECPR.number.of.fibre.networks,MATCH(INDEX(Postal.codes.to.be.reallocated,MATCH($B122,Postal.codes.reallocation.output,0),),OCECPR.postal.codes,0)),0)))","v":0},1,"Regulated",null,null,7578,null,null,null,null,null,null,1,null,"Regulated"]
[null,2059,"Nicosia",{"$f":"IF($B123=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B123,Occupied.postal.codes,0))),0,\nIF(ISNA(MATCH($B123,OCECPR.postal.codes,0)),0,INDEX(OCECPR.number.of.fibre.networks,MATCH($B123,OCECPR.postal.codes,0),))))","v":1},{"$f":"IF($B123=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B123,Occupied.postal.codes,0))),0,\nIF(NOT(ISNA(MATCH($B123,Postal.codes.reallocation.output,0))),\nINDEX(OCECPR.number.of.fibre.networks,MATCH(INDEX(Postal.codes.to.be.reallocated,MATCH($B123,Postal.codes.reallocation.output,0),),OCECPR.postal.codes,0)),0)))","v":0},1,"Regulated",null,null,7600,null,null,null,null,null,null,1,null,"Regulated"]
[null,2060,"Nicosia",{"$f":"IF($B124=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B124,Occupied.postal.codes,0))),0,\nIF(ISNA(MATCH($B124,OCECPR.postal.codes,0)),0,INDEX(OCECPR.number.of.fibre.networks,MATCH($B124,OCECPR.postal.codes,0),))))","v":1},{"$f":"IF($B124=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B124,Occupied.postal.codes,0))),0,\nIF(NOT(ISNA(MATCH($B124,Postal.codes.reallocation.output,0))),\nINDEX(OCECPR.number.of.fibre.networks,MATCH(INDEX(Postal.codes.to.be.reallocated,MATCH($B124,Postal.codes.reallocation.output,0),),OCECPR.postal.codes,0)),0)))","v":0},1,"Regulated",null,null,7640,null,null,null,null,null,null,1,null,"Regulated"]
[null,2062,"Nicosia",{"$f":"IF($B125=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B125,Occupied.postal.codes,0))),0,\nIF(ISNA(MATCH($B125,OCECPR.postal.codes,0)),0,INDEX(OCECPR.number.of.fibre.networks,MATCH($B125,OCECPR.postal.codes,0),))))","v":1},{"$f":"IF($B125=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B125,Occupied.postal.codes,0))),0,\nIF(NOT(ISNA(MATCH($B125,Postal.codes.reallocation.output,0))),\nINDEX(OCECPR.number.of.fibre.networks,MATCH(INDEX(Postal.codes.to.be.reallocated,MATCH($B125,Postal.codes.reallocation.output,0),),OCECPR.postal.codes,0)),0)))","v":0},1,"Regulated",null,null,7641,null,null,null,null,null,null,1,null,"Regulated"]
[null,2063,"Nicosia",{"$f":"IF($B126=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B126,Occupied.postal.codes,0))),0,\nIF(ISNA(MATCH($B126,OCECPR.postal.codes,0)),0,INDEX(OCECPR.number.of.fibre.networks,MATCH($B126,OCECPR.postal.codes,0),))))","v":1},{"$f":"IF($B126=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B126,Occupied.postal.codes,0))),0,\nIF(NOT(ISNA(MATCH($B126,Postal.codes.reallocation.output,0))),\nINDEX(OCECPR.number.of.fibre.networks,MATCH(INDEX(Postal.codes.to.be.reallocated,MATCH($B126,Postal.codes.reallocation.output,0),),OCECPR.postal.codes,0)),0)))","v":0},1,"Regulated",null,null,7642,null,null,null,null,null,null,1,null,"Regulated"]
[null,2064,"Nicosia",{"$f":"IF($B127=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B127,Occupied.postal.codes,0))),0,\nIF(ISNA(MATCH($B127,OCECPR.postal.codes,0)),0,INDEX(OCECPR.number.of.fibre.networks,MATCH($B127,OCECPR.postal.codes,0),))))","v":1},{"$f":"IF($B127=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B127,Occupied.postal.codes,0))),0,\nIF(NOT(ISNA(MATCH($B127,Postal.codes.reallocation.output,0))),\nINDEX(OCECPR.number.of.fibre.networks,MATCH(INDEX(Postal.codes.to.be.reallocated,MATCH($B127,Postal.codes.reallocation.output,0),),OCECPR.postal.codes,0)),0)))","v":0},1,"Regulated",null,null,7643,null,null,null,null,null,null,1,null,"Regulated"]
[null,2066,"Nicosia",{"$f":"IF($B128=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B128,Occupied.postal.codes,0))),0,\nIF(ISNA(MATCH($B128,OCECPR.postal.codes,0)),0,INDEX(OCECPR.number.of.fibre.networks,MATCH($B128,OCECPR.postal.codes,0),))))","v":1},{"$f":"IF($B128=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B128,Occupied.postal.codes,0))),0,\nIF(NOT(ISNA(MATCH($B128,Postal.codes.reallocation.output,0))),\nINDEX(OCECPR.number.of.fibre.networks,MATCH(INDEX(Postal.codes.to.be.reallocated,MATCH($B128,Postal.codes.reallocation.output,0),),OCECPR.postal.codes,0)),0)))","v":0},1,"Regulated",null,null,7644,null,null,null,null,null,null,1,null,"Regulated"]
[null,2100,"Nicosia",{"$f":"IF($B129=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B129,Occupied.postal.codes,0))),0,\nIF(ISNA(MATCH($B129,OCECPR.postal.codes,0)),0,INDEX(OCECPR.number.of.fibre.networks,MATCH($B129,OCECPR.postal.codes,0),))))","v":1},{"$f":"IF($B129=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B129,Occupied.postal.codes,0))),0,\nIF(NOT(ISNA(MATCH($B129,Postal.codes.reallocation.output,0))),\nINDEX(OCECPR.number.of.fibre.networks,MATCH(INDEX(Postal.codes.to.be.reallocated,MATCH($B129,Postal.codes.reallocation.output,0),),OCECPR.postal.codes,0)),0)))","v":0},1,"Regulated",null,null,7645,null,null,null,null,null,null,1,null,"Regulated"]
[null,2101,"Nicosia",{"$f":"IF($B130=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B130,Occupied.postal.codes,0))),0,\nIF(ISNA(MATCH($B130,OCECPR.postal.codes,0)),0,INDEX(OCECPR.number.of.fibre.networks,MATCH($B130,OCECPR.postal.codes,0),))))","v":1},{"$f":"IF($B130=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B130,Occupied.postal.codes,0))),0,\nIF(NOT(ISNA(MATCH($B130,Postal.codes.reallocation.output,0))),\nINDEX(OCECPR.number.of.fibre.networks,MATCH(INDEX(Postal.codes.to.be.reallocated,MATCH($B130,Postal.codes.reallocation.output,0),),OCECPR.postal.codes,0)),0)))","v":0},1,"Regulated",null,null,7646,null,null,null,null,null,null,1,null,"Regulated"]
[null,2102,"Nicosia",{"$f":"IF($B131=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B131,Occupied.postal.codes,0))),0,\nIF(ISNA(MATCH($B131,OCECPR.postal.codes,0)),0,INDEX(OCECPR.number.of.fibre.networks,MATCH($B131,OCECPR.postal.codes,0),))))","v":1},{"$f":"IF($B131=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B131,Occupied.postal.codes,0))),0,\nIF(NOT(ISNA(MATCH($B131,Postal.codes.reallocation.output,0))),\nINDEX(OCECPR.number.of.fibre.networks,MATCH(INDEX(Postal.codes.to.be.reallocated,MATCH($B131,Postal.codes.reallocation.output,0),),OCECPR.postal.codes,0)),0)))","v":0},1,"Regulated",null,null,7647,null,null,null,null,null,null,1,null,"Regulated"]
[null,2103,"Nicosia",{"$f":"IF($B132=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B132,Occupied.postal.codes,0))),0,\nIF(ISNA(MATCH($B132,OCECPR.postal.codes,0)),0,INDEX(OCECPR.number.of.fibre.networks,MATCH($B132,OCECPR.postal.codes,0),))))","v":1},{"$f":"IF($B132=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B132,Occupied.postal.codes,0))),0,\nIF(NOT(ISNA(MATCH($B132,Postal.codes.reallocation.output,0))),\nINDEX(OCECPR.number.of.fibre.networks,MATCH(INDEX(Postal.codes.to.be.reallocated,MATCH($B132,Postal.codes.reallocation.output,0),),OCECPR.postal.codes,0)),0)))","v":0},1,"Regulated",null,null,7648,null,null,null,null,null,null,1,null,"Regulated"]
[null,2107,"Nicosia",{"$f":"IF($B133=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B133,Occupied.postal.codes,0))),0,\nIF(ISNA(MATCH($B133,OCECPR.postal.codes,0)),0,INDEX(OCECPR.number.of.fibre.networks,MATCH($B133,OCECPR.postal.codes,0),))))","v":1},{"$f":"IF($B133=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B133,Occupied.postal.codes,0))),0,\nIF(NOT(ISNA(MATCH($B133,Postal.codes.reallocation.output,0))),\nINDEX(OCECPR.number.of.fibre.networks,MATCH(INDEX(Postal.codes.to.be.reallocated,MATCH($B133,Postal.codes.reallocation.output,0),),OCECPR.postal.codes,0)),0)))","v":0},1,"Regulated",null,null,7649,null,null,null,null,null,null,1,null,"Regulated"]
[null,2108,"Nicosia",{"$f":"IF($B134=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B134,Occupied.postal.codes,0))),0,\nIF(ISNA(MATCH($B134,OCECPR.postal.codes,0)),0,INDEX(OCECPR.number.of.fibre.networks,MATCH($B134,OCECPR.postal.codes,0),))))","v":1},{"$f":"IF($B134=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B134,Occupied.postal.codes,0))),0,\nIF(NOT(ISNA(MATCH($B134,Postal.codes.reallocation.output,0))),\nINDEX(OCECPR.number.of.fibre.networks,MATCH(INDEX(Postal.codes.to.be.reallocated,MATCH($B134,Postal.codes.reallocation.output,0),),OCECPR.postal.codes,0)),0)))","v":0},1,"Regulated",null,null,7650,null,null,null,null,null,null,1,null,"Regulated"]
[null,2109,"Nicosia",{"$f":"IF($B135=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B135,Occupied.postal.codes,0))),0,\nIF(ISNA(MATCH($B135,OCECPR.postal.codes,0)),0,INDEX(OCECPR.number.of.fibre.networks,MATCH($B135,OCECPR.postal.codes,0),))))","v":1},{"$f":"IF($B135=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B135,Occupied.postal.codes,0))),0,\nIF(NOT(ISNA(MATCH($B135,Postal.codes.reallocation.output,0))),\nINDEX(OCECPR.number.of.fibre.networks,MATCH(INDEX(Postal.codes.to.be.reallocated,MATCH($B135,Postal.codes.reallocation.output,0),),OCECPR.postal.codes,0)),0)))","v":0},1,"Regulated",null,null,7700,null,null,null,null,null,null,1,null,"Regulated"]
[null,2112,"Nicosia",{"$f":"IF($B136=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B136,Occupied.postal.codes,0))),0,\nIF(ISNA(MATCH($B136,OCECPR.postal.codes,0)),0,INDEX(OCECPR.number.of.fibre.networks,MATCH($B136,OCECPR.postal.codes,0),))))","v":1},{"$f":"IF($B136=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B136,Occupied.postal.codes,0))),0,\nIF(NOT(ISNA(MATCH($B136,Postal.codes.reallocation.output,0))),\nINDEX(OCECPR.number.of.fibre.networks,MATCH(INDEX(Postal.codes.to.be.reallocated,MATCH($B136,Postal.codes.reallocation.output,0),),OCECPR.postal.codes,0)),0)))","v":0},1,"Regulated",null,null,7710,null,null,null,null,null,null,1,null,"Regulated"]
[null,2113,"Nicosia",{"$f":"IF($B137=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B137,Occupied.postal.codes,0))),0,\nIF(ISNA(MATCH($B137,OCECPR.postal.codes,0)),0,INDEX(OCECPR.number.of.fibre.networks,MATCH($B137,OCECPR.postal.codes,0),))))","v":1},{"$f":"IF($B137=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B137,Occupied.postal.codes,0))),0,\nIF(NOT(ISNA(MATCH($B137,Postal.codes.reallocation.output,0))),\nINDEX(OCECPR.number.of.fibre.networks,MATCH(INDEX(Postal.codes.to.be.reallocated,MATCH($B137,Postal.codes.reallocation.output,0),),OCECPR.postal.codes,0)),0)))","v":0},1,"Regulated",null,null,7711,null,null,null,null,null,null,1,null,"Regulated"]
[null,2114,"Nicosia",{"$f":"IF($B138=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B138,Occupied.postal.codes,0))),0,\nIF(ISNA(MATCH($B138,OCECPR.postal.codes,0)),0,INDEX(OCECPR.number.of.fibre.networks,MATCH($B138,OCECPR.postal.codes,0),))))","v":1},{"$f":"IF($B138=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B138,Occupied.postal.codes,0))),0,\nIF(NOT(ISNA(MATCH($B138,Postal.codes.reallocation.output,0))),\nINDEX(OCECPR.number.of.fibre.networks,MATCH(INDEX(Postal.codes.to.be.reallocated,MATCH($B138,Postal.codes.reallocation.output,0),),OCECPR.postal.codes,0)),0)))","v":0},1,"Regulated",null,null,7712,null,null,null,null,null,null,1,null,"Regulated"]
[null,2115,"Nicosia",{"$f":"IF($B139=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B139,Occupied.postal.codes,0))),0,\nIF(ISNA(MATCH($B139,OCECPR.postal.codes,0)),0,INDEX(OCECPR.number.of.fibre.networks,MATCH($B139,OCECPR.postal.codes,0),))))","v":1},{"$f":"IF($B139=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B139,Occupied.postal.codes,0))),0,\nIF(NOT(ISNA(MATCH($B139,Postal.codes.reallocation.output,0))),\nINDEX(OCECPR.number.of.fibre.networks,MATCH(INDEX(Postal.codes.to.be.reallocated,MATCH($B139,Postal.codes.reallocation.output,0),),OCECPR.postal.codes,0)),0)))","v":0},1,"Regulated",null,null,7713,null,null,null,null,null,null,1,null,"Regulated"]
[null,2116,"Nicosia",{"$f":"IF($B140=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B140,Occupied.postal.codes,0))),0,\nIF(ISNA(MATCH($B140,OCECPR.postal.codes,0)),0,INDEX(OCECPR.number.of.fibre.networks,MATCH($B140,OCECPR.postal.codes,0),))))","v":1},{"$f":"IF($B140=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B140,Occupied.postal.codes,0))),0,\nIF(NOT(ISNA(MATCH($B140,Postal.codes.reallocation.output,0))),\nINDEX(OCECPR.number.of.fibre.networks,MATCH(INDEX(Postal.codes.to.be.reallocated,MATCH($B140,Postal.codes.reallocation.output,0),),OCECPR.postal.codes,0)),0)))","v":0},1,"Regulated",null,null,7714,null,null,null,null,null,null,1,null,"Regulated"]
[null,2120,"Nicosia",{"$f":"IF($B141=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B141,Occupied.postal.codes,0))),0,\nIF(ISNA(MATCH($B141,OCECPR.postal.codes,0)),0,INDEX(OCECPR.number.of.fibre.networks,MATCH($B141,OCECPR.postal.codes,0),))))","v":1},{"$f":"IF($B141=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B141,Occupied.postal.codes,0))),0,\nIF(NOT(ISNA(MATCH($B141,Postal.codes.reallocation.output,0))),\nINDEX(OCECPR.number.of.fibre.networks,MATCH(INDEX(Postal.codes.to.be.reallocated,MATCH($B141,Postal.codes.reallocation.output,0),),OCECPR.postal.codes,0)),0)))","v":0},1,"Regulated",null,null,7715,null,null,null,null,null,null,1,null,"Regulated"]
[null,2121,"Nicosia",{"$f":"IF($B142=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B142,Occupied.postal.codes,0))),0,\nIF(ISNA(MATCH($B142,OCECPR.postal.codes,0)),0,INDEX(OCECPR.number.of.fibre.networks,MATCH($B142,OCECPR.postal.codes,0),))))","v":1},{"$f":"IF($B142=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B142,Occupied.postal.codes,0))),0,\nIF(NOT(ISNA(MATCH($B142,Postal.codes.reallocation.output,0))),\nINDEX(OCECPR.number.of.fibre.networks,MATCH(INDEX(Postal.codes.to.be.reallocated,MATCH($B142,Postal.codes.reallocation.output,0),),OCECPR.postal.codes,0)),0)))","v":0},1,"Regulated",null,null,7716,null,null,null,null,null,null,1,null,"Regulated"]
[null,2122,"Nicosia",{"$f":"IF($B143=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B143,Occupied.postal.codes,0))),0,\nIF(ISNA(MATCH($B143,OCECPR.postal.codes,0)),0,INDEX(OCECPR.number.of.fibre.networks,MATCH($B143,OCECPR.postal.codes,0),))))","v":1},{"$f":"IF($B143=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B143,Occupied.postal.codes,0))),0,\nIF(NOT(ISNA(MATCH($B143,Postal.codes.reallocation.output,0))),\nINDEX(OCECPR.number.of.fibre.networks,MATCH(INDEX(Postal.codes.to.be.reallocated,MATCH($B143,Postal.codes.reallocation.output,0),),OCECPR.postal.codes,0)),0)))","v":0},1,"Regulated",null,null,7717,null,null,null,null,null,null,1,null,"Regulated"]
[null,2123,"Nicosia",{"$f":"IF($B144=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B144,Occupied.postal.codes,0))),0,\nIF(ISNA(MATCH($B144,OCECPR.postal.codes,0)),0,INDEX(OCECPR.number.of.fibre.networks,MATCH($B144,OCECPR.postal.codes,0),))))","v":1},{"$f":"IF($B144=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B144,Occupied.postal.codes,0))),0,\nIF(NOT(ISNA(MATCH($B144,Postal.codes.reallocation.output,0))),\nINDEX(OCECPR.number.of.fibre.networks,MATCH(INDEX(Postal.codes.to.be.reallocated,MATCH($B144,Postal.codes.reallocation.output,0),),OCECPR.postal.codes,0)),0)))","v":0},1,"Regulated",null,null,7718,null,null,null,null,null,null,1,null,"Regulated"]
[null,2200,"Nicosia",{"$f":"IF($B145=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B145,Occupied.postal.codes,0))),0,\nIF(ISNA(MATCH($B145,OCECPR.postal.codes,0)),0,INDEX(OCECPR.number.of.fibre.networks,MATCH($B145,OCECPR.postal.codes,0),))))","v":1},{"$f":"IF($B145=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B145,Occupied.postal.codes,0))),0,\nIF(NOT(ISNA(MATCH($B145,Postal.codes.reallocation.output,0))),\nINDEX(OCECPR.number.of.fibre.networks,MATCH(INDEX(Postal.codes.to.be.reallocated,MATCH($B145,Postal.codes.reallocation.output,0),),OCECPR.postal.codes,0)),0)))","v":0},1,"Regulated",null,null,7719,null,null,null,null,null,null,1,null,"Regulated"]
[null,2201,"Nicosia",{"$f":"IF($B146=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B146,Occupied.postal.codes,0))),0,\nIF(ISNA(MATCH($B146,OCECPR.postal.codes,0)),0,INDEX(OCECPR.number.of.fibre.networks,MATCH($B146,OCECPR.postal.codes,0),))))","v":1},{"$f":"IF($B146=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B146,Occupied.postal.codes,0))),0,\nIF(NOT(ISNA(MATCH($B146,Postal.codes.reallocation.output,0))),\nINDEX(OCECPR.number.of.fibre.networks,MATCH(INDEX(Postal.codes.to.be.reallocated,MATCH($B146,Postal.codes.reallocation.output,0),),OCECPR.postal.codes,0)),0)))","v":0},1,"Regulated",null,null,7730,null,null,null,null,null,null,1,null,"Regulated"]
[null,2202,"Nicosia",{"$f":"IF($B147=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B147,Occupied.postal.codes,0))),0,\nIF(ISNA(MATCH($B147,OCECPR.postal.codes,0)),0,INDEX(OCECPR.number.of.fibre.networks,MATCH($B147,OCECPR.postal.codes,0),))))","v":1},{"$f":"IF($B147=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B147,Occupied.postal.codes,0))),0,\nIF(NOT(ISNA(MATCH($B147,Postal.codes.reallocation.output,0))),\nINDEX(OCECPR.number.of.fibre.networks,MATCH(INDEX(Postal.codes.to.be.reallocated,MATCH($B147,Postal.codes.reallocation.output,0),),OCECPR.postal.codes,0)),0)))","v":0},1,{"$f":"IF($B147=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B147,Occupied.postal.codes,0))),Occupied,\nIF(F147>=Deregulation.threshold,Unregulated,Regulated)))","v":"Regulated"},null,null,7731,null,null,null,null,null,null,1,null,"Regulated"]
[null,2220,"Nicosia",{"$f":"IF($B148=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B148,Occupied.postal.codes,0))),0,\nIF(ISNA(MATCH($B148,OCECPR.postal.codes,0)),0,INDEX(OCECPR.number.of.fibre.networks,MATCH($B148,OCECPR.postal.codes,0),))))","v":1},{"$f":"IF($B148=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B148,Occupied.postal.codes,0))),0,\nIF(NOT(ISNA(MATCH($B148,Postal.codes.reallocation.output,0))),\nINDEX(OCECPR.number.of.fibre.networks,MATCH(INDEX(Postal.codes.to.be.reallocated,MATCH($B148,Postal.codes.reallocation.output,0),),OCECPR.postal.codes,0)),0)))","v":0},{"$f":"MAX(D148,E148)","v":1},"Regulated",null,null,7732,null,null,null,null,null,null,1,null,{"$f":"IF(Q148>=Deregulation.threshold,Unregulated,Regulated)","v":"Regulated"}]
[null,2221,"Nicosia",{"$f":"IF($B149=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B149,Occupied.postal.codes,0))),0,\nIF(ISNA(MATCH($B149,OCECPR.postal.codes,0)),0,INDEX(OCECPR.number.of.fibre.networks,MATCH($B149,OCECPR.postal.codes,0),))))","v":1},{"$f":"IF($B149=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B149,Occupied.postal.codes,0))),0,\nIF(NOT(ISNA(MATCH($B149,Postal.codes.reallocation.output,0))),\nINDEX(OCECPR.number.of.fibre.networks,MATCH(INDEX(Postal.codes.to.be.reallocated,MATCH($B149,Postal.codes.reallocation.output,0),),OCECPR.postal.codes,0)),0)))","v":0},1,"Regulated",null,null,7733,null,null,null,null,null,null,1,null,"Regulated"]
[null,2222,"Nicosia",{"$f":"IF($B150=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B150,Occupied.postal.codes,0))),0,\nIF(ISNA(MATCH($B150,OCECPR.postal.codes,0)),0,INDEX(OCECPR.number.of.fibre.networks,MATCH($B150,OCECPR.postal.codes,0),))))","v":1},{"$f":"IF($B150=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B150,Occupied.postal.codes,0))),0,\nIF(NOT(ISNA(MATCH($B150,Postal.codes.reallocation.output,0))),\nINDEX(OCECPR.number.of.fibre.networks,MATCH(INDEX(Postal.codes.to.be.reallocated,MATCH($B150,Postal.codes.reallocation.output,0),),OCECPR.postal.codes,0)),0)))","v":0},1,"Regulated",null,null,7734,null,null,null,null,null,null,1,null,"Regulated"]
[null,2223,"Nicosia",{"$f":"IF($B151=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B151,Occupied.postal.codes,0))),0,\nIF(ISNA(MATCH($B151,OCECPR.postal.codes,0)),0,INDEX(OCECPR.number.of.fibre.networks,MATCH($B151,OCECPR.postal.codes,0),))))","v":1},{"$f":"IF($B151=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B151,Occupied.postal.codes,0))),0,\nIF(NOT(ISNA(MATCH($B151,Postal.codes.reallocation.output,0))),\nINDEX(OCECPR.number.of.fibre.networks,MATCH(INDEX(Postal.codes.to.be.reallocated,MATCH($B151,Postal.codes.reallocation.output,0),),OCECPR.postal.codes,0)),0)))","v":0},1,"Regulated",null,null,7735,null,null,null,null,null,null,1,null,"Regulated"]
[null,2224,"Nicosia",{"$f":"IF($B152=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B152,Occupied.postal.codes,0))),0,\nIF(ISNA(MATCH($B152,OCECPR.postal.codes,0)),0,INDEX(OCECPR.number.of.fibre.networks,MATCH($B152,OCECPR.postal.codes,0),))))","v":1},{"$f":"IF($B152=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B152,Occupied.postal.codes,0))),0,\nIF(NOT(ISNA(MATCH($B152,Postal.codes.reallocation.output,0))),\nINDEX(OCECPR.number.of.fibre.networks,MATCH(INDEX(Postal.codes.to.be.reallocated,MATCH($B152,Postal.codes.reallocation.output,0),),OCECPR.postal.codes,0)),0)))","v":0},1,"Regulated",null,null,7736,null,null,null,null,null,null,1,null,"Regulated"]
[null,2230,"Nicosia",{"$f":"IF($B153=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B153,Occupied.postal.codes,0))),0,\nIF(ISNA(MATCH($B153,OCECPR.postal.codes,0)),0,INDEX(OCECPR.number.of.fibre.networks,MATCH($B153,OCECPR.postal.codes,0),))))","v":1},{"$f":"IF($B153=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B153,Occupied.postal.codes,0))),0,\nIF(NOT(ISNA(MATCH($B153,Postal.codes.reallocation.output,0))),\nINDEX(OCECPR.number.of.fibre.networks,MATCH(INDEX(Postal.codes.to.be.reallocated,MATCH($B153,Postal.codes.reallocation.output,0),),OCECPR.postal.codes,0)),0)))","v":0},1,"Regulated",null,null,7737,null,null,null,null,null,null,1,null,"Regulated"]
[null,2231,"Nicosia",{"$f":"IF($B154=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B154,Occupied.postal.codes,0))),0,\nIF(ISNA(MATCH($B154,OCECPR.postal.codes,0)),0,INDEX(OCECPR.number.of.fibre.networks,MATCH($B154,OCECPR.postal.codes,0),))))","v":1},{"$f":"IF($B154=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B154,Occupied.postal.codes,0))),0,\nIF(NOT(ISNA(MATCH($B154,Postal.codes.reallocation.output,0))),\nINDEX(OCECPR.number.of.fibre.networks,MATCH(INDEX(Postal.codes.to.be.reallocated,MATCH($B154,Postal.codes.reallocation.output,0),),OCECPR.postal.codes,0)),0)))","v":0},1,"Regulated",null,null,7738,null,null,null,null,null,null,1,null,"Regulated"]
[null,2232,"Nicosia",{"$f":"IF($B155=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B155,Occupied.postal.codes,0))),0,\nIF(ISNA(MATCH($B155,OCECPR.postal.codes,0)),0,INDEX(OCECPR.number.of.fibre.networks,MATCH($B155,OCECPR.postal.codes,0),))))","v":1},{"$f":"IF($B155=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B155,Occupied.postal.codes,0))),0,\nIF(NOT(ISNA(MATCH($B155,Postal.codes.reallocation.output,0))),\nINDEX(OCECPR.number.of.fibre.networks,MATCH(INDEX(Postal.codes.to.be.reallocated,MATCH($B155,Postal.codes.reallocation.output,0),),OCECPR.postal.codes,0)),0)))","v":0},1,"Regulated",null,null,7739,null,null,null,null,null,null,1,null,"Regulated"]
[null,2233,"Nicosia",{"$f":"IF($B156=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B156,Occupied.postal.codes,0))),0,\nIF(ISNA(MATCH($B156,OCECPR.postal.codes,0)),0,INDEX(OCECPR.number.of.fibre.networks,MATCH($B156,OCECPR.postal.codes,0),))))","v":1},{"$f":"IF($B156=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B156,Occupied.postal.codes,0))),0,\nIF(NOT(ISNA(MATCH($B156,Postal.codes.reallocation.output,0))),\nINDEX(OCECPR.number.of.fibre.networks,MATCH(INDEX(Postal.codes.to.be.reallocated,MATCH($B156,Postal.codes.reallocation.output,0),),OCECPR.postal.codes,0)),0)))","v":0},1,"Regulated",null,null,7740,null,null,null,null,null,null,1,null,"Regulated"]
[null,2234,"Nicosia",{"$f":"IF($B157=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B157,Occupied.postal.codes,0))),0,\nIF(ISNA(MATCH($B157,OCECPR.postal.codes,0)),0,INDEX(OCECPR.number.of.fibre.networks,MATCH($B157,OCECPR.postal.codes,0),))))","v":1},{"$f":"IF($B157=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B157,Occupied.postal.codes,0))),0,\nIF(NOT(ISNA(MATCH($B157,Postal.codes.reallocation.output,0))),\nINDEX(OCECPR.number.of.fibre.networks,MATCH(INDEX(Postal.codes.to.be.reallocated,MATCH($B157,Postal.codes.reallocation.output,0),),OCECPR.postal.codes,0)),0)))","v":0},1,"Regulated",null,null,7741,null,null,null,null,null,null,1,null,"Regulated"]
[null,2235,"Nicosia",{"$f":"IF($B158=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B158,Occupied.postal.codes,0))),0,\nIF(ISNA(MATCH($B158,OCECPR.postal.codes,0)),0,INDEX(OCECPR.number.of.fibre.networks,MATCH($B158,OCECPR.postal.codes,0),))))","v":1},{"$f":"IF($B158=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B158,Occupied.postal.codes,0))),0,\nIF(NOT(ISNA(MATCH($B158,Postal.codes.reallocation.output,0))),\nINDEX(OCECPR.number.of.fibre.networks,MATCH(INDEX(Postal.codes.to.be.reallocated,MATCH($B158,Postal.codes.reallocation.output,0),),OCECPR.postal.codes,0)),0)))","v":0},1,"Regulated",null,null,7742,null,null,null,null,null,null,1,null,"Regulated"]
[null,2236,"Nicosia",{"$f":"IF($B159=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B159,Occupied.postal.codes,0))),0,\nIF(ISNA(MATCH($B159,OCECPR.postal.codes,0)),0,INDEX(OCECPR.number.of.fibre.networks,MATCH($B159,OCECPR.postal.codes,0),))))","v":1},{"$f":"IF($B159=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B159,Occupied.postal.codes,0))),0,\nIF(NOT(ISNA(MATCH($B159,Postal.codes.reallocation.output,0))),\nINDEX(OCECPR.number.of.fibre.networks,MATCH(INDEX(Postal.codes.to.be.reallocated,MATCH($B159,Postal.codes.reallocation.output,0),),OCECPR.postal.codes,0)),0)))","v":0},1,"Regulated",null,null,7743,null,null,null,null,null,null,1,null,"Regulated"]
[null,2237,"Nicosia",{"$f":"IF($B160=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B160,Occupied.postal.codes,0))),0,\nIF(ISNA(MATCH($B160,OCECPR.postal.codes,0)),0,INDEX(OCECPR.number.of.fibre.networks,MATCH($B160,OCECPR.postal.codes,0),))))","v":1},{"$f":"IF($B160=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B160,Occupied.postal.codes,0))),0,\nIF(NOT(ISNA(MATCH($B160,Postal.codes.reallocation.output,0))),\nINDEX(OCECPR.number.of.fibre.networks,MATCH(INDEX(Postal.codes.to.be.reallocated,MATCH($B160,Postal.codes.reallocation.output,0),),OCECPR.postal.codes,0)),0)))","v":0},1,"Regulated",null,null,3010,null,null,null,null,null,null,1,null,"Regulated"]
[null,2238,"Nicosia",{"$f":"IF($B161=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B161,Occupied.postal.codes,0))),0,\nIF(ISNA(MATCH($B161,OCECPR.postal.codes,0)),0,INDEX(OCECPR.number.of.fibre.networks,MATCH($B161,OCECPR.postal.codes,0),))))","v":1},{"$f":"IF($B161=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B161,Occupied.postal.codes,0))),0,\nIF(NOT(ISNA(MATCH($B161,Postal.codes.reallocation.output,0))),\nINDEX(OCECPR.number.of.fibre.networks,MATCH(INDEX(Postal.codes.to.be.reallocated,MATCH($B161,Postal.codes.reallocation.output,0),),OCECPR.postal.codes,0)),0)))","v":0},1,"Regulated",null,null,3011,null,null,null,null,null,null,1,null,"Regulated"]
[null,2300,"Nicosia",{"$f":"IF($B162=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B162,Occupied.postal.codes,0))),0,\nIF(ISNA(MATCH($B162,OCECPR.postal.codes,0)),0,INDEX(OCECPR.number.of.fibre.networks,MATCH($B162,OCECPR.postal.codes,0),))))","v":1},{"$f":"IF($B162=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B162,Occupied.postal.codes,0))),0,\nIF(NOT(ISNA(MATCH($B162,Postal.codes.reallocation.output,0))),\nINDEX(OCECPR.number.of.fibre.networks,MATCH(INDEX(Postal.codes.to.be.reallocated,MATCH($B162,Postal.codes.reallocation.output,0),),OCECPR.postal.codes,0)),0)))","v":0},1,"Regulated",null,null,3012,null,null,null,null,null,null,1,null,"Regulated"]
[null,2301,"Nicosia",{"$f":"IF($B163=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B163,Occupied.postal.codes,0))),0,\nIF(ISNA(MATCH($B163,OCECPR.postal.codes,0)),0,INDEX(OCECPR.number.of.fibre.networks,MATCH($B163,OCECPR.postal.codes,0),))))","v":1},{"$f":"IF($B163=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B163,Occupied.postal.codes,0))),0,\nIF(NOT(ISNA(MATCH($B163,Postal.codes.reallocation.output,0))),\nINDEX(OCECPR.number.of.fibre.networks,MATCH(INDEX(Postal.codes.to.be.reallocated,MATCH($B163,Postal.codes.reallocation.output,0),),OCECPR.postal.codes,0)),0)))","v":0},1,"Regulated",null,null,3013,null,null,null,null,null,null,1,null,"Regulated"]
[null,2302,"Nicosia",{"$f":"IF($B164=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B164,Occupied.postal.codes,0))),0,\nIF(ISNA(MATCH($B164,OCECPR.postal.codes,0)),0,INDEX(OCECPR.number.of.fibre.networks,MATCH($B164,OCECPR.postal.codes,0),))))","v":1},{"$f":"IF($B164=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B164,Occupied.postal.codes,0))),0,\nIF(NOT(ISNA(MATCH($B164,Postal.codes.reallocation.output,0))),\nINDEX(OCECPR.number.of.fibre.networks,MATCH(INDEX(Postal.codes.to.be.reallocated,MATCH($B164,Postal.codes.reallocation.output,0),),OCECPR.postal.codes,0)),0)))","v":0},1,"Regulated",null,null,3015,null,null,null,null,null,null,1,null,"Regulated"]
[null,2303,"Nicosia",{"$f":"IF($B165=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B165,Occupied.postal.codes,0))),0,\nIF(ISNA(MATCH($B165,OCECPR.postal.codes,0)),0,INDEX(OCECPR.number.of.fibre.networks,MATCH($B165,OCECPR.postal.codes,0),))))","v":1},{"$f":"IF($B165=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B165,Occupied.postal.codes,0))),0,\nIF(NOT(ISNA(MATCH($B165,Postal.codes.reallocation.output,0))),\nINDEX(OCECPR.number.of.fibre.networks,MATCH(INDEX(Postal.codes.to.be.reallocated,MATCH($B165,Postal.codes.reallocation.output,0),),OCECPR.postal.codes,0)),0)))","v":0},1,"Regulated",null,null,3016,null,null,null,null,null,null,1,null,"Regulated"]
[null,2304,"Nicosia",{"$f":"IF($B166=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B166,Occupied.postal.codes,0))),0,\nIF(ISNA(MATCH($B166,OCECPR.postal.codes,0)),0,INDEX(OCECPR.number.of.fibre.networks,MATCH($B166,OCECPR.postal.codes,0),))))","v":1},{"$f":"IF($B166=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B166,Occupied.postal.codes,0))),0,\nIF(NOT(ISNA(MATCH($B166,Postal.codes.reallocation.output,0))),\nINDEX(OCECPR.number.of.fibre.networks,MATCH(INDEX(Postal.codes.to.be.reallocated,MATCH($B166,Postal.codes.reallocation.output,0),),OCECPR.postal.codes,0)),0)))","v":0},1,"Regulated",null,null,3017,null,null,null,null,null,null,1,null,"Regulated"]
[null,2305,"Nicosia",{"$f":"IF($B167=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B167,Occupied.postal.codes,0))),0,\nIF(ISNA(MATCH($B167,OCECPR.postal.codes,0)),0,INDEX(OCECPR.number.of.fibre.networks,MATCH($B167,OCECPR.postal.codes,0),))))","v":1},{"$f":"IF($B167=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B167,Occupied.postal.codes,0))),0,\nIF(NOT(ISNA(MATCH($B167,Postal.codes.reallocation.output,0))),\nINDEX(OCECPR.number.of.fibre.networks,MATCH(INDEX(Postal.codes.to.be.reallocated,MATCH($B167,Postal.codes.reallocation.output,0),),OCECPR.postal.codes,0)),0)))","v":0},1,"Regulated",null,null,3020,null,null,null,null,null,null,1,null,"Regulated"]
[null,2306,"Nicosia",{"$f":"IF($B168=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B168,Occupied.postal.codes,0))),0,\nIF(ISNA(MATCH($B168,OCECPR.postal.codes,0)),0,INDEX(OCECPR.number.of.fibre.networks,MATCH($B168,OCECPR.postal.codes,0),))))","v":1},{"$f":"IF($B168=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B168,Occupied.postal.codes,0))),0,\nIF(NOT(ISNA(MATCH($B168,Postal.codes.reallocation.output,0))),\nINDEX(OCECPR.number.of.fibre.networks,MATCH(INDEX(Postal.codes.to.be.reallocated,MATCH($B168,Postal.codes.reallocation.output,0),),OCECPR.postal.codes,0)),0)))","v":0},1,"Regulated",null,null,3021,null,null,null,null,null,null,1,null,"Regulated"]
[null,2310,"Nicosia",{"$f":"IF($B169=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B169,Occupied.postal.codes,0))),0,\nIF(ISNA(MATCH($B169,OCECPR.postal.codes,0)),0,INDEX(OCECPR.number.of.fibre.networks,MATCH($B169,OCECPR.postal.codes,0),))))","v":1},{"$f":"IF($B169=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B169,Occupied.postal.codes,0))),0,\nIF(NOT(ISNA(MATCH($B169,Postal.codes.reallocation.output,0))),\nINDEX(OCECPR.number.of.fibre.networks,MATCH(INDEX(Postal.codes.to.be.reallocated,MATCH($B169,Postal.codes.reallocation.output,0),),OCECPR.postal.codes,0)),0)))","v":0},1,"Regulated",null,null,3022,null,null,null,null,null,null,1,null,"Regulated"]
[null,2311,"Nicosia",{"$f":"IF($B170=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B170,Occupied.postal.codes,0))),0,\nIF(ISNA(MATCH($B170,OCECPR.postal.codes,0)),0,INDEX(OCECPR.number.of.fibre.networks,MATCH($B170,OCECPR.postal.codes,0),))))","v":1},{"$f":"IF($B170=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B170,Occupied.postal.codes,0))),0,\nIF(NOT(ISNA(MATCH($B170,Postal.codes.reallocation.output,0))),\nINDEX(OCECPR.number.of.fibre.networks,MATCH(INDEX(Postal.codes.to.be.reallocated,MATCH($B170,Postal.codes.reallocation.output,0),),OCECPR.postal.codes,0)),0)))","v":0},1,"Regulated",null,null,3025,null,null,null,null,null,null,1,null,"Regulated"]
[null,2312,"Nicosia",{"$f":"IF($B171=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B171,Occupied.postal.codes,0))),0,\nIF(ISNA(MATCH($B171,OCECPR.postal.codes,0)),0,INDEX(OCECPR.number.of.fibre.networks,MATCH($B171,OCECPR.postal.codes,0),))))","v":1},{"$f":"IF($B171=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B171,Occupied.postal.codes,0))),0,\nIF(NOT(ISNA(MATCH($B171,Postal.codes.reallocation.output,0))),\nINDEX(OCECPR.number.of.fibre.networks,MATCH(INDEX(Postal.codes.to.be.reallocated,MATCH($B171,Postal.codes.reallocation.output,0),),OCECPR.postal.codes,0)),0)))","v":0},1,"Regulated",null,null,3026,null,null,null,null,null,null,1,null,"Regulated"]
[null,2313,"Nicosia",{"$f":"IF($B172=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B172,Occupied.postal.codes,0))),0,\nIF(ISNA(MATCH($B172,OCECPR.postal.codes,0)),0,INDEX(OCECPR.number.of.fibre.networks,MATCH($B172,OCECPR.postal.codes,0),))))","v":1},{"$f":"IF($B172=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B172,Occupied.postal.codes,0))),0,\nIF(NOT(ISNA(MATCH($B172,Postal.codes.reallocation.output,0))),\nINDEX(OCECPR.number.of.fibre.networks,MATCH(INDEX(Postal.codes.to.be.reallocated,MATCH($B172,Postal.codes.reallocation.output,0),),OCECPR.postal.codes,0)),0)))","v":0},1,"Regulated",null,null,3027,null,null,null,null,null,null,1,null,"Regulated"]
[null,2314,"Nicosia",{"$f":"IF($B173=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B173,Occupied.postal.codes,0))),0,\nIF(ISNA(MATCH($B173,OCECPR.postal.codes,0)),0,INDEX(OCECPR.number.of.fibre.networks,MATCH($B173,OCECPR.postal.codes,0),))))","v":1},{"$f":"IF($B173=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B173,Occupied.postal.codes,0))),0,\nIF(NOT(ISNA(MATCH($B173,Postal.codes.reallocation.output,0))),\nINDEX(OCECPR.number.of.fibre.networks,MATCH(INDEX(Postal.codes.to.be.reallocated,MATCH($B173,Postal.codes.reallocation.output,0),),OCECPR.postal.codes,0)),0)))","v":0},1,"Regulated",null,null,3030,null,null,null,null,null,null,1,null,"Regulated"]
[null,2320,"Nicosia",{"$f":"IF($B174=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B174,Occupied.postal.codes,0))),0,\nIF(ISNA(MATCH($B174,OCECPR.postal.codes,0)),0,INDEX(OCECPR.number.of.fibre.networks,MATCH($B174,OCECPR.postal.codes,0),))))","v":1},{"$f":"IF($B174=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B174,Occupied.postal.codes,0))),0,\nIF(NOT(ISNA(MATCH($B174,Postal.codes.reallocation.output,0))),\nINDEX(OCECPR.number.of.fibre.networks,MATCH(INDEX(Postal.codes.to.be.reallocated,MATCH($B174,Postal.codes.reallocation.output,0),),OCECPR.postal.codes,0)),0)))","v":0},1,"Regulated",null,null,3031,null,null,null,null,null,null,1,null,"Regulated"]
[null,2321,"Nicosia",{"$f":"IF($B175=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B175,Occupied.postal.codes,0))),0,\nIF(ISNA(MATCH($B175,OCECPR.postal.codes,0)),0,INDEX(OCECPR.number.of.fibre.networks,MATCH($B175,OCECPR.postal.codes,0),))))","v":1},{"$f":"IF($B175=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B175,Occupied.postal.codes,0))),0,\nIF(NOT(ISNA(MATCH($B175,Postal.codes.reallocation.output,0))),\nINDEX(OCECPR.number.of.fibre.networks,MATCH(INDEX(Postal.codes.to.be.reallocated,MATCH($B175,Postal.codes.reallocation.output,0),),OCECPR.postal.codes,0)),0)))","v":0},1,"Regulated",null,null,3032,null,null,null,null,null,null,1,null,"Regulated"]
[null,2322,"Nicosia",{"$f":"IF($B176=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B176,Occupied.postal.codes,0))),0,\nIF(ISNA(MATCH($B176,OCECPR.postal.codes,0)),0,INDEX(OCECPR.number.of.fibre.networks,MATCH($B176,OCECPR.postal.codes,0),))))","v":1},{"$f":"IF($B176=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B176,Occupied.postal.codes,0))),0,\nIF(NOT(ISNA(MATCH($B176,Postal.codes.reallocation.output,0))),\nINDEX(OCECPR.number.of.fibre.networks,MATCH(INDEX(Postal.codes.to.be.reallocated,MATCH($B176,Postal.codes.reallocation.output,0),),OCECPR.postal.codes,0)),0)))","v":0},1,"Regulated",null,null,3035,null,null,null,null,null,null,1,null,"Regulated"]
[null,2323,"Nicosia",{"$f":"IF($B177=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B177,Occupied.postal.codes,0))),0,\nIF(ISNA(MATCH($B177,OCECPR.postal.codes,0)),0,INDEX(OCECPR.number.of.fibre.networks,MATCH($B177,OCECPR.postal.codes,0),))))","v":1},{"$f":"IF($B177=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B177,Occupied.postal.codes,0))),0,\nIF(NOT(ISNA(MATCH($B177,Postal.codes.reallocation.output,0))),\nINDEX(OCECPR.number.of.fibre.networks,MATCH(INDEX(Postal.codes.to.be.reallocated,MATCH($B177,Postal.codes.reallocation.output,0),),OCECPR.postal.codes,0)),0)))","v":0},1,"Regulated",null,null,3036,null,null,null,null,null,null,1,null,"Regulated"]
[null,2324,"Nicosia",{"$f":"IF($B178=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B178,Occupied.postal.codes,0))),0,\nIF(ISNA(MATCH($B178,OCECPR.postal.codes,0)),0,INDEX(OCECPR.number.of.fibre.networks,MATCH($B178,OCECPR.postal.codes,0),))))","v":1},{"$f":"IF($B178=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B178,Occupied.postal.codes,0))),0,\nIF(NOT(ISNA(MATCH($B178,Postal.codes.reallocation.output,0))),\nINDEX(OCECPR.number.of.fibre.networks,MATCH(INDEX(Postal.codes.to.be.reallocated,MATCH($B178,Postal.codes.reallocation.output,0),),OCECPR.postal.codes,0)),0)))","v":0},1,"Regulated",null,null,3040,null,null,null,null,null,null,1,null,"Regulated"]
[null,2325,"Nicosia",{"$f":"IF($B179=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B179,Occupied.postal.codes,0))),0,\nIF(ISNA(MATCH($B179,OCECPR.postal.codes,0)),0,INDEX(OCECPR.number.of.fibre.networks,MATCH($B179,OCECPR.postal.codes,0),))))","v":1},{"$f":"IF($B179=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B179,Occupied.postal.codes,0))),0,\nIF(NOT(ISNA(MATCH($B179,Postal.codes.reallocation.output,0))),\nINDEX(OCECPR.number.of.fibre.networks,MATCH(INDEX(Postal.codes.to.be.reallocated,MATCH($B179,Postal.codes.reallocation.output,0),),OCECPR.postal.codes,0)),0)))","v":0},1,"Regulated",null,null,3041,null,null,null,null,null,null,1,null,"Regulated"]
[null,2326,"Nicosia",{"$f":"IF($B180=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B180,Occupied.postal.codes,0))),0,\nIF(ISNA(MATCH($B180,OCECPR.postal.codes,0)),0,INDEX(OCECPR.number.of.fibre.networks,MATCH($B180,OCECPR.postal.codes,0),))))","v":1},{"$f":"IF($B180=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B180,Occupied.postal.codes,0))),0,\nIF(NOT(ISNA(MATCH($B180,Postal.codes.reallocation.output,0))),\nINDEX(OCECPR.number.of.fibre.networks,MATCH(INDEX(Postal.codes.to.be.reallocated,MATCH($B180,Postal.codes.reallocation.output,0),),OCECPR.postal.codes,0)),0)))","v":0},1,"Regulated",null,null,3042,null,null,null,null,null,null,1,null,"Regulated"]
[null,2328,"Nicosia",{"$f":"IF($B181=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B181,Occupied.postal.codes,0))),0,\nIF(ISNA(MATCH($B181,OCECPR.postal.codes,0)),0,INDEX(OCECPR.number.of.fibre.networks,MATCH($B181,OCECPR.postal.codes,0),))))","v":1},{"$f":"IF($B181=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B181,Occupied.postal.codes,0))),0,\nIF(NOT(ISNA(MATCH($B181,Postal.codes.reallocation.output,0))),\nINDEX(OCECPR.number.of.fibre.networks,MATCH(INDEX(Postal.codes.to.be.reallocated,MATCH($B181,Postal.codes.reallocation.output,0),),OCECPR.postal.codes,0)),0)))","v":0},1,"Regulated",null,null,3045,null,null,null,null,null,null,1,null,"Regulated"]
[null,2330,"Nicosia",{"$f":"IF($B182=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B182,Occupied.postal.codes,0))),0,\nIF(ISNA(MATCH($B182,OCECPR.postal.codes,0)),0,INDEX(OCECPR.number.of.fibre.networks,MATCH($B182,OCECPR.postal.codes,0),))))","v":1},{"$f":"IF($B182=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B182,Occupied.postal.codes,0))),0,\nIF(NOT(ISNA(MATCH($B182,Postal.codes.reallocation.output,0))),\nINDEX(OCECPR.number.of.fibre.networks,MATCH(INDEX(Postal.codes.to.be.reallocated,MATCH($B182,Postal.codes.reallocation.output,0),),OCECPR.postal.codes,0)),0)))","v":0},1,"Regulated",null,null,3046,null,null,null,null,null,null,1,null,"Regulated"]
[null,2331,"Nicosia",{"$f":"IF($B183=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B183,Occupied.postal.codes,0))),0,\nIF(ISNA(MATCH($B183,OCECPR.postal.codes,0)),0,INDEX(OCECPR.number.of.fibre.networks,MATCH($B183,OCECPR.postal.codes,0),))))","v":1},{"$f":"IF($B183=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B183,Occupied.postal.codes,0))),0,\nIF(NOT(ISNA(MATCH($B183,Postal.codes.reallocation.output,0))),\nINDEX(OCECPR.number.of.fibre.networks,MATCH(INDEX(Postal.codes.to.be.reallocated,MATCH($B183,Postal.codes.reallocation.output,0),),OCECPR.postal.codes,0)),0)))","v":0},1,"Regulated",null,null,3047,null,null,null,null,null,null,1,null,"Regulated"]
[null,2332,"Nicosia",{"$f":"IF($B184=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B184,Occupied.postal.codes,0))),0,\nIF(ISNA(MATCH($B184,OCECPR.postal.codes,0)),0,INDEX(OCECPR.number.of.fibre.networks,MATCH($B184,OCECPR.postal.codes,0),))))","v":1},{"$f":"IF($B184=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B184,Occupied.postal.codes,0))),0,\nIF(NOT(ISNA(MATCH($B184,Postal.codes.reallocation.output,0))),\nINDEX(OCECPR.number.of.fibre.networks,MATCH(INDEX(Postal.codes.to.be.reallocated,MATCH($B184,Postal.codes.reallocation.output,0),),OCECPR.postal.codes,0)),0)))","v":0},1,"Regulated",null,null,3048,null,null,null,null,null,null,1,null,"Regulated"]
[null,2333,"Nicosia",{"$f":"IF($B185=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B185,Occupied.postal.codes,0))),0,\nIF(ISNA(MATCH($B185,OCECPR.postal.codes,0)),0,INDEX(OCECPR.number.of.fibre.networks,MATCH($B185,OCECPR.postal.codes,0),))))","v":1},{"$f":"IF($B185=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B185,Occupied.postal.codes,0))),0,\nIF(NOT(ISNA(MATCH($B185,Postal.codes.reallocation.output,0))),\nINDEX(OCECPR.number.of.fibre.networks,MATCH(INDEX(Postal.codes.to.be.reallocated,MATCH($B185,Postal.codes.reallocation.output,0),),OCECPR.postal.codes,0)),0)))","v":0},1,"Regulated",null,null,3050,null,null,null,null,null,null,1,null,"Regulated"]
[null,2334,"Nicosia",{"$f":"IF($B186=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B186,Occupied.postal.codes,0))),0,\nIF(ISNA(MATCH($B186,OCECPR.postal.codes,0)),0,INDEX(OCECPR.number.of.fibre.networks,MATCH($B186,OCECPR.postal.codes,0),))))","v":1},{"$f":"IF($B186=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B186,Occupied.postal.codes,0))),0,\nIF(NOT(ISNA(MATCH($B186,Postal.codes.reallocation.output,0))),\nINDEX(OCECPR.number.of.fibre.networks,MATCH(INDEX(Postal.codes.to.be.reallocated,MATCH($B186,Postal.codes.reallocation.output,0),),OCECPR.postal.codes,0)),0)))","v":0},1,"Regulated",null,null,3051,null,null,null,null,null,null,1,null,"Regulated"]
[null,2335,"Nicosia",{"$f":"IF($B187=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B187,Occupied.postal.codes,0))),0,\nIF(ISNA(MATCH($B187,OCECPR.postal.codes,0)),0,INDEX(OCECPR.number.of.fibre.networks,MATCH($B187,OCECPR.postal.codes,0),))))","v":1},{"$f":"IF($B187=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B187,Occupied.postal.codes,0))),0,\nIF(NOT(ISNA(MATCH($B187,Postal.codes.reallocation.output,0))),\nINDEX(OCECPR.number.of.fibre.networks,MATCH(INDEX(Postal.codes.to.be.reallocated,MATCH($B187,Postal.codes.reallocation.output,0),),OCECPR.postal.codes,0)),0)))","v":0},1,"Regulated",null,null,3052,null,null,null,null,null,null,1,null,"Regulated"]
[null,2350,"Nicosia",{"$f":"IF($B188=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B188,Occupied.postal.codes,0))),0,\nIF(ISNA(MATCH($B188,OCECPR.postal.codes,0)),0,INDEX(OCECPR.number.of.fibre.networks,MATCH($B188,OCECPR.postal.codes,0),))))","v":1},{"$f":"IF($B188=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B188,Occupied.postal.codes,0))),0,\nIF(NOT(ISNA(MATCH($B188,Postal.codes.reallocation.output,0))),\nINDEX(OCECPR.number.of.fibre.networks,MATCH(INDEX(Postal.codes.to.be.reallocated,MATCH($B188,Postal.codes.reallocation.output,0),),OCECPR.postal.codes,0)),0)))","v":0},1,"Regulated",null,null,3055,null,null,null,null,null,null,1,null,"Regulated"]
[null,2360,"Nicosia",{"$f":"IF($B189=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B189,Occupied.postal.codes,0))),0,\nIF(ISNA(MATCH($B189,OCECPR.postal.codes,0)),0,INDEX(OCECPR.number.of.fibre.networks,MATCH($B189,OCECPR.postal.codes,0),))))","v":1},{"$f":"IF($B189=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B189,Occupied.postal.codes,0))),0,\nIF(NOT(ISNA(MATCH($B189,Postal.codes.reallocation.output,0))),\nINDEX(OCECPR.number.of.fibre.networks,MATCH(INDEX(Postal.codes.to.be.reallocated,MATCH($B189,Postal.codes.reallocation.output,0),),OCECPR.postal.codes,0)),0)))","v":0},1,"Regulated",null,null,3056,null,null,null,null,null,null,1,null,"Regulated"]
[null,2361,"Nicosia",{"$f":"IF($B190=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B190,Occupied.postal.codes,0))),0,\nIF(ISNA(MATCH($B190,OCECPR.postal.codes,0)),0,INDEX(OCECPR.number.of.fibre.networks,MATCH($B190,OCECPR.postal.codes,0),))))","v":1},{"$f":"IF($B190=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B190,Occupied.postal.codes,0))),0,\nIF(NOT(ISNA(MATCH($B190,Postal.codes.reallocation.output,0))),\nINDEX(OCECPR.number.of.fibre.networks,MATCH(INDEX(Postal.codes.to.be.reallocated,MATCH($B190,Postal.codes.reallocation.output,0),),OCECPR.postal.codes,0)),0)))","v":0},1,"Regulated",null,null,3060,null,null,null,null,null,null,1,null,"Regulated"]
[null,2362,"Nicosia",{"$f":"IF($B191=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B191,Occupied.postal.codes,0))),0,\nIF(ISNA(MATCH($B191,OCECPR.postal.codes,0)),0,INDEX(OCECPR.number.of.fibre.networks,MATCH($B191,OCECPR.postal.codes,0),))))","v":1},{"$f":"IF($B191=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B191,Occupied.postal.codes,0))),0,\nIF(NOT(ISNA(MATCH($B191,Postal.codes.reallocation.output,0))),\nINDEX(OCECPR.number.of.fibre.networks,MATCH(INDEX(Postal.codes.to.be.reallocated,MATCH($B191,Postal.codes.reallocation.output,0),),OCECPR.postal.codes,0)),0)))","v":0},1,"Regulated",null,null,3061,null,null,null,null,null,null,1,null,"Regulated"]
[null,2363,"Nicosia",{"$f":"IF($B192=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B192,Occupied.postal.codes,0))),0,\nIF(ISNA(MATCH($B192,OCECPR.postal.codes,0)),0,INDEX(OCECPR.number.of.fibre.networks,MATCH($B192,OCECPR.postal.codes,0),))))","v":1},{"$f":"IF($B192=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B192,Occupied.postal.codes,0))),0,\nIF(NOT(ISNA(MATCH($B192,Postal.codes.reallocation.output,0))),\nINDEX(OCECPR.number.of.fibre.networks,MATCH(INDEX(Postal.codes.to.be.reallocated,MATCH($B192,Postal.codes.reallocation.output,0),),OCECPR.postal.codes,0)),0)))","v":0},1,"Regulated",null,null,3065,null,null,null,null,null,null,1,null,"Regulated"]
[null,2364,"Nicosia",{"$f":"IF($B193=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B193,Occupied.postal.codes,0))),0,\nIF(ISNA(MATCH($B193,OCECPR.postal.codes,0)),0,INDEX(OCECPR.number.of.fibre.networks,MATCH($B193,OCECPR.postal.codes,0),))))","v":1},{"$f":"IF($B193=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B193,Occupied.postal.codes,0))),0,\nIF(NOT(ISNA(MATCH($B193,Postal.codes.reallocation.output,0))),\nINDEX(OCECPR.number.of.fibre.networks,MATCH(INDEX(Postal.codes.to.be.reallocated,MATCH($B193,Postal.codes.reallocation.output,0),),OCECPR.postal.codes,0)),0)))","v":0},1,"Regulated",null,null,3066,null,null,null,null,null,null,1,null,"Regulated"]
[null,2365,"Nicosia",{"$f":"IF($B194=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B194,Occupied.postal.codes,0))),0,\nIF(ISNA(MATCH($B194,OCECPR.postal.codes,0)),0,INDEX(OCECPR.number.of.fibre.networks,MATCH($B194,OCECPR.postal.codes,0),))))","v":1},{"$f":"IF($B194=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B194,Occupied.postal.codes,0))),0,\nIF(NOT(ISNA(MATCH($B194,Postal.codes.reallocation.output,0))),\nINDEX(OCECPR.number.of.fibre.networks,MATCH(INDEX(Postal.codes.to.be.reallocated,MATCH($B194,Postal.codes.reallocation.output,0),),OCECPR.postal.codes,0)),0)))","v":0},1,"Regulated",null,null,3067,null,null,null,null,null,null,1,null,"Regulated"]
[null,2368,"Nicosia",{"$f":"IF($B195=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B195,Occupied.postal.codes,0))),0,\nIF(ISNA(MATCH($B195,OCECPR.postal.codes,0)),0,INDEX(OCECPR.number.of.fibre.networks,MATCH($B195,OCECPR.postal.codes,0),))))","v":1},{"$f":"IF($B195=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B195,Occupied.postal.codes,0))),0,\nIF(NOT(ISNA(MATCH($B195,Postal.codes.reallocation.output,0))),\nINDEX(OCECPR.number.of.fibre.networks,MATCH(INDEX(Postal.codes.to.be.reallocated,MATCH($B195,Postal.codes.reallocation.output,0),),OCECPR.postal.codes,0)),0)))","v":0},1,"Regulated",null,null,3070,null,null,null,null,null,null,1,null,"Regulated"]
[null,2369,"Nicosia",{"$f":"IF($B196=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B196,Occupied.postal.codes,0))),0,\nIF(ISNA(MATCH($B196,OCECPR.postal.codes,0)),0,INDEX(OCECPR.number.of.fibre.networks,MATCH($B196,OCECPR.postal.codes,0),))))","v":1},{"$f":"IF($B196=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B196,Occupied.postal.codes,0))),0,\nIF(NOT(ISNA(MATCH($B196,Postal.codes.reallocation.output,0))),\nINDEX(OCECPR.number.of.fibre.networks,MATCH(INDEX(Postal.codes.to.be.reallocated,MATCH($B196,Postal.codes.reallocation.output,0),),OCECPR.postal.codes,0)),0)))","v":0},1,"Regulated",null,null,3071,null,null,null,null,null,null,1,null,"Regulated"]
[null,2370,"Nicosia",{"$f":"IF($B197=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B197,Occupied.postal.codes,0))),0,\nIF(ISNA(MATCH($B197,OCECPR.postal.codes,0)),0,INDEX(OCECPR.number.of.fibre.networks,MATCH($B197,OCECPR.postal.codes,0),))))","v":1},{"$f":"IF($B197=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B197,Occupied.postal.codes,0))),0,\nIF(NOT(ISNA(MATCH($B197,Postal.codes.reallocation.output,0))),\nINDEX(OCECPR.number.of.fibre.networks,MATCH(INDEX(Postal.codes.to.be.reallocated,MATCH($B197,Postal.codes.reallocation.output,0),),OCECPR.postal.codes,0)),0)))","v":0},1,"Regulated",null,null,3075,null,null,null,null,null,null,1,null,"Regulated"]
[null,2373,"Nicosia",{"$f":"IF($B198=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B198,Occupied.postal.codes,0))),0,\nIF(ISNA(MATCH($B198,OCECPR.postal.codes,0)),0,INDEX(OCECPR.number.of.fibre.networks,MATCH($B198,OCECPR.postal.codes,0),))))","v":1},{"$f":"IF($B198=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B198,Occupied.postal.codes,0))),0,\nIF(NOT(ISNA(MATCH($B198,Postal.codes.reallocation.output,0))),\nINDEX(OCECPR.number.of.fibre.networks,MATCH(INDEX(Postal.codes.to.be.reallocated,MATCH($B198,Postal.codes.reallocation.output,0),),OCECPR.postal.codes,0)),0)))","v":0},1,"Regulated",null,null,3076,null,null,null,null,null,null,1,null,"Regulated"]
[null,2400,"Nicosia",{"$f":"IF($B199=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B199,Occupied.postal.codes,0))),0,\nIF(ISNA(MATCH($B199,OCECPR.postal.codes,0)),0,INDEX(OCECPR.number.of.fibre.networks,MATCH($B199,OCECPR.postal.codes,0),))))","v":1},{"$f":"IF($B199=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B199,Occupied.postal.codes,0))),0,\nIF(NOT(ISNA(MATCH($B199,Postal.codes.reallocation.output,0))),\nINDEX(OCECPR.number.of.fibre.networks,MATCH(INDEX(Postal.codes.to.be.reallocated,MATCH($B199,Postal.codes.reallocation.output,0),),OCECPR.postal.codes,0)),0)))","v":0},1,"Regulated",null,null,3077,null,null,null,null,null,null,1,null,"Regulated"]
[null,2401,"Nicosia",{"$f":"IF($B200=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B200,Occupied.postal.codes,0))),0,\nIF(ISNA(MATCH($B200,OCECPR.postal.codes,0)),0,INDEX(OCECPR.number.of.fibre.networks,MATCH($B200,OCECPR.postal.codes,0),))))","v":1},{"$f":"IF($B200=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B200,Occupied.postal.codes,0))),0,\nIF(NOT(ISNA(MATCH($B200,Postal.codes.reallocation.output,0))),\nINDEX(OCECPR.number.of.fibre.networks,MATCH(INDEX(Postal.codes.to.be.reallocated,MATCH($B200,Postal.codes.reallocation.output,0),),OCECPR.postal.codes,0)),0)))","v":0},1,"Regulated",null,null,3080,null,null,null,null,null,null,1,null,"Regulated"]
[null,2402,"Nicosia",{"$f":"IF($B201=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B201,Occupied.postal.codes,0))),0,\nIF(ISNA(MATCH($B201,OCECPR.postal.codes,0)),0,INDEX(OCECPR.number.of.fibre.networks,MATCH($B201,OCECPR.postal.codes,0),))))","v":1},{"$f":"IF($B201=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B201,Occupied.postal.codes,0))),0,\nIF(NOT(ISNA(MATCH($B201,Postal.codes.reallocation.output,0))),\nINDEX(OCECPR.number.of.fibre.networks,MATCH(INDEX(Postal.codes.to.be.reallocated,MATCH($B201,Postal.codes.reallocation.output,0),),OCECPR.postal.codes,0)),0)))","v":0},1,"Regulated",null,null,3081,null,null,null,null,null,null,1,null,"Regulated"]
[null,2404,"Nicosia",{"$f":"IF($B202=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B202,Occupied.postal.codes,0))),0,\nIF(ISNA(MATCH($B202,OCECPR.postal.codes,0)),0,INDEX(OCECPR.number.of.fibre.networks,MATCH($B202,OCECPR.postal.codes,0),))))","v":1},{"$f":"IF($B202=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B202,Occupied.postal.codes,0))),0,\nIF(NOT(ISNA(MATCH($B202,Postal.codes.reallocation.output,0))),\nINDEX(OCECPR.number.of.fibre.networks,MATCH(INDEX(Postal.codes.to.be.reallocated,MATCH($B202,Postal.codes.reallocation.output,0),),OCECPR.postal.codes,0)),0)))","v":0},1,"Regulated",null,null,3082,null,null,null,null,null,null,1,null,"Regulated"]
[null,2406,"Nicosia",{"$f":"IF($B203=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B203,Occupied.postal.codes,0))),0,\nIF(ISNA(MATCH($B203,OCECPR.postal.codes,0)),0,INDEX(OCECPR.number.of.fibre.networks,MATCH($B203,OCECPR.postal.codes,0),))))","v":1},{"$f":"IF($B203=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B203,Occupied.postal.codes,0))),0,\nIF(NOT(ISNA(MATCH($B203,Postal.codes.reallocation.output,0))),\nINDEX(OCECPR.number.of.fibre.networks,MATCH(INDEX(Postal.codes.to.be.reallocated,MATCH($B203,Postal.codes.reallocation.output,0),),OCECPR.postal.codes,0)),0)))","v":0},1,"Regulated",null,null,3083,null,null,null,null,null,null,1,null,"Regulated"]
[null,2407,"Nicosia",{"$f":"IF($B204=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B204,Occupied.postal.codes,0))),0,\nIF(ISNA(MATCH($B204,OCECPR.postal.codes,0)),0,INDEX(OCECPR.number.of.fibre.networks,MATCH($B204,OCECPR.postal.codes,0),))))","v":1},{"$f":"IF($B204=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B204,Occupied.postal.codes,0))),0,\nIF(NOT(ISNA(MATCH($B204,Postal.codes.reallocation.output,0))),\nINDEX(OCECPR.number.of.fibre.networks,MATCH(INDEX(Postal.codes.to.be.reallocated,MATCH($B204,Postal.codes.reallocation.output,0),),OCECPR.postal.codes,0)),0)))","v":0},1,"Regulated",null,null,3085,null,null,null,null,null,null,1,null,"Regulated"]
[null,2408,"Nicosia",{"$f":"IF($B205=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B205,Occupied.postal.codes,0))),0,\nIF(ISNA(MATCH($B205,OCECPR.postal.codes,0)),0,INDEX(OCECPR.number.of.fibre.networks,MATCH($B205,OCECPR.postal.codes,0),))))","v":1},{"$f":"IF($B205=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B205,Occupied.postal.codes,0))),0,\nIF(NOT(ISNA(MATCH($B205,Postal.codes.reallocation.output,0))),\nINDEX(OCECPR.number.of.fibre.networks,MATCH(INDEX(Postal.codes.to.be.reallocated,MATCH($B205,Postal.codes.reallocation.output,0),),OCECPR.postal.codes,0)),0)))","v":0},1,"Regulated",null,null,3086,null,null,null,null,null,null,1,null,"Regulated"]
[null,2409,"Nicosia",{"$f":"IF($B206=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B206,Occupied.postal.codes,0))),0,\nIF(ISNA(MATCH($B206,OCECPR.postal.codes,0)),0,INDEX(OCECPR.number.of.fibre.networks,MATCH($B206,OCECPR.postal.codes,0),))))","v":1},{"$f":"IF($B206=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B206,Occupied.postal.codes,0))),0,\nIF(NOT(ISNA(MATCH($B206,Postal.codes.reallocation.output,0))),\nINDEX(OCECPR.number.of.fibre.networks,MATCH(INDEX(Postal.codes.to.be.reallocated,MATCH($B206,Postal.codes.reallocation.output,0),),OCECPR.postal.codes,0)),0)))","v":0},1,"Regulated",null,null,3087,null,null,null,null,null,null,1,null,"Regulated"]
[null,2410,"Nicosia",{"$f":"IF($B207=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B207,Occupied.postal.codes,0))),0,\nIF(ISNA(MATCH($B207,OCECPR.postal.codes,0)),0,INDEX(OCECPR.number.of.fibre.networks,MATCH($B207,OCECPR.postal.codes,0),))))","v":1},{"$f":"IF($B207=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B207,Occupied.postal.codes,0))),0,\nIF(NOT(ISNA(MATCH($B207,Postal.codes.reallocation.output,0))),\nINDEX(OCECPR.number.of.fibre.networks,MATCH(INDEX(Postal.codes.to.be.reallocated,MATCH($B207,Postal.codes.reallocation.output,0),),OCECPR.postal.codes,0)),0)))","v":0},1,"Regulated",null,null,3090,null,null,null,null,null,null,1,null,"Regulated"]
[null,2411,"Nicosia",{"$f":"IF($B208=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B208,Occupied.postal.codes,0))),0,\nIF(ISNA(MATCH($B208,OCECPR.postal.codes,0)),0,INDEX(OCECPR.number.of.fibre.networks,MATCH($B208,OCECPR.postal.codes,0),))))","v":2},{"$f":"IF($B208=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B208,Occupied.postal.codes,0))),0,\nIF(NOT(ISNA(MATCH($B208,Postal.codes.reallocation.output,0))),\nINDEX(OCECPR.number.of.fibre.networks,MATCH(INDEX(Postal.codes.to.be.reallocated,MATCH($B208,Postal.codes.reallocation.output,0),),OCECPR.postal.codes,0)),0)))","v":0},2,"Regulated",null,null,3091,null,null,null,null,null,null,1,null,"Regulated"]
[null,2412,"Nicosia",{"$f":"IF($B209=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B209,Occupied.postal.codes,0))),0,\nIF(ISNA(MATCH($B209,OCECPR.postal.codes,0)),0,INDEX(OCECPR.number.of.fibre.networks,MATCH($B209,OCECPR.postal.codes,0),))))","v":2},{"$f":"IF($B209=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B209,Occupied.postal.codes,0))),0,\nIF(NOT(ISNA(MATCH($B209,Postal.codes.reallocation.output,0))),\nINDEX(OCECPR.number.of.fibre.networks,MATCH(INDEX(Postal.codes.to.be.reallocated,MATCH($B209,Postal.codes.reallocation.output,0),),OCECPR.postal.codes,0)),0)))","v":0},2,"Regulated",null,null,3095,null,null,null,null,null,null,1,null,"Regulated"]
[null,2413,"Nicosia",{"$f":"IF($B210=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B210,Occupied.postal.codes,0))),0,\nIF(ISNA(MATCH($B210,OCECPR.postal.codes,0)),0,INDEX(OCECPR.number.of.fibre.networks,MATCH($B210,OCECPR.postal.codes,0),))))","v":2},{"$f":"IF($B210=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B210,Occupied.postal.codes,0))),0,\nIF(NOT(ISNA(MATCH($B210,Postal.codes.reallocation.output,0))),\nINDEX(OCECPR.number.of.fibre.networks,MATCH(INDEX(Postal.codes.to.be.reallocated,MATCH($B210,Postal.codes.reallocation.output,0),),OCECPR.postal.codes,0)),0)))","v":0},2,"Regulated",null,null,3096,null,null,null,null,null,null,1,null,"Regulated"]
[null,2414,"Nicosia",{"$f":"IF($B211=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B211,Occupied.postal.codes,0))),0,\nIF(ISNA(MATCH($B211,OCECPR.postal.codes,0)),0,INDEX(OCECPR.number.of.fibre.networks,MATCH($B211,OCECPR.postal.codes,0),))))","v":2},{"$f":"IF($B211=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B211,Occupied.postal.codes,0))),0,\nIF(NOT(ISNA(MATCH($B211,Postal.codes.reallocation.output,0))),\nINDEX(OCECPR.number.of.fibre.networks,MATCH(INDEX(Postal.codes.to.be.reallocated,MATCH($B211,Postal.codes.reallocation.output,0),),OCECPR.postal.codes,0)),0)))","v":0},2,{"$f":"IF($B211=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B211,Occupied.postal.codes,0))),Occupied,\nIF(F211>=Deregulation.threshold,Unregulated,Regulated)))","v":"Regulated"},null,null,3100,null,null,null,null,null,null,1,null,"Regulated"]
[null,2415,"Nicosia",{"$f":"IF($B212=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B212,Occupied.postal.codes,0))),0,\nIF(ISNA(MATCH($B212,OCECPR.postal.codes,0)),0,INDEX(OCECPR.number.of.fibre.networks,MATCH($B212,OCECPR.postal.codes,0),))))","v":2},{"$f":"IF($B212=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B212,Occupied.postal.codes,0))),0,\nIF(NOT(ISNA(MATCH($B212,Postal.codes.reallocation.output,0))),\nINDEX(OCECPR.number.of.fibre.networks,MATCH(INDEX(Postal.codes.to.be.reallocated,MATCH($B212,Postal.codes.reallocation.output,0),),OCECPR.postal.codes,0)),0)))","v":0},{"$f":"MAX(D212,E212)","v":2},"Regulated",null,null,3101,null,null,null,null,null,null,1,null,{"$f":"IF(Q212>=Deregulation.threshold,Unregulated,Regulated)","v":"Regulated"}]
[null,2416,"Nicosia",{"$f":"IF($B213=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B213,Occupied.postal.codes,0))),0,\nIF(ISNA(MATCH($B213,OCECPR.postal.codes,0)),0,INDEX(OCECPR.number.of.fibre.networks,MATCH($B213,OCECPR.postal.codes,0),))))","v":2},{"$f":"IF($B213=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B213,Occupied.postal.codes,0))),0,\nIF(NOT(ISNA(MATCH($B213,Postal.codes.reallocation.output,0))),\nINDEX(OCECPR.number.of.fibre.networks,MATCH(INDEX(Postal.codes.to.be.reallocated,MATCH($B213,Postal.codes.reallocation.output,0),),OCECPR.postal.codes,0)),0)))","v":0},2,"Regulated",null,null,3105,null,null,null,null,null,null,1,null,"Regulated"]
[null,2417,"Nicosia",{"$f":"IF($B214=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B214,Occupied.postal.codes,0))),0,\nIF(ISNA(MATCH($B214,OCECPR.postal.codes,0)),0,INDEX(OCECPR.number.of.fibre.networks,MATCH($B214,OCECPR.postal.codes,0),))))","v":2},{"$f":"IF($B214=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B214,Occupied.postal.codes,0))),0,\nIF(NOT(ISNA(MATCH($B214,Postal.codes.reallocation.output,0))),\nINDEX(OCECPR.number.of.fibre.networks,MATCH(INDEX(Postal.codes.to.be.reallocated,MATCH($B214,Postal.codes.reallocation.output,0),),OCECPR.postal.codes,0)),0)))","v":1},2,"Regulated",null,null,3106,null,null,null,null,null,null,1,null,"Regulated"]
[null,2450,"Nicosia",{"$f":"IF($B215=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B215,Occupied.postal.codes,0))),0,\nIF(ISNA(MATCH($B215,OCECPR.postal.codes,0)),0,INDEX(OCECPR.number.of.fibre.networks,MATCH($B215,OCECPR.postal.codes,0),))))","v":2},{"$f":"IF($B215=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B215,Occupied.postal.codes,0))),0,\nIF(NOT(ISNA(MATCH($B215,Postal.codes.reallocation.output,0))),\nINDEX(OCECPR.number.of.fibre.networks,MATCH(INDEX(Postal.codes.to.be.reallocated,MATCH($B215,Postal.codes.reallocation.output,0),),OCECPR.postal.codes,0)),0)))","v":0},2,"Regulated",null,null,3107,null,null,null,null,null,null,1,null,"Regulated"]
[null,2460,"Nicosia",{"$f":"IF($B216=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B216,Occupied.postal.codes,0))),0,\nIF(ISNA(MATCH($B216,OCECPR.postal.codes,0)),0,INDEX(OCECPR.number.of.fibre.networks,MATCH($B216,OCECPR.postal.codes,0),))))","v":2},{"$f":"IF($B216=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B216,Occupied.postal.codes,0))),0,\nIF(NOT(ISNA(MATCH($B216,Postal.codes.reallocation.output,0))),\nINDEX(OCECPR.number.of.fibre.networks,MATCH(INDEX(Postal.codes.to.be.reallocated,MATCH($B216,Postal.codes.reallocation.output,0),),OCECPR.postal.codes,0)),0)))","v":0},2,"Regulated",null,null,3110,null,null,null,null,null,null,1,null,"Regulated"]
[null,2470,"Nicosia",{"$f":"IF($B217=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B217,Occupied.postal.codes,0))),0,\nIF(ISNA(MATCH($B217,OCECPR.postal.codes,0)),0,INDEX(OCECPR.number.of.fibre.networks,MATCH($B217,OCECPR.postal.codes,0),))))","v":0},{"$f":"IF($B217=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B217,Occupied.postal.codes,0))),0,\nIF(NOT(ISNA(MATCH($B217,Postal.codes.reallocation.output,0))),\nINDEX(OCECPR.number.of.fibre.networks,MATCH(INDEX(Postal.codes.to.be.reallocated,MATCH($B217,Postal.codes.reallocation.output,0),),OCECPR.postal.codes,0)),0)))","v":0},0,"Regulated",null,null,3111,null,null,null,null,null,null,1,null,"Regulated"]
[null,2480,"Nicosia",{"$f":"IF($B218=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B218,Occupied.postal.codes,0))),0,\nIF(ISNA(MATCH($B218,OCECPR.postal.codes,0)),0,INDEX(OCECPR.number.of.fibre.networks,MATCH($B218,OCECPR.postal.codes,0),))))","v":2},{"$f":"IF($B218=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B218,Occupied.postal.codes,0))),0,\nIF(NOT(ISNA(MATCH($B218,Postal.codes.reallocation.output,0))),\nINDEX(OCECPR.number.of.fibre.networks,MATCH(INDEX(Postal.codes.to.be.reallocated,MATCH($B218,Postal.codes.reallocation.output,0),),OCECPR.postal.codes,0)),0)))","v":0},2,"Regulated",null,null,3112,null,null,null,null,null,null,1,null,"Regulated"]
[null,2531,"Nicosia",{"$f":"IF($B219=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B219,Occupied.postal.codes,0))),0,\nIF(ISNA(MATCH($B219,OCECPR.postal.codes,0)),0,INDEX(OCECPR.number.of.fibre.networks,MATCH($B219,OCECPR.postal.codes,0),))))","v":0},{"$f":"IF($B219=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B219,Occupied.postal.codes,0))),0,\nIF(NOT(ISNA(MATCH($B219,Postal.codes.reallocation.output,0))),\nINDEX(OCECPR.number.of.fibre.networks,MATCH(INDEX(Postal.codes.to.be.reallocated,MATCH($B219,Postal.codes.reallocation.output,0),),OCECPR.postal.codes,0)),0)))","v":0},0,"Regulated",null,null,3113,null,null,null,null,null,null,1,null,"Regulated"]
[null,2540,"Nicosia",{"$f":"IF($B220=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B220,Occupied.postal.codes,0))),0,\nIF(ISNA(MATCH($B220,OCECPR.postal.codes,0)),0,INDEX(OCECPR.number.of.fibre.networks,MATCH($B220,OCECPR.postal.codes,0),))))","v":2},{"$f":"IF($B220=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B220,Occupied.postal.codes,0))),0,\nIF(NOT(ISNA(MATCH($B220,Postal.codes.reallocation.output,0))),\nINDEX(OCECPR.number.of.fibre.networks,MATCH(INDEX(Postal.codes.to.be.reallocated,MATCH($B220,Postal.codes.reallocation.output,0),),OCECPR.postal.codes,0)),0)))","v":0},2,"Regulated",null,null,3115,null,null,null,null,null,null,1,null,"Regulated"]
[null,2546,"Nicosia",{"$f":"IF($B221=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B221,Occupied.postal.codes,0))),0,\nIF(ISNA(MATCH($B221,OCECPR.postal.codes,0)),0,INDEX(OCECPR.number.of.fibre.networks,MATCH($B221,OCECPR.postal.codes,0),))))","v":2},{"$f":"IF($B221=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B221,Occupied.postal.codes,0))),0,\nIF(NOT(ISNA(MATCH($B221,Postal.codes.reallocation.output,0))),\nINDEX(OCECPR.number.of.fibre.networks,MATCH(INDEX(Postal.codes.to.be.reallocated,MATCH($B221,Postal.codes.reallocation.output,0),),OCECPR.postal.codes,0)),0)))","v":0},2,"Regulated",null,null,3116,null,null,null,null,null,null,1,null,"Regulated"]
[null,2547,"Nicosia",{"$f":"IF($B222=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B222,Occupied.postal.codes,0))),0,\nIF(ISNA(MATCH($B222,OCECPR.postal.codes,0)),0,INDEX(OCECPR.number.of.fibre.networks,MATCH($B222,OCECPR.postal.codes,0),))))","v":2},{"$f":"IF($B222=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B222,Occupied.postal.codes,0))),0,\nIF(NOT(ISNA(MATCH($B222,Postal.codes.reallocation.output,0))),\nINDEX(OCECPR.number.of.fibre.networks,MATCH(INDEX(Postal.codes.to.be.reallocated,MATCH($B222,Postal.codes.reallocation.output,0),),OCECPR.postal.codes,0)),0)))","v":0},2,"Regulated",null,null,3117,null,null,null,null,null,null,1,null,"Regulated"]
[null,2548,"Nicosia",{"$f":"IF($B223=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B223,Occupied.postal.codes,0))),0,\nIF(ISNA(MATCH($B223,OCECPR.postal.codes,0)),0,INDEX(OCECPR.number.of.fibre.networks,MATCH($B223,OCECPR.postal.codes,0),))))","v":2},{"$f":"IF($B223=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B223,Occupied.postal.codes,0))),0,\nIF(NOT(ISNA(MATCH($B223,Postal.codes.reallocation.output,0))),\nINDEX(OCECPR.number.of.fibre.networks,MATCH(INDEX(Postal.codes.to.be.reallocated,MATCH($B223,Postal.codes.reallocation.output,0),),OCECPR.postal.codes,0)),0)))","v":0},2,"Regulated",null,null,3118,null,null,null,null,null,null,1,null,"Regulated"]
[null,2549,"Nicosia",{"$f":"IF($B224=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B224,Occupied.postal.codes,0))),0,\nIF(ISNA(MATCH($B224,OCECPR.postal.codes,0)),0,INDEX(OCECPR.number.of.fibre.networks,MATCH($B224,OCECPR.postal.codes,0),))))","v":2},{"$f":"IF($B224=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B224,Occupied.postal.codes,0))),0,\nIF(NOT(ISNA(MATCH($B224,Postal.codes.reallocation.output,0))),\nINDEX(OCECPR.number.of.fibre.networks,MATCH(INDEX(Postal.codes.to.be.reallocated,MATCH($B224,Postal.codes.reallocation.output,0),),OCECPR.postal.codes,0)),0)))","v":0},2,"Regulated",null,null,3119,null,null,null,null,null,null,1,null,"Regulated"]
[null,2560,"Nicosia",{"$f":"IF($B225=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B225,Occupied.postal.codes,0))),0,\nIF(ISNA(MATCH($B225,OCECPR.postal.codes,0)),0,INDEX(OCECPR.number.of.fibre.networks,MATCH($B225,OCECPR.postal.codes,0),))))","v":2},{"$f":"IF($B225=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B225,Occupied.postal.codes,0))),0,\nIF(NOT(ISNA(MATCH($B225,Postal.codes.reallocation.output,0))),\nINDEX(OCECPR.number.of.fibre.networks,MATCH(INDEX(Postal.codes.to.be.reallocated,MATCH($B225,Postal.codes.reallocation.output,0),),OCECPR.postal.codes,0)),0)))","v":0},2,"Regulated",null,null,3120,null,null,null,null,null,null,1,null,"Regulated"]
[null,2562,"Nicosia",{"$f":"IF($B226=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B226,Occupied.postal.codes,0))),0,\nIF(ISNA(MATCH($B226,OCECPR.postal.codes,0)),0,INDEX(OCECPR.number.of.fibre.networks,MATCH($B226,OCECPR.postal.codes,0),))))","v":0},{"$f":"IF($B226=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B226,Occupied.postal.codes,0))),0,\nIF(NOT(ISNA(MATCH($B226,Postal.codes.reallocation.output,0))),\nINDEX(OCECPR.number.of.fibre.networks,MATCH(INDEX(Postal.codes.to.be.reallocated,MATCH($B226,Postal.codes.reallocation.output,0),),OCECPR.postal.codes,0)),0)))","v":0},0,"Regulated",null,null,3150,null,null,null,null,null,null,1,null,"Regulated"]
[null,2563,"Nicosia",{"$f":"IF($B227=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B227,Occupied.postal.codes,0))),0,\nIF(ISNA(MATCH($B227,OCECPR.postal.codes,0)),0,INDEX(OCECPR.number.of.fibre.networks,MATCH($B227,OCECPR.postal.codes,0),))))","v":2},{"$f":"IF($B227=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B227,Occupied.postal.codes,0))),0,\nIF(NOT(ISNA(MATCH($B227,Postal.codes.reallocation.output,0))),\nINDEX(OCECPR.number.of.fibre.networks,MATCH(INDEX(Postal.codes.to.be.reallocated,MATCH($B227,Postal.codes.reallocation.output,0),),OCECPR.postal.codes,0)),0)))","v":0},2,"Regulated",null,null,4000,null,null,null,null,null,null,1,null,"Regulated"]
[null,2564,"Nicosia",{"$f":"IF($B228=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B228,Occupied.postal.codes,0))),0,\nIF(ISNA(MATCH($B228,OCECPR.postal.codes,0)),0,INDEX(OCECPR.number.of.fibre.networks,MATCH($B228,OCECPR.postal.codes,0),))))","v":2},{"$f":"IF($B228=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B228,Occupied.postal.codes,0))),0,\nIF(NOT(ISNA(MATCH($B228,Postal.codes.reallocation.output,0))),\nINDEX(OCECPR.number.of.fibre.networks,MATCH(INDEX(Postal.codes.to.be.reallocated,MATCH($B228,Postal.codes.reallocation.output,0),),OCECPR.postal.codes,0)),0)))","v":0},2,"Regulated",null,null,4001,null,null,null,null,null,null,1,null,"Regulated"]
[null,2565,"Nicosia",{"$f":"IF($B229=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B229,Occupied.postal.codes,0))),0,\nIF(ISNA(MATCH($B229,OCECPR.postal.codes,0)),0,INDEX(OCECPR.number.of.fibre.networks,MATCH($B229,OCECPR.postal.codes,0),))))","v":2},{"$f":"IF($B229=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B229,Occupied.postal.codes,0))),0,\nIF(NOT(ISNA(MATCH($B229,Postal.codes.reallocation.output,0))),\nINDEX(OCECPR.number.of.fibre.networks,MATCH(INDEX(Postal.codes.to.be.reallocated,MATCH($B229,Postal.codes.reallocation.output,0),),OCECPR.postal.codes,0)),0)))","v":0},2,"Regulated",null,null,4002,null,null,null,null,null,null,1,null,"Regulated"]
[null,2566,"Nicosia",{"$f":"IF($B230=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B230,Occupied.postal.codes,0))),0,\nIF(ISNA(MATCH($B230,OCECPR.postal.codes,0)),0,INDEX(OCECPR.number.of.fibre.networks,MATCH($B230,OCECPR.postal.codes,0),))))","v":2},{"$f":"IF($B230=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B230,Occupied.postal.codes,0))),0,\nIF(NOT(ISNA(MATCH($B230,Postal.codes.reallocation.output,0))),\nINDEX(OCECPR.number.of.fibre.networks,MATCH(INDEX(Postal.codes.to.be.reallocated,MATCH($B230,Postal.codes.reallocation.output,0),),OCECPR.postal.codes,0)),0)))","v":0},2,"Regulated",null,null,4003,null,null,null,null,null,null,1,null,"Regulated"]
[null,2567,"Nicosia",{"$f":"IF($B231=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B231,Occupied.postal.codes,0))),0,\nIF(ISNA(MATCH($B231,OCECPR.postal.codes,0)),0,INDEX(OCECPR.number.of.fibre.networks,MATCH($B231,OCECPR.postal.codes,0),))))","v":0},{"$f":"IF($B231=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B231,Occupied.postal.codes,0))),0,\nIF(NOT(ISNA(MATCH($B231,Postal.codes.reallocation.output,0))),\nINDEX(OCECPR.number.of.fibre.networks,MATCH(INDEX(Postal.codes.to.be.reallocated,MATCH($B231,Postal.codes.reallocation.output,0),),OCECPR.postal.codes,0)),0)))","v":0},0,"Regulated",null,null,4004,null,null,null,null,null,null,1,null,"Regulated"]
[null,2568,"Nicosia",{"$f":"IF($B232=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B232,Occupied.postal.codes,0))),0,\nIF(ISNA(MATCH($B232,OCECPR.postal.codes,0)),0,INDEX(OCECPR.number.of.fibre.networks,MATCH($B232,OCECPR.postal.codes,0),))))","v":2},{"$f":"IF($B232=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B232,Occupied.postal.codes,0))),0,\nIF(NOT(ISNA(MATCH($B232,Postal.codes.reallocation.output,0))),\nINDEX(OCECPR.number.of.fibre.networks,MATCH(INDEX(Postal.codes.to.be.reallocated,MATCH($B232,Postal.codes.reallocation.output,0),),OCECPR.postal.codes,0)),0)))","v":0},2,"Regulated",null,null,4005,null,null,null,null,null,null,1,null,"Regulated"]
[null,2571,"Nicosia",{"$f":"IF($B233=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B233,Occupied.postal.codes,0))),0,\nIF(ISNA(MATCH($B233,OCECPR.postal.codes,0)),0,INDEX(OCECPR.number.of.fibre.networks,MATCH($B233,OCECPR.postal.codes,0),))))","v":2},{"$f":"IF($B233=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B233,Occupied.postal.codes,0))),0,\nIF(NOT(ISNA(MATCH($B233,Postal.codes.reallocation.output,0))),\nINDEX(OCECPR.number.of.fibre.networks,MATCH(INDEX(Postal.codes.to.be.reallocated,MATCH($B233,Postal.codes.reallocation.output,0),),OCECPR.postal.codes,0)),0)))","v":0},2,"Regulated",null,null,4006,null,null,null,null,null,null,1,null,"Regulated"]
[null,2572,"Nicosia",{"$f":"IF($B234=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B234,Occupied.postal.codes,0))),0,\nIF(ISNA(MATCH($B234,OCECPR.postal.codes,0)),0,INDEX(OCECPR.number.of.fibre.networks,MATCH($B234,OCECPR.postal.codes,0),))))","v":2},{"$f":"IF($B234=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B234,Occupied.postal.codes,0))),0,\nIF(NOT(ISNA(MATCH($B234,Postal.codes.reallocation.output,0))),\nINDEX(OCECPR.number.of.fibre.networks,MATCH(INDEX(Postal.codes.to.be.reallocated,MATCH($B234,Postal.codes.reallocation.output,0),),OCECPR.postal.codes,0)),0)))","v":0},2,"Regulated",null,null,4007,null,null,null,null,null,null,1,null,"Regulated"]
[null,2573,"Nicosia",{"$f":"IF($B235=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B235,Occupied.postal.codes,0))),0,\nIF(ISNA(MATCH($B235,OCECPR.postal.codes,0)),0,INDEX(OCECPR.number.of.fibre.networks,MATCH($B235,OCECPR.postal.codes,0),))))","v":2},{"$f":"IF($B235=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B235,Occupied.postal.codes,0))),0,\nIF(NOT(ISNA(MATCH($B235,Postal.codes.reallocation.output,0))),\nINDEX(OCECPR.number.of.fibre.networks,MATCH(INDEX(Postal.codes.to.be.reallocated,MATCH($B235,Postal.codes.reallocation.output,0),),OCECPR.postal.codes,0)),0)))","v":0},2,"Regulated",null,null,4008,null,null,null,null,null,null,1,null,"Regulated"]
[null,2574,"Nicosia",{"$f":"IF($B236=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B236,Occupied.postal.codes,0))),0,\nIF(ISNA(MATCH($B236,OCECPR.postal.codes,0)),0,INDEX(OCECPR.number.of.fibre.networks,MATCH($B236,OCECPR.postal.codes,0),))))","v":2},{"$f":"IF($B236=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B236,Occupied.postal.codes,0))),0,\nIF(NOT(ISNA(MATCH($B236,Postal.codes.reallocation.output,0))),\nINDEX(OCECPR.number.of.fibre.networks,MATCH(INDEX(Postal.codes.to.be.reallocated,MATCH($B236,Postal.codes.reallocation.output,0),),OCECPR.postal.codes,0)),0)))","v":0},2,"Regulated",null,null,4040,null,null,null,null,null,null,1,null,"Regulated"]
[null,2600,"Nicosia",{"$f":"IF($B237=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B237,Occupied.postal.codes,0))),0,\nIF(ISNA(MATCH($B237,OCECPR.postal.codes,0)),0,INDEX(OCECPR.number.of.fibre.networks,MATCH($B237,OCECPR.postal.codes,0),))))","v":2},{"$f":"IF($B237=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B237,Occupied.postal.codes,0))),0,\nIF(NOT(ISNA(MATCH($B237,Postal.codes.reallocation.output,0))),\nINDEX(OCECPR.number.of.fibre.networks,MATCH(INDEX(Postal.codes.to.be.reallocated,MATCH($B237,Postal.codes.reallocation.output,0),),OCECPR.postal.codes,0)),0)))","v":0},2,"Regulated",null,null,4041,null,null,null,null,null,null,1,null,"Regulated"]
[null,2610,"Nicosia",{"$f":"IF($B238=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B238,Occupied.postal.codes,0))),0,\nIF(ISNA(MATCH($B238,OCECPR.postal.codes,0)),0,INDEX(OCECPR.number.of.fibre.networks,MATCH($B238,OCECPR.postal.codes,0),))))","v":2},{"$f":"IF($B238=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B238,Occupied.postal.codes,0))),0,\nIF(NOT(ISNA(MATCH($B238,Postal.codes.reallocation.output,0))),\nINDEX(OCECPR.number.of.fibre.networks,MATCH(INDEX(Postal.codes.to.be.reallocated,MATCH($B238,Postal.codes.reallocation.output,0),),OCECPR.postal.codes,0)),0)))","v":0},2,"Regulated",null,null,4042,null,null,null,null,null,null,1,null,"Regulated"]
[null,2611,"Nicosia",{"$f":"IF($B239=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B239,Occupied.postal.codes,0))),0,\nIF(ISNA(MATCH($B239,OCECPR.postal.codes,0)),0,INDEX(OCECPR.number.of.fibre.networks,MATCH($B239,OCECPR.postal.codes,0),))))","v":2},{"$f":"IF($B239=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B239,Occupied.postal.codes,0))),0,\nIF(NOT(ISNA(MATCH($B239,Postal.codes.reallocation.output,0))),\nINDEX(OCECPR.number.of.fibre.networks,MATCH(INDEX(Postal.codes.to.be.reallocated,MATCH($B239,Postal.codes.reallocation.output,0),),OCECPR.postal.codes,0)),0)))","v":0},2,"Regulated",null,null,4043,null,null,null,null,null,null,1,null,"Regulated"]
[null,2612,"Nicosia",{"$f":"IF($B240=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B240,Occupied.postal.codes,0))),0,\nIF(ISNA(MATCH($B240,OCECPR.postal.codes,0)),0,INDEX(OCECPR.number.of.fibre.networks,MATCH($B240,OCECPR.postal.codes,0),))))","v":2},{"$f":"IF($B240=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B240,Occupied.postal.codes,0))),0,\nIF(NOT(ISNA(MATCH($B240,Postal.codes.reallocation.output,0))),\nINDEX(OCECPR.number.of.fibre.networks,MATCH(INDEX(Postal.codes.to.be.reallocated,MATCH($B240,Postal.codes.reallocation.output,0),),OCECPR.postal.codes,0)),0)))","v":0},2,"Regulated",null,null,4044,null,null,null,null,null,null,1,null,"Regulated"]
[null,2613,"Nicosia",{"$f":"IF($B241=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B241,Occupied.postal.codes,0))),0,\nIF(ISNA(MATCH($B241,OCECPR.postal.codes,0)),0,INDEX(OCECPR.number.of.fibre.networks,MATCH($B241,OCECPR.postal.codes,0),))))","v":2},{"$f":"IF($B241=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B241,Occupied.postal.codes,0))),0,\nIF(NOT(ISNA(MATCH($B241,Postal.codes.reallocation.output,0))),\nINDEX(OCECPR.number.of.fibre.networks,MATCH(INDEX(Postal.codes.to.be.reallocated,MATCH($B241,Postal.codes.reallocation.output,0),),OCECPR.postal.codes,0)),0)))","v":0},2,"Regulated",null,null,4045,null,null,null,null,null,null,1,null,"Regulated"]
[null,2614,"Nicosia",{"$f":"IF($B242=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B242,Occupied.postal.codes,0))),0,\nIF(ISNA(MATCH($B242,OCECPR.postal.codes,0)),0,INDEX(OCECPR.number.of.fibre.networks,MATCH($B242,OCECPR.postal.codes,0),))))","v":2},{"$f":"IF($B242=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B242,Occupied.postal.codes,0))),0,\nIF(NOT(ISNA(MATCH($B242,Postal.codes.reallocation.output,0))),\nINDEX(OCECPR.number.of.fibre.networks,MATCH(INDEX(Postal.codes.to.be.reallocated,MATCH($B242,Postal.codes.reallocation.output,0),),OCECPR.postal.codes,0)),0)))","v":0},2,"Regulated",null,null,4046,null,null,null,null,null,null,1,null,"Regulated"]
[null,2615,"Nicosia",{"$f":"IF($B243=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B243,Occupied.postal.codes,0))),0,\nIF(ISNA(MATCH($B243,OCECPR.postal.codes,0)),0,INDEX(OCECPR.number.of.fibre.networks,MATCH($B243,OCECPR.postal.codes,0),))))","v":2},{"$f":"IF($B243=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B243,Occupied.postal.codes,0))),0,\nIF(NOT(ISNA(MATCH($B243,Postal.codes.reallocation.output,0))),\nINDEX(OCECPR.number.of.fibre.networks,MATCH(INDEX(Postal.codes.to.be.reallocated,MATCH($B243,Postal.codes.reallocation.output,0),),OCECPR.postal.codes,0)),0)))","v":0},2,"Regulated",null,null,4047,null,null,null,null,null,null,1,null,"Regulated"]
[null,2616,"Nicosia",{"$f":"IF($B244=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B244,Occupied.postal.codes,0))),0,\nIF(ISNA(MATCH($B244,OCECPR.postal.codes,0)),0,INDEX(OCECPR.number.of.fibre.networks,MATCH($B244,OCECPR.postal.codes,0),))))","v":2},{"$f":"IF($B244=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B244,Occupied.postal.codes,0))),0,\nIF(NOT(ISNA(MATCH($B244,Postal.codes.reallocation.output,0))),\nINDEX(OCECPR.number.of.fibre.networks,MATCH(INDEX(Postal.codes.to.be.reallocated,MATCH($B244,Postal.codes.reallocation.output,0),),OCECPR.postal.codes,0)),0)))","v":0},2,"Regulated",null,null,4048,null,null,null,null,null,null,1,null,"Regulated"]
[null,2617,"Nicosia",{"$f":"IF($B245=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B245,Occupied.postal.codes,0))),0,\nIF(ISNA(MATCH($B245,OCECPR.postal.codes,0)),0,INDEX(OCECPR.number.of.fibre.networks,MATCH($B245,OCECPR.postal.codes,0),))))","v":2},{"$f":"IF($B245=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B245,Occupied.postal.codes,0))),0,\nIF(NOT(ISNA(MATCH($B245,Postal.codes.reallocation.output,0))),\nINDEX(OCECPR.number.of.fibre.networks,MATCH(INDEX(Postal.codes.to.be.reallocated,MATCH($B245,Postal.codes.reallocation.output,0),),OCECPR.postal.codes,0)),0)))","v":0},2,"Regulated",null,null,4049,null,null,null,null,null,null,1,null,"Regulated"]
[null,2618,"Nicosia",{"$f":"IF($B246=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B246,Occupied.postal.codes,0))),0,\nIF(ISNA(MATCH($B246,OCECPR.postal.codes,0)),0,INDEX(OCECPR.number.of.fibre.networks,MATCH($B246,OCECPR.postal.codes,0),))))","v":2},{"$f":"IF($B246=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B246,Occupied.postal.codes,0))),0,\nIF(NOT(ISNA(MATCH($B246,Postal.codes.reallocation.output,0))),\nINDEX(OCECPR.number.of.fibre.networks,MATCH(INDEX(Postal.codes.to.be.reallocated,MATCH($B246,Postal.codes.reallocation.output,0),),OCECPR.postal.codes,0)),0)))","v":0},2,"Regulated",null,null,4100,null,null,null,null,null,null,1,null,"Regulated"]
[null,2619,"Nicosia",{"$f":"IF($B247=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B247,Occupied.postal.codes,0))),0,\nIF(ISNA(MATCH($B247,OCECPR.postal.codes,0)),0,INDEX(OCECPR.number.of.fibre.networks,MATCH($B247,OCECPR.postal.codes,0),))))","v":2},{"$f":"IF($B247=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B247,Occupied.postal.codes,0))),0,\nIF(NOT(ISNA(MATCH($B247,Postal.codes.reallocation.output,0))),\nINDEX(OCECPR.number.of.fibre.networks,MATCH(INDEX(Postal.codes.to.be.reallocated,MATCH($B247,Postal.codes.reallocation.output,0),),OCECPR.postal.codes,0)),0)))","v":0},2,"Regulated",null,null,4101,null,null,null,null,null,null,1,null,"Regulated"]
[null,2620,"Nicosia",{"$f":"IF($B248=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B248,Occupied.postal.codes,0))),0,\nIF(ISNA(MATCH($B248,OCECPR.postal.codes,0)),0,INDEX(OCECPR.number.of.fibre.networks,MATCH($B248,OCECPR.postal.codes,0),))))","v":2},{"$f":"IF($B248=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B248,Occupied.postal.codes,0))),0,\nIF(NOT(ISNA(MATCH($B248,Postal.codes.reallocation.output,0))),\nINDEX(OCECPR.number.of.fibre.networks,MATCH(INDEX(Postal.codes.to.be.reallocated,MATCH($B248,Postal.codes.reallocation.output,0),),OCECPR.postal.codes,0)),0)))","v":0},2,"Regulated",null,null,4102,null,null,null,null,null,null,1,null,"Regulated"]
[null,2622,"Nicosia",{"$f":"IF($B249=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B249,Occupied.postal.codes,0))),0,\nIF(ISNA(MATCH($B249,OCECPR.postal.codes,0)),0,INDEX(OCECPR.number.of.fibre.networks,MATCH($B249,OCECPR.postal.codes,0),))))","v":2},{"$f":"IF($B249=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B249,Occupied.postal.codes,0))),0,\nIF(NOT(ISNA(MATCH($B249,Postal.codes.reallocation.output,0))),\nINDEX(OCECPR.number.of.fibre.networks,MATCH(INDEX(Postal.codes.to.be.reallocated,MATCH($B249,Postal.codes.reallocation.output,0),),OCECPR.postal.codes,0)),0)))","v":0},2,"Regulated",null,null,4103,null,null,null,null,null,null,1,null,"Regulated"]
[null,2623,"Nicosia",{"$f":"IF($B250=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B250,Occupied.postal.codes,0))),0,\nIF(ISNA(MATCH($B250,OCECPR.postal.codes,0)),0,INDEX(OCECPR.number.of.fibre.networks,MATCH($B250,OCECPR.postal.codes,0),))))","v":2},{"$f":"IF($B250=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B250,Occupied.postal.codes,0))),0,\nIF(NOT(ISNA(MATCH($B250,Postal.codes.reallocation.output,0))),\nINDEX(OCECPR.number.of.fibre.networks,MATCH(INDEX(Postal.codes.to.be.reallocated,MATCH($B250,Postal.codes.reallocation.output,0),),OCECPR.postal.codes,0)),0)))","v":0},2,"Regulated",null,null,4104,null,null,null,null,null,null,1,null,"Regulated"]
[null,2630,"Nicosia",{"$f":"IF($B251=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B251,Occupied.postal.codes,0))),0,\nIF(ISNA(MATCH($B251,OCECPR.postal.codes,0)),0,INDEX(OCECPR.number.of.fibre.networks,MATCH($B251,OCECPR.postal.codes,0),))))","v":2},{"$f":"IF($B251=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B251,Occupied.postal.codes,0))),0,\nIF(NOT(ISNA(MATCH($B251,Postal.codes.reallocation.output,0))),\nINDEX(OCECPR.number.of.fibre.networks,MATCH(INDEX(Postal.codes.to.be.reallocated,MATCH($B251,Postal.codes.reallocation.output,0),),OCECPR.postal.codes,0)),0)))","v":0},2,"Regulated",null,null,4105,null,null,null,null,null,null,1,null,"Regulated"]
[null,2640,"Nicosia",{"$f":"IF($B252=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B252,Occupied.postal.codes,0))),0,\nIF(ISNA(MATCH($B252,OCECPR.postal.codes,0)),0,INDEX(OCECPR.number.of.fibre.networks,MATCH($B252,OCECPR.postal.codes,0),))))","v":2},{"$f":"IF($B252=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B252,Occupied.postal.codes,0))),0,\nIF(NOT(ISNA(MATCH($B252,Postal.codes.reallocation.output,0))),\nINDEX(OCECPR.number.of.fibre.networks,MATCH(INDEX(Postal.codes.to.be.reallocated,MATCH($B252,Postal.codes.reallocation.output,0),),OCECPR.postal.codes,0)),0)))","v":0},2,"Regulated",null,null,4106,null,null,null,null,null,null,1,null,"Regulated"]
[null,2641,"Nicosia",{"$f":"IF($B253=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B253,Occupied.postal.codes,0))),0,\nIF(ISNA(MATCH($B253,OCECPR.postal.codes,0)),0,INDEX(OCECPR.number.of.fibre.networks,MATCH($B253,OCECPR.postal.codes,0),))))","v":2},{"$f":"IF($B253=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B253,Occupied.postal.codes,0))),0,\nIF(NOT(ISNA(MATCH($B253,Postal.codes.reallocation.output,0))),\nINDEX(OCECPR.number.of.fibre.networks,MATCH(INDEX(Postal.codes.to.be.reallocated,MATCH($B253,Postal.codes.reallocation.output,0),),OCECPR.postal.codes,0)),0)))","v":0},2,"Regulated",null,null,4107,null,null,null,null,null,null,1,null,"Regulated"]
[null,2642,"Nicosia",{"$f":"IF($B254=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B254,Occupied.postal.codes,0))),0,\nIF(ISNA(MATCH($B254,OCECPR.postal.codes,0)),0,INDEX(OCECPR.number.of.fibre.networks,MATCH($B254,OCECPR.postal.codes,0),))))","v":2},{"$f":"IF($B254=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B254,Occupied.postal.codes,0))),0,\nIF(NOT(ISNA(MATCH($B254,Postal.codes.reallocation.output,0))),\nINDEX(OCECPR.number.of.fibre.networks,MATCH(INDEX(Postal.codes.to.be.reallocated,MATCH($B254,Postal.codes.reallocation.output,0),),OCECPR.postal.codes,0)),0)))","v":0},2,"Regulated",null,null,4108,null,null,null,null,null,null,1,null,"Regulated"]
[null,2643,"Nicosia",{"$f":"IF($B255=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B255,Occupied.postal.codes,0))),0,\nIF(ISNA(MATCH($B255,OCECPR.postal.codes,0)),0,INDEX(OCECPR.number.of.fibre.networks,MATCH($B255,OCECPR.postal.codes,0),))))","v":2},{"$f":"IF($B255=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B255,Occupied.postal.codes,0))),0,\nIF(NOT(ISNA(MATCH($B255,Postal.codes.reallocation.output,0))),\nINDEX(OCECPR.number.of.fibre.networks,MATCH(INDEX(Postal.codes.to.be.reallocated,MATCH($B255,Postal.codes.reallocation.output,0),),OCECPR.postal.codes,0)),0)))","v":0},2,"Regulated",null,null,4130,null,null,null,null,null,null,1,null,"Regulated"]
[null,2644,"Nicosia",{"$f":"IF($B256=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B256,Occupied.postal.codes,0))),0,\nIF(ISNA(MATCH($B256,OCECPR.postal.codes,0)),0,INDEX(OCECPR.number.of.fibre.networks,MATCH($B256,OCECPR.postal.codes,0),))))","v":2},{"$f":"IF($B256=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B256,Occupied.postal.codes,0))),0,\nIF(NOT(ISNA(MATCH($B256,Postal.codes.reallocation.output,0))),\nINDEX(OCECPR.number.of.fibre.networks,MATCH(INDEX(Postal.codes.to.be.reallocated,MATCH($B256,Postal.codes.reallocation.output,0),),OCECPR.postal.codes,0)),0)))","v":0},2,"Regulated",null,null,4131,null,null,null,null,null,null,1,null,"Regulated"]
[null,2645,"Nicosia",{"$f":"IF($B257=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B257,Occupied.postal.codes,0))),0,\nIF(ISNA(MATCH($B257,OCECPR.postal.codes,0)),0,INDEX(OCECPR.number.of.fibre.networks,MATCH($B257,OCECPR.postal.codes,0),))))","v":2},{"$f":"IF($B257=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B257,Occupied.postal.codes,0))),0,\nIF(NOT(ISNA(MATCH($B257,Postal.codes.reallocation.output,0))),\nINDEX(OCECPR.number.of.fibre.networks,MATCH(INDEX(Postal.codes.to.be.reallocated,MATCH($B257,Postal.codes.reallocation.output,0),),OCECPR.postal.codes,0)),0)))","v":0},2,"Regulated",null,null,4150,null,null,null,null,null,null,1,null,"Regulated"]
[null,2646,"Nicosia",{"$f":"IF($B258=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B258,Occupied.postal.codes,0))),0,\nIF(ISNA(MATCH($B258,OCECPR.postal.codes,0)),0,INDEX(OCECPR.number.of.fibre.networks,MATCH($B258,OCECPR.postal.codes,0),))))","v":2},{"$f":"IF($B258=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B258,Occupied.postal.codes,0))),0,\nIF(NOT(ISNA(MATCH($B258,Postal.codes.reallocation.output,0))),\nINDEX(OCECPR.number.of.fibre.networks,MATCH(INDEX(Postal.codes.to.be.reallocated,MATCH($B258,Postal.codes.reallocation.output,0),),OCECPR.postal.codes,0)),0)))","v":0},2,"Regulated",null,null,4151,null,null,null,null,null,null,1,null,"Regulated"]
[null,2647,"Nicosia",{"$f":"IF($B259=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B259,Occupied.postal.codes,0))),0,\nIF(ISNA(MATCH($B259,OCECPR.postal.codes,0)),0,INDEX(OCECPR.number.of.fibre.networks,MATCH($B259,OCECPR.postal.codes,0),))))","v":2},{"$f":"IF($B259=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B259,Occupied.postal.codes,0))),0,\nIF(NOT(ISNA(MATCH($B259,Postal.codes.reallocation.output,0))),\nINDEX(OCECPR.number.of.fibre.networks,MATCH(INDEX(Postal.codes.to.be.reallocated,MATCH($B259,Postal.codes.reallocation.output,0),),OCECPR.postal.codes,0)),0)))","v":0},2,"Regulated",null,null,4152,null,null,null,null,null,null,1,null,"Regulated"]
[null,2650,"Nicosia",{"$f":"IF($B260=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B260,Occupied.postal.codes,0))),0,\nIF(ISNA(MATCH($B260,OCECPR.postal.codes,0)),0,INDEX(OCECPR.number.of.fibre.networks,MATCH($B260,OCECPR.postal.codes,0),))))","v":2},{"$f":"IF($B260=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B260,Occupied.postal.codes,0))),0,\nIF(NOT(ISNA(MATCH($B260,Postal.codes.reallocation.output,0))),\nINDEX(OCECPR.number.of.fibre.networks,MATCH(INDEX(Postal.codes.to.be.reallocated,MATCH($B260,Postal.codes.reallocation.output,0),),OCECPR.postal.codes,0)),0)))","v":0},2,"Regulated",null,null,4153,null,null,null,null,null,null,1,null,"Regulated"]
[null,2651,"Nicosia",{"$f":"IF($B261=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B261,Occupied.postal.codes,0))),0,\nIF(ISNA(MATCH($B261,OCECPR.postal.codes,0)),0,INDEX(OCECPR.number.of.fibre.networks,MATCH($B261,OCECPR.postal.codes,0),))))","v":2},{"$f":"IF($B261=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B261,Occupied.postal.codes,0))),0,\nIF(NOT(ISNA(MATCH($B261,Postal.codes.reallocation.output,0))),\nINDEX(OCECPR.number.of.fibre.networks,MATCH(INDEX(Postal.codes.to.be.reallocated,MATCH($B261,Postal.codes.reallocation.output,0),),OCECPR.postal.codes,0)),0)))","v":0},2,"Regulated",null,null,4154,null,null,null,null,null,null,1,null,"Regulated"]
[null,2660,"Nicosia",{"$f":"IF($B262=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B262,Occupied.postal.codes,0))),0,\nIF(ISNA(MATCH($B262,OCECPR.postal.codes,0)),0,INDEX(OCECPR.number.of.fibre.networks,MATCH($B262,OCECPR.postal.codes,0),))))","v":2},{"$f":"IF($B262=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B262,Occupied.postal.codes,0))),0,\nIF(NOT(ISNA(MATCH($B262,Postal.codes.reallocation.output,0))),\nINDEX(OCECPR.number.of.fibre.networks,MATCH(INDEX(Postal.codes.to.be.reallocated,MATCH($B262,Postal.codes.reallocation.output,0),),OCECPR.postal.codes,0)),0)))","v":0},2,"Regulated",null,null,4155,null,null,null,null,null,null,1,null,"Regulated"]
[null,2671,"Nicosia",{"$f":"IF($B263=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B263,Occupied.postal.codes,0))),0,\nIF(ISNA(MATCH($B263,OCECPR.postal.codes,0)),0,INDEX(OCECPR.number.of.fibre.networks,MATCH($B263,OCECPR.postal.codes,0),))))","v":2},{"$f":"IF($B263=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B263,Occupied.postal.codes,0))),0,\nIF(NOT(ISNA(MATCH($B263,Postal.codes.reallocation.output,0))),\nINDEX(OCECPR.number.of.fibre.networks,MATCH(INDEX(Postal.codes.to.be.reallocated,MATCH($B263,Postal.codes.reallocation.output,0),),OCECPR.postal.codes,0)),0)))","v":0},2,"Regulated",null,null,4156,null,null,null,null,null,null,1,null,"Regulated"]
[null,2673,"Nicosia",{"$f":"IF($B264=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B264,Occupied.postal.codes,0))),0,\nIF(ISNA(MATCH($B264,OCECPR.postal.codes,0)),0,INDEX(OCECPR.number.of.fibre.networks,MATCH($B264,OCECPR.postal.codes,0),))))","v":0},{"$f":"IF($B264=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B264,Occupied.postal.codes,0))),0,\nIF(NOT(ISNA(MATCH($B264,Postal.codes.reallocation.output,0))),\nINDEX(OCECPR.number.of.fibre.networks,MATCH(INDEX(Postal.codes.to.be.reallocated,MATCH($B264,Postal.codes.reallocation.output,0),),OCECPR.postal.codes,0)),0)))","v":0},0,"Regulated",null,null,4157,null,null,null,null,null,null,1,null,"Regulated"]
[null,2674,"Nicosia",{"$f":"IF($B265=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B265,Occupied.postal.codes,0))),0,\nIF(ISNA(MATCH($B265,OCECPR.postal.codes,0)),0,INDEX(OCECPR.number.of.fibre.networks,MATCH($B265,OCECPR.postal.codes,0),))))","v":0},{"$f":"IF($B265=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B265,Occupied.postal.codes,0))),0,\nIF(NOT(ISNA(MATCH($B265,Postal.codes.reallocation.output,0))),\nINDEX(OCECPR.number.of.fibre.networks,MATCH(INDEX(Postal.codes.to.be.reallocated,MATCH($B265,Postal.codes.reallocation.output,0),),OCECPR.postal.codes,0)),0)))","v":0},0,"Regulated",null,null,4158,null,null,null,null,null,null,1,null,"Regulated"]
[null,2675,"Nicosia",{"$f":"IF($B266=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B266,Occupied.postal.codes,0))),0,\nIF(ISNA(MATCH($B266,OCECPR.postal.codes,0)),0,INDEX(OCECPR.number.of.fibre.networks,MATCH($B266,OCECPR.postal.codes,0),))))","v":2},{"$f":"IF($B266=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B266,Occupied.postal.codes,0))),0,\nIF(NOT(ISNA(MATCH($B266,Postal.codes.reallocation.output,0))),\nINDEX(OCECPR.number.of.fibre.networks,MATCH(INDEX(Postal.codes.to.be.reallocated,MATCH($B266,Postal.codes.reallocation.output,0),),OCECPR.postal.codes,0)),0)))","v":0},2,"Regulated",null,null,4159,null,null,null,null,null,null,1,null,"Regulated"]
[null,2679,"Nicosia",{"$f":"IF($B267=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B267,Occupied.postal.codes,0))),0,\nIF(ISNA(MATCH($B267,OCECPR.postal.codes,0)),0,INDEX(OCECPR.number.of.fibre.networks,MATCH($B267,OCECPR.postal.codes,0),))))","v":2},{"$f":"IF($B267=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B267,Occupied.postal.codes,0))),0,\nIF(NOT(ISNA(MATCH($B267,Postal.codes.reallocation.output,0))),\nINDEX(OCECPR.number.of.fibre.networks,MATCH(INDEX(Postal.codes.to.be.reallocated,MATCH($B267,Postal.codes.reallocation.output,0),),OCECPR.postal.codes,0)),0)))","v":0},2,"Regulated",null,null,4170,null,null,null,null,null,null,1,null,"Regulated"]
[null,2681,"Nicosia",{"$f":"IF($B268=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B268,Occupied.postal.codes,0))),0,\nIF(ISNA(MATCH($B268,OCECPR.postal.codes,0)),0,INDEX(OCECPR.number.of.fibre.networks,MATCH($B268,OCECPR.postal.codes,0),))))","v":0},{"$f":"IF($B268=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B268,Occupied.postal.codes,0))),0,\nIF(NOT(ISNA(MATCH($B268,Postal.codes.reallocation.output,0))),\nINDEX(OCECPR.number.of.fibre.networks,MATCH(INDEX(Postal.codes.to.be.reallocated,MATCH($B268,Postal.codes.reallocation.output,0),),OCECPR.postal.codes,0)),0)))","v":0},0,"Regulated",null,null,4180,null,null,null,null,null,null,1,null,"Regulated"]
[null,2682,"Nicosia",{"$f":"IF($B269=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B269,Occupied.postal.codes,0))),0,\nIF(ISNA(MATCH($B269,OCECPR.postal.codes,0)),0,INDEX(OCECPR.number.of.fibre.networks,MATCH($B269,OCECPR.postal.codes,0),))))","v":2},{"$f":"IF($B269=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B269,Occupied.postal.codes,0))),0,\nIF(NOT(ISNA(MATCH($B269,Postal.codes.reallocation.output,0))),\nINDEX(OCECPR.number.of.fibre.networks,MATCH(INDEX(Postal.codes.to.be.reallocated,MATCH($B269,Postal.codes.reallocation.output,0),),OCECPR.postal.codes,0)),0)))","v":0},2,"Regulated",null,null,4181,null,null,null,null,null,null,1,null,"Regulated"]
[null,2720,"Nicosia",{"$f":"IF($B270=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B270,Occupied.postal.codes,0))),0,\nIF(ISNA(MATCH($B270,OCECPR.postal.codes,0)),0,INDEX(OCECPR.number.of.fibre.networks,MATCH($B270,OCECPR.postal.codes,0),))))","v":2},{"$f":"IF($B270=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B270,Occupied.postal.codes,0))),0,\nIF(NOT(ISNA(MATCH($B270,Postal.codes.reallocation.output,0))),\nINDEX(OCECPR.number.of.fibre.networks,MATCH(INDEX(Postal.codes.to.be.reallocated,MATCH($B270,Postal.codes.reallocation.output,0),),OCECPR.postal.codes,0)),0)))","v":0},2,"Regulated",null,null,4182,null,null,null,null,null,null,1,null,"Regulated"]
[null,2722,"Nicosia",{"$f":"IF($B271=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B271,Occupied.postal.codes,0))),0,\nIF(ISNA(MATCH($B271,OCECPR.postal.codes,0)),0,INDEX(OCECPR.number.of.fibre.networks,MATCH($B271,OCECPR.postal.codes,0),))))","v":2},{"$f":"IF($B271=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B271,Occupied.postal.codes,0))),0,\nIF(NOT(ISNA(MATCH($B271,Postal.codes.reallocation.output,0))),\nINDEX(OCECPR.number.of.fibre.networks,MATCH(INDEX(Postal.codes.to.be.reallocated,MATCH($B271,Postal.codes.reallocation.output,0),),OCECPR.postal.codes,0)),0)))","v":0},2,"Regulated",null,null,4183,null,null,null,null,null,null,1,null,"Regulated"]
[null,2724,"Nicosia",{"$f":"IF($B272=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B272,Occupied.postal.codes,0))),0,\nIF(ISNA(MATCH($B272,OCECPR.postal.codes,0)),0,INDEX(OCECPR.number.of.fibre.networks,MATCH($B272,OCECPR.postal.codes,0),))))","v":0},{"$f":"IF($B272=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B272,Occupied.postal.codes,0))),0,\nIF(NOT(ISNA(MATCH($B272,Postal.codes.reallocation.output,0))),\nINDEX(OCECPR.number.of.fibre.networks,MATCH(INDEX(Postal.codes.to.be.reallocated,MATCH($B272,Postal.codes.reallocation.output,0),),OCECPR.postal.codes,0)),0)))","v":0},0,"Regulated",null,null,4184,null,null,null,null,null,null,1,null,"Regulated"]
[null,2725,"Nicosia",{"$f":"IF($B273=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B273,Occupied.postal.codes,0))),0,\nIF(ISNA(MATCH($B273,OCECPR.postal.codes,0)),0,INDEX(OCECPR.number.of.fibre.networks,MATCH($B273,OCECPR.postal.codes,0),))))","v":0},{"$f":"IF($B273=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B273,Occupied.postal.codes,0))),0,\nIF(NOT(ISNA(MATCH($B273,Postal.codes.reallocation.output,0))),\nINDEX(OCECPR.number.of.fibre.networks,MATCH(INDEX(Postal.codes.to.be.reallocated,MATCH($B273,Postal.codes.reallocation.output,0),),OCECPR.postal.codes,0)),0)))","v":0},0,"Regulated",null,null,4185,null,null,null,null,null,null,1,null,"Regulated"]
[null,2728,"Nicosia",{"$f":"IF($B274=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B274,Occupied.postal.codes,0))),0,\nIF(ISNA(MATCH($B274,OCECPR.postal.codes,0)),0,INDEX(OCECPR.number.of.fibre.networks,MATCH($B274,OCECPR.postal.codes,0),))))","v":2},{"$f":"IF($B274=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B274,Occupied.postal.codes,0))),0,\nIF(NOT(ISNA(MATCH($B274,Postal.codes.reallocation.output,0))),\nINDEX(OCECPR.number.of.fibre.networks,MATCH(INDEX(Postal.codes.to.be.reallocated,MATCH($B274,Postal.codes.reallocation.output,0),),OCECPR.postal.codes,0)),0)))","v":0},2,"Regulated",null,null,4186,null,null,null,null,null,null,1,null,"Regulated"]
[null,2731,"Nicosia",{"$f":"IF($B275=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B275,Occupied.postal.codes,0))),0,\nIF(ISNA(MATCH($B275,OCECPR.postal.codes,0)),0,INDEX(OCECPR.number.of.fibre.networks,MATCH($B275,OCECPR.postal.codes,0),))))","v":2},{"$f":"IF($B275=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B275,Occupied.postal.codes,0))),0,\nIF(NOT(ISNA(MATCH($B275,Postal.codes.reallocation.output,0))),\nINDEX(OCECPR.number.of.fibre.networks,MATCH(INDEX(Postal.codes.to.be.reallocated,MATCH($B275,Postal.codes.reallocation.output,0),),OCECPR.postal.codes,0)),0)))","v":0},2,{"$f":"IF($B275=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B275,Occupied.postal.codes,0))),Occupied,\nIF(F275>=Deregulation.threshold,Unregulated,Regulated)))","v":"Regulated"},null,null,4187,null,null,null,null,null,null,1,null,"Regulated"]
[null,2740,"Nicosia",{"$f":"IF($B276=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B276,Occupied.postal.codes,0))),0,\nIF(ISNA(MATCH($B276,OCECPR.postal.codes,0)),0,INDEX(OCECPR.number.of.fibre.networks,MATCH($B276,OCECPR.postal.codes,0),))))","v":2},{"$f":"IF($B276=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B276,Occupied.postal.codes,0))),0,\nIF(NOT(ISNA(MATCH($B276,Postal.codes.reallocation.output,0))),\nINDEX(OCECPR.number.of.fibre.networks,MATCH(INDEX(Postal.codes.to.be.reallocated,MATCH($B276,Postal.codes.reallocation.output,0),),OCECPR.postal.codes,0)),0)))","v":0},{"$f":"MAX(D276,E276)","v":2},"Regulated",null,null,4188,null,null,null,null,null,null,1,null,{"$f":"IF(Q276>=Deregulation.threshold,Unregulated,Regulated)","v":"Regulated"}]
[null,2745,"Nicosia",{"$f":"IF($B277=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B277,Occupied.postal.codes,0))),0,\nIF(ISNA(MATCH($B277,OCECPR.postal.codes,0)),0,INDEX(OCECPR.number.of.fibre.networks,MATCH($B277,OCECPR.postal.codes,0),))))","v":2},{"$f":"IF($B277=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B277,Occupied.postal.codes,0))),0,\nIF(NOT(ISNA(MATCH($B277,Postal.codes.reallocation.output,0))),\nINDEX(OCECPR.number.of.fibre.networks,MATCH(INDEX(Postal.codes.to.be.reallocated,MATCH($B277,Postal.codes.reallocation.output,0),),OCECPR.postal.codes,0)),0)))","v":0},2,"Regulated",null,null,4189,null,null,null,null,null,null,1,null,"Regulated"]
[null,2750,"Nicosia",{"$f":"IF($B278=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B278,Occupied.postal.codes,0))),0,\nIF(ISNA(MATCH($B278,OCECPR.postal.codes,0)),0,INDEX(OCECPR.number.of.fibre.networks,MATCH($B278,OCECPR.postal.codes,0),))))","v":2},{"$f":"IF($B278=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B278,Occupied.postal.codes,0))),0,\nIF(NOT(ISNA(MATCH($B278,Postal.codes.reallocation.output,0))),\nINDEX(OCECPR.number.of.fibre.networks,MATCH(INDEX(Postal.codes.to.be.reallocated,MATCH($B278,Postal.codes.reallocation.output,0),),OCECPR.postal.codes,0)),0)))","v":0},2,"Regulated",null,null,4190,null,null,null,null,null,null,1,null,"Regulated"]
[null,2751,"Nicosia",{"$f":"IF($B279=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B279,Occupied.postal.codes,0))),0,\nIF(ISNA(MATCH($B279,OCECPR.postal.codes,0)),0,INDEX(OCECPR.number.of.fibre.networks,MATCH($B279,OCECPR.postal.codes,0),))))","v":2},{"$f":"IF($B279=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B279,Occupied.postal.codes,0))),0,\nIF(NOT(ISNA(MATCH($B279,Postal.codes.reallocation.output,0))),\nINDEX(OCECPR.number.of.fibre.networks,MATCH(INDEX(Postal.codes.to.be.reallocated,MATCH($B279,Postal.codes.reallocation.output,0),),OCECPR.postal.codes,0)),0)))","v":0},2,"Regulated",null,null,4191,null,null,null,null,null,null,1,null,"Regulated"]
[null,2752,"Nicosia",{"$f":"IF($B280=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B280,Occupied.postal.codes,0))),0,\nIF(ISNA(MATCH($B280,OCECPR.postal.codes,0)),0,INDEX(OCECPR.number.of.fibre.networks,MATCH($B280,OCECPR.postal.codes,0),))))","v":2},{"$f":"IF($B280=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B280,Occupied.postal.codes,0))),0,\nIF(NOT(ISNA(MATCH($B280,Postal.codes.reallocation.output,0))),\nINDEX(OCECPR.number.of.fibre.networks,MATCH(INDEX(Postal.codes.to.be.reallocated,MATCH($B280,Postal.codes.reallocation.output,0),),OCECPR.postal.codes,0)),0)))","v":0},2,"Regulated",null,null,4192,null,null,null,null,null,null,1,null,"Regulated"]
[null,2753,"Nicosia",{"$f":"IF($B281=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B281,Occupied.postal.codes,0))),0,\nIF(ISNA(MATCH($B281,OCECPR.postal.codes,0)),0,INDEX(OCECPR.number.of.fibre.networks,MATCH($B281,OCECPR.postal.codes,0),))))","v":2},{"$f":"IF($B281=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B281,Occupied.postal.codes,0))),0,\nIF(NOT(ISNA(MATCH($B281,Postal.codes.reallocation.output,0))),\nINDEX(OCECPR.number.of.fibre.networks,MATCH(INDEX(Postal.codes.to.be.reallocated,MATCH($B281,Postal.codes.reallocation.output,0),),OCECPR.postal.codes,0)),0)))","v":0},2,"Regulated",null,null,4193,null,null,null,null,null,null,1,null,"Regulated"]
[null,2754,"Nicosia",{"$f":"IF($B282=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B282,Occupied.postal.codes,0))),0,\nIF(ISNA(MATCH($B282,OCECPR.postal.codes,0)),0,INDEX(OCECPR.number.of.fibre.networks,MATCH($B282,OCECPR.postal.codes,0),))))","v":2},{"$f":"IF($B282=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B282,Occupied.postal.codes,0))),0,\nIF(NOT(ISNA(MATCH($B282,Postal.codes.reallocation.output,0))),\nINDEX(OCECPR.number.of.fibre.networks,MATCH(INDEX(Postal.codes.to.be.reallocated,MATCH($B282,Postal.codes.reallocation.output,0),),OCECPR.postal.codes,0)),0)))","v":0},2,"Regulated",null,null,4194,null,null,null,null,null,null,1,null,"Regulated"]
[null,2755,"Nicosia",{"$f":"IF($B283=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B283,Occupied.postal.codes,0))),0,\nIF(ISNA(MATCH($B283,OCECPR.postal.codes,0)),0,INDEX(OCECPR.number.of.fibre.networks,MATCH($B283,OCECPR.postal.codes,0),))))","v":2},{"$f":"IF($B283=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B283,Occupied.postal.codes,0))),0,\nIF(NOT(ISNA(MATCH($B283,Postal.codes.reallocation.output,0))),\nINDEX(OCECPR.number.of.fibre.networks,MATCH(INDEX(Postal.codes.to.be.reallocated,MATCH($B283,Postal.codes.reallocation.output,0),),OCECPR.postal.codes,0)),0)))","v":0},2,"Regulated",null,null,4500,null,null,null,null,null,null,1,null,"Regulated"]
[null,2756,"Nicosia",{"$f":"IF($B284=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B284,Occupied.postal.codes,0))),0,\nIF(ISNA(MATCH($B284,OCECPR.postal.codes,0)),0,INDEX(OCECPR.number.of.fibre.networks,MATCH($B284,OCECPR.postal.codes,0),))))","v":2},{"$f":"IF($B284=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B284,Occupied.postal.codes,0))),0,\nIF(NOT(ISNA(MATCH($B284,Postal.codes.reallocation.output,0))),\nINDEX(OCECPR.number.of.fibre.networks,MATCH(INDEX(Postal.codes.to.be.reallocated,MATCH($B284,Postal.codes.reallocation.output,0),),OCECPR.postal.codes,0)),0)))","v":0},2,"Regulated",null,null,4501,null,null,null,null,null,null,1,null,"Regulated"]
[null,2757,"Nicosia",{"$f":"IF($B285=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B285,Occupied.postal.codes,0))),0,\nIF(ISNA(MATCH($B285,OCECPR.postal.codes,0)),0,INDEX(OCECPR.number.of.fibre.networks,MATCH($B285,OCECPR.postal.codes,0),))))","v":2},{"$f":"IF($B285=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B285,Occupied.postal.codes,0))),0,\nIF(NOT(ISNA(MATCH($B285,Postal.codes.reallocation.output,0))),\nINDEX(OCECPR.number.of.fibre.networks,MATCH(INDEX(Postal.codes.to.be.reallocated,MATCH($B285,Postal.codes.reallocation.output,0),),OCECPR.postal.codes,0)),0)))","v":0},2,"Regulated",null,null,4502,null,null,null,null,null,null,1,null,"Regulated"]
[null,2758,"Nicosia",{"$f":"IF($B286=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B286,Occupied.postal.codes,0))),0,\nIF(ISNA(MATCH($B286,OCECPR.postal.codes,0)),0,INDEX(OCECPR.number.of.fibre.networks,MATCH($B286,OCECPR.postal.codes,0),))))","v":2},{"$f":"IF($B286=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B286,Occupied.postal.codes,0))),0,\nIF(NOT(ISNA(MATCH($B286,Postal.codes.reallocation.output,0))),\nINDEX(OCECPR.number.of.fibre.networks,MATCH(INDEX(Postal.codes.to.be.reallocated,MATCH($B286,Postal.codes.reallocation.output,0),),OCECPR.postal.codes,0)),0)))","v":0},2,"Regulated",null,null,4503,null,null,null,null,null,null,1,null,"Regulated"]
[null,2770,"Nicosia",{"$f":"IF($B287=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B287,Occupied.postal.codes,0))),0,\nIF(ISNA(MATCH($B287,OCECPR.postal.codes,0)),0,INDEX(OCECPR.number.of.fibre.networks,MATCH($B287,OCECPR.postal.codes,0),))))","v":2},{"$f":"IF($B287=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B287,Occupied.postal.codes,0))),0,\nIF(NOT(ISNA(MATCH($B287,Postal.codes.reallocation.output,0))),\nINDEX(OCECPR.number.of.fibre.networks,MATCH(INDEX(Postal.codes.to.be.reallocated,MATCH($B287,Postal.codes.reallocation.output,0),),OCECPR.postal.codes,0)),0)))","v":0},2,"Regulated",null,null,4504,null,null,null,null,null,null,1,null,"Regulated"]
[null,2771,"Nicosia",{"$f":"IF($B288=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B288,Occupied.postal.codes,0))),0,\nIF(ISNA(MATCH($B288,OCECPR.postal.codes,0)),0,INDEX(OCECPR.number.of.fibre.networks,MATCH($B288,OCECPR.postal.codes,0),))))","v":2},{"$f":"IF($B288=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B288,Occupied.postal.codes,0))),0,\nIF(NOT(ISNA(MATCH($B288,Postal.codes.reallocation.output,0))),\nINDEX(OCECPR.number.of.fibre.networks,MATCH(INDEX(Postal.codes.to.be.reallocated,MATCH($B288,Postal.codes.reallocation.output,0),),OCECPR.postal.codes,0)),0)))","v":0},2,"Regulated",null,null,4505,null,null,null,null,null,null,1,null,"Regulated"]
[null,2772,"Nicosia",{"$f":"IF($B289=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B289,Occupied.postal.codes,0))),0,\nIF(ISNA(MATCH($B289,OCECPR.postal.codes,0)),0,INDEX(OCECPR.number.of.fibre.networks,MATCH($B289,OCECPR.postal.codes,0),))))","v":2},{"$f":"IF($B289=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B289,Occupied.postal.codes,0))),0,\nIF(NOT(ISNA(MATCH($B289,Postal.codes.reallocation.output,0))),\nINDEX(OCECPR.number.of.fibre.networks,MATCH(INDEX(Postal.codes.to.be.reallocated,MATCH($B289,Postal.codes.reallocation.output,0),),OCECPR.postal.codes,0)),0)))","v":0},2,"Regulated",null,null,4506,null,null,null,null,null,null,1,null,"Regulated"]
[null,2773,"Nicosia",{"$f":"IF($B290=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B290,Occupied.postal.codes,0))),0,\nIF(ISNA(MATCH($B290,OCECPR.postal.codes,0)),0,INDEX(OCECPR.number.of.fibre.networks,MATCH($B290,OCECPR.postal.codes,0),))))","v":2},{"$f":"IF($B290=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B290,Occupied.postal.codes,0))),0,\nIF(NOT(ISNA(MATCH($B290,Postal.codes.reallocation.output,0))),\nINDEX(OCECPR.number.of.fibre.networks,MATCH(INDEX(Postal.codes.to.be.reallocated,MATCH($B290,Postal.codes.reallocation.output,0),),OCECPR.postal.codes,0)),0)))","v":0},2,"Regulated",null,null,4507,null,null,null,null,null,null,1,null,"Regulated"]
[null,2774,"Nicosia",{"$f":"IF($B291=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B291,Occupied.postal.codes,0))),0,\nIF(ISNA(MATCH($B291,OCECPR.postal.codes,0)),0,INDEX(OCECPR.number.of.fibre.networks,MATCH($B291,OCECPR.postal.codes,0),))))","v":2},{"$f":"IF($B291=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B291,Occupied.postal.codes,0))),0,\nIF(NOT(ISNA(MATCH($B291,Postal.codes.reallocation.output,0))),\nINDEX(OCECPR.number.of.fibre.networks,MATCH(INDEX(Postal.codes.to.be.reallocated,MATCH($B291,Postal.codes.reallocation.output,0),),OCECPR.postal.codes,0)),0)))","v":0},2,"Regulated",null,null,4508,null,null,null,null,null,null,1,null,"Regulated"]
[null,2775,"Nicosia",{"$f":"IF($B292=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B292,Occupied.postal.codes,0))),0,\nIF(ISNA(MATCH($B292,OCECPR.postal.codes,0)),0,INDEX(OCECPR.number.of.fibre.networks,MATCH($B292,OCECPR.postal.codes,0),))))","v":2},{"$f":"IF($B292=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B292,Occupied.postal.codes,0))),0,\nIF(NOT(ISNA(MATCH($B292,Postal.codes.reallocation.output,0))),\nINDEX(OCECPR.number.of.fibre.networks,MATCH(INDEX(Postal.codes.to.be.reallocated,MATCH($B292,Postal.codes.reallocation.output,0),),OCECPR.postal.codes,0)),0)))","v":0},2,"Regulated",null,null,4509,null,null,null,null,null,null,1,null,"Regulated"]
[null,2776,"Nicosia",{"$f":"IF($B293=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B293,Occupied.postal.codes,0))),0,\nIF(ISNA(MATCH($B293,OCECPR.postal.codes,0)),0,INDEX(OCECPR.number.of.fibre.networks,MATCH($B293,OCECPR.postal.codes,0),))))","v":2},{"$f":"IF($B293=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B293,Occupied.postal.codes,0))),0,\nIF(NOT(ISNA(MATCH($B293,Postal.codes.reallocation.output,0))),\nINDEX(OCECPR.number.of.fibre.networks,MATCH(INDEX(Postal.codes.to.be.reallocated,MATCH($B293,Postal.codes.reallocation.output,0),),OCECPR.postal.codes,0)),0)))","v":0},2,"Regulated",null,null,4510,null,null,null,null,null,null,1,null,"Regulated"]
[null,2777,"Nicosia",{"$f":"IF($B294=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B294,Occupied.postal.codes,0))),0,\nIF(ISNA(MATCH($B294,OCECPR.postal.codes,0)),0,INDEX(OCECPR.number.of.fibre.networks,MATCH($B294,OCECPR.postal.codes,0),))))","v":2},{"$f":"IF($B294=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B294,Occupied.postal.codes,0))),0,\nIF(NOT(ISNA(MATCH($B294,Postal.codes.reallocation.output,0))),\nINDEX(OCECPR.number.of.fibre.networks,MATCH(INDEX(Postal.codes.to.be.reallocated,MATCH($B294,Postal.codes.reallocation.output,0),),OCECPR.postal.codes,0)),0)))","v":0},2,"Regulated",null,null,4511,null,null,null,null,null,null,1,null,"Regulated"]
[null,2779,"Nicosia",{"$f":"IF($B295=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B295,Occupied.postal.codes,0))),0,\nIF(ISNA(MATCH($B295,OCECPR.postal.codes,0)),0,INDEX(OCECPR.number.of.fibre.networks,MATCH($B295,OCECPR.postal.codes,0),))))","v":2},{"$f":"IF($B295=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B295,Occupied.postal.codes,0))),0,\nIF(NOT(ISNA(MATCH($B295,Postal.codes.reallocation.output,0))),\nINDEX(OCECPR.number.of.fibre.networks,MATCH(INDEX(Postal.codes.to.be.reallocated,MATCH($B295,Postal.codes.reallocation.output,0),),OCECPR.postal.codes,0)),0)))","v":0},2,"Regulated",null,null,4520,null,null,null,null,null,null,1,null,"Regulated"]
[null,2780,"Nicosia",{"$f":"IF($B296=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B296,Occupied.postal.codes,0))),0,\nIF(ISNA(MATCH($B296,OCECPR.postal.codes,0)),0,INDEX(OCECPR.number.of.fibre.networks,MATCH($B296,OCECPR.postal.codes,0),))))","v":2},{"$f":"IF($B296=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B296,Occupied.postal.codes,0))),0,\nIF(NOT(ISNA(MATCH($B296,Postal.codes.reallocation.output,0))),\nINDEX(OCECPR.number.of.fibre.networks,MATCH(INDEX(Postal.codes.to.be.reallocated,MATCH($B296,Postal.codes.reallocation.output,0),),OCECPR.postal.codes,0)),0)))","v":0},2,"Regulated",null,null,4521,null,null,null,null,null,null,1,null,"Regulated"]
[null,2781,"Nicosia",{"$f":"IF($B297=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B297,Occupied.postal.codes,0))),0,\nIF(ISNA(MATCH($B297,OCECPR.postal.codes,0)),0,INDEX(OCECPR.number.of.fibre.networks,MATCH($B297,OCECPR.postal.codes,0),))))","v":2},{"$f":"IF($B297=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B297,Occupied.postal.codes,0))),0,\nIF(NOT(ISNA(MATCH($B297,Postal.codes.reallocation.output,0))),\nINDEX(OCECPR.number.of.fibre.networks,MATCH(INDEX(Postal.codes.to.be.reallocated,MATCH($B297,Postal.codes.reallocation.output,0),),OCECPR.postal.codes,0)),0)))","v":0},2,"Regulated",null,null,4522,null,null,null,null,null,null,1,null,"Regulated"]
[null,2800,"Nicosia",{"$f":"IF($B298=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B298,Occupied.postal.codes,0))),0,\nIF(ISNA(MATCH($B298,OCECPR.postal.codes,0)),0,INDEX(OCECPR.number.of.fibre.networks,MATCH($B298,OCECPR.postal.codes,0),))))","v":2},{"$f":"IF($B298=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B298,Occupied.postal.codes,0))),0,\nIF(NOT(ISNA(MATCH($B298,Postal.codes.reallocation.output,0))),\nINDEX(OCECPR.number.of.fibre.networks,MATCH(INDEX(Postal.codes.to.be.reallocated,MATCH($B298,Postal.codes.reallocation.output,0),),OCECPR.postal.codes,0)),0)))","v":0},2,"Regulated",null,null,4523,null,null,null,null,null,null,1,null,"Regulated"]
[null,2820,"Nicosia",{"$f":"IF($B299=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B299,Occupied.postal.codes,0))),0,\nIF(ISNA(MATCH($B299,OCECPR.postal.codes,0)),0,INDEX(OCECPR.number.of.fibre.networks,MATCH($B299,OCECPR.postal.codes,0),))))","v":2},{"$f":"IF($B299=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B299,Occupied.postal.codes,0))),0,\nIF(NOT(ISNA(MATCH($B299,Postal.codes.reallocation.output,0))),\nINDEX(OCECPR.number.of.fibre.networks,MATCH(INDEX(Postal.codes.to.be.reallocated,MATCH($B299,Postal.codes.reallocation.output,0),),OCECPR.postal.codes,0)),0)))","v":0},2,"Regulated",null,null,4524,null,null,null,null,null,null,1,null,"Regulated"]
[null,2821,"Nicosia",{"$f":"IF($B300=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B300,Occupied.postal.codes,0))),0,\nIF(ISNA(MATCH($B300,OCECPR.postal.codes,0)),0,INDEX(OCECPR.number.of.fibre.networks,MATCH($B300,OCECPR.postal.codes,0),))))","v":0},{"$f":"IF($B300=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B300,Occupied.postal.codes,0))),0,\nIF(NOT(ISNA(MATCH($B300,Postal.codes.reallocation.output,0))),\nINDEX(OCECPR.number.of.fibre.networks,MATCH(INDEX(Postal.codes.to.be.reallocated,MATCH($B300,Postal.codes.reallocation.output,0),),OCECPR.postal.codes,0)),0)))","v":0},0,"Regulated",null,null,4525,null,null,null,null,null,null,1,null,"Regulated"]
[null,2823,"Nicosia",{"$f":"IF($B301=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B301,Occupied.postal.codes,0))),0,\nIF(ISNA(MATCH($B301,OCECPR.postal.codes,0)),0,INDEX(OCECPR.number.of.fibre.networks,MATCH($B301,OCECPR.postal.codes,0),))))","v":2},{"$f":"IF($B301=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B301,Occupied.postal.codes,0))),0,\nIF(NOT(ISNA(MATCH($B301,Postal.codes.reallocation.output,0))),\nINDEX(OCECPR.number.of.fibre.networks,MATCH(INDEX(Postal.codes.to.be.reallocated,MATCH($B301,Postal.codes.reallocation.output,0),),OCECPR.postal.codes,0)),0)))","v":0},2,"Regulated",null,null,4526,null,null,null,null,null,null,1,null,"Regulated"]
[null,2824,"Nicosia",{"$f":"IF($B302=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B302,Occupied.postal.codes,0))),0,\nIF(ISNA(MATCH($B302,OCECPR.postal.codes,0)),0,INDEX(OCECPR.number.of.fibre.networks,MATCH($B302,OCECPR.postal.codes,0),))))","v":0},{"$f":"IF($B302=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B302,Occupied.postal.codes,0))),0,\nIF(NOT(ISNA(MATCH($B302,Postal.codes.reallocation.output,0))),\nINDEX(OCECPR.number.of.fibre.networks,MATCH(INDEX(Postal.codes.to.be.reallocated,MATCH($B302,Postal.codes.reallocation.output,0),),OCECPR.postal.codes,0)),0)))","v":0},0,"Regulated",null,null,4527,null,null,null,null,null,null,1,null,"Regulated"]
[null,2825,"Nicosia",{"$f":"IF($B303=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B303,Occupied.postal.codes,0))),0,\nIF(ISNA(MATCH($B303,OCECPR.postal.codes,0)),0,INDEX(OCECPR.number.of.fibre.networks,MATCH($B303,OCECPR.postal.codes,0),))))","v":2},{"$f":"IF($B303=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B303,Occupied.postal.codes,0))),0,\nIF(NOT(ISNA(MATCH($B303,Postal.codes.reallocation.output,0))),\nINDEX(OCECPR.number.of.fibre.networks,MATCH(INDEX(Postal.codes.to.be.reallocated,MATCH($B303,Postal.codes.reallocation.output,0),),OCECPR.postal.codes,0)),0)))","v":0},2,"Regulated",null,null,4528,null,null,null,null,null,null,1,null,"Regulated"]
[null,2826,"Nicosia",{"$f":"IF($B304=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B304,Occupied.postal.codes,0))),0,\nIF(ISNA(MATCH($B304,OCECPR.postal.codes,0)),0,INDEX(OCECPR.number.of.fibre.networks,MATCH($B304,OCECPR.postal.codes,0),))))","v":0},{"$f":"IF($B304=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B304,Occupied.postal.codes,0))),0,\nIF(NOT(ISNA(MATCH($B304,Postal.codes.reallocation.output,0))),\nINDEX(OCECPR.number.of.fibre.networks,MATCH(INDEX(Postal.codes.to.be.reallocated,MATCH($B304,Postal.codes.reallocation.output,0),),OCECPR.postal.codes,0)),0)))","v":0},0,"Regulated",null,null,4529,null,null,null,null,null,null,1,null,"Regulated"]
[null,2827,"Nicosia",{"$f":"IF($B305=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B305,Occupied.postal.codes,0))),0,\nIF(ISNA(MATCH($B305,OCECPR.postal.codes,0)),0,INDEX(OCECPR.number.of.fibre.networks,MATCH($B305,OCECPR.postal.codes,0),))))","v":2},{"$f":"IF($B305=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B305,Occupied.postal.codes,0))),0,\nIF(NOT(ISNA(MATCH($B305,Postal.codes.reallocation.output,0))),\nINDEX(OCECPR.number.of.fibre.networks,MATCH(INDEX(Postal.codes.to.be.reallocated,MATCH($B305,Postal.codes.reallocation.output,0),),OCECPR.postal.codes,0)),0)))","v":0},2,"Regulated",null,null,4530,null,null,null,null,null,null,1,null,"Regulated"]
[null,2831,"Nicosia",{"$f":"IF($B306=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B306,Occupied.postal.codes,0))),0,\nIF(ISNA(MATCH($B306,OCECPR.postal.codes,0)),0,INDEX(OCECPR.number.of.fibre.networks,MATCH($B306,OCECPR.postal.codes,0),))))","v":2},{"$f":"IF($B306=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B306,Occupied.postal.codes,0))),0,\nIF(NOT(ISNA(MATCH($B306,Postal.codes.reallocation.output,0))),\nINDEX(OCECPR.number.of.fibre.networks,MATCH(INDEX(Postal.codes.to.be.reallocated,MATCH($B306,Postal.codes.reallocation.output,0),),OCECPR.postal.codes,0)),0)))","v":0},2,"Regulated",null,null,4531,null,null,null,null,null,null,1,null,"Regulated"]
[null,2832,"Nicosia",{"$f":"IF($B307=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B307,Occupied.postal.codes,0))),0,\nIF(ISNA(MATCH($B307,OCECPR.postal.codes,0)),0,INDEX(OCECPR.number.of.fibre.networks,MATCH($B307,OCECPR.postal.codes,0),))))","v":2},{"$f":"IF($B307=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B307,Occupied.postal.codes,0))),0,\nIF(NOT(ISNA(MATCH($B307,Postal.codes.reallocation.output,0))),\nINDEX(OCECPR.number.of.fibre.networks,MATCH(INDEX(Postal.codes.to.be.reallocated,MATCH($B307,Postal.codes.reallocation.output,0),),OCECPR.postal.codes,0)),0)))","v":0},2,"Regulated",null,null,4532,null,null,null,null,null,null,1,null,"Regulated"]
[null,2834,"Nicosia",{"$f":"IF($B308=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B308,Occupied.postal.codes,0))),0,\nIF(ISNA(MATCH($B308,OCECPR.postal.codes,0)),0,INDEX(OCECPR.number.of.fibre.networks,MATCH($B308,OCECPR.postal.codes,0),))))","v":2},{"$f":"IF($B308=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B308,Occupied.postal.codes,0))),0,\nIF(NOT(ISNA(MATCH($B308,Postal.codes.reallocation.output,0))),\nINDEX(OCECPR.number.of.fibre.networks,MATCH(INDEX(Postal.codes.to.be.reallocated,MATCH($B308,Postal.codes.reallocation.output,0),),OCECPR.postal.codes,0)),0)))","v":0},2,"Regulated",null,null,4533,null,null,null,null,null,null,1,null,"Regulated"]
[null,2835,"Nicosia",{"$f":"IF($B309=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B309,Occupied.postal.codes,0))),0,\nIF(ISNA(MATCH($B309,OCECPR.postal.codes,0)),0,INDEX(OCECPR.number.of.fibre.networks,MATCH($B309,OCECPR.postal.codes,0),))))","v":3},{"$f":"IF($B309=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B309,Occupied.postal.codes,0))),0,\nIF(NOT(ISNA(MATCH($B309,Postal.codes.reallocation.output,0))),\nINDEX(OCECPR.number.of.fibre.networks,MATCH(INDEX(Postal.codes.to.be.reallocated,MATCH($B309,Postal.codes.reallocation.output,0),),OCECPR.postal.codes,0)),0)))","v":0},3,"Unregulated",null,null,4534,null,null,null,null,null,null,1,null,"Regulated"]
[null,2836,"Nicosia",{"$f":"IF($B310=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B310,Occupied.postal.codes,0))),0,\nIF(ISNA(MATCH($B310,OCECPR.postal.codes,0)),0,INDEX(OCECPR.number.of.fibre.networks,MATCH($B310,OCECPR.postal.codes,0),))))","v":3},{"$f":"IF($B310=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B310,Occupied.postal.codes,0))),0,\nIF(NOT(ISNA(MATCH($B310,Postal.codes.reallocation.output,0))),\nINDEX(OCECPR.number.of.fibre.networks,MATCH(INDEX(Postal.codes.to.be.reallocated,MATCH($B310,Postal.codes.reallocation.output,0),),OCECPR.postal.codes,0)),0)))","v":0},3,"Unregulated",null,null,4540,null,null,null,null,null,null,1,null,"Regulated"]
[null,2838,"Nicosia",{"$f":"IF($B311=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B311,Occupied.postal.codes,0))),0,\nIF(ISNA(MATCH($B311,OCECPR.postal.codes,0)),0,INDEX(OCECPR.number.of.fibre.networks,MATCH($B311,OCECPR.postal.codes,0),))))","v":0},{"$f":"IF($B311=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B311,Occupied.postal.codes,0))),0,\nIF(NOT(ISNA(MATCH($B311,Postal.codes.reallocation.output,0))),\nINDEX(OCECPR.number.of.fibre.networks,MATCH(INDEX(Postal.codes.to.be.reallocated,MATCH($B311,Postal.codes.reallocation.output,0),),OCECPR.postal.codes,0)),0)))","v":0},0,"Regulated",null,null,4541,null,null,null,null,null,null,1,null,"Regulated"]
[null,2839,"Nicosia",{"$f":"IF($B312=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B312,Occupied.postal.codes,0))),0,\nIF(ISNA(MATCH($B312,OCECPR.postal.codes,0)),0,INDEX(OCECPR.number.of.fibre.networks,MATCH($B312,OCECPR.postal.codes,0),))))","v":3},{"$f":"IF($B312=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B312,Occupied.postal.codes,0))),0,\nIF(NOT(ISNA(MATCH($B312,Postal.codes.reallocation.output,0))),\nINDEX(OCECPR.number.of.fibre.networks,MATCH(INDEX(Postal.codes.to.be.reallocated,MATCH($B312,Postal.codes.reallocation.output,0),),OCECPR.postal.codes,0)),0)))","v":0},3,"Unregulated",null,null,4542,null,null,null,null,null,null,1,null,"Regulated"]
[null,2840,"Nicosia",{"$f":"IF($B313=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B313,Occupied.postal.codes,0))),0,\nIF(ISNA(MATCH($B313,OCECPR.postal.codes,0)),0,INDEX(OCECPR.number.of.fibre.networks,MATCH($B313,OCECPR.postal.codes,0),))))","v":3},{"$f":"IF($B313=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B313,Occupied.postal.codes,0))),0,\nIF(NOT(ISNA(MATCH($B313,Postal.codes.reallocation.output,0))),\nINDEX(OCECPR.number.of.fibre.networks,MATCH(INDEX(Postal.codes.to.be.reallocated,MATCH($B313,Postal.codes.reallocation.output,0),),OCECPR.postal.codes,0)),0)))","v":0},3,"Unregulated",null,null,4543,null,null,null,null,null,null,1,null,"Regulated"]
[null,2841,"Nicosia",{"$f":"IF($B314=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B314,Occupied.postal.codes,0))),0,\nIF(ISNA(MATCH($B314,OCECPR.postal.codes,0)),0,INDEX(OCECPR.number.of.fibre.networks,MATCH($B314,OCECPR.postal.codes,0),))))","v":3},{"$f":"IF($B314=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B314,Occupied.postal.codes,0))),0,\nIF(NOT(ISNA(MATCH($B314,Postal.codes.reallocation.output,0))),\nINDEX(OCECPR.number.of.fibre.networks,MATCH(INDEX(Postal.codes.to.be.reallocated,MATCH($B314,Postal.codes.reallocation.output,0),),OCECPR.postal.codes,0)),0)))","v":0},3,"Unregulated",null,null,4544,null,null,null,null,null,null,1,null,"Regulated"]
[null,2842,"Nicosia",{"$f":"IF($B315=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B315,Occupied.postal.codes,0))),0,\nIF(ISNA(MATCH($B315,OCECPR.postal.codes,0)),0,INDEX(OCECPR.number.of.fibre.networks,MATCH($B315,OCECPR.postal.codes,0),))))","v":3},{"$f":"IF($B315=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B315,Occupied.postal.codes,0))),0,\nIF(NOT(ISNA(MATCH($B315,Postal.codes.reallocation.output,0))),\nINDEX(OCECPR.number.of.fibre.networks,MATCH(INDEX(Postal.codes.to.be.reallocated,MATCH($B315,Postal.codes.reallocation.output,0),),OCECPR.postal.codes,0)),0)))","v":0},3,"Unregulated",null,null,4545,null,null,null,null,null,null,1,null,"Regulated"]
[null,2843,"Nicosia",{"$f":"IF($B316=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B316,Occupied.postal.codes,0))),0,\nIF(ISNA(MATCH($B316,OCECPR.postal.codes,0)),0,INDEX(OCECPR.number.of.fibre.networks,MATCH($B316,OCECPR.postal.codes,0),))))","v":3},{"$f":"IF($B316=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B316,Occupied.postal.codes,0))),0,\nIF(NOT(ISNA(MATCH($B316,Postal.codes.reallocation.output,0))),\nINDEX(OCECPR.number.of.fibre.networks,MATCH(INDEX(Postal.codes.to.be.reallocated,MATCH($B316,Postal.codes.reallocation.output,0),),OCECPR.postal.codes,0)),0)))","v":0},3,"Unregulated",null,null,4546,null,null,null,null,null,null,1,null,"Regulated"]
[null,2844,"Nicosia",{"$f":"IF($B317=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B317,Occupied.postal.codes,0))),0,\nIF(ISNA(MATCH($B317,OCECPR.postal.codes,0)),0,INDEX(OCECPR.number.of.fibre.networks,MATCH($B317,OCECPR.postal.codes,0),))))","v":3},{"$f":"IF($B317=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B317,Occupied.postal.codes,0))),0,\nIF(NOT(ISNA(MATCH($B317,Postal.codes.reallocation.output,0))),\nINDEX(OCECPR.number.of.fibre.networks,MATCH(INDEX(Postal.codes.to.be.reallocated,MATCH($B317,Postal.codes.reallocation.output,0),),OCECPR.postal.codes,0)),0)))","v":0},3,"Unregulated",null,null,4547,null,null,null,null,null,null,1,null,"Regulated"]
[null,2845,"Nicosia",{"$f":"IF($B318=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B318,Occupied.postal.codes,0))),0,\nIF(ISNA(MATCH($B318,OCECPR.postal.codes,0)),0,INDEX(OCECPR.number.of.fibre.networks,MATCH($B318,OCECPR.postal.codes,0),))))","v":3},{"$f":"IF($B318=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B318,Occupied.postal.codes,0))),0,\nIF(NOT(ISNA(MATCH($B318,Postal.codes.reallocation.output,0))),\nINDEX(OCECPR.number.of.fibre.networks,MATCH(INDEX(Postal.codes.to.be.reallocated,MATCH($B318,Postal.codes.reallocation.output,0),),OCECPR.postal.codes,0)),0)))","v":0},3,"Unregulated",null,null,4548,null,null,null,null,null,null,1,null,"Regulated"]
[null,2850,"Nicosia",{"$f":"IF($B319=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B319,Occupied.postal.codes,0))),0,\nIF(ISNA(MATCH($B319,OCECPR.postal.codes,0)),0,INDEX(OCECPR.number.of.fibre.networks,MATCH($B319,OCECPR.postal.codes,0),))))","v":3},{"$f":"IF($B319=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B319,Occupied.postal.codes,0))),0,\nIF(NOT(ISNA(MATCH($B319,Postal.codes.reallocation.output,0))),\nINDEX(OCECPR.number.of.fibre.networks,MATCH(INDEX(Postal.codes.to.be.reallocated,MATCH($B319,Postal.codes.reallocation.output,0),),OCECPR.postal.codes,0)),0)))","v":0},3,"Unregulated",null,null,4549,null,null,null,null,null,null,1,null,"Regulated"]
[null,2860,"Nicosia",{"$f":"IF($B320=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B320,Occupied.postal.codes,0))),0,\nIF(ISNA(MATCH($B320,OCECPR.postal.codes,0)),0,INDEX(OCECPR.number.of.fibre.networks,MATCH($B320,OCECPR.postal.codes,0),))))","v":0},{"$f":"IF($B320=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B320,Occupied.postal.codes,0))),0,\nIF(NOT(ISNA(MATCH($B320,Postal.codes.reallocation.output,0))),\nINDEX(OCECPR.number.of.fibre.networks,MATCH(INDEX(Postal.codes.to.be.reallocated,MATCH($B320,Postal.codes.reallocation.output,0),),OCECPR.postal.codes,0)),0)))","v":0},0,"Regulated",null,null,4550,null,null,null,null,null,null,1,null,"Regulated"]
[null,2861,"Nicosia",{"$f":"IF($B321=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B321,Occupied.postal.codes,0))),0,\nIF(ISNA(MATCH($B321,OCECPR.postal.codes,0)),0,INDEX(OCECPR.number.of.fibre.networks,MATCH($B321,OCECPR.postal.codes,0),))))","v":3},{"$f":"IF($B321=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B321,Occupied.postal.codes,0))),0,\nIF(NOT(ISNA(MATCH($B321,Postal.codes.reallocation.output,0))),\nINDEX(OCECPR.number.of.fibre.networks,MATCH(INDEX(Postal.codes.to.be.reallocated,MATCH($B321,Postal.codes.reallocation.output,0),),OCECPR.postal.codes,0)),0)))","v":0},3,"Unregulated",null,null,4551,null,null,null,null,null,null,1,null,"Regulated"]
[null,2862,"Nicosia",{"$f":"IF($B322=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B322,Occupied.postal.codes,0))),0,\nIF(ISNA(MATCH($B322,OCECPR.postal.codes,0)),0,INDEX(OCECPR.number.of.fibre.networks,MATCH($B322,OCECPR.postal.codes,0),))))","v":3},{"$f":"IF($B322=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B322,Occupied.postal.codes,0))),0,\nIF(NOT(ISNA(MATCH($B322,Postal.codes.reallocation.output,0))),\nINDEX(OCECPR.number.of.fibre.networks,MATCH(INDEX(Postal.codes.to.be.reallocated,MATCH($B322,Postal.codes.reallocation.output,0),),OCECPR.postal.codes,0)),0)))","v":0},3,"Unregulated",null,null,4552,null,null,null,null,null,null,1,null,"Regulated"]
[null,2863,"Nicosia",{"$f":"IF($B323=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B323,Occupied.postal.codes,0))),0,\nIF(ISNA(MATCH($B323,OCECPR.postal.codes,0)),0,INDEX(OCECPR.number.of.fibre.networks,MATCH($B323,OCECPR.postal.codes,0),))))","v":3},{"$f":"IF($B323=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B323,Occupied.postal.codes,0))),0,\nIF(NOT(ISNA(MATCH($B323,Postal.codes.reallocation.output,0))),\nINDEX(OCECPR.number.of.fibre.networks,MATCH(INDEX(Postal.codes.to.be.reallocated,MATCH($B323,Postal.codes.reallocation.output,0),),OCECPR.postal.codes,0)),0)))","v":0},3,"Unregulated",null,null,4560,null,null,null,null,null,null,1,null,"Regulated"]
[null,2864,"Nicosia",{"$f":"IF($B324=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B324,Occupied.postal.codes,0))),0,\nIF(ISNA(MATCH($B324,OCECPR.postal.codes,0)),0,INDEX(OCECPR.number.of.fibre.networks,MATCH($B324,OCECPR.postal.codes,0),))))","v":3},{"$f":"IF($B324=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B324,Occupied.postal.codes,0))),0,\nIF(NOT(ISNA(MATCH($B324,Postal.codes.reallocation.output,0))),\nINDEX(OCECPR.number.of.fibre.networks,MATCH(INDEX(Postal.codes.to.be.reallocated,MATCH($B324,Postal.codes.reallocation.output,0),),OCECPR.postal.codes,0)),0)))","v":0},3,"Unregulated",null,null,4561,null,null,null,null,null,null,1,null,"Regulated"]
[null,2866,"Nicosia",{"$f":"IF($B325=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B325,Occupied.postal.codes,0))),0,\nIF(ISNA(MATCH($B325,OCECPR.postal.codes,0)),0,INDEX(OCECPR.number.of.fibre.networks,MATCH($B325,OCECPR.postal.codes,0),))))","v":3},{"$f":"IF($B325=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B325,Occupied.postal.codes,0))),0,\nIF(NOT(ISNA(MATCH($B325,Postal.codes.reallocation.output,0))),\nINDEX(OCECPR.number.of.fibre.networks,MATCH(INDEX(Postal.codes.to.be.reallocated,MATCH($B325,Postal.codes.reallocation.output,0),),OCECPR.postal.codes,0)),0)))","v":0},3,"Unregulated",null,null,4562,null,null,null,null,null,null,1,null,"Regulated"]
[null,2867,"Nicosia",{"$f":"IF($B326=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B326,Occupied.postal.codes,0))),0,\nIF(ISNA(MATCH($B326,OCECPR.postal.codes,0)),0,INDEX(OCECPR.number.of.fibre.networks,MATCH($B326,OCECPR.postal.codes,0),))))","v":3},{"$f":"IF($B326=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B326,Occupied.postal.codes,0))),0,\nIF(NOT(ISNA(MATCH($B326,Postal.codes.reallocation.output,0))),\nINDEX(OCECPR.number.of.fibre.networks,MATCH(INDEX(Postal.codes.to.be.reallocated,MATCH($B326,Postal.codes.reallocation.output,0),),OCECPR.postal.codes,0)),0)))","v":0},3,"Unregulated",null,null,4563,null,null,null,null,null,null,1,null,"Regulated"]
[null,2869,"Nicosia",{"$f":"IF($B327=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B327,Occupied.postal.codes,0))),0,\nIF(ISNA(MATCH($B327,OCECPR.postal.codes,0)),0,INDEX(OCECPR.number.of.fibre.networks,MATCH($B327,OCECPR.postal.codes,0),))))","v":3},{"$f":"IF($B327=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B327,Occupied.postal.codes,0))),0,\nIF(NOT(ISNA(MATCH($B327,Postal.codes.reallocation.output,0))),\nINDEX(OCECPR.number.of.fibre.networks,MATCH(INDEX(Postal.codes.to.be.reallocated,MATCH($B327,Postal.codes.reallocation.output,0),),OCECPR.postal.codes,0)),0)))","v":0},3,"Unregulated",null,null,4564,null,null,null,null,null,null,1,null,"Regulated"]
[null,2900,"Nicosia",{"$f":"IF($B328=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B328,Occupied.postal.codes,0))),0,\nIF(ISNA(MATCH($B328,OCECPR.postal.codes,0)),0,INDEX(OCECPR.number.of.fibre.networks,MATCH($B328,OCECPR.postal.codes,0),))))","v":0},{"$f":"IF($B328=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B328,Occupied.postal.codes,0))),0,\nIF(NOT(ISNA(MATCH($B328,Postal.codes.reallocation.output,0))),\nINDEX(OCECPR.number.of.fibre.networks,MATCH(INDEX(Postal.codes.to.be.reallocated,MATCH($B328,Postal.codes.reallocation.output,0),),OCECPR.postal.codes,0)),0)))","v":0},0,"Regulated",null,null,4565,null,null,null,null,null,null,1,null,"Regulated"]
[null,2920,"Nicosia",{"$f":"IF($B329=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B329,Occupied.postal.codes,0))),0,\nIF(ISNA(MATCH($B329,OCECPR.postal.codes,0)),0,INDEX(OCECPR.number.of.fibre.networks,MATCH($B329,OCECPR.postal.codes,0),))))","v":0},{"$f":"IF($B329=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B329,Occupied.postal.codes,0))),0,\nIF(NOT(ISNA(MATCH($B329,Postal.codes.reallocation.output,0))),\nINDEX(OCECPR.number.of.fibre.networks,MATCH(INDEX(Postal.codes.to.be.reallocated,MATCH($B329,Postal.codes.reallocation.output,0),),OCECPR.postal.codes,0)),0)))","v":0},0,"Regulated",null,null,4566,null,null,null,null,null,null,1,null,"Regulated"]
[null,2921,"Nicosia",{"$f":"IF($B330=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B330,Occupied.postal.codes,0))),0,\nIF(ISNA(MATCH($B330,OCECPR.postal.codes,0)),0,INDEX(OCECPR.number.of.fibre.networks,MATCH($B330,OCECPR.postal.codes,0),))))","v":0},{"$f":"IF($B330=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B330,Occupied.postal.codes,0))),0,\nIF(NOT(ISNA(MATCH($B330,Postal.codes.reallocation.output,0))),\nINDEX(OCECPR.number.of.fibre.networks,MATCH(INDEX(Postal.codes.to.be.reallocated,MATCH($B330,Postal.codes.reallocation.output,0),),OCECPR.postal.codes,0)),0)))","v":0},0,"Regulated",null,null,4568,null,null,null,null,null,null,1,null,"Regulated"]
[null,2922,"Nicosia",{"$f":"IF($B331=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B331,Occupied.postal.codes,0))),0,\nIF(ISNA(MATCH($B331,OCECPR.postal.codes,0)),0,INDEX(OCECPR.number.of.fibre.networks,MATCH($B331,OCECPR.postal.codes,0),))))","v":0},{"$f":"IF($B331=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B331,Occupied.postal.codes,0))),0,\nIF(NOT(ISNA(MATCH($B331,Postal.codes.reallocation.output,0))),\nINDEX(OCECPR.number.of.fibre.networks,MATCH(INDEX(Postal.codes.to.be.reallocated,MATCH($B331,Postal.codes.reallocation.output,0),),OCECPR.postal.codes,0)),0)))","v":0},0,"Regulated",null,null,4569,null,null,null,null,null,null,1,null,"Regulated"]
[null,2940,"Nicosia",{"$f":"IF($B332=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B332,Occupied.postal.codes,0))),0,\nIF(ISNA(MATCH($B332,OCECPR.postal.codes,0)),0,INDEX(OCECPR.number.of.fibre.networks,MATCH($B332,OCECPR.postal.codes,0),))))","v":3},{"$f":"IF($B332=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B332,Occupied.postal.codes,0))),0,\nIF(NOT(ISNA(MATCH($B332,Postal.codes.reallocation.output,0))),\nINDEX(OCECPR.number.of.fibre.networks,MATCH(INDEX(Postal.codes.to.be.reallocated,MATCH($B332,Postal.codes.reallocation.output,0),),OCECPR.postal.codes,0)),0)))","v":0},3,"Unregulated",null,null,4600,null,null,null,null,null,null,1,null,"Regulated"]
[null,2950,"Nicosia",{"$f":"IF($B333=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B333,Occupied.postal.codes,0))),0,\nIF(ISNA(MATCH($B333,OCECPR.postal.codes,0)),0,INDEX(OCECPR.number.of.fibre.networks,MATCH($B333,OCECPR.postal.codes,0),))))","v":3},{"$f":"IF($B333=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B333,Occupied.postal.codes,0))),0,\nIF(NOT(ISNA(MATCH($B333,Postal.codes.reallocation.output,0))),\nINDEX(OCECPR.number.of.fibre.networks,MATCH(INDEX(Postal.codes.to.be.reallocated,MATCH($B333,Postal.codes.reallocation.output,0),),OCECPR.postal.codes,0)),0)))","v":0},3,"Unregulated",null,null,4601,null,null,null,null,null,null,1,null,"Regulated"]
[null,2951,"Nicosia",{"$f":"IF($B334=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B334,Occupied.postal.codes,0))),0,\nIF(ISNA(MATCH($B334,OCECPR.postal.codes,0)),0,INDEX(OCECPR.number.of.fibre.networks,MATCH($B334,OCECPR.postal.codes,0),))))","v":0},{"$f":"IF($B334=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B334,Occupied.postal.codes,0))),0,\nIF(NOT(ISNA(MATCH($B334,Postal.codes.reallocation.output,0))),\nINDEX(OCECPR.number.of.fibre.networks,MATCH(INDEX(Postal.codes.to.be.reallocated,MATCH($B334,Postal.codes.reallocation.output,0),),OCECPR.postal.codes,0)),0)))","v":0},0,"Regulated",null,null,4602,null,null,null,null,null,null,1,null,"Regulated"]
[null,2953,"Nicosia",{"$f":"IF($B335=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B335,Occupied.postal.codes,0))),0,\nIF(ISNA(MATCH($B335,OCECPR.postal.codes,0)),0,INDEX(OCECPR.number.of.fibre.networks,MATCH($B335,OCECPR.postal.codes,0),))))","v":0},{"$f":"IF($B335=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B335,Occupied.postal.codes,0))),0,\nIF(NOT(ISNA(MATCH($B335,Postal.codes.reallocation.output,0))),\nINDEX(OCECPR.number.of.fibre.networks,MATCH(INDEX(Postal.codes.to.be.reallocated,MATCH($B335,Postal.codes.reallocation.output,0),),OCECPR.postal.codes,0)),0)))","v":0},0,"Regulated",null,null,4603,null,null,null,null,null,null,1,null,"Regulated"]
[null,2954,"Nicosia",{"$f":"IF($B336=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B336,Occupied.postal.codes,0))),0,\nIF(ISNA(MATCH($B336,OCECPR.postal.codes,0)),0,INDEX(OCECPR.number.of.fibre.networks,MATCH($B336,OCECPR.postal.codes,0),))))","v":0},{"$f":"IF($B336=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B336,Occupied.postal.codes,0))),0,\nIF(NOT(ISNA(MATCH($B336,Postal.codes.reallocation.output,0))),\nINDEX(OCECPR.number.of.fibre.networks,MATCH(INDEX(Postal.codes.to.be.reallocated,MATCH($B336,Postal.codes.reallocation.output,0),),OCECPR.postal.codes,0)),0)))","v":0},0,"Regulated",null,null,4604,null,null,null,null,null,null,1,null,"Regulated"]
[null,2955,"Nicosia",{"$f":"IF($B337=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B337,Occupied.postal.codes,0))),0,\nIF(ISNA(MATCH($B337,OCECPR.postal.codes,0)),0,INDEX(OCECPR.number.of.fibre.networks,MATCH($B337,OCECPR.postal.codes,0),))))","v":0},{"$f":"IF($B337=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B337,Occupied.postal.codes,0))),0,\nIF(NOT(ISNA(MATCH($B337,Postal.codes.reallocation.output,0))),\nINDEX(OCECPR.number.of.fibre.networks,MATCH(INDEX(Postal.codes.to.be.reallocated,MATCH($B337,Postal.codes.reallocation.output,0),),OCECPR.postal.codes,0)),0)))","v":0},0,"Regulated",null,null,4605,null,null,null,null,null,null,1,null,"Regulated"]
[null,2957,"Nicosia",{"$f":"IF($B338=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B338,Occupied.postal.codes,0))),0,\nIF(ISNA(MATCH($B338,OCECPR.postal.codes,0)),0,INDEX(OCECPR.number.of.fibre.networks,MATCH($B338,OCECPR.postal.codes,0),))))","v":0},{"$f":"IF($B338=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B338,Occupied.postal.codes,0))),0,\nIF(NOT(ISNA(MATCH($B338,Postal.codes.reallocation.output,0))),\nINDEX(OCECPR.number.of.fibre.networks,MATCH(INDEX(Postal.codes.to.be.reallocated,MATCH($B338,Postal.codes.reallocation.output,0),),OCECPR.postal.codes,0)),0)))","v":0},0,"Regulated",null,null,4606,null,null,null,null,null,null,1,null,"Regulated"]
[null,2958,"Nicosia",{"$f":"IF($B339=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B339,Occupied.postal.codes,0))),0,\nIF(ISNA(MATCH($B339,OCECPR.postal.codes,0)),0,INDEX(OCECPR.number.of.fibre.networks,MATCH($B339,OCECPR.postal.codes,0),))))","v":3},{"$f":"IF($B339=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B339,Occupied.postal.codes,0))),0,\nIF(NOT(ISNA(MATCH($B339,Postal.codes.reallocation.output,0))),\nINDEX(OCECPR.number.of.fibre.networks,MATCH(INDEX(Postal.codes.to.be.reallocated,MATCH($B339,Postal.codes.reallocation.output,0),),OCECPR.postal.codes,0)),0)))","v":0},3,{"$f":"IF($B339=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B339,Occupied.postal.codes,0))),Occupied,\nIF(F339>=Deregulation.threshold,Unregulated,Regulated)))","v":"Unregulated"},null,null,4607,null,null,null,null,null,null,1,null,"Regulated"]
[null,2959,"Nicosia",{"$f":"IF($B340=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B340,Occupied.postal.codes,0))),0,\nIF(ISNA(MATCH($B340,OCECPR.postal.codes,0)),0,INDEX(OCECPR.number.of.fibre.networks,MATCH($B340,OCECPR.postal.codes,0),))))","v":3},{"$f":"IF($B340=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B340,Occupied.postal.codes,0))),0,\nIF(NOT(ISNA(MATCH($B340,Postal.codes.reallocation.output,0))),\nINDEX(OCECPR.number.of.fibre.networks,MATCH(INDEX(Postal.codes.to.be.reallocated,MATCH($B340,Postal.codes.reallocation.output,0),),OCECPR.postal.codes,0)),0)))","v":0},{"$f":"MAX(D340,E340)","v":3},"Unregulated",null,null,4608,null,null,null,null,null,null,1,null,{"$f":"IF(Q340>=Deregulation.threshold,Unregulated,Regulated)","v":"Regulated"}]
[null,2960,"Nicosia",{"$f":"IF($B341=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B341,Occupied.postal.codes,0))),0,\nIF(ISNA(MATCH($B341,OCECPR.postal.codes,0)),0,INDEX(OCECPR.number.of.fibre.networks,MATCH($B341,OCECPR.postal.codes,0),))))","v":0},{"$f":"IF($B341=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B341,Occupied.postal.codes,0))),0,\nIF(NOT(ISNA(MATCH($B341,Postal.codes.reallocation.output,0))),\nINDEX(OCECPR.number.of.fibre.networks,MATCH(INDEX(Postal.codes.to.be.reallocated,MATCH($B341,Postal.codes.reallocation.output,0),),OCECPR.postal.codes,0)),0)))","v":0},0,"Regulated",null,null,4620,null,null,null,null,null,null,1,null,"Regulated"]
[null,2961,"Nicosia",{"$f":"IF($B342=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B342,Occupied.postal.codes,0))),0,\nIF(ISNA(MATCH($B342,OCECPR.postal.codes,0)),0,INDEX(OCECPR.number.of.fibre.networks,MATCH($B342,OCECPR.postal.codes,0),))))","v":3},{"$f":"IF($B342=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B342,Occupied.postal.codes,0))),0,\nIF(NOT(ISNA(MATCH($B342,Postal.codes.reallocation.output,0))),\nINDEX(OCECPR.number.of.fibre.networks,MATCH(INDEX(Postal.codes.to.be.reallocated,MATCH($B342,Postal.codes.reallocation.output,0),),OCECPR.postal.codes,0)),0)))","v":0},3,"Unregulated",null,null,4630,null,null,null,null,null,null,1,null,"Regulated"]
[null,2962,"Nicosia",{"$f":"IF($B343=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B343,Occupied.postal.codes,0))),0,\nIF(ISNA(MATCH($B343,OCECPR.postal.codes,0)),0,INDEX(OCECPR.number.of.fibre.networks,MATCH($B343,OCECPR.postal.codes,0),))))","v":3},{"$f":"IF($B343=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B343,Occupied.postal.codes,0))),0,\nIF(NOT(ISNA(MATCH($B343,Postal.codes.reallocation.output,0))),\nINDEX(OCECPR.number.of.fibre.networks,MATCH(INDEX(Postal.codes.to.be.reallocated,MATCH($B343,Postal.codes.reallocation.output,0),),OCECPR.postal.codes,0)),0)))","v":0},3,"Unregulated",null,null,4631,null,null,null,null,null,null,1,null,"Regulated"]
[null,2964,"Nicosia",{"$f":"IF($B344=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B344,Occupied.postal.codes,0))),0,\nIF(ISNA(MATCH($B344,OCECPR.postal.codes,0)),0,INDEX(OCECPR.number.of.fibre.networks,MATCH($B344,OCECPR.postal.codes,0),))))","v":0},{"$f":"IF($B344=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B344,Occupied.postal.codes,0))),0,\nIF(NOT(ISNA(MATCH($B344,Postal.codes.reallocation.output,0))),\nINDEX(OCECPR.number.of.fibre.networks,MATCH(INDEX(Postal.codes.to.be.reallocated,MATCH($B344,Postal.codes.reallocation.output,0),),OCECPR.postal.codes,0)),0)))","v":0},0,"Regulated",null,null,4632,null,null,null,null,null,null,1,null,"Regulated"]
[null,2965,"Nicosia",{"$f":"IF($B345=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B345,Occupied.postal.codes,0))),0,\nIF(ISNA(MATCH($B345,OCECPR.postal.codes,0)),0,INDEX(OCECPR.number.of.fibre.networks,MATCH($B345,OCECPR.postal.codes,0),))))","v":0},{"$f":"IF($B345=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B345,Occupied.postal.codes,0))),0,\nIF(NOT(ISNA(MATCH($B345,Postal.codes.reallocation.output,0))),\nINDEX(OCECPR.number.of.fibre.networks,MATCH(INDEX(Postal.codes.to.be.reallocated,MATCH($B345,Postal.codes.reallocation.output,0),),OCECPR.postal.codes,0)),0)))","v":0},0,"Regulated",null,null,4633,null,null,null,null,null,null,1,null,"Regulated"]
[null,3010,"Limassol",{"$f":"IF($B346=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B346,Occupied.postal.codes,0))),0,\nIF(ISNA(MATCH($B346,OCECPR.postal.codes,0)),0,INDEX(OCECPR.number.of.fibre.networks,MATCH($B346,OCECPR.postal.codes,0),))))","v":1},{"$f":"IF($B346=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B346,Occupied.postal.codes,0))),0,\nIF(NOT(ISNA(MATCH($B346,Postal.codes.reallocation.output,0))),\nINDEX(OCECPR.number.of.fibre.networks,MATCH(INDEX(Postal.codes.to.be.reallocated,MATCH($B346,Postal.codes.reallocation.output,0),),OCECPR.postal.codes,0)),0)))","v":0},1,"Regulated",null,null,4636,null,null,null,null,null,null,1,null,"Regulated"]
[null,3011,"Limassol",{"$f":"IF($B347=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B347,Occupied.postal.codes,0))),0,\nIF(ISNA(MATCH($B347,OCECPR.postal.codes,0)),0,INDEX(OCECPR.number.of.fibre.networks,MATCH($B347,OCECPR.postal.codes,0),))))","v":1},{"$f":"IF($B347=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B347,Occupied.postal.codes,0))),0,\nIF(NOT(ISNA(MATCH($B347,Postal.codes.reallocation.output,0))),\nINDEX(OCECPR.number.of.fibre.networks,MATCH(INDEX(Postal.codes.to.be.reallocated,MATCH($B347,Postal.codes.reallocation.output,0),),OCECPR.postal.codes,0)),0)))","v":0},1,"Regulated",null,null,4640,null,null,null,null,null,null,1,null,"Regulated"]
[null,3012,"Limassol",{"$f":"IF($B348=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B348,Occupied.postal.codes,0))),0,\nIF(ISNA(MATCH($B348,OCECPR.postal.codes,0)),0,INDEX(OCECPR.number.of.fibre.networks,MATCH($B348,OCECPR.postal.codes,0),))))","v":1},{"$f":"IF($B348=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B348,Occupied.postal.codes,0))),0,\nIF(NOT(ISNA(MATCH($B348,Postal.codes.reallocation.output,0))),\nINDEX(OCECPR.number.of.fibre.networks,MATCH(INDEX(Postal.codes.to.be.reallocated,MATCH($B348,Postal.codes.reallocation.output,0),),OCECPR.postal.codes,0)),0)))","v":0},1,"Regulated",null,null,4645,null,null,null,null,null,null,1,null,"Regulated"]
[null,3013,"Limassol",{"$f":"IF($B349=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B349,Occupied.postal.codes,0))),0,\nIF(ISNA(MATCH($B349,OCECPR.postal.codes,0)),0,INDEX(OCECPR.number.of.fibre.networks,MATCH($B349,OCECPR.postal.codes,0),))))","v":1},{"$f":"IF($B349=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B349,Occupied.postal.codes,0))),0,\nIF(NOT(ISNA(MATCH($B349,Postal.codes.reallocation.output,0))),\nINDEX(OCECPR.number.of.fibre.networks,MATCH(INDEX(Postal.codes.to.be.reallocated,MATCH($B349,Postal.codes.reallocation.output,0),),OCECPR.postal.codes,0)),0)))","v":0},1,"Regulated",null,null,4650,null,null,null,null,null,null,1,null,"Regulated"]
[null,3014,"Limassol",{"$f":"IF($B350=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B350,Occupied.postal.codes,0))),0,\nIF(ISNA(MATCH($B350,OCECPR.postal.codes,0)),0,INDEX(OCECPR.number.of.fibre.networks,MATCH($B350,OCECPR.postal.codes,0),))))","v":0},{"$f":"IF($B350=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B350,Occupied.postal.codes,0))),0,\nIF(NOT(ISNA(MATCH($B350,Postal.codes.reallocation.output,0))),\nINDEX(OCECPR.number.of.fibre.networks,MATCH(INDEX(Postal.codes.to.be.reallocated,MATCH($B350,Postal.codes.reallocation.output,0),),OCECPR.postal.codes,0)),0)))","v":0},0,"Regulated",null,null,4651,null,null,null,null,null,null,1,null,"Regulated"]
[null,3015,"Limassol",{"$f":"IF($B351=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B351,Occupied.postal.codes,0))),0,\nIF(ISNA(MATCH($B351,OCECPR.postal.codes,0)),0,INDEX(OCECPR.number.of.fibre.networks,MATCH($B351,OCECPR.postal.codes,0),))))","v":1},{"$f":"IF($B351=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B351,Occupied.postal.codes,0))),0,\nIF(NOT(ISNA(MATCH($B351,Postal.codes.reallocation.output,0))),\nINDEX(OCECPR.number.of.fibre.networks,MATCH(INDEX(Postal.codes.to.be.reallocated,MATCH($B351,Postal.codes.reallocation.output,0),),OCECPR.postal.codes,0)),0)))","v":0},1,"Regulated",null,null,4652,null,null,null,null,null,null,1,null,"Regulated"]
[null,3016,"Limassol",{"$f":"IF($B352=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B352,Occupied.postal.codes,0))),0,\nIF(ISNA(MATCH($B352,OCECPR.postal.codes,0)),0,INDEX(OCECPR.number.of.fibre.networks,MATCH($B352,OCECPR.postal.codes,0),))))","v":1},{"$f":"IF($B352=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B352,Occupied.postal.codes,0))),0,\nIF(NOT(ISNA(MATCH($B352,Postal.codes.reallocation.output,0))),\nINDEX(OCECPR.number.of.fibre.networks,MATCH(INDEX(Postal.codes.to.be.reallocated,MATCH($B352,Postal.codes.reallocation.output,0),),OCECPR.postal.codes,0)),0)))","v":0},1,"Regulated",null,null,4653,null,null,null,null,null,null,1,null,"Regulated"]
[null,3017,"Limassol",{"$f":"IF($B353=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B353,Occupied.postal.codes,0))),0,\nIF(ISNA(MATCH($B353,OCECPR.postal.codes,0)),0,INDEX(OCECPR.number.of.fibre.networks,MATCH($B353,OCECPR.postal.codes,0),))))","v":1},{"$f":"IF($B353=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B353,Occupied.postal.codes,0))),0,\nIF(NOT(ISNA(MATCH($B353,Postal.codes.reallocation.output,0))),\nINDEX(OCECPR.number.of.fibre.networks,MATCH(INDEX(Postal.codes.to.be.reallocated,MATCH($B353,Postal.codes.reallocation.output,0),),OCECPR.postal.codes,0)),0)))","v":0},1,"Regulated",null,null,4700,null,null,null,null,null,null,1,null,"Regulated"]
[null,3020,"Limassol",{"$f":"IF($B354=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B354,Occupied.postal.codes,0))),0,\nIF(ISNA(MATCH($B354,OCECPR.postal.codes,0)),0,INDEX(OCECPR.number.of.fibre.networks,MATCH($B354,OCECPR.postal.codes,0),))))","v":1},{"$f":"IF($B354=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B354,Occupied.postal.codes,0))),0,\nIF(NOT(ISNA(MATCH($B354,Postal.codes.reallocation.output,0))),\nINDEX(OCECPR.number.of.fibre.networks,MATCH(INDEX(Postal.codes.to.be.reallocated,MATCH($B354,Postal.codes.reallocation.output,0),),OCECPR.postal.codes,0)),0)))","v":0},1,"Regulated",null,null,4710,null,null,null,null,null,null,1,null,"Regulated"]
[null,3021,"Limassol",{"$f":"IF($B355=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B355,Occupied.postal.codes,0))),0,\nIF(ISNA(MATCH($B355,OCECPR.postal.codes,0)),0,INDEX(OCECPR.number.of.fibre.networks,MATCH($B355,OCECPR.postal.codes,0),))))","v":1},{"$f":"IF($B355=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B355,Occupied.postal.codes,0))),0,\nIF(NOT(ISNA(MATCH($B355,Postal.codes.reallocation.output,0))),\nINDEX(OCECPR.number.of.fibre.networks,MATCH(INDEX(Postal.codes.to.be.reallocated,MATCH($B355,Postal.codes.reallocation.output,0),),OCECPR.postal.codes,0)),0)))","v":0},1,"Regulated",null,null,4711,null,null,null,null,null,null,1,null,"Regulated"]
[null,3022,"Limassol",{"$f":"IF($B356=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B356,Occupied.postal.codes,0))),0,\nIF(ISNA(MATCH($B356,OCECPR.postal.codes,0)),0,INDEX(OCECPR.number.of.fibre.networks,MATCH($B356,OCECPR.postal.codes,0),))))","v":1},{"$f":"IF($B356=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B356,Occupied.postal.codes,0))),0,\nIF(NOT(ISNA(MATCH($B356,Postal.codes.reallocation.output,0))),\nINDEX(OCECPR.number.of.fibre.networks,MATCH(INDEX(Postal.codes.to.be.reallocated,MATCH($B356,Postal.codes.reallocation.output,0),),OCECPR.postal.codes,0)),0)))","v":0},1,"Regulated",null,null,4712,null,null,null,null,null,null,1,null,"Regulated"]
[null,3025,"Limassol",{"$f":"IF($B357=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B357,Occupied.postal.codes,0))),0,\nIF(ISNA(MATCH($B357,OCECPR.postal.codes,0)),0,INDEX(OCECPR.number.of.fibre.networks,MATCH($B357,OCECPR.postal.codes,0),))))","v":1},{"$f":"IF($B357=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B357,Occupied.postal.codes,0))),0,\nIF(NOT(ISNA(MATCH($B357,Postal.codes.reallocation.output,0))),\nINDEX(OCECPR.number.of.fibre.networks,MATCH(INDEX(Postal.codes.to.be.reallocated,MATCH($B357,Postal.codes.reallocation.output,0),),OCECPR.postal.codes,0)),0)))","v":0},1,"Regulated",null,null,4713,null,null,null,null,null,null,1,null,"Regulated"]
[null,3026,"Limassol",{"$f":"IF($B358=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B358,Occupied.postal.codes,0))),0,\nIF(ISNA(MATCH($B358,OCECPR.postal.codes,0)),0,INDEX(OCECPR.number.of.fibre.networks,MATCH($B358,OCECPR.postal.codes,0),))))","v":1},{"$f":"IF($B358=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B358,Occupied.postal.codes,0))),0,\nIF(NOT(ISNA(MATCH($B358,Postal.codes.reallocation.output,0))),\nINDEX(OCECPR.number.of.fibre.networks,MATCH(INDEX(Postal.codes.to.be.reallocated,MATCH($B358,Postal.codes.reallocation.output,0),),OCECPR.postal.codes,0)),0)))","v":0},1,"Regulated",null,null,4714,null,null,null,null,null,null,1,null,"Regulated"]
[null,3027,"Limassol",{"$f":"IF($B359=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B359,Occupied.postal.codes,0))),0,\nIF(ISNA(MATCH($B359,OCECPR.postal.codes,0)),0,INDEX(OCECPR.number.of.fibre.networks,MATCH($B359,OCECPR.postal.codes,0),))))","v":1},{"$f":"IF($B359=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B359,Occupied.postal.codes,0))),0,\nIF(NOT(ISNA(MATCH($B359,Postal.codes.reallocation.output,0))),\nINDEX(OCECPR.number.of.fibre.networks,MATCH(INDEX(Postal.codes.to.be.reallocated,MATCH($B359,Postal.codes.reallocation.output,0),),OCECPR.postal.codes,0)),0)))","v":0},1,"Regulated",null,null,4715,null,null,null,null,null,null,1,null,"Regulated"]
[null,3030,"Limassol",{"$f":"IF($B360=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B360,Occupied.postal.codes,0))),0,\nIF(ISNA(MATCH($B360,OCECPR.postal.codes,0)),0,INDEX(OCECPR.number.of.fibre.networks,MATCH($B360,OCECPR.postal.codes,0),))))","v":1},{"$f":"IF($B360=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B360,Occupied.postal.codes,0))),0,\nIF(NOT(ISNA(MATCH($B360,Postal.codes.reallocation.output,0))),\nINDEX(OCECPR.number.of.fibre.networks,MATCH(INDEX(Postal.codes.to.be.reallocated,MATCH($B360,Postal.codes.reallocation.output,0),),OCECPR.postal.codes,0)),0)))","v":0},1,"Regulated",null,null,4716,null,null,null,null,null,null,1,null,"Regulated"]
[null,3031,"Limassol",{"$f":"IF($B361=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B361,Occupied.postal.codes,0))),0,\nIF(ISNA(MATCH($B361,OCECPR.postal.codes,0)),0,INDEX(OCECPR.number.of.fibre.networks,MATCH($B361,OCECPR.postal.codes,0),))))","v":1},{"$f":"IF($B361=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B361,Occupied.postal.codes,0))),0,\nIF(NOT(ISNA(MATCH($B361,Postal.codes.reallocation.output,0))),\nINDEX(OCECPR.number.of.fibre.networks,MATCH(INDEX(Postal.codes.to.be.reallocated,MATCH($B361,Postal.codes.reallocation.output,0),),OCECPR.postal.codes,0)),0)))","v":0},1,"Regulated",null,null,4717,null,null,null,null,null,null,1,null,"Regulated"]
[null,3032,"Limassol",{"$f":"IF($B362=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B362,Occupied.postal.codes,0))),0,\nIF(ISNA(MATCH($B362,OCECPR.postal.codes,0)),0,INDEX(OCECPR.number.of.fibre.networks,MATCH($B362,OCECPR.postal.codes,0),))))","v":1},{"$f":"IF($B362=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B362,Occupied.postal.codes,0))),0,\nIF(NOT(ISNA(MATCH($B362,Postal.codes.reallocation.output,0))),\nINDEX(OCECPR.number.of.fibre.networks,MATCH(INDEX(Postal.codes.to.be.reallocated,MATCH($B362,Postal.codes.reallocation.output,0),),OCECPR.postal.codes,0)),0)))","v":0},1,"Regulated",null,null,4730,null,null,null,null,null,null,1,null,"Regulated"]
[null,3035,"Limassol",{"$f":"IF($B363=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B363,Occupied.postal.codes,0))),0,\nIF(ISNA(MATCH($B363,OCECPR.postal.codes,0)),0,INDEX(OCECPR.number.of.fibre.networks,MATCH($B363,OCECPR.postal.codes,0),))))","v":1},{"$f":"IF($B363=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B363,Occupied.postal.codes,0))),0,\nIF(NOT(ISNA(MATCH($B363,Postal.codes.reallocation.output,0))),\nINDEX(OCECPR.number.of.fibre.networks,MATCH(INDEX(Postal.codes.to.be.reallocated,MATCH($B363,Postal.codes.reallocation.output,0),),OCECPR.postal.codes,0)),0)))","v":0},1,"Regulated",null,null,4740,null,null,null,null,null,null,1,null,"Regulated"]
[null,3036,"Limassol",{"$f":"IF($B364=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B364,Occupied.postal.codes,0))),0,\nIF(ISNA(MATCH($B364,OCECPR.postal.codes,0)),0,INDEX(OCECPR.number.of.fibre.networks,MATCH($B364,OCECPR.postal.codes,0),))))","v":1},{"$f":"IF($B364=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B364,Occupied.postal.codes,0))),0,\nIF(NOT(ISNA(MATCH($B364,Postal.codes.reallocation.output,0))),\nINDEX(OCECPR.number.of.fibre.networks,MATCH(INDEX(Postal.codes.to.be.reallocated,MATCH($B364,Postal.codes.reallocation.output,0),),OCECPR.postal.codes,0)),0)))","v":0},1,"Regulated",null,null,4741,null,null,null,null,null,null,1,null,"Regulated"]
[null,3040,"Limassol",{"$f":"IF($B365=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B365,Occupied.postal.codes,0))),0,\nIF(ISNA(MATCH($B365,OCECPR.postal.codes,0)),0,INDEX(OCECPR.number.of.fibre.networks,MATCH($B365,OCECPR.postal.codes,0),))))","v":1},{"$f":"IF($B365=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B365,Occupied.postal.codes,0))),0,\nIF(NOT(ISNA(MATCH($B365,Postal.codes.reallocation.output,0))),\nINDEX(OCECPR.number.of.fibre.networks,MATCH(INDEX(Postal.codes.to.be.reallocated,MATCH($B365,Postal.codes.reallocation.output,0),),OCECPR.postal.codes,0)),0)))","v":0},1,"Regulated",null,null,4742,null,null,null,null,null,null,1,null,"Regulated"]
[null,3041,"Limassol",{"$f":"IF($B366=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B366,Occupied.postal.codes,0))),0,\nIF(ISNA(MATCH($B366,OCECPR.postal.codes,0)),0,INDEX(OCECPR.number.of.fibre.networks,MATCH($B366,OCECPR.postal.codes,0),))))","v":1},{"$f":"IF($B366=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B366,Occupied.postal.codes,0))),0,\nIF(NOT(ISNA(MATCH($B366,Postal.codes.reallocation.output,0))),\nINDEX(OCECPR.number.of.fibre.networks,MATCH(INDEX(Postal.codes.to.be.reallocated,MATCH($B366,Postal.codes.reallocation.output,0),),OCECPR.postal.codes,0)),0)))","v":0},1,"Regulated",null,null,4743,null,null,null,null,null,null,1,null,"Regulated"]
[null,3042,"Limassol",{"$f":"IF($B367=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B367,Occupied.postal.codes,0))),0,\nIF(ISNA(MATCH($B367,OCECPR.postal.codes,0)),0,INDEX(OCECPR.number.of.fibre.networks,MATCH($B367,OCECPR.postal.codes,0),))))","v":1},{"$f":"IF($B367=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B367,Occupied.postal.codes,0))),0,\nIF(NOT(ISNA(MATCH($B367,Postal.codes.reallocation.output,0))),\nINDEX(OCECPR.number.of.fibre.networks,MATCH(INDEX(Postal.codes.to.be.reallocated,MATCH($B367,Postal.codes.reallocation.output,0),),OCECPR.postal.codes,0)),0)))","v":0},1,"Regulated",null,null,4744,null,null,null,null,null,null,1,null,"Regulated"]
[null,3045,"Limassol",{"$f":"IF($B368=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B368,Occupied.postal.codes,0))),0,\nIF(ISNA(MATCH($B368,OCECPR.postal.codes,0)),0,INDEX(OCECPR.number.of.fibre.networks,MATCH($B368,OCECPR.postal.codes,0),))))","v":1},{"$f":"IF($B368=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B368,Occupied.postal.codes,0))),0,\nIF(NOT(ISNA(MATCH($B368,Postal.codes.reallocation.output,0))),\nINDEX(OCECPR.number.of.fibre.networks,MATCH(INDEX(Postal.codes.to.be.reallocated,MATCH($B368,Postal.codes.reallocation.output,0),),OCECPR.postal.codes,0)),0)))","v":0},1,"Regulated",null,null,4745,null,null,null,null,null,null,1,null,"Regulated"]
[null,3046,"Limassol",{"$f":"IF($B369=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B369,Occupied.postal.codes,0))),0,\nIF(ISNA(MATCH($B369,OCECPR.postal.codes,0)),0,INDEX(OCECPR.number.of.fibre.networks,MATCH($B369,OCECPR.postal.codes,0),))))","v":1},{"$f":"IF($B369=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B369,Occupied.postal.codes,0))),0,\nIF(NOT(ISNA(MATCH($B369,Postal.codes.reallocation.output,0))),\nINDEX(OCECPR.number.of.fibre.networks,MATCH(INDEX(Postal.codes.to.be.reallocated,MATCH($B369,Postal.codes.reallocation.output,0),),OCECPR.postal.codes,0)),0)))","v":1},1,"Regulated",null,null,4746,null,null,null,null,null,null,1,null,"Regulated"]
[null,3047,"Limassol",{"$f":"IF($B370=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B370,Occupied.postal.codes,0))),0,\nIF(ISNA(MATCH($B370,OCECPR.postal.codes,0)),0,INDEX(OCECPR.number.of.fibre.networks,MATCH($B370,OCECPR.postal.codes,0),))))","v":1},{"$f":"IF($B370=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B370,Occupied.postal.codes,0))),0,\nIF(NOT(ISNA(MATCH($B370,Postal.codes.reallocation.output,0))),\nINDEX(OCECPR.number.of.fibre.networks,MATCH(INDEX(Postal.codes.to.be.reallocated,MATCH($B370,Postal.codes.reallocation.output,0),),OCECPR.postal.codes,0)),0)))","v":0},1,"Regulated",null,null,4747,null,null,null,null,null,null,1,null,"Regulated"]
[null,3048,"Limassol",{"$f":"IF($B371=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B371,Occupied.postal.codes,0))),0,\nIF(ISNA(MATCH($B371,OCECPR.postal.codes,0)),0,INDEX(OCECPR.number.of.fibre.networks,MATCH($B371,OCECPR.postal.codes,0),))))","v":1},{"$f":"IF($B371=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B371,Occupied.postal.codes,0))),0,\nIF(NOT(ISNA(MATCH($B371,Postal.codes.reallocation.output,0))),\nINDEX(OCECPR.number.of.fibre.networks,MATCH(INDEX(Postal.codes.to.be.reallocated,MATCH($B371,Postal.codes.reallocation.output,0),),OCECPR.postal.codes,0)),0)))","v":0},1,"Regulated",null,null,4748,null,null,null,null,null,null,1,null,"Regulated"]
[null,3050,"Limassol",{"$f":"IF($B372=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B372,Occupied.postal.codes,0))),0,\nIF(ISNA(MATCH($B372,OCECPR.postal.codes,0)),0,INDEX(OCECPR.number.of.fibre.networks,MATCH($B372,OCECPR.postal.codes,0),))))","v":1},{"$f":"IF($B372=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B372,Occupied.postal.codes,0))),0,\nIF(NOT(ISNA(MATCH($B372,Postal.codes.reallocation.output,0))),\nINDEX(OCECPR.number.of.fibre.networks,MATCH(INDEX(Postal.codes.to.be.reallocated,MATCH($B372,Postal.codes.reallocation.output,0),),OCECPR.postal.codes,0)),0)))","v":0},1,"Regulated",null,null,4749,null,null,null,null,null,null,1,null,"Regulated"]
[null,3051,"Limassol",{"$f":"IF($B373=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B373,Occupied.postal.codes,0))),0,\nIF(ISNA(MATCH($B373,OCECPR.postal.codes,0)),0,INDEX(OCECPR.number.of.fibre.networks,MATCH($B373,OCECPR.postal.codes,0),))))","v":1},{"$f":"IF($B373=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B373,Occupied.postal.codes,0))),0,\nIF(NOT(ISNA(MATCH($B373,Postal.codes.reallocation.output,0))),\nINDEX(OCECPR.number.of.fibre.networks,MATCH(INDEX(Postal.codes.to.be.reallocated,MATCH($B373,Postal.codes.reallocation.output,0),),OCECPR.postal.codes,0)),0)))","v":0},1,"Regulated",null,null,4750,null,null,null,null,null,null,1,null,"Regulated"]
[null,3052,"Limassol",{"$f":"IF($B374=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B374,Occupied.postal.codes,0))),0,\nIF(ISNA(MATCH($B374,OCECPR.postal.codes,0)),0,INDEX(OCECPR.number.of.fibre.networks,MATCH($B374,OCECPR.postal.codes,0),))))","v":1},{"$f":"IF($B374=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B374,Occupied.postal.codes,0))),0,\nIF(NOT(ISNA(MATCH($B374,Postal.codes.reallocation.output,0))),\nINDEX(OCECPR.number.of.fibre.networks,MATCH(INDEX(Postal.codes.to.be.reallocated,MATCH($B374,Postal.codes.reallocation.output,0),),OCECPR.postal.codes,0)),0)))","v":0},1,"Regulated",null,null,4751,null,null,null,null,null,null,1,null,"Regulated"]
[null,3055,"Limassol",{"$f":"IF($B375=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B375,Occupied.postal.codes,0))),0,\nIF(ISNA(MATCH($B375,OCECPR.postal.codes,0)),0,INDEX(OCECPR.number.of.fibre.networks,MATCH($B375,OCECPR.postal.codes,0),))))","v":1},{"$f":"IF($B375=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B375,Occupied.postal.codes,0))),0,\nIF(NOT(ISNA(MATCH($B375,Postal.codes.reallocation.output,0))),\nINDEX(OCECPR.number.of.fibre.networks,MATCH(INDEX(Postal.codes.to.be.reallocated,MATCH($B375,Postal.codes.reallocation.output,0),),OCECPR.postal.codes,0)),0)))","v":0},1,"Regulated",null,null,4760,null,null,null,null,null,null,1,null,"Regulated"]
[null,3056,"Limassol",{"$f":"IF($B376=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B376,Occupied.postal.codes,0))),0,\nIF(ISNA(MATCH($B376,OCECPR.postal.codes,0)),0,INDEX(OCECPR.number.of.fibre.networks,MATCH($B376,OCECPR.postal.codes,0),))))","v":1},{"$f":"IF($B376=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B376,Occupied.postal.codes,0))),0,\nIF(NOT(ISNA(MATCH($B376,Postal.codes.reallocation.output,0))),\nINDEX(OCECPR.number.of.fibre.networks,MATCH(INDEX(Postal.codes.to.be.reallocated,MATCH($B376,Postal.codes.reallocation.output,0),),OCECPR.postal.codes,0)),0)))","v":0},1,"Regulated",null,null,4770,null,null,null,null,null,null,1,null,"Regulated"]
[null,3060,"Limassol",{"$f":"IF($B377=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B377,Occupied.postal.codes,0))),0,\nIF(ISNA(MATCH($B377,OCECPR.postal.codes,0)),0,INDEX(OCECPR.number.of.fibre.networks,MATCH($B377,OCECPR.postal.codes,0),))))","v":1},{"$f":"IF($B377=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B377,Occupied.postal.codes,0))),0,\nIF(NOT(ISNA(MATCH($B377,Postal.codes.reallocation.output,0))),\nINDEX(OCECPR.number.of.fibre.networks,MATCH(INDEX(Postal.codes.to.be.reallocated,MATCH($B377,Postal.codes.reallocation.output,0),),OCECPR.postal.codes,0)),0)))","v":0},1,"Regulated",null,null,4771,null,null,null,null,null,null,1,null,"Regulated"]
[null,3061,"Limassol",{"$f":"IF($B378=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B378,Occupied.postal.codes,0))),0,\nIF(ISNA(MATCH($B378,OCECPR.postal.codes,0)),0,INDEX(OCECPR.number.of.fibre.networks,MATCH($B378,OCECPR.postal.codes,0),))))","v":1},{"$f":"IF($B378=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B378,Occupied.postal.codes,0))),0,\nIF(NOT(ISNA(MATCH($B378,Postal.codes.reallocation.output,0))),\nINDEX(OCECPR.number.of.fibre.networks,MATCH(INDEX(Postal.codes.to.be.reallocated,MATCH($B378,Postal.codes.reallocation.output,0),),OCECPR.postal.codes,0)),0)))","v":0},1,"Regulated",null,null,4772,null,null,null,null,null,null,1,null,"Regulated"]
[null,3065,"Limassol",{"$f":"IF($B379=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B379,Occupied.postal.codes,0))),0,\nIF(ISNA(MATCH($B379,OCECPR.postal.codes,0)),0,INDEX(OCECPR.number.of.fibre.networks,MATCH($B379,OCECPR.postal.codes,0),))))","v":1},{"$f":"IF($B379=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B379,Occupied.postal.codes,0))),0,\nIF(NOT(ISNA(MATCH($B379,Postal.codes.reallocation.output,0))),\nINDEX(OCECPR.number.of.fibre.networks,MATCH(INDEX(Postal.codes.to.be.reallocated,MATCH($B379,Postal.codes.reallocation.output,0),),OCECPR.postal.codes,0)),0)))","v":0},1,"Regulated",null,null,4773,null,null,null,null,null,null,1,null,"Regulated"]
[null,3066,"Limassol",{"$f":"IF($B380=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B380,Occupied.postal.codes,0))),0,\nIF(ISNA(MATCH($B380,OCECPR.postal.codes,0)),0,INDEX(OCECPR.number.of.fibre.networks,MATCH($B380,OCECPR.postal.codes,0),))))","v":1},{"$f":"IF($B380=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B380,Occupied.postal.codes,0))),0,\nIF(NOT(ISNA(MATCH($B380,Postal.codes.reallocation.output,0))),\nINDEX(OCECPR.number.of.fibre.networks,MATCH(INDEX(Postal.codes.to.be.reallocated,MATCH($B380,Postal.codes.reallocation.output,0),),OCECPR.postal.codes,0)),0)))","v":0},1,"Regulated",null,null,4774,null,null,null,null,null,null,1,null,"Regulated"]
[null,3067,"Limassol",{"$f":"IF($B381=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B381,Occupied.postal.codes,0))),0,\nIF(ISNA(MATCH($B381,OCECPR.postal.codes,0)),0,INDEX(OCECPR.number.of.fibre.networks,MATCH($B381,OCECPR.postal.codes,0),))))","v":1},{"$f":"IF($B381=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B381,Occupied.postal.codes,0))),0,\nIF(NOT(ISNA(MATCH($B381,Postal.codes.reallocation.output,0))),\nINDEX(OCECPR.number.of.fibre.networks,MATCH(INDEX(Postal.codes.to.be.reallocated,MATCH($B381,Postal.codes.reallocation.output,0),),OCECPR.postal.codes,0)),0)))","v":0},1,"Regulated",null,null,4775,null,null,null,null,null,null,1,null,"Regulated"]
[null,3070,"Limassol",{"$f":"IF($B382=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B382,Occupied.postal.codes,0))),0,\nIF(ISNA(MATCH($B382,OCECPR.postal.codes,0)),0,INDEX(OCECPR.number.of.fibre.networks,MATCH($B382,OCECPR.postal.codes,0),))))","v":1},{"$f":"IF($B382=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B382,Occupied.postal.codes,0))),0,\nIF(NOT(ISNA(MATCH($B382,Postal.codes.reallocation.output,0))),\nINDEX(OCECPR.number.of.fibre.networks,MATCH(INDEX(Postal.codes.to.be.reallocated,MATCH($B382,Postal.codes.reallocation.output,0),),OCECPR.postal.codes,0)),0)))","v":0},1,"Regulated",null,null,4776,null,null,null,null,null,null,1,null,"Regulated"]
[null,3071,"Limassol",{"$f":"IF($B383=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B383,Occupied.postal.codes,0))),0,\nIF(ISNA(MATCH($B383,OCECPR.postal.codes,0)),0,INDEX(OCECPR.number.of.fibre.networks,MATCH($B383,OCECPR.postal.codes,0),))))","v":1},{"$f":"IF($B383=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B383,Occupied.postal.codes,0))),0,\nIF(NOT(ISNA(MATCH($B383,Postal.codes.reallocation.output,0))),\nINDEX(OCECPR.number.of.fibre.networks,MATCH(INDEX(Postal.codes.to.be.reallocated,MATCH($B383,Postal.codes.reallocation.output,0),),OCECPR.postal.codes,0)),0)))","v":0},1,"Regulated",null,null,4777,null,null,null,null,null,null,1,null,"Regulated"]
[null,3075,"Limassol",{"$f":"IF($B384=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B384,Occupied.postal.codes,0))),0,\nIF(ISNA(MATCH($B384,OCECPR.postal.codes,0)),0,INDEX(OCECPR.number.of.fibre.networks,MATCH($B384,OCECPR.postal.codes,0),))))","v":1},{"$f":"IF($B384=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B384,Occupied.postal.codes,0))),0,\nIF(NOT(ISNA(MATCH($B384,Postal.codes.reallocation.output,0))),\nINDEX(OCECPR.number.of.fibre.networks,MATCH(INDEX(Postal.codes.to.be.reallocated,MATCH($B384,Postal.codes.reallocation.output,0),),OCECPR.postal.codes,0)),0)))","v":0},1,"Regulated",null,null,4778,null,null,null,null,null,null,1,null,"Regulated"]
[null,3076,"Limassol",{"$f":"IF($B385=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B385,Occupied.postal.codes,0))),0,\nIF(ISNA(MATCH($B385,OCECPR.postal.codes,0)),0,INDEX(OCECPR.number.of.fibre.networks,MATCH($B385,OCECPR.postal.codes,0),))))","v":1},{"$f":"IF($B385=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B385,Occupied.postal.codes,0))),0,\nIF(NOT(ISNA(MATCH($B385,Postal.codes.reallocation.output,0))),\nINDEX(OCECPR.number.of.fibre.networks,MATCH(INDEX(Postal.codes.to.be.reallocated,MATCH($B385,Postal.codes.reallocation.output,0),),OCECPR.postal.codes,0)),0)))","v":0},1,"Regulated",null,null,4779,null,null,null,null,null,null,1,null,"Regulated"]
[null,3077,"Limassol",{"$f":"IF($B386=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B386,Occupied.postal.codes,0))),0,\nIF(ISNA(MATCH($B386,OCECPR.postal.codes,0)),0,INDEX(OCECPR.number.of.fibre.networks,MATCH($B386,OCECPR.postal.codes,0),))))","v":1},{"$f":"IF($B386=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B386,Occupied.postal.codes,0))),0,\nIF(NOT(ISNA(MATCH($B386,Postal.codes.reallocation.output,0))),\nINDEX(OCECPR.number.of.fibre.networks,MATCH(INDEX(Postal.codes.to.be.reallocated,MATCH($B386,Postal.codes.reallocation.output,0),),OCECPR.postal.codes,0)),0)))","v":0},1,"Regulated",null,null,4780,null,null,null,null,null,null,1,null,"Regulated"]
[null,3080,"Limassol",{"$f":"IF($B387=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B387,Occupied.postal.codes,0))),0,\nIF(ISNA(MATCH($B387,OCECPR.postal.codes,0)),0,INDEX(OCECPR.number.of.fibre.networks,MATCH($B387,OCECPR.postal.codes,0),))))","v":1},{"$f":"IF($B387=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B387,Occupied.postal.codes,0))),0,\nIF(NOT(ISNA(MATCH($B387,Postal.codes.reallocation.output,0))),\nINDEX(OCECPR.number.of.fibre.networks,MATCH(INDEX(Postal.codes.to.be.reallocated,MATCH($B387,Postal.codes.reallocation.output,0),),OCECPR.postal.codes,0)),0)))","v":0},1,"Regulated",null,null,4781,null,null,null,null,null,null,1,null,"Regulated"]
[null,3081,"Limassol",{"$f":"IF($B388=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B388,Occupied.postal.codes,0))),0,\nIF(ISNA(MATCH($B388,OCECPR.postal.codes,0)),0,INDEX(OCECPR.number.of.fibre.networks,MATCH($B388,OCECPR.postal.codes,0),))))","v":1},{"$f":"IF($B388=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B388,Occupied.postal.codes,0))),0,\nIF(NOT(ISNA(MATCH($B388,Postal.codes.reallocation.output,0))),\nINDEX(OCECPR.number.of.fibre.networks,MATCH(INDEX(Postal.codes.to.be.reallocated,MATCH($B388,Postal.codes.reallocation.output,0),),OCECPR.postal.codes,0)),0)))","v":0},1,"Regulated",null,null,4800,null,null,null,null,null,null,1,null,"Regulated"]
[null,3082,"Limassol",{"$f":"IF($B389=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B389,Occupied.postal.codes,0))),0,\nIF(ISNA(MATCH($B389,OCECPR.postal.codes,0)),0,INDEX(OCECPR.number.of.fibre.networks,MATCH($B389,OCECPR.postal.codes,0),))))","v":1},{"$f":"IF($B389=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B389,Occupied.postal.codes,0))),0,\nIF(NOT(ISNA(MATCH($B389,Postal.codes.reallocation.output,0))),\nINDEX(OCECPR.number.of.fibre.networks,MATCH(INDEX(Postal.codes.to.be.reallocated,MATCH($B389,Postal.codes.reallocation.output,0),),OCECPR.postal.codes,0)),0)))","v":0},1,"Regulated",null,null,4810,null,null,null,null,null,null,1,null,"Regulated"]
[null,3083,"Limassol",{"$f":"IF($B390=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B390,Occupied.postal.codes,0))),0,\nIF(ISNA(MATCH($B390,OCECPR.postal.codes,0)),0,INDEX(OCECPR.number.of.fibre.networks,MATCH($B390,OCECPR.postal.codes,0),))))","v":1},{"$f":"IF($B390=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B390,Occupied.postal.codes,0))),0,\nIF(NOT(ISNA(MATCH($B390,Postal.codes.reallocation.output,0))),\nINDEX(OCECPR.number.of.fibre.networks,MATCH(INDEX(Postal.codes.to.be.reallocated,MATCH($B390,Postal.codes.reallocation.output,0),),OCECPR.postal.codes,0)),0)))","v":0},1,"Regulated",null,null,4811,null,null,null,null,null,null,1,null,"Regulated"]
[null,3085,"Limassol",{"$f":"IF($B391=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B391,Occupied.postal.codes,0))),0,\nIF(ISNA(MATCH($B391,OCECPR.postal.codes,0)),0,INDEX(OCECPR.number.of.fibre.networks,MATCH($B391,OCECPR.postal.codes,0),))))","v":1},{"$f":"IF($B391=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B391,Occupied.postal.codes,0))),0,\nIF(NOT(ISNA(MATCH($B391,Postal.codes.reallocation.output,0))),\nINDEX(OCECPR.number.of.fibre.networks,MATCH(INDEX(Postal.codes.to.be.reallocated,MATCH($B391,Postal.codes.reallocation.output,0),),OCECPR.postal.codes,0)),0)))","v":0},1,"Regulated",null,null,4812,null,null,null,null,null,null,1,null,"Regulated"]
[null,3086,"Limassol",{"$f":"IF($B392=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B392,Occupied.postal.codes,0))),0,\nIF(ISNA(MATCH($B392,OCECPR.postal.codes,0)),0,INDEX(OCECPR.number.of.fibre.networks,MATCH($B392,OCECPR.postal.codes,0),))))","v":1},{"$f":"IF($B392=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B392,Occupied.postal.codes,0))),0,\nIF(NOT(ISNA(MATCH($B392,Postal.codes.reallocation.output,0))),\nINDEX(OCECPR.number.of.fibre.networks,MATCH(INDEX(Postal.codes.to.be.reallocated,MATCH($B392,Postal.codes.reallocation.output,0),),OCECPR.postal.codes,0)),0)))","v":0},1,"Regulated",null,null,4813,null,null,null,null,null,null,1,null,"Regulated"]
[null,3087,"Limassol",{"$f":"IF($B393=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B393,Occupied.postal.codes,0))),0,\nIF(ISNA(MATCH($B393,OCECPR.postal.codes,0)),0,INDEX(OCECPR.number.of.fibre.networks,MATCH($B393,OCECPR.postal.codes,0),))))","v":1},{"$f":"IF($B393=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B393,Occupied.postal.codes,0))),0,\nIF(NOT(ISNA(MATCH($B393,Postal.codes.reallocation.output,0))),\nINDEX(OCECPR.number.of.fibre.networks,MATCH(INDEX(Postal.codes.to.be.reallocated,MATCH($B393,Postal.codes.reallocation.output,0),),OCECPR.postal.codes,0)),0)))","v":0},1,"Regulated",null,null,4814,null,null,null,null,null,null,1,null,"Regulated"]
[null,3090,"Limassol",{"$f":"IF($B394=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B394,Occupied.postal.codes,0))),0,\nIF(ISNA(MATCH($B394,OCECPR.postal.codes,0)),0,INDEX(OCECPR.number.of.fibre.networks,MATCH($B394,OCECPR.postal.codes,0),))))","v":1},{"$f":"IF($B394=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B394,Occupied.postal.codes,0))),0,\nIF(NOT(ISNA(MATCH($B394,Postal.codes.reallocation.output,0))),\nINDEX(OCECPR.number.of.fibre.networks,MATCH(INDEX(Postal.codes.to.be.reallocated,MATCH($B394,Postal.codes.reallocation.output,0),),OCECPR.postal.codes,0)),0)))","v":0},1,"Regulated",null,null,4815,null,null,null,null,null,null,1,null,"Regulated"]
[null,3091,"Limassol",{"$f":"IF($B395=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B395,Occupied.postal.codes,0))),0,\nIF(ISNA(MATCH($B395,OCECPR.postal.codes,0)),0,INDEX(OCECPR.number.of.fibre.networks,MATCH($B395,OCECPR.postal.codes,0),))))","v":1},{"$f":"IF($B395=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B395,Occupied.postal.codes,0))),0,\nIF(NOT(ISNA(MATCH($B395,Postal.codes.reallocation.output,0))),\nINDEX(OCECPR.number.of.fibre.networks,MATCH(INDEX(Postal.codes.to.be.reallocated,MATCH($B395,Postal.codes.reallocation.output,0),),OCECPR.postal.codes,0)),0)))","v":0},1,"Regulated",null,null,4820,null,null,null,null,null,null,1,null,"Regulated"]
[null,3095,"Limassol",{"$f":"IF($B396=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B396,Occupied.postal.codes,0))),0,\nIF(ISNA(MATCH($B396,OCECPR.postal.codes,0)),0,INDEX(OCECPR.number.of.fibre.networks,MATCH($B396,OCECPR.postal.codes,0),))))","v":1},{"$f":"IF($B396=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B396,Occupied.postal.codes,0))),0,\nIF(NOT(ISNA(MATCH($B396,Postal.codes.reallocation.output,0))),\nINDEX(OCECPR.number.of.fibre.networks,MATCH(INDEX(Postal.codes.to.be.reallocated,MATCH($B396,Postal.codes.reallocation.output,0),),OCECPR.postal.codes,0)),0)))","v":0},1,"Regulated",null,null,4840,null,null,null,null,null,null,1,null,"Regulated"]
[null,3096,"Limassol",{"$f":"IF($B397=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B397,Occupied.postal.codes,0))),0,\nIF(ISNA(MATCH($B397,OCECPR.postal.codes,0)),0,INDEX(OCECPR.number.of.fibre.networks,MATCH($B397,OCECPR.postal.codes,0),))))","v":1},{"$f":"IF($B397=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B397,Occupied.postal.codes,0))),0,\nIF(NOT(ISNA(MATCH($B397,Postal.codes.reallocation.output,0))),\nINDEX(OCECPR.number.of.fibre.networks,MATCH(INDEX(Postal.codes.to.be.reallocated,MATCH($B397,Postal.codes.reallocation.output,0),),OCECPR.postal.codes,0)),0)))","v":0},1,"Regulated",null,null,4841,null,null,null,null,null,null,1,null,"Regulated"]
[null,3100,"Limassol",{"$f":"IF($B398=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B398,Occupied.postal.codes,0))),0,\nIF(ISNA(MATCH($B398,OCECPR.postal.codes,0)),0,INDEX(OCECPR.number.of.fibre.networks,MATCH($B398,OCECPR.postal.codes,0),))))","v":1},{"$f":"IF($B398=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B398,Occupied.postal.codes,0))),0,\nIF(NOT(ISNA(MATCH($B398,Postal.codes.reallocation.output,0))),\nINDEX(OCECPR.number.of.fibre.networks,MATCH(INDEX(Postal.codes.to.be.reallocated,MATCH($B398,Postal.codes.reallocation.output,0),),OCECPR.postal.codes,0)),0)))","v":0},1,"Regulated",null,null,4842,null,null,null,null,null,null,1,null,"Regulated"]
[null,3101,"Limassol",{"$f":"IF($B399=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B399,Occupied.postal.codes,0))),0,\nIF(ISNA(MATCH($B399,OCECPR.postal.codes,0)),0,INDEX(OCECPR.number.of.fibre.networks,MATCH($B399,OCECPR.postal.codes,0),))))","v":1},{"$f":"IF($B399=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B399,Occupied.postal.codes,0))),0,\nIF(NOT(ISNA(MATCH($B399,Postal.codes.reallocation.output,0))),\nINDEX(OCECPR.number.of.fibre.networks,MATCH(INDEX(Postal.codes.to.be.reallocated,MATCH($B399,Postal.codes.reallocation.output,0),),OCECPR.postal.codes,0)),0)))","v":0},1,"Regulated",null,null,4843,null,null,null,null,null,null,1,null,"Regulated"]
[null,3105,"Limassol",{"$f":"IF($B400=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B400,Occupied.postal.codes,0))),0,\nIF(ISNA(MATCH($B400,OCECPR.postal.codes,0)),0,INDEX(OCECPR.number.of.fibre.networks,MATCH($B400,OCECPR.postal.codes,0),))))","v":1},{"$f":"IF($B400=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B400,Occupied.postal.codes,0))),0,\nIF(NOT(ISNA(MATCH($B400,Postal.codes.reallocation.output,0))),\nINDEX(OCECPR.number.of.fibre.networks,MATCH(INDEX(Postal.codes.to.be.reallocated,MATCH($B400,Postal.codes.reallocation.output,0),),OCECPR.postal.codes,0)),0)))","v":0},1,"Regulated",null,null,4844,null,null,null,null,null,null,1,null,"Regulated"]
[null,3106,"Limassol",{"$f":"IF($B401=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B401,Occupied.postal.codes,0))),0,\nIF(ISNA(MATCH($B401,OCECPR.postal.codes,0)),0,INDEX(OCECPR.number.of.fibre.networks,MATCH($B401,OCECPR.postal.codes,0),))))","v":1},{"$f":"IF($B401=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B401,Occupied.postal.codes,0))),0,\nIF(NOT(ISNA(MATCH($B401,Postal.codes.reallocation.output,0))),\nINDEX(OCECPR.number.of.fibre.networks,MATCH(INDEX(Postal.codes.to.be.reallocated,MATCH($B401,Postal.codes.reallocation.output,0),),OCECPR.postal.codes,0)),0)))","v":0},1,"Regulated",null,null,4845,null,null,null,null,null,null,1,null,"Regulated"]
[null,3107,"Limassol",{"$f":"IF($B402=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B402,Occupied.postal.codes,0))),0,\nIF(ISNA(MATCH($B402,OCECPR.postal.codes,0)),0,INDEX(OCECPR.number.of.fibre.networks,MATCH($B402,OCECPR.postal.codes,0),))))","v":1},{"$f":"IF($B402=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B402,Occupied.postal.codes,0))),0,\nIF(NOT(ISNA(MATCH($B402,Postal.codes.reallocation.output,0))),\nINDEX(OCECPR.number.of.fibre.networks,MATCH(INDEX(Postal.codes.to.be.reallocated,MATCH($B402,Postal.codes.reallocation.output,0),),OCECPR.postal.codes,0)),0)))","v":0},1,"Regulated",null,null,4846,null,null,null,null,null,null,1,null,"Regulated"]
[null,3110,"Limassol",{"$f":"IF($B403=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B403,Occupied.postal.codes,0))),0,\nIF(ISNA(MATCH($B403,OCECPR.postal.codes,0)),0,INDEX(OCECPR.number.of.fibre.networks,MATCH($B403,OCECPR.postal.codes,0),))))","v":1},{"$f":"IF($B403=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B403,Occupied.postal.codes,0))),0,\nIF(NOT(ISNA(MATCH($B403,Postal.codes.reallocation.output,0))),\nINDEX(OCECPR.number.of.fibre.networks,MATCH(INDEX(Postal.codes.to.be.reallocated,MATCH($B403,Postal.codes.reallocation.output,0),),OCECPR.postal.codes,0)),0)))","v":0},1,{"$f":"IF($B403=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B403,Occupied.postal.codes,0))),Occupied,\nIF(F403>=Deregulation.threshold,Unregulated,Regulated)))","v":"Regulated"},null,null,4847,null,null,null,null,null,null,1,null,"Regulated"]
[null,3111,"Limassol",{"$f":"IF($B404=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B404,Occupied.postal.codes,0))),0,\nIF(ISNA(MATCH($B404,OCECPR.postal.codes,0)),0,INDEX(OCECPR.number.of.fibre.networks,MATCH($B404,OCECPR.postal.codes,0),))))","v":1},{"$f":"IF($B404=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B404,Occupied.postal.codes,0))),0,\nIF(NOT(ISNA(MATCH($B404,Postal.codes.reallocation.output,0))),\nINDEX(OCECPR.number.of.fibre.networks,MATCH(INDEX(Postal.codes.to.be.reallocated,MATCH($B404,Postal.codes.reallocation.output,0),),OCECPR.postal.codes,0)),0)))","v":0},{"$f":"MAX(D404,E404)","v":1},"Regulated",null,null,4860,null,null,null,null,null,null,1,null,{"$f":"IF(Q404>=Deregulation.threshold,Unregulated,Regulated)","v":"Regulated"}]
[null,3112,"Limassol",{"$f":"IF($B405=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B405,Occupied.postal.codes,0))),0,\nIF(ISNA(MATCH($B405,OCECPR.postal.codes,0)),0,INDEX(OCECPR.number.of.fibre.networks,MATCH($B405,OCECPR.postal.codes,0),))))","v":1},{"$f":"IF($B405=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B405,Occupied.postal.codes,0))),0,\nIF(NOT(ISNA(MATCH($B405,Postal.codes.reallocation.output,0))),\nINDEX(OCECPR.number.of.fibre.networks,MATCH(INDEX(Postal.codes.to.be.reallocated,MATCH($B405,Postal.codes.reallocation.output,0),),OCECPR.postal.codes,0)),0)))","v":0},1,"Regulated",null,null,4870,null,null,null,null,null,null,1,null,"Regulated"]
[null,3113,"Limassol",{"$f":"IF($B406=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B406,Occupied.postal.codes,0))),0,\nIF(ISNA(MATCH($B406,OCECPR.postal.codes,0)),0,INDEX(OCECPR.number.of.fibre.networks,MATCH($B406,OCECPR.postal.codes,0),))))","v":1},{"$f":"IF($B406=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B406,Occupied.postal.codes,0))),0,\nIF(NOT(ISNA(MATCH($B406,Postal.codes.reallocation.output,0))),\nINDEX(OCECPR.number.of.fibre.networks,MATCH(INDEX(Postal.codes.to.be.reallocated,MATCH($B406,Postal.codes.reallocation.output,0),),OCECPR.postal.codes,0)),0)))","v":0},1,"Regulated",null,null,4871,null,null,null,null,null,null,1,null,"Regulated"]
[null,3115,"Limassol",{"$f":"IF($B407=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B407,Occupied.postal.codes,0))),0,\nIF(ISNA(MATCH($B407,OCECPR.postal.codes,0)),0,INDEX(OCECPR.number.of.fibre.networks,MATCH($B407,OCECPR.postal.codes,0),))))","v":1},{"$f":"IF($B407=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B407,Occupied.postal.codes,0))),0,\nIF(NOT(ISNA(MATCH($B407,Postal.codes.reallocation.output,0))),\nINDEX(OCECPR.number.of.fibre.networks,MATCH(INDEX(Postal.codes.to.be.reallocated,MATCH($B407,Postal.codes.reallocation.output,0),),OCECPR.postal.codes,0)),0)))","v":0},1,"Regulated",null,null,4872,null,null,null,null,null,null,1,null,"Regulated"]
[null,3116,"Limassol",{"$f":"IF($B408=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B408,Occupied.postal.codes,0))),0,\nIF(ISNA(MATCH($B408,OCECPR.postal.codes,0)),0,INDEX(OCECPR.number.of.fibre.networks,MATCH($B408,OCECPR.postal.codes,0),))))","v":1},{"$f":"IF($B408=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B408,Occupied.postal.codes,0))),0,\nIF(NOT(ISNA(MATCH($B408,Postal.codes.reallocation.output,0))),\nINDEX(OCECPR.number.of.fibre.networks,MATCH(INDEX(Postal.codes.to.be.reallocated,MATCH($B408,Postal.codes.reallocation.output,0),),OCECPR.postal.codes,0)),0)))","v":0},1,"Regulated",null,null,4873,null,null,null,null,null,null,1,null,"Regulated"]
[null,3117,"Limassol",{"$f":"IF($B409=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B409,Occupied.postal.codes,0))),0,\nIF(ISNA(MATCH($B409,OCECPR.postal.codes,0)),0,INDEX(OCECPR.number.of.fibre.networks,MATCH($B409,OCECPR.postal.codes,0),))))","v":1},{"$f":"IF($B409=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B409,Occupied.postal.codes,0))),0,\nIF(NOT(ISNA(MATCH($B409,Postal.codes.reallocation.output,0))),\nINDEX(OCECPR.number.of.fibre.networks,MATCH(INDEX(Postal.codes.to.be.reallocated,MATCH($B409,Postal.codes.reallocation.output,0),),OCECPR.postal.codes,0)),0)))","v":0},1,"Regulated",null,null,4874,null,null,null,null,null,null,1,null,"Regulated"]
[null,3118,"Limassol",{"$f":"IF($B410=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B410,Occupied.postal.codes,0))),0,\nIF(ISNA(MATCH($B410,OCECPR.postal.codes,0)),0,INDEX(OCECPR.number.of.fibre.networks,MATCH($B410,OCECPR.postal.codes,0),))))","v":1},{"$f":"IF($B410=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B410,Occupied.postal.codes,0))),0,\nIF(NOT(ISNA(MATCH($B410,Postal.codes.reallocation.output,0))),\nINDEX(OCECPR.number.of.fibre.networks,MATCH(INDEX(Postal.codes.to.be.reallocated,MATCH($B410,Postal.codes.reallocation.output,0),),OCECPR.postal.codes,0)),0)))","v":0},1,"Regulated",null,null,4875,null,null,null,null,null,null,1,null,"Regulated"]
[null,3119,"Limassol",{"$f":"IF($B411=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B411,Occupied.postal.codes,0))),0,\nIF(ISNA(MATCH($B411,OCECPR.postal.codes,0)),0,INDEX(OCECPR.number.of.fibre.networks,MATCH($B411,OCECPR.postal.codes,0),))))","v":1},{"$f":"IF($B411=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B411,Occupied.postal.codes,0))),0,\nIF(NOT(ISNA(MATCH($B411,Postal.codes.reallocation.output,0))),\nINDEX(OCECPR.number.of.fibre.networks,MATCH(INDEX(Postal.codes.to.be.reallocated,MATCH($B411,Postal.codes.reallocation.output,0),),OCECPR.postal.codes,0)),0)))","v":0},1,"Regulated",null,null,4876,null,null,null,null,null,null,1,null,"Regulated"]
[null,3120,"Limassol",{"$f":"IF($B412=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B412,Occupied.postal.codes,0))),0,\nIF(ISNA(MATCH($B412,OCECPR.postal.codes,0)),0,INDEX(OCECPR.number.of.fibre.networks,MATCH($B412,OCECPR.postal.codes,0),))))","v":1},{"$f":"IF($B412=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B412,Occupied.postal.codes,0))),0,\nIF(NOT(ISNA(MATCH($B412,Postal.codes.reallocation.output,0))),\nINDEX(OCECPR.number.of.fibre.networks,MATCH(INDEX(Postal.codes.to.be.reallocated,MATCH($B412,Postal.codes.reallocation.output,0),),OCECPR.postal.codes,0)),0)))","v":0},1,"Regulated",null,null,4877,null,null,null,null,null,null,1,null,"Regulated"]
[null,4000,"Limassol",{"$f":"IF($B413=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B413,Occupied.postal.codes,0))),0,\nIF(ISNA(MATCH($B413,OCECPR.postal.codes,0)),0,INDEX(OCECPR.number.of.fibre.networks,MATCH($B413,OCECPR.postal.codes,0),))))","v":1},{"$f":"IF($B413=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B413,Occupied.postal.codes,0))),0,\nIF(NOT(ISNA(MATCH($B413,Postal.codes.reallocation.output,0))),\nINDEX(OCECPR.number.of.fibre.networks,MATCH(INDEX(Postal.codes.to.be.reallocated,MATCH($B413,Postal.codes.reallocation.output,0),),OCECPR.postal.codes,0)),0)))","v":0},1,"Regulated",null,null,4878,null,null,null,null,null,null,1,null,"Regulated"]
[null,4001,"Limassol",{"$f":"IF($B414=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B414,Occupied.postal.codes,0))),0,\nIF(ISNA(MATCH($B414,OCECPR.postal.codes,0)),0,INDEX(OCECPR.number.of.fibre.networks,MATCH($B414,OCECPR.postal.codes,0),))))","v":1},{"$f":"IF($B414=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B414,Occupied.postal.codes,0))),0,\nIF(NOT(ISNA(MATCH($B414,Postal.codes.reallocation.output,0))),\nINDEX(OCECPR.number.of.fibre.networks,MATCH(INDEX(Postal.codes.to.be.reallocated,MATCH($B414,Postal.codes.reallocation.output,0),),OCECPR.postal.codes,0)),0)))","v":0},1,"Regulated",null,null,4879,null,null,null,null,null,null,1,null,"Regulated"]
[null,4002,"Limassol",{"$f":"IF($B415=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B415,Occupied.postal.codes,0))),0,\nIF(ISNA(MATCH($B415,OCECPR.postal.codes,0)),0,INDEX(OCECPR.number.of.fibre.networks,MATCH($B415,OCECPR.postal.codes,0),))))","v":1},{"$f":"IF($B415=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B415,Occupied.postal.codes,0))),0,\nIF(NOT(ISNA(MATCH($B415,Postal.codes.reallocation.output,0))),\nINDEX(OCECPR.number.of.fibre.networks,MATCH(INDEX(Postal.codes.to.be.reallocated,MATCH($B415,Postal.codes.reallocation.output,0),),OCECPR.postal.codes,0)),0)))","v":0},1,"Regulated",null,null,1010,null,null,null,null,null,null,1,null,"Regulated"]
[null,4003,"Limassol",{"$f":"IF($B416=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B416,Occupied.postal.codes,0))),0,\nIF(ISNA(MATCH($B416,OCECPR.postal.codes,0)),0,INDEX(OCECPR.number.of.fibre.networks,MATCH($B416,OCECPR.postal.codes,0),))))","v":1},{"$f":"IF($B416=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B416,Occupied.postal.codes,0))),0,\nIF(NOT(ISNA(MATCH($B416,Postal.codes.reallocation.output,0))),\nINDEX(OCECPR.number.of.fibre.networks,MATCH(INDEX(Postal.codes.to.be.reallocated,MATCH($B416,Postal.codes.reallocation.output,0),),OCECPR.postal.codes,0)),0)))","v":0},1,"Regulated",null,null,1011,null,null,null,null,null,null,1,null,"Regulated"]
[null,4004,"Limassol",{"$f":"IF($B417=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B417,Occupied.postal.codes,0))),0,\nIF(ISNA(MATCH($B417,OCECPR.postal.codes,0)),0,INDEX(OCECPR.number.of.fibre.networks,MATCH($B417,OCECPR.postal.codes,0),))))","v":1},{"$f":"IF($B417=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B417,Occupied.postal.codes,0))),0,\nIF(NOT(ISNA(MATCH($B417,Postal.codes.reallocation.output,0))),\nINDEX(OCECPR.number.of.fibre.networks,MATCH(INDEX(Postal.codes.to.be.reallocated,MATCH($B417,Postal.codes.reallocation.output,0),),OCECPR.postal.codes,0)),0)))","v":0},1,"Regulated",null,null,1015,null,null,null,null,null,null,1,null,"Regulated"]
[null,4005,"Limassol",{"$f":"IF($B418=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B418,Occupied.postal.codes,0))),0,\nIF(ISNA(MATCH($B418,OCECPR.postal.codes,0)),0,INDEX(OCECPR.number.of.fibre.networks,MATCH($B418,OCECPR.postal.codes,0),))))","v":1},{"$f":"IF($B418=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B418,Occupied.postal.codes,0))),0,\nIF(NOT(ISNA(MATCH($B418,Postal.codes.reallocation.output,0))),\nINDEX(OCECPR.number.of.fibre.networks,MATCH(INDEX(Postal.codes.to.be.reallocated,MATCH($B418,Postal.codes.reallocation.output,0),),OCECPR.postal.codes,0)),0)))","v":0},1,"Regulated",null,null,1016,null,null,null,null,null,null,1,null,"Regulated"]
[null,4006,"Limassol",{"$f":"IF($B419=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B419,Occupied.postal.codes,0))),0,\nIF(ISNA(MATCH($B419,OCECPR.postal.codes,0)),0,INDEX(OCECPR.number.of.fibre.networks,MATCH($B419,OCECPR.postal.codes,0),))))","v":1},{"$f":"IF($B419=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B419,Occupied.postal.codes,0))),0,\nIF(NOT(ISNA(MATCH($B419,Postal.codes.reallocation.output,0))),\nINDEX(OCECPR.number.of.fibre.networks,MATCH(INDEX(Postal.codes.to.be.reallocated,MATCH($B419,Postal.codes.reallocation.output,0),),OCECPR.postal.codes,0)),0)))","v":0},1,"Regulated",null,null,1017,null,null,null,null,null,null,1,null,"Regulated"]
[null,4007,"Limassol",{"$f":"IF($B420=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B420,Occupied.postal.codes,0))),0,\nIF(ISNA(MATCH($B420,OCECPR.postal.codes,0)),0,INDEX(OCECPR.number.of.fibre.networks,MATCH($B420,OCECPR.postal.codes,0),))))","v":1},{"$f":"IF($B420=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B420,Occupied.postal.codes,0))),0,\nIF(NOT(ISNA(MATCH($B420,Postal.codes.reallocation.output,0))),\nINDEX(OCECPR.number.of.fibre.networks,MATCH(INDEX(Postal.codes.to.be.reallocated,MATCH($B420,Postal.codes.reallocation.output,0),),OCECPR.postal.codes,0)),0)))","v":0},1,"Regulated",null,null,1020,null,null,null,null,null,null,1,null,"Regulated"]
[null,4008,"Limassol",{"$f":"IF($B421=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B421,Occupied.postal.codes,0))),0,\nIF(ISNA(MATCH($B421,OCECPR.postal.codes,0)),0,INDEX(OCECPR.number.of.fibre.networks,MATCH($B421,OCECPR.postal.codes,0),))))","v":1},{"$f":"IF($B421=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B421,Occupied.postal.codes,0))),0,\nIF(NOT(ISNA(MATCH($B421,Postal.codes.reallocation.output,0))),\nINDEX(OCECPR.number.of.fibre.networks,MATCH(INDEX(Postal.codes.to.be.reallocated,MATCH($B421,Postal.codes.reallocation.output,0),),OCECPR.postal.codes,0)),0)))","v":0},1,"Regulated",null,null,1021,null,null,null,null,null,null,1,null,"Regulated"]
[null,4040,"Limassol",{"$f":"IF($B422=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B422,Occupied.postal.codes,0))),0,\nIF(ISNA(MATCH($B422,OCECPR.postal.codes,0)),0,INDEX(OCECPR.number.of.fibre.networks,MATCH($B422,OCECPR.postal.codes,0),))))","v":1},{"$f":"IF($B422=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B422,Occupied.postal.codes,0))),0,\nIF(NOT(ISNA(MATCH($B422,Postal.codes.reallocation.output,0))),\nINDEX(OCECPR.number.of.fibre.networks,MATCH(INDEX(Postal.codes.to.be.reallocated,MATCH($B422,Postal.codes.reallocation.output,0),),OCECPR.postal.codes,0)),0)))","v":0},1,"Regulated",null,null,1022,null,null,null,null,null,null,1,null,"Regulated"]
[null,4041,"Limassol",{"$f":"IF($B423=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B423,Occupied.postal.codes,0))),0,\nIF(ISNA(MATCH($B423,OCECPR.postal.codes,0)),0,INDEX(OCECPR.number.of.fibre.networks,MATCH($B423,OCECPR.postal.codes,0),))))","v":1},{"$f":"IF($B423=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B423,Occupied.postal.codes,0))),0,\nIF(NOT(ISNA(MATCH($B423,Postal.codes.reallocation.output,0))),\nINDEX(OCECPR.number.of.fibre.networks,MATCH(INDEX(Postal.codes.to.be.reallocated,MATCH($B423,Postal.codes.reallocation.output,0),),OCECPR.postal.codes,0)),0)))","v":0},1,"Regulated",null,null,1025,null,null,null,null,null,null,1,null,"Regulated"]
[null,4042,"Limassol",{"$f":"IF($B424=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B424,Occupied.postal.codes,0))),0,\nIF(ISNA(MATCH($B424,OCECPR.postal.codes,0)),0,INDEX(OCECPR.number.of.fibre.networks,MATCH($B424,OCECPR.postal.codes,0),))))","v":1},{"$f":"IF($B424=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B424,Occupied.postal.codes,0))),0,\nIF(NOT(ISNA(MATCH($B424,Postal.codes.reallocation.output,0))),\nINDEX(OCECPR.number.of.fibre.networks,MATCH(INDEX(Postal.codes.to.be.reallocated,MATCH($B424,Postal.codes.reallocation.output,0),),OCECPR.postal.codes,0)),0)))","v":0},1,"Regulated",null,null,1026,null,null,null,null,null,null,1,null,"Regulated"]
[null,4043,"Limassol",{"$f":"IF($B425=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B425,Occupied.postal.codes,0))),0,\nIF(ISNA(MATCH($B425,OCECPR.postal.codes,0)),0,INDEX(OCECPR.number.of.fibre.networks,MATCH($B425,OCECPR.postal.codes,0),))))","v":1},{"$f":"IF($B425=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B425,Occupied.postal.codes,0))),0,\nIF(NOT(ISNA(MATCH($B425,Postal.codes.reallocation.output,0))),\nINDEX(OCECPR.number.of.fibre.networks,MATCH(INDEX(Postal.codes.to.be.reallocated,MATCH($B425,Postal.codes.reallocation.output,0),),OCECPR.postal.codes,0)),0)))","v":0},1,"Regulated",null,null,1027,null,null,null,null,null,null,1,null,"Regulated"]
[null,4044,"Limassol",{"$f":"IF($B426=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B426,Occupied.postal.codes,0))),0,\nIF(ISNA(MATCH($B426,OCECPR.postal.codes,0)),0,INDEX(OCECPR.number.of.fibre.networks,MATCH($B426,OCECPR.postal.codes,0),))))","v":1},{"$f":"IF($B426=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B426,Occupied.postal.codes,0))),0,\nIF(NOT(ISNA(MATCH($B426,Postal.codes.reallocation.output,0))),\nINDEX(OCECPR.number.of.fibre.networks,MATCH(INDEX(Postal.codes.to.be.reallocated,MATCH($B426,Postal.codes.reallocation.output,0),),OCECPR.postal.codes,0)),0)))","v":0},1,"Regulated",null,null,1028,null,null,null,null,null,null,1,null,"Regulated"]
[null,4045,"Limassol",{"$f":"IF($B427=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B427,Occupied.postal.codes,0))),0,\nIF(ISNA(MATCH($B427,OCECPR.postal.codes,0)),0,INDEX(OCECPR.number.of.fibre.networks,MATCH($B427,OCECPR.postal.codes,0),))))","v":1},{"$f":"IF($B427=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B427,Occupied.postal.codes,0))),0,\nIF(NOT(ISNA(MATCH($B427,Postal.codes.reallocation.output,0))),\nINDEX(OCECPR.number.of.fibre.networks,MATCH(INDEX(Postal.codes.to.be.reallocated,MATCH($B427,Postal.codes.reallocation.output,0),),OCECPR.postal.codes,0)),0)))","v":0},1,"Regulated",null,null,1035,null,null,null,null,null,null,1,null,"Regulated"]
[null,4046,"Limassol",{"$f":"IF($B428=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B428,Occupied.postal.codes,0))),0,\nIF(ISNA(MATCH($B428,OCECPR.postal.codes,0)),0,INDEX(OCECPR.number.of.fibre.networks,MATCH($B428,OCECPR.postal.codes,0),))))","v":1},{"$f":"IF($B428=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B428,Occupied.postal.codes,0))),0,\nIF(NOT(ISNA(MATCH($B428,Postal.codes.reallocation.output,0))),\nINDEX(OCECPR.number.of.fibre.networks,MATCH(INDEX(Postal.codes.to.be.reallocated,MATCH($B428,Postal.codes.reallocation.output,0),),OCECPR.postal.codes,0)),0)))","v":0},1,"Regulated",null,null,1036,null,null,null,null,null,null,1,null,"Regulated"]
[null,4047,"Limassol",{"$f":"IF($B429=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B429,Occupied.postal.codes,0))),0,\nIF(ISNA(MATCH($B429,OCECPR.postal.codes,0)),0,INDEX(OCECPR.number.of.fibre.networks,MATCH($B429,OCECPR.postal.codes,0),))))","v":1},{"$f":"IF($B429=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B429,Occupied.postal.codes,0))),0,\nIF(NOT(ISNA(MATCH($B429,Postal.codes.reallocation.output,0))),\nINDEX(OCECPR.number.of.fibre.networks,MATCH(INDEX(Postal.codes.to.be.reallocated,MATCH($B429,Postal.codes.reallocation.output,0),),OCECPR.postal.codes,0)),0)))","v":0},1,"Regulated",null,null,1037,null,null,null,null,null,null,1,null,"Regulated"]
[null,4048,"Limassol",{"$f":"IF($B430=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B430,Occupied.postal.codes,0))),0,\nIF(ISNA(MATCH($B430,OCECPR.postal.codes,0)),0,INDEX(OCECPR.number.of.fibre.networks,MATCH($B430,OCECPR.postal.codes,0),))))","v":1},{"$f":"IF($B430=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B430,Occupied.postal.codes,0))),0,\nIF(NOT(ISNA(MATCH($B430,Postal.codes.reallocation.output,0))),\nINDEX(OCECPR.number.of.fibre.networks,MATCH(INDEX(Postal.codes.to.be.reallocated,MATCH($B430,Postal.codes.reallocation.output,0),),OCECPR.postal.codes,0)),0)))","v":0},1,"Regulated",null,null,1040,null,null,null,null,null,null,1,null,"Regulated"]
[null,4049,"Limassol",{"$f":"IF($B431=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B431,Occupied.postal.codes,0))),0,\nIF(ISNA(MATCH($B431,OCECPR.postal.codes,0)),0,INDEX(OCECPR.number.of.fibre.networks,MATCH($B431,OCECPR.postal.codes,0),))))","v":1},{"$f":"IF($B431=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B431,Occupied.postal.codes,0))),0,\nIF(NOT(ISNA(MATCH($B431,Postal.codes.reallocation.output,0))),\nINDEX(OCECPR.number.of.fibre.networks,MATCH(INDEX(Postal.codes.to.be.reallocated,MATCH($B431,Postal.codes.reallocation.output,0),),OCECPR.postal.codes,0)),0)))","v":0},1,"Regulated",null,null,1041,null,null,null,null,null,null,1,null,"Regulated"]
[null,4100,"Limassol",{"$f":"IF($B432=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B432,Occupied.postal.codes,0))),0,\nIF(ISNA(MATCH($B432,OCECPR.postal.codes,0)),0,INDEX(OCECPR.number.of.fibre.networks,MATCH($B432,OCECPR.postal.codes,0),))))","v":1},{"$f":"IF($B432=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B432,Occupied.postal.codes,0))),0,\nIF(NOT(ISNA(MATCH($B432,Postal.codes.reallocation.output,0))),\nINDEX(OCECPR.number.of.fibre.networks,MATCH(INDEX(Postal.codes.to.be.reallocated,MATCH($B432,Postal.codes.reallocation.output,0),),OCECPR.postal.codes,0)),0)))","v":0},1,"Regulated",null,null,1042,null,null,null,null,null,null,1,null,"Regulated"]
[null,4101,"Limassol",{"$f":"IF($B433=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B433,Occupied.postal.codes,0))),0,\nIF(ISNA(MATCH($B433,OCECPR.postal.codes,0)),0,INDEX(OCECPR.number.of.fibre.networks,MATCH($B433,OCECPR.postal.codes,0),))))","v":1},{"$f":"IF($B433=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B433,Occupied.postal.codes,0))),0,\nIF(NOT(ISNA(MATCH($B433,Postal.codes.reallocation.output,0))),\nINDEX(OCECPR.number.of.fibre.networks,MATCH(INDEX(Postal.codes.to.be.reallocated,MATCH($B433,Postal.codes.reallocation.output,0),),OCECPR.postal.codes,0)),0)))","v":0},1,"Regulated",null,null,1045,null,null,null,null,null,null,1,null,"Regulated"]
[null,4102,"Limassol",{"$f":"IF($B434=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B434,Occupied.postal.codes,0))),0,\nIF(ISNA(MATCH($B434,OCECPR.postal.codes,0)),0,INDEX(OCECPR.number.of.fibre.networks,MATCH($B434,OCECPR.postal.codes,0),))))","v":1},{"$f":"IF($B434=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B434,Occupied.postal.codes,0))),0,\nIF(NOT(ISNA(MATCH($B434,Postal.codes.reallocation.output,0))),\nINDEX(OCECPR.number.of.fibre.networks,MATCH(INDEX(Postal.codes.to.be.reallocated,MATCH($B434,Postal.codes.reallocation.output,0),),OCECPR.postal.codes,0)),0)))","v":0},1,"Regulated",null,null,1046,null,null,null,null,null,null,1,null,"Regulated"]
[null,4103,"Limassol",{"$f":"IF($B435=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B435,Occupied.postal.codes,0))),0,\nIF(ISNA(MATCH($B435,OCECPR.postal.codes,0)),0,INDEX(OCECPR.number.of.fibre.networks,MATCH($B435,OCECPR.postal.codes,0),))))","v":1},{"$f":"IF($B435=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B435,Occupied.postal.codes,0))),0,\nIF(NOT(ISNA(MATCH($B435,Postal.codes.reallocation.output,0))),\nINDEX(OCECPR.number.of.fibre.networks,MATCH(INDEX(Postal.codes.to.be.reallocated,MATCH($B435,Postal.codes.reallocation.output,0),),OCECPR.postal.codes,0)),0)))","v":0},1,"Regulated",null,null,1047,null,null,null,null,null,null,1,null,"Regulated"]
[null,4104,"Limassol",{"$f":"IF($B436=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B436,Occupied.postal.codes,0))),0,\nIF(ISNA(MATCH($B436,OCECPR.postal.codes,0)),0,INDEX(OCECPR.number.of.fibre.networks,MATCH($B436,OCECPR.postal.codes,0),))))","v":1},{"$f":"IF($B436=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B436,Occupied.postal.codes,0))),0,\nIF(NOT(ISNA(MATCH($B436,Postal.codes.reallocation.output,0))),\nINDEX(OCECPR.number.of.fibre.networks,MATCH(INDEX(Postal.codes.to.be.reallocated,MATCH($B436,Postal.codes.reallocation.output,0),),OCECPR.postal.codes,0)),0)))","v":0},1,"Regulated",null,null,1048,null,null,null,null,null,null,1,null,"Regulated"]
[null,4105,"Limassol",{"$f":"IF($B437=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B437,Occupied.postal.codes,0))),0,\nIF(ISNA(MATCH($B437,OCECPR.postal.codes,0)),0,INDEX(OCECPR.number.of.fibre.networks,MATCH($B437,OCECPR.postal.codes,0),))))","v":1},{"$f":"IF($B437=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B437,Occupied.postal.codes,0))),0,\nIF(NOT(ISNA(MATCH($B437,Postal.codes.reallocation.output,0))),\nINDEX(OCECPR.number.of.fibre.networks,MATCH(INDEX(Postal.codes.to.be.reallocated,MATCH($B437,Postal.codes.reallocation.output,0),),OCECPR.postal.codes,0)),0)))","v":0},1,"Regulated",null,null,1049,null,null,null,null,null,null,1,null,"Regulated"]
[null,4106,"Limassol",{"$f":"IF($B438=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B438,Occupied.postal.codes,0))),0,\nIF(ISNA(MATCH($B438,OCECPR.postal.codes,0)),0,INDEX(OCECPR.number.of.fibre.networks,MATCH($B438,OCECPR.postal.codes,0),))))","v":1},{"$f":"IF($B438=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B438,Occupied.postal.codes,0))),0,\nIF(NOT(ISNA(MATCH($B438,Postal.codes.reallocation.output,0))),\nINDEX(OCECPR.number.of.fibre.networks,MATCH(INDEX(Postal.codes.to.be.reallocated,MATCH($B438,Postal.codes.reallocation.output,0),),OCECPR.postal.codes,0)),0)))","v":0},1,"Regulated",null,null,1055,null,null,null,null,null,null,1,null,"Regulated"]
[null,4107,"Limassol",{"$f":"IF($B439=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B439,Occupied.postal.codes,0))),0,\nIF(ISNA(MATCH($B439,OCECPR.postal.codes,0)),0,INDEX(OCECPR.number.of.fibre.networks,MATCH($B439,OCECPR.postal.codes,0),))))","v":1},{"$f":"IF($B439=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B439,Occupied.postal.codes,0))),0,\nIF(NOT(ISNA(MATCH($B439,Postal.codes.reallocation.output,0))),\nINDEX(OCECPR.number.of.fibre.networks,MATCH(INDEX(Postal.codes.to.be.reallocated,MATCH($B439,Postal.codes.reallocation.output,0),),OCECPR.postal.codes,0)),0)))","v":0},1,"Regulated",null,null,1056,null,null,null,null,null,null,1,null,"Regulated"]
[null,4108,"Limassol",{"$f":"IF($B440=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B440,Occupied.postal.codes,0))),0,\nIF(ISNA(MATCH($B440,OCECPR.postal.codes,0)),0,INDEX(OCECPR.number.of.fibre.networks,MATCH($B440,OCECPR.postal.codes,0),))))","v":1},{"$f":"IF($B440=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B440,Occupied.postal.codes,0))),0,\nIF(NOT(ISNA(MATCH($B440,Postal.codes.reallocation.output,0))),\nINDEX(OCECPR.number.of.fibre.networks,MATCH(INDEX(Postal.codes.to.be.reallocated,MATCH($B440,Postal.codes.reallocation.output,0),),OCECPR.postal.codes,0)),0)))","v":0},1,"Regulated",null,null,1057,null,null,null,null,null,null,1,null,"Regulated"]
[null,4130,"Limassol",{"$f":"IF($B441=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B441,Occupied.postal.codes,0))),0,\nIF(ISNA(MATCH($B441,OCECPR.postal.codes,0)),0,INDEX(OCECPR.number.of.fibre.networks,MATCH($B441,OCECPR.postal.codes,0),))))","v":1},{"$f":"IF($B441=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B441,Occupied.postal.codes,0))),0,\nIF(NOT(ISNA(MATCH($B441,Postal.codes.reallocation.output,0))),\nINDEX(OCECPR.number.of.fibre.networks,MATCH(INDEX(Postal.codes.to.be.reallocated,MATCH($B441,Postal.codes.reallocation.output,0),),OCECPR.postal.codes,0)),0)))","v":0},1,"Regulated",null,null,1060,null,null,null,null,null,null,1,null,"Regulated"]
[null,4131,"Limassol",{"$f":"IF($B442=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B442,Occupied.postal.codes,0))),0,\nIF(ISNA(MATCH($B442,OCECPR.postal.codes,0)),0,INDEX(OCECPR.number.of.fibre.networks,MATCH($B442,OCECPR.postal.codes,0),))))","v":1},{"$f":"IF($B442=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B442,Occupied.postal.codes,0))),0,\nIF(NOT(ISNA(MATCH($B442,Postal.codes.reallocation.output,0))),\nINDEX(OCECPR.number.of.fibre.networks,MATCH(INDEX(Postal.codes.to.be.reallocated,MATCH($B442,Postal.codes.reallocation.output,0),),OCECPR.postal.codes,0)),0)))","v":0},1,"Regulated",null,null,1061,null,null,null,null,null,null,1,null,"Regulated"]
[null,4150,"Limassol",{"$f":"IF($B443=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B443,Occupied.postal.codes,0))),0,\nIF(ISNA(MATCH($B443,OCECPR.postal.codes,0)),0,INDEX(OCECPR.number.of.fibre.networks,MATCH($B443,OCECPR.postal.codes,0),))))","v":1},{"$f":"IF($B443=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B443,Occupied.postal.codes,0))),0,\nIF(NOT(ISNA(MATCH($B443,Postal.codes.reallocation.output,0))),\nINDEX(OCECPR.number.of.fibre.networks,MATCH(INDEX(Postal.codes.to.be.reallocated,MATCH($B443,Postal.codes.reallocation.output,0),),OCECPR.postal.codes,0)),0)))","v":0},1,"Regulated",null,null,1065,null,null,null,null,null,null,1,null,"Regulated"]
[null,4151,"Limassol",{"$f":"IF($B444=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B444,Occupied.postal.codes,0))),0,\nIF(ISNA(MATCH($B444,OCECPR.postal.codes,0)),0,INDEX(OCECPR.number.of.fibre.networks,MATCH($B444,OCECPR.postal.codes,0),))))","v":1},{"$f":"IF($B444=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B444,Occupied.postal.codes,0))),0,\nIF(NOT(ISNA(MATCH($B444,Postal.codes.reallocation.output,0))),\nINDEX(OCECPR.number.of.fibre.networks,MATCH(INDEX(Postal.codes.to.be.reallocated,MATCH($B444,Postal.codes.reallocation.output,0),),OCECPR.postal.codes,0)),0)))","v":0},1,"Regulated",null,null,1066,null,null,null,null,null,null,1,null,"Regulated"]
[null,4152,"Limassol",{"$f":"IF($B445=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B445,Occupied.postal.codes,0))),0,\nIF(ISNA(MATCH($B445,OCECPR.postal.codes,0)),0,INDEX(OCECPR.number.of.fibre.networks,MATCH($B445,OCECPR.postal.codes,0),))))","v":1},{"$f":"IF($B445=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B445,Occupied.postal.codes,0))),0,\nIF(NOT(ISNA(MATCH($B445,Postal.codes.reallocation.output,0))),\nINDEX(OCECPR.number.of.fibre.networks,MATCH(INDEX(Postal.codes.to.be.reallocated,MATCH($B445,Postal.codes.reallocation.output,0),),OCECPR.postal.codes,0)),0)))","v":0},1,"Regulated",null,null,1070,null,null,null,null,null,null,1,null,"Regulated"]
[null,4153,"Limassol",{"$f":"IF($B446=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B446,Occupied.postal.codes,0))),0,\nIF(ISNA(MATCH($B446,OCECPR.postal.codes,0)),0,INDEX(OCECPR.number.of.fibre.networks,MATCH($B446,OCECPR.postal.codes,0),))))","v":1},{"$f":"IF($B446=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B446,Occupied.postal.codes,0))),0,\nIF(NOT(ISNA(MATCH($B446,Postal.codes.reallocation.output,0))),\nINDEX(OCECPR.number.of.fibre.networks,MATCH(INDEX(Postal.codes.to.be.reallocated,MATCH($B446,Postal.codes.reallocation.output,0),),OCECPR.postal.codes,0)),0)))","v":0},1,"Regulated",null,null,1071,null,null,null,null,null,null,1,null,"Regulated"]
[null,4154,"Limassol",{"$f":"IF($B447=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B447,Occupied.postal.codes,0))),0,\nIF(ISNA(MATCH($B447,OCECPR.postal.codes,0)),0,INDEX(OCECPR.number.of.fibre.networks,MATCH($B447,OCECPR.postal.codes,0),))))","v":1},{"$f":"IF($B447=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B447,Occupied.postal.codes,0))),0,\nIF(NOT(ISNA(MATCH($B447,Postal.codes.reallocation.output,0))),\nINDEX(OCECPR.number.of.fibre.networks,MATCH(INDEX(Postal.codes.to.be.reallocated,MATCH($B447,Postal.codes.reallocation.output,0),),OCECPR.postal.codes,0)),0)))","v":0},1,"Regulated",null,null,1075,null,null,null,null,null,null,1,null,"Regulated"]
[null,4155,"Limassol",{"$f":"IF($B448=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B448,Occupied.postal.codes,0))),0,\nIF(ISNA(MATCH($B448,OCECPR.postal.codes,0)),0,INDEX(OCECPR.number.of.fibre.networks,MATCH($B448,OCECPR.postal.codes,0),))))","v":1},{"$f":"IF($B448=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B448,Occupied.postal.codes,0))),0,\nIF(NOT(ISNA(MATCH($B448,Postal.codes.reallocation.output,0))),\nINDEX(OCECPR.number.of.fibre.networks,MATCH(INDEX(Postal.codes.to.be.reallocated,MATCH($B448,Postal.codes.reallocation.output,0),),OCECPR.postal.codes,0)),0)))","v":0},1,"Regulated",null,null,1076,null,null,null,null,null,null,1,null,"Regulated"]
[null,4156,"Limassol",{"$f":"IF($B449=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B449,Occupied.postal.codes,0))),0,\nIF(ISNA(MATCH($B449,OCECPR.postal.codes,0)),0,INDEX(OCECPR.number.of.fibre.networks,MATCH($B449,OCECPR.postal.codes,0),))))","v":1},{"$f":"IF($B449=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B449,Occupied.postal.codes,0))),0,\nIF(NOT(ISNA(MATCH($B449,Postal.codes.reallocation.output,0))),\nINDEX(OCECPR.number.of.fibre.networks,MATCH(INDEX(Postal.codes.to.be.reallocated,MATCH($B449,Postal.codes.reallocation.output,0),),OCECPR.postal.codes,0)),0)))","v":0},1,"Regulated",null,null,1077,null,null,null,null,null,null,1,null,"Regulated"]
[null,4157,"Limassol",{"$f":"IF($B450=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B450,Occupied.postal.codes,0))),0,\nIF(ISNA(MATCH($B450,OCECPR.postal.codes,0)),0,INDEX(OCECPR.number.of.fibre.networks,MATCH($B450,OCECPR.postal.codes,0),))))","v":1},{"$f":"IF($B450=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B450,Occupied.postal.codes,0))),0,\nIF(NOT(ISNA(MATCH($B450,Postal.codes.reallocation.output,0))),\nINDEX(OCECPR.number.of.fibre.networks,MATCH(INDEX(Postal.codes.to.be.reallocated,MATCH($B450,Postal.codes.reallocation.output,0),),OCECPR.postal.codes,0)),0)))","v":0},1,"Regulated",null,null,1080,null,null,null,null,null,null,1,null,"Regulated"]
[null,4158,"Limassol",{"$f":"IF($B451=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B451,Occupied.postal.codes,0))),0,\nIF(ISNA(MATCH($B451,OCECPR.postal.codes,0)),0,INDEX(OCECPR.number.of.fibre.networks,MATCH($B451,OCECPR.postal.codes,0),))))","v":1},{"$f":"IF($B451=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B451,Occupied.postal.codes,0))),0,\nIF(NOT(ISNA(MATCH($B451,Postal.codes.reallocation.output,0))),\nINDEX(OCECPR.number.of.fibre.networks,MATCH(INDEX(Postal.codes.to.be.reallocated,MATCH($B451,Postal.codes.reallocation.output,0),),OCECPR.postal.codes,0)),0)))","v":0},1,"Regulated",null,null,1081,null,null,null,null,null,null,1,null,"Regulated"]
[null,4159,"Limassol",{"$f":"IF($B452=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B452,Occupied.postal.codes,0))),0,\nIF(ISNA(MATCH($B452,OCECPR.postal.codes,0)),0,INDEX(OCECPR.number.of.fibre.networks,MATCH($B452,OCECPR.postal.codes,0),))))","v":1},{"$f":"IF($B452=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B452,Occupied.postal.codes,0))),0,\nIF(NOT(ISNA(MATCH($B452,Postal.codes.reallocation.output,0))),\nINDEX(OCECPR.number.of.fibre.networks,MATCH(INDEX(Postal.codes.to.be.reallocated,MATCH($B452,Postal.codes.reallocation.output,0),),OCECPR.postal.codes,0)),0)))","v":0},1,"Regulated",null,null,1082,null,null,null,null,null,null,1,null,"Regulated"]
[null,4170,"Limassol",{"$f":"IF($B453=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B453,Occupied.postal.codes,0))),0,\nIF(ISNA(MATCH($B453,OCECPR.postal.codes,0)),0,INDEX(OCECPR.number.of.fibre.networks,MATCH($B453,OCECPR.postal.codes,0),))))","v":1},{"$f":"IF($B453=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B453,Occupied.postal.codes,0))),0,\nIF(NOT(ISNA(MATCH($B453,Postal.codes.reallocation.output,0))),\nINDEX(OCECPR.number.of.fibre.networks,MATCH(INDEX(Postal.codes.to.be.reallocated,MATCH($B453,Postal.codes.reallocation.output,0),),OCECPR.postal.codes,0)),0)))","v":0},1,"Regulated",null,null,1085,null,null,null,null,null,null,1,null,"Regulated"]
[null,4180,"Limassol",{"$f":"IF($B454=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B454,Occupied.postal.codes,0))),0,\nIF(ISNA(MATCH($B454,OCECPR.postal.codes,0)),0,INDEX(OCECPR.number.of.fibre.networks,MATCH($B454,OCECPR.postal.codes,0),))))","v":1},{"$f":"IF($B454=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B454,Occupied.postal.codes,0))),0,\nIF(NOT(ISNA(MATCH($B454,Postal.codes.reallocation.output,0))),\nINDEX(OCECPR.number.of.fibre.networks,MATCH(INDEX(Postal.codes.to.be.reallocated,MATCH($B454,Postal.codes.reallocation.output,0),),OCECPR.postal.codes,0)),0)))","v":0},1,"Regulated",null,null,1086,null,null,null,null,null,null,1,null,"Regulated"]
[null,4181,"Limassol",{"$f":"IF($B455=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B455,Occupied.postal.codes,0))),0,\nIF(ISNA(MATCH($B455,OCECPR.postal.codes,0)),0,INDEX(OCECPR.number.of.fibre.networks,MATCH($B455,OCECPR.postal.codes,0),))))","v":1},{"$f":"IF($B455=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B455,Occupied.postal.codes,0))),0,\nIF(NOT(ISNA(MATCH($B455,Postal.codes.reallocation.output,0))),\nINDEX(OCECPR.number.of.fibre.networks,MATCH(INDEX(Postal.codes.to.be.reallocated,MATCH($B455,Postal.codes.reallocation.output,0),),OCECPR.postal.codes,0)),0)))","v":0},1,"Regulated",null,null,1087,null,null,null,null,null,null,1,null,"Regulated"]
[null,4182,"Limassol",{"$f":"IF($B456=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B456,Occupied.postal.codes,0))),0,\nIF(ISNA(MATCH($B456,OCECPR.postal.codes,0)),0,INDEX(OCECPR.number.of.fibre.networks,MATCH($B456,OCECPR.postal.codes,0),))))","v":1},{"$f":"IF($B456=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B456,Occupied.postal.codes,0))),0,\nIF(NOT(ISNA(MATCH($B456,Postal.codes.reallocation.output,0))),\nINDEX(OCECPR.number.of.fibre.networks,MATCH(INDEX(Postal.codes.to.be.reallocated,MATCH($B456,Postal.codes.reallocation.output,0),),OCECPR.postal.codes,0)),0)))","v":0},1,"Regulated",null,null,1090,null,null,null,null,null,null,1,null,"Regulated"]
[null,4183,"Limassol",{"$f":"IF($B457=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B457,Occupied.postal.codes,0))),0,\nIF(ISNA(MATCH($B457,OCECPR.postal.codes,0)),0,INDEX(OCECPR.number.of.fibre.networks,MATCH($B457,OCECPR.postal.codes,0),))))","v":1},{"$f":"IF($B457=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B457,Occupied.postal.codes,0))),0,\nIF(NOT(ISNA(MATCH($B457,Postal.codes.reallocation.output,0))),\nINDEX(OCECPR.number.of.fibre.networks,MATCH(INDEX(Postal.codes.to.be.reallocated,MATCH($B457,Postal.codes.reallocation.output,0),),OCECPR.postal.codes,0)),0)))","v":0},1,"Regulated",null,null,1095,null,null,null,null,null,null,1,null,"Regulated"]
[null,4184,"Limassol",{"$f":"IF($B458=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B458,Occupied.postal.codes,0))),0,\nIF(ISNA(MATCH($B458,OCECPR.postal.codes,0)),0,INDEX(OCECPR.number.of.fibre.networks,MATCH($B458,OCECPR.postal.codes,0),))))","v":1},{"$f":"IF($B458=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B458,Occupied.postal.codes,0))),0,\nIF(NOT(ISNA(MATCH($B458,Postal.codes.reallocation.output,0))),\nINDEX(OCECPR.number.of.fibre.networks,MATCH(INDEX(Postal.codes.to.be.reallocated,MATCH($B458,Postal.codes.reallocation.output,0),),OCECPR.postal.codes,0)),0)))","v":0},1,"Regulated",null,null,1096,null,null,null,null,null,null,1,null,"Regulated"]
[null,4185,"Limassol",{"$f":"IF($B459=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B459,Occupied.postal.codes,0))),0,\nIF(ISNA(MATCH($B459,OCECPR.postal.codes,0)),0,INDEX(OCECPR.number.of.fibre.networks,MATCH($B459,OCECPR.postal.codes,0),))))","v":1},{"$f":"IF($B459=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B459,Occupied.postal.codes,0))),0,\nIF(NOT(ISNA(MATCH($B459,Postal.codes.reallocation.output,0))),\nINDEX(OCECPR.number.of.fibre.networks,MATCH(INDEX(Postal.codes.to.be.reallocated,MATCH($B459,Postal.codes.reallocation.output,0),),OCECPR.postal.codes,0)),0)))","v":0},1,"Regulated",null,null,1097,null,null,null,null,null,null,1,null,"Regulated"]
[null,4186,"Limassol",{"$f":"IF($B460=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B460,Occupied.postal.codes,0))),0,\nIF(ISNA(MATCH($B460,OCECPR.postal.codes,0)),0,INDEX(OCECPR.number.of.fibre.networks,MATCH($B460,OCECPR.postal.codes,0),))))","v":1},{"$f":"IF($B460=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B460,Occupied.postal.codes,0))),0,\nIF(NOT(ISNA(MATCH($B460,Postal.codes.reallocation.output,0))),\nINDEX(OCECPR.number.of.fibre.networks,MATCH(INDEX(Postal.codes.to.be.reallocated,MATCH($B460,Postal.codes.reallocation.output,0),),OCECPR.postal.codes,0)),0)))","v":0},1,"Regulated",null,null,1100,null,null,null,null,null,null,1,null,"Regulated"]
[null,4187,"Limassol",{"$f":"IF($B461=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B461,Occupied.postal.codes,0))),0,\nIF(ISNA(MATCH($B461,OCECPR.postal.codes,0)),0,INDEX(OCECPR.number.of.fibre.networks,MATCH($B461,OCECPR.postal.codes,0),))))","v":1},{"$f":"IF($B461=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B461,Occupied.postal.codes,0))),0,\nIF(NOT(ISNA(MATCH($B461,Postal.codes.reallocation.output,0))),\nINDEX(OCECPR.number.of.fibre.networks,MATCH(INDEX(Postal.codes.to.be.reallocated,MATCH($B461,Postal.codes.reallocation.output,0),),OCECPR.postal.codes,0)),0)))","v":0},1,"Regulated",null,null,1101,null,null,null,null,null,null,1,null,"Regulated"]
[null,4188,"Limassol",{"$f":"IF($B462=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B462,Occupied.postal.codes,0))),0,\nIF(ISNA(MATCH($B462,OCECPR.postal.codes,0)),0,INDEX(OCECPR.number.of.fibre.networks,MATCH($B462,OCECPR.postal.codes,0),))))","v":1},{"$f":"IF($B462=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B462,Occupied.postal.codes,0))),0,\nIF(NOT(ISNA(MATCH($B462,Postal.codes.reallocation.output,0))),\nINDEX(OCECPR.number.of.fibre.networks,MATCH(INDEX(Postal.codes.to.be.reallocated,MATCH($B462,Postal.codes.reallocation.output,0),),OCECPR.postal.codes,0)),0)))","v":0},1,"Regulated",null,null,1102,null,null,null,null,null,null,1,null,"Regulated"]
[null,4189,"Limassol",{"$f":"IF($B463=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B463,Occupied.postal.codes,0))),0,\nIF(ISNA(MATCH($B463,OCECPR.postal.codes,0)),0,INDEX(OCECPR.number.of.fibre.networks,MATCH($B463,OCECPR.postal.codes,0),))))","v":1},{"$f":"IF($B463=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B463,Occupied.postal.codes,0))),0,\nIF(NOT(ISNA(MATCH($B463,Postal.codes.reallocation.output,0))),\nINDEX(OCECPR.number.of.fibre.networks,MATCH(INDEX(Postal.codes.to.be.reallocated,MATCH($B463,Postal.codes.reallocation.output,0),),OCECPR.postal.codes,0)),0)))","v":0},1,"Regulated",null,null,1105,null,null,null,null,null,null,1,null,"Regulated"]
[null,4190,"Limassol",{"$f":"IF($B464=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B464,Occupied.postal.codes,0))),0,\nIF(ISNA(MATCH($B464,OCECPR.postal.codes,0)),0,INDEX(OCECPR.number.of.fibre.networks,MATCH($B464,OCECPR.postal.codes,0),))))","v":1},{"$f":"IF($B464=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B464,Occupied.postal.codes,0))),0,\nIF(NOT(ISNA(MATCH($B464,Postal.codes.reallocation.output,0))),\nINDEX(OCECPR.number.of.fibre.networks,MATCH(INDEX(Postal.codes.to.be.reallocated,MATCH($B464,Postal.codes.reallocation.output,0),),OCECPR.postal.codes,0)),0)))","v":0},1,"Regulated",null,null,1106,null,null,null,null,null,null,1,null,"Regulated"]
[null,4191,"Limassol",{"$f":"IF($B465=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B465,Occupied.postal.codes,0))),0,\nIF(ISNA(MATCH($B465,OCECPR.postal.codes,0)),0,INDEX(OCECPR.number.of.fibre.networks,MATCH($B465,OCECPR.postal.codes,0),))))","v":1},{"$f":"IF($B465=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B465,Occupied.postal.codes,0))),0,\nIF(NOT(ISNA(MATCH($B465,Postal.codes.reallocation.output,0))),\nINDEX(OCECPR.number.of.fibre.networks,MATCH(INDEX(Postal.codes.to.be.reallocated,MATCH($B465,Postal.codes.reallocation.output,0),),OCECPR.postal.codes,0)),0)))","v":0},1,"Regulated",null,null,1107,null,null,null,null,null,null,1,null,"Regulated"]
[null,4192,"Limassol",{"$f":"IF($B466=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B466,Occupied.postal.codes,0))),0,\nIF(ISNA(MATCH($B466,OCECPR.postal.codes,0)),0,INDEX(OCECPR.number.of.fibre.networks,MATCH($B466,OCECPR.postal.codes,0),))))","v":1},{"$f":"IF($B466=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B466,Occupied.postal.codes,0))),0,\nIF(NOT(ISNA(MATCH($B466,Postal.codes.reallocation.output,0))),\nINDEX(OCECPR.number.of.fibre.networks,MATCH(INDEX(Postal.codes.to.be.reallocated,MATCH($B466,Postal.codes.reallocation.output,0),),OCECPR.postal.codes,0)),0)))","v":0},1,"Regulated",null,null,1380,null,null,null,null,null,null,1,null,"Regulated"]
[null,4193,"Limassol",{"$f":"IF($B467=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B467,Occupied.postal.codes,0))),0,\nIF(ISNA(MATCH($B467,OCECPR.postal.codes,0)),0,INDEX(OCECPR.number.of.fibre.networks,MATCH($B467,OCECPR.postal.codes,0),))))","v":1},{"$f":"IF($B467=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B467,Occupied.postal.codes,0))),0,\nIF(NOT(ISNA(MATCH($B467,Postal.codes.reallocation.output,0))),\nINDEX(OCECPR.number.of.fibre.networks,MATCH(INDEX(Postal.codes.to.be.reallocated,MATCH($B467,Postal.codes.reallocation.output,0),),OCECPR.postal.codes,0)),0)))","v":0},1,{"$f":"IF($B467=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B467,Occupied.postal.codes,0))),Occupied,\nIF(F467>=Deregulation.threshold,Unregulated,Regulated)))","v":"Regulated"},null,null,2000,null,null,null,null,null,null,1,null,"Regulated"]
[null,4194,"Limassol",{"$f":"IF($B468=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B468,Occupied.postal.codes,0))),0,\nIF(ISNA(MATCH($B468,OCECPR.postal.codes,0)),0,INDEX(OCECPR.number.of.fibre.networks,MATCH($B468,OCECPR.postal.codes,0),))))","v":1},{"$f":"IF($B468=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B468,Occupied.postal.codes,0))),0,\nIF(NOT(ISNA(MATCH($B468,Postal.codes.reallocation.output,0))),\nINDEX(OCECPR.number.of.fibre.networks,MATCH(INDEX(Postal.codes.to.be.reallocated,MATCH($B468,Postal.codes.reallocation.output,0),),OCECPR.postal.codes,0)),0)))","v":0},{"$f":"MAX(D468,E468)","v":1},"Regulated",null,null,2001,null,null,null,null,null,null,1,null,{"$f":"IF(Q468>=Deregulation.threshold,Unregulated,Regulated)","v":"Regulated"}]
[null,4500,"Limassol",{"$f":"IF($B469=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B469,Occupied.postal.codes,0))),0,\nIF(ISNA(MATCH($B469,OCECPR.postal.codes,0)),0,INDEX(OCECPR.number.of.fibre.networks,MATCH($B469,OCECPR.postal.codes,0),))))","v":1},{"$f":"IF($B469=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B469,Occupied.postal.codes,0))),0,\nIF(NOT(ISNA(MATCH($B469,Postal.codes.reallocation.output,0))),\nINDEX(OCECPR.number.of.fibre.networks,MATCH(INDEX(Postal.codes.to.be.reallocated,MATCH($B469,Postal.codes.reallocation.output,0),),OCECPR.postal.codes,0)),0)))","v":0},1,"Regulated",null,null,2002,null,null,null,null,null,null,1,null,"Regulated"]
[null,4501,"Limassol",{"$f":"IF($B470=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B470,Occupied.postal.codes,0))),0,\nIF(ISNA(MATCH($B470,OCECPR.postal.codes,0)),0,INDEX(OCECPR.number.of.fibre.networks,MATCH($B470,OCECPR.postal.codes,0),))))","v":1},{"$f":"IF($B470=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B470,Occupied.postal.codes,0))),0,\nIF(NOT(ISNA(MATCH($B470,Postal.codes.reallocation.output,0))),\nINDEX(OCECPR.number.of.fibre.networks,MATCH(INDEX(Postal.codes.to.be.reallocated,MATCH($B470,Postal.codes.reallocation.output,0),),OCECPR.postal.codes,0)),0)))","v":0},1,"Regulated",null,null,2003,null,null,null,null,null,null,1,null,"Regulated"]
[null,4502,"Limassol",{"$f":"IF($B471=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B471,Occupied.postal.codes,0))),0,\nIF(ISNA(MATCH($B471,OCECPR.postal.codes,0)),0,INDEX(OCECPR.number.of.fibre.networks,MATCH($B471,OCECPR.postal.codes,0),))))","v":1},{"$f":"IF($B471=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B471,Occupied.postal.codes,0))),0,\nIF(NOT(ISNA(MATCH($B471,Postal.codes.reallocation.output,0))),\nINDEX(OCECPR.number.of.fibre.networks,MATCH(INDEX(Postal.codes.to.be.reallocated,MATCH($B471,Postal.codes.reallocation.output,0),),OCECPR.postal.codes,0)),0)))","v":0},1,"Regulated",null,null,2006,null,null,null,null,null,null,1,null,"Regulated"]
[null,4504,"Limassol",{"$f":"IF($B472=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B472,Occupied.postal.codes,0))),0,\nIF(ISNA(MATCH($B472,OCECPR.postal.codes,0)),0,INDEX(OCECPR.number.of.fibre.networks,MATCH($B472,OCECPR.postal.codes,0),))))","v":1},{"$f":"IF($B472=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B472,Occupied.postal.codes,0))),0,\nIF(NOT(ISNA(MATCH($B472,Postal.codes.reallocation.output,0))),\nINDEX(OCECPR.number.of.fibre.networks,MATCH(INDEX(Postal.codes.to.be.reallocated,MATCH($B472,Postal.codes.reallocation.output,0),),OCECPR.postal.codes,0)),0)))","v":0},1,"Regulated",null,null,2007,null,null,null,null,null,null,1,null,"Regulated"]
[null,4505,"Limassol",{"$f":"IF($B473=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B473,Occupied.postal.codes,0))),0,\nIF(ISNA(MATCH($B473,OCECPR.postal.codes,0)),0,INDEX(OCECPR.number.of.fibre.networks,MATCH($B473,OCECPR.postal.codes,0),))))","v":1},{"$f":"IF($B473=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B473,Occupied.postal.codes,0))),0,\nIF(NOT(ISNA(MATCH($B473,Postal.codes.reallocation.output,0))),\nINDEX(OCECPR.number.of.fibre.networks,MATCH(INDEX(Postal.codes.to.be.reallocated,MATCH($B473,Postal.codes.reallocation.output,0),),OCECPR.postal.codes,0)),0)))","v":0},1,"Regulated",null,null,2008,null,null,null,null,null,null,1,null,"Regulated"]
[null,4506,"Limassol",{"$f":"IF($B474=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B474,Occupied.postal.codes,0))),0,\nIF(ISNA(MATCH($B474,OCECPR.postal.codes,0)),0,INDEX(OCECPR.number.of.fibre.networks,MATCH($B474,OCECPR.postal.codes,0),))))","v":1},{"$f":"IF($B474=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B474,Occupied.postal.codes,0))),0,\nIF(NOT(ISNA(MATCH($B474,Postal.codes.reallocation.output,0))),\nINDEX(OCECPR.number.of.fibre.networks,MATCH(INDEX(Postal.codes.to.be.reallocated,MATCH($B474,Postal.codes.reallocation.output,0),),OCECPR.postal.codes,0)),0)))","v":0},1,"Regulated",null,null,2011,null,null,null,null,null,null,1,null,"Regulated"]
[null,4507,"Limassol",{"$f":"IF($B475=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B475,Occupied.postal.codes,0))),0,\nIF(ISNA(MATCH($B475,OCECPR.postal.codes,0)),0,INDEX(OCECPR.number.of.fibre.networks,MATCH($B475,OCECPR.postal.codes,0),))))","v":1},{"$f":"IF($B475=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B475,Occupied.postal.codes,0))),0,\nIF(NOT(ISNA(MATCH($B475,Postal.codes.reallocation.output,0))),\nINDEX(OCECPR.number.of.fibre.networks,MATCH(INDEX(Postal.codes.to.be.reallocated,MATCH($B475,Postal.codes.reallocation.output,0),),OCECPR.postal.codes,0)),0)))","v":0},1,"Regulated",null,null,2012,null,null,null,null,null,null,1,null,"Regulated"]
[null,4509,"Limassol",{"$f":"IF($B476=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B476,Occupied.postal.codes,0))),0,\nIF(ISNA(MATCH($B476,OCECPR.postal.codes,0)),0,INDEX(OCECPR.number.of.fibre.networks,MATCH($B476,OCECPR.postal.codes,0),))))","v":1},{"$f":"IF($B476=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B476,Occupied.postal.codes,0))),0,\nIF(NOT(ISNA(MATCH($B476,Postal.codes.reallocation.output,0))),\nINDEX(OCECPR.number.of.fibre.networks,MATCH(INDEX(Postal.codes.to.be.reallocated,MATCH($B476,Postal.codes.reallocation.output,0),),OCECPR.postal.codes,0)),0)))","v":0},1,"Regulated",null,null,2013,null,null,null,null,null,null,1,null,"Regulated"]
[null,4510,"Limassol",{"$f":"IF($B477=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B477,Occupied.postal.codes,0))),0,\nIF(ISNA(MATCH($B477,OCECPR.postal.codes,0)),0,INDEX(OCECPR.number.of.fibre.networks,MATCH($B477,OCECPR.postal.codes,0),))))","v":1},{"$f":"IF($B477=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B477,Occupied.postal.codes,0))),0,\nIF(NOT(ISNA(MATCH($B477,Postal.codes.reallocation.output,0))),\nINDEX(OCECPR.number.of.fibre.networks,MATCH(INDEX(Postal.codes.to.be.reallocated,MATCH($B477,Postal.codes.reallocation.output,0),),OCECPR.postal.codes,0)),0)))","v":0},1,"Regulated",null,null,2014,null,null,null,null,null,null,1,null,"Regulated"]
[null,4520,"Limassol",{"$f":"IF($B478=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B478,Occupied.postal.codes,0))),0,\nIF(ISNA(MATCH($B478,OCECPR.postal.codes,0)),0,INDEX(OCECPR.number.of.fibre.networks,MATCH($B478,OCECPR.postal.codes,0),))))","v":1},{"$f":"IF($B478=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B478,Occupied.postal.codes,0))),0,\nIF(NOT(ISNA(MATCH($B478,Postal.codes.reallocation.output,0))),\nINDEX(OCECPR.number.of.fibre.networks,MATCH(INDEX(Postal.codes.to.be.reallocated,MATCH($B478,Postal.codes.reallocation.output,0),),OCECPR.postal.codes,0)),0)))","v":0},1,"Regulated",null,null,2015,null,null,null,null,null,null,1,null,"Regulated"]
[null,4521,"Limassol",{"$f":"IF($B479=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B479,Occupied.postal.codes,0))),0,\nIF(ISNA(MATCH($B479,OCECPR.postal.codes,0)),0,INDEX(OCECPR.number.of.fibre.networks,MATCH($B479,OCECPR.postal.codes,0),))))","v":1},{"$f":"IF($B479=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B479,Occupied.postal.codes,0))),0,\nIF(NOT(ISNA(MATCH($B479,Postal.codes.reallocation.output,0))),\nINDEX(OCECPR.number.of.fibre.networks,MATCH(INDEX(Postal.codes.to.be.reallocated,MATCH($B479,Postal.codes.reallocation.output,0),),OCECPR.postal.codes,0)),0)))","v":0},1,"Regulated",null,null,2018,null,null,null,null,null,null,1,null,"Regulated"]
[null,4522,"Limassol",{"$f":"IF($B480=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B480,Occupied.postal.codes,0))),0,\nIF(ISNA(MATCH($B480,OCECPR.postal.codes,0)),0,INDEX(OCECPR.number.of.fibre.networks,MATCH($B480,OCECPR.postal.codes,0),))))","v":1},{"$f":"IF($B480=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B480,Occupied.postal.codes,0))),0,\nIF(NOT(ISNA(MATCH($B480,Postal.codes.reallocation.output,0))),\nINDEX(OCECPR.number.of.fibre.networks,MATCH(INDEX(Postal.codes.to.be.reallocated,MATCH($B480,Postal.codes.reallocation.output,0),),OCECPR.postal.codes,0)),0)))","v":0},1,"Regulated",null,null,2019,null,null,null,null,null,null,1,null,"Regulated"]
[null,4523,"Limassol",{"$f":"IF($B481=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B481,Occupied.postal.codes,0))),0,\nIF(ISNA(MATCH($B481,OCECPR.postal.codes,0)),0,INDEX(OCECPR.number.of.fibre.networks,MATCH($B481,OCECPR.postal.codes,0),))))","v":1},{"$f":"IF($B481=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B481,Occupied.postal.codes,0))),0,\nIF(NOT(ISNA(MATCH($B481,Postal.codes.reallocation.output,0))),\nINDEX(OCECPR.number.of.fibre.networks,MATCH(INDEX(Postal.codes.to.be.reallocated,MATCH($B481,Postal.codes.reallocation.output,0),),OCECPR.postal.codes,0)),0)))","v":0},1,"Regulated",null,null,2020,null,null,null,null,null,null,1,null,"Regulated"]
[null,4524,"Limassol",{"$f":"IF($B482=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B482,Occupied.postal.codes,0))),0,\nIF(ISNA(MATCH($B482,OCECPR.postal.codes,0)),0,INDEX(OCECPR.number.of.fibre.networks,MATCH($B482,OCECPR.postal.codes,0),))))","v":1},{"$f":"IF($B482=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B482,Occupied.postal.codes,0))),0,\nIF(NOT(ISNA(MATCH($B482,Postal.codes.reallocation.output,0))),\nINDEX(OCECPR.number.of.fibre.networks,MATCH(INDEX(Postal.codes.to.be.reallocated,MATCH($B482,Postal.codes.reallocation.output,0),),OCECPR.postal.codes,0)),0)))","v":0},1,"Regulated",null,null,2021,null,null,null,null,null,null,1,null,"Regulated"]
[null,4525,"Limassol",{"$f":"IF($B483=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B483,Occupied.postal.codes,0))),0,\nIF(ISNA(MATCH($B483,OCECPR.postal.codes,0)),0,INDEX(OCECPR.number.of.fibre.networks,MATCH($B483,OCECPR.postal.codes,0),))))","v":1},{"$f":"IF($B483=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B483,Occupied.postal.codes,0))),0,\nIF(NOT(ISNA(MATCH($B483,Postal.codes.reallocation.output,0))),\nINDEX(OCECPR.number.of.fibre.networks,MATCH(INDEX(Postal.codes.to.be.reallocated,MATCH($B483,Postal.codes.reallocation.output,0),),OCECPR.postal.codes,0)),0)))","v":0},1,"Regulated",null,null,2023,null,null,null,null,null,null,1,null,"Regulated"]
[null,4527,"Limassol",{"$f":"IF($B484=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B484,Occupied.postal.codes,0))),0,\nIF(ISNA(MATCH($B484,OCECPR.postal.codes,0)),0,INDEX(OCECPR.number.of.fibre.networks,MATCH($B484,OCECPR.postal.codes,0),))))","v":1},{"$f":"IF($B484=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B484,Occupied.postal.codes,0))),0,\nIF(NOT(ISNA(MATCH($B484,Postal.codes.reallocation.output,0))),\nINDEX(OCECPR.number.of.fibre.networks,MATCH(INDEX(Postal.codes.to.be.reallocated,MATCH($B484,Postal.codes.reallocation.output,0),),OCECPR.postal.codes,0)),0)))","v":0},1,"Regulated",null,null,2024,null,null,null,null,null,null,1,null,"Regulated"]
[null,4528,"Limassol",{"$f":"IF($B485=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B485,Occupied.postal.codes,0))),0,\nIF(ISNA(MATCH($B485,OCECPR.postal.codes,0)),0,INDEX(OCECPR.number.of.fibre.networks,MATCH($B485,OCECPR.postal.codes,0),))))","v":1},{"$f":"IF($B485=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B485,Occupied.postal.codes,0))),0,\nIF(NOT(ISNA(MATCH($B485,Postal.codes.reallocation.output,0))),\nINDEX(OCECPR.number.of.fibre.networks,MATCH(INDEX(Postal.codes.to.be.reallocated,MATCH($B485,Postal.codes.reallocation.output,0),),OCECPR.postal.codes,0)),0)))","v":0},1,"Regulated",null,null,2025,null,null,null,null,null,null,1,null,"Regulated"]
[null,4529,"Limassol",{"$f":"IF($B486=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B486,Occupied.postal.codes,0))),0,\nIF(ISNA(MATCH($B486,OCECPR.postal.codes,0)),0,INDEX(OCECPR.number.of.fibre.networks,MATCH($B486,OCECPR.postal.codes,0),))))","v":1},{"$f":"IF($B486=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B486,Occupied.postal.codes,0))),0,\nIF(NOT(ISNA(MATCH($B486,Postal.codes.reallocation.output,0))),\nINDEX(OCECPR.number.of.fibre.networks,MATCH(INDEX(Postal.codes.to.be.reallocated,MATCH($B486,Postal.codes.reallocation.output,0),),OCECPR.postal.codes,0)),0)))","v":0},1,"Regulated",null,null,2027,null,null,null,null,null,null,1,null,"Regulated"]
[null,4530,"Limassol",{"$f":"IF($B487=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B487,Occupied.postal.codes,0))),0,\nIF(ISNA(MATCH($B487,OCECPR.postal.codes,0)),0,INDEX(OCECPR.number.of.fibre.networks,MATCH($B487,OCECPR.postal.codes,0),))))","v":1},{"$f":"IF($B487=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B487,Occupied.postal.codes,0))),0,\nIF(NOT(ISNA(MATCH($B487,Postal.codes.reallocation.output,0))),\nINDEX(OCECPR.number.of.fibre.networks,MATCH(INDEX(Postal.codes.to.be.reallocated,MATCH($B487,Postal.codes.reallocation.output,0),),OCECPR.postal.codes,0)),0)))","v":0},1,"Regulated",null,null,2028,null,null,null,null,null,null,1,null,"Regulated"]
[null,4531,"Limassol",{"$f":"IF($B488=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B488,Occupied.postal.codes,0))),0,\nIF(ISNA(MATCH($B488,OCECPR.postal.codes,0)),0,INDEX(OCECPR.number.of.fibre.networks,MATCH($B488,OCECPR.postal.codes,0),))))","v":1},{"$f":"IF($B488=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B488,Occupied.postal.codes,0))),0,\nIF(NOT(ISNA(MATCH($B488,Postal.codes.reallocation.output,0))),\nINDEX(OCECPR.number.of.fibre.networks,MATCH(INDEX(Postal.codes.to.be.reallocated,MATCH($B488,Postal.codes.reallocation.output,0),),OCECPR.postal.codes,0)),0)))","v":0},1,"Regulated",null,null,2029,null,null,null,null,null,null,1,null,"Regulated"]
[null,4532,"Limassol",{"$f":"IF($B489=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B489,Occupied.postal.codes,0))),0,\nIF(ISNA(MATCH($B489,OCECPR.postal.codes,0)),0,INDEX(OCECPR.number.of.fibre.networks,MATCH($B489,OCECPR.postal.codes,0),))))","v":1},{"$f":"IF($B489=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B489,Occupied.postal.codes,0))),0,\nIF(NOT(ISNA(MATCH($B489,Postal.codes.reallocation.output,0))),\nINDEX(OCECPR.number.of.fibre.networks,MATCH(INDEX(Postal.codes.to.be.reallocated,MATCH($B489,Postal.codes.reallocation.output,0),),OCECPR.postal.codes,0)),0)))","v":0},1,"Regulated",null,null,2030,null,null,null,null,null,null,1,null,"Regulated"]
[null,4533,"Limassol",{"$f":"IF($B490=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B490,Occupied.postal.codes,0))),0,\nIF(ISNA(MATCH($B490,OCECPR.postal.codes,0)),0,INDEX(OCECPR.number.of.fibre.networks,MATCH($B490,OCECPR.postal.codes,0),))))","v":1},{"$f":"IF($B490=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B490,Occupied.postal.codes,0))),0,\nIF(NOT(ISNA(MATCH($B490,Postal.codes.reallocation.output,0))),\nINDEX(OCECPR.number.of.fibre.networks,MATCH(INDEX(Postal.codes.to.be.reallocated,MATCH($B490,Postal.codes.reallocation.output,0),),OCECPR.postal.codes,0)),0)))","v":0},1,"Regulated",null,null,2031,null,null,null,null,null,null,1,null,"Regulated"]
[null,4534,"Limassol",{"$f":"IF($B491=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B491,Occupied.postal.codes,0))),0,\nIF(ISNA(MATCH($B491,OCECPR.postal.codes,0)),0,INDEX(OCECPR.number.of.fibre.networks,MATCH($B491,OCECPR.postal.codes,0),))))","v":1},{"$f":"IF($B491=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B491,Occupied.postal.codes,0))),0,\nIF(NOT(ISNA(MATCH($B491,Postal.codes.reallocation.output,0))),\nINDEX(OCECPR.number.of.fibre.networks,MATCH(INDEX(Postal.codes.to.be.reallocated,MATCH($B491,Postal.codes.reallocation.output,0),),OCECPR.postal.codes,0)),0)))","v":0},1,"Regulated",null,null,2032,null,null,null,null,null,null,1,null,"Regulated"]
[null,4540,"Limassol",{"$f":"IF($B492=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B492,Occupied.postal.codes,0))),0,\nIF(ISNA(MATCH($B492,OCECPR.postal.codes,0)),0,INDEX(OCECPR.number.of.fibre.networks,MATCH($B492,OCECPR.postal.codes,0),))))","v":1},{"$f":"IF($B492=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B492,Occupied.postal.codes,0))),0,\nIF(NOT(ISNA(MATCH($B492,Postal.codes.reallocation.output,0))),\nINDEX(OCECPR.number.of.fibre.networks,MATCH(INDEX(Postal.codes.to.be.reallocated,MATCH($B492,Postal.codes.reallocation.output,0),),OCECPR.postal.codes,0)),0)))","v":0},1,"Regulated",null,null,2033,null,null,null,null,null,null,1,null,"Regulated"]
[null,4541,"Limassol",{"$f":"IF($B493=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B493,Occupied.postal.codes,0))),0,\nIF(ISNA(MATCH($B493,OCECPR.postal.codes,0)),0,INDEX(OCECPR.number.of.fibre.networks,MATCH($B493,OCECPR.postal.codes,0),))))","v":1},{"$f":"IF($B493=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B493,Occupied.postal.codes,0))),0,\nIF(NOT(ISNA(MATCH($B493,Postal.codes.reallocation.output,0))),\nINDEX(OCECPR.number.of.fibre.networks,MATCH(INDEX(Postal.codes.to.be.reallocated,MATCH($B493,Postal.codes.reallocation.output,0),),OCECPR.postal.codes,0)),0)))","v":1},1,"Regulated",null,null,2034,null,null,null,null,null,null,1,null,"Regulated"]
[null,4542,"Limassol",{"$f":"IF($B494=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B494,Occupied.postal.codes,0))),0,\nIF(ISNA(MATCH($B494,OCECPR.postal.codes,0)),0,INDEX(OCECPR.number.of.fibre.networks,MATCH($B494,OCECPR.postal.codes,0),))))","v":1},{"$f":"IF($B494=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B494,Occupied.postal.codes,0))),0,\nIF(NOT(ISNA(MATCH($B494,Postal.codes.reallocation.output,0))),\nINDEX(OCECPR.number.of.fibre.networks,MATCH(INDEX(Postal.codes.to.be.reallocated,MATCH($B494,Postal.codes.reallocation.output,0),),OCECPR.postal.codes,0)),0)))","v":0},1,"Regulated",null,null,2035,null,null,null,null,null,null,1,null,"Regulated"]
[null,4543,"Limassol",{"$f":"IF($B495=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B495,Occupied.postal.codes,0))),0,\nIF(ISNA(MATCH($B495,OCECPR.postal.codes,0)),0,INDEX(OCECPR.number.of.fibre.networks,MATCH($B495,OCECPR.postal.codes,0),))))","v":1},{"$f":"IF($B495=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B495,Occupied.postal.codes,0))),0,\nIF(NOT(ISNA(MATCH($B495,Postal.codes.reallocation.output,0))),\nINDEX(OCECPR.number.of.fibre.networks,MATCH(INDEX(Postal.codes.to.be.reallocated,MATCH($B495,Postal.codes.reallocation.output,0),),OCECPR.postal.codes,0)),0)))","v":0},1,"Regulated",null,null,2036,null,null,null,null,null,null,1,null,"Regulated"]
[null,4544,"Limassol",{"$f":"IF($B496=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B496,Occupied.postal.codes,0))),0,\nIF(ISNA(MATCH($B496,OCECPR.postal.codes,0)),0,INDEX(OCECPR.number.of.fibre.networks,MATCH($B496,OCECPR.postal.codes,0),))))","v":1},{"$f":"IF($B496=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B496,Occupied.postal.codes,0))),0,\nIF(NOT(ISNA(MATCH($B496,Postal.codes.reallocation.output,0))),\nINDEX(OCECPR.number.of.fibre.networks,MATCH(INDEX(Postal.codes.to.be.reallocated,MATCH($B496,Postal.codes.reallocation.output,0),),OCECPR.postal.codes,0)),0)))","v":0},1,"Regulated",null,null,2037,null,null,null,null,null,null,1,null,"Regulated"]
[null,4545,"Limassol",{"$f":"IF($B497=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B497,Occupied.postal.codes,0))),0,\nIF(ISNA(MATCH($B497,OCECPR.postal.codes,0)),0,INDEX(OCECPR.number.of.fibre.networks,MATCH($B497,OCECPR.postal.codes,0),))))","v":1},{"$f":"IF($B497=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B497,Occupied.postal.codes,0))),0,\nIF(NOT(ISNA(MATCH($B497,Postal.codes.reallocation.output,0))),\nINDEX(OCECPR.number.of.fibre.networks,MATCH(INDEX(Postal.codes.to.be.reallocated,MATCH($B497,Postal.codes.reallocation.output,0),),OCECPR.postal.codes,0)),0)))","v":0},1,"Regulated",null,null,2038,null,null,null,null,null,null,1,null,"Regulated"]
[null,4546,"Limassol",{"$f":"IF($B498=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B498,Occupied.postal.codes,0))),0,\nIF(ISNA(MATCH($B498,OCECPR.postal.codes,0)),0,INDEX(OCECPR.number.of.fibre.networks,MATCH($B498,OCECPR.postal.codes,0),))))","v":1},{"$f":"IF($B498=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B498,Occupied.postal.codes,0))),0,\nIF(NOT(ISNA(MATCH($B498,Postal.codes.reallocation.output,0))),\nINDEX(OCECPR.number.of.fibre.networks,MATCH(INDEX(Postal.codes.to.be.reallocated,MATCH($B498,Postal.codes.reallocation.output,0),),OCECPR.postal.codes,0)),0)))","v":0},1,"Regulated",null,null,2039,null,null,null,null,null,null,1,null,"Regulated"]
[null,4547,"Limassol",{"$f":"IF($B499=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B499,Occupied.postal.codes,0))),0,\nIF(ISNA(MATCH($B499,OCECPR.postal.codes,0)),0,INDEX(OCECPR.number.of.fibre.networks,MATCH($B499,OCECPR.postal.codes,0),))))","v":1},{"$f":"IF($B499=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B499,Occupied.postal.codes,0))),0,\nIF(NOT(ISNA(MATCH($B499,Postal.codes.reallocation.output,0))),\nINDEX(OCECPR.number.of.fibre.networks,MATCH(INDEX(Postal.codes.to.be.reallocated,MATCH($B499,Postal.codes.reallocation.output,0),),OCECPR.postal.codes,0)),0)))","v":0},1,"Regulated",null,null,2040,null,null,null,null,null,null,1,null,"Regulated"]
[null,4549,"Limassol",{"$f":"IF($B500=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B500,Occupied.postal.codes,0))),0,\nIF(ISNA(MATCH($B500,OCECPR.postal.codes,0)),0,INDEX(OCECPR.number.of.fibre.networks,MATCH($B500,OCECPR.postal.codes,0),))))","v":1},{"$f":"IF($B500=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B500,Occupied.postal.codes,0))),0,\nIF(NOT(ISNA(MATCH($B500,Postal.codes.reallocation.output,0))),\nINDEX(OCECPR.number.of.fibre.networks,MATCH(INDEX(Postal.codes.to.be.reallocated,MATCH($B500,Postal.codes.reallocation.output,0),),OCECPR.postal.codes,0)),0)))","v":0},1,"Regulated",null,null,2042,null,null,null,null,null,null,1,null,"Regulated"]
[null,4550,"Limassol",{"$f":"IF($B501=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B501,Occupied.postal.codes,0))),0,\nIF(ISNA(MATCH($B501,OCECPR.postal.codes,0)),0,INDEX(OCECPR.number.of.fibre.networks,MATCH($B501,OCECPR.postal.codes,0),))))","v":1},{"$f":"IF($B501=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B501,Occupied.postal.codes,0))),0,\nIF(NOT(ISNA(MATCH($B501,Postal.codes.reallocation.output,0))),\nINDEX(OCECPR.number.of.fibre.networks,MATCH(INDEX(Postal.codes.to.be.reallocated,MATCH($B501,Postal.codes.reallocation.output,0),),OCECPR.postal.codes,0)),0)))","v":0},1,"Regulated",null,null,2043,null,null,null,null,null,null,1,null,"Regulated"]
[null,4551,"Limassol",{"$f":"IF($B502=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B502,Occupied.postal.codes,0))),0,\nIF(ISNA(MATCH($B502,OCECPR.postal.codes,0)),0,INDEX(OCECPR.number.of.fibre.networks,MATCH($B502,OCECPR.postal.codes,0),))))","v":1},{"$f":"IF($B502=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B502,Occupied.postal.codes,0))),0,\nIF(NOT(ISNA(MATCH($B502,Postal.codes.reallocation.output,0))),\nINDEX(OCECPR.number.of.fibre.networks,MATCH(INDEX(Postal.codes.to.be.reallocated,MATCH($B502,Postal.codes.reallocation.output,0),),OCECPR.postal.codes,0)),0)))","v":0},1,"Regulated",null,null,2044,null,null,null,null,null,null,1,null,"Regulated"]
[null,4560,"Limassol",{"$f":"IF($B503=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B503,Occupied.postal.codes,0))),0,\nIF(ISNA(MATCH($B503,OCECPR.postal.codes,0)),0,INDEX(OCECPR.number.of.fibre.networks,MATCH($B503,OCECPR.postal.codes,0),))))","v":1},{"$f":"IF($B503=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B503,Occupied.postal.codes,0))),0,\nIF(NOT(ISNA(MATCH($B503,Postal.codes.reallocation.output,0))),\nINDEX(OCECPR.number.of.fibre.networks,MATCH(INDEX(Postal.codes.to.be.reallocated,MATCH($B503,Postal.codes.reallocation.output,0),),OCECPR.postal.codes,0)),0)))","v":0},1,"Regulated",null,null,2045,null,null,null,null,null,null,1,null,"Regulated"]
[null,4561,"Limassol",{"$f":"IF($B504=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B504,Occupied.postal.codes,0))),0,\nIF(ISNA(MATCH($B504,OCECPR.postal.codes,0)),0,INDEX(OCECPR.number.of.fibre.networks,MATCH($B504,OCECPR.postal.codes,0),))))","v":1},{"$f":"IF($B504=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B504,Occupied.postal.codes,0))),0,\nIF(NOT(ISNA(MATCH($B504,Postal.codes.reallocation.output,0))),\nINDEX(OCECPR.number.of.fibre.networks,MATCH(INDEX(Postal.codes.to.be.reallocated,MATCH($B504,Postal.codes.reallocation.output,0),),OCECPR.postal.codes,0)),0)))","v":0},1,"Regulated",null,null,2046,null,null,null,null,null,null,1,null,"Regulated"]
[null,4562,"Limassol",{"$f":"IF($B505=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B505,Occupied.postal.codes,0))),0,\nIF(ISNA(MATCH($B505,OCECPR.postal.codes,0)),0,INDEX(OCECPR.number.of.fibre.networks,MATCH($B505,OCECPR.postal.codes,0),))))","v":1},{"$f":"IF($B505=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B505,Occupied.postal.codes,0))),0,\nIF(NOT(ISNA(MATCH($B505,Postal.codes.reallocation.output,0))),\nINDEX(OCECPR.number.of.fibre.networks,MATCH(INDEX(Postal.codes.to.be.reallocated,MATCH($B505,Postal.codes.reallocation.output,0),),OCECPR.postal.codes,0)),0)))","v":0},1,"Regulated",null,null,2047,null,null,null,null,null,null,1,null,"Regulated"]
[null,4563,"Limassol",{"$f":"IF($B506=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B506,Occupied.postal.codes,0))),0,\nIF(ISNA(MATCH($B506,OCECPR.postal.codes,0)),0,INDEX(OCECPR.number.of.fibre.networks,MATCH($B506,OCECPR.postal.codes,0),))))","v":1},{"$f":"IF($B506=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B506,Occupied.postal.codes,0))),0,\nIF(NOT(ISNA(MATCH($B506,Postal.codes.reallocation.output,0))),\nINDEX(OCECPR.number.of.fibre.networks,MATCH(INDEX(Postal.codes.to.be.reallocated,MATCH($B506,Postal.codes.reallocation.output,0),),OCECPR.postal.codes,0)),0)))","v":0},1,"Regulated",null,null,2048,null,null,null,null,null,null,1,null,"Regulated"]
[null,4564,"Limassol",{"$f":"IF($B507=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B507,Occupied.postal.codes,0))),0,\nIF(ISNA(MATCH($B507,OCECPR.postal.codes,0)),0,INDEX(OCECPR.number.of.fibre.networks,MATCH($B507,OCECPR.postal.codes,0),))))","v":1},{"$f":"IF($B507=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B507,Occupied.postal.codes,0))),0,\nIF(NOT(ISNA(MATCH($B507,Postal.codes.reallocation.output,0))),\nINDEX(OCECPR.number.of.fibre.networks,MATCH(INDEX(Postal.codes.to.be.reallocated,MATCH($B507,Postal.codes.reallocation.output,0),),OCECPR.postal.codes,0)),0)))","v":0},1,"Regulated",null,null,2049,null,null,null,null,null,null,1,null,"Regulated"]
[null,4565,"Limassol",{"$f":"IF($B508=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B508,Occupied.postal.codes,0))),0,\nIF(ISNA(MATCH($B508,OCECPR.postal.codes,0)),0,INDEX(OCECPR.number.of.fibre.networks,MATCH($B508,OCECPR.postal.codes,0),))))","v":1},{"$f":"IF($B508=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B508,Occupied.postal.codes,0))),0,\nIF(NOT(ISNA(MATCH($B508,Postal.codes.reallocation.output,0))),\nINDEX(OCECPR.number.of.fibre.networks,MATCH(INDEX(Postal.codes.to.be.reallocated,MATCH($B508,Postal.codes.reallocation.output,0),),OCECPR.postal.codes,0)),0)))","v":0},1,"Regulated",null,null,2050,null,null,null,null,null,null,1,null,"Regulated"]
[null,4566,"Limassol",{"$f":"IF($B509=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B509,Occupied.postal.codes,0))),0,\nIF(ISNA(MATCH($B509,OCECPR.postal.codes,0)),0,INDEX(OCECPR.number.of.fibre.networks,MATCH($B509,OCECPR.postal.codes,0),))))","v":1},{"$f":"IF($B509=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B509,Occupied.postal.codes,0))),0,\nIF(NOT(ISNA(MATCH($B509,Postal.codes.reallocation.output,0))),\nINDEX(OCECPR.number.of.fibre.networks,MATCH(INDEX(Postal.codes.to.be.reallocated,MATCH($B509,Postal.codes.reallocation.output,0),),OCECPR.postal.codes,0)),0)))","v":0},1,"Regulated",null,null,2051,null,null,null,null,null,null,1,null,"Regulated"]
[null,4569,"Limassol",{"$f":"IF($B510=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B510,Occupied.postal.codes,0))),0,\nIF(ISNA(MATCH($B510,OCECPR.postal.codes,0)),0,INDEX(OCECPR.number.of.fibre.networks,MATCH($B510,OCECPR.postal.codes,0),))))","v":1},{"$f":"IF($B510=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B510,Occupied.postal.codes,0))),0,\nIF(NOT(ISNA(MATCH($B510,Postal.codes.reallocation.output,0))),\nINDEX(OCECPR.number.of.fibre.networks,MATCH(INDEX(Postal.codes.to.be.reallocated,MATCH($B510,Postal.codes.reallocation.output,0),),OCECPR.postal.codes,0)),0)))","v":0},1,"Regulated",null,null,2052,null,null,null,null,null,null,1,null,"Regulated"]
[null,4600,"Limassol",{"$f":"IF($B511=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B511,Occupied.postal.codes,0))),0,\nIF(ISNA(MATCH($B511,OCECPR.postal.codes,0)),0,INDEX(OCECPR.number.of.fibre.networks,MATCH($B511,OCECPR.postal.codes,0),))))","v":1},{"$f":"IF($B511=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B511,Occupied.postal.codes,0))),0,\nIF(NOT(ISNA(MATCH($B511,Postal.codes.reallocation.output,0))),\nINDEX(OCECPR.number.of.fibre.networks,MATCH(INDEX(Postal.codes.to.be.reallocated,MATCH($B511,Postal.codes.reallocation.output,0),),OCECPR.postal.codes,0)),0)))","v":0},1,"Regulated",null,null,2054,null,null,null,null,null,null,1,null,"Regulated"]
[null,4601,"Limassol",{"$f":"IF($B512=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B512,Occupied.postal.codes,0))),0,\nIF(ISNA(MATCH($B512,OCECPR.postal.codes,0)),0,INDEX(OCECPR.number.of.fibre.networks,MATCH($B512,OCECPR.postal.codes,0),))))","v":1},{"$f":"IF($B512=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B512,Occupied.postal.codes,0))),0,\nIF(NOT(ISNA(MATCH($B512,Postal.codes.reallocation.output,0))),\nINDEX(OCECPR.number.of.fibre.networks,MATCH(INDEX(Postal.codes.to.be.reallocated,MATCH($B512,Postal.codes.reallocation.output,0),),OCECPR.postal.codes,0)),0)))","v":0},1,"Regulated",null,null,2055,null,null,null,null,null,null,1,null,"Regulated"]
[null,4602,"Limassol",{"$f":"IF($B513=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B513,Occupied.postal.codes,0))),0,\nIF(ISNA(MATCH($B513,OCECPR.postal.codes,0)),0,INDEX(OCECPR.number.of.fibre.networks,MATCH($B513,OCECPR.postal.codes,0),))))","v":1},{"$f":"IF($B513=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B513,Occupied.postal.codes,0))),0,\nIF(NOT(ISNA(MATCH($B513,Postal.codes.reallocation.output,0))),\nINDEX(OCECPR.number.of.fibre.networks,MATCH(INDEX(Postal.codes.to.be.reallocated,MATCH($B513,Postal.codes.reallocation.output,0),),OCECPR.postal.codes,0)),0)))","v":0},1,"Regulated",null,null,2057,null,null,null,null,null,null,1,null,"Regulated"]
[null,4603,"Limassol",{"$f":"IF($B514=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B514,Occupied.postal.codes,0))),0,\nIF(ISNA(MATCH($B514,OCECPR.postal.codes,0)),0,INDEX(OCECPR.number.of.fibre.networks,MATCH($B514,OCECPR.postal.codes,0),))))","v":1},{"$f":"IF($B514=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B514,Occupied.postal.codes,0))),0,\nIF(NOT(ISNA(MATCH($B514,Postal.codes.reallocation.output,0))),\nINDEX(OCECPR.number.of.fibre.networks,MATCH(INDEX(Postal.codes.to.be.reallocated,MATCH($B514,Postal.codes.reallocation.output,0),),OCECPR.postal.codes,0)),0)))","v":0},1,"Regulated",null,null,2058,null,null,null,null,null,null,1,null,"Regulated"]
[null,4604,"Limassol",{"$f":"IF($B515=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B515,Occupied.postal.codes,0))),0,\nIF(ISNA(MATCH($B515,OCECPR.postal.codes,0)),0,INDEX(OCECPR.number.of.fibre.networks,MATCH($B515,OCECPR.postal.codes,0),))))","v":1},{"$f":"IF($B515=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B515,Occupied.postal.codes,0))),0,\nIF(NOT(ISNA(MATCH($B515,Postal.codes.reallocation.output,0))),\nINDEX(OCECPR.number.of.fibre.networks,MATCH(INDEX(Postal.codes.to.be.reallocated,MATCH($B515,Postal.codes.reallocation.output,0),),OCECPR.postal.codes,0)),0)))","v":0},1,"Regulated",null,null,2059,null,null,null,null,null,null,1,null,"Regulated"]
[null,4605,"Limassol",{"$f":"IF($B516=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B516,Occupied.postal.codes,0))),0,\nIF(ISNA(MATCH($B516,OCECPR.postal.codes,0)),0,INDEX(OCECPR.number.of.fibre.networks,MATCH($B516,OCECPR.postal.codes,0),))))","v":1},{"$f":"IF($B516=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B516,Occupied.postal.codes,0))),0,\nIF(NOT(ISNA(MATCH($B516,Postal.codes.reallocation.output,0))),\nINDEX(OCECPR.number.of.fibre.networks,MATCH(INDEX(Postal.codes.to.be.reallocated,MATCH($B516,Postal.codes.reallocation.output,0),),OCECPR.postal.codes,0)),0)))","v":0},1,"Regulated",null,null,2060,null,null,null,null,null,null,1,null,"Regulated"]
[null,4606,"Limassol",{"$f":"IF($B517=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B517,Occupied.postal.codes,0))),0,\nIF(ISNA(MATCH($B517,OCECPR.postal.codes,0)),0,INDEX(OCECPR.number.of.fibre.networks,MATCH($B517,OCECPR.postal.codes,0),))))","v":1},{"$f":"IF($B517=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B517,Occupied.postal.codes,0))),0,\nIF(NOT(ISNA(MATCH($B517,Postal.codes.reallocation.output,0))),\nINDEX(OCECPR.number.of.fibre.networks,MATCH(INDEX(Postal.codes.to.be.reallocated,MATCH($B517,Postal.codes.reallocation.output,0),),OCECPR.postal.codes,0)),0)))","v":0},1,"Regulated",null,null,2062,null,null,null,null,null,null,1,null,"Regulated"]
[null,4607,"Limassol",{"$f":"IF($B518=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B518,Occupied.postal.codes,0))),0,\nIF(ISNA(MATCH($B518,OCECPR.postal.codes,0)),0,INDEX(OCECPR.number.of.fibre.networks,MATCH($B518,OCECPR.postal.codes,0),))))","v":1},{"$f":"IF($B518=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B518,Occupied.postal.codes,0))),0,\nIF(NOT(ISNA(MATCH($B518,Postal.codes.reallocation.output,0))),\nINDEX(OCECPR.number.of.fibre.networks,MATCH(INDEX(Postal.codes.to.be.reallocated,MATCH($B518,Postal.codes.reallocation.output,0),),OCECPR.postal.codes,0)),0)))","v":0},1,"Regulated",null,null,2063,null,null,null,null,null,null,1,null,"Regulated"]
[null,4620,"Limassol",{"$f":"IF($B519=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B519,Occupied.postal.codes,0))),0,\nIF(ISNA(MATCH($B519,OCECPR.postal.codes,0)),0,INDEX(OCECPR.number.of.fibre.networks,MATCH($B519,OCECPR.postal.codes,0),))))","v":1},{"$f":"IF($B519=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B519,Occupied.postal.codes,0))),0,\nIF(NOT(ISNA(MATCH($B519,Postal.codes.reallocation.output,0))),\nINDEX(OCECPR.number.of.fibre.networks,MATCH(INDEX(Postal.codes.to.be.reallocated,MATCH($B519,Postal.codes.reallocation.output,0),),OCECPR.postal.codes,0)),0)))","v":0},1,"Regulated",null,null,2064,null,null,null,null,null,null,1,null,"Regulated"]
[null,4630,"Limassol",{"$f":"IF($B520=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B520,Occupied.postal.codes,0))),0,\nIF(ISNA(MATCH($B520,OCECPR.postal.codes,0)),0,INDEX(OCECPR.number.of.fibre.networks,MATCH($B520,OCECPR.postal.codes,0),))))","v":1},{"$f":"IF($B520=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B520,Occupied.postal.codes,0))),0,\nIF(NOT(ISNA(MATCH($B520,Postal.codes.reallocation.output,0))),\nINDEX(OCECPR.number.of.fibre.networks,MATCH(INDEX(Postal.codes.to.be.reallocated,MATCH($B520,Postal.codes.reallocation.output,0),),OCECPR.postal.codes,0)),0)))","v":0},1,"Regulated",null,null,2066,null,null,null,null,null,null,1,null,"Regulated"]
[null,4631,"Limassol",{"$f":"IF($B521=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B521,Occupied.postal.codes,0))),0,\nIF(ISNA(MATCH($B521,OCECPR.postal.codes,0)),0,INDEX(OCECPR.number.of.fibre.networks,MATCH($B521,OCECPR.postal.codes,0),))))","v":1},{"$f":"IF($B521=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B521,Occupied.postal.codes,0))),0,\nIF(NOT(ISNA(MATCH($B521,Postal.codes.reallocation.output,0))),\nINDEX(OCECPR.number.of.fibre.networks,MATCH(INDEX(Postal.codes.to.be.reallocated,MATCH($B521,Postal.codes.reallocation.output,0),),OCECPR.postal.codes,0)),0)))","v":0},1,"Regulated",null,null,2100,null,null,null,null,null,null,1,null,"Regulated"]
[null,4632,"Limassol",{"$f":"IF($B522=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B522,Occupied.postal.codes,0))),0,\nIF(ISNA(MATCH($B522,OCECPR.postal.codes,0)),0,INDEX(OCECPR.number.of.fibre.networks,MATCH($B522,OCECPR.postal.codes,0),))))","v":1},{"$f":"IF($B522=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B522,Occupied.postal.codes,0))),0,\nIF(NOT(ISNA(MATCH($B522,Postal.codes.reallocation.output,0))),\nINDEX(OCECPR.number.of.fibre.networks,MATCH(INDEX(Postal.codes.to.be.reallocated,MATCH($B522,Postal.codes.reallocation.output,0),),OCECPR.postal.codes,0)),0)))","v":0},1,"Regulated",null,null,2101,null,null,null,null,null,null,1,null,"Regulated"]
[null,4633,"Limassol",{"$f":"IF($B523=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B523,Occupied.postal.codes,0))),0,\nIF(ISNA(MATCH($B523,OCECPR.postal.codes,0)),0,INDEX(OCECPR.number.of.fibre.networks,MATCH($B523,OCECPR.postal.codes,0),))))","v":1},{"$f":"IF($B523=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B523,Occupied.postal.codes,0))),0,\nIF(NOT(ISNA(MATCH($B523,Postal.codes.reallocation.output,0))),\nINDEX(OCECPR.number.of.fibre.networks,MATCH(INDEX(Postal.codes.to.be.reallocated,MATCH($B523,Postal.codes.reallocation.output,0),),OCECPR.postal.codes,0)),0)))","v":0},1,"Regulated",null,null,2102,null,null,null,null,null,null,1,null,"Regulated"]
[null,4636,"Limassol",{"$f":"IF($B524=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B524,Occupied.postal.codes,0))),0,\nIF(ISNA(MATCH($B524,OCECPR.postal.codes,0)),0,INDEX(OCECPR.number.of.fibre.networks,MATCH($B524,OCECPR.postal.codes,0),))))","v":1},{"$f":"IF($B524=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B524,Occupied.postal.codes,0))),0,\nIF(NOT(ISNA(MATCH($B524,Postal.codes.reallocation.output,0))),\nINDEX(OCECPR.number.of.fibre.networks,MATCH(INDEX(Postal.codes.to.be.reallocated,MATCH($B524,Postal.codes.reallocation.output,0),),OCECPR.postal.codes,0)),0)))","v":0},1,"Regulated",null,null,2103,null,null,null,null,null,null,1,null,"Regulated"]
[null,4640,"Limassol",{"$f":"IF($B525=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B525,Occupied.postal.codes,0))),0,\nIF(ISNA(MATCH($B525,OCECPR.postal.codes,0)),0,INDEX(OCECPR.number.of.fibre.networks,MATCH($B525,OCECPR.postal.codes,0),))))","v":1},{"$f":"IF($B525=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B525,Occupied.postal.codes,0))),0,\nIF(NOT(ISNA(MATCH($B525,Postal.codes.reallocation.output,0))),\nINDEX(OCECPR.number.of.fibre.networks,MATCH(INDEX(Postal.codes.to.be.reallocated,MATCH($B525,Postal.codes.reallocation.output,0),),OCECPR.postal.codes,0)),0)))","v":0},1,"Regulated",null,null,2107,null,null,null,null,null,null,1,null,"Regulated"]
[null,4645,"Limassol",{"$f":"IF($B526=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B526,Occupied.postal.codes,0))),0,\nIF(ISNA(MATCH($B526,OCECPR.postal.codes,0)),0,INDEX(OCECPR.number.of.fibre.networks,MATCH($B526,OCECPR.postal.codes,0),))))","v":1},{"$f":"IF($B526=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B526,Occupied.postal.codes,0))),0,\nIF(NOT(ISNA(MATCH($B526,Postal.codes.reallocation.output,0))),\nINDEX(OCECPR.number.of.fibre.networks,MATCH(INDEX(Postal.codes.to.be.reallocated,MATCH($B526,Postal.codes.reallocation.output,0),),OCECPR.postal.codes,0)),0)))","v":0},1,"Regulated",null,null,2108,null,null,null,null,null,null,1,null,"Regulated"]
[null,4651,"Limassol",{"$f":"IF($B527=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B527,Occupied.postal.codes,0))),0,\nIF(ISNA(MATCH($B527,OCECPR.postal.codes,0)),0,INDEX(OCECPR.number.of.fibre.networks,MATCH($B527,OCECPR.postal.codes,0),))))","v":1},{"$f":"IF($B527=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B527,Occupied.postal.codes,0))),0,\nIF(NOT(ISNA(MATCH($B527,Postal.codes.reallocation.output,0))),\nINDEX(OCECPR.number.of.fibre.networks,MATCH(INDEX(Postal.codes.to.be.reallocated,MATCH($B527,Postal.codes.reallocation.output,0),),OCECPR.postal.codes,0)),0)))","v":1},1,"Regulated",null,null,2109,null,null,null,null,null,null,1,null,"Regulated"]
[null,4652,"Limassol",{"$f":"IF($B528=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B528,Occupied.postal.codes,0))),0,\nIF(ISNA(MATCH($B528,OCECPR.postal.codes,0)),0,INDEX(OCECPR.number.of.fibre.networks,MATCH($B528,OCECPR.postal.codes,0),))))","v":1},{"$f":"IF($B528=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B528,Occupied.postal.codes,0))),0,\nIF(NOT(ISNA(MATCH($B528,Postal.codes.reallocation.output,0))),\nINDEX(OCECPR.number.of.fibre.networks,MATCH(INDEX(Postal.codes.to.be.reallocated,MATCH($B528,Postal.codes.reallocation.output,0),),OCECPR.postal.codes,0)),0)))","v":1},1,"Regulated",null,null,2112,null,null,null,null,null,null,1,null,"Regulated"]
[null,4700,"Limassol",{"$f":"IF($B529=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B529,Occupied.postal.codes,0))),0,\nIF(ISNA(MATCH($B529,OCECPR.postal.codes,0)),0,INDEX(OCECPR.number.of.fibre.networks,MATCH($B529,OCECPR.postal.codes,0),))))","v":1},{"$f":"IF($B529=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B529,Occupied.postal.codes,0))),0,\nIF(NOT(ISNA(MATCH($B529,Postal.codes.reallocation.output,0))),\nINDEX(OCECPR.number.of.fibre.networks,MATCH(INDEX(Postal.codes.to.be.reallocated,MATCH($B529,Postal.codes.reallocation.output,0),),OCECPR.postal.codes,0)),0)))","v":0},1,"Regulated",null,null,2113,null,null,null,null,null,null,1,null,"Regulated"]
[null,4710,"Limassol",{"$f":"IF($B530=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B530,Occupied.postal.codes,0))),0,\nIF(ISNA(MATCH($B530,OCECPR.postal.codes,0)),0,INDEX(OCECPR.number.of.fibre.networks,MATCH($B530,OCECPR.postal.codes,0),))))","v":1},{"$f":"IF($B530=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B530,Occupied.postal.codes,0))),0,\nIF(NOT(ISNA(MATCH($B530,Postal.codes.reallocation.output,0))),\nINDEX(OCECPR.number.of.fibre.networks,MATCH(INDEX(Postal.codes.to.be.reallocated,MATCH($B530,Postal.codes.reallocation.output,0),),OCECPR.postal.codes,0)),0)))","v":0},1,"Regulated",null,null,2114,null,null,null,null,null,null,1,null,"Regulated"]
[null,4711,"Limassol",{"$f":"IF($B531=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B531,Occupied.postal.codes,0))),0,\nIF(ISNA(MATCH($B531,OCECPR.postal.codes,0)),0,INDEX(OCECPR.number.of.fibre.networks,MATCH($B531,OCECPR.postal.codes,0),))))","v":1},{"$f":"IF($B531=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B531,Occupied.postal.codes,0))),0,\nIF(NOT(ISNA(MATCH($B531,Postal.codes.reallocation.output,0))),\nINDEX(OCECPR.number.of.fibre.networks,MATCH(INDEX(Postal.codes.to.be.reallocated,MATCH($B531,Postal.codes.reallocation.output,0),),OCECPR.postal.codes,0)),0)))","v":0},1,{"$f":"IF($B531=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B531,Occupied.postal.codes,0))),Occupied,\nIF(F531>=Deregulation.threshold,Unregulated,Regulated)))","v":"Regulated"},null,null,2115,null,null,null,null,null,null,1,null,"Regulated"]
[null,4712,"Limassol",{"$f":"IF($B532=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B532,Occupied.postal.codes,0))),0,\nIF(ISNA(MATCH($B532,OCECPR.postal.codes,0)),0,INDEX(OCECPR.number.of.fibre.networks,MATCH($B532,OCECPR.postal.codes,0),))))","v":1},{"$f":"IF($B532=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B532,Occupied.postal.codes,0))),0,\nIF(NOT(ISNA(MATCH($B532,Postal.codes.reallocation.output,0))),\nINDEX(OCECPR.number.of.fibre.networks,MATCH(INDEX(Postal.codes.to.be.reallocated,MATCH($B532,Postal.codes.reallocation.output,0),),OCECPR.postal.codes,0)),0)))","v":0},{"$f":"MAX(D532,E532)","v":1},"Regulated",null,null,2116,null,null,null,null,null,null,1,null,{"$f":"IF(Q532>=Deregulation.threshold,Unregulated,Regulated)","v":"Regulated"}]
[null,4713,"Limassol",{"$f":"IF($B533=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B533,Occupied.postal.codes,0))),0,\nIF(ISNA(MATCH($B533,OCECPR.postal.codes,0)),0,INDEX(OCECPR.number.of.fibre.networks,MATCH($B533,OCECPR.postal.codes,0),))))","v":1},{"$f":"IF($B533=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B533,Occupied.postal.codes,0))),0,\nIF(NOT(ISNA(MATCH($B533,Postal.codes.reallocation.output,0))),\nINDEX(OCECPR.number.of.fibre.networks,MATCH(INDEX(Postal.codes.to.be.reallocated,MATCH($B533,Postal.codes.reallocation.output,0),),OCECPR.postal.codes,0)),0)))","v":0},1,"Regulated",null,null,2120,null,null,null,null,null,null,1,null,"Regulated"]
[null,4714,"Limassol",{"$f":"IF($B534=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B534,Occupied.postal.codes,0))),0,\nIF(ISNA(MATCH($B534,OCECPR.postal.codes,0)),0,INDEX(OCECPR.number.of.fibre.networks,MATCH($B534,OCECPR.postal.codes,0),))))","v":1},{"$f":"IF($B534=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B534,Occupied.postal.codes,0))),0,\nIF(NOT(ISNA(MATCH($B534,Postal.codes.reallocation.output,0))),\nINDEX(OCECPR.number.of.fibre.networks,MATCH(INDEX(Postal.codes.to.be.reallocated,MATCH($B534,Postal.codes.reallocation.output,0),),OCECPR.postal.codes,0)),0)))","v":0},1,"Regulated",null,null,2121,null,null,null,null,null,null,1,null,"Regulated"]
[null,4715,"Limassol",{"$f":"IF($B535=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B535,Occupied.postal.codes,0))),0,\nIF(ISNA(MATCH($B535,OCECPR.postal.codes,0)),0,INDEX(OCECPR.number.of.fibre.networks,MATCH($B535,OCECPR.postal.codes,0),))))","v":1},{"$f":"IF($B535=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B535,Occupied.postal.codes,0))),0,\nIF(NOT(ISNA(MATCH($B535,Postal.codes.reallocation.output,0))),\nINDEX(OCECPR.number.of.fibre.networks,MATCH(INDEX(Postal.codes.to.be.reallocated,MATCH($B535,Postal.codes.reallocation.output,0),),OCECPR.postal.codes,0)),0)))","v":0},1,"Regulated",null,null,2122,null,null,null,null,null,null,1,null,"Regulated"]
[null,4716,"Limassol",{"$f":"IF($B536=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B536,Occupied.postal.codes,0))),0,\nIF(ISNA(MATCH($B536,OCECPR.postal.codes,0)),0,INDEX(OCECPR.number.of.fibre.networks,MATCH($B536,OCECPR.postal.codes,0),))))","v":1},{"$f":"IF($B536=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B536,Occupied.postal.codes,0))),0,\nIF(NOT(ISNA(MATCH($B536,Postal.codes.reallocation.output,0))),\nINDEX(OCECPR.number.of.fibre.networks,MATCH(INDEX(Postal.codes.to.be.reallocated,MATCH($B536,Postal.codes.reallocation.output,0),),OCECPR.postal.codes,0)),0)))","v":0},1,"Regulated",null,null,2123,null,null,null,null,null,null,1,null,"Regulated"]
[null,4717,"Limassol",{"$f":"IF($B537=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B537,Occupied.postal.codes,0))),0,\nIF(ISNA(MATCH($B537,OCECPR.postal.codes,0)),0,INDEX(OCECPR.number.of.fibre.networks,MATCH($B537,OCECPR.postal.codes,0),))))","v":1},{"$f":"IF($B537=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B537,Occupied.postal.codes,0))),0,\nIF(NOT(ISNA(MATCH($B537,Postal.codes.reallocation.output,0))),\nINDEX(OCECPR.number.of.fibre.networks,MATCH(INDEX(Postal.codes.to.be.reallocated,MATCH($B537,Postal.codes.reallocation.output,0),),OCECPR.postal.codes,0)),0)))","v":0},1,"Regulated",null,null,2200,null,null,null,null,null,null,1,null,"Regulated"]
[null,4730,"Limassol",{"$f":"IF($B538=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B538,Occupied.postal.codes,0))),0,\nIF(ISNA(MATCH($B538,OCECPR.postal.codes,0)),0,INDEX(OCECPR.number.of.fibre.networks,MATCH($B538,OCECPR.postal.codes,0),))))","v":1},{"$f":"IF($B538=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B538,Occupied.postal.codes,0))),0,\nIF(NOT(ISNA(MATCH($B538,Postal.codes.reallocation.output,0))),\nINDEX(OCECPR.number.of.fibre.networks,MATCH(INDEX(Postal.codes.to.be.reallocated,MATCH($B538,Postal.codes.reallocation.output,0),),OCECPR.postal.codes,0)),0)))","v":0},1,"Regulated",null,null,2201,null,null,null,null,null,null,1,null,"Regulated"]
[null,4740,"Limassol",{"$f":"IF($B539=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B539,Occupied.postal.codes,0))),0,\nIF(ISNA(MATCH($B539,OCECPR.postal.codes,0)),0,INDEX(OCECPR.number.of.fibre.networks,MATCH($B539,OCECPR.postal.codes,0),))))","v":1},{"$f":"IF($B539=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B539,Occupied.postal.codes,0))),0,\nIF(NOT(ISNA(MATCH($B539,Postal.codes.reallocation.output,0))),\nINDEX(OCECPR.number.of.fibre.networks,MATCH(INDEX(Postal.codes.to.be.reallocated,MATCH($B539,Postal.codes.reallocation.output,0),),OCECPR.postal.codes,0)),0)))","v":0},1,"Regulated",null,null,2202,null,null,null,null,null,null,1,null,"Regulated"]
[null,4741,"Limassol",{"$f":"IF($B540=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B540,Occupied.postal.codes,0))),0,\nIF(ISNA(MATCH($B540,OCECPR.postal.codes,0)),0,INDEX(OCECPR.number.of.fibre.networks,MATCH($B540,OCECPR.postal.codes,0),))))","v":1},{"$f":"IF($B540=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B540,Occupied.postal.codes,0))),0,\nIF(NOT(ISNA(MATCH($B540,Postal.codes.reallocation.output,0))),\nINDEX(OCECPR.number.of.fibre.networks,MATCH(INDEX(Postal.codes.to.be.reallocated,MATCH($B540,Postal.codes.reallocation.output,0),),OCECPR.postal.codes,0)),0)))","v":0},1,"Regulated",null,null,2220,null,null,null,null,null,null,1,null,"Regulated"]
[null,4742,"Limassol",{"$f":"IF($B541=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B541,Occupied.postal.codes,0))),0,\nIF(ISNA(MATCH($B541,OCECPR.postal.codes,0)),0,INDEX(OCECPR.number.of.fibre.networks,MATCH($B541,OCECPR.postal.codes,0),))))","v":1},{"$f":"IF($B541=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B541,Occupied.postal.codes,0))),0,\nIF(NOT(ISNA(MATCH($B541,Postal.codes.reallocation.output,0))),\nINDEX(OCECPR.number.of.fibre.networks,MATCH(INDEX(Postal.codes.to.be.reallocated,MATCH($B541,Postal.codes.reallocation.output,0),),OCECPR.postal.codes,0)),0)))","v":0},1,"Regulated",null,null,2221,null,null,null,null,null,null,1,null,"Regulated"]
[null,4743,"Limassol",{"$f":"IF($B542=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B542,Occupied.postal.codes,0))),0,\nIF(ISNA(MATCH($B542,OCECPR.postal.codes,0)),0,INDEX(OCECPR.number.of.fibre.networks,MATCH($B542,OCECPR.postal.codes,0),))))","v":1},{"$f":"IF($B542=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B542,Occupied.postal.codes,0))),0,\nIF(NOT(ISNA(MATCH($B542,Postal.codes.reallocation.output,0))),\nINDEX(OCECPR.number.of.fibre.networks,MATCH(INDEX(Postal.codes.to.be.reallocated,MATCH($B542,Postal.codes.reallocation.output,0),),OCECPR.postal.codes,0)),0)))","v":0},1,"Regulated",null,null,2222,null,null,null,null,null,null,1,null,"Regulated"]
[null,4744,"Limassol",{"$f":"IF($B543=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B543,Occupied.postal.codes,0))),0,\nIF(ISNA(MATCH($B543,OCECPR.postal.codes,0)),0,INDEX(OCECPR.number.of.fibre.networks,MATCH($B543,OCECPR.postal.codes,0),))))","v":1},{"$f":"IF($B543=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B543,Occupied.postal.codes,0))),0,\nIF(NOT(ISNA(MATCH($B543,Postal.codes.reallocation.output,0))),\nINDEX(OCECPR.number.of.fibre.networks,MATCH(INDEX(Postal.codes.to.be.reallocated,MATCH($B543,Postal.codes.reallocation.output,0),),OCECPR.postal.codes,0)),0)))","v":0},1,"Regulated",null,null,2223,null,null,null,null,null,null,1,null,"Regulated"]
[null,4746,"Limassol",{"$f":"IF($B544=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B544,Occupied.postal.codes,0))),0,\nIF(ISNA(MATCH($B544,OCECPR.postal.codes,0)),0,INDEX(OCECPR.number.of.fibre.networks,MATCH($B544,OCECPR.postal.codes,0),))))","v":1},{"$f":"IF($B544=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B544,Occupied.postal.codes,0))),0,\nIF(NOT(ISNA(MATCH($B544,Postal.codes.reallocation.output,0))),\nINDEX(OCECPR.number.of.fibre.networks,MATCH(INDEX(Postal.codes.to.be.reallocated,MATCH($B544,Postal.codes.reallocation.output,0),),OCECPR.postal.codes,0)),0)))","v":0},1,"Regulated",null,null,2224,null,null,null,null,null,null,1,null,"Regulated"]
[null,4747,"Limassol",{"$f":"IF($B545=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B545,Occupied.postal.codes,0))),0,\nIF(ISNA(MATCH($B545,OCECPR.postal.codes,0)),0,INDEX(OCECPR.number.of.fibre.networks,MATCH($B545,OCECPR.postal.codes,0),))))","v":1},{"$f":"IF($B545=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B545,Occupied.postal.codes,0))),0,\nIF(NOT(ISNA(MATCH($B545,Postal.codes.reallocation.output,0))),\nINDEX(OCECPR.number.of.fibre.networks,MATCH(INDEX(Postal.codes.to.be.reallocated,MATCH($B545,Postal.codes.reallocation.output,0),),OCECPR.postal.codes,0)),0)))","v":1},1,"Regulated",null,null,2230,null,null,null,null,null,null,1,null,"Regulated"]
[null,4750,"Limassol",{"$f":"IF($B546=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B546,Occupied.postal.codes,0))),0,\nIF(ISNA(MATCH($B546,OCECPR.postal.codes,0)),0,INDEX(OCECPR.number.of.fibre.networks,MATCH($B546,OCECPR.postal.codes,0),))))","v":1},{"$f":"IF($B546=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B546,Occupied.postal.codes,0))),0,\nIF(NOT(ISNA(MATCH($B546,Postal.codes.reallocation.output,0))),\nINDEX(OCECPR.number.of.fibre.networks,MATCH(INDEX(Postal.codes.to.be.reallocated,MATCH($B546,Postal.codes.reallocation.output,0),),OCECPR.postal.codes,0)),0)))","v":0},1,"Regulated",null,null,2231,null,null,null,null,null,null,1,null,"Regulated"]
[null,4760,"Limassol",{"$f":"IF($B547=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B547,Occupied.postal.codes,0))),0,\nIF(ISNA(MATCH($B547,OCECPR.postal.codes,0)),0,INDEX(OCECPR.number.of.fibre.networks,MATCH($B547,OCECPR.postal.codes,0),))))","v":1},{"$f":"IF($B547=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B547,Occupied.postal.codes,0))),0,\nIF(NOT(ISNA(MATCH($B547,Postal.codes.reallocation.output,0))),\nINDEX(OCECPR.number.of.fibre.networks,MATCH(INDEX(Postal.codes.to.be.reallocated,MATCH($B547,Postal.codes.reallocation.output,0),),OCECPR.postal.codes,0)),0)))","v":0},1,"Regulated",null,null,2232,null,null,null,null,null,null,1,null,"Regulated"]
[null,4770,"Limassol",{"$f":"IF($B548=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B548,Occupied.postal.codes,0))),0,\nIF(ISNA(MATCH($B548,OCECPR.postal.codes,0)),0,INDEX(OCECPR.number.of.fibre.networks,MATCH($B548,OCECPR.postal.codes,0),))))","v":1},{"$f":"IF($B548=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B548,Occupied.postal.codes,0))),0,\nIF(NOT(ISNA(MATCH($B548,Postal.codes.reallocation.output,0))),\nINDEX(OCECPR.number.of.fibre.networks,MATCH(INDEX(Postal.codes.to.be.reallocated,MATCH($B548,Postal.codes.reallocation.output,0),),OCECPR.postal.codes,0)),0)))","v":0},1,"Regulated",null,null,2233,null,null,null,null,null,null,1,null,"Regulated"]
[null,4771,"Limassol",{"$f":"IF($B549=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B549,Occupied.postal.codes,0))),0,\nIF(ISNA(MATCH($B549,OCECPR.postal.codes,0)),0,INDEX(OCECPR.number.of.fibre.networks,MATCH($B549,OCECPR.postal.codes,0),))))","v":1},{"$f":"IF($B549=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B549,Occupied.postal.codes,0))),0,\nIF(NOT(ISNA(MATCH($B549,Postal.codes.reallocation.output,0))),\nINDEX(OCECPR.number.of.fibre.networks,MATCH(INDEX(Postal.codes.to.be.reallocated,MATCH($B549,Postal.codes.reallocation.output,0),),OCECPR.postal.codes,0)),0)))","v":0},1,"Regulated",null,null,2234,null,null,null,null,null,null,1,null,"Regulated"]
[null,4772,"Limassol",{"$f":"IF($B550=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B550,Occupied.postal.codes,0))),0,\nIF(ISNA(MATCH($B550,OCECPR.postal.codes,0)),0,INDEX(OCECPR.number.of.fibre.networks,MATCH($B550,OCECPR.postal.codes,0),))))","v":1},{"$f":"IF($B550=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B550,Occupied.postal.codes,0))),0,\nIF(NOT(ISNA(MATCH($B550,Postal.codes.reallocation.output,0))),\nINDEX(OCECPR.number.of.fibre.networks,MATCH(INDEX(Postal.codes.to.be.reallocated,MATCH($B550,Postal.codes.reallocation.output,0),),OCECPR.postal.codes,0)),0)))","v":0},1,"Regulated",null,null,2235,null,null,null,null,null,null,1,null,"Regulated"]
[null,4773,"Limassol",{"$f":"IF($B551=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B551,Occupied.postal.codes,0))),0,\nIF(ISNA(MATCH($B551,OCECPR.postal.codes,0)),0,INDEX(OCECPR.number.of.fibre.networks,MATCH($B551,OCECPR.postal.codes,0),))))","v":1},{"$f":"IF($B551=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B551,Occupied.postal.codes,0))),0,\nIF(NOT(ISNA(MATCH($B551,Postal.codes.reallocation.output,0))),\nINDEX(OCECPR.number.of.fibre.networks,MATCH(INDEX(Postal.codes.to.be.reallocated,MATCH($B551,Postal.codes.reallocation.output,0),),OCECPR.postal.codes,0)),0)))","v":0},1,"Regulated",null,null,2236,null,null,null,null,null,null,1,null,"Regulated"]
[null,4774,"Limassol",{"$f":"IF($B552=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B552,Occupied.postal.codes,0))),0,\nIF(ISNA(MATCH($B552,OCECPR.postal.codes,0)),0,INDEX(OCECPR.number.of.fibre.networks,MATCH($B552,OCECPR.postal.codes,0),))))","v":1},{"$f":"IF($B552=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B552,Occupied.postal.codes,0))),0,\nIF(NOT(ISNA(MATCH($B552,Postal.codes.reallocation.output,0))),\nINDEX(OCECPR.number.of.fibre.networks,MATCH(INDEX(Postal.codes.to.be.reallocated,MATCH($B552,Postal.codes.reallocation.output,0),),OCECPR.postal.codes,0)),0)))","v":0},1,"Regulated",null,null,2237,null,null,null,null,null,null,1,null,"Regulated"]
[null,4775,"Limassol",{"$f":"IF($B553=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B553,Occupied.postal.codes,0))),0,\nIF(ISNA(MATCH($B553,OCECPR.postal.codes,0)),0,INDEX(OCECPR.number.of.fibre.networks,MATCH($B553,OCECPR.postal.codes,0),))))","v":1},{"$f":"IF($B553=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B553,Occupied.postal.codes,0))),0,\nIF(NOT(ISNA(MATCH($B553,Postal.codes.reallocation.output,0))),\nINDEX(OCECPR.number.of.fibre.networks,MATCH(INDEX(Postal.codes.to.be.reallocated,MATCH($B553,Postal.codes.reallocation.output,0),),OCECPR.postal.codes,0)),0)))","v":0},1,"Regulated",null,null,2238,null,null,null,null,null,null,1,null,"Regulated"]
[null,4776,"Limassol",{"$f":"IF($B554=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B554,Occupied.postal.codes,0))),0,\nIF(ISNA(MATCH($B554,OCECPR.postal.codes,0)),0,INDEX(OCECPR.number.of.fibre.networks,MATCH($B554,OCECPR.postal.codes,0),))))","v":1},{"$f":"IF($B554=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B554,Occupied.postal.codes,0))),0,\nIF(NOT(ISNA(MATCH($B554,Postal.codes.reallocation.output,0))),\nINDEX(OCECPR.number.of.fibre.networks,MATCH(INDEX(Postal.codes.to.be.reallocated,MATCH($B554,Postal.codes.reallocation.output,0),),OCECPR.postal.codes,0)),0)))","v":0},1,"Regulated",null,null,2300,null,null,null,null,null,null,1,null,"Regulated"]
[null,4777,"Limassol",{"$f":"IF($B555=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B555,Occupied.postal.codes,0))),0,\nIF(ISNA(MATCH($B555,OCECPR.postal.codes,0)),0,INDEX(OCECPR.number.of.fibre.networks,MATCH($B555,OCECPR.postal.codes,0),))))","v":1},{"$f":"IF($B555=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B555,Occupied.postal.codes,0))),0,\nIF(NOT(ISNA(MATCH($B555,Postal.codes.reallocation.output,0))),\nINDEX(OCECPR.number.of.fibre.networks,MATCH(INDEX(Postal.codes.to.be.reallocated,MATCH($B555,Postal.codes.reallocation.output,0),),OCECPR.postal.codes,0)),0)))","v":0},1,"Regulated",null,null,2301,null,null,null,null,null,null,1,null,"Regulated"]
[null,4778,"Limassol",{"$f":"IF($B556=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B556,Occupied.postal.codes,0))),0,\nIF(ISNA(MATCH($B556,OCECPR.postal.codes,0)),0,INDEX(OCECPR.number.of.fibre.networks,MATCH($B556,OCECPR.postal.codes,0),))))","v":1},{"$f":"IF($B556=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B556,Occupied.postal.codes,0))),0,\nIF(NOT(ISNA(MATCH($B556,Postal.codes.reallocation.output,0))),\nINDEX(OCECPR.number.of.fibre.networks,MATCH(INDEX(Postal.codes.to.be.reallocated,MATCH($B556,Postal.codes.reallocation.output,0),),OCECPR.postal.codes,0)),0)))","v":0},1,"Regulated",null,null,2302,null,null,null,null,null,null,1,null,"Regulated"]
[null,4779,"Limassol",{"$f":"IF($B557=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B557,Occupied.postal.codes,0))),0,\nIF(ISNA(MATCH($B557,OCECPR.postal.codes,0)),0,INDEX(OCECPR.number.of.fibre.networks,MATCH($B557,OCECPR.postal.codes,0),))))","v":1},{"$f":"IF($B557=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B557,Occupied.postal.codes,0))),0,\nIF(NOT(ISNA(MATCH($B557,Postal.codes.reallocation.output,0))),\nINDEX(OCECPR.number.of.fibre.networks,MATCH(INDEX(Postal.codes.to.be.reallocated,MATCH($B557,Postal.codes.reallocation.output,0),),OCECPR.postal.codes,0)),0)))","v":0},1,"Regulated",null,null,2303,null,null,null,null,null,null,1,null,"Regulated"]
[null,4780,"Limassol",{"$f":"IF($B558=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B558,Occupied.postal.codes,0))),0,\nIF(ISNA(MATCH($B558,OCECPR.postal.codes,0)),0,INDEX(OCECPR.number.of.fibre.networks,MATCH($B558,OCECPR.postal.codes,0),))))","v":1},{"$f":"IF($B558=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B558,Occupied.postal.codes,0))),0,\nIF(NOT(ISNA(MATCH($B558,Postal.codes.reallocation.output,0))),\nINDEX(OCECPR.number.of.fibre.networks,MATCH(INDEX(Postal.codes.to.be.reallocated,MATCH($B558,Postal.codes.reallocation.output,0),),OCECPR.postal.codes,0)),0)))","v":0},1,"Regulated",null,null,2304,null,null,null,null,null,null,1,null,"Regulated"]
[null,4800,"Limassol",{"$f":"IF($B559=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B559,Occupied.postal.codes,0))),0,\nIF(ISNA(MATCH($B559,OCECPR.postal.codes,0)),0,INDEX(OCECPR.number.of.fibre.networks,MATCH($B559,OCECPR.postal.codes,0),))))","v":1},{"$f":"IF($B559=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B559,Occupied.postal.codes,0))),0,\nIF(NOT(ISNA(MATCH($B559,Postal.codes.reallocation.output,0))),\nINDEX(OCECPR.number.of.fibre.networks,MATCH(INDEX(Postal.codes.to.be.reallocated,MATCH($B559,Postal.codes.reallocation.output,0),),OCECPR.postal.codes,0)),0)))","v":0},1,"Regulated",null,null,2305,null,null,null,null,null,null,1,null,"Regulated"]
[null,4810,"Limassol",{"$f":"IF($B560=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B560,Occupied.postal.codes,0))),0,\nIF(ISNA(MATCH($B560,OCECPR.postal.codes,0)),0,INDEX(OCECPR.number.of.fibre.networks,MATCH($B560,OCECPR.postal.codes,0),))))","v":1},{"$f":"IF($B560=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B560,Occupied.postal.codes,0))),0,\nIF(NOT(ISNA(MATCH($B560,Postal.codes.reallocation.output,0))),\nINDEX(OCECPR.number.of.fibre.networks,MATCH(INDEX(Postal.codes.to.be.reallocated,MATCH($B560,Postal.codes.reallocation.output,0),),OCECPR.postal.codes,0)),0)))","v":0},1,"Regulated",null,null,2306,null,null,null,null,null,null,1,null,"Regulated"]
[null,4814,"Limassol",{"$f":"IF($B561=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B561,Occupied.postal.codes,0))),0,\nIF(ISNA(MATCH($B561,OCECPR.postal.codes,0)),0,INDEX(OCECPR.number.of.fibre.networks,MATCH($B561,OCECPR.postal.codes,0),))))","v":1},{"$f":"IF($B561=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B561,Occupied.postal.codes,0))),0,\nIF(NOT(ISNA(MATCH($B561,Postal.codes.reallocation.output,0))),\nINDEX(OCECPR.number.of.fibre.networks,MATCH(INDEX(Postal.codes.to.be.reallocated,MATCH($B561,Postal.codes.reallocation.output,0),),OCECPR.postal.codes,0)),0)))","v":0},1,"Regulated",null,null,2310,null,null,null,null,null,null,1,null,"Regulated"]
[null,4815,"Limassol",{"$f":"IF($B562=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B562,Occupied.postal.codes,0))),0,\nIF(ISNA(MATCH($B562,OCECPR.postal.codes,0)),0,INDEX(OCECPR.number.of.fibre.networks,MATCH($B562,OCECPR.postal.codes,0),))))","v":1},{"$f":"IF($B562=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B562,Occupied.postal.codes,0))),0,\nIF(NOT(ISNA(MATCH($B562,Postal.codes.reallocation.output,0))),\nINDEX(OCECPR.number.of.fibre.networks,MATCH(INDEX(Postal.codes.to.be.reallocated,MATCH($B562,Postal.codes.reallocation.output,0),),OCECPR.postal.codes,0)),0)))","v":0},1,"Regulated",null,null,2311,null,null,null,null,null,null,1,null,"Regulated"]
[null,4820,"Limassol",{"$f":"IF($B563=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B563,Occupied.postal.codes,0))),0,\nIF(ISNA(MATCH($B563,OCECPR.postal.codes,0)),0,INDEX(OCECPR.number.of.fibre.networks,MATCH($B563,OCECPR.postal.codes,0),))))","v":1},{"$f":"IF($B563=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B563,Occupied.postal.codes,0))),0,\nIF(NOT(ISNA(MATCH($B563,Postal.codes.reallocation.output,0))),\nINDEX(OCECPR.number.of.fibre.networks,MATCH(INDEX(Postal.codes.to.be.reallocated,MATCH($B563,Postal.codes.reallocation.output,0),),OCECPR.postal.codes,0)),0)))","v":0},1,"Regulated",null,null,2312,null,null,null,null,null,null,1,null,"Regulated"]
[null,4840,"Limassol",{"$f":"IF($B564=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B564,Occupied.postal.codes,0))),0,\nIF(ISNA(MATCH($B564,OCECPR.postal.codes,0)),0,INDEX(OCECPR.number.of.fibre.networks,MATCH($B564,OCECPR.postal.codes,0),))))","v":1},{"$f":"IF($B564=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B564,Occupied.postal.codes,0))),0,\nIF(NOT(ISNA(MATCH($B564,Postal.codes.reallocation.output,0))),\nINDEX(OCECPR.number.of.fibre.networks,MATCH(INDEX(Postal.codes.to.be.reallocated,MATCH($B564,Postal.codes.reallocation.output,0),),OCECPR.postal.codes,0)),0)))","v":0},1,"Regulated",null,null,2313,null,null,null,null,null,null,1,null,"Regulated"]
[null,4842,"Limassol",{"$f":"IF($B565=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B565,Occupied.postal.codes,0))),0,\nIF(ISNA(MATCH($B565,OCECPR.postal.codes,0)),0,INDEX(OCECPR.number.of.fibre.networks,MATCH($B565,OCECPR.postal.codes,0),))))","v":1},{"$f":"IF($B565=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B565,Occupied.postal.codes,0))),0,\nIF(NOT(ISNA(MATCH($B565,Postal.codes.reallocation.output,0))),\nINDEX(OCECPR.number.of.fibre.networks,MATCH(INDEX(Postal.codes.to.be.reallocated,MATCH($B565,Postal.codes.reallocation.output,0),),OCECPR.postal.codes,0)),0)))","v":0},1,"Regulated",null,null,2314,null,null,null,null,null,null,1,null,"Regulated"]
[null,4843,"Limassol",{"$f":"IF($B566=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B566,Occupied.postal.codes,0))),0,\nIF(ISNA(MATCH($B566,OCECPR.postal.codes,0)),0,INDEX(OCECPR.number.of.fibre.networks,MATCH($B566,OCECPR.postal.codes,0),))))","v":1},{"$f":"IF($B566=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B566,Occupied.postal.codes,0))),0,\nIF(NOT(ISNA(MATCH($B566,Postal.codes.reallocation.output,0))),\nINDEX(OCECPR.number.of.fibre.networks,MATCH(INDEX(Postal.codes.to.be.reallocated,MATCH($B566,Postal.codes.reallocation.output,0),),OCECPR.postal.codes,0)),0)))","v":0},1,"Regulated",null,null,2320,null,null,null,null,null,null,1,null,"Regulated"]
[null,4844,"Limassol",{"$f":"IF($B567=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B567,Occupied.postal.codes,0))),0,\nIF(ISNA(MATCH($B567,OCECPR.postal.codes,0)),0,INDEX(OCECPR.number.of.fibre.networks,MATCH($B567,OCECPR.postal.codes,0),))))","v":1},{"$f":"IF($B567=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B567,Occupied.postal.codes,0))),0,\nIF(NOT(ISNA(MATCH($B567,Postal.codes.reallocation.output,0))),\nINDEX(OCECPR.number.of.fibre.networks,MATCH(INDEX(Postal.codes.to.be.reallocated,MATCH($B567,Postal.codes.reallocation.output,0),),OCECPR.postal.codes,0)),0)))","v":0},1,"Regulated",null,null,2321,null,null,null,null,null,null,1,null,"Regulated"]
[null,4845,"Limassol",{"$f":"IF($B568=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B568,Occupied.postal.codes,0))),0,\nIF(ISNA(MATCH($B568,OCECPR.postal.codes,0)),0,INDEX(OCECPR.number.of.fibre.networks,MATCH($B568,OCECPR.postal.codes,0),))))","v":1},{"$f":"IF($B568=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B568,Occupied.postal.codes,0))),0,\nIF(NOT(ISNA(MATCH($B568,Postal.codes.reallocation.output,0))),\nINDEX(OCECPR.number.of.fibre.networks,MATCH(INDEX(Postal.codes.to.be.reallocated,MATCH($B568,Postal.codes.reallocation.output,0),),OCECPR.postal.codes,0)),0)))","v":0},1,"Regulated",null,null,2322,null,null,null,null,null,null,1,null,"Regulated"]
[null,4846,"Limassol",{"$f":"IF($B569=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B569,Occupied.postal.codes,0))),0,\nIF(ISNA(MATCH($B569,OCECPR.postal.codes,0)),0,INDEX(OCECPR.number.of.fibre.networks,MATCH($B569,OCECPR.postal.codes,0),))))","v":1},{"$f":"IF($B569=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B569,Occupied.postal.codes,0))),0,\nIF(NOT(ISNA(MATCH($B569,Postal.codes.reallocation.output,0))),\nINDEX(OCECPR.number.of.fibre.networks,MATCH(INDEX(Postal.codes.to.be.reallocated,MATCH($B569,Postal.codes.reallocation.output,0),),OCECPR.postal.codes,0)),0)))","v":0},1,"Regulated",null,null,2323,null,null,null,null,null,null,1,null,"Regulated"]
[null,4860,"Limassol",{"$f":"IF($B570=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B570,Occupied.postal.codes,0))),0,\nIF(ISNA(MATCH($B570,OCECPR.postal.codes,0)),0,INDEX(OCECPR.number.of.fibre.networks,MATCH($B570,OCECPR.postal.codes,0),))))","v":1},{"$f":"IF($B570=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B570,Occupied.postal.codes,0))),0,\nIF(NOT(ISNA(MATCH($B570,Postal.codes.reallocation.output,0))),\nINDEX(OCECPR.number.of.fibre.networks,MATCH(INDEX(Postal.codes.to.be.reallocated,MATCH($B570,Postal.codes.reallocation.output,0),),OCECPR.postal.codes,0)),0)))","v":0},1,"Regulated",null,null,2324,null,null,null,null,null,null,1,null,"Regulated"]
[null,4870,"Limassol",{"$f":"IF($B571=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B571,Occupied.postal.codes,0))),0,\nIF(ISNA(MATCH($B571,OCECPR.postal.codes,0)),0,INDEX(OCECPR.number.of.fibre.networks,MATCH($B571,OCECPR.postal.codes,0),))))","v":1},{"$f":"IF($B571=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B571,Occupied.postal.codes,0))),0,\nIF(NOT(ISNA(MATCH($B571,Postal.codes.reallocation.output,0))),\nINDEX(OCECPR.number.of.fibre.networks,MATCH(INDEX(Postal.codes.to.be.reallocated,MATCH($B571,Postal.codes.reallocation.output,0),),OCECPR.postal.codes,0)),0)))","v":0},1,"Regulated",null,null,2325,null,null,null,null,null,null,1,null,"Regulated"]
[null,4871,"Limassol",{"$f":"IF($B572=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B572,Occupied.postal.codes,0))),0,\nIF(ISNA(MATCH($B572,OCECPR.postal.codes,0)),0,INDEX(OCECPR.number.of.fibre.networks,MATCH($B572,OCECPR.postal.codes,0),))))","v":1},{"$f":"IF($B572=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B572,Occupied.postal.codes,0))),0,\nIF(NOT(ISNA(MATCH($B572,Postal.codes.reallocation.output,0))),\nINDEX(OCECPR.number.of.fibre.networks,MATCH(INDEX(Postal.codes.to.be.reallocated,MATCH($B572,Postal.codes.reallocation.output,0),),OCECPR.postal.codes,0)),0)))","v":0},1,"Regulated",null,null,2326,null,null,null,null,null,null,1,null,"Regulated"]
[null,4872,"Limassol",{"$f":"IF($B573=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B573,Occupied.postal.codes,0))),0,\nIF(ISNA(MATCH($B573,OCECPR.postal.codes,0)),0,INDEX(OCECPR.number.of.fibre.networks,MATCH($B573,OCECPR.postal.codes,0),))))","v":1},{"$f":"IF($B573=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B573,Occupied.postal.codes,0))),0,\nIF(NOT(ISNA(MATCH($B573,Postal.codes.reallocation.output,0))),\nINDEX(OCECPR.number.of.fibre.networks,MATCH(INDEX(Postal.codes.to.be.reallocated,MATCH($B573,Postal.codes.reallocation.output,0),),OCECPR.postal.codes,0)),0)))","v":0},1,"Regulated",null,null,2328,null,null,null,null,null,null,1,null,"Regulated"]
[null,4873,"Limassol",{"$f":"IF($B574=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B574,Occupied.postal.codes,0))),0,\nIF(ISNA(MATCH($B574,OCECPR.postal.codes,0)),0,INDEX(OCECPR.number.of.fibre.networks,MATCH($B574,OCECPR.postal.codes,0),))))","v":1},{"$f":"IF($B574=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B574,Occupied.postal.codes,0))),0,\nIF(NOT(ISNA(MATCH($B574,Postal.codes.reallocation.output,0))),\nINDEX(OCECPR.number.of.fibre.networks,MATCH(INDEX(Postal.codes.to.be.reallocated,MATCH($B574,Postal.codes.reallocation.output,0),),OCECPR.postal.codes,0)),0)))","v":0},1,"Regulated",null,null,2330,null,null,null,null,null,null,1,null,"Regulated"]
[null,4874,"Limassol",{"$f":"IF($B575=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B575,Occupied.postal.codes,0))),0,\nIF(ISNA(MATCH($B575,OCECPR.postal.codes,0)),0,INDEX(OCECPR.number.of.fibre.networks,MATCH($B575,OCECPR.postal.codes,0),))))","v":1},{"$f":"IF($B575=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B575,Occupied.postal.codes,0))),0,\nIF(NOT(ISNA(MATCH($B575,Postal.codes.reallocation.output,0))),\nINDEX(OCECPR.number.of.fibre.networks,MATCH(INDEX(Postal.codes.to.be.reallocated,MATCH($B575,Postal.codes.reallocation.output,0),),OCECPR.postal.codes,0)),0)))","v":0},1,"Regulated",null,null,2331,null,null,null,null,null,null,1,null,"Regulated"]
[null,4875,"Limassol",{"$f":"IF($B576=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B576,Occupied.postal.codes,0))),0,\nIF(ISNA(MATCH($B576,OCECPR.postal.codes,0)),0,INDEX(OCECPR.number.of.fibre.networks,MATCH($B576,OCECPR.postal.codes,0),))))","v":1},{"$f":"IF($B576=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B576,Occupied.postal.codes,0))),0,\nIF(NOT(ISNA(MATCH($B576,Postal.codes.reallocation.output,0))),\nINDEX(OCECPR.number.of.fibre.networks,MATCH(INDEX(Postal.codes.to.be.reallocated,MATCH($B576,Postal.codes.reallocation.output,0),),OCECPR.postal.codes,0)),0)))","v":0},1,"Regulated",null,null,2332,null,null,null,null,null,null,1,null,"Regulated"]
[null,4876,"Limassol",{"$f":"IF($B577=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B577,Occupied.postal.codes,0))),0,\nIF(ISNA(MATCH($B577,OCECPR.postal.codes,0)),0,INDEX(OCECPR.number.of.fibre.networks,MATCH($B577,OCECPR.postal.codes,0),))))","v":1},{"$f":"IF($B577=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B577,Occupied.postal.codes,0))),0,\nIF(NOT(ISNA(MATCH($B577,Postal.codes.reallocation.output,0))),\nINDEX(OCECPR.number.of.fibre.networks,MATCH(INDEX(Postal.codes.to.be.reallocated,MATCH($B577,Postal.codes.reallocation.output,0),),OCECPR.postal.codes,0)),0)))","v":0},1,"Regulated",null,null,2333,null,null,null,null,null,null,1,null,"Regulated"]
[null,4878,"Limassol",{"$f":"IF($B578=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B578,Occupied.postal.codes,0))),0,\nIF(ISNA(MATCH($B578,OCECPR.postal.codes,0)),0,INDEX(OCECPR.number.of.fibre.networks,MATCH($B578,OCECPR.postal.codes,0),))))","v":1},{"$f":"IF($B578=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B578,Occupied.postal.codes,0))),0,\nIF(NOT(ISNA(MATCH($B578,Postal.codes.reallocation.output,0))),\nINDEX(OCECPR.number.of.fibre.networks,MATCH(INDEX(Postal.codes.to.be.reallocated,MATCH($B578,Postal.codes.reallocation.output,0),),OCECPR.postal.codes,0)),0)))","v":0},1,"Regulated",null,null,2334,null,null,null,null,null,null,1,null,"Regulated"]
[null,4879,"Limassol",{"$f":"IF($B579=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B579,Occupied.postal.codes,0))),0,\nIF(ISNA(MATCH($B579,OCECPR.postal.codes,0)),0,INDEX(OCECPR.number.of.fibre.networks,MATCH($B579,OCECPR.postal.codes,0),))))","v":1},{"$f":"IF($B579=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B579,Occupied.postal.codes,0))),0,\nIF(NOT(ISNA(MATCH($B579,Postal.codes.reallocation.output,0))),\nINDEX(OCECPR.number.of.fibre.networks,MATCH(INDEX(Postal.codes.to.be.reallocated,MATCH($B579,Postal.codes.reallocation.output,0),),OCECPR.postal.codes,0)),0)))","v":0},1,"Regulated",null,null,2335,null,null,null,null,null,null,1,null,"Regulated"]
[null,5280,"Famagusta",{"$f":"IF($B580=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B580,Occupied.postal.codes,0))),0,\nIF(ISNA(MATCH($B580,OCECPR.postal.codes,0)),0,INDEX(OCECPR.number.of.fibre.networks,MATCH($B580,OCECPR.postal.codes,0),))))","v":1},{"$f":"IF($B580=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B580,Occupied.postal.codes,0))),0,\nIF(NOT(ISNA(MATCH($B580,Postal.codes.reallocation.output,0))),\nINDEX(OCECPR.number.of.fibre.networks,MATCH(INDEX(Postal.codes.to.be.reallocated,MATCH($B580,Postal.codes.reallocation.output,0),),OCECPR.postal.codes,0)),0)))","v":0},1,"Regulated",null,null,2350,null,null,null,null,null,null,1,null,"Regulated"]
[null,5281,"Famagusta",{"$f":"IF($B581=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B581,Occupied.postal.codes,0))),0,\nIF(ISNA(MATCH($B581,OCECPR.postal.codes,0)),0,INDEX(OCECPR.number.of.fibre.networks,MATCH($B581,OCECPR.postal.codes,0),))))","v":1},{"$f":"IF($B581=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B581,Occupied.postal.codes,0))),0,\nIF(NOT(ISNA(MATCH($B581,Postal.codes.reallocation.output,0))),\nINDEX(OCECPR.number.of.fibre.networks,MATCH(INDEX(Postal.codes.to.be.reallocated,MATCH($B581,Postal.codes.reallocation.output,0),),OCECPR.postal.codes,0)),0)))","v":0},1,"Regulated",null,null,2360,null,null,null,null,null,null,1,null,"Regulated"]
[null,5282,"Famagusta",{"$f":"IF($B582=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B582,Occupied.postal.codes,0))),0,\nIF(ISNA(MATCH($B582,OCECPR.postal.codes,0)),0,INDEX(OCECPR.number.of.fibre.networks,MATCH($B582,OCECPR.postal.codes,0),))))","v":1},{"$f":"IF($B582=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B582,Occupied.postal.codes,0))),0,\nIF(NOT(ISNA(MATCH($B582,Postal.codes.reallocation.output,0))),\nINDEX(OCECPR.number.of.fibre.networks,MATCH(INDEX(Postal.codes.to.be.reallocated,MATCH($B582,Postal.codes.reallocation.output,0),),OCECPR.postal.codes,0)),0)))","v":0},1,"Regulated",null,null,2361,null,null,null,null,null,null,1,null,"Regulated"]
[null,5283,"Famagusta",{"$f":"IF($B583=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B583,Occupied.postal.codes,0))),0,\nIF(ISNA(MATCH($B583,OCECPR.postal.codes,0)),0,INDEX(OCECPR.number.of.fibre.networks,MATCH($B583,OCECPR.postal.codes,0),))))","v":1},{"$f":"IF($B583=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B583,Occupied.postal.codes,0))),0,\nIF(NOT(ISNA(MATCH($B583,Postal.codes.reallocation.output,0))),\nINDEX(OCECPR.number.of.fibre.networks,MATCH(INDEX(Postal.codes.to.be.reallocated,MATCH($B583,Postal.codes.reallocation.output,0),),OCECPR.postal.codes,0)),0)))","v":0},1,"Regulated",null,null,2362,null,null,null,null,null,null,1,null,"Regulated"]
[null,5284,"Famagusta",{"$f":"IF($B584=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B584,Occupied.postal.codes,0))),0,\nIF(ISNA(MATCH($B584,OCECPR.postal.codes,0)),0,INDEX(OCECPR.number.of.fibre.networks,MATCH($B584,OCECPR.postal.codes,0),))))","v":1},{"$f":"IF($B584=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B584,Occupied.postal.codes,0))),0,\nIF(NOT(ISNA(MATCH($B584,Postal.codes.reallocation.output,0))),\nINDEX(OCECPR.number.of.fibre.networks,MATCH(INDEX(Postal.codes.to.be.reallocated,MATCH($B584,Postal.codes.reallocation.output,0),),OCECPR.postal.codes,0)),0)))","v":0},1,"Regulated",null,null,2363,null,null,null,null,null,null,1,null,"Regulated"]
[null,5285,"Famagusta",{"$f":"IF($B585=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B585,Occupied.postal.codes,0))),0,\nIF(ISNA(MATCH($B585,OCECPR.postal.codes,0)),0,INDEX(OCECPR.number.of.fibre.networks,MATCH($B585,OCECPR.postal.codes,0),))))","v":1},{"$f":"IF($B585=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B585,Occupied.postal.codes,0))),0,\nIF(NOT(ISNA(MATCH($B585,Postal.codes.reallocation.output,0))),\nINDEX(OCECPR.number.of.fibre.networks,MATCH(INDEX(Postal.codes.to.be.reallocated,MATCH($B585,Postal.codes.reallocation.output,0),),OCECPR.postal.codes,0)),0)))","v":0},1,"Regulated",null,null,2364,null,null,null,null,null,null,1,null,"Regulated"]
[null,5286,"Famagusta",{"$f":"IF($B586=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B586,Occupied.postal.codes,0))),0,\nIF(ISNA(MATCH($B586,OCECPR.postal.codes,0)),0,INDEX(OCECPR.number.of.fibre.networks,MATCH($B586,OCECPR.postal.codes,0),))))","v":1},{"$f":"IF($B586=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B586,Occupied.postal.codes,0))),0,\nIF(NOT(ISNA(MATCH($B586,Postal.codes.reallocation.output,0))),\nINDEX(OCECPR.number.of.fibre.networks,MATCH(INDEX(Postal.codes.to.be.reallocated,MATCH($B586,Postal.codes.reallocation.output,0),),OCECPR.postal.codes,0)),0)))","v":0},1,"Regulated",null,null,2365,null,null,null,null,null,null,1,null,"Regulated"]
[null,5288,"Famagusta",{"$f":"IF($B587=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B587,Occupied.postal.codes,0))),0,\nIF(ISNA(MATCH($B587,OCECPR.postal.codes,0)),0,INDEX(OCECPR.number.of.fibre.networks,MATCH($B587,OCECPR.postal.codes,0),))))","v":1},{"$f":"IF($B587=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B587,Occupied.postal.codes,0))),0,\nIF(NOT(ISNA(MATCH($B587,Postal.codes.reallocation.output,0))),\nINDEX(OCECPR.number.of.fibre.networks,MATCH(INDEX(Postal.codes.to.be.reallocated,MATCH($B587,Postal.codes.reallocation.output,0),),OCECPR.postal.codes,0)),0)))","v":0},1,"Regulated",null,null,2368,null,null,null,null,null,null,1,null,"Regulated"]
[null,5289,"Famagusta",{"$f":"IF($B588=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B588,Occupied.postal.codes,0))),0,\nIF(ISNA(MATCH($B588,OCECPR.postal.codes,0)),0,INDEX(OCECPR.number.of.fibre.networks,MATCH($B588,OCECPR.postal.codes,0),))))","v":1},{"$f":"IF($B588=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B588,Occupied.postal.codes,0))),0,\nIF(NOT(ISNA(MATCH($B588,Postal.codes.reallocation.output,0))),\nINDEX(OCECPR.number.of.fibre.networks,MATCH(INDEX(Postal.codes.to.be.reallocated,MATCH($B588,Postal.codes.reallocation.output,0),),OCECPR.postal.codes,0)),0)))","v":0},1,"Regulated",null,null,2369,null,null,null,null,null,null,1,null,"Regulated"]
[null,5290,"Famagusta",{"$f":"IF($B589=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B589,Occupied.postal.codes,0))),0,\nIF(ISNA(MATCH($B589,OCECPR.postal.codes,0)),0,INDEX(OCECPR.number.of.fibre.networks,MATCH($B589,OCECPR.postal.codes,0),))))","v":1},{"$f":"IF($B589=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B589,Occupied.postal.codes,0))),0,\nIF(NOT(ISNA(MATCH($B589,Postal.codes.reallocation.output,0))),\nINDEX(OCECPR.number.of.fibre.networks,MATCH(INDEX(Postal.codes.to.be.reallocated,MATCH($B589,Postal.codes.reallocation.output,0),),OCECPR.postal.codes,0)),0)))","v":0},1,"Regulated",null,null,2370,null,null,null,null,null,null,1,null,"Regulated"]
[null,5291,"Famagusta",{"$f":"IF($B590=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B590,Occupied.postal.codes,0))),0,\nIF(ISNA(MATCH($B590,OCECPR.postal.codes,0)),0,INDEX(OCECPR.number.of.fibre.networks,MATCH($B590,OCECPR.postal.codes,0),))))","v":1},{"$f":"IF($B590=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B590,Occupied.postal.codes,0))),0,\nIF(NOT(ISNA(MATCH($B590,Postal.codes.reallocation.output,0))),\nINDEX(OCECPR.number.of.fibre.networks,MATCH(INDEX(Postal.codes.to.be.reallocated,MATCH($B590,Postal.codes.reallocation.output,0),),OCECPR.postal.codes,0)),0)))","v":0},1,"Regulated",null,null,2371,null,null,null,null,null,null,1,null,"Regulated"]
[null,5292,"Famagusta",{"$f":"IF($B591=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B591,Occupied.postal.codes,0))),0,\nIF(ISNA(MATCH($B591,OCECPR.postal.codes,0)),0,INDEX(OCECPR.number.of.fibre.networks,MATCH($B591,OCECPR.postal.codes,0),))))","v":1},{"$f":"IF($B591=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B591,Occupied.postal.codes,0))),0,\nIF(NOT(ISNA(MATCH($B591,Postal.codes.reallocation.output,0))),\nINDEX(OCECPR.number.of.fibre.networks,MATCH(INDEX(Postal.codes.to.be.reallocated,MATCH($B591,Postal.codes.reallocation.output,0),),OCECPR.postal.codes,0)),0)))","v":0},1,"Regulated",null,null,2373,null,null,null,null,null,null,1,null,"Regulated"]
[null,5295,"Famagusta",{"$f":"IF($B592=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B592,Occupied.postal.codes,0))),0,\nIF(ISNA(MATCH($B592,OCECPR.postal.codes,0)),0,INDEX(OCECPR.number.of.fibre.networks,MATCH($B592,OCECPR.postal.codes,0),))))","v":1},{"$f":"IF($B592=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B592,Occupied.postal.codes,0))),0,\nIF(NOT(ISNA(MATCH($B592,Postal.codes.reallocation.output,0))),\nINDEX(OCECPR.number.of.fibre.networks,MATCH(INDEX(Postal.codes.to.be.reallocated,MATCH($B592,Postal.codes.reallocation.output,0),),OCECPR.postal.codes,0)),0)))","v":0},1,"Regulated",null,null,2400,null,null,null,null,null,null,1,null,"Regulated"]
[null,5296,"Famagusta",{"$f":"IF($B593=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B593,Occupied.postal.codes,0))),0,\nIF(ISNA(MATCH($B593,OCECPR.postal.codes,0)),0,INDEX(OCECPR.number.of.fibre.networks,MATCH($B593,OCECPR.postal.codes,0),))))","v":1},{"$f":"IF($B593=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B593,Occupied.postal.codes,0))),0,\nIF(NOT(ISNA(MATCH($B593,Postal.codes.reallocation.output,0))),\nINDEX(OCECPR.number.of.fibre.networks,MATCH(INDEX(Postal.codes.to.be.reallocated,MATCH($B593,Postal.codes.reallocation.output,0),),OCECPR.postal.codes,0)),0)))","v":0},1,"Regulated",null,null,2401,null,null,null,null,null,null,1,null,"Regulated"]
[null,5297,"Famagusta",{"$f":"IF($B594=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B594,Occupied.postal.codes,0))),0,\nIF(ISNA(MATCH($B594,OCECPR.postal.codes,0)),0,INDEX(OCECPR.number.of.fibre.networks,MATCH($B594,OCECPR.postal.codes,0),))))","v":1},{"$f":"IF($B594=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B594,Occupied.postal.codes,0))),0,\nIF(NOT(ISNA(MATCH($B594,Postal.codes.reallocation.output,0))),\nINDEX(OCECPR.number.of.fibre.networks,MATCH(INDEX(Postal.codes.to.be.reallocated,MATCH($B594,Postal.codes.reallocation.output,0),),OCECPR.postal.codes,0)),0)))","v":0},1,"Regulated",null,null,2402,null,null,null,null,null,null,1,null,"Regulated"]
[null,5320,"Famagusta",{"$f":"IF($B595=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B595,Occupied.postal.codes,0))),0,\nIF(ISNA(MATCH($B595,OCECPR.postal.codes,0)),0,INDEX(OCECPR.number.of.fibre.networks,MATCH($B595,OCECPR.postal.codes,0),))))","v":1},{"$f":"IF($B595=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B595,Occupied.postal.codes,0))),0,\nIF(NOT(ISNA(MATCH($B595,Postal.codes.reallocation.output,0))),\nINDEX(OCECPR.number.of.fibre.networks,MATCH(INDEX(Postal.codes.to.be.reallocated,MATCH($B595,Postal.codes.reallocation.output,0),),OCECPR.postal.codes,0)),0)))","v":0},1,{"$f":"IF($B595=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B595,Occupied.postal.codes,0))),Occupied,\nIF(F595>=Deregulation.threshold,Unregulated,Regulated)))","v":"Regulated"},null,null,2404,null,null,null,null,null,null,1,null,"Regulated"]
[null,5330,"Famagusta",{"$f":"IF($B596=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B596,Occupied.postal.codes,0))),0,\nIF(ISNA(MATCH($B596,OCECPR.postal.codes,0)),0,INDEX(OCECPR.number.of.fibre.networks,MATCH($B596,OCECPR.postal.codes,0),))))","v":1},{"$f":"IF($B596=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B596,Occupied.postal.codes,0))),0,\nIF(NOT(ISNA(MATCH($B596,Postal.codes.reallocation.output,0))),\nINDEX(OCECPR.number.of.fibre.networks,MATCH(INDEX(Postal.codes.to.be.reallocated,MATCH($B596,Postal.codes.reallocation.output,0),),OCECPR.postal.codes,0)),0)))","v":0},{"$f":"MAX(D596,E596)","v":1},"Regulated",null,null,2406,null,null,null,null,null,null,1,null,{"$f":"IF(Q596>=Deregulation.threshold,Unregulated,Regulated)","v":"Regulated"}]
[null,5350,"Famagusta",{"$f":"IF($B597=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B597,Occupied.postal.codes,0))),0,\nIF(ISNA(MATCH($B597,OCECPR.postal.codes,0)),0,INDEX(OCECPR.number.of.fibre.networks,MATCH($B597,OCECPR.postal.codes,0),))))","v":1},{"$f":"IF($B597=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B597,Occupied.postal.codes,0))),0,\nIF(NOT(ISNA(MATCH($B597,Postal.codes.reallocation.output,0))),\nINDEX(OCECPR.number.of.fibre.networks,MATCH(INDEX(Postal.codes.to.be.reallocated,MATCH($B597,Postal.codes.reallocation.output,0),),OCECPR.postal.codes,0)),0)))","v":0},1,"Regulated",null,null,2407,null,null,null,null,null,null,1,null,"Regulated"]
[null,5370,"Famagusta",{"$f":"IF($B598=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B598,Occupied.postal.codes,0))),0,\nIF(ISNA(MATCH($B598,OCECPR.postal.codes,0)),0,INDEX(OCECPR.number.of.fibre.networks,MATCH($B598,OCECPR.postal.codes,0),))))","v":0},{"$f":"IF($B598=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B598,Occupied.postal.codes,0))),0,\nIF(NOT(ISNA(MATCH($B598,Postal.codes.reallocation.output,0))),\nINDEX(OCECPR.number.of.fibre.networks,MATCH(INDEX(Postal.codes.to.be.reallocated,MATCH($B598,Postal.codes.reallocation.output,0),),OCECPR.postal.codes,0)),0)))","v":1},1,"Regulated",null,null,2408,null,null,null,null,null,null,1,null,"Regulated"]
[null,5380,"Famagusta",{"$f":"IF($B599=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B599,Occupied.postal.codes,0))),0,\nIF(ISNA(MATCH($B599,OCECPR.postal.codes,0)),0,INDEX(OCECPR.number.of.fibre.networks,MATCH($B599,OCECPR.postal.codes,0),))))","v":1},{"$f":"IF($B599=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B599,Occupied.postal.codes,0))),0,\nIF(NOT(ISNA(MATCH($B599,Postal.codes.reallocation.output,0))),\nINDEX(OCECPR.number.of.fibre.networks,MATCH(INDEX(Postal.codes.to.be.reallocated,MATCH($B599,Postal.codes.reallocation.output,0),),OCECPR.postal.codes,0)),0)))","v":0},1,"Regulated",null,null,2409,null,null,null,null,null,null,1,null,"Regulated"]
[null,5390,"Famagusta",{"$f":"IF($B600=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B600,Occupied.postal.codes,0))),0,\nIF(ISNA(MATCH($B600,OCECPR.postal.codes,0)),0,INDEX(OCECPR.number.of.fibre.networks,MATCH($B600,OCECPR.postal.codes,0),))))","v":1},{"$f":"IF($B600=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B600,Occupied.postal.codes,0))),0,\nIF(NOT(ISNA(MATCH($B600,Postal.codes.reallocation.output,0))),\nINDEX(OCECPR.number.of.fibre.networks,MATCH(INDEX(Postal.codes.to.be.reallocated,MATCH($B600,Postal.codes.reallocation.output,0),),OCECPR.postal.codes,0)),0)))","v":0},1,"Regulated",null,null,2410,null,null,null,null,null,null,1,null,"Regulated"]
[null,5391,"Famagusta",{"$f":"IF($B601=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B601,Occupied.postal.codes,0))),0,\nIF(ISNA(MATCH($B601,OCECPR.postal.codes,0)),0,INDEX(OCECPR.number.of.fibre.networks,MATCH($B601,OCECPR.postal.codes,0),))))","v":1},{"$f":"IF($B601=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B601,Occupied.postal.codes,0))),0,\nIF(NOT(ISNA(MATCH($B601,Postal.codes.reallocation.output,0))),\nINDEX(OCECPR.number.of.fibre.networks,MATCH(INDEX(Postal.codes.to.be.reallocated,MATCH($B601,Postal.codes.reallocation.output,0),),OCECPR.postal.codes,0)),0)))","v":0},1,"Regulated",null,null,2411,null,null,null,null,null,null,2,null,"Regulated"]
[null,5500,"Famagusta",{"$f":"IF($B602=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B602,Occupied.postal.codes,0))),0,\nIF(ISNA(MATCH($B602,OCECPR.postal.codes,0)),0,INDEX(OCECPR.number.of.fibre.networks,MATCH($B602,OCECPR.postal.codes,0),))))","v":0},{"$f":"IF($B602=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B602,Occupied.postal.codes,0))),0,\nIF(NOT(ISNA(MATCH($B602,Postal.codes.reallocation.output,0))),\nINDEX(OCECPR.number.of.fibre.networks,MATCH(INDEX(Postal.codes.to.be.reallocated,MATCH($B602,Postal.codes.reallocation.output,0),),OCECPR.postal.codes,0)),0)))","v":1},1,"Regulated",null,null,2412,null,null,null,null,null,null,2,null,"Regulated"]
[null,5510,"Famagusta",{"$f":"IF($B603=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B603,Occupied.postal.codes,0))),0,\nIF(ISNA(MATCH($B603,OCECPR.postal.codes,0)),0,INDEX(OCECPR.number.of.fibre.networks,MATCH($B603,OCECPR.postal.codes,0),))))","v":1},{"$f":"IF($B603=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B603,Occupied.postal.codes,0))),0,\nIF(NOT(ISNA(MATCH($B603,Postal.codes.reallocation.output,0))),\nINDEX(OCECPR.number.of.fibre.networks,MATCH(INDEX(Postal.codes.to.be.reallocated,MATCH($B603,Postal.codes.reallocation.output,0),),OCECPR.postal.codes,0)),0)))","v":0},1,"Regulated",null,null,2413,null,null,null,null,null,null,2,null,"Regulated"]
[null,5521,"Famagusta",{"$f":"IF($B604=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B604,Occupied.postal.codes,0))),0,\nIF(ISNA(MATCH($B604,OCECPR.postal.codes,0)),0,INDEX(OCECPR.number.of.fibre.networks,MATCH($B604,OCECPR.postal.codes,0),))))","v":1},{"$f":"IF($B604=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B604,Occupied.postal.codes,0))),0,\nIF(NOT(ISNA(MATCH($B604,Postal.codes.reallocation.output,0))),\nINDEX(OCECPR.number.of.fibre.networks,MATCH(INDEX(Postal.codes.to.be.reallocated,MATCH($B604,Postal.codes.reallocation.output,0),),OCECPR.postal.codes,0)),0)))","v":1},1,"Regulated",null,null,2414,null,null,null,null,null,null,2,null,"Regulated"]
[null,5563,"Famagusta",{"$f":"IF($B605=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B605,Occupied.postal.codes,0))),0,\nIF(ISNA(MATCH($B605,OCECPR.postal.codes,0)),0,INDEX(OCECPR.number.of.fibre.networks,MATCH($B605,OCECPR.postal.codes,0),))))","v":0},{"$f":"IF($B605=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B605,Occupied.postal.codes,0))),0,\nIF(NOT(ISNA(MATCH($B605,Postal.codes.reallocation.output,0))),\nINDEX(OCECPR.number.of.fibre.networks,MATCH(INDEX(Postal.codes.to.be.reallocated,MATCH($B605,Postal.codes.reallocation.output,0),),OCECPR.postal.codes,0)),0)))","v":0},0,"Regulated",null,null,2415,null,null,null,null,null,null,2,null,"Regulated"]
[null,6010,"Larnaca",{"$f":"IF($B606=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B606,Occupied.postal.codes,0))),0,\nIF(ISNA(MATCH($B606,OCECPR.postal.codes,0)),0,INDEX(OCECPR.number.of.fibre.networks,MATCH($B606,OCECPR.postal.codes,0),))))","v":1},{"$f":"IF($B606=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B606,Occupied.postal.codes,0))),0,\nIF(NOT(ISNA(MATCH($B606,Postal.codes.reallocation.output,0))),\nINDEX(OCECPR.number.of.fibre.networks,MATCH(INDEX(Postal.codes.to.be.reallocated,MATCH($B606,Postal.codes.reallocation.output,0),),OCECPR.postal.codes,0)),0)))","v":0},1,"Regulated",null,null,2416,null,null,null,null,null,null,2,null,"Regulated"]
[null,6011,"Larnaca",{"$f":"IF($B607=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B607,Occupied.postal.codes,0))),0,\nIF(ISNA(MATCH($B607,OCECPR.postal.codes,0)),0,INDEX(OCECPR.number.of.fibre.networks,MATCH($B607,OCECPR.postal.codes,0),))))","v":1},{"$f":"IF($B607=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B607,Occupied.postal.codes,0))),0,\nIF(NOT(ISNA(MATCH($B607,Postal.codes.reallocation.output,0))),\nINDEX(OCECPR.number.of.fibre.networks,MATCH(INDEX(Postal.codes.to.be.reallocated,MATCH($B607,Postal.codes.reallocation.output,0),),OCECPR.postal.codes,0)),0)))","v":0},1,"Regulated",null,null,2417,null,null,null,null,null,null,2,null,"Regulated"]
[null,6012,"Larnaca",{"$f":"IF($B608=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B608,Occupied.postal.codes,0))),0,\nIF(ISNA(MATCH($B608,OCECPR.postal.codes,0)),0,INDEX(OCECPR.number.of.fibre.networks,MATCH($B608,OCECPR.postal.codes,0),))))","v":1},{"$f":"IF($B608=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B608,Occupied.postal.codes,0))),0,\nIF(NOT(ISNA(MATCH($B608,Postal.codes.reallocation.output,0))),\nINDEX(OCECPR.number.of.fibre.networks,MATCH(INDEX(Postal.codes.to.be.reallocated,MATCH($B608,Postal.codes.reallocation.output,0),),OCECPR.postal.codes,0)),0)))","v":0},1,"Regulated",null,null,2450,null,null,null,null,null,null,2,null,"Regulated"]
[null,6013,"Larnaca",{"$f":"IF($B609=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B609,Occupied.postal.codes,0))),0,\nIF(ISNA(MATCH($B609,OCECPR.postal.codes,0)),0,INDEX(OCECPR.number.of.fibre.networks,MATCH($B609,OCECPR.postal.codes,0),))))","v":1},{"$f":"IF($B609=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B609,Occupied.postal.codes,0))),0,\nIF(NOT(ISNA(MATCH($B609,Postal.codes.reallocation.output,0))),\nINDEX(OCECPR.number.of.fibre.networks,MATCH(INDEX(Postal.codes.to.be.reallocated,MATCH($B609,Postal.codes.reallocation.output,0),),OCECPR.postal.codes,0)),0)))","v":0},1,"Regulated",null,null,2460,null,null,null,null,null,null,2,null,"Regulated"]
[null,6015,"Larnaca",{"$f":"IF($B610=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B610,Occupied.postal.codes,0))),0,\nIF(ISNA(MATCH($B610,OCECPR.postal.codes,0)),0,INDEX(OCECPR.number.of.fibre.networks,MATCH($B610,OCECPR.postal.codes,0),))))","v":1},{"$f":"IF($B610=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B610,Occupied.postal.codes,0))),0,\nIF(NOT(ISNA(MATCH($B610,Postal.codes.reallocation.output,0))),\nINDEX(OCECPR.number.of.fibre.networks,MATCH(INDEX(Postal.codes.to.be.reallocated,MATCH($B610,Postal.codes.reallocation.output,0),),OCECPR.postal.codes,0)),0)))","v":0},1,"Regulated",null,null,2480,null,null,null,null,null,null,2,null,"Regulated"]
[null,6016,"Larnaca",{"$f":"IF($B611=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B611,Occupied.postal.codes,0))),0,\nIF(ISNA(MATCH($B611,OCECPR.postal.codes,0)),0,INDEX(OCECPR.number.of.fibre.networks,MATCH($B611,OCECPR.postal.codes,0),))))","v":1},{"$f":"IF($B611=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B611,Occupied.postal.codes,0))),0,\nIF(NOT(ISNA(MATCH($B611,Postal.codes.reallocation.output,0))),\nINDEX(OCECPR.number.of.fibre.networks,MATCH(INDEX(Postal.codes.to.be.reallocated,MATCH($B611,Postal.codes.reallocation.output,0),),OCECPR.postal.codes,0)),0)))","v":0},1,"Regulated",null,null,2540,null,null,null,null,null,null,2,null,"Regulated"]
[null,6017,"Larnaca",{"$f":"IF($B612=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B612,Occupied.postal.codes,0))),0,\nIF(ISNA(MATCH($B612,OCECPR.postal.codes,0)),0,INDEX(OCECPR.number.of.fibre.networks,MATCH($B612,OCECPR.postal.codes,0),))))","v":1},{"$f":"IF($B612=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B612,Occupied.postal.codes,0))),0,\nIF(NOT(ISNA(MATCH($B612,Postal.codes.reallocation.output,0))),\nINDEX(OCECPR.number.of.fibre.networks,MATCH(INDEX(Postal.codes.to.be.reallocated,MATCH($B612,Postal.codes.reallocation.output,0),),OCECPR.postal.codes,0)),0)))","v":0},1,"Regulated",null,null,2546,null,null,null,null,null,null,2,null,"Regulated"]
[null,6018,"Larnaca",{"$f":"IF($B613=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B613,Occupied.postal.codes,0))),0,\nIF(ISNA(MATCH($B613,OCECPR.postal.codes,0)),0,INDEX(OCECPR.number.of.fibre.networks,MATCH($B613,OCECPR.postal.codes,0),))))","v":1},{"$f":"IF($B613=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B613,Occupied.postal.codes,0))),0,\nIF(NOT(ISNA(MATCH($B613,Postal.codes.reallocation.output,0))),\nINDEX(OCECPR.number.of.fibre.networks,MATCH(INDEX(Postal.codes.to.be.reallocated,MATCH($B613,Postal.codes.reallocation.output,0),),OCECPR.postal.codes,0)),0)))","v":0},1,"Regulated",null,null,2547,null,null,null,null,null,null,2,null,"Regulated"]
[null,6019,"Larnaca",{"$f":"IF($B614=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B614,Occupied.postal.codes,0))),0,\nIF(ISNA(MATCH($B614,OCECPR.postal.codes,0)),0,INDEX(OCECPR.number.of.fibre.networks,MATCH($B614,OCECPR.postal.codes,0),))))","v":1},{"$f":"IF($B614=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B614,Occupied.postal.codes,0))),0,\nIF(NOT(ISNA(MATCH($B614,Postal.codes.reallocation.output,0))),\nINDEX(OCECPR.number.of.fibre.networks,MATCH(INDEX(Postal.codes.to.be.reallocated,MATCH($B614,Postal.codes.reallocation.output,0),),OCECPR.postal.codes,0)),0)))","v":0},1,"Regulated",null,null,2548,null,null,null,null,null,null,2,null,"Regulated"]
[null,6020,"Larnaca",{"$f":"IF($B615=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B615,Occupied.postal.codes,0))),0,\nIF(ISNA(MATCH($B615,OCECPR.postal.codes,0)),0,INDEX(OCECPR.number.of.fibre.networks,MATCH($B615,OCECPR.postal.codes,0),))))","v":1},{"$f":"IF($B615=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B615,Occupied.postal.codes,0))),0,\nIF(NOT(ISNA(MATCH($B615,Postal.codes.reallocation.output,0))),\nINDEX(OCECPR.number.of.fibre.networks,MATCH(INDEX(Postal.codes.to.be.reallocated,MATCH($B615,Postal.codes.reallocation.output,0),),OCECPR.postal.codes,0)),0)))","v":0},1,"Regulated",null,null,2549,null,null,null,null,null,null,2,null,"Regulated"]
[null,6021,"Larnaca",{"$f":"IF($B616=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B616,Occupied.postal.codes,0))),0,\nIF(ISNA(MATCH($B616,OCECPR.postal.codes,0)),0,INDEX(OCECPR.number.of.fibre.networks,MATCH($B616,OCECPR.postal.codes,0),))))","v":1},{"$f":"IF($B616=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B616,Occupied.postal.codes,0))),0,\nIF(NOT(ISNA(MATCH($B616,Postal.codes.reallocation.output,0))),\nINDEX(OCECPR.number.of.fibre.networks,MATCH(INDEX(Postal.codes.to.be.reallocated,MATCH($B616,Postal.codes.reallocation.output,0),),OCECPR.postal.codes,0)),0)))","v":0},1,"Regulated",null,null,2560,null,null,null,null,null,null,2,null,"Regulated"]
[null,6022,"Larnaca",{"$f":"IF($B617=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B617,Occupied.postal.codes,0))),0,\nIF(ISNA(MATCH($B617,OCECPR.postal.codes,0)),0,INDEX(OCECPR.number.of.fibre.networks,MATCH($B617,OCECPR.postal.codes,0),))))","v":1},{"$f":"IF($B617=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B617,Occupied.postal.codes,0))),0,\nIF(NOT(ISNA(MATCH($B617,Postal.codes.reallocation.output,0))),\nINDEX(OCECPR.number.of.fibre.networks,MATCH(INDEX(Postal.codes.to.be.reallocated,MATCH($B617,Postal.codes.reallocation.output,0),),OCECPR.postal.codes,0)),0)))","v":0},1,"Regulated",null,null,2563,null,null,null,null,null,null,2,null,"Regulated"]
[null,6023,"Larnaca",{"$f":"IF($B618=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B618,Occupied.postal.codes,0))),0,\nIF(ISNA(MATCH($B618,OCECPR.postal.codes,0)),0,INDEX(OCECPR.number.of.fibre.networks,MATCH($B618,OCECPR.postal.codes,0),))))","v":1},{"$f":"IF($B618=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B618,Occupied.postal.codes,0))),0,\nIF(NOT(ISNA(MATCH($B618,Postal.codes.reallocation.output,0))),\nINDEX(OCECPR.number.of.fibre.networks,MATCH(INDEX(Postal.codes.to.be.reallocated,MATCH($B618,Postal.codes.reallocation.output,0),),OCECPR.postal.codes,0)),0)))","v":0},1,"Regulated",null,null,2564,null,null,null,null,null,null,2,null,"Regulated"]
[null,6025,"Larnaca",{"$f":"IF($B619=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B619,Occupied.postal.codes,0))),0,\nIF(ISNA(MATCH($B619,OCECPR.postal.codes,0)),0,INDEX(OCECPR.number.of.fibre.networks,MATCH($B619,OCECPR.postal.codes,0),))))","v":1},{"$f":"IF($B619=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B619,Occupied.postal.codes,0))),0,\nIF(NOT(ISNA(MATCH($B619,Postal.codes.reallocation.output,0))),\nINDEX(OCECPR.number.of.fibre.networks,MATCH(INDEX(Postal.codes.to.be.reallocated,MATCH($B619,Postal.codes.reallocation.output,0),),OCECPR.postal.codes,0)),0)))","v":0},1,"Regulated",null,null,2565,null,null,null,null,null,null,2,null,"Regulated"]
[null,6026,"Larnaca",{"$f":"IF($B620=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B620,Occupied.postal.codes,0))),0,\nIF(ISNA(MATCH($B620,OCECPR.postal.codes,0)),0,INDEX(OCECPR.number.of.fibre.networks,MATCH($B620,OCECPR.postal.codes,0),))))","v":1},{"$f":"IF($B620=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B620,Occupied.postal.codes,0))),0,\nIF(NOT(ISNA(MATCH($B620,Postal.codes.reallocation.output,0))),\nINDEX(OCECPR.number.of.fibre.networks,MATCH(INDEX(Postal.codes.to.be.reallocated,MATCH($B620,Postal.codes.reallocation.output,0),),OCECPR.postal.codes,0)),0)))","v":0},1,"Regulated",null,null,2566,null,null,null,null,null,null,2,null,"Regulated"]
[null,6027,"Larnaca",{"$f":"IF($B621=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B621,Occupied.postal.codes,0))),0,\nIF(ISNA(MATCH($B621,OCECPR.postal.codes,0)),0,INDEX(OCECPR.number.of.fibre.networks,MATCH($B621,OCECPR.postal.codes,0),))))","v":1},{"$f":"IF($B621=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B621,Occupied.postal.codes,0))),0,\nIF(NOT(ISNA(MATCH($B621,Postal.codes.reallocation.output,0))),\nINDEX(OCECPR.number.of.fibre.networks,MATCH(INDEX(Postal.codes.to.be.reallocated,MATCH($B621,Postal.codes.reallocation.output,0),),OCECPR.postal.codes,0)),0)))","v":0},1,"Regulated",null,null,2568,null,null,null,null,null,null,2,null,"Regulated"]
[null,6028,"Larnaca",{"$f":"IF($B622=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B622,Occupied.postal.codes,0))),0,\nIF(ISNA(MATCH($B622,OCECPR.postal.codes,0)),0,INDEX(OCECPR.number.of.fibre.networks,MATCH($B622,OCECPR.postal.codes,0),))))","v":1},{"$f":"IF($B622=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B622,Occupied.postal.codes,0))),0,\nIF(NOT(ISNA(MATCH($B622,Postal.codes.reallocation.output,0))),\nINDEX(OCECPR.number.of.fibre.networks,MATCH(INDEX(Postal.codes.to.be.reallocated,MATCH($B622,Postal.codes.reallocation.output,0),),OCECPR.postal.codes,0)),0)))","v":0},1,"Regulated",null,null,2570,null,null,null,null,null,null,2,null,"Regulated"]
[null,6029,"Larnaca",{"$f":"IF($B623=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B623,Occupied.postal.codes,0))),0,\nIF(ISNA(MATCH($B623,OCECPR.postal.codes,0)),0,INDEX(OCECPR.number.of.fibre.networks,MATCH($B623,OCECPR.postal.codes,0),))))","v":1},{"$f":"IF($B623=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B623,Occupied.postal.codes,0))),0,\nIF(NOT(ISNA(MATCH($B623,Postal.codes.reallocation.output,0))),\nINDEX(OCECPR.number.of.fibre.networks,MATCH(INDEX(Postal.codes.to.be.reallocated,MATCH($B623,Postal.codes.reallocation.output,0),),OCECPR.postal.codes,0)),0)))","v":0},1,"Regulated",null,null,2571,null,null,null,null,null,null,2,null,"Regulated"]
[null,6030,"Larnaca",{"$f":"IF($B624=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B624,Occupied.postal.codes,0))),0,\nIF(ISNA(MATCH($B624,OCECPR.postal.codes,0)),0,INDEX(OCECPR.number.of.fibre.networks,MATCH($B624,OCECPR.postal.codes,0),))))","v":1},{"$f":"IF($B624=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B624,Occupied.postal.codes,0))),0,\nIF(NOT(ISNA(MATCH($B624,Postal.codes.reallocation.output,0))),\nINDEX(OCECPR.number.of.fibre.networks,MATCH(INDEX(Postal.codes.to.be.reallocated,MATCH($B624,Postal.codes.reallocation.output,0),),OCECPR.postal.codes,0)),0)))","v":0},1,"Regulated",null,null,2572,null,null,null,null,null,null,2,null,"Regulated"]
[null,6031,"Larnaca",{"$f":"IF($B625=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B625,Occupied.postal.codes,0))),0,\nIF(ISNA(MATCH($B625,OCECPR.postal.codes,0)),0,INDEX(OCECPR.number.of.fibre.networks,MATCH($B625,OCECPR.postal.codes,0),))))","v":1},{"$f":"IF($B625=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B625,Occupied.postal.codes,0))),0,\nIF(NOT(ISNA(MATCH($B625,Postal.codes.reallocation.output,0))),\nINDEX(OCECPR.number.of.fibre.networks,MATCH(INDEX(Postal.codes.to.be.reallocated,MATCH($B625,Postal.codes.reallocation.output,0),),OCECPR.postal.codes,0)),0)))","v":0},1,"Regulated",null,null,2573,null,null,null,null,null,null,2,null,"Regulated"]
[null,6035,"Larnaca",{"$f":"IF($B626=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B626,Occupied.postal.codes,0))),0,\nIF(ISNA(MATCH($B626,OCECPR.postal.codes,0)),0,INDEX(OCECPR.number.of.fibre.networks,MATCH($B626,OCECPR.postal.codes,0),))))","v":1},{"$f":"IF($B626=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B626,Occupied.postal.codes,0))),0,\nIF(NOT(ISNA(MATCH($B626,Postal.codes.reallocation.output,0))),\nINDEX(OCECPR.number.of.fibre.networks,MATCH(INDEX(Postal.codes.to.be.reallocated,MATCH($B626,Postal.codes.reallocation.output,0),),OCECPR.postal.codes,0)),0)))","v":0},1,"Regulated",null,null,2574,null,null,null,null,null,null,2,null,"Regulated"]
[null,6036,"Larnaca",{"$f":"IF($B627=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B627,Occupied.postal.codes,0))),0,\nIF(ISNA(MATCH($B627,OCECPR.postal.codes,0)),0,INDEX(OCECPR.number.of.fibre.networks,MATCH($B627,OCECPR.postal.codes,0),))))","v":1},{"$f":"IF($B627=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B627,Occupied.postal.codes,0))),0,\nIF(NOT(ISNA(MATCH($B627,Postal.codes.reallocation.output,0))),\nINDEX(OCECPR.number.of.fibre.networks,MATCH(INDEX(Postal.codes.to.be.reallocated,MATCH($B627,Postal.codes.reallocation.output,0),),OCECPR.postal.codes,0)),0)))","v":0},1,"Regulated",null,null,2600,null,null,null,null,null,null,2,null,"Regulated"]
[null,6037,"Larnaca",{"$f":"IF($B628=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B628,Occupied.postal.codes,0))),0,\nIF(ISNA(MATCH($B628,OCECPR.postal.codes,0)),0,INDEX(OCECPR.number.of.fibre.networks,MATCH($B628,OCECPR.postal.codes,0),))))","v":1},{"$f":"IF($B628=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B628,Occupied.postal.codes,0))),0,\nIF(NOT(ISNA(MATCH($B628,Postal.codes.reallocation.output,0))),\nINDEX(OCECPR.number.of.fibre.networks,MATCH(INDEX(Postal.codes.to.be.reallocated,MATCH($B628,Postal.codes.reallocation.output,0),),OCECPR.postal.codes,0)),0)))","v":0},1,"Regulated",null,null,2610,null,null,null,null,null,null,2,null,"Regulated"]
[null,6040,"Larnaca",{"$f":"IF($B629=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B629,Occupied.postal.codes,0))),0,\nIF(ISNA(MATCH($B629,OCECPR.postal.codes,0)),0,INDEX(OCECPR.number.of.fibre.networks,MATCH($B629,OCECPR.postal.codes,0),))))","v":1},{"$f":"IF($B629=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B629,Occupied.postal.codes,0))),0,\nIF(NOT(ISNA(MATCH($B629,Postal.codes.reallocation.output,0))),\nINDEX(OCECPR.number.of.fibre.networks,MATCH(INDEX(Postal.codes.to.be.reallocated,MATCH($B629,Postal.codes.reallocation.output,0),),OCECPR.postal.codes,0)),0)))","v":0},1,"Regulated",null,null,2611,null,null,null,null,null,null,2,null,"Regulated"]
[null,6041,"Larnaca",{"$f":"IF($B630=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B630,Occupied.postal.codes,0))),0,\nIF(ISNA(MATCH($B630,OCECPR.postal.codes,0)),0,INDEX(OCECPR.number.of.fibre.networks,MATCH($B630,OCECPR.postal.codes,0),))))","v":1},{"$f":"IF($B630=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B630,Occupied.postal.codes,0))),0,\nIF(NOT(ISNA(MATCH($B630,Postal.codes.reallocation.output,0))),\nINDEX(OCECPR.number.of.fibre.networks,MATCH(INDEX(Postal.codes.to.be.reallocated,MATCH($B630,Postal.codes.reallocation.output,0),),OCECPR.postal.codes,0)),0)))","v":0},1,"Regulated",null,null,2612,null,null,null,null,null,null,2,null,"Regulated"]
[null,6042,"Larnaca",{"$f":"IF($B631=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B631,Occupied.postal.codes,0))),0,\nIF(ISNA(MATCH($B631,OCECPR.postal.codes,0)),0,INDEX(OCECPR.number.of.fibre.networks,MATCH($B631,OCECPR.postal.codes,0),))))","v":1},{"$f":"IF($B631=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B631,Occupied.postal.codes,0))),0,\nIF(NOT(ISNA(MATCH($B631,Postal.codes.reallocation.output,0))),\nINDEX(OCECPR.number.of.fibre.networks,MATCH(INDEX(Postal.codes.to.be.reallocated,MATCH($B631,Postal.codes.reallocation.output,0),),OCECPR.postal.codes,0)),0)))","v":0},1,"Regulated",null,null,2613,null,null,null,null,null,null,2,null,"Regulated"]
[null,6043,"Larnaca",{"$f":"IF($B632=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B632,Occupied.postal.codes,0))),0,\nIF(ISNA(MATCH($B632,OCECPR.postal.codes,0)),0,INDEX(OCECPR.number.of.fibre.networks,MATCH($B632,OCECPR.postal.codes,0),))))","v":1},{"$f":"IF($B632=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B632,Occupied.postal.codes,0))),0,\nIF(NOT(ISNA(MATCH($B632,Postal.codes.reallocation.output,0))),\nINDEX(OCECPR.number.of.fibre.networks,MATCH(INDEX(Postal.codes.to.be.reallocated,MATCH($B632,Postal.codes.reallocation.output,0),),OCECPR.postal.codes,0)),0)))","v":0},1,"Regulated",null,null,2614,null,null,null,null,null,null,2,null,"Regulated"]
[null,6045,"Larnaca",{"$f":"IF($B633=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B633,Occupied.postal.codes,0))),0,\nIF(ISNA(MATCH($B633,OCECPR.postal.codes,0)),0,INDEX(OCECPR.number.of.fibre.networks,MATCH($B633,OCECPR.postal.codes,0),))))","v":1},{"$f":"IF($B633=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B633,Occupied.postal.codes,0))),0,\nIF(NOT(ISNA(MATCH($B633,Postal.codes.reallocation.output,0))),\nINDEX(OCECPR.number.of.fibre.networks,MATCH(INDEX(Postal.codes.to.be.reallocated,MATCH($B633,Postal.codes.reallocation.output,0),),OCECPR.postal.codes,0)),0)))","v":0},1,"Regulated",null,null,2615,null,null,null,null,null,null,2,null,"Regulated"]
[null,6046,"Larnaca",{"$f":"IF($B634=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B634,Occupied.postal.codes,0))),0,\nIF(ISNA(MATCH($B634,OCECPR.postal.codes,0)),0,INDEX(OCECPR.number.of.fibre.networks,MATCH($B634,OCECPR.postal.codes,0),))))","v":1},{"$f":"IF($B634=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B634,Occupied.postal.codes,0))),0,\nIF(NOT(ISNA(MATCH($B634,Postal.codes.reallocation.output,0))),\nINDEX(OCECPR.number.of.fibre.networks,MATCH(INDEX(Postal.codes.to.be.reallocated,MATCH($B634,Postal.codes.reallocation.output,0),),OCECPR.postal.codes,0)),0)))","v":0},1,"Regulated",null,null,2616,null,null,null,null,null,null,2,null,"Regulated"]
[null,6047,"Larnaca",{"$f":"IF($B635=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B635,Occupied.postal.codes,0))),0,\nIF(ISNA(MATCH($B635,OCECPR.postal.codes,0)),0,INDEX(OCECPR.number.of.fibre.networks,MATCH($B635,OCECPR.postal.codes,0),))))","v":1},{"$f":"IF($B635=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B635,Occupied.postal.codes,0))),0,\nIF(NOT(ISNA(MATCH($B635,Postal.codes.reallocation.output,0))),\nINDEX(OCECPR.number.of.fibre.networks,MATCH(INDEX(Postal.codes.to.be.reallocated,MATCH($B635,Postal.codes.reallocation.output,0),),OCECPR.postal.codes,0)),0)))","v":0},1,"Regulated",null,null,2617,null,null,null,null,null,null,2,null,"Regulated"]
[null,6050,"Larnaca",{"$f":"IF($B636=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B636,Occupied.postal.codes,0))),0,\nIF(ISNA(MATCH($B636,OCECPR.postal.codes,0)),0,INDEX(OCECPR.number.of.fibre.networks,MATCH($B636,OCECPR.postal.codes,0),))))","v":1},{"$f":"IF($B636=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B636,Occupied.postal.codes,0))),0,\nIF(NOT(ISNA(MATCH($B636,Postal.codes.reallocation.output,0))),\nINDEX(OCECPR.number.of.fibre.networks,MATCH(INDEX(Postal.codes.to.be.reallocated,MATCH($B636,Postal.codes.reallocation.output,0),),OCECPR.postal.codes,0)),0)))","v":0},1,"Regulated",null,null,2618,null,null,null,null,null,null,2,null,"Regulated"]
[null,6051,"Larnaca",{"$f":"IF($B637=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B637,Occupied.postal.codes,0))),0,\nIF(ISNA(MATCH($B637,OCECPR.postal.codes,0)),0,INDEX(OCECPR.number.of.fibre.networks,MATCH($B637,OCECPR.postal.codes,0),))))","v":1},{"$f":"IF($B637=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B637,Occupied.postal.codes,0))),0,\nIF(NOT(ISNA(MATCH($B637,Postal.codes.reallocation.output,0))),\nINDEX(OCECPR.number.of.fibre.networks,MATCH(INDEX(Postal.codes.to.be.reallocated,MATCH($B637,Postal.codes.reallocation.output,0),),OCECPR.postal.codes,0)),0)))","v":0},1,"Regulated",null,null,2619,null,null,null,null,null,null,2,null,"Regulated"]
[null,6052,"Larnaca",{"$f":"IF($B638=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B638,Occupied.postal.codes,0))),0,\nIF(ISNA(MATCH($B638,OCECPR.postal.codes,0)),0,INDEX(OCECPR.number.of.fibre.networks,MATCH($B638,OCECPR.postal.codes,0),))))","v":1},{"$f":"IF($B638=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B638,Occupied.postal.codes,0))),0,\nIF(NOT(ISNA(MATCH($B638,Postal.codes.reallocation.output,0))),\nINDEX(OCECPR.number.of.fibre.networks,MATCH(INDEX(Postal.codes.to.be.reallocated,MATCH($B638,Postal.codes.reallocation.output,0),),OCECPR.postal.codes,0)),0)))","v":0},1,"Regulated",null,null,2620,null,null,null,null,null,null,2,null,"Regulated"]
[null,6053,"Larnaca",{"$f":"IF($B639=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B639,Occupied.postal.codes,0))),0,\nIF(ISNA(MATCH($B639,OCECPR.postal.codes,0)),0,INDEX(OCECPR.number.of.fibre.networks,MATCH($B639,OCECPR.postal.codes,0),))))","v":1},{"$f":"IF($B639=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B639,Occupied.postal.codes,0))),0,\nIF(NOT(ISNA(MATCH($B639,Postal.codes.reallocation.output,0))),\nINDEX(OCECPR.number.of.fibre.networks,MATCH(INDEX(Postal.codes.to.be.reallocated,MATCH($B639,Postal.codes.reallocation.output,0),),OCECPR.postal.codes,0)),0)))","v":0},1,"Regulated",null,null,2621,null,null,null,null,null,null,2,null,"Regulated"]
[null,6055,"Larnaca",{"$f":"IF($B640=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B640,Occupied.postal.codes,0))),0,\nIF(ISNA(MATCH($B640,OCECPR.postal.codes,0)),0,INDEX(OCECPR.number.of.fibre.networks,MATCH($B640,OCECPR.postal.codes,0),))))","v":1},{"$f":"IF($B640=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B640,Occupied.postal.codes,0))),0,\nIF(NOT(ISNA(MATCH($B640,Postal.codes.reallocation.output,0))),\nINDEX(OCECPR.number.of.fibre.networks,MATCH(INDEX(Postal.codes.to.be.reallocated,MATCH($B640,Postal.codes.reallocation.output,0),),OCECPR.postal.codes,0)),0)))","v":0},1,"Regulated",null,null,2622,null,null,null,null,null,null,2,null,"Regulated"]
[null,6056,"Larnaca",{"$f":"IF($B641=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B641,Occupied.postal.codes,0))),0,\nIF(ISNA(MATCH($B641,OCECPR.postal.codes,0)),0,INDEX(OCECPR.number.of.fibre.networks,MATCH($B641,OCECPR.postal.codes,0),))))","v":1},{"$f":"IF($B641=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B641,Occupied.postal.codes,0))),0,\nIF(NOT(ISNA(MATCH($B641,Postal.codes.reallocation.output,0))),\nINDEX(OCECPR.number.of.fibre.networks,MATCH(INDEX(Postal.codes.to.be.reallocated,MATCH($B641,Postal.codes.reallocation.output,0),),OCECPR.postal.codes,0)),0)))","v":0},1,"Regulated",null,null,2623,null,null,null,null,null,null,2,null,"Regulated"]
[null,6057,"Larnaca",{"$f":"IF($B642=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B642,Occupied.postal.codes,0))),0,\nIF(ISNA(MATCH($B642,OCECPR.postal.codes,0)),0,INDEX(OCECPR.number.of.fibre.networks,MATCH($B642,OCECPR.postal.codes,0),))))","v":1},{"$f":"IF($B642=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B642,Occupied.postal.codes,0))),0,\nIF(NOT(ISNA(MATCH($B642,Postal.codes.reallocation.output,0))),\nINDEX(OCECPR.number.of.fibre.networks,MATCH(INDEX(Postal.codes.to.be.reallocated,MATCH($B642,Postal.codes.reallocation.output,0),),OCECPR.postal.codes,0)),0)))","v":0},1,"Regulated",null,null,2624,null,null,null,null,null,null,2,null,"Regulated"]
[null,6058,"Larnaca",{"$f":"IF($B643=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B643,Occupied.postal.codes,0))),0,\nIF(ISNA(MATCH($B643,OCECPR.postal.codes,0)),0,INDEX(OCECPR.number.of.fibre.networks,MATCH($B643,OCECPR.postal.codes,0),))))","v":1},{"$f":"IF($B643=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B643,Occupied.postal.codes,0))),0,\nIF(NOT(ISNA(MATCH($B643,Postal.codes.reallocation.output,0))),\nINDEX(OCECPR.number.of.fibre.networks,MATCH(INDEX(Postal.codes.to.be.reallocated,MATCH($B643,Postal.codes.reallocation.output,0),),OCECPR.postal.codes,0)),0)))","v":0},1,"Regulated",null,null,2630,null,null,null,null,null,null,2,null,"Regulated"]
[null,6059,"Larnaca",{"$f":"IF($B644=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B644,Occupied.postal.codes,0))),0,\nIF(ISNA(MATCH($B644,OCECPR.postal.codes,0)),0,INDEX(OCECPR.number.of.fibre.networks,MATCH($B644,OCECPR.postal.codes,0),))))","v":1},{"$f":"IF($B644=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B644,Occupied.postal.codes,0))),0,\nIF(NOT(ISNA(MATCH($B644,Postal.codes.reallocation.output,0))),\nINDEX(OCECPR.number.of.fibre.networks,MATCH(INDEX(Postal.codes.to.be.reallocated,MATCH($B644,Postal.codes.reallocation.output,0),),OCECPR.postal.codes,0)),0)))","v":0},1,"Regulated",null,null,2640,null,null,null,null,null,null,2,null,"Regulated"]
[null,6060,"Larnaca",{"$f":"IF($B645=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B645,Occupied.postal.codes,0))),0,\nIF(ISNA(MATCH($B645,OCECPR.postal.codes,0)),0,INDEX(OCECPR.number.of.fibre.networks,MATCH($B645,OCECPR.postal.codes,0),))))","v":1},{"$f":"IF($B645=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B645,Occupied.postal.codes,0))),0,\nIF(NOT(ISNA(MATCH($B645,Postal.codes.reallocation.output,0))),\nINDEX(OCECPR.number.of.fibre.networks,MATCH(INDEX(Postal.codes.to.be.reallocated,MATCH($B645,Postal.codes.reallocation.output,0),),OCECPR.postal.codes,0)),0)))","v":0},1,"Regulated",null,null,2641,null,null,null,null,null,null,2,null,"Regulated"]
[null,7000,"Larnaca",{"$f":"IF($B646=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B646,Occupied.postal.codes,0))),0,\nIF(ISNA(MATCH($B646,OCECPR.postal.codes,0)),0,INDEX(OCECPR.number.of.fibre.networks,MATCH($B646,OCECPR.postal.codes,0),))))","v":1},{"$f":"IF($B646=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B646,Occupied.postal.codes,0))),0,\nIF(NOT(ISNA(MATCH($B646,Postal.codes.reallocation.output,0))),\nINDEX(OCECPR.number.of.fibre.networks,MATCH(INDEX(Postal.codes.to.be.reallocated,MATCH($B646,Postal.codes.reallocation.output,0),),OCECPR.postal.codes,0)),0)))","v":0},1,"Regulated",null,null,2642,null,null,null,null,null,null,2,null,"Regulated"]
[null,7020,"Larnaca",{"$f":"IF($B647=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B647,Occupied.postal.codes,0))),0,\nIF(ISNA(MATCH($B647,OCECPR.postal.codes,0)),0,INDEX(OCECPR.number.of.fibre.networks,MATCH($B647,OCECPR.postal.codes,0),))))","v":1},{"$f":"IF($B647=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B647,Occupied.postal.codes,0))),0,\nIF(NOT(ISNA(MATCH($B647,Postal.codes.reallocation.output,0))),\nINDEX(OCECPR.number.of.fibre.networks,MATCH(INDEX(Postal.codes.to.be.reallocated,MATCH($B647,Postal.codes.reallocation.output,0),),OCECPR.postal.codes,0)),0)))","v":0},1,"Regulated",null,null,2643,null,null,null,null,null,null,2,null,"Regulated"]
[null,7040,"Larnaca",{"$f":"IF($B648=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B648,Occupied.postal.codes,0))),0,\nIF(ISNA(MATCH($B648,OCECPR.postal.codes,0)),0,INDEX(OCECPR.number.of.fibre.networks,MATCH($B648,OCECPR.postal.codes,0),))))","v":1},{"$f":"IF($B648=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B648,Occupied.postal.codes,0))),0,\nIF(NOT(ISNA(MATCH($B648,Postal.codes.reallocation.output,0))),\nINDEX(OCECPR.number.of.fibre.networks,MATCH(INDEX(Postal.codes.to.be.reallocated,MATCH($B648,Postal.codes.reallocation.output,0),),OCECPR.postal.codes,0)),0)))","v":0},1,"Regulated",null,null,2644,null,null,null,null,null,null,2,null,"Regulated"]
[null,7041,"Larnaca",{"$f":"IF($B649=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B649,Occupied.postal.codes,0))),0,\nIF(ISNA(MATCH($B649,OCECPR.postal.codes,0)),0,INDEX(OCECPR.number.of.fibre.networks,MATCH($B649,OCECPR.postal.codes,0),))))","v":1},{"$f":"IF($B649=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B649,Occupied.postal.codes,0))),0,\nIF(NOT(ISNA(MATCH($B649,Postal.codes.reallocation.output,0))),\nINDEX(OCECPR.number.of.fibre.networks,MATCH(INDEX(Postal.codes.to.be.reallocated,MATCH($B649,Postal.codes.reallocation.output,0),),OCECPR.postal.codes,0)),0)))","v":0},1,"Regulated",null,null,2645,null,null,null,null,null,null,2,null,"Regulated"]
[null,7060,"Larnaca",{"$f":"IF($B650=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B650,Occupied.postal.codes,0))),0,\nIF(ISNA(MATCH($B650,OCECPR.postal.codes,0)),0,INDEX(OCECPR.number.of.fibre.networks,MATCH($B650,OCECPR.postal.codes,0),))))","v":1},{"$f":"IF($B650=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B650,Occupied.postal.codes,0))),0,\nIF(NOT(ISNA(MATCH($B650,Postal.codes.reallocation.output,0))),\nINDEX(OCECPR.number.of.fibre.networks,MATCH(INDEX(Postal.codes.to.be.reallocated,MATCH($B650,Postal.codes.reallocation.output,0),),OCECPR.postal.codes,0)),0)))","v":0},1,"Regulated",null,null,2646,null,null,null,null,null,null,2,null,"Regulated"]
[null,7080,"Larnaca",{"$f":"IF($B651=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B651,Occupied.postal.codes,0))),0,\nIF(ISNA(MATCH($B651,OCECPR.postal.codes,0)),0,INDEX(OCECPR.number.of.fibre.networks,MATCH($B651,OCECPR.postal.codes,0),))))","v":1},{"$f":"IF($B651=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B651,Occupied.postal.codes,0))),0,\nIF(NOT(ISNA(MATCH($B651,Postal.codes.reallocation.output,0))),\nINDEX(OCECPR.number.of.fibre.networks,MATCH(INDEX(Postal.codes.to.be.reallocated,MATCH($B651,Postal.codes.reallocation.output,0),),OCECPR.postal.codes,0)),0)))","v":0},1,"Regulated",null,null,2647,null,null,null,null,null,null,2,null,"Regulated"]
[null,7081,"Larnaca",{"$f":"IF($B652=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B652,Occupied.postal.codes,0))),0,\nIF(ISNA(MATCH($B652,OCECPR.postal.codes,0)),0,INDEX(OCECPR.number.of.fibre.networks,MATCH($B652,OCECPR.postal.codes,0),))))","v":1},{"$f":"IF($B652=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B652,Occupied.postal.codes,0))),0,\nIF(NOT(ISNA(MATCH($B652,Postal.codes.reallocation.output,0))),\nINDEX(OCECPR.number.of.fibre.networks,MATCH(INDEX(Postal.codes.to.be.reallocated,MATCH($B652,Postal.codes.reallocation.output,0),),OCECPR.postal.codes,0)),0)))","v":0},1,"Regulated",null,null,2648,null,null,null,null,null,null,2,null,"Regulated"]
[null,7100,"Larnaca",{"$f":"IF($B653=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B653,Occupied.postal.codes,0))),0,\nIF(ISNA(MATCH($B653,OCECPR.postal.codes,0)),0,INDEX(OCECPR.number.of.fibre.networks,MATCH($B653,OCECPR.postal.codes,0),))))","v":1},{"$f":"IF($B653=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B653,Occupied.postal.codes,0))),0,\nIF(NOT(ISNA(MATCH($B653,Postal.codes.reallocation.output,0))),\nINDEX(OCECPR.number.of.fibre.networks,MATCH(INDEX(Postal.codes.to.be.reallocated,MATCH($B653,Postal.codes.reallocation.output,0),),OCECPR.postal.codes,0)),0)))","v":0},1,"Regulated",null,null,2649,null,null,null,null,null,null,2,null,"Regulated"]
[null,7101,"Larnaca",{"$f":"IF($B654=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B654,Occupied.postal.codes,0))),0,\nIF(ISNA(MATCH($B654,OCECPR.postal.codes,0)),0,INDEX(OCECPR.number.of.fibre.networks,MATCH($B654,OCECPR.postal.codes,0),))))","v":1},{"$f":"IF($B654=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B654,Occupied.postal.codes,0))),0,\nIF(NOT(ISNA(MATCH($B654,Postal.codes.reallocation.output,0))),\nINDEX(OCECPR.number.of.fibre.networks,MATCH(INDEX(Postal.codes.to.be.reallocated,MATCH($B654,Postal.codes.reallocation.output,0),),OCECPR.postal.codes,0)),0)))","v":0},1,"Regulated",null,null,2650,null,null,null,null,null,null,2,null,"Regulated"]
[null,7102,"Larnaca",{"$f":"IF($B655=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B655,Occupied.postal.codes,0))),0,\nIF(ISNA(MATCH($B655,OCECPR.postal.codes,0)),0,INDEX(OCECPR.number.of.fibre.networks,MATCH($B655,OCECPR.postal.codes,0),))))","v":1},{"$f":"IF($B655=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B655,Occupied.postal.codes,0))),0,\nIF(NOT(ISNA(MATCH($B655,Postal.codes.reallocation.output,0))),\nINDEX(OCECPR.number.of.fibre.networks,MATCH(INDEX(Postal.codes.to.be.reallocated,MATCH($B655,Postal.codes.reallocation.output,0),),OCECPR.postal.codes,0)),0)))","v":0},1,"Regulated",null,null,2651,null,null,null,null,null,null,2,null,"Regulated"]
[null,7103,"Larnaca",{"$f":"IF($B656=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B656,Occupied.postal.codes,0))),0,\nIF(ISNA(MATCH($B656,OCECPR.postal.codes,0)),0,INDEX(OCECPR.number.of.fibre.networks,MATCH($B656,OCECPR.postal.codes,0),))))","v":1},{"$f":"IF($B656=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B656,Occupied.postal.codes,0))),0,\nIF(NOT(ISNA(MATCH($B656,Postal.codes.reallocation.output,0))),\nINDEX(OCECPR.number.of.fibre.networks,MATCH(INDEX(Postal.codes.to.be.reallocated,MATCH($B656,Postal.codes.reallocation.output,0),),OCECPR.postal.codes,0)),0)))","v":0},1,"Regulated",null,null,2652,null,null,null,null,null,null,2,null,"Regulated"]
[null,7104,"Larnaca",{"$f":"IF($B657=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B657,Occupied.postal.codes,0))),0,\nIF(ISNA(MATCH($B657,OCECPR.postal.codes,0)),0,INDEX(OCECPR.number.of.fibre.networks,MATCH($B657,OCECPR.postal.codes,0),))))","v":1},{"$f":"IF($B657=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B657,Occupied.postal.codes,0))),0,\nIF(NOT(ISNA(MATCH($B657,Postal.codes.reallocation.output,0))),\nINDEX(OCECPR.number.of.fibre.networks,MATCH(INDEX(Postal.codes.to.be.reallocated,MATCH($B657,Postal.codes.reallocation.output,0),),OCECPR.postal.codes,0)),0)))","v":0},1,"Regulated",null,null,2653,null,null,null,null,null,null,2,null,"Regulated"]
[null,7105,"Larnaca",{"$f":"IF($B658=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B658,Occupied.postal.codes,0))),0,\nIF(ISNA(MATCH($B658,OCECPR.postal.codes,0)),0,INDEX(OCECPR.number.of.fibre.networks,MATCH($B658,OCECPR.postal.codes,0),))))","v":1},{"$f":"IF($B658=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B658,Occupied.postal.codes,0))),0,\nIF(NOT(ISNA(MATCH($B658,Postal.codes.reallocation.output,0))),\nINDEX(OCECPR.number.of.fibre.networks,MATCH(INDEX(Postal.codes.to.be.reallocated,MATCH($B658,Postal.codes.reallocation.output,0),),OCECPR.postal.codes,0)),0)))","v":0},1,"Regulated",null,null,2660,null,null,null,null,null,null,2,null,"Regulated"]
[null,7501,"Larnaca",{"$f":"IF($B659=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B659,Occupied.postal.codes,0))),0,\nIF(ISNA(MATCH($B659,OCECPR.postal.codes,0)),0,INDEX(OCECPR.number.of.fibre.networks,MATCH($B659,OCECPR.postal.codes,0),))))","v":1},{"$f":"IF($B659=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B659,Occupied.postal.codes,0))),0,\nIF(NOT(ISNA(MATCH($B659,Postal.codes.reallocation.output,0))),\nINDEX(OCECPR.number.of.fibre.networks,MATCH(INDEX(Postal.codes.to.be.reallocated,MATCH($B659,Postal.codes.reallocation.output,0),),OCECPR.postal.codes,0)),0)))","v":0},1,{"$f":"IF($B659=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B659,Occupied.postal.codes,0))),Occupied,\nIF(F659>=Deregulation.threshold,Unregulated,Regulated)))","v":"Regulated"},null,null,2671,null,null,null,null,null,null,2,null,"Regulated"]
[null,7502,"Larnaca",{"$f":"IF($B660=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B660,Occupied.postal.codes,0))),0,\nIF(ISNA(MATCH($B660,OCECPR.postal.codes,0)),0,INDEX(OCECPR.number.of.fibre.networks,MATCH($B660,OCECPR.postal.codes,0),))))","v":1},{"$f":"IF($B660=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B660,Occupied.postal.codes,0))),0,\nIF(NOT(ISNA(MATCH($B660,Postal.codes.reallocation.output,0))),\nINDEX(OCECPR.number.of.fibre.networks,MATCH(INDEX(Postal.codes.to.be.reallocated,MATCH($B660,Postal.codes.reallocation.output,0),),OCECPR.postal.codes,0)),0)))","v":0},{"$f":"MAX(D660,E660)","v":1},"Regulated",null,null,2675,null,null,null,null,null,null,2,null,{"$f":"IF(Q660>=Deregulation.threshold,Unregulated,Regulated)","v":"Regulated"}]
[null,7503,"Larnaca",{"$f":"IF($B661=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B661,Occupied.postal.codes,0))),0,\nIF(ISNA(MATCH($B661,OCECPR.postal.codes,0)),0,INDEX(OCECPR.number.of.fibre.networks,MATCH($B661,OCECPR.postal.codes,0),))))","v":1},{"$f":"IF($B661=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B661,Occupied.postal.codes,0))),0,\nIF(NOT(ISNA(MATCH($B661,Postal.codes.reallocation.output,0))),\nINDEX(OCECPR.number.of.fibre.networks,MATCH(INDEX(Postal.codes.to.be.reallocated,MATCH($B661,Postal.codes.reallocation.output,0),),OCECPR.postal.codes,0)),0)))","v":0},1,"Regulated",null,null,2679,null,null,null,null,null,null,2,null,"Regulated"]
[null,7504,"Larnaca",{"$f":"IF($B662=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B662,Occupied.postal.codes,0))),0,\nIF(ISNA(MATCH($B662,OCECPR.postal.codes,0)),0,INDEX(OCECPR.number.of.fibre.networks,MATCH($B662,OCECPR.postal.codes,0),))))","v":0},{"$f":"IF($B662=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B662,Occupied.postal.codes,0))),0,\nIF(NOT(ISNA(MATCH($B662,Postal.codes.reallocation.output,0))),\nINDEX(OCECPR.number.of.fibre.networks,MATCH(INDEX(Postal.codes.to.be.reallocated,MATCH($B662,Postal.codes.reallocation.output,0),),OCECPR.postal.codes,0)),0)))","v":0},0,"Regulated",null,null,2682,null,null,null,null,null,null,2,null,"Regulated"]
[null,7505,"Larnaca",{"$f":"IF($B663=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B663,Occupied.postal.codes,0))),0,\nIF(ISNA(MATCH($B663,OCECPR.postal.codes,0)),0,INDEX(OCECPR.number.of.fibre.networks,MATCH($B663,OCECPR.postal.codes,0),))))","v":1},{"$f":"IF($B663=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B663,Occupied.postal.codes,0))),0,\nIF(NOT(ISNA(MATCH($B663,Postal.codes.reallocation.output,0))),\nINDEX(OCECPR.number.of.fibre.networks,MATCH(INDEX(Postal.codes.to.be.reallocated,MATCH($B663,Postal.codes.reallocation.output,0),),OCECPR.postal.codes,0)),0)))","v":1},1,"Regulated",null,null,2720,null,null,null,null,null,null,2,null,"Regulated"]
[null,7506,"Larnaca",{"$f":"IF($B664=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B664,Occupied.postal.codes,0))),0,\nIF(ISNA(MATCH($B664,OCECPR.postal.codes,0)),0,INDEX(OCECPR.number.of.fibre.networks,MATCH($B664,OCECPR.postal.codes,0),))))","v":1},{"$f":"IF($B664=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B664,Occupied.postal.codes,0))),0,\nIF(NOT(ISNA(MATCH($B664,Postal.codes.reallocation.output,0))),\nINDEX(OCECPR.number.of.fibre.networks,MATCH(INDEX(Postal.codes.to.be.reallocated,MATCH($B664,Postal.codes.reallocation.output,0),),OCECPR.postal.codes,0)),0)))","v":0},1,"Regulated",null,null,2722,null,null,null,null,null,null,2,null,"Regulated"]
[null,7510,"Larnaca",{"$f":"IF($B665=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B665,Occupied.postal.codes,0))),0,\nIF(ISNA(MATCH($B665,OCECPR.postal.codes,0)),0,INDEX(OCECPR.number.of.fibre.networks,MATCH($B665,OCECPR.postal.codes,0),))))","v":1},{"$f":"IF($B665=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B665,Occupied.postal.codes,0))),0,\nIF(NOT(ISNA(MATCH($B665,Postal.codes.reallocation.output,0))),\nINDEX(OCECPR.number.of.fibre.networks,MATCH(INDEX(Postal.codes.to.be.reallocated,MATCH($B665,Postal.codes.reallocation.output,0),),OCECPR.postal.codes,0)),0)))","v":0},1,"Regulated",null,null,2728,null,null,null,null,null,null,2,null,"Regulated"]
[null,7520,"Larnaca",{"$f":"IF($B666=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B666,Occupied.postal.codes,0))),0,\nIF(ISNA(MATCH($B666,OCECPR.postal.codes,0)),0,INDEX(OCECPR.number.of.fibre.networks,MATCH($B666,OCECPR.postal.codes,0),))))","v":1},{"$f":"IF($B666=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B666,Occupied.postal.codes,0))),0,\nIF(NOT(ISNA(MATCH($B666,Postal.codes.reallocation.output,0))),\nINDEX(OCECPR.number.of.fibre.networks,MATCH(INDEX(Postal.codes.to.be.reallocated,MATCH($B666,Postal.codes.reallocation.output,0),),OCECPR.postal.codes,0)),0)))","v":0},1,"Regulated",null,null,2731,null,null,null,null,null,null,2,null,"Regulated"]
[null,7530,"Larnaca",{"$f":"IF($B667=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B667,Occupied.postal.codes,0))),0,\nIF(ISNA(MATCH($B667,OCECPR.postal.codes,0)),0,INDEX(OCECPR.number.of.fibre.networks,MATCH($B667,OCECPR.postal.codes,0),))))","v":1},{"$f":"IF($B667=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B667,Occupied.postal.codes,0))),0,\nIF(NOT(ISNA(MATCH($B667,Postal.codes.reallocation.output,0))),\nINDEX(OCECPR.number.of.fibre.networks,MATCH(INDEX(Postal.codes.to.be.reallocated,MATCH($B667,Postal.codes.reallocation.output,0),),OCECPR.postal.codes,0)),0)))","v":0},1,"Regulated",null,null,2740,null,null,null,null,null,null,2,null,"Regulated"]
[null,7550,"Larnaca",{"$f":"IF($B668=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B668,Occupied.postal.codes,0))),0,\nIF(ISNA(MATCH($B668,OCECPR.postal.codes,0)),0,INDEX(OCECPR.number.of.fibre.networks,MATCH($B668,OCECPR.postal.codes,0),))))","v":1},{"$f":"IF($B668=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B668,Occupied.postal.codes,0))),0,\nIF(NOT(ISNA(MATCH($B668,Postal.codes.reallocation.output,0))),\nINDEX(OCECPR.number.of.fibre.networks,MATCH(INDEX(Postal.codes.to.be.reallocated,MATCH($B668,Postal.codes.reallocation.output,0),),OCECPR.postal.codes,0)),0)))","v":0},1,"Regulated",null,null,2745,null,null,null,null,null,null,2,null,"Regulated"]
[null,7560,"Larnaca",{"$f":"IF($B669=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B669,Occupied.postal.codes,0))),0,\nIF(ISNA(MATCH($B669,OCECPR.postal.codes,0)),0,INDEX(OCECPR.number.of.fibre.networks,MATCH($B669,OCECPR.postal.codes,0),))))","v":1},{"$f":"IF($B669=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B669,Occupied.postal.codes,0))),0,\nIF(NOT(ISNA(MATCH($B669,Postal.codes.reallocation.output,0))),\nINDEX(OCECPR.number.of.fibre.networks,MATCH(INDEX(Postal.codes.to.be.reallocated,MATCH($B669,Postal.codes.reallocation.output,0),),OCECPR.postal.codes,0)),0)))","v":0},1,"Regulated",null,null,2750,null,null,null,null,null,null,2,null,"Regulated"]
[null,7561,"Larnaca",{"$f":"IF($B670=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B670,Occupied.postal.codes,0))),0,\nIF(ISNA(MATCH($B670,OCECPR.postal.codes,0)),0,INDEX(OCECPR.number.of.fibre.networks,MATCH($B670,OCECPR.postal.codes,0),))))","v":1},{"$f":"IF($B670=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B670,Occupied.postal.codes,0))),0,\nIF(NOT(ISNA(MATCH($B670,Postal.codes.reallocation.output,0))),\nINDEX(OCECPR.number.of.fibre.networks,MATCH(INDEX(Postal.codes.to.be.reallocated,MATCH($B670,Postal.codes.reallocation.output,0),),OCECPR.postal.codes,0)),0)))","v":0},1,"Regulated",null,null,2751,null,null,null,null,null,null,2,null,"Regulated"]
[null,7562,"Larnaca",{"$f":"IF($B671=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B671,Occupied.postal.codes,0))),0,\nIF(ISNA(MATCH($B671,OCECPR.postal.codes,0)),0,INDEX(OCECPR.number.of.fibre.networks,MATCH($B671,OCECPR.postal.codes,0),))))","v":1},{"$f":"IF($B671=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B671,Occupied.postal.codes,0))),0,\nIF(NOT(ISNA(MATCH($B671,Postal.codes.reallocation.output,0))),\nINDEX(OCECPR.number.of.fibre.networks,MATCH(INDEX(Postal.codes.to.be.reallocated,MATCH($B671,Postal.codes.reallocation.output,0),),OCECPR.postal.codes,0)),0)))","v":0},1,"Regulated",null,null,2752,null,null,null,null,null,null,2,null,"Regulated"]
[null,7570,"Larnaca",{"$f":"IF($B672=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B672,Occupied.postal.codes,0))),0,\nIF(ISNA(MATCH($B672,OCECPR.postal.codes,0)),0,INDEX(OCECPR.number.of.fibre.networks,MATCH($B672,OCECPR.postal.codes,0),))))","v":1},{"$f":"IF($B672=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B672,Occupied.postal.codes,0))),0,\nIF(NOT(ISNA(MATCH($B672,Postal.codes.reallocation.output,0))),\nINDEX(OCECPR.number.of.fibre.networks,MATCH(INDEX(Postal.codes.to.be.reallocated,MATCH($B672,Postal.codes.reallocation.output,0),),OCECPR.postal.codes,0)),0)))","v":0},1,"Regulated",null,null,2753,null,null,null,null,null,null,2,null,"Regulated"]
[null,7571,"Larnaca",{"$f":"IF($B673=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B673,Occupied.postal.codes,0))),0,\nIF(ISNA(MATCH($B673,OCECPR.postal.codes,0)),0,INDEX(OCECPR.number.of.fibre.networks,MATCH($B673,OCECPR.postal.codes,0),))))","v":1},{"$f":"IF($B673=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B673,Occupied.postal.codes,0))),0,\nIF(NOT(ISNA(MATCH($B673,Postal.codes.reallocation.output,0))),\nINDEX(OCECPR.number.of.fibre.networks,MATCH(INDEX(Postal.codes.to.be.reallocated,MATCH($B673,Postal.codes.reallocation.output,0),),OCECPR.postal.codes,0)),0)))","v":0},1,"Regulated",null,null,2754,null,null,null,null,null,null,2,null,"Regulated"]
[null,7572,"Larnaca",{"$f":"IF($B674=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B674,Occupied.postal.codes,0))),0,\nIF(ISNA(MATCH($B674,OCECPR.postal.codes,0)),0,INDEX(OCECPR.number.of.fibre.networks,MATCH($B674,OCECPR.postal.codes,0),))))","v":1},{"$f":"IF($B674=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B674,Occupied.postal.codes,0))),0,\nIF(NOT(ISNA(MATCH($B674,Postal.codes.reallocation.output,0))),\nINDEX(OCECPR.number.of.fibre.networks,MATCH(INDEX(Postal.codes.to.be.reallocated,MATCH($B674,Postal.codes.reallocation.output,0),),OCECPR.postal.codes,0)),0)))","v":0},1,"Regulated",null,null,2755,null,null,null,null,null,null,2,null,"Regulated"]
[null,7573,"Larnaca",{"$f":"IF($B675=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B675,Occupied.postal.codes,0))),0,\nIF(ISNA(MATCH($B675,OCECPR.postal.codes,0)),0,INDEX(OCECPR.number.of.fibre.networks,MATCH($B675,OCECPR.postal.codes,0),))))","v":1},{"$f":"IF($B675=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B675,Occupied.postal.codes,0))),0,\nIF(NOT(ISNA(MATCH($B675,Postal.codes.reallocation.output,0))),\nINDEX(OCECPR.number.of.fibre.networks,MATCH(INDEX(Postal.codes.to.be.reallocated,MATCH($B675,Postal.codes.reallocation.output,0),),OCECPR.postal.codes,0)),0)))","v":0},1,"Regulated",null,null,2756,null,null,null,null,null,null,2,null,"Regulated"]
[null,7574,"Larnaca",{"$f":"IF($B676=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B676,Occupied.postal.codes,0))),0,\nIF(ISNA(MATCH($B676,OCECPR.postal.codes,0)),0,INDEX(OCECPR.number.of.fibre.networks,MATCH($B676,OCECPR.postal.codes,0),))))","v":0},{"$f":"IF($B676=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B676,Occupied.postal.codes,0))),0,\nIF(NOT(ISNA(MATCH($B676,Postal.codes.reallocation.output,0))),\nINDEX(OCECPR.number.of.fibre.networks,MATCH(INDEX(Postal.codes.to.be.reallocated,MATCH($B676,Postal.codes.reallocation.output,0),),OCECPR.postal.codes,0)),0)))","v":0},0,"Regulated",null,null,2757,null,null,null,null,null,null,2,null,"Regulated"]
[null,7575,"Larnaca",{"$f":"IF($B677=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B677,Occupied.postal.codes,0))),0,\nIF(ISNA(MATCH($B677,OCECPR.postal.codes,0)),0,INDEX(OCECPR.number.of.fibre.networks,MATCH($B677,OCECPR.postal.codes,0),))))","v":1},{"$f":"IF($B677=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B677,Occupied.postal.codes,0))),0,\nIF(NOT(ISNA(MATCH($B677,Postal.codes.reallocation.output,0))),\nINDEX(OCECPR.number.of.fibre.networks,MATCH(INDEX(Postal.codes.to.be.reallocated,MATCH($B677,Postal.codes.reallocation.output,0),),OCECPR.postal.codes,0)),0)))","v":0},1,"Regulated",null,null,2758,null,null,null,null,null,null,2,null,"Regulated"]
[null,7576,"Larnaca",{"$f":"IF($B678=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B678,Occupied.postal.codes,0))),0,\nIF(ISNA(MATCH($B678,OCECPR.postal.codes,0)),0,INDEX(OCECPR.number.of.fibre.networks,MATCH($B678,OCECPR.postal.codes,0),))))","v":1},{"$f":"IF($B678=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B678,Occupied.postal.codes,0))),0,\nIF(NOT(ISNA(MATCH($B678,Postal.codes.reallocation.output,0))),\nINDEX(OCECPR.number.of.fibre.networks,MATCH(INDEX(Postal.codes.to.be.reallocated,MATCH($B678,Postal.codes.reallocation.output,0),),OCECPR.postal.codes,0)),0)))","v":0},1,"Regulated",null,null,2770,null,null,null,null,null,null,2,null,"Regulated"]
[null,7577,"Larnaca",{"$f":"IF($B679=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B679,Occupied.postal.codes,0))),0,\nIF(ISNA(MATCH($B679,OCECPR.postal.codes,0)),0,INDEX(OCECPR.number.of.fibre.networks,MATCH($B679,OCECPR.postal.codes,0),))))","v":1},{"$f":"IF($B679=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B679,Occupied.postal.codes,0))),0,\nIF(NOT(ISNA(MATCH($B679,Postal.codes.reallocation.output,0))),\nINDEX(OCECPR.number.of.fibre.networks,MATCH(INDEX(Postal.codes.to.be.reallocated,MATCH($B679,Postal.codes.reallocation.output,0),),OCECPR.postal.codes,0)),0)))","v":0},1,"Regulated",null,null,2771,null,null,null,null,null,null,2,null,"Regulated"]
[null,7578,"Larnaca",{"$f":"IF($B680=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B680,Occupied.postal.codes,0))),0,\nIF(ISNA(MATCH($B680,OCECPR.postal.codes,0)),0,INDEX(OCECPR.number.of.fibre.networks,MATCH($B680,OCECPR.postal.codes,0),))))","v":1},{"$f":"IF($B680=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B680,Occupied.postal.codes,0))),0,\nIF(NOT(ISNA(MATCH($B680,Postal.codes.reallocation.output,0))),\nINDEX(OCECPR.number.of.fibre.networks,MATCH(INDEX(Postal.codes.to.be.reallocated,MATCH($B680,Postal.codes.reallocation.output,0),),OCECPR.postal.codes,0)),0)))","v":0},1,"Regulated",null,null,2772,null,null,null,null,null,null,2,null,"Regulated"]
[null,7600,"Larnaca",{"$f":"IF($B681=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B681,Occupied.postal.codes,0))),0,\nIF(ISNA(MATCH($B681,OCECPR.postal.codes,0)),0,INDEX(OCECPR.number.of.fibre.networks,MATCH($B681,OCECPR.postal.codes,0),))))","v":1},{"$f":"IF($B681=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B681,Occupied.postal.codes,0))),0,\nIF(NOT(ISNA(MATCH($B681,Postal.codes.reallocation.output,0))),\nINDEX(OCECPR.number.of.fibre.networks,MATCH(INDEX(Postal.codes.to.be.reallocated,MATCH($B681,Postal.codes.reallocation.output,0),),OCECPR.postal.codes,0)),0)))","v":0},1,"Regulated",null,null,2773,null,null,null,null,null,null,2,null,"Regulated"]
[null,7621,"Larnaca",{"$f":"IF($B682=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B682,Occupied.postal.codes,0))),0,\nIF(ISNA(MATCH($B682,OCECPR.postal.codes,0)),0,INDEX(OCECPR.number.of.fibre.networks,MATCH($B682,OCECPR.postal.codes,0),))))","v":0},{"$f":"IF($B682=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B682,Occupied.postal.codes,0))),0,\nIF(NOT(ISNA(MATCH($B682,Postal.codes.reallocation.output,0))),\nINDEX(OCECPR.number.of.fibre.networks,MATCH(INDEX(Postal.codes.to.be.reallocated,MATCH($B682,Postal.codes.reallocation.output,0),),OCECPR.postal.codes,0)),0)))","v":0},0,"Regulated",null,null,2774,null,null,null,null,null,null,2,null,"Regulated"]
[null,7623,"Larnaca",{"$f":"IF($B683=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B683,Occupied.postal.codes,0))),0,\nIF(ISNA(MATCH($B683,OCECPR.postal.codes,0)),0,INDEX(OCECPR.number.of.fibre.networks,MATCH($B683,OCECPR.postal.codes,0),))))","v":0},{"$f":"IF($B683=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B683,Occupied.postal.codes,0))),0,\nIF(NOT(ISNA(MATCH($B683,Postal.codes.reallocation.output,0))),\nINDEX(OCECPR.number.of.fibre.networks,MATCH(INDEX(Postal.codes.to.be.reallocated,MATCH($B683,Postal.codes.reallocation.output,0),),OCECPR.postal.codes,0)),0)))","v":0},0,"Regulated",null,null,2775,null,null,null,null,null,null,2,null,"Regulated"]
[null,7640,"Larnaca",{"$f":"IF($B684=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B684,Occupied.postal.codes,0))),0,\nIF(ISNA(MATCH($B684,OCECPR.postal.codes,0)),0,INDEX(OCECPR.number.of.fibre.networks,MATCH($B684,OCECPR.postal.codes,0),))))","v":1},{"$f":"IF($B684=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B684,Occupied.postal.codes,0))),0,\nIF(NOT(ISNA(MATCH($B684,Postal.codes.reallocation.output,0))),\nINDEX(OCECPR.number.of.fibre.networks,MATCH(INDEX(Postal.codes.to.be.reallocated,MATCH($B684,Postal.codes.reallocation.output,0),),OCECPR.postal.codes,0)),0)))","v":0},1,"Regulated",null,null,2776,null,null,null,null,null,null,2,null,"Regulated"]
[null,7641,"Larnaca",{"$f":"IF($B685=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B685,Occupied.postal.codes,0))),0,\nIF(ISNA(MATCH($B685,OCECPR.postal.codes,0)),0,INDEX(OCECPR.number.of.fibre.networks,MATCH($B685,OCECPR.postal.codes,0),))))","v":1},{"$f":"IF($B685=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B685,Occupied.postal.codes,0))),0,\nIF(NOT(ISNA(MATCH($B685,Postal.codes.reallocation.output,0))),\nINDEX(OCECPR.number.of.fibre.networks,MATCH(INDEX(Postal.codes.to.be.reallocated,MATCH($B685,Postal.codes.reallocation.output,0),),OCECPR.postal.codes,0)),0)))","v":0},1,"Regulated",null,null,2777,null,null,null,null,null,null,2,null,"Regulated"]
[null,7642,"Larnaca",{"$f":"IF($B686=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B686,Occupied.postal.codes,0))),0,\nIF(ISNA(MATCH($B686,OCECPR.postal.codes,0)),0,INDEX(OCECPR.number.of.fibre.networks,MATCH($B686,OCECPR.postal.codes,0),))))","v":1},{"$f":"IF($B686=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B686,Occupied.postal.codes,0))),0,\nIF(NOT(ISNA(MATCH($B686,Postal.codes.reallocation.output,0))),\nINDEX(OCECPR.number.of.fibre.networks,MATCH(INDEX(Postal.codes.to.be.reallocated,MATCH($B686,Postal.codes.reallocation.output,0),),OCECPR.postal.codes,0)),0)))","v":0},1,"Regulated",null,null,2778,null,null,null,null,null,null,2,null,"Regulated"]
[null,7643,"Larnaca",{"$f":"IF($B687=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B687,Occupied.postal.codes,0))),0,\nIF(ISNA(MATCH($B687,OCECPR.postal.codes,0)),0,INDEX(OCECPR.number.of.fibre.networks,MATCH($B687,OCECPR.postal.codes,0),))))","v":1},{"$f":"IF($B687=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B687,Occupied.postal.codes,0))),0,\nIF(NOT(ISNA(MATCH($B687,Postal.codes.reallocation.output,0))),\nINDEX(OCECPR.number.of.fibre.networks,MATCH(INDEX(Postal.codes.to.be.reallocated,MATCH($B687,Postal.codes.reallocation.output,0),),OCECPR.postal.codes,0)),0)))","v":0},1,"Regulated",null,null,2779,null,null,null,null,null,null,2,null,"Regulated"]
[null,7647,"Larnaca",{"$f":"IF($B688=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B688,Occupied.postal.codes,0))),0,\nIF(ISNA(MATCH($B688,OCECPR.postal.codes,0)),0,INDEX(OCECPR.number.of.fibre.networks,MATCH($B688,OCECPR.postal.codes,0),))))","v":1},{"$f":"IF($B688=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B688,Occupied.postal.codes,0))),0,\nIF(NOT(ISNA(MATCH($B688,Postal.codes.reallocation.output,0))),\nINDEX(OCECPR.number.of.fibre.networks,MATCH(INDEX(Postal.codes.to.be.reallocated,MATCH($B688,Postal.codes.reallocation.output,0),),OCECPR.postal.codes,0)),0)))","v":0},1,"Regulated",null,null,2780,null,null,null,null,null,null,2,null,"Regulated"]
[null,7648,"Larnaca",{"$f":"IF($B689=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B689,Occupied.postal.codes,0))),0,\nIF(ISNA(MATCH($B689,OCECPR.postal.codes,0)),0,INDEX(OCECPR.number.of.fibre.networks,MATCH($B689,OCECPR.postal.codes,0),))))","v":1},{"$f":"IF($B689=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B689,Occupied.postal.codes,0))),0,\nIF(NOT(ISNA(MATCH($B689,Postal.codes.reallocation.output,0))),\nINDEX(OCECPR.number.of.fibre.networks,MATCH(INDEX(Postal.codes.to.be.reallocated,MATCH($B689,Postal.codes.reallocation.output,0),),OCECPR.postal.codes,0)),0)))","v":0},1,"Regulated",null,null,2781,null,null,null,null,null,null,2,null,"Regulated"]
[null,7649,"Larnaca",{"$f":"IF($B690=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B690,Occupied.postal.codes,0))),0,\nIF(ISNA(MATCH($B690,OCECPR.postal.codes,0)),0,INDEX(OCECPR.number.of.fibre.networks,MATCH($B690,OCECPR.postal.codes,0),))))","v":1},{"$f":"IF($B690=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B690,Occupied.postal.codes,0))),0,\nIF(NOT(ISNA(MATCH($B690,Postal.codes.reallocation.output,0))),\nINDEX(OCECPR.number.of.fibre.networks,MATCH(INDEX(Postal.codes.to.be.reallocated,MATCH($B690,Postal.codes.reallocation.output,0),),OCECPR.postal.codes,0)),0)))","v":0},1,"Regulated",null,null,2782,null,null,null,null,null,null,2,null,"Regulated"]
[null,7700,"Larnaca",{"$f":"IF($B691=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B691,Occupied.postal.codes,0))),0,\nIF(ISNA(MATCH($B691,OCECPR.postal.codes,0)),0,INDEX(OCECPR.number.of.fibre.networks,MATCH($B691,OCECPR.postal.codes,0),))))","v":1},{"$f":"IF($B691=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B691,Occupied.postal.codes,0))),0,\nIF(NOT(ISNA(MATCH($B691,Postal.codes.reallocation.output,0))),\nINDEX(OCECPR.number.of.fibre.networks,MATCH(INDEX(Postal.codes.to.be.reallocated,MATCH($B691,Postal.codes.reallocation.output,0),),OCECPR.postal.codes,0)),0)))","v":0},1,"Regulated",null,null,2800,null,null,null,null,null,null,2,null,"Regulated"]
[null,7710,"Larnaca",{"$f":"IF($B692=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B692,Occupied.postal.codes,0))),0,\nIF(ISNA(MATCH($B692,OCECPR.postal.codes,0)),0,INDEX(OCECPR.number.of.fibre.networks,MATCH($B692,OCECPR.postal.codes,0),))))","v":1},{"$f":"IF($B692=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B692,Occupied.postal.codes,0))),0,\nIF(NOT(ISNA(MATCH($B692,Postal.codes.reallocation.output,0))),\nINDEX(OCECPR.number.of.fibre.networks,MATCH(INDEX(Postal.codes.to.be.reallocated,MATCH($B692,Postal.codes.reallocation.output,0),),OCECPR.postal.codes,0)),0)))","v":0},1,"Regulated",null,null,2820,null,null,null,null,null,null,2,null,"Regulated"]
[null,7711,"Larnaca",{"$f":"IF($B693=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B693,Occupied.postal.codes,0))),0,\nIF(ISNA(MATCH($B693,OCECPR.postal.codes,0)),0,INDEX(OCECPR.number.of.fibre.networks,MATCH($B693,OCECPR.postal.codes,0),))))","v":1},{"$f":"IF($B693=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B693,Occupied.postal.codes,0))),0,\nIF(NOT(ISNA(MATCH($B693,Postal.codes.reallocation.output,0))),\nINDEX(OCECPR.number.of.fibre.networks,MATCH(INDEX(Postal.codes.to.be.reallocated,MATCH($B693,Postal.codes.reallocation.output,0),),OCECPR.postal.codes,0)),0)))","v":0},1,"Regulated",null,null,2823,null,null,null,null,null,null,2,null,"Regulated"]
[null,7712,"Larnaca",{"$f":"IF($B694=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B694,Occupied.postal.codes,0))),0,\nIF(ISNA(MATCH($B694,OCECPR.postal.codes,0)),0,INDEX(OCECPR.number.of.fibre.networks,MATCH($B694,OCECPR.postal.codes,0),))))","v":1},{"$f":"IF($B694=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B694,Occupied.postal.codes,0))),0,\nIF(NOT(ISNA(MATCH($B694,Postal.codes.reallocation.output,0))),\nINDEX(OCECPR.number.of.fibre.networks,MATCH(INDEX(Postal.codes.to.be.reallocated,MATCH($B694,Postal.codes.reallocation.output,0),),OCECPR.postal.codes,0)),0)))","v":0},1,"Regulated",null,null,2825,null,null,null,null,null,null,2,null,"Regulated"]
[null,7713,"Larnaca",{"$f":"IF($B695=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B695,Occupied.postal.codes,0))),0,\nIF(ISNA(MATCH($B695,OCECPR.postal.codes,0)),0,INDEX(OCECPR.number.of.fibre.networks,MATCH($B695,OCECPR.postal.codes,0),))))","v":1},{"$f":"IF($B695=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B695,Occupied.postal.codes,0))),0,\nIF(NOT(ISNA(MATCH($B695,Postal.codes.reallocation.output,0))),\nINDEX(OCECPR.number.of.fibre.networks,MATCH(INDEX(Postal.codes.to.be.reallocated,MATCH($B695,Postal.codes.reallocation.output,0),),OCECPR.postal.codes,0)),0)))","v":0},1,"Regulated",null,null,2827,null,null,null,null,null,null,2,null,"Regulated"]
[null,7714,"Larnaca",{"$f":"IF($B696=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B696,Occupied.postal.codes,0))),0,\nIF(ISNA(MATCH($B696,OCECPR.postal.codes,0)),0,INDEX(OCECPR.number.of.fibre.networks,MATCH($B696,OCECPR.postal.codes,0),))))","v":1},{"$f":"IF($B696=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B696,Occupied.postal.codes,0))),0,\nIF(NOT(ISNA(MATCH($B696,Postal.codes.reallocation.output,0))),\nINDEX(OCECPR.number.of.fibre.networks,MATCH(INDEX(Postal.codes.to.be.reallocated,MATCH($B696,Postal.codes.reallocation.output,0),),OCECPR.postal.codes,0)),0)))","v":0},1,"Regulated",null,null,2828,null,null,null,null,null,null,2,null,"Regulated"]
[null,7715,"Larnaca",{"$f":"IF($B697=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B697,Occupied.postal.codes,0))),0,\nIF(ISNA(MATCH($B697,OCECPR.postal.codes,0)),0,INDEX(OCECPR.number.of.fibre.networks,MATCH($B697,OCECPR.postal.codes,0),))))","v":1},{"$f":"IF($B697=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B697,Occupied.postal.codes,0))),0,\nIF(NOT(ISNA(MATCH($B697,Postal.codes.reallocation.output,0))),\nINDEX(OCECPR.number.of.fibre.networks,MATCH(INDEX(Postal.codes.to.be.reallocated,MATCH($B697,Postal.codes.reallocation.output,0),),OCECPR.postal.codes,0)),0)))","v":0},1,"Regulated",null,null,2829,null,null,null,null,null,null,2,null,"Regulated"]
[null,7716,"Larnaca",{"$f":"IF($B698=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B698,Occupied.postal.codes,0))),0,\nIF(ISNA(MATCH($B698,OCECPR.postal.codes,0)),0,INDEX(OCECPR.number.of.fibre.networks,MATCH($B698,OCECPR.postal.codes,0),))))","v":1},{"$f":"IF($B698=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B698,Occupied.postal.codes,0))),0,\nIF(NOT(ISNA(MATCH($B698,Postal.codes.reallocation.output,0))),\nINDEX(OCECPR.number.of.fibre.networks,MATCH(INDEX(Postal.codes.to.be.reallocated,MATCH($B698,Postal.codes.reallocation.output,0),),OCECPR.postal.codes,0)),0)))","v":0},1,"Regulated",null,null,2831,null,null,null,null,null,null,2,null,"Regulated"]
[null,7718,"Larnaca",{"$f":"IF($B699=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B699,Occupied.postal.codes,0))),0,\nIF(ISNA(MATCH($B699,OCECPR.postal.codes,0)),0,INDEX(OCECPR.number.of.fibre.networks,MATCH($B699,OCECPR.postal.codes,0),))))","v":1},{"$f":"IF($B699=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B699,Occupied.postal.codes,0))),0,\nIF(NOT(ISNA(MATCH($B699,Postal.codes.reallocation.output,0))),\nINDEX(OCECPR.number.of.fibre.networks,MATCH(INDEX(Postal.codes.to.be.reallocated,MATCH($B699,Postal.codes.reallocation.output,0),),OCECPR.postal.codes,0)),0)))","v":0},1,"Regulated",null,null,2832,null,null,null,null,null,null,2,null,"Regulated"]
[null,7719,"Larnaca",{"$f":"IF($B700=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B700,Occupied.postal.codes,0))),0,\nIF(ISNA(MATCH($B700,OCECPR.postal.codes,0)),0,INDEX(OCECPR.number.of.fibre.networks,MATCH($B700,OCECPR.postal.codes,0),))))","v":1},{"$f":"IF($B700=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B700,Occupied.postal.codes,0))),0,\nIF(NOT(ISNA(MATCH($B700,Postal.codes.reallocation.output,0))),\nINDEX(OCECPR.number.of.fibre.networks,MATCH(INDEX(Postal.codes.to.be.reallocated,MATCH($B700,Postal.codes.reallocation.output,0),),OCECPR.postal.codes,0)),0)))","v":0},1,"Regulated",null,null,2834,null,null,null,null,null,null,2,null,"Regulated"]
[null,7730,"Larnaca",{"$f":"IF($B701=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B701,Occupied.postal.codes,0))),0,\nIF(ISNA(MATCH($B701,OCECPR.postal.codes,0)),0,INDEX(OCECPR.number.of.fibre.networks,MATCH($B701,OCECPR.postal.codes,0),))))","v":1},{"$f":"IF($B701=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B701,Occupied.postal.codes,0))),0,\nIF(NOT(ISNA(MATCH($B701,Postal.codes.reallocation.output,0))),\nINDEX(OCECPR.number.of.fibre.networks,MATCH(INDEX(Postal.codes.to.be.reallocated,MATCH($B701,Postal.codes.reallocation.output,0),),OCECPR.postal.codes,0)),0)))","v":0},1,"Regulated",null,null,2835,null,null,null,null,null,null,3,null,"Unregulated"]
[null,7731,"Larnaca",{"$f":"IF($B702=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B702,Occupied.postal.codes,0))),0,\nIF(ISNA(MATCH($B702,OCECPR.postal.codes,0)),0,INDEX(OCECPR.number.of.fibre.networks,MATCH($B702,OCECPR.postal.codes,0),))))","v":1},{"$f":"IF($B702=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B702,Occupied.postal.codes,0))),0,\nIF(NOT(ISNA(MATCH($B702,Postal.codes.reallocation.output,0))),\nINDEX(OCECPR.number.of.fibre.networks,MATCH(INDEX(Postal.codes.to.be.reallocated,MATCH($B702,Postal.codes.reallocation.output,0),),OCECPR.postal.codes,0)),0)))","v":0},1,"Regulated",null,null,2836,null,null,null,null,null,null,3,null,"Unregulated"]
[null,7733,"Larnaca",{"$f":"IF($B703=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B703,Occupied.postal.codes,0))),0,\nIF(ISNA(MATCH($B703,OCECPR.postal.codes,0)),0,INDEX(OCECPR.number.of.fibre.networks,MATCH($B703,OCECPR.postal.codes,0),))))","v":1},{"$f":"IF($B703=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B703,Occupied.postal.codes,0))),0,\nIF(NOT(ISNA(MATCH($B703,Postal.codes.reallocation.output,0))),\nINDEX(OCECPR.number.of.fibre.networks,MATCH(INDEX(Postal.codes.to.be.reallocated,MATCH($B703,Postal.codes.reallocation.output,0),),OCECPR.postal.codes,0)),0)))","v":0},1,"Regulated",null,null,2839,null,null,null,null,null,null,3,null,"Unregulated"]
[null,7735,"Larnaca",{"$f":"IF($B704=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B704,Occupied.postal.codes,0))),0,\nIF(ISNA(MATCH($B704,OCECPR.postal.codes,0)),0,INDEX(OCECPR.number.of.fibre.networks,MATCH($B704,OCECPR.postal.codes,0),))))","v":1},{"$f":"IF($B704=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B704,Occupied.postal.codes,0))),0,\nIF(NOT(ISNA(MATCH($B704,Postal.codes.reallocation.output,0))),\nINDEX(OCECPR.number.of.fibre.networks,MATCH(INDEX(Postal.codes.to.be.reallocated,MATCH($B704,Postal.codes.reallocation.output,0),),OCECPR.postal.codes,0)),0)))","v":0},1,"Regulated",null,null,2840,null,null,null,null,null,null,3,null,"Unregulated"]
[null,7736,"Larnaca",{"$f":"IF($B705=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B705,Occupied.postal.codes,0))),0,\nIF(ISNA(MATCH($B705,OCECPR.postal.codes,0)),0,INDEX(OCECPR.number.of.fibre.networks,MATCH($B705,OCECPR.postal.codes,0),))))","v":1},{"$f":"IF($B705=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B705,Occupied.postal.codes,0))),0,\nIF(NOT(ISNA(MATCH($B705,Postal.codes.reallocation.output,0))),\nINDEX(OCECPR.number.of.fibre.networks,MATCH(INDEX(Postal.codes.to.be.reallocated,MATCH($B705,Postal.codes.reallocation.output,0),),OCECPR.postal.codes,0)),0)))","v":0},1,"Regulated",null,null,2841,null,null,null,null,null,null,3,null,"Unregulated"]
[null,7737,"Larnaca",{"$f":"IF($B706=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B706,Occupied.postal.codes,0))),0,\nIF(ISNA(MATCH($B706,OCECPR.postal.codes,0)),0,INDEX(OCECPR.number.of.fibre.networks,MATCH($B706,OCECPR.postal.codes,0),))))","v":1},{"$f":"IF($B706=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B706,Occupied.postal.codes,0))),0,\nIF(NOT(ISNA(MATCH($B706,Postal.codes.reallocation.output,0))),\nINDEX(OCECPR.number.of.fibre.networks,MATCH(INDEX(Postal.codes.to.be.reallocated,MATCH($B706,Postal.codes.reallocation.output,0),),OCECPR.postal.codes,0)),0)))","v":0},1,"Regulated",null,null,2842,null,null,null,null,null,null,3,null,"Unregulated"]
[null,7739,"Larnaca",{"$f":"IF($B707=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B707,Occupied.postal.codes,0))),0,\nIF(ISNA(MATCH($B707,OCECPR.postal.codes,0)),0,INDEX(OCECPR.number.of.fibre.networks,MATCH($B707,OCECPR.postal.codes,0),))))","v":1},{"$f":"IF($B707=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B707,Occupied.postal.codes,0))),0,\nIF(NOT(ISNA(MATCH($B707,Postal.codes.reallocation.output,0))),\nINDEX(OCECPR.number.of.fibre.networks,MATCH(INDEX(Postal.codes.to.be.reallocated,MATCH($B707,Postal.codes.reallocation.output,0),),OCECPR.postal.codes,0)),0)))","v":0},1,"Regulated",null,null,2843,null,null,null,null,null,null,3,null,"Unregulated"]
[null,7740,"Larnaca",{"$f":"IF($B708=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B708,Occupied.postal.codes,0))),0,\nIF(ISNA(MATCH($B708,OCECPR.postal.codes,0)),0,INDEX(OCECPR.number.of.fibre.networks,MATCH($B708,OCECPR.postal.codes,0),))))","v":1},{"$f":"IF($B708=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B708,Occupied.postal.codes,0))),0,\nIF(NOT(ISNA(MATCH($B708,Postal.codes.reallocation.output,0))),\nINDEX(OCECPR.number.of.fibre.networks,MATCH(INDEX(Postal.codes.to.be.reallocated,MATCH($B708,Postal.codes.reallocation.output,0),),OCECPR.postal.codes,0)),0)))","v":0},1,"Regulated",null,null,2844,null,null,null,null,null,null,3,null,"Unregulated"]
[null,7741,"Larnaca",{"$f":"IF($B709=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B709,Occupied.postal.codes,0))),0,\nIF(ISNA(MATCH($B709,OCECPR.postal.codes,0)),0,INDEX(OCECPR.number.of.fibre.networks,MATCH($B709,OCECPR.postal.codes,0),))))","v":1},{"$f":"IF($B709=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B709,Occupied.postal.codes,0))),0,\nIF(NOT(ISNA(MATCH($B709,Postal.codes.reallocation.output,0))),\nINDEX(OCECPR.number.of.fibre.networks,MATCH(INDEX(Postal.codes.to.be.reallocated,MATCH($B709,Postal.codes.reallocation.output,0),),OCECPR.postal.codes,0)),0)))","v":0},1,"Regulated",null,null,2845,null,null,null,null,null,null,3,null,"Unregulated"]
[null,7743,"Larnaca",{"$f":"IF($B710=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B710,Occupied.postal.codes,0))),0,\nIF(ISNA(MATCH($B710,OCECPR.postal.codes,0)),0,INDEX(OCECPR.number.of.fibre.networks,MATCH($B710,OCECPR.postal.codes,0),))))","v":1},{"$f":"IF($B710=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B710,Occupied.postal.codes,0))),0,\nIF(NOT(ISNA(MATCH($B710,Postal.codes.reallocation.output,0))),\nINDEX(OCECPR.number.of.fibre.networks,MATCH(INDEX(Postal.codes.to.be.reallocated,MATCH($B710,Postal.codes.reallocation.output,0),),OCECPR.postal.codes,0)),0)))","v":0},1,"Regulated",null,null,2846,null,null,null,null,null,null,3,null,"Unregulated"]
[null,8010,"Paphos",{"$f":"IF($B711=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B711,Occupied.postal.codes,0))),0,\nIF(ISNA(MATCH($B711,OCECPR.postal.codes,0)),0,INDEX(OCECPR.number.of.fibre.networks,MATCH($B711,OCECPR.postal.codes,0),))))","v":3},{"$f":"IF($B711=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B711,Occupied.postal.codes,0))),0,\nIF(NOT(ISNA(MATCH($B711,Postal.codes.reallocation.output,0))),\nINDEX(OCECPR.number.of.fibre.networks,MATCH(INDEX(Postal.codes.to.be.reallocated,MATCH($B711,Postal.codes.reallocation.output,0),),OCECPR.postal.codes,0)),0)))","v":0},3,"Unregulated",null,null,2850,null,null,null,null,null,null,3,null,"Unregulated"]
[null,8011,"Paphos",{"$f":"IF($B712=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B712,Occupied.postal.codes,0))),0,\nIF(ISNA(MATCH($B712,OCECPR.postal.codes,0)),0,INDEX(OCECPR.number.of.fibre.networks,MATCH($B712,OCECPR.postal.codes,0),))))","v":3},{"$f":"IF($B712=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B712,Occupied.postal.codes,0))),0,\nIF(NOT(ISNA(MATCH($B712,Postal.codes.reallocation.output,0))),\nINDEX(OCECPR.number.of.fibre.networks,MATCH(INDEX(Postal.codes.to.be.reallocated,MATCH($B712,Postal.codes.reallocation.output,0),),OCECPR.postal.codes,0)),0)))","v":0},3,"Unregulated",null,null,2861,null,null,null,null,null,null,3,null,"Unregulated"]
[null,8015,"Paphos",{"$f":"IF($B713=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B713,Occupied.postal.codes,0))),0,\nIF(ISNA(MATCH($B713,OCECPR.postal.codes,0)),0,INDEX(OCECPR.number.of.fibre.networks,MATCH($B713,OCECPR.postal.codes,0),))))","v":3},{"$f":"IF($B713=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B713,Occupied.postal.codes,0))),0,\nIF(NOT(ISNA(MATCH($B713,Postal.codes.reallocation.output,0))),\nINDEX(OCECPR.number.of.fibre.networks,MATCH(INDEX(Postal.codes.to.be.reallocated,MATCH($B713,Postal.codes.reallocation.output,0),),OCECPR.postal.codes,0)),0)))","v":0},3,"Unregulated",null,null,2862,null,null,null,null,null,null,3,null,"Unregulated"]
[null,8016,"Paphos",{"$f":"IF($B714=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B714,Occupied.postal.codes,0))),0,\nIF(ISNA(MATCH($B714,OCECPR.postal.codes,0)),0,INDEX(OCECPR.number.of.fibre.networks,MATCH($B714,OCECPR.postal.codes,0),))))","v":3},{"$f":"IF($B714=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B714,Occupied.postal.codes,0))),0,\nIF(NOT(ISNA(MATCH($B714,Postal.codes.reallocation.output,0))),\nINDEX(OCECPR.number.of.fibre.networks,MATCH(INDEX(Postal.codes.to.be.reallocated,MATCH($B714,Postal.codes.reallocation.output,0),),OCECPR.postal.codes,0)),0)))","v":0},3,"Unregulated",null,null,2863,null,null,null,null,null,null,3,null,"Unregulated"]
[null,8020,"Paphos",{"$f":"IF($B715=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B715,Occupied.postal.codes,0))),0,\nIF(ISNA(MATCH($B715,OCECPR.postal.codes,0)),0,INDEX(OCECPR.number.of.fibre.networks,MATCH($B715,OCECPR.postal.codes,0),))))","v":3},{"$f":"IF($B715=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B715,Occupied.postal.codes,0))),0,\nIF(NOT(ISNA(MATCH($B715,Postal.codes.reallocation.output,0))),\nINDEX(OCECPR.number.of.fibre.networks,MATCH(INDEX(Postal.codes.to.be.reallocated,MATCH($B715,Postal.codes.reallocation.output,0),),OCECPR.postal.codes,0)),0)))","v":0},3,"Unregulated",null,null,2864,null,null,null,null,null,null,3,null,"Unregulated"]
[null,8021,"Paphos",{"$f":"IF($B716=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B716,Occupied.postal.codes,0))),0,\nIF(ISNA(MATCH($B716,OCECPR.postal.codes,0)),0,INDEX(OCECPR.number.of.fibre.networks,MATCH($B716,OCECPR.postal.codes,0),))))","v":3},{"$f":"IF($B716=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B716,Occupied.postal.codes,0))),0,\nIF(NOT(ISNA(MATCH($B716,Postal.codes.reallocation.output,0))),\nINDEX(OCECPR.number.of.fibre.networks,MATCH(INDEX(Postal.codes.to.be.reallocated,MATCH($B716,Postal.codes.reallocation.output,0),),OCECPR.postal.codes,0)),0)))","v":0},3,"Unregulated",null,null,2865,null,null,null,null,null,null,3,null,"Unregulated"]
[null,8025,"Paphos",{"$f":"IF($B717=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B717,Occupied.postal.codes,0))),0,\nIF(ISNA(MATCH($B717,OCECPR.postal.codes,0)),0,INDEX(OCECPR.number.of.fibre.networks,MATCH($B717,OCECPR.postal.codes,0),))))","v":3},{"$f":"IF($B717=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B717,Occupied.postal.codes,0))),0,\nIF(NOT(ISNA(MATCH($B717,Postal.codes.reallocation.output,0))),\nINDEX(OCECPR.number.of.fibre.networks,MATCH(INDEX(Postal.codes.to.be.reallocated,MATCH($B717,Postal.codes.reallocation.output,0),),OCECPR.postal.codes,0)),0)))","v":0},3,"Unregulated",null,null,2866,null,null,null,null,null,null,3,null,"Unregulated"]
[null,8026,"Paphos",{"$f":"IF($B718=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B718,Occupied.postal.codes,0))),0,\nIF(ISNA(MATCH($B718,OCECPR.postal.codes,0)),0,INDEX(OCECPR.number.of.fibre.networks,MATCH($B718,OCECPR.postal.codes,0),))))","v":3},{"$f":"IF($B718=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B718,Occupied.postal.codes,0))),0,\nIF(NOT(ISNA(MATCH($B718,Postal.codes.reallocation.output,0))),\nINDEX(OCECPR.number.of.fibre.networks,MATCH(INDEX(Postal.codes.to.be.reallocated,MATCH($B718,Postal.codes.reallocation.output,0),),OCECPR.postal.codes,0)),0)))","v":1},3,"Unregulated",null,null,2867,null,null,null,null,null,null,3,null,"Unregulated"]
[null,8027,"Paphos",{"$f":"IF($B719=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B719,Occupied.postal.codes,0))),0,\nIF(ISNA(MATCH($B719,OCECPR.postal.codes,0)),0,INDEX(OCECPR.number.of.fibre.networks,MATCH($B719,OCECPR.postal.codes,0),))))","v":3},{"$f":"IF($B719=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B719,Occupied.postal.codes,0))),0,\nIF(NOT(ISNA(MATCH($B719,Postal.codes.reallocation.output,0))),\nINDEX(OCECPR.number.of.fibre.networks,MATCH(INDEX(Postal.codes.to.be.reallocated,MATCH($B719,Postal.codes.reallocation.output,0),),OCECPR.postal.codes,0)),0)))","v":0},3,"Unregulated",null,null,2868,null,null,null,null,null,null,3,null,"Unregulated"]
[null,8028,"Paphos",{"$f":"IF($B720=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B720,Occupied.postal.codes,0))),0,\nIF(ISNA(MATCH($B720,OCECPR.postal.codes,0)),0,INDEX(OCECPR.number.of.fibre.networks,MATCH($B720,OCECPR.postal.codes,0),))))","v":3},{"$f":"IF($B720=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B720,Occupied.postal.codes,0))),0,\nIF(NOT(ISNA(MATCH($B720,Postal.codes.reallocation.output,0))),\nINDEX(OCECPR.number.of.fibre.networks,MATCH(INDEX(Postal.codes.to.be.reallocated,MATCH($B720,Postal.codes.reallocation.output,0),),OCECPR.postal.codes,0)),0)))","v":0},3,"Unregulated",null,null,2869,null,null,null,null,null,null,3,null,"Unregulated"]
[null,8035,"Paphos",{"$f":"IF($B721=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B721,Occupied.postal.codes,0))),0,\nIF(ISNA(MATCH($B721,OCECPR.postal.codes,0)),0,INDEX(OCECPR.number.of.fibre.networks,MATCH($B721,OCECPR.postal.codes,0),))))","v":3},{"$f":"IF($B721=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B721,Occupied.postal.codes,0))),0,\nIF(NOT(ISNA(MATCH($B721,Postal.codes.reallocation.output,0))),\nINDEX(OCECPR.number.of.fibre.networks,MATCH(INDEX(Postal.codes.to.be.reallocated,MATCH($B721,Postal.codes.reallocation.output,0),),OCECPR.postal.codes,0)),0)))","v":0},3,"Unregulated",null,null,2940,null,null,null,null,null,null,3,null,"Unregulated"]
[null,8036,"Paphos",{"$f":"IF($B722=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B722,Occupied.postal.codes,0))),0,\nIF(ISNA(MATCH($B722,OCECPR.postal.codes,0)),0,INDEX(OCECPR.number.of.fibre.networks,MATCH($B722,OCECPR.postal.codes,0),))))","v":3},{"$f":"IF($B722=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B722,Occupied.postal.codes,0))),0,\nIF(NOT(ISNA(MATCH($B722,Postal.codes.reallocation.output,0))),\nINDEX(OCECPR.number.of.fibre.networks,MATCH(INDEX(Postal.codes.to.be.reallocated,MATCH($B722,Postal.codes.reallocation.output,0),),OCECPR.postal.codes,0)),0)))","v":0},3,"Unregulated",null,null,2950,null,null,null,null,null,null,3,null,"Unregulated"]
[null,8040,"Paphos",{"$f":"IF($B723=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B723,Occupied.postal.codes,0))),0,\nIF(ISNA(MATCH($B723,OCECPR.postal.codes,0)),0,INDEX(OCECPR.number.of.fibre.networks,MATCH($B723,OCECPR.postal.codes,0),))))","v":3},{"$f":"IF($B723=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B723,Occupied.postal.codes,0))),0,\nIF(NOT(ISNA(MATCH($B723,Postal.codes.reallocation.output,0))),\nINDEX(OCECPR.number.of.fibre.networks,MATCH(INDEX(Postal.codes.to.be.reallocated,MATCH($B723,Postal.codes.reallocation.output,0),),OCECPR.postal.codes,0)),0)))","v":0},3,{"$f":"IF($B723=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B723,Occupied.postal.codes,0))),Occupied,\nIF(F723>=Deregulation.threshold,Unregulated,Regulated)))","v":"Unregulated"},null,null,2958,null,null,null,null,null,null,3,null,"Unregulated"]
[null,8041,"Paphos",{"$f":"IF($B724=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B724,Occupied.postal.codes,0))),0,\nIF(ISNA(MATCH($B724,OCECPR.postal.codes,0)),0,INDEX(OCECPR.number.of.fibre.networks,MATCH($B724,OCECPR.postal.codes,0),))))","v":3},{"$f":"IF($B724=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B724,Occupied.postal.codes,0))),0,\nIF(NOT(ISNA(MATCH($B724,Postal.codes.reallocation.output,0))),\nINDEX(OCECPR.number.of.fibre.networks,MATCH(INDEX(Postal.codes.to.be.reallocated,MATCH($B724,Postal.codes.reallocation.output,0),),OCECPR.postal.codes,0)),0)))","v":0},{"$f":"MAX(D724,E724)","v":3},"Unregulated",null,null,2959,null,null,null,null,null,null,3,null,{"$f":"IF(Q724>=Deregulation.threshold,Unregulated,Regulated)","v":"Unregulated"}]
[null,8042,"Paphos",{"$f":"IF($B725=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B725,Occupied.postal.codes,0))),0,\nIF(ISNA(MATCH($B725,OCECPR.postal.codes,0)),0,INDEX(OCECPR.number.of.fibre.networks,MATCH($B725,OCECPR.postal.codes,0),))))","v":3},{"$f":"IF($B725=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B725,Occupied.postal.codes,0))),0,\nIF(NOT(ISNA(MATCH($B725,Postal.codes.reallocation.output,0))),\nINDEX(OCECPR.number.of.fibre.networks,MATCH(INDEX(Postal.codes.to.be.reallocated,MATCH($B725,Postal.codes.reallocation.output,0),),OCECPR.postal.codes,0)),0)))","v":0},3,"Unregulated",null,null,2961,null,null,null,null,null,null,3,null,"Unregulated"]
[null,8045,"Paphos",{"$f":"IF($B726=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B726,Occupied.postal.codes,0))),0,\nIF(ISNA(MATCH($B726,OCECPR.postal.codes,0)),0,INDEX(OCECPR.number.of.fibre.networks,MATCH($B726,OCECPR.postal.codes,0),))))","v":3},{"$f":"IF($B726=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B726,Occupied.postal.codes,0))),0,\nIF(NOT(ISNA(MATCH($B726,Postal.codes.reallocation.output,0))),\nINDEX(OCECPR.number.of.fibre.networks,MATCH(INDEX(Postal.codes.to.be.reallocated,MATCH($B726,Postal.codes.reallocation.output,0),),OCECPR.postal.codes,0)),0)))","v":0},3,"Unregulated",null,null,2962,null,null,null,null,null,null,3,null,"Unregulated"]
[null,8046,"Paphos",{"$f":"IF($B727=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B727,Occupied.postal.codes,0))),0,\nIF(ISNA(MATCH($B727,OCECPR.postal.codes,0)),0,INDEX(OCECPR.number.of.fibre.networks,MATCH($B727,OCECPR.postal.codes,0),))))","v":3},{"$f":"IF($B727=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B727,Occupied.postal.codes,0))),0,\nIF(NOT(ISNA(MATCH($B727,Postal.codes.reallocation.output,0))),\nINDEX(OCECPR.number.of.fibre.networks,MATCH(INDEX(Postal.codes.to.be.reallocated,MATCH($B727,Postal.codes.reallocation.output,0),),OCECPR.postal.codes,0)),0)))","v":0},3,"Unregulated",null,null,8010,null,null,null,null,null,null,3,null,"Unregulated"]
[null,8047,"Paphos",{"$f":"IF($B728=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B728,Occupied.postal.codes,0))),0,\nIF(ISNA(MATCH($B728,OCECPR.postal.codes,0)),0,INDEX(OCECPR.number.of.fibre.networks,MATCH($B728,OCECPR.postal.codes,0),))))","v":3},{"$f":"IF($B728=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B728,Occupied.postal.codes,0))),0,\nIF(NOT(ISNA(MATCH($B728,Postal.codes.reallocation.output,0))),\nINDEX(OCECPR.number.of.fibre.networks,MATCH(INDEX(Postal.codes.to.be.reallocated,MATCH($B728,Postal.codes.reallocation.output,0),),OCECPR.postal.codes,0)),0)))","v":0},3,"Unregulated",null,null,8011,null,null,null,null,null,null,3,null,"Unregulated"]
[null,8048,"Paphos",{"$f":"IF($B729=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B729,Occupied.postal.codes,0))),0,\nIF(ISNA(MATCH($B729,OCECPR.postal.codes,0)),0,INDEX(OCECPR.number.of.fibre.networks,MATCH($B729,OCECPR.postal.codes,0),))))","v":3},{"$f":"IF($B729=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B729,Occupied.postal.codes,0))),0,\nIF(NOT(ISNA(MATCH($B729,Postal.codes.reallocation.output,0))),\nINDEX(OCECPR.number.of.fibre.networks,MATCH(INDEX(Postal.codes.to.be.reallocated,MATCH($B729,Postal.codes.reallocation.output,0),),OCECPR.postal.codes,0)),0)))","v":0},3,"Unregulated",null,null,8015,null,null,null,null,null,null,3,null,"Unregulated"]
[null,8049,"Paphos",{"$f":"IF($B730=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B730,Occupied.postal.codes,0))),0,\nIF(ISNA(MATCH($B730,OCECPR.postal.codes,0)),0,INDEX(OCECPR.number.of.fibre.networks,MATCH($B730,OCECPR.postal.codes,0),))))","v":3},{"$f":"IF($B730=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B730,Occupied.postal.codes,0))),0,\nIF(NOT(ISNA(MATCH($B730,Postal.codes.reallocation.output,0))),\nINDEX(OCECPR.number.of.fibre.networks,MATCH(INDEX(Postal.codes.to.be.reallocated,MATCH($B730,Postal.codes.reallocation.output,0),),OCECPR.postal.codes,0)),0)))","v":0},3,"Unregulated",null,null,8016,null,null,null,null,null,null,3,null,"Unregulated"]
[null,8200,"Paphos",{"$f":"IF($B731=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B731,Occupied.postal.codes,0))),0,\nIF(ISNA(MATCH($B731,OCECPR.postal.codes,0)),0,INDEX(OCECPR.number.of.fibre.networks,MATCH($B731,OCECPR.postal.codes,0),))))","v":3},{"$f":"IF($B731=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B731,Occupied.postal.codes,0))),0,\nIF(NOT(ISNA(MATCH($B731,Postal.codes.reallocation.output,0))),\nINDEX(OCECPR.number.of.fibre.networks,MATCH(INDEX(Postal.codes.to.be.reallocated,MATCH($B731,Postal.codes.reallocation.output,0),),OCECPR.postal.codes,0)),0)))","v":0},3,"Unregulated",null,null,8020,null,null,null,null,null,null,3,null,"Unregulated"]
[null,8201,"Paphos",{"$f":"IF($B732=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B732,Occupied.postal.codes,0))),0,\nIF(ISNA(MATCH($B732,OCECPR.postal.codes,0)),0,INDEX(OCECPR.number.of.fibre.networks,MATCH($B732,OCECPR.postal.codes,0),))))","v":3},{"$f":"IF($B732=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B732,Occupied.postal.codes,0))),0,\nIF(NOT(ISNA(MATCH($B732,Postal.codes.reallocation.output,0))),\nINDEX(OCECPR.number.of.fibre.networks,MATCH(INDEX(Postal.codes.to.be.reallocated,MATCH($B732,Postal.codes.reallocation.output,0),),OCECPR.postal.codes,0)),0)))","v":0},3,"Unregulated",null,null,8021,null,null,null,null,null,null,3,null,"Unregulated"]
[null,8202,"Paphos",{"$f":"IF($B733=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B733,Occupied.postal.codes,0))),0,\nIF(ISNA(MATCH($B733,OCECPR.postal.codes,0)),0,INDEX(OCECPR.number.of.fibre.networks,MATCH($B733,OCECPR.postal.codes,0),))))","v":0},{"$f":"IF($B733=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B733,Occupied.postal.codes,0))),0,\nIF(NOT(ISNA(MATCH($B733,Postal.codes.reallocation.output,0))),\nINDEX(OCECPR.number.of.fibre.networks,MATCH(INDEX(Postal.codes.to.be.reallocated,MATCH($B733,Postal.codes.reallocation.output,0),),OCECPR.postal.codes,0)),0)))","v":0},0,"Regulated",null,null,8025,null,null,null,null,null,null,3,null,"Unregulated"]
[null,8203,"Paphos",{"$f":"IF($B734=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B734,Occupied.postal.codes,0))),0,\nIF(ISNA(MATCH($B734,OCECPR.postal.codes,0)),0,INDEX(OCECPR.number.of.fibre.networks,MATCH($B734,OCECPR.postal.codes,0),))))","v":0},{"$f":"IF($B734=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B734,Occupied.postal.codes,0))),0,\nIF(NOT(ISNA(MATCH($B734,Postal.codes.reallocation.output,0))),\nINDEX(OCECPR.number.of.fibre.networks,MATCH(INDEX(Postal.codes.to.be.reallocated,MATCH($B734,Postal.codes.reallocation.output,0),),OCECPR.postal.codes,0)),0)))","v":0},0,"Regulated",null,null,8026,null,null,null,null,null,null,3,null,"Unregulated"]
[null,8204,"Paphos",{"$f":"IF($B735=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B735,Occupied.postal.codes,0))),0,\nIF(ISNA(MATCH($B735,OCECPR.postal.codes,0)),0,INDEX(OCECPR.number.of.fibre.networks,MATCH($B735,OCECPR.postal.codes,0),))))","v":0},{"$f":"IF($B735=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B735,Occupied.postal.codes,0))),0,\nIF(NOT(ISNA(MATCH($B735,Postal.codes.reallocation.output,0))),\nINDEX(OCECPR.number.of.fibre.networks,MATCH(INDEX(Postal.codes.to.be.reallocated,MATCH($B735,Postal.codes.reallocation.output,0),),OCECPR.postal.codes,0)),0)))","v":0},0,"Regulated",null,null,8027,null,null,null,null,null,null,3,null,"Unregulated"]
[null,8220,"Paphos",{"$f":"IF($B736=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B736,Occupied.postal.codes,0))),0,\nIF(ISNA(MATCH($B736,OCECPR.postal.codes,0)),0,INDEX(OCECPR.number.of.fibre.networks,MATCH($B736,OCECPR.postal.codes,0),))))","v":3},{"$f":"IF($B736=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B736,Occupied.postal.codes,0))),0,\nIF(NOT(ISNA(MATCH($B736,Postal.codes.reallocation.output,0))),\nINDEX(OCECPR.number.of.fibre.networks,MATCH(INDEX(Postal.codes.to.be.reallocated,MATCH($B736,Postal.codes.reallocation.output,0),),OCECPR.postal.codes,0)),0)))","v":0},3,"Unregulated",null,null,8028,null,null,null,null,null,null,3,null,"Unregulated"]
[null,8221,"Paphos",{"$f":"IF($B737=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B737,Occupied.postal.codes,0))),0,\nIF(ISNA(MATCH($B737,OCECPR.postal.codes,0)),0,INDEX(OCECPR.number.of.fibre.networks,MATCH($B737,OCECPR.postal.codes,0),))))","v":3},{"$f":"IF($B737=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B737,Occupied.postal.codes,0))),0,\nIF(NOT(ISNA(MATCH($B737,Postal.codes.reallocation.output,0))),\nINDEX(OCECPR.number.of.fibre.networks,MATCH(INDEX(Postal.codes.to.be.reallocated,MATCH($B737,Postal.codes.reallocation.output,0),),OCECPR.postal.codes,0)),0)))","v":0},3,"Unregulated",null,null,8035,null,null,null,null,null,null,3,null,"Unregulated"]
[null,8240,"Paphos",{"$f":"IF($B738=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B738,Occupied.postal.codes,0))),0,\nIF(ISNA(MATCH($B738,OCECPR.postal.codes,0)),0,INDEX(OCECPR.number.of.fibre.networks,MATCH($B738,OCECPR.postal.codes,0),))))","v":3},{"$f":"IF($B738=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B738,Occupied.postal.codes,0))),0,\nIF(NOT(ISNA(MATCH($B738,Postal.codes.reallocation.output,0))),\nINDEX(OCECPR.number.of.fibre.networks,MATCH(INDEX(Postal.codes.to.be.reallocated,MATCH($B738,Postal.codes.reallocation.output,0),),OCECPR.postal.codes,0)),0)))","v":0},3,"Unregulated",null,null,8036,null,null,null,null,null,null,3,null,"Unregulated"]
[null,8250,"Paphos",{"$f":"IF($B739=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B739,Occupied.postal.codes,0))),0,\nIF(ISNA(MATCH($B739,OCECPR.postal.codes,0)),0,INDEX(OCECPR.number.of.fibre.networks,MATCH($B739,OCECPR.postal.codes,0),))))","v":3},{"$f":"IF($B739=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B739,Occupied.postal.codes,0))),0,\nIF(NOT(ISNA(MATCH($B739,Postal.codes.reallocation.output,0))),\nINDEX(OCECPR.number.of.fibre.networks,MATCH(INDEX(Postal.codes.to.be.reallocated,MATCH($B739,Postal.codes.reallocation.output,0),),OCECPR.postal.codes,0)),0)))","v":0},3,"Unregulated",null,null,8040,null,null,null,null,null,null,3,null,"Unregulated"]
[null,8260,"Paphos",{"$f":"IF($B740=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B740,Occupied.postal.codes,0))),0,\nIF(ISNA(MATCH($B740,OCECPR.postal.codes,0)),0,INDEX(OCECPR.number.of.fibre.networks,MATCH($B740,OCECPR.postal.codes,0),))))","v":3},{"$f":"IF($B740=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B740,Occupied.postal.codes,0))),0,\nIF(NOT(ISNA(MATCH($B740,Postal.codes.reallocation.output,0))),\nINDEX(OCECPR.number.of.fibre.networks,MATCH(INDEX(Postal.codes.to.be.reallocated,MATCH($B740,Postal.codes.reallocation.output,0),),OCECPR.postal.codes,0)),0)))","v":0},3,"Unregulated",null,null,8041,null,null,null,null,null,null,3,null,"Unregulated"]
[null,8270,"Paphos",{"$f":"IF($B741=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B741,Occupied.postal.codes,0))),0,\nIF(ISNA(MATCH($B741,OCECPR.postal.codes,0)),0,INDEX(OCECPR.number.of.fibre.networks,MATCH($B741,OCECPR.postal.codes,0),))))","v":3},{"$f":"IF($B741=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B741,Occupied.postal.codes,0))),0,\nIF(NOT(ISNA(MATCH($B741,Postal.codes.reallocation.output,0))),\nINDEX(OCECPR.number.of.fibre.networks,MATCH(INDEX(Postal.codes.to.be.reallocated,MATCH($B741,Postal.codes.reallocation.output,0),),OCECPR.postal.codes,0)),0)))","v":0},3,"Unregulated",null,null,8042,null,null,null,null,null,null,3,null,"Unregulated"]
[null,8280,"Paphos",{"$f":"IF($B742=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B742,Occupied.postal.codes,0))),0,\nIF(ISNA(MATCH($B742,OCECPR.postal.codes,0)),0,INDEX(OCECPR.number.of.fibre.networks,MATCH($B742,OCECPR.postal.codes,0),))))","v":3},{"$f":"IF($B742=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B742,Occupied.postal.codes,0))),0,\nIF(NOT(ISNA(MATCH($B742,Postal.codes.reallocation.output,0))),\nINDEX(OCECPR.number.of.fibre.networks,MATCH(INDEX(Postal.codes.to.be.reallocated,MATCH($B742,Postal.codes.reallocation.output,0),),OCECPR.postal.codes,0)),0)))","v":0},3,"Unregulated",null,null,8045,null,null,null,null,null,null,3,null,"Unregulated"]
[null,8290,"Paphos",{"$f":"IF($B743=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B743,Occupied.postal.codes,0))),0,\nIF(ISNA(MATCH($B743,OCECPR.postal.codes,0)),0,INDEX(OCECPR.number.of.fibre.networks,MATCH($B743,OCECPR.postal.codes,0),))))","v":3},{"$f":"IF($B743=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B743,Occupied.postal.codes,0))),0,\nIF(NOT(ISNA(MATCH($B743,Postal.codes.reallocation.output,0))),\nINDEX(OCECPR.number.of.fibre.networks,MATCH(INDEX(Postal.codes.to.be.reallocated,MATCH($B743,Postal.codes.reallocation.output,0),),OCECPR.postal.codes,0)),0)))","v":0},3,"Unregulated",null,null,8046,null,null,null,null,null,null,3,null,"Unregulated"]
[null,8300,"Paphos",{"$f":"IF($B744=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B744,Occupied.postal.codes,0))),0,\nIF(ISNA(MATCH($B744,OCECPR.postal.codes,0)),0,INDEX(OCECPR.number.of.fibre.networks,MATCH($B744,OCECPR.postal.codes,0),))))","v":3},{"$f":"IF($B744=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B744,Occupied.postal.codes,0))),0,\nIF(NOT(ISNA(MATCH($B744,Postal.codes.reallocation.output,0))),\nINDEX(OCECPR.number.of.fibre.networks,MATCH(INDEX(Postal.codes.to.be.reallocated,MATCH($B744,Postal.codes.reallocation.output,0),),OCECPR.postal.codes,0)),0)))","v":0},3,"Unregulated",null,null,8047,null,null,null,null,null,null,3,null,"Unregulated"]
[null,8310,"Paphos",{"$f":"IF($B745=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B745,Occupied.postal.codes,0))),0,\nIF(ISNA(MATCH($B745,OCECPR.postal.codes,0)),0,INDEX(OCECPR.number.of.fibre.networks,MATCH($B745,OCECPR.postal.codes,0),))))","v":3},{"$f":"IF($B745=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B745,Occupied.postal.codes,0))),0,\nIF(NOT(ISNA(MATCH($B745,Postal.codes.reallocation.output,0))),\nINDEX(OCECPR.number.of.fibre.networks,MATCH(INDEX(Postal.codes.to.be.reallocated,MATCH($B745,Postal.codes.reallocation.output,0),),OCECPR.postal.codes,0)),0)))","v":0},3,"Unregulated",null,null,8048,null,null,null,null,null,null,3,null,"Unregulated"]
[null,8500,"Paphos",{"$f":"IF($B746=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B746,Occupied.postal.codes,0))),0,\nIF(ISNA(MATCH($B746,OCECPR.postal.codes,0)),0,INDEX(OCECPR.number.of.fibre.networks,MATCH($B746,OCECPR.postal.codes,0),))))","v":3},{"$f":"IF($B746=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B746,Occupied.postal.codes,0))),0,\nIF(NOT(ISNA(MATCH($B746,Postal.codes.reallocation.output,0))),\nINDEX(OCECPR.number.of.fibre.networks,MATCH(INDEX(Postal.codes.to.be.reallocated,MATCH($B746,Postal.codes.reallocation.output,0),),OCECPR.postal.codes,0)),0)))","v":3},3,"Unregulated",null,null,8049,null,null,null,null,null,null,3,null,"Unregulated"]
[null,8501,"Paphos",{"$f":"IF($B747=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B747,Occupied.postal.codes,0))),0,\nIF(ISNA(MATCH($B747,OCECPR.postal.codes,0)),0,INDEX(OCECPR.number.of.fibre.networks,MATCH($B747,OCECPR.postal.codes,0),))))","v":3},{"$f":"IF($B747=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B747,Occupied.postal.codes,0))),0,\nIF(NOT(ISNA(MATCH($B747,Postal.codes.reallocation.output,0))),\nINDEX(OCECPR.number.of.fibre.networks,MATCH(INDEX(Postal.codes.to.be.reallocated,MATCH($B747,Postal.codes.reallocation.output,0),),OCECPR.postal.codes,0)),0)))","v":0},3,"Unregulated",null,null,8200,null,null,null,null,null,null,3,null,"Unregulated"]
[null,8502,"Paphos",{"$f":"IF($B748=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B748,Occupied.postal.codes,0))),0,\nIF(ISNA(MATCH($B748,OCECPR.postal.codes,0)),0,INDEX(OCECPR.number.of.fibre.networks,MATCH($B748,OCECPR.postal.codes,0),))))","v":3},{"$f":"IF($B748=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B748,Occupied.postal.codes,0))),0,\nIF(NOT(ISNA(MATCH($B748,Postal.codes.reallocation.output,0))),\nINDEX(OCECPR.number.of.fibre.networks,MATCH(INDEX(Postal.codes.to.be.reallocated,MATCH($B748,Postal.codes.reallocation.output,0),),OCECPR.postal.codes,0)),0)))","v":0},3,"Unregulated",null,null,8201,null,null,null,null,null,null,3,null,"Unregulated"]
[null,8503,"Paphos",{"$f":"IF($B749=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B749,Occupied.postal.codes,0))),0,\nIF(ISNA(MATCH($B749,OCECPR.postal.codes,0)),0,INDEX(OCECPR.number.of.fibre.networks,MATCH($B749,OCECPR.postal.codes,0),))))","v":3},{"$f":"IF($B749=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B749,Occupied.postal.codes,0))),0,\nIF(NOT(ISNA(MATCH($B749,Postal.codes.reallocation.output,0))),\nINDEX(OCECPR.number.of.fibre.networks,MATCH(INDEX(Postal.codes.to.be.reallocated,MATCH($B749,Postal.codes.reallocation.output,0),),OCECPR.postal.codes,0)),0)))","v":0},3,"Unregulated",null,null,8220,null,null,null,null,null,null,3,null,"Unregulated"]
[null,8504,"Paphos",{"$f":"IF($B750=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B750,Occupied.postal.codes,0))),0,\nIF(ISNA(MATCH($B750,OCECPR.postal.codes,0)),0,INDEX(OCECPR.number.of.fibre.networks,MATCH($B750,OCECPR.postal.codes,0),))))","v":3},{"$f":"IF($B750=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B750,Occupied.postal.codes,0))),0,\nIF(NOT(ISNA(MATCH($B750,Postal.codes.reallocation.output,0))),\nINDEX(OCECPR.number.of.fibre.networks,MATCH(INDEX(Postal.codes.to.be.reallocated,MATCH($B750,Postal.codes.reallocation.output,0),),OCECPR.postal.codes,0)),0)))","v":0},3,"Unregulated",null,null,8221,null,null,null,null,null,null,3,null,"Unregulated"]
[null,8505,"Paphos",{"$f":"IF($B751=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B751,Occupied.postal.codes,0))),0,\nIF(ISNA(MATCH($B751,OCECPR.postal.codes,0)),0,INDEX(OCECPR.number.of.fibre.networks,MATCH($B751,OCECPR.postal.codes,0),))))","v":3},{"$f":"IF($B751=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B751,Occupied.postal.codes,0))),0,\nIF(NOT(ISNA(MATCH($B751,Postal.codes.reallocation.output,0))),\nINDEX(OCECPR.number.of.fibre.networks,MATCH(INDEX(Postal.codes.to.be.reallocated,MATCH($B751,Postal.codes.reallocation.output,0),),OCECPR.postal.codes,0)),0)))","v":0},3,"Unregulated",null,null,8240,null,null,null,null,null,null,3,null,"Unregulated"]
[null,8506,"Paphos",{"$f":"IF($B752=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B752,Occupied.postal.codes,0))),0,\nIF(ISNA(MATCH($B752,OCECPR.postal.codes,0)),0,INDEX(OCECPR.number.of.fibre.networks,MATCH($B752,OCECPR.postal.codes,0),))))","v":0},{"$f":"IF($B752=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B752,Occupied.postal.codes,0))),0,\nIF(NOT(ISNA(MATCH($B752,Postal.codes.reallocation.output,0))),\nINDEX(OCECPR.number.of.fibre.networks,MATCH(INDEX(Postal.codes.to.be.reallocated,MATCH($B752,Postal.codes.reallocation.output,0),),OCECPR.postal.codes,0)),0)))","v":0},0,"Regulated",null,null,8250,null,null,null,null,null,null,3,null,"Unregulated"]
[null,8507,"Paphos",{"$f":"IF($B753=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B753,Occupied.postal.codes,0))),0,\nIF(ISNA(MATCH($B753,OCECPR.postal.codes,0)),0,INDEX(OCECPR.number.of.fibre.networks,MATCH($B753,OCECPR.postal.codes,0),))))","v":3},{"$f":"IF($B753=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B753,Occupied.postal.codes,0))),0,\nIF(NOT(ISNA(MATCH($B753,Postal.codes.reallocation.output,0))),\nINDEX(OCECPR.number.of.fibre.networks,MATCH(INDEX(Postal.codes.to.be.reallocated,MATCH($B753,Postal.codes.reallocation.output,0),),OCECPR.postal.codes,0)),0)))","v":0},3,"Unregulated",null,null,8260,null,null,null,null,null,null,3,null,"Unregulated"]
[null,8508,"Paphos",{"$f":"IF($B754=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B754,Occupied.postal.codes,0))),0,\nIF(ISNA(MATCH($B754,OCECPR.postal.codes,0)),0,INDEX(OCECPR.number.of.fibre.networks,MATCH($B754,OCECPR.postal.codes,0),))))","v":0},{"$f":"IF($B754=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B754,Occupied.postal.codes,0))),0,\nIF(NOT(ISNA(MATCH($B754,Postal.codes.reallocation.output,0))),\nINDEX(OCECPR.number.of.fibre.networks,MATCH(INDEX(Postal.codes.to.be.reallocated,MATCH($B754,Postal.codes.reallocation.output,0),),OCECPR.postal.codes,0)),0)))","v":0},0,"Regulated",null,null,8270,null,null,null,null,null,null,3,null,"Unregulated"]
[null,8520,"Paphos",{"$f":"IF($B755=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B755,Occupied.postal.codes,0))),0,\nIF(ISNA(MATCH($B755,OCECPR.postal.codes,0)),0,INDEX(OCECPR.number.of.fibre.networks,MATCH($B755,OCECPR.postal.codes,0),))))","v":3},{"$f":"IF($B755=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B755,Occupied.postal.codes,0))),0,\nIF(NOT(ISNA(MATCH($B755,Postal.codes.reallocation.output,0))),\nINDEX(OCECPR.number.of.fibre.networks,MATCH(INDEX(Postal.codes.to.be.reallocated,MATCH($B755,Postal.codes.reallocation.output,0),),OCECPR.postal.codes,0)),0)))","v":0},3,"Unregulated",null,null,8280,null,null,null,null,null,null,3,null,"Unregulated"]
[null,8521,"Paphos",{"$f":"IF($B756=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B756,Occupied.postal.codes,0))),0,\nIF(ISNA(MATCH($B756,OCECPR.postal.codes,0)),0,INDEX(OCECPR.number.of.fibre.networks,MATCH($B756,OCECPR.postal.codes,0),))))","v":3},{"$f":"IF($B756=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B756,Occupied.postal.codes,0))),0,\nIF(NOT(ISNA(MATCH($B756,Postal.codes.reallocation.output,0))),\nINDEX(OCECPR.number.of.fibre.networks,MATCH(INDEX(Postal.codes.to.be.reallocated,MATCH($B756,Postal.codes.reallocation.output,0),),OCECPR.postal.codes,0)),0)))","v":0},3,"Unregulated",null,null,8290,null,null,null,null,null,null,3,null,"Unregulated"]
[null,8522,"Paphos",{"$f":"IF($B757=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B757,Occupied.postal.codes,0))),0,\nIF(ISNA(MATCH($B757,OCECPR.postal.codes,0)),0,INDEX(OCECPR.number.of.fibre.networks,MATCH($B757,OCECPR.postal.codes,0),))))","v":3},{"$f":"IF($B757=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B757,Occupied.postal.codes,0))),0,\nIF(NOT(ISNA(MATCH($B757,Postal.codes.reallocation.output,0))),\nINDEX(OCECPR.number.of.fibre.networks,MATCH(INDEX(Postal.codes.to.be.reallocated,MATCH($B757,Postal.codes.reallocation.output,0),),OCECPR.postal.codes,0)),0)))","v":0},3,"Unregulated",null,null,8300,null,null,null,null,null,null,3,null,"Unregulated"]
[null,8523,"Paphos",{"$f":"IF($B758=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B758,Occupied.postal.codes,0))),0,\nIF(ISNA(MATCH($B758,OCECPR.postal.codes,0)),0,INDEX(OCECPR.number.of.fibre.networks,MATCH($B758,OCECPR.postal.codes,0),))))","v":3},{"$f":"IF($B758=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B758,Occupied.postal.codes,0))),0,\nIF(NOT(ISNA(MATCH($B758,Postal.codes.reallocation.output,0))),\nINDEX(OCECPR.number.of.fibre.networks,MATCH(INDEX(Postal.codes.to.be.reallocated,MATCH($B758,Postal.codes.reallocation.output,0),),OCECPR.postal.codes,0)),0)))","v":0},3,"Unregulated",null,null,8310,null,null,null,null,null,null,3,null,"Unregulated"]
[null,8524,"Paphos",{"$f":"IF($B759=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B759,Occupied.postal.codes,0))),0,\nIF(ISNA(MATCH($B759,OCECPR.postal.codes,0)),0,INDEX(OCECPR.number.of.fibre.networks,MATCH($B759,OCECPR.postal.codes,0),))))","v":3},{"$f":"IF($B759=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B759,Occupied.postal.codes,0))),0,\nIF(NOT(ISNA(MATCH($B759,Postal.codes.reallocation.output,0))),\nINDEX(OCECPR.number.of.fibre.networks,MATCH(INDEX(Postal.codes.to.be.reallocated,MATCH($B759,Postal.codes.reallocation.output,0),),OCECPR.postal.codes,0)),0)))","v":0},3,"Unregulated",null,null,8500,null,null,null,null,null,null,3,null,"Unregulated"]
[null,8525,"Paphos",{"$f":"IF($B760=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B760,Occupied.postal.codes,0))),0,\nIF(ISNA(MATCH($B760,OCECPR.postal.codes,0)),0,INDEX(OCECPR.number.of.fibre.networks,MATCH($B760,OCECPR.postal.codes,0),))))","v":3},{"$f":"IF($B760=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B760,Occupied.postal.codes,0))),0,\nIF(NOT(ISNA(MATCH($B760,Postal.codes.reallocation.output,0))),\nINDEX(OCECPR.number.of.fibre.networks,MATCH(INDEX(Postal.codes.to.be.reallocated,MATCH($B760,Postal.codes.reallocation.output,0),),OCECPR.postal.codes,0)),0)))","v":0},3,"Unregulated",null,null,8501,null,null,null,null,null,null,3,null,"Unregulated"]
[null,8526,"Paphos",{"$f":"IF($B761=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B761,Occupied.postal.codes,0))),0,\nIF(ISNA(MATCH($B761,OCECPR.postal.codes,0)),0,INDEX(OCECPR.number.of.fibre.networks,MATCH($B761,OCECPR.postal.codes,0),))))","v":3},{"$f":"IF($B761=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B761,Occupied.postal.codes,0))),0,\nIF(NOT(ISNA(MATCH($B761,Postal.codes.reallocation.output,0))),\nINDEX(OCECPR.number.of.fibre.networks,MATCH(INDEX(Postal.codes.to.be.reallocated,MATCH($B761,Postal.codes.reallocation.output,0),),OCECPR.postal.codes,0)),0)))","v":0},3,"Unregulated",null,null,8502,null,null,null,null,null,null,3,null,"Unregulated"]
[null,8540,"Paphos",{"$f":"IF($B762=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B762,Occupied.postal.codes,0))),0,\nIF(ISNA(MATCH($B762,OCECPR.postal.codes,0)),0,INDEX(OCECPR.number.of.fibre.networks,MATCH($B762,OCECPR.postal.codes,0),))))","v":3},{"$f":"IF($B762=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B762,Occupied.postal.codes,0))),0,\nIF(NOT(ISNA(MATCH($B762,Postal.codes.reallocation.output,0))),\nINDEX(OCECPR.number.of.fibre.networks,MATCH(INDEX(Postal.codes.to.be.reallocated,MATCH($B762,Postal.codes.reallocation.output,0),),OCECPR.postal.codes,0)),0)))","v":0},3,"Unregulated",null,null,8503,null,null,null,null,null,null,3,null,"Unregulated"]
[null,8541,"Paphos",{"$f":"IF($B763=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B763,Occupied.postal.codes,0))),0,\nIF(ISNA(MATCH($B763,OCECPR.postal.codes,0)),0,INDEX(OCECPR.number.of.fibre.networks,MATCH($B763,OCECPR.postal.codes,0),))))","v":3},{"$f":"IF($B763=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B763,Occupied.postal.codes,0))),0,\nIF(NOT(ISNA(MATCH($B763,Postal.codes.reallocation.output,0))),\nINDEX(OCECPR.number.of.fibre.networks,MATCH(INDEX(Postal.codes.to.be.reallocated,MATCH($B763,Postal.codes.reallocation.output,0),),OCECPR.postal.codes,0)),0)))","v":0},3,"Unregulated",null,null,8504,null,null,null,null,null,null,3,null,"Unregulated"]
[null,8543,"Paphos",{"$f":"IF($B764=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B764,Occupied.postal.codes,0))),0,\nIF(ISNA(MATCH($B764,OCECPR.postal.codes,0)),0,INDEX(OCECPR.number.of.fibre.networks,MATCH($B764,OCECPR.postal.codes,0),))))","v":3},{"$f":"IF($B764=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B764,Occupied.postal.codes,0))),0,\nIF(NOT(ISNA(MATCH($B764,Postal.codes.reallocation.output,0))),\nINDEX(OCECPR.number.of.fibre.networks,MATCH(INDEX(Postal.codes.to.be.reallocated,MATCH($B764,Postal.codes.reallocation.output,0),),OCECPR.postal.codes,0)),0)))","v":0},3,"Unregulated",null,null,8505,null,null,null,null,null,null,3,null,"Unregulated"]
[null,8544,"Paphos",{"$f":"IF($B765=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B765,Occupied.postal.codes,0))),0,\nIF(ISNA(MATCH($B765,OCECPR.postal.codes,0)),0,INDEX(OCECPR.number.of.fibre.networks,MATCH($B765,OCECPR.postal.codes,0),))))","v":3},{"$f":"IF($B765=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B765,Occupied.postal.codes,0))),0,\nIF(NOT(ISNA(MATCH($B765,Postal.codes.reallocation.output,0))),\nINDEX(OCECPR.number.of.fibre.networks,MATCH(INDEX(Postal.codes.to.be.reallocated,MATCH($B765,Postal.codes.reallocation.output,0),),OCECPR.postal.codes,0)),0)))","v":0},3,"Unregulated",null,null,8507,null,null,null,null,null,null,3,null,"Unregulated"]
[null,8545,"Paphos",{"$f":"IF($B766=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B766,Occupied.postal.codes,0))),0,\nIF(ISNA(MATCH($B766,OCECPR.postal.codes,0)),0,INDEX(OCECPR.number.of.fibre.networks,MATCH($B766,OCECPR.postal.codes,0),))))","v":3},{"$f":"IF($B766=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B766,Occupied.postal.codes,0))),0,\nIF(NOT(ISNA(MATCH($B766,Postal.codes.reallocation.output,0))),\nINDEX(OCECPR.number.of.fibre.networks,MATCH(INDEX(Postal.codes.to.be.reallocated,MATCH($B766,Postal.codes.reallocation.output,0),),OCECPR.postal.codes,0)),0)))","v":0},3,"Unregulated",null,null,8509,null,null,null,null,null,null,3,null,"Unregulated"]
[null,8546,"Paphos",{"$f":"IF($B767=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B767,Occupied.postal.codes,0))),0,\nIF(ISNA(MATCH($B767,OCECPR.postal.codes,0)),0,INDEX(OCECPR.number.of.fibre.networks,MATCH($B767,OCECPR.postal.codes,0),))))","v":3},{"$f":"IF($B767=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B767,Occupied.postal.codes,0))),0,\nIF(NOT(ISNA(MATCH($B767,Postal.codes.reallocation.output,0))),\nINDEX(OCECPR.number.of.fibre.networks,MATCH(INDEX(Postal.codes.to.be.reallocated,MATCH($B767,Postal.codes.reallocation.output,0),),OCECPR.postal.codes,0)),0)))","v":0},3,"Unregulated",null,null,8510,null,null,null,null,null,null,3,null,"Unregulated"]
[null,8547,"Paphos",{"$f":"IF($B768=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B768,Occupied.postal.codes,0))),0,\nIF(ISNA(MATCH($B768,OCECPR.postal.codes,0)),0,INDEX(OCECPR.number.of.fibre.networks,MATCH($B768,OCECPR.postal.codes,0),))))","v":0},{"$f":"IF($B768=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B768,Occupied.postal.codes,0))),0,\nIF(NOT(ISNA(MATCH($B768,Postal.codes.reallocation.output,0))),\nINDEX(OCECPR.number.of.fibre.networks,MATCH(INDEX(Postal.codes.to.be.reallocated,MATCH($B768,Postal.codes.reallocation.output,0),),OCECPR.postal.codes,0)),0)))","v":0},0,"Regulated",null,null,8520,null,null,null,null,null,null,3,null,"Unregulated"]
[null,8549,"Paphos",{"$f":"IF($B769=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B769,Occupied.postal.codes,0))),0,\nIF(ISNA(MATCH($B769,OCECPR.postal.codes,0)),0,INDEX(OCECPR.number.of.fibre.networks,MATCH($B769,OCECPR.postal.codes,0),))))","v":3},{"$f":"IF($B769=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B769,Occupied.postal.codes,0))),0,\nIF(NOT(ISNA(MATCH($B769,Postal.codes.reallocation.output,0))),\nINDEX(OCECPR.number.of.fibre.networks,MATCH(INDEX(Postal.codes.to.be.reallocated,MATCH($B769,Postal.codes.reallocation.output,0),),OCECPR.postal.codes,0)),0)))","v":0},3,"Unregulated",null,null,8521,null,null,null,null,null,null,3,null,"Unregulated"]
[null,8550,"Paphos",{"$f":"IF($B770=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B770,Occupied.postal.codes,0))),0,\nIF(ISNA(MATCH($B770,OCECPR.postal.codes,0)),0,INDEX(OCECPR.number.of.fibre.networks,MATCH($B770,OCECPR.postal.codes,0),))))","v":3},{"$f":"IF($B770=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B770,Occupied.postal.codes,0))),0,\nIF(NOT(ISNA(MATCH($B770,Postal.codes.reallocation.output,0))),\nINDEX(OCECPR.number.of.fibre.networks,MATCH(INDEX(Postal.codes.to.be.reallocated,MATCH($B770,Postal.codes.reallocation.output,0),),OCECPR.postal.codes,0)),0)))","v":0},3,"Unregulated",null,null,8522,null,null,null,null,null,null,3,null,"Unregulated"]
[null,8551,"Paphos",{"$f":"IF($B771=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B771,Occupied.postal.codes,0))),0,\nIF(ISNA(MATCH($B771,OCECPR.postal.codes,0)),0,INDEX(OCECPR.number.of.fibre.networks,MATCH($B771,OCECPR.postal.codes,0),))))","v":0},{"$f":"IF($B771=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B771,Occupied.postal.codes,0))),0,\nIF(NOT(ISNA(MATCH($B771,Postal.codes.reallocation.output,0))),\nINDEX(OCECPR.number.of.fibre.networks,MATCH(INDEX(Postal.codes.to.be.reallocated,MATCH($B771,Postal.codes.reallocation.output,0),),OCECPR.postal.codes,0)),0)))","v":0},0,"Regulated",null,null,8523,null,null,null,null,null,null,3,null,"Unregulated"]
[null,8552,"Paphos",{"$f":"IF($B772=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B772,Occupied.postal.codes,0))),0,\nIF(ISNA(MATCH($B772,OCECPR.postal.codes,0)),0,INDEX(OCECPR.number.of.fibre.networks,MATCH($B772,OCECPR.postal.codes,0),))))","v":3},{"$f":"IF($B772=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B772,Occupied.postal.codes,0))),0,\nIF(NOT(ISNA(MATCH($B772,Postal.codes.reallocation.output,0))),\nINDEX(OCECPR.number.of.fibre.networks,MATCH(INDEX(Postal.codes.to.be.reallocated,MATCH($B772,Postal.codes.reallocation.output,0),),OCECPR.postal.codes,0)),0)))","v":0},3,"Unregulated",null,null,8524,null,null,null,null,null,null,3,null,"Unregulated"]
[null,8560,"Paphos",{"$f":"IF($B773=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B773,Occupied.postal.codes,0))),0,\nIF(ISNA(MATCH($B773,OCECPR.postal.codes,0)),0,INDEX(OCECPR.number.of.fibre.networks,MATCH($B773,OCECPR.postal.codes,0),))))","v":3},{"$f":"IF($B773=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B773,Occupied.postal.codes,0))),0,\nIF(NOT(ISNA(MATCH($B773,Postal.codes.reallocation.output,0))),\nINDEX(OCECPR.number.of.fibre.networks,MATCH(INDEX(Postal.codes.to.be.reallocated,MATCH($B773,Postal.codes.reallocation.output,0),),OCECPR.postal.codes,0)),0)))","v":0},3,"Unregulated",null,null,8525,null,null,null,null,null,null,3,null,"Unregulated"]
[null,8570,"Paphos",{"$f":"IF($B774=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B774,Occupied.postal.codes,0))),0,\nIF(ISNA(MATCH($B774,OCECPR.postal.codes,0)),0,INDEX(OCECPR.number.of.fibre.networks,MATCH($B774,OCECPR.postal.codes,0),))))","v":3},{"$f":"IF($B774=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B774,Occupied.postal.codes,0))),0,\nIF(NOT(ISNA(MATCH($B774,Postal.codes.reallocation.output,0))),\nINDEX(OCECPR.number.of.fibre.networks,MATCH(INDEX(Postal.codes.to.be.reallocated,MATCH($B774,Postal.codes.reallocation.output,0),),OCECPR.postal.codes,0)),0)))","v":0},3,"Unregulated",null,null,8526,null,null,null,null,null,null,3,null,"Unregulated"]
[null,8572,"Paphos",{"$f":"IF($B775=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B775,Occupied.postal.codes,0))),0,\nIF(ISNA(MATCH($B775,OCECPR.postal.codes,0)),0,INDEX(OCECPR.number.of.fibre.networks,MATCH($B775,OCECPR.postal.codes,0),))))","v":3},{"$f":"IF($B775=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B775,Occupied.postal.codes,0))),0,\nIF(NOT(ISNA(MATCH($B775,Postal.codes.reallocation.output,0))),\nINDEX(OCECPR.number.of.fibre.networks,MATCH(INDEX(Postal.codes.to.be.reallocated,MATCH($B775,Postal.codes.reallocation.output,0),),OCECPR.postal.codes,0)),0)))","v":0},3,"Unregulated",null,null,8540,null,null,null,null,null,null,3,null,"Unregulated"]
[null,8573,"Paphos",{"$f":"IF($B776=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B776,Occupied.postal.codes,0))),0,\nIF(ISNA(MATCH($B776,OCECPR.postal.codes,0)),0,INDEX(OCECPR.number.of.fibre.networks,MATCH($B776,OCECPR.postal.codes,0),))))","v":3},{"$f":"IF($B776=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B776,Occupied.postal.codes,0))),0,\nIF(NOT(ISNA(MATCH($B776,Postal.codes.reallocation.output,0))),\nINDEX(OCECPR.number.of.fibre.networks,MATCH(INDEX(Postal.codes.to.be.reallocated,MATCH($B776,Postal.codes.reallocation.output,0),),OCECPR.postal.codes,0)),0)))","v":0},3,"Unregulated",null,null,8541,null,null,null,null,null,null,3,null,"Unregulated"]
[null,8574,"Paphos",{"$f":"IF($B777=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B777,Occupied.postal.codes,0))),0,\nIF(ISNA(MATCH($B777,OCECPR.postal.codes,0)),0,INDEX(OCECPR.number.of.fibre.networks,MATCH($B777,OCECPR.postal.codes,0),))))","v":3},{"$f":"IF($B777=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B777,Occupied.postal.codes,0))),0,\nIF(NOT(ISNA(MATCH($B777,Postal.codes.reallocation.output,0))),\nINDEX(OCECPR.number.of.fibre.networks,MATCH(INDEX(Postal.codes.to.be.reallocated,MATCH($B777,Postal.codes.reallocation.output,0),),OCECPR.postal.codes,0)),0)))","v":0},3,"Unregulated",null,null,8543,null,null,null,null,null,null,3,null,"Unregulated"]
[null,8575,"Paphos",{"$f":"IF($B778=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B778,Occupied.postal.codes,0))),0,\nIF(ISNA(MATCH($B778,OCECPR.postal.codes,0)),0,INDEX(OCECPR.number.of.fibre.networks,MATCH($B778,OCECPR.postal.codes,0),))))","v":3},{"$f":"IF($B778=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B778,Occupied.postal.codes,0))),0,\nIF(NOT(ISNA(MATCH($B778,Postal.codes.reallocation.output,0))),\nINDEX(OCECPR.number.of.fibre.networks,MATCH(INDEX(Postal.codes.to.be.reallocated,MATCH($B778,Postal.codes.reallocation.output,0),),OCECPR.postal.codes,0)),0)))","v":0},3,"Unregulated",null,null,8544,null,null,null,null,null,null,3,null,"Unregulated"]
[null,8577,"Paphos",{"$f":"IF($B779=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B779,Occupied.postal.codes,0))),0,\nIF(ISNA(MATCH($B779,OCECPR.postal.codes,0)),0,INDEX(OCECPR.number.of.fibre.networks,MATCH($B779,OCECPR.postal.codes,0),))))","v":3},{"$f":"IF($B779=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B779,Occupied.postal.codes,0))),0,\nIF(NOT(ISNA(MATCH($B779,Postal.codes.reallocation.output,0))),\nINDEX(OCECPR.number.of.fibre.networks,MATCH(INDEX(Postal.codes.to.be.reallocated,MATCH($B779,Postal.codes.reallocation.output,0),),OCECPR.postal.codes,0)),0)))","v":0},3,"Unregulated",null,null,8545,null,null,null,null,null,null,3,null,"Unregulated"]
[null,8600,"Paphos",{"$f":"IF($B780=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B780,Occupied.postal.codes,0))),0,\nIF(ISNA(MATCH($B780,OCECPR.postal.codes,0)),0,INDEX(OCECPR.number.of.fibre.networks,MATCH($B780,OCECPR.postal.codes,0),))))","v":3},{"$f":"IF($B780=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B780,Occupied.postal.codes,0))),0,\nIF(NOT(ISNA(MATCH($B780,Postal.codes.reallocation.output,0))),\nINDEX(OCECPR.number.of.fibre.networks,MATCH(INDEX(Postal.codes.to.be.reallocated,MATCH($B780,Postal.codes.reallocation.output,0),),OCECPR.postal.codes,0)),0)))","v":0},3,"Unregulated",null,null,8546,null,null,null,null,null,null,3,null,"Unregulated"]
[null,8601,"Paphos",{"$f":"IF($B781=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B781,Occupied.postal.codes,0))),0,\nIF(ISNA(MATCH($B781,OCECPR.postal.codes,0)),0,INDEX(OCECPR.number.of.fibre.networks,MATCH($B781,OCECPR.postal.codes,0),))))","v":3},{"$f":"IF($B781=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B781,Occupied.postal.codes,0))),0,\nIF(NOT(ISNA(MATCH($B781,Postal.codes.reallocation.output,0))),\nINDEX(OCECPR.number.of.fibre.networks,MATCH(INDEX(Postal.codes.to.be.reallocated,MATCH($B781,Postal.codes.reallocation.output,0),),OCECPR.postal.codes,0)),0)))","v":0},3,"Unregulated",null,null,8548,null,null,null,null,null,null,3,null,"Unregulated"]
[null,8603,"Paphos",{"$f":"IF($B782=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B782,Occupied.postal.codes,0))),0,\nIF(ISNA(MATCH($B782,OCECPR.postal.codes,0)),0,INDEX(OCECPR.number.of.fibre.networks,MATCH($B782,OCECPR.postal.codes,0),))))","v":3},{"$f":"IF($B782=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B782,Occupied.postal.codes,0))),0,\nIF(NOT(ISNA(MATCH($B782,Postal.codes.reallocation.output,0))),\nINDEX(OCECPR.number.of.fibre.networks,MATCH(INDEX(Postal.codes.to.be.reallocated,MATCH($B782,Postal.codes.reallocation.output,0),),OCECPR.postal.codes,0)),0)))","v":0},3,"Unregulated",null,null,8549,null,null,null,null,null,null,3,null,"Unregulated"]
[null,8604,"Paphos",{"$f":"IF($B783=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B783,Occupied.postal.codes,0))),0,\nIF(ISNA(MATCH($B783,OCECPR.postal.codes,0)),0,INDEX(OCECPR.number.of.fibre.networks,MATCH($B783,OCECPR.postal.codes,0),))))","v":0},{"$f":"IF($B783=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B783,Occupied.postal.codes,0))),0,\nIF(NOT(ISNA(MATCH($B783,Postal.codes.reallocation.output,0))),\nINDEX(OCECPR.number.of.fibre.networks,MATCH(INDEX(Postal.codes.to.be.reallocated,MATCH($B783,Postal.codes.reallocation.output,0),),OCECPR.postal.codes,0)),0)))","v":0},0,"Regulated",null,null,8550,null,null,null,null,null,null,3,null,"Unregulated"]
[null,8605,"Paphos",{"$f":"IF($B784=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B784,Occupied.postal.codes,0))),0,\nIF(ISNA(MATCH($B784,OCECPR.postal.codes,0)),0,INDEX(OCECPR.number.of.fibre.networks,MATCH($B784,OCECPR.postal.codes,0),))))","v":3},{"$f":"IF($B784=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B784,Occupied.postal.codes,0))),0,\nIF(NOT(ISNA(MATCH($B784,Postal.codes.reallocation.output,0))),\nINDEX(OCECPR.number.of.fibre.networks,MATCH(INDEX(Postal.codes.to.be.reallocated,MATCH($B784,Postal.codes.reallocation.output,0),),OCECPR.postal.codes,0)),0)))","v":0},3,"Unregulated",null,null,8552,null,null,null,null,null,null,3,null,"Unregulated"]
[null,8606,"Paphos",{"$f":"IF($B785=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B785,Occupied.postal.codes,0))),0,\nIF(ISNA(MATCH($B785,OCECPR.postal.codes,0)),0,INDEX(OCECPR.number.of.fibre.networks,MATCH($B785,OCECPR.postal.codes,0),))))","v":3},{"$f":"IF($B785=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B785,Occupied.postal.codes,0))),0,\nIF(NOT(ISNA(MATCH($B785,Postal.codes.reallocation.output,0))),\nINDEX(OCECPR.number.of.fibre.networks,MATCH(INDEX(Postal.codes.to.be.reallocated,MATCH($B785,Postal.codes.reallocation.output,0),),OCECPR.postal.codes,0)),0)))","v":0},3,"Unregulated",null,null,8560,null,null,null,null,null,null,3,null,"Unregulated"]
[null,8607,"Paphos",{"$f":"IF($B786=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B786,Occupied.postal.codes,0))),0,\nIF(ISNA(MATCH($B786,OCECPR.postal.codes,0)),0,INDEX(OCECPR.number.of.fibre.networks,MATCH($B786,OCECPR.postal.codes,0),))))","v":3},{"$f":"IF($B786=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B786,Occupied.postal.codes,0))),0,\nIF(NOT(ISNA(MATCH($B786,Postal.codes.reallocation.output,0))),\nINDEX(OCECPR.number.of.fibre.networks,MATCH(INDEX(Postal.codes.to.be.reallocated,MATCH($B786,Postal.codes.reallocation.output,0),),OCECPR.postal.codes,0)),0)))","v":0},3,"Unregulated",null,null,8570,null,null,null,null,null,null,3,null,"Unregulated"]
[null,8608,"Paphos",{"$f":"IF($B787=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B787,Occupied.postal.codes,0))),0,\nIF(ISNA(MATCH($B787,OCECPR.postal.codes,0)),0,INDEX(OCECPR.number.of.fibre.networks,MATCH($B787,OCECPR.postal.codes,0),))))","v":3},{"$f":"IF($B787=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B787,Occupied.postal.codes,0))),0,\nIF(NOT(ISNA(MATCH($B787,Postal.codes.reallocation.output,0))),\nINDEX(OCECPR.number.of.fibre.networks,MATCH(INDEX(Postal.codes.to.be.reallocated,MATCH($B787,Postal.codes.reallocation.output,0),),OCECPR.postal.codes,0)),0)))","v":0},3,{"$f":"IF($B787=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B787,Occupied.postal.codes,0))),Occupied,\nIF(F787>=Deregulation.threshold,Unregulated,Regulated)))","v":"Unregulated"},null,null,8572,null,null,null,null,null,null,3,null,"Unregulated"]
[null,8609,"Paphos",{"$f":"IF($B788=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B788,Occupied.postal.codes,0))),0,\nIF(ISNA(MATCH($B788,OCECPR.postal.codes,0)),0,INDEX(OCECPR.number.of.fibre.networks,MATCH($B788,OCECPR.postal.codes,0),))))","v":3},{"$f":"IF($B788=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B788,Occupied.postal.codes,0))),0,\nIF(NOT(ISNA(MATCH($B788,Postal.codes.reallocation.output,0))),\nINDEX(OCECPR.number.of.fibre.networks,MATCH(INDEX(Postal.codes.to.be.reallocated,MATCH($B788,Postal.codes.reallocation.output,0),),OCECPR.postal.codes,0)),0)))","v":0},{"$f":"MAX(D788,E788)","v":3},"Unregulated",null,null,8573,null,null,null,null,null,null,3,null,{"$f":"IF(Q788>=Deregulation.threshold,Unregulated,Regulated)","v":"Unregulated"}]
[null,8620,"Paphos",{"$f":"IF($B789=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B789,Occupied.postal.codes,0))),0,\nIF(ISNA(MATCH($B789,OCECPR.postal.codes,0)),0,INDEX(OCECPR.number.of.fibre.networks,MATCH($B789,OCECPR.postal.codes,0),))))","v":3},{"$f":"IF($B789=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B789,Occupied.postal.codes,0))),0,\nIF(NOT(ISNA(MATCH($B789,Postal.codes.reallocation.output,0))),\nINDEX(OCECPR.number.of.fibre.networks,MATCH(INDEX(Postal.codes.to.be.reallocated,MATCH($B789,Postal.codes.reallocation.output,0),),OCECPR.postal.codes,0)),0)))","v":0},3,"Unregulated",null,null,8574,null,null,null,null,null,null,3,null,"Unregulated"]
[null,8621,"Paphos",{"$f":"IF($B790=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B790,Occupied.postal.codes,0))),0,\nIF(ISNA(MATCH($B790,OCECPR.postal.codes,0)),0,INDEX(OCECPR.number.of.fibre.networks,MATCH($B790,OCECPR.postal.codes,0),))))","v":3},{"$f":"IF($B790=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B790,Occupied.postal.codes,0))),0,\nIF(NOT(ISNA(MATCH($B790,Postal.codes.reallocation.output,0))),\nINDEX(OCECPR.number.of.fibre.networks,MATCH(INDEX(Postal.codes.to.be.reallocated,MATCH($B790,Postal.codes.reallocation.output,0),),OCECPR.postal.codes,0)),0)))","v":0},3,"Unregulated",null,null,8575,null,null,null,null,null,null,3,null,"Unregulated"]
[null,8623,"Paphos",{"$f":"IF($B791=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B791,Occupied.postal.codes,0))),0,\nIF(ISNA(MATCH($B791,OCECPR.postal.codes,0)),0,INDEX(OCECPR.number.of.fibre.networks,MATCH($B791,OCECPR.postal.codes,0),))))","v":3},{"$f":"IF($B791=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B791,Occupied.postal.codes,0))),0,\nIF(NOT(ISNA(MATCH($B791,Postal.codes.reallocation.output,0))),\nINDEX(OCECPR.number.of.fibre.networks,MATCH(INDEX(Postal.codes.to.be.reallocated,MATCH($B791,Postal.codes.reallocation.output,0),),OCECPR.postal.codes,0)),0)))","v":0},3,"Unregulated",null,null,8576,null,null,null,null,null,null,3,null,"Unregulated"]
[null,8625,"Paphos",{"$f":"IF($B792=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B792,Occupied.postal.codes,0))),0,\nIF(ISNA(MATCH($B792,OCECPR.postal.codes,0)),0,INDEX(OCECPR.number.of.fibre.networks,MATCH($B792,OCECPR.postal.codes,0),))))","v":3},{"$f":"IF($B792=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B792,Occupied.postal.codes,0))),0,\nIF(NOT(ISNA(MATCH($B792,Postal.codes.reallocation.output,0))),\nINDEX(OCECPR.number.of.fibre.networks,MATCH(INDEX(Postal.codes.to.be.reallocated,MATCH($B792,Postal.codes.reallocation.output,0),),OCECPR.postal.codes,0)),0)))","v":0},3,"Unregulated",null,null,8577,null,null,null,null,null,null,3,null,"Unregulated"]
[null,8626,"Paphos",{"$f":"IF($B793=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B793,Occupied.postal.codes,0))),0,\nIF(ISNA(MATCH($B793,OCECPR.postal.codes,0)),0,INDEX(OCECPR.number.of.fibre.networks,MATCH($B793,OCECPR.postal.codes,0),))))","v":3},{"$f":"IF($B793=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B793,Occupied.postal.codes,0))),0,\nIF(NOT(ISNA(MATCH($B793,Postal.codes.reallocation.output,0))),\nINDEX(OCECPR.number.of.fibre.networks,MATCH(INDEX(Postal.codes.to.be.reallocated,MATCH($B793,Postal.codes.reallocation.output,0),),OCECPR.postal.codes,0)),0)))","v":0},3,"Unregulated",null,null,8600,null,null,null,null,null,null,3,null,"Unregulated"]
[null,8627,"Paphos",{"$f":"IF($B794=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B794,Occupied.postal.codes,0))),0,\nIF(ISNA(MATCH($B794,OCECPR.postal.codes,0)),0,INDEX(OCECPR.number.of.fibre.networks,MATCH($B794,OCECPR.postal.codes,0),))))","v":3},{"$f":"IF($B794=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B794,Occupied.postal.codes,0))),0,\nIF(NOT(ISNA(MATCH($B794,Postal.codes.reallocation.output,0))),\nINDEX(OCECPR.number.of.fibre.networks,MATCH(INDEX(Postal.codes.to.be.reallocated,MATCH($B794,Postal.codes.reallocation.output,0),),OCECPR.postal.codes,0)),0)))","v":0},3,"Unregulated",null,null,8601,null,null,null,null,null,null,3,null,"Unregulated"]
[null,8628,"Paphos",{"$f":"IF($B795=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B795,Occupied.postal.codes,0))),0,\nIF(ISNA(MATCH($B795,OCECPR.postal.codes,0)),0,INDEX(OCECPR.number.of.fibre.networks,MATCH($B795,OCECPR.postal.codes,0),))))","v":3},{"$f":"IF($B795=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B795,Occupied.postal.codes,0))),0,\nIF(NOT(ISNA(MATCH($B795,Postal.codes.reallocation.output,0))),\nINDEX(OCECPR.number.of.fibre.networks,MATCH(INDEX(Postal.codes.to.be.reallocated,MATCH($B795,Postal.codes.reallocation.output,0),),OCECPR.postal.codes,0)),0)))","v":0},3,"Unregulated",null,null,8602,null,null,null,null,null,null,3,null,"Unregulated"]
[null,8629,"Paphos",{"$f":"IF($B796=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B796,Occupied.postal.codes,0))),0,\nIF(ISNA(MATCH($B796,OCECPR.postal.codes,0)),0,INDEX(OCECPR.number.of.fibre.networks,MATCH($B796,OCECPR.postal.codes,0),))))","v":3},{"$f":"IF($B796=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B796,Occupied.postal.codes,0))),0,\nIF(NOT(ISNA(MATCH($B796,Postal.codes.reallocation.output,0))),\nINDEX(OCECPR.number.of.fibre.networks,MATCH(INDEX(Postal.codes.to.be.reallocated,MATCH($B796,Postal.codes.reallocation.output,0),),OCECPR.postal.codes,0)),0)))","v":0},3,"Unregulated",null,null,8603,null,null,null,null,null,null,3,null,"Unregulated"]
[null,8630,"Paphos",{"$f":"IF($B797=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B797,Occupied.postal.codes,0))),0,\nIF(ISNA(MATCH($B797,OCECPR.postal.codes,0)),0,INDEX(OCECPR.number.of.fibre.networks,MATCH($B797,OCECPR.postal.codes,0),))))","v":3},{"$f":"IF($B797=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B797,Occupied.postal.codes,0))),0,\nIF(NOT(ISNA(MATCH($B797,Postal.codes.reallocation.output,0))),\nINDEX(OCECPR.number.of.fibre.networks,MATCH(INDEX(Postal.codes.to.be.reallocated,MATCH($B797,Postal.codes.reallocation.output,0),),OCECPR.postal.codes,0)),0)))","v":0},3,"Unregulated",null,null,8605,null,null,null,null,null,null,3,null,"Unregulated"]
[null,8631,"Paphos",{"$f":"IF($B798=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B798,Occupied.postal.codes,0))),0,\nIF(ISNA(MATCH($B798,OCECPR.postal.codes,0)),0,INDEX(OCECPR.number.of.fibre.networks,MATCH($B798,OCECPR.postal.codes,0),))))","v":3},{"$f":"IF($B798=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B798,Occupied.postal.codes,0))),0,\nIF(NOT(ISNA(MATCH($B798,Postal.codes.reallocation.output,0))),\nINDEX(OCECPR.number.of.fibre.networks,MATCH(INDEX(Postal.codes.to.be.reallocated,MATCH($B798,Postal.codes.reallocation.output,0),),OCECPR.postal.codes,0)),0)))","v":0},3,"Unregulated",null,null,8606,null,null,null,null,null,null,3,null,"Unregulated"]
[null,8640,"Paphos",{"$f":"IF($B799=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B799,Occupied.postal.codes,0))),0,\nIF(ISNA(MATCH($B799,OCECPR.postal.codes,0)),0,INDEX(OCECPR.number.of.fibre.networks,MATCH($B799,OCECPR.postal.codes,0),))))","v":3},{"$f":"IF($B799=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B799,Occupied.postal.codes,0))),0,\nIF(NOT(ISNA(MATCH($B799,Postal.codes.reallocation.output,0))),\nINDEX(OCECPR.number.of.fibre.networks,MATCH(INDEX(Postal.codes.to.be.reallocated,MATCH($B799,Postal.codes.reallocation.output,0),),OCECPR.postal.codes,0)),0)))","v":0},3,"Unregulated",null,null,8607,null,null,null,null,null,null,3,null,"Unregulated"]
[null,8641,"Paphos",{"$f":"IF($B800=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B800,Occupied.postal.codes,0))),0,\nIF(ISNA(MATCH($B800,OCECPR.postal.codes,0)),0,INDEX(OCECPR.number.of.fibre.networks,MATCH($B800,OCECPR.postal.codes,0),))))","v":3},{"$f":"IF($B800=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B800,Occupied.postal.codes,0))),0,\nIF(NOT(ISNA(MATCH($B800,Postal.codes.reallocation.output,0))),\nINDEX(OCECPR.number.of.fibre.networks,MATCH(INDEX(Postal.codes.to.be.reallocated,MATCH($B800,Postal.codes.reallocation.output,0),),OCECPR.postal.codes,0)),0)))","v":0},3,"Unregulated",null,null,8608,null,null,null,null,null,null,3,null,"Unregulated"]
[null,8642,"Paphos",{"$f":"IF($B801=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B801,Occupied.postal.codes,0))),0,\nIF(ISNA(MATCH($B801,OCECPR.postal.codes,0)),0,INDEX(OCECPR.number.of.fibre.networks,MATCH($B801,OCECPR.postal.codes,0),))))","v":3},{"$f":"IF($B801=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B801,Occupied.postal.codes,0))),0,\nIF(NOT(ISNA(MATCH($B801,Postal.codes.reallocation.output,0))),\nINDEX(OCECPR.number.of.fibre.networks,MATCH(INDEX(Postal.codes.to.be.reallocated,MATCH($B801,Postal.codes.reallocation.output,0),),OCECPR.postal.codes,0)),0)))","v":0},3,"Unregulated",null,null,8609,null,null,null,null,null,null,3,null,"Unregulated"]
[null,8643,"Paphos",{"$f":"IF($B802=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B802,Occupied.postal.codes,0))),0,\nIF(ISNA(MATCH($B802,OCECPR.postal.codes,0)),0,INDEX(OCECPR.number.of.fibre.networks,MATCH($B802,OCECPR.postal.codes,0),))))","v":3},{"$f":"IF($B802=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B802,Occupied.postal.codes,0))),0,\nIF(NOT(ISNA(MATCH($B802,Postal.codes.reallocation.output,0))),\nINDEX(OCECPR.number.of.fibre.networks,MATCH(INDEX(Postal.codes.to.be.reallocated,MATCH($B802,Postal.codes.reallocation.output,0),),OCECPR.postal.codes,0)),0)))","v":0},3,"Unregulated",null,null,8620,null,null,null,null,null,null,3,null,"Unregulated"]
[null,8644,"Paphos",{"$f":"IF($B803=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B803,Occupied.postal.codes,0))),0,\nIF(ISNA(MATCH($B803,OCECPR.postal.codes,0)),0,INDEX(OCECPR.number.of.fibre.networks,MATCH($B803,OCECPR.postal.codes,0),))))","v":0},{"$f":"IF($B803=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B803,Occupied.postal.codes,0))),0,\nIF(NOT(ISNA(MATCH($B803,Postal.codes.reallocation.output,0))),\nINDEX(OCECPR.number.of.fibre.networks,MATCH(INDEX(Postal.codes.to.be.reallocated,MATCH($B803,Postal.codes.reallocation.output,0),),OCECPR.postal.codes,0)),0)))","v":0},0,"Regulated",null,null,8621,null,null,null,null,null,null,3,null,"Unregulated"]
[null,8645,"Paphos",{"$f":"IF($B804=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B804,Occupied.postal.codes,0))),0,\nIF(ISNA(MATCH($B804,OCECPR.postal.codes,0)),0,INDEX(OCECPR.number.of.fibre.networks,MATCH($B804,OCECPR.postal.codes,0),))))","v":3},{"$f":"IF($B804=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B804,Occupied.postal.codes,0))),0,\nIF(NOT(ISNA(MATCH($B804,Postal.codes.reallocation.output,0))),\nINDEX(OCECPR.number.of.fibre.networks,MATCH(INDEX(Postal.codes.to.be.reallocated,MATCH($B804,Postal.codes.reallocation.output,0),),OCECPR.postal.codes,0)),0)))","v":0},3,"Unregulated",null,null,8623,null,null,null,null,null,null,3,null,"Unregulated"]
[null,8646,"Paphos",{"$f":"IF($B805=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B805,Occupied.postal.codes,0))),0,\nIF(ISNA(MATCH($B805,OCECPR.postal.codes,0)),0,INDEX(OCECPR.number.of.fibre.networks,MATCH($B805,OCECPR.postal.codes,0),))))","v":3},{"$f":"IF($B805=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B805,Occupied.postal.codes,0))),0,\nIF(NOT(ISNA(MATCH($B805,Postal.codes.reallocation.output,0))),\nINDEX(OCECPR.number.of.fibre.networks,MATCH(INDEX(Postal.codes.to.be.reallocated,MATCH($B805,Postal.codes.reallocation.output,0),),OCECPR.postal.codes,0)),0)))","v":0},3,"Unregulated",null,null,8625,null,null,null,null,null,null,3,null,"Unregulated"]
[null,8647,"Paphos",{"$f":"IF($B806=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B806,Occupied.postal.codes,0))),0,\nIF(ISNA(MATCH($B806,OCECPR.postal.codes,0)),0,INDEX(OCECPR.number.of.fibre.networks,MATCH($B806,OCECPR.postal.codes,0),))))","v":3},{"$f":"IF($B806=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B806,Occupied.postal.codes,0))),0,\nIF(NOT(ISNA(MATCH($B806,Postal.codes.reallocation.output,0))),\nINDEX(OCECPR.number.of.fibre.networks,MATCH(INDEX(Postal.codes.to.be.reallocated,MATCH($B806,Postal.codes.reallocation.output,0),),OCECPR.postal.codes,0)),0)))","v":0},3,"Unregulated",null,null,8626,null,null,null,null,null,null,3,null,"Unregulated"]
[null,8648,"Paphos",{"$f":"IF($B807=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B807,Occupied.postal.codes,0))),0,\nIF(ISNA(MATCH($B807,OCECPR.postal.codes,0)),0,INDEX(OCECPR.number.of.fibre.networks,MATCH($B807,OCECPR.postal.codes,0),))))","v":3},{"$f":"IF($B807=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B807,Occupied.postal.codes,0))),0,\nIF(NOT(ISNA(MATCH($B807,Postal.codes.reallocation.output,0))),\nINDEX(OCECPR.number.of.fibre.networks,MATCH(INDEX(Postal.codes.to.be.reallocated,MATCH($B807,Postal.codes.reallocation.output,0),),OCECPR.postal.codes,0)),0)))","v":0},3,"Unregulated",null,null,8627,null,null,null,null,null,null,3,null,"Unregulated"]
[null,8650,"Paphos",{"$f":"IF($B808=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B808,Occupied.postal.codes,0))),0,\nIF(ISNA(MATCH($B808,OCECPR.postal.codes,0)),0,INDEX(OCECPR.number.of.fibre.networks,MATCH($B808,OCECPR.postal.codes,0),))))","v":3},{"$f":"IF($B808=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B808,Occupied.postal.codes,0))),0,\nIF(NOT(ISNA(MATCH($B808,Postal.codes.reallocation.output,0))),\nINDEX(OCECPR.number.of.fibre.networks,MATCH(INDEX(Postal.codes.to.be.reallocated,MATCH($B808,Postal.codes.reallocation.output,0),),OCECPR.postal.codes,0)),0)))","v":0},3,"Unregulated",null,null,8628,null,null,null,null,null,null,3,null,"Unregulated"]
[null,8651,"Paphos",{"$f":"IF($B809=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B809,Occupied.postal.codes,0))),0,\nIF(ISNA(MATCH($B809,OCECPR.postal.codes,0)),0,INDEX(OCECPR.number.of.fibre.networks,MATCH($B809,OCECPR.postal.codes,0),))))","v":3},{"$f":"IF($B809=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B809,Occupied.postal.codes,0))),0,\nIF(NOT(ISNA(MATCH($B809,Postal.codes.reallocation.output,0))),\nINDEX(OCECPR.number.of.fibre.networks,MATCH(INDEX(Postal.codes.to.be.reallocated,MATCH($B809,Postal.codes.reallocation.output,0),),OCECPR.postal.codes,0)),0)))","v":0},3,"Unregulated",null,null,8629,null,null,null,null,null,null,3,null,"Unregulated"]
[null,8654,"Paphos",{"$f":"IF($B810=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B810,Occupied.postal.codes,0))),0,\nIF(ISNA(MATCH($B810,OCECPR.postal.codes,0)),0,INDEX(OCECPR.number.of.fibre.networks,MATCH($B810,OCECPR.postal.codes,0),))))","v":0},{"$f":"IF($B810=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B810,Occupied.postal.codes,0))),0,\nIF(NOT(ISNA(MATCH($B810,Postal.codes.reallocation.output,0))),\nINDEX(OCECPR.number.of.fibre.networks,MATCH(INDEX(Postal.codes.to.be.reallocated,MATCH($B810,Postal.codes.reallocation.output,0),),OCECPR.postal.codes,0)),0)))","v":0},0,"Regulated",null,null,8630,null,null,null,null,null,null,3,null,"Unregulated"]
[null,8700,"Paphos",{"$f":"IF($B811=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B811,Occupied.postal.codes,0))),0,\nIF(ISNA(MATCH($B811,OCECPR.postal.codes,0)),0,INDEX(OCECPR.number.of.fibre.networks,MATCH($B811,OCECPR.postal.codes,0),))))","v":3},{"$f":"IF($B811=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B811,Occupied.postal.codes,0))),0,\nIF(NOT(ISNA(MATCH($B811,Postal.codes.reallocation.output,0))),\nINDEX(OCECPR.number.of.fibre.networks,MATCH(INDEX(Postal.codes.to.be.reallocated,MATCH($B811,Postal.codes.reallocation.output,0),),OCECPR.postal.codes,0)),0)))","v":0},3,"Unregulated",null,null,8631,null,null,null,null,null,null,3,null,"Unregulated"]
[null,8701,"Paphos",{"$f":"IF($B812=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B812,Occupied.postal.codes,0))),0,\nIF(ISNA(MATCH($B812,OCECPR.postal.codes,0)),0,INDEX(OCECPR.number.of.fibre.networks,MATCH($B812,OCECPR.postal.codes,0),))))","v":3},{"$f":"IF($B812=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B812,Occupied.postal.codes,0))),0,\nIF(NOT(ISNA(MATCH($B812,Postal.codes.reallocation.output,0))),\nINDEX(OCECPR.number.of.fibre.networks,MATCH(INDEX(Postal.codes.to.be.reallocated,MATCH($B812,Postal.codes.reallocation.output,0),),OCECPR.postal.codes,0)),0)))","v":0},3,"Unregulated",null,null,8640,null,null,null,null,null,null,3,null,"Unregulated"]
[null,8702,"Paphos",{"$f":"IF($B813=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B813,Occupied.postal.codes,0))),0,\nIF(ISNA(MATCH($B813,OCECPR.postal.codes,0)),0,INDEX(OCECPR.number.of.fibre.networks,MATCH($B813,OCECPR.postal.codes,0),))))","v":3},{"$f":"IF($B813=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B813,Occupied.postal.codes,0))),0,\nIF(NOT(ISNA(MATCH($B813,Postal.codes.reallocation.output,0))),\nINDEX(OCECPR.number.of.fibre.networks,MATCH(INDEX(Postal.codes.to.be.reallocated,MATCH($B813,Postal.codes.reallocation.output,0),),OCECPR.postal.codes,0)),0)))","v":0},3,"Unregulated",null,null,8641,null,null,null,null,null,null,3,null,"Unregulated"]
[null,8703,"Paphos",{"$f":"IF($B814=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B814,Occupied.postal.codes,0))),0,\nIF(ISNA(MATCH($B814,OCECPR.postal.codes,0)),0,INDEX(OCECPR.number.of.fibre.networks,MATCH($B814,OCECPR.postal.codes,0),))))","v":3},{"$f":"IF($B814=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B814,Occupied.postal.codes,0))),0,\nIF(NOT(ISNA(MATCH($B814,Postal.codes.reallocation.output,0))),\nINDEX(OCECPR.number.of.fibre.networks,MATCH(INDEX(Postal.codes.to.be.reallocated,MATCH($B814,Postal.codes.reallocation.output,0),),OCECPR.postal.codes,0)),0)))","v":0},3,"Unregulated",null,null,8642,null,null,null,null,null,null,3,null,"Unregulated"]
[null,8704,"Paphos",{"$f":"IF($B815=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B815,Occupied.postal.codes,0))),0,\nIF(ISNA(MATCH($B815,OCECPR.postal.codes,0)),0,INDEX(OCECPR.number.of.fibre.networks,MATCH($B815,OCECPR.postal.codes,0),))))","v":3},{"$f":"IF($B815=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B815,Occupied.postal.codes,0))),0,\nIF(NOT(ISNA(MATCH($B815,Postal.codes.reallocation.output,0))),\nINDEX(OCECPR.number.of.fibre.networks,MATCH(INDEX(Postal.codes.to.be.reallocated,MATCH($B815,Postal.codes.reallocation.output,0),),OCECPR.postal.codes,0)),0)))","v":0},3,"Unregulated",null,null,8643,null,null,null,null,null,null,3,null,"Unregulated"]
[null,8706,"Paphos",{"$f":"IF($B816=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B816,Occupied.postal.codes,0))),0,\nIF(ISNA(MATCH($B816,OCECPR.postal.codes,0)),0,INDEX(OCECPR.number.of.fibre.networks,MATCH($B816,OCECPR.postal.codes,0),))))","v":0},{"$f":"IF($B816=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B816,Occupied.postal.codes,0))),0,\nIF(NOT(ISNA(MATCH($B816,Postal.codes.reallocation.output,0))),\nINDEX(OCECPR.number.of.fibre.networks,MATCH(INDEX(Postal.codes.to.be.reallocated,MATCH($B816,Postal.codes.reallocation.output,0),),OCECPR.postal.codes,0)),0)))","v":0},0,"Regulated",null,null,8645,null,null,null,null,null,null,3,null,"Unregulated"]
[null,8720,"Paphos",{"$f":"IF($B817=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B817,Occupied.postal.codes,0))),0,\nIF(ISNA(MATCH($B817,OCECPR.postal.codes,0)),0,INDEX(OCECPR.number.of.fibre.networks,MATCH($B817,OCECPR.postal.codes,0),))))","v":3},{"$f":"IF($B817=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B817,Occupied.postal.codes,0))),0,\nIF(NOT(ISNA(MATCH($B817,Postal.codes.reallocation.output,0))),\nINDEX(OCECPR.number.of.fibre.networks,MATCH(INDEX(Postal.codes.to.be.reallocated,MATCH($B817,Postal.codes.reallocation.output,0),),OCECPR.postal.codes,0)),0)))","v":0},3,"Unregulated",null,null,8646,null,null,null,null,null,null,3,null,"Unregulated"]
[null,8721,"Paphos",{"$f":"IF($B818=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B818,Occupied.postal.codes,0))),0,\nIF(ISNA(MATCH($B818,OCECPR.postal.codes,0)),0,INDEX(OCECPR.number.of.fibre.networks,MATCH($B818,OCECPR.postal.codes,0),))))","v":3},{"$f":"IF($B818=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B818,Occupied.postal.codes,0))),0,\nIF(NOT(ISNA(MATCH($B818,Postal.codes.reallocation.output,0))),\nINDEX(OCECPR.number.of.fibre.networks,MATCH(INDEX(Postal.codes.to.be.reallocated,MATCH($B818,Postal.codes.reallocation.output,0),),OCECPR.postal.codes,0)),0)))","v":0},3,"Unregulated",null,null,8647,null,null,null,null,null,null,3,null,"Unregulated"]
[null,8722,"Paphos",{"$f":"IF($B819=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B819,Occupied.postal.codes,0))),0,\nIF(ISNA(MATCH($B819,OCECPR.postal.codes,0)),0,INDEX(OCECPR.number.of.fibre.networks,MATCH($B819,OCECPR.postal.codes,0),))))","v":3},{"$f":"IF($B819=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B819,Occupied.postal.codes,0))),0,\nIF(NOT(ISNA(MATCH($B819,Postal.codes.reallocation.output,0))),\nINDEX(OCECPR.number.of.fibre.networks,MATCH(INDEX(Postal.codes.to.be.reallocated,MATCH($B819,Postal.codes.reallocation.output,0),),OCECPR.postal.codes,0)),0)))","v":0},3,"Unregulated",null,null,8648,null,null,null,null,null,null,3,null,"Unregulated"]
[null,8723,"Paphos",{"$f":"IF($B820=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B820,Occupied.postal.codes,0))),0,\nIF(ISNA(MATCH($B820,OCECPR.postal.codes,0)),0,INDEX(OCECPR.number.of.fibre.networks,MATCH($B820,OCECPR.postal.codes,0),))))","v":3},{"$f":"IF($B820=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B820,Occupied.postal.codes,0))),0,\nIF(NOT(ISNA(MATCH($B820,Postal.codes.reallocation.output,0))),\nINDEX(OCECPR.number.of.fibre.networks,MATCH(INDEX(Postal.codes.to.be.reallocated,MATCH($B820,Postal.codes.reallocation.output,0),),OCECPR.postal.codes,0)),0)))","v":0},3,"Unregulated",null,null,8649,null,null,null,null,null,null,3,null,"Unregulated"]
[null,8724,"Paphos",{"$f":"IF($B821=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B821,Occupied.postal.codes,0))),0,\nIF(ISNA(MATCH($B821,OCECPR.postal.codes,0)),0,INDEX(OCECPR.number.of.fibre.networks,MATCH($B821,OCECPR.postal.codes,0),))))","v":3},{"$f":"IF($B821=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B821,Occupied.postal.codes,0))),0,\nIF(NOT(ISNA(MATCH($B821,Postal.codes.reallocation.output,0))),\nINDEX(OCECPR.number.of.fibre.networks,MATCH(INDEX(Postal.codes.to.be.reallocated,MATCH($B821,Postal.codes.reallocation.output,0),),OCECPR.postal.codes,0)),0)))","v":0},3,"Unregulated",null,null,8650,null,null,null,null,null,null,3,null,"Unregulated"]
[null,8725,"Paphos",{"$f":"IF($B822=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B822,Occupied.postal.codes,0))),0,\nIF(ISNA(MATCH($B822,OCECPR.postal.codes,0)),0,INDEX(OCECPR.number.of.fibre.networks,MATCH($B822,OCECPR.postal.codes,0),))))","v":0},{"$f":"IF($B822=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B822,Occupied.postal.codes,0))),0,\nIF(NOT(ISNA(MATCH($B822,Postal.codes.reallocation.output,0))),\nINDEX(OCECPR.number.of.fibre.networks,MATCH(INDEX(Postal.codes.to.be.reallocated,MATCH($B822,Postal.codes.reallocation.output,0),),OCECPR.postal.codes,0)),0)))","v":0},0,"Regulated",null,null,8651,null,null,null,null,null,null,3,null,"Unregulated"]
[null,8726,"Paphos",{"$f":"IF($B823=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B823,Occupied.postal.codes,0))),0,\nIF(ISNA(MATCH($B823,OCECPR.postal.codes,0)),0,INDEX(OCECPR.number.of.fibre.networks,MATCH($B823,OCECPR.postal.codes,0),))))","v":3},{"$f":"IF($B823=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B823,Occupied.postal.codes,0))),0,\nIF(NOT(ISNA(MATCH($B823,Postal.codes.reallocation.output,0))),\nINDEX(OCECPR.number.of.fibre.networks,MATCH(INDEX(Postal.codes.to.be.reallocated,MATCH($B823,Postal.codes.reallocation.output,0),),OCECPR.postal.codes,0)),0)))","v":0},3,"Unregulated",null,null,8652,null,null,null,null,null,null,3,null,"Unregulated"]
[null,8728,"Paphos",{"$f":"IF($B824=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B824,Occupied.postal.codes,0))),0,\nIF(ISNA(MATCH($B824,OCECPR.postal.codes,0)),0,INDEX(OCECPR.number.of.fibre.networks,MATCH($B824,OCECPR.postal.codes,0),))))","v":3},{"$f":"IF($B824=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B824,Occupied.postal.codes,0))),0,\nIF(NOT(ISNA(MATCH($B824,Postal.codes.reallocation.output,0))),\nINDEX(OCECPR.number.of.fibre.networks,MATCH(INDEX(Postal.codes.to.be.reallocated,MATCH($B824,Postal.codes.reallocation.output,0),),OCECPR.postal.codes,0)),0)))","v":0},3,"Unregulated",null,null,8653,null,null,null,null,null,null,3,null,"Unregulated"]
[null,8729,"Paphos",{"$f":"IF($B825=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B825,Occupied.postal.codes,0))),0,\nIF(ISNA(MATCH($B825,OCECPR.postal.codes,0)),0,INDEX(OCECPR.number.of.fibre.networks,MATCH($B825,OCECPR.postal.codes,0),))))","v":3},{"$f":"IF($B825=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B825,Occupied.postal.codes,0))),0,\nIF(NOT(ISNA(MATCH($B825,Postal.codes.reallocation.output,0))),\nINDEX(OCECPR.number.of.fibre.networks,MATCH(INDEX(Postal.codes.to.be.reallocated,MATCH($B825,Postal.codes.reallocation.output,0),),OCECPR.postal.codes,0)),0)))","v":0},3,"Unregulated",null,null,8700,null,null,null,null,null,null,3,null,"Unregulated"]
[null,8730,"Paphos",{"$f":"IF($B826=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B826,Occupied.postal.codes,0))),0,\nIF(ISNA(MATCH($B826,OCECPR.postal.codes,0)),0,INDEX(OCECPR.number.of.fibre.networks,MATCH($B826,OCECPR.postal.codes,0),))))","v":3},{"$f":"IF($B826=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B826,Occupied.postal.codes,0))),0,\nIF(NOT(ISNA(MATCH($B826,Postal.codes.reallocation.output,0))),\nINDEX(OCECPR.number.of.fibre.networks,MATCH(INDEX(Postal.codes.to.be.reallocated,MATCH($B826,Postal.codes.reallocation.output,0),),OCECPR.postal.codes,0)),0)))","v":0},3,"Unregulated",null,null,8701,null,null,null,null,null,null,3,null,"Unregulated"]
[null,8740,"Paphos",{"$f":"IF($B827=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B827,Occupied.postal.codes,0))),0,\nIF(ISNA(MATCH($B827,OCECPR.postal.codes,0)),0,INDEX(OCECPR.number.of.fibre.networks,MATCH($B827,OCECPR.postal.codes,0),))))","v":3},{"$f":"IF($B827=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B827,Occupied.postal.codes,0))),0,\nIF(NOT(ISNA(MATCH($B827,Postal.codes.reallocation.output,0))),\nINDEX(OCECPR.number.of.fibre.networks,MATCH(INDEX(Postal.codes.to.be.reallocated,MATCH($B827,Postal.codes.reallocation.output,0),),OCECPR.postal.codes,0)),0)))","v":0},3,"Unregulated",null,null,8702,null,null,null,null,null,null,3,null,"Unregulated"]
[null,8741,"Paphos",{"$f":"IF($B828=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B828,Occupied.postal.codes,0))),0,\nIF(ISNA(MATCH($B828,OCECPR.postal.codes,0)),0,INDEX(OCECPR.number.of.fibre.networks,MATCH($B828,OCECPR.postal.codes,0),))))","v":3},{"$f":"IF($B828=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B828,Occupied.postal.codes,0))),0,\nIF(NOT(ISNA(MATCH($B828,Postal.codes.reallocation.output,0))),\nINDEX(OCECPR.number.of.fibre.networks,MATCH(INDEX(Postal.codes.to.be.reallocated,MATCH($B828,Postal.codes.reallocation.output,0),),OCECPR.postal.codes,0)),0)))","v":0},3,"Unregulated",null,null,8703,null,null,null,null,null,null,3,null,"Unregulated"]
[null,8742,"Paphos",{"$f":"IF($B829=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B829,Occupied.postal.codes,0))),0,\nIF(ISNA(MATCH($B829,OCECPR.postal.codes,0)),0,INDEX(OCECPR.number.of.fibre.networks,MATCH($B829,OCECPR.postal.codes,0),))))","v":3},{"$f":"IF($B829=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B829,Occupied.postal.codes,0))),0,\nIF(NOT(ISNA(MATCH($B829,Postal.codes.reallocation.output,0))),\nINDEX(OCECPR.number.of.fibre.networks,MATCH(INDEX(Postal.codes.to.be.reallocated,MATCH($B829,Postal.codes.reallocation.output,0),),OCECPR.postal.codes,0)),0)))","v":0},3,"Unregulated",null,null,8704,null,null,null,null,null,null,3,null,"Unregulated"]
[null,8743,"Paphos",{"$f":"IF($B830=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B830,Occupied.postal.codes,0))),0,\nIF(ISNA(MATCH($B830,OCECPR.postal.codes,0)),0,INDEX(OCECPR.number.of.fibre.networks,MATCH($B830,OCECPR.postal.codes,0),))))","v":3},{"$f":"IF($B830=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B830,Occupied.postal.codes,0))),0,\nIF(NOT(ISNA(MATCH($B830,Postal.codes.reallocation.output,0))),\nINDEX(OCECPR.number.of.fibre.networks,MATCH(INDEX(Postal.codes.to.be.reallocated,MATCH($B830,Postal.codes.reallocation.output,0),),OCECPR.postal.codes,0)),0)))","v":0},3,"Unregulated",null,null,8720,null,null,null,null,null,null,3,null,"Unregulated"]
[null,8744,"Paphos",{"$f":"IF($B831=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B831,Occupied.postal.codes,0))),0,\nIF(ISNA(MATCH($B831,OCECPR.postal.codes,0)),0,INDEX(OCECPR.number.of.fibre.networks,MATCH($B831,OCECPR.postal.codes,0),))))","v":3},{"$f":"IF($B831=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B831,Occupied.postal.codes,0))),0,\nIF(NOT(ISNA(MATCH($B831,Postal.codes.reallocation.output,0))),\nINDEX(OCECPR.number.of.fibre.networks,MATCH(INDEX(Postal.codes.to.be.reallocated,MATCH($B831,Postal.codes.reallocation.output,0),),OCECPR.postal.codes,0)),0)))","v":0},3,"Unregulated",null,null,8721,null,null,null,null,null,null,3,null,"Unregulated"]
[null,8746,"Paphos",{"$f":"IF($B832=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B832,Occupied.postal.codes,0))),0,\nIF(ISNA(MATCH($B832,OCECPR.postal.codes,0)),0,INDEX(OCECPR.number.of.fibre.networks,MATCH($B832,OCECPR.postal.codes,0),))))","v":3},{"$f":"IF($B832=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B832,Occupied.postal.codes,0))),0,\nIF(NOT(ISNA(MATCH($B832,Postal.codes.reallocation.output,0))),\nINDEX(OCECPR.number.of.fibre.networks,MATCH(INDEX(Postal.codes.to.be.reallocated,MATCH($B832,Postal.codes.reallocation.output,0),),OCECPR.postal.codes,0)),0)))","v":0},3,"Unregulated",null,null,8722,null,null,null,null,null,null,3,null,"Unregulated"]
[null,8747,"Paphos",{"$f":"IF($B833=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B833,Occupied.postal.codes,0))),0,\nIF(ISNA(MATCH($B833,OCECPR.postal.codes,0)),0,INDEX(OCECPR.number.of.fibre.networks,MATCH($B833,OCECPR.postal.codes,0),))))","v":3},{"$f":"IF($B833=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B833,Occupied.postal.codes,0))),0,\nIF(NOT(ISNA(MATCH($B833,Postal.codes.reallocation.output,0))),\nINDEX(OCECPR.number.of.fibre.networks,MATCH(INDEX(Postal.codes.to.be.reallocated,MATCH($B833,Postal.codes.reallocation.output,0),),OCECPR.postal.codes,0)),0)))","v":0},3,"Unregulated",null,null,8723,null,null,null,null,null,null,3,null,"Unregulated"]
[null,8748,"Paphos",{"$f":"IF($B834=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B834,Occupied.postal.codes,0))),0,\nIF(ISNA(MATCH($B834,OCECPR.postal.codes,0)),0,INDEX(OCECPR.number.of.fibre.networks,MATCH($B834,OCECPR.postal.codes,0),))))","v":3},{"$f":"IF($B834=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B834,Occupied.postal.codes,0))),0,\nIF(NOT(ISNA(MATCH($B834,Postal.codes.reallocation.output,0))),\nINDEX(OCECPR.number.of.fibre.networks,MATCH(INDEX(Postal.codes.to.be.reallocated,MATCH($B834,Postal.codes.reallocation.output,0),),OCECPR.postal.codes,0)),0)))","v":0},3,"Unregulated",null,null,8724,null,null,null,null,null,null,3,null,"Unregulated"]
[null,8749,"Paphos",{"$f":"IF($B835=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B835,Occupied.postal.codes,0))),0,\nIF(ISNA(MATCH($B835,OCECPR.postal.codes,0)),0,INDEX(OCECPR.number.of.fibre.networks,MATCH($B835,OCECPR.postal.codes,0),))))","v":3},{"$f":"IF($B835=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B835,Occupied.postal.codes,0))),0,\nIF(NOT(ISNA(MATCH($B835,Postal.codes.reallocation.output,0))),\nINDEX(OCECPR.number.of.fibre.networks,MATCH(INDEX(Postal.codes.to.be.reallocated,MATCH($B835,Postal.codes.reallocation.output,0),),OCECPR.postal.codes,0)),0)))","v":0},3,"Unregulated",null,null,8726,null,null,null,null,null,null,3,null,"Unregulated"]
[null,8800,"Paphos",{"$f":"IF($B836=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B836,Occupied.postal.codes,0))),0,\nIF(ISNA(MATCH($B836,OCECPR.postal.codes,0)),0,INDEX(OCECPR.number.of.fibre.networks,MATCH($B836,OCECPR.postal.codes,0),))))","v":3},{"$f":"IF($B836=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B836,Occupied.postal.codes,0))),0,\nIF(NOT(ISNA(MATCH($B836,Postal.codes.reallocation.output,0))),\nINDEX(OCECPR.number.of.fibre.networks,MATCH(INDEX(Postal.codes.to.be.reallocated,MATCH($B836,Postal.codes.reallocation.output,0),),OCECPR.postal.codes,0)),0)))","v":0},3,"Unregulated",null,null,8727,null,null,null,null,null,null,3,null,"Unregulated"]
[null,8802,"Paphos",{"$f":"IF($B837=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B837,Occupied.postal.codes,0))),0,\nIF(ISNA(MATCH($B837,OCECPR.postal.codes,0)),0,INDEX(OCECPR.number.of.fibre.networks,MATCH($B837,OCECPR.postal.codes,0),))))","v":3},{"$f":"IF($B837=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B837,Occupied.postal.codes,0))),0,\nIF(NOT(ISNA(MATCH($B837,Postal.codes.reallocation.output,0))),\nINDEX(OCECPR.number.of.fibre.networks,MATCH(INDEX(Postal.codes.to.be.reallocated,MATCH($B837,Postal.codes.reallocation.output,0),),OCECPR.postal.codes,0)),0)))","v":0},3,"Unregulated",null,null,8728,null,null,null,null,null,null,3,null,"Unregulated"]
[null,8805,"Paphos",{"$f":"IF($B838=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B838,Occupied.postal.codes,0))),0,\nIF(ISNA(MATCH($B838,OCECPR.postal.codes,0)),0,INDEX(OCECPR.number.of.fibre.networks,MATCH($B838,OCECPR.postal.codes,0),))))","v":3},{"$f":"IF($B838=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B838,Occupied.postal.codes,0))),0,\nIF(NOT(ISNA(MATCH($B838,Postal.codes.reallocation.output,0))),\nINDEX(OCECPR.number.of.fibre.networks,MATCH(INDEX(Postal.codes.to.be.reallocated,MATCH($B838,Postal.codes.reallocation.output,0),),OCECPR.postal.codes,0)),0)))","v":0},3,"Unregulated",null,null,8729,null,null,null,null,null,null,3,null,"Unregulated"]
[null,8806,"Paphos",{"$f":"IF($B839=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B839,Occupied.postal.codes,0))),0,\nIF(ISNA(MATCH($B839,OCECPR.postal.codes,0)),0,INDEX(OCECPR.number.of.fibre.networks,MATCH($B839,OCECPR.postal.codes,0),))))","v":0},{"$f":"IF($B839=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B839,Occupied.postal.codes,0))),0,\nIF(NOT(ISNA(MATCH($B839,Postal.codes.reallocation.output,0))),\nINDEX(OCECPR.number.of.fibre.networks,MATCH(INDEX(Postal.codes.to.be.reallocated,MATCH($B839,Postal.codes.reallocation.output,0),),OCECPR.postal.codes,0)),0)))","v":0},0,"Regulated",null,null,8730,null,null,null,null,null,null,3,null,"Unregulated"]
[null,8807,"Paphos",{"$f":"IF($B840=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B840,Occupied.postal.codes,0))),0,\nIF(ISNA(MATCH($B840,OCECPR.postal.codes,0)),0,INDEX(OCECPR.number.of.fibre.networks,MATCH($B840,OCECPR.postal.codes,0),))))","v":0},{"$f":"IF($B840=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B840,Occupied.postal.codes,0))),0,\nIF(NOT(ISNA(MATCH($B840,Postal.codes.reallocation.output,0))),\nINDEX(OCECPR.number.of.fibre.networks,MATCH(INDEX(Postal.codes.to.be.reallocated,MATCH($B840,Postal.codes.reallocation.output,0),),OCECPR.postal.codes,0)),0)))","v":0},0,"Regulated",null,null,8740,null,null,null,null,null,null,3,null,"Unregulated"]
[null,8808,"Paphos",{"$f":"IF($B841=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B841,Occupied.postal.codes,0))),0,\nIF(ISNA(MATCH($B841,OCECPR.postal.codes,0)),0,INDEX(OCECPR.number.of.fibre.networks,MATCH($B841,OCECPR.postal.codes,0),))))","v":3},{"$f":"IF($B841=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B841,Occupied.postal.codes,0))),0,\nIF(NOT(ISNA(MATCH($B841,Postal.codes.reallocation.output,0))),\nINDEX(OCECPR.number.of.fibre.networks,MATCH(INDEX(Postal.codes.to.be.reallocated,MATCH($B841,Postal.codes.reallocation.output,0),),OCECPR.postal.codes,0)),0)))","v":0},3,"Unregulated",null,null,8741,null,null,null,null,null,null,3,null,"Unregulated"]
[null,8809,"Paphos",{"$f":"IF($B842=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B842,Occupied.postal.codes,0))),0,\nIF(ISNA(MATCH($B842,OCECPR.postal.codes,0)),0,INDEX(OCECPR.number.of.fibre.networks,MATCH($B842,OCECPR.postal.codes,0),))))","v":0},{"$f":"IF($B842=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B842,Occupied.postal.codes,0))),0,\nIF(NOT(ISNA(MATCH($B842,Postal.codes.reallocation.output,0))),\nINDEX(OCECPR.number.of.fibre.networks,MATCH(INDEX(Postal.codes.to.be.reallocated,MATCH($B842,Postal.codes.reallocation.output,0),),OCECPR.postal.codes,0)),0)))","v":0},0,"Regulated",null,null,8742,null,null,null,null,null,null,3,null,"Unregulated"]
[null,8810,"Paphos",{"$f":"IF($B843=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B843,Occupied.postal.codes,0))),0,\nIF(ISNA(MATCH($B843,OCECPR.postal.codes,0)),0,INDEX(OCECPR.number.of.fibre.networks,MATCH($B843,OCECPR.postal.codes,0),))))","v":3},{"$f":"IF($B843=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B843,Occupied.postal.codes,0))),0,\nIF(NOT(ISNA(MATCH($B843,Postal.codes.reallocation.output,0))),\nINDEX(OCECPR.number.of.fibre.networks,MATCH(INDEX(Postal.codes.to.be.reallocated,MATCH($B843,Postal.codes.reallocation.output,0),),OCECPR.postal.codes,0)),0)))","v":0},3,"Unregulated",null,null,8743,null,null,null,null,null,null,3,null,"Unregulated"]
[null,8811,"Paphos",{"$f":"IF($B844=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B844,Occupied.postal.codes,0))),0,\nIF(ISNA(MATCH($B844,OCECPR.postal.codes,0)),0,INDEX(OCECPR.number.of.fibre.networks,MATCH($B844,OCECPR.postal.codes,0),))))","v":3},{"$f":"IF($B844=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B844,Occupied.postal.codes,0))),0,\nIF(NOT(ISNA(MATCH($B844,Postal.codes.reallocation.output,0))),\nINDEX(OCECPR.number.of.fibre.networks,MATCH(INDEX(Postal.codes.to.be.reallocated,MATCH($B844,Postal.codes.reallocation.output,0),),OCECPR.postal.codes,0)),0)))","v":0},3,"Unregulated",null,null,8744,null,null,null,null,null,null,3,null,"Unregulated"]
[null,8812,"Paphos",{"$f":"IF($B845=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B845,Occupied.postal.codes,0))),0,\nIF(ISNA(MATCH($B845,OCECPR.postal.codes,0)),0,INDEX(OCECPR.number.of.fibre.networks,MATCH($B845,OCECPR.postal.codes,0),))))","v":3},{"$f":"IF($B845=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B845,Occupied.postal.codes,0))),0,\nIF(NOT(ISNA(MATCH($B845,Postal.codes.reallocation.output,0))),\nINDEX(OCECPR.number.of.fibre.networks,MATCH(INDEX(Postal.codes.to.be.reallocated,MATCH($B845,Postal.codes.reallocation.output,0),),OCECPR.postal.codes,0)),0)))","v":0},3,"Unregulated",null,null,8745,null,null,null,null,null,null,3,null,"Unregulated"]
[null,8813,"Paphos",{"$f":"IF($B846=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B846,Occupied.postal.codes,0))),0,\nIF(ISNA(MATCH($B846,OCECPR.postal.codes,0)),0,INDEX(OCECPR.number.of.fibre.networks,MATCH($B846,OCECPR.postal.codes,0),))))","v":0},{"$f":"IF($B846=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B846,Occupied.postal.codes,0))),0,\nIF(NOT(ISNA(MATCH($B846,Postal.codes.reallocation.output,0))),\nINDEX(OCECPR.number.of.fibre.networks,MATCH(INDEX(Postal.codes.to.be.reallocated,MATCH($B846,Postal.codes.reallocation.output,0),),OCECPR.postal.codes,0)),0)))","v":0},0,"Regulated",null,null,8746,null,null,null,null,null,null,3,null,"Unregulated"]
[null,8814,"Paphos",{"$f":"IF($B847=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B847,Occupied.postal.codes,0))),0,\nIF(ISNA(MATCH($B847,OCECPR.postal.codes,0)),0,INDEX(OCECPR.number.of.fibre.networks,MATCH($B847,OCECPR.postal.codes,0),))))","v":0},{"$f":"IF($B847=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B847,Occupied.postal.codes,0))),0,\nIF(NOT(ISNA(MATCH($B847,Postal.codes.reallocation.output,0))),\nINDEX(OCECPR.number.of.fibre.networks,MATCH(INDEX(Postal.codes.to.be.reallocated,MATCH($B847,Postal.codes.reallocation.output,0),),OCECPR.postal.codes,0)),0)))","v":0},0,"Regulated",null,null,8747,null,null,null,null,null,null,3,null,"Unregulated"]
[null,8820,"Paphos",{"$f":"IF($B848=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B848,Occupied.postal.codes,0))),0,\nIF(ISNA(MATCH($B848,OCECPR.postal.codes,0)),0,INDEX(OCECPR.number.of.fibre.networks,MATCH($B848,OCECPR.postal.codes,0),))))","v":3},{"$f":"IF($B848=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B848,Occupied.postal.codes,0))),0,\nIF(NOT(ISNA(MATCH($B848,Postal.codes.reallocation.output,0))),\nINDEX(OCECPR.number.of.fibre.networks,MATCH(INDEX(Postal.codes.to.be.reallocated,MATCH($B848,Postal.codes.reallocation.output,0),),OCECPR.postal.codes,0)),0)))","v":0},3,"Unregulated",null,null,8748,null,null,null,null,null,null,3,null,"Unregulated"]
[null,8840,"Paphos",{"$f":"IF($B849=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B849,Occupied.postal.codes,0))),0,\nIF(ISNA(MATCH($B849,OCECPR.postal.codes,0)),0,INDEX(OCECPR.number.of.fibre.networks,MATCH($B849,OCECPR.postal.codes,0),))))","v":3},{"$f":"IF($B849=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B849,Occupied.postal.codes,0))),0,\nIF(NOT(ISNA(MATCH($B849,Postal.codes.reallocation.output,0))),\nINDEX(OCECPR.number.of.fibre.networks,MATCH(INDEX(Postal.codes.to.be.reallocated,MATCH($B849,Postal.codes.reallocation.output,0),),OCECPR.postal.codes,0)),0)))","v":0},3,"Unregulated",null,null,8749,null,null,null,null,null,null,3,null,"Unregulated"]
[null,8850,"Paphos",{"$f":"IF($B850=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B850,Occupied.postal.codes,0))),0,\nIF(ISNA(MATCH($B850,OCECPR.postal.codes,0)),0,INDEX(OCECPR.number.of.fibre.networks,MATCH($B850,OCECPR.postal.codes,0),))))","v":3},{"$f":"IF($B850=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B850,Occupied.postal.codes,0))),0,\nIF(NOT(ISNA(MATCH($B850,Postal.codes.reallocation.output,0))),\nINDEX(OCECPR.number.of.fibre.networks,MATCH(INDEX(Postal.codes.to.be.reallocated,MATCH($B850,Postal.codes.reallocation.output,0),),OCECPR.postal.codes,0)),0)))","v":0},3,"Unregulated",null,null,8800,null,null,null,null,null,null,3,null,"Unregulated"]
[null,8851,"Paphos",{"$f":"IF($B851=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B851,Occupied.postal.codes,0))),0,\nIF(ISNA(MATCH($B851,OCECPR.postal.codes,0)),0,INDEX(OCECPR.number.of.fibre.networks,MATCH($B851,OCECPR.postal.codes,0),))))","v":0},{"$f":"IF($B851=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B851,Occupied.postal.codes,0))),0,\nIF(NOT(ISNA(MATCH($B851,Postal.codes.reallocation.output,0))),\nINDEX(OCECPR.number.of.fibre.networks,MATCH(INDEX(Postal.codes.to.be.reallocated,MATCH($B851,Postal.codes.reallocation.output,0),),OCECPR.postal.codes,0)),0)))","v":0},0,{"$f":"IF($B851=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B851,Occupied.postal.codes,0))),Occupied,\nIF(F851>=Deregulation.threshold,Unregulated,Regulated)))","v":"Regulated"},null,null,8802,null,null,null,null,null,null,3,null,"Unregulated"]
[null,8852,"Paphos",{"$f":"IF($B852=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B852,Occupied.postal.codes,0))),0,\nIF(ISNA(MATCH($B852,OCECPR.postal.codes,0)),0,INDEX(OCECPR.number.of.fibre.networks,MATCH($B852,OCECPR.postal.codes,0),))))","v":3},{"$f":"IF($B852=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B852,Occupied.postal.codes,0))),0,\nIF(NOT(ISNA(MATCH($B852,Postal.codes.reallocation.output,0))),\nINDEX(OCECPR.number.of.fibre.networks,MATCH(INDEX(Postal.codes.to.be.reallocated,MATCH($B852,Postal.codes.reallocation.output,0),),OCECPR.postal.codes,0)),0)))","v":0},{"$f":"MAX(D852,E852)","v":3},"Unregulated",null,null,8803,null,null,null,null,null,null,3,null,{"$f":"IF(Q852>=Deregulation.threshold,Unregulated,Regulated)","v":"Unregulated"}]
[null,8854,"Paphos",{"$f":"IF($B853=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B853,Occupied.postal.codes,0))),0,\nIF(ISNA(MATCH($B853,OCECPR.postal.codes,0)),0,INDEX(OCECPR.number.of.fibre.networks,MATCH($B853,OCECPR.postal.codes,0),))))","v":3},{"$f":"IF($B853=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B853,Occupied.postal.codes,0))),0,\nIF(NOT(ISNA(MATCH($B853,Postal.codes.reallocation.output,0))),\nINDEX(OCECPR.number.of.fibre.networks,MATCH(INDEX(Postal.codes.to.be.reallocated,MATCH($B853,Postal.codes.reallocation.output,0),),OCECPR.postal.codes,0)),0)))","v":0},3,"Unregulated",null,null,8804,null,null,null,null,null,null,3,null,"Unregulated"]
[null,8855,"Paphos",{"$f":"IF($B854=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B854,Occupied.postal.codes,0))),0,\nIF(ISNA(MATCH($B854,OCECPR.postal.codes,0)),0,INDEX(OCECPR.number.of.fibre.networks,MATCH($B854,OCECPR.postal.codes,0),))))","v":3},{"$f":"IF($B854=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B854,Occupied.postal.codes,0))),0,\nIF(NOT(ISNA(MATCH($B854,Postal.codes.reallocation.output,0))),\nINDEX(OCECPR.number.of.fibre.networks,MATCH(INDEX(Postal.codes.to.be.reallocated,MATCH($B854,Postal.codes.reallocation.output,0),),OCECPR.postal.codes,0)),0)))","v":0},3,"Unregulated",null,null,8805,null,null,null,null,null,null,3,null,"Unregulated"]
[null,8870,"Paphos",{"$f":"IF($B855=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B855,Occupied.postal.codes,0))),0,\nIF(ISNA(MATCH($B855,OCECPR.postal.codes,0)),0,INDEX(OCECPR.number.of.fibre.networks,MATCH($B855,OCECPR.postal.codes,0),))))","v":0},{"$f":"IF($B855=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B855,Occupied.postal.codes,0))),0,\nIF(NOT(ISNA(MATCH($B855,Postal.codes.reallocation.output,0))),\nINDEX(OCECPR.number.of.fibre.networks,MATCH(INDEX(Postal.codes.to.be.reallocated,MATCH($B855,Postal.codes.reallocation.output,0),),OCECPR.postal.codes,0)),0)))","v":0},0,"Regulated",null,null,8808,null,null,null,null,null,null,3,null,"Unregulated"]
[null,8872,"Paphos",{"$f":"IF($B856=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B856,Occupied.postal.codes,0))),0,\nIF(ISNA(MATCH($B856,OCECPR.postal.codes,0)),0,INDEX(OCECPR.number.of.fibre.networks,MATCH($B856,OCECPR.postal.codes,0),))))","v":0},{"$f":"IF($B856=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B856,Occupied.postal.codes,0))),0,\nIF(NOT(ISNA(MATCH($B856,Postal.codes.reallocation.output,0))),\nINDEX(OCECPR.number.of.fibre.networks,MATCH(INDEX(Postal.codes.to.be.reallocated,MATCH($B856,Postal.codes.reallocation.output,0),),OCECPR.postal.codes,0)),0)))","v":0},0,"Regulated",null,null,8810,null,null,null,null,null,null,3,null,"Unregulated"]
[null,8873,"Paphos",{"$f":"IF($B857=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B857,Occupied.postal.codes,0))),0,\nIF(ISNA(MATCH($B857,OCECPR.postal.codes,0)),0,INDEX(OCECPR.number.of.fibre.networks,MATCH($B857,OCECPR.postal.codes,0),))))","v":0},{"$f":"IF($B857=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B857,Occupied.postal.codes,0))),0,\nIF(NOT(ISNA(MATCH($B857,Postal.codes.reallocation.output,0))),\nINDEX(OCECPR.number.of.fibre.networks,MATCH(INDEX(Postal.codes.to.be.reallocated,MATCH($B857,Postal.codes.reallocation.output,0),),OCECPR.postal.codes,0)),0)))","v":0},0,"Regulated",null,null,8811,null,null,null,null,null,null,3,null,"Unregulated"]
[null,8875,"Paphos",{"$f":"IF($B858=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B858,Occupied.postal.codes,0))),0,\nIF(ISNA(MATCH($B858,OCECPR.postal.codes,0)),0,INDEX(OCECPR.number.of.fibre.networks,MATCH($B858,OCECPR.postal.codes,0),))))","v":0},{"$f":"IF($B858=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B858,Occupied.postal.codes,0))),0,\nIF(NOT(ISNA(MATCH($B858,Postal.codes.reallocation.output,0))),\nINDEX(OCECPR.number.of.fibre.networks,MATCH(INDEX(Postal.codes.to.be.reallocated,MATCH($B858,Postal.codes.reallocation.output,0),),OCECPR.postal.codes,0)),0)))","v":0},0,"Regulated",null,null,8812,null,null,null,null,null,null,3,null,"Unregulated"]
[null,8876,"Paphos",{"$f":"IF($B859=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B859,Occupied.postal.codes,0))),0,\nIF(ISNA(MATCH($B859,OCECPR.postal.codes,0)),0,INDEX(OCECPR.number.of.fibre.networks,MATCH($B859,OCECPR.postal.codes,0),))))","v":0},{"$f":"IF($B859=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B859,Occupied.postal.codes,0))),0,\nIF(NOT(ISNA(MATCH($B859,Postal.codes.reallocation.output,0))),\nINDEX(OCECPR.number.of.fibre.networks,MATCH(INDEX(Postal.codes.to.be.reallocated,MATCH($B859,Postal.codes.reallocation.output,0),),OCECPR.postal.codes,0)),0)))","v":0},0,"Regulated",null,null,8820,null,null,null,null,null,null,3,null,"Unregulated"]
[null,8878,"Paphos",{"$f":"IF($B860=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B860,Occupied.postal.codes,0))),0,\nIF(ISNA(MATCH($B860,OCECPR.postal.codes,0)),0,INDEX(OCECPR.number.of.fibre.networks,MATCH($B860,OCECPR.postal.codes,0),))))","v":0},{"$f":"IF($B860=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B860,Occupied.postal.codes,0))),0,\nIF(NOT(ISNA(MATCH($B860,Postal.codes.reallocation.output,0))),\nINDEX(OCECPR.number.of.fibre.networks,MATCH(INDEX(Postal.codes.to.be.reallocated,MATCH($B860,Postal.codes.reallocation.output,0),),OCECPR.postal.codes,0)),0)))","v":0},0,"Regulated",null,null,8840,null,null,null,null,null,null,3,null,"Unregulated"]
[null,8879,"Paphos",{"$f":"IF($B861=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B861,Occupied.postal.codes,0))),0,\nIF(ISNA(MATCH($B861,OCECPR.postal.codes,0)),0,INDEX(OCECPR.number.of.fibre.networks,MATCH($B861,OCECPR.postal.codes,0),))))","v":0},{"$f":"IF($B861=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B861,Occupied.postal.codes,0))),0,\nIF(NOT(ISNA(MATCH($B861,Postal.codes.reallocation.output,0))),\nINDEX(OCECPR.number.of.fibre.networks,MATCH(INDEX(Postal.codes.to.be.reallocated,MATCH($B861,Postal.codes.reallocation.output,0),),OCECPR.postal.codes,0)),0)))","v":0},0,"Regulated",null,null,8850,null,null,null,null,null,null,3,null,"Unregulated"]
[null,8880,"Paphos",{"$f":"IF($B862=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B862,Occupied.postal.codes,0))),0,\nIF(ISNA(MATCH($B862,OCECPR.postal.codes,0)),0,INDEX(OCECPR.number.of.fibre.networks,MATCH($B862,OCECPR.postal.codes,0),))))","v":0},{"$f":"IF($B862=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B862,Occupied.postal.codes,0))),0,\nIF(NOT(ISNA(MATCH($B862,Postal.codes.reallocation.output,0))),\nINDEX(OCECPR.number.of.fibre.networks,MATCH(INDEX(Postal.codes.to.be.reallocated,MATCH($B862,Postal.codes.reallocation.output,0),),OCECPR.postal.codes,0)),0)))","v":0},0,"Regulated",null,null,8852,null,null,null,null,null,null,3,null,"Unregulated"]
[null,8881,"Paphos",{"$f":"IF($B863=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B863,Occupied.postal.codes,0))),0,\nIF(ISNA(MATCH($B863,OCECPR.postal.codes,0)),0,INDEX(OCECPR.number.of.fibre.networks,MATCH($B863,OCECPR.postal.codes,0),))))","v":0},{"$f":"IF($B863=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B863,Occupied.postal.codes,0))),0,\nIF(NOT(ISNA(MATCH($B863,Postal.codes.reallocation.output,0))),\nINDEX(OCECPR.number.of.fibre.networks,MATCH(INDEX(Postal.codes.to.be.reallocated,MATCH($B863,Postal.codes.reallocation.output,0),),OCECPR.postal.codes,0)),0)))","v":0},0,"Regulated",null,null,8853,null,null,null,null,null,null,3,null,"Unregulated"]
[null,8882,"Paphos",{"$f":"IF($B864=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B864,Occupied.postal.codes,0))),0,\nIF(ISNA(MATCH($B864,OCECPR.postal.codes,0)),0,INDEX(OCECPR.number.of.fibre.networks,MATCH($B864,OCECPR.postal.codes,0),))))","v":0},{"$f":"IF($B864=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B864,Occupied.postal.codes,0))),0,\nIF(NOT(ISNA(MATCH($B864,Postal.codes.reallocation.output,0))),\nINDEX(OCECPR.number.of.fibre.networks,MATCH(INDEX(Postal.codes.to.be.reallocated,MATCH($B864,Postal.codes.reallocation.output,0),),OCECPR.postal.codes,0)),0)))","v":0},0,"Regulated",null,null,8854,null,null,null,null,null,null,3,null,"Unregulated"]
[null,8884,"Paphos",{"$f":"IF($B865=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B865,Occupied.postal.codes,0))),0,\nIF(ISNA(MATCH($B865,OCECPR.postal.codes,0)),0,INDEX(OCECPR.number.of.fibre.networks,MATCH($B865,OCECPR.postal.codes,0),))))","v":0},{"$f":"IF($B865=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B865,Occupied.postal.codes,0))),0,\nIF(NOT(ISNA(MATCH($B865,Postal.codes.reallocation.output,0))),\nINDEX(OCECPR.number.of.fibre.networks,MATCH(INDEX(Postal.codes.to.be.reallocated,MATCH($B865,Postal.codes.reallocation.output,0),),OCECPR.postal.codes,0)),0)))","v":0},0,"Regulated",null,null,8855,null,null,null,null,null,null,3,null,"Unregulated"]
[null,"Spare","-",{"$f":"IF($B866=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B866,Occupied.postal.codes,0))),0,\nIF(ISNA(MATCH($B866,OCECPR.postal.codes,0)),0,INDEX(OCECPR.number.of.fibre.networks,MATCH($B866,OCECPR.postal.codes,0),))))","v":"Not a postcode"},{"$f":"IF($B866=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B866,Occupied.postal.codes,0))),0,\nIF(NOT(ISNA(MATCH($B866,Postal.codes.reallocation.output,0))),\nINDEX(OCECPR.number.of.fibre.networks,MATCH(INDEX(Postal.codes.to.be.reallocated,MATCH($B866,Postal.codes.reallocation.output,0),),OCECPR.postal.codes,0)),0)))","v":"Not a postcode"},0,"Not a postcode",null,null,8870,null,null,null,null,null,null,0,null,"Regulated"]
[null,"Spare","-",{"$f":"IF($B867=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B867,Occupied.postal.codes,0))),0,\nIF(ISNA(MATCH($B867,OCECPR.postal.codes,0)),0,INDEX(OCECPR.number.of.fibre.networks,MATCH($B867,OCECPR.postal.codes,0),))))","v":"Not a postcode"},{"$f":"IF($B867=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B867,Occupied.postal.codes,0))),0,\nIF(NOT(ISNA(MATCH($B867,Postal.codes.reallocation.output,0))),\nINDEX(OCECPR.number.of.fibre.networks,MATCH(INDEX(Postal.codes.to.be.reallocated,MATCH($B867,Postal.codes.reallocation.output,0),),OCECPR.postal.codes,0)),0)))","v":"Not a postcode"},0,"Not a postcode",null,null,8872,null,null,null,null,null,null,0,null,"Regulated"]
[null,"Spare","-",{"$f":"IF($B868=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B868,Occupied.postal.codes,0))),0,\nIF(ISNA(MATCH($B868,OCECPR.postal.codes,0)),0,INDEX(OCECPR.number.of.fibre.networks,MATCH($B868,OCECPR.postal.codes,0),))))","v":"Not a postcode"},{"$f":"IF($B868=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B868,Occupied.postal.codes,0))),0,\nIF(NOT(ISNA(MATCH($B868,Postal.codes.reallocation.output,0))),\nINDEX(OCECPR.number.of.fibre.networks,MATCH(INDEX(Postal.codes.to.be.reallocated,MATCH($B868,Postal.codes.reallocation.output,0),),OCECPR.postal.codes,0)),0)))","v":"Not a postcode"},0,"Not a postcode",null,null,8873,null,null,null,null,null,null,0,null,"Regulated"]
[null,"Spare","-",{"$f":"IF($B869=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B869,Occupied.postal.codes,0))),0,\nIF(ISNA(MATCH($B869,OCECPR.postal.codes,0)),0,INDEX(OCECPR.number.of.fibre.networks,MATCH($B869,OCECPR.postal.codes,0),))))","v":"Not a postcode"},{"$f":"IF($B869=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B869,Occupied.postal.codes,0))),0,\nIF(NOT(ISNA(MATCH($B869,Postal.codes.reallocation.output,0))),\nINDEX(OCECPR.number.of.fibre.networks,MATCH(INDEX(Postal.codes.to.be.reallocated,MATCH($B869,Postal.codes.reallocation.output,0),),OCECPR.postal.codes,0)),0)))","v":"Not a postcode"},0,"Not a postcode",null,null,8874,null,null,null,null,null,null,0,null,"Regulated"]
[null,"Spare","-",{"$f":"IF($B870=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B870,Occupied.postal.codes,0))),0,\nIF(ISNA(MATCH($B870,OCECPR.postal.codes,0)),0,INDEX(OCECPR.number.of.fibre.networks,MATCH($B870,OCECPR.postal.codes,0),))))","v":"Not a postcode"},{"$f":"IF($B870=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B870,Occupied.postal.codes,0))),0,\nIF(NOT(ISNA(MATCH($B870,Postal.codes.reallocation.output,0))),\nINDEX(OCECPR.number.of.fibre.networks,MATCH(INDEX(Postal.codes.to.be.reallocated,MATCH($B870,Postal.codes.reallocation.output,0),),OCECPR.postal.codes,0)),0)))","v":"Not a postcode"},0,"Not a postcode",null,null,8875,null,null,null,null,null,null,0,null,"Regulated"]
[null,"Spare","-",{"$f":"IF($B871=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B871,Occupied.postal.codes,0))),0,\nIF(ISNA(MATCH($B871,OCECPR.postal.codes,0)),0,INDEX(OCECPR.number.of.fibre.networks,MATCH($B871,OCECPR.postal.codes,0),))))","v":"Not a postcode"},{"$f":"IF($B871=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B871,Occupied.postal.codes,0))),0,\nIF(NOT(ISNA(MATCH($B871,Postal.codes.reallocation.output,0))),\nINDEX(OCECPR.number.of.fibre.networks,MATCH(INDEX(Postal.codes.to.be.reallocated,MATCH($B871,Postal.codes.reallocation.output,0),),OCECPR.postal.codes,0)),0)))","v":"Not a postcode"},0,"Not a postcode",null,null,8876,null,null,null,null,null,null,0,null,"Regulated"]
[null,"Spare","-",{"$f":"IF($B872=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B872,Occupied.postal.codes,0))),0,\nIF(ISNA(MATCH($B872,OCECPR.postal.codes,0)),0,INDEX(OCECPR.number.of.fibre.networks,MATCH($B872,OCECPR.postal.codes,0),))))","v":"Not a postcode"},{"$f":"IF($B872=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B872,Occupied.postal.codes,0))),0,\nIF(NOT(ISNA(MATCH($B872,Postal.codes.reallocation.output,0))),\nINDEX(OCECPR.number.of.fibre.networks,MATCH(INDEX(Postal.codes.to.be.reallocated,MATCH($B872,Postal.codes.reallocation.output,0),),OCECPR.postal.codes,0)),0)))","v":"Not a postcode"},0,"Not a postcode",null,null,8877,null,null,null,null,null,null,0,null,"Regulated"]
[null,"Spare","-",{"$f":"IF($B873=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B873,Occupied.postal.codes,0))),0,\nIF(ISNA(MATCH($B873,OCECPR.postal.codes,0)),0,INDEX(OCECPR.number.of.fibre.networks,MATCH($B873,OCECPR.postal.codes,0),))))","v":"Not a postcode"},{"$f":"IF($B873=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B873,Occupied.postal.codes,0))),0,\nIF(NOT(ISNA(MATCH($B873,Postal.codes.reallocation.output,0))),\nINDEX(OCECPR.number.of.fibre.networks,MATCH(INDEX(Postal.codes.to.be.reallocated,MATCH($B873,Postal.codes.reallocation.output,0),),OCECPR.postal.codes,0)),0)))","v":"Not a postcode"},0,"Not a postcode",null,null,8879,null,null,null,null,null,null,0,null,"Regulated"]
[null,"Spare","-",{"$f":"IF($B874=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B874,Occupied.postal.codes,0))),0,\nIF(ISNA(MATCH($B874,OCECPR.postal.codes,0)),0,INDEX(OCECPR.number.of.fibre.networks,MATCH($B874,OCECPR.postal.codes,0),))))","v":"Not a postcode"},{"$f":"IF($B874=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B874,Occupied.postal.codes,0))),0,\nIF(NOT(ISNA(MATCH($B874,Postal.codes.reallocation.output,0))),\nINDEX(OCECPR.number.of.fibre.networks,MATCH(INDEX(Postal.codes.to.be.reallocated,MATCH($B874,Postal.codes.reallocation.output,0),),OCECPR.postal.codes,0)),0)))","v":"Not a postcode"},0,"Not a postcode",null,null,8880,null,null,null,null,null,null,0,null,"Regulated"]
[null,"Spare","-",{"$f":"IF($B875=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B875,Occupied.postal.codes,0))),0,\nIF(ISNA(MATCH($B875,OCECPR.postal.codes,0)),0,INDEX(OCECPR.number.of.fibre.networks,MATCH($B875,OCECPR.postal.codes,0),))))","v":"Not a postcode"},{"$f":"IF($B875=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B875,Occupied.postal.codes,0))),0,\nIF(NOT(ISNA(MATCH($B875,Postal.codes.reallocation.output,0))),\nINDEX(OCECPR.number.of.fibre.networks,MATCH(INDEX(Postal.codes.to.be.reallocated,MATCH($B875,Postal.codes.reallocation.output,0),),OCECPR.postal.codes,0)),0)))","v":"Not a postcode"},0,"Not a postcode",null,null,8881,null,null,null,null,null,null,0,null,"Regulated"]
[null,"Spare","-",{"$f":"IF($B876=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B876,Occupied.postal.codes,0))),0,\nIF(ISNA(MATCH($B876,OCECPR.postal.codes,0)),0,INDEX(OCECPR.number.of.fibre.networks,MATCH($B876,OCECPR.postal.codes,0),))))","v":"Not a postcode"},{"$f":"IF($B876=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B876,Occupied.postal.codes,0))),0,\nIF(NOT(ISNA(MATCH($B876,Postal.codes.reallocation.output,0))),\nINDEX(OCECPR.number.of.fibre.networks,MATCH(INDEX(Postal.codes.to.be.reallocated,MATCH($B876,Postal.codes.reallocation.output,0),),OCECPR.postal.codes,0)),0)))","v":"Not a postcode"},0,"Not a postcode",null,null,8882,null,null,null,null,null,null,0,null,"Regulated"]
[null,"Spare","-",{"$f":"IF($B877=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B877,Occupied.postal.codes,0))),0,\nIF(ISNA(MATCH($B877,OCECPR.postal.codes,0)),0,INDEX(OCECPR.number.of.fibre.networks,MATCH($B877,OCECPR.postal.codes,0),))))","v":"Not a postcode"},{"$f":"IF($B877=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B877,Occupied.postal.codes,0))),0,\nIF(NOT(ISNA(MATCH($B877,Postal.codes.reallocation.output,0))),\nINDEX(OCECPR.number.of.fibre.networks,MATCH(INDEX(Postal.codes.to.be.reallocated,MATCH($B877,Postal.codes.reallocation.output,0),),OCECPR.postal.codes,0)),0)))","v":"Not a postcode"},0,"Not a postcode",null,null,8884,null,null,null,null,null,null,0,null,"Regulated"]
[null,"Spare","-",{"$f":"IF($B878=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B878,Occupied.postal.codes,0))),0,\nIF(ISNA(MATCH($B878,OCECPR.postal.codes,0)),0,INDEX(OCECPR.number.of.fibre.networks,MATCH($B878,OCECPR.postal.codes,0),))))","v":"Not a postcode"},{"$f":"IF($B878=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B878,Occupied.postal.codes,0))),0,\nIF(NOT(ISNA(MATCH($B878,Postal.codes.reallocation.output,0))),\nINDEX(OCECPR.number.of.fibre.networks,MATCH(INDEX(Postal.codes.to.be.reallocated,MATCH($B878,Postal.codes.reallocation.output,0),),OCECPR.postal.codes,0)),0)))","v":"Not a postcode"},0,"Not a postcode",null,null,"OCECPR.postal.codes",null,null,null,null,null,null,"OCECPR.number.of.fibre.networks",null,"OCECPR.regulated.or.unregulated"]
[null,"Spare","-",{"$f":"IF($B879=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B879,Occupied.postal.codes,0))),0,\nIF(ISNA(MATCH($B879,OCECPR.postal.codes,0)),0,INDEX(OCECPR.number.of.fibre.networks,MATCH($B879,OCECPR.postal.codes,0),))))","v":"Not a postcode"},{"$f":"IF($B879=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B879,Occupied.postal.codes,0))),0,\nIF(NOT(ISNA(MATCH($B879,Postal.codes.reallocation.output,0))),\nINDEX(OCECPR.number.of.fibre.networks,MATCH(INDEX(Postal.codes.to.be.reallocated,MATCH($B879,Postal.codes.reallocation.output,0),),OCECPR.postal.codes,0)),0)))","v":"Not a postcode"},0,"Not a postcode"]
[null,"Spare","-",{"$f":"IF($B880=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B880,Occupied.postal.codes,0))),0,\nIF(ISNA(MATCH($B880,OCECPR.postal.codes,0)),0,INDEX(OCECPR.number.of.fibre.networks,MATCH($B880,OCECPR.postal.codes,0),))))","v":"Not a postcode"},{"$f":"IF($B880=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B880,Occupied.postal.codes,0))),0,\nIF(NOT(ISNA(MATCH($B880,Postal.codes.reallocation.output,0))),\nINDEX(OCECPR.number.of.fibre.networks,MATCH(INDEX(Postal.codes.to.be.reallocated,MATCH($B880,Postal.codes.reallocation.output,0),),OCECPR.postal.codes,0)),0)))","v":"Not a postcode"},0,"Not a postcode"]
[null,"Spare","-",{"$f":"IF($B881=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B881,Occupied.postal.codes,0))),0,\nIF(ISNA(MATCH($B881,OCECPR.postal.codes,0)),0,INDEX(OCECPR.number.of.fibre.networks,MATCH($B881,OCECPR.postal.codes,0),))))","v":"Not a postcode"},{"$f":"IF($B881=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B881,Occupied.postal.codes,0))),0,\nIF(NOT(ISNA(MATCH($B881,Postal.codes.reallocation.output,0))),\nINDEX(OCECPR.number.of.fibre.networks,MATCH(INDEX(Postal.codes.to.be.reallocated,MATCH($B881,Postal.codes.reallocation.output,0),),OCECPR.postal.codes,0)),0)))","v":"Not a postcode"},0,"Not a postcode"]
[null,"Spare","-",{"$f":"IF($B882=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B882,Occupied.postal.codes,0))),0,\nIF(ISNA(MATCH($B882,OCECPR.postal.codes,0)),0,INDEX(OCECPR.number.of.fibre.networks,MATCH($B882,OCECPR.postal.codes,0),))))","v":"Not a postcode"},{"$f":"IF($B882=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B882,Occupied.postal.codes,0))),0,\nIF(NOT(ISNA(MATCH($B882,Postal.codes.reallocation.output,0))),\nINDEX(OCECPR.number.of.fibre.networks,MATCH(INDEX(Postal.codes.to.be.reallocated,MATCH($B882,Postal.codes.reallocation.output,0),),OCECPR.postal.codes,0)),0)))","v":"Not a postcode"},0,"Not a postcode"]
[null,"Spare","-",{"$f":"IF($B883=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B883,Occupied.postal.codes,0))),0,\nIF(ISNA(MATCH($B883,OCECPR.postal.codes,0)),0,INDEX(OCECPR.number.of.fibre.networks,MATCH($B883,OCECPR.postal.codes,0),))))","v":"Not a postcode"},{"$f":"IF($B883=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B883,Occupied.postal.codes,0))),0,\nIF(NOT(ISNA(MATCH($B883,Postal.codes.reallocation.output,0))),\nINDEX(OCECPR.number.of.fibre.networks,MATCH(INDEX(Postal.codes.to.be.reallocated,MATCH($B883,Postal.codes.reallocation.output,0),),OCECPR.postal.codes,0)),0)))","v":"Not a postcode"},0,"Not a postcode"]
[null,"Spare","-",{"$f":"IF($B884=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B884,Occupied.postal.codes,0))),0,\nIF(ISNA(MATCH($B884,OCECPR.postal.codes,0)),0,INDEX(OCECPR.number.of.fibre.networks,MATCH($B884,OCECPR.postal.codes,0),))))","v":"Not a postcode"},{"$f":"IF($B884=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B884,Occupied.postal.codes,0))),0,\nIF(NOT(ISNA(MATCH($B884,Postal.codes.reallocation.output,0))),\nINDEX(OCECPR.number.of.fibre.networks,MATCH(INDEX(Postal.codes.to.be.reallocated,MATCH($B884,Postal.codes.reallocation.output,0),),OCECPR.postal.codes,0)),0)))","v":"Not a postcode"},0,"Not a postcode"]
[null,"Spare","-",{"$f":"IF($B885=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B885,Occupied.postal.codes,0))),0,\nIF(ISNA(MATCH($B885,OCECPR.postal.codes,0)),0,INDEX(OCECPR.number.of.fibre.networks,MATCH($B885,OCECPR.postal.codes,0),))))","v":"Not a postcode"},{"$f":"IF($B885=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B885,Occupied.postal.codes,0))),0,\nIF(NOT(ISNA(MATCH($B885,Postal.codes.reallocation.output,0))),\nINDEX(OCECPR.number.of.fibre.networks,MATCH(INDEX(Postal.codes.to.be.reallocated,MATCH($B885,Postal.codes.reallocation.output,0),),OCECPR.postal.codes,0)),0)))","v":"Not a postcode"},0,"Not a postcode"]
[null,"Spare","-",{"$f":"IF($B886=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B886,Occupied.postal.codes,0))),0,\nIF(ISNA(MATCH($B886,OCECPR.postal.codes,0)),0,INDEX(OCECPR.number.of.fibre.networks,MATCH($B886,OCECPR.postal.codes,0),))))","v":"Not a postcode"},{"$f":"IF($B886=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B886,Occupied.postal.codes,0))),0,\nIF(NOT(ISNA(MATCH($B886,Postal.codes.reallocation.output,0))),\nINDEX(OCECPR.number.of.fibre.networks,MATCH(INDEX(Postal.codes.to.be.reallocated,MATCH($B886,Postal.codes.reallocation.output,0),),OCECPR.postal.codes,0)),0)))","v":"Not a postcode"},0,"Not a postcode"]
[null,"Spare","-",{"$f":"IF($B887=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B887,Occupied.postal.codes,0))),0,\nIF(ISNA(MATCH($B887,OCECPR.postal.codes,0)),0,INDEX(OCECPR.number.of.fibre.networks,MATCH($B887,OCECPR.postal.codes,0),))))","v":"Not a postcode"},{"$f":"IF($B887=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B887,Occupied.postal.codes,0))),0,\nIF(NOT(ISNA(MATCH($B887,Postal.codes.reallocation.output,0))),\nINDEX(OCECPR.number.of.fibre.networks,MATCH(INDEX(Postal.codes.to.be.reallocated,MATCH($B887,Postal.codes.reallocation.output,0),),OCECPR.postal.codes,0)),0)))","v":"Not a postcode"},0,"Not a postcode"]
[null,"Spare","-",{"$f":"IF($B888=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B888,Occupied.postal.codes,0))),0,\nIF(ISNA(MATCH($B888,OCECPR.postal.codes,0)),0,INDEX(OCECPR.number.of.fibre.networks,MATCH($B888,OCECPR.postal.codes,0),))))","v":"Not a postcode"},{"$f":"IF($B888=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B888,Occupied.postal.codes,0))),0,\nIF(NOT(ISNA(MATCH($B888,Postal.codes.reallocation.output,0))),\nINDEX(OCECPR.number.of.fibre.networks,MATCH(INDEX(Postal.codes.to.be.reallocated,MATCH($B888,Postal.codes.reallocation.output,0),),OCECPR.postal.codes,0)),0)))","v":"Not a postcode"},0,"Not a postcode"]
[null,"Spare","-",{"$f":"IF($B889=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B889,Occupied.postal.codes,0))),0,\nIF(ISNA(MATCH($B889,OCECPR.postal.codes,0)),0,INDEX(OCECPR.number.of.fibre.networks,MATCH($B889,OCECPR.postal.codes,0),))))","v":"Not a postcode"},{"$f":"IF($B889=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B889,Occupied.postal.codes,0))),0,\nIF(NOT(ISNA(MATCH($B889,Postal.codes.reallocation.output,0))),\nINDEX(OCECPR.number.of.fibre.networks,MATCH(INDEX(Postal.codes.to.be.reallocated,MATCH($B889,Postal.codes.reallocation.output,0),),OCECPR.postal.codes,0)),0)))","v":"Not a postcode"},0,"Not a postcode"]
[null,"Spare","-",{"$f":"IF($B890=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B890,Occupied.postal.codes,0))),0,\nIF(ISNA(MATCH($B890,OCECPR.postal.codes,0)),0,INDEX(OCECPR.number.of.fibre.networks,MATCH($B890,OCECPR.postal.codes,0),))))","v":"Not a postcode"},{"$f":"IF($B890=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B890,Occupied.postal.codes,0))),0,\nIF(NOT(ISNA(MATCH($B890,Postal.codes.reallocation.output,0))),\nINDEX(OCECPR.number.of.fibre.networks,MATCH(INDEX(Postal.codes.to.be.reallocated,MATCH($B890,Postal.codes.reallocation.output,0),),OCECPR.postal.codes,0)),0)))","v":"Not a postcode"},0,"Not a postcode"]
[null,"Spare","-",{"$f":"IF($B891=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B891,Occupied.postal.codes,0))),0,\nIF(ISNA(MATCH($B891,OCECPR.postal.codes,0)),0,INDEX(OCECPR.number.of.fibre.networks,MATCH($B891,OCECPR.postal.codes,0),))))","v":"Not a postcode"},{"$f":"IF($B891=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B891,Occupied.postal.codes,0))),0,\nIF(NOT(ISNA(MATCH($B891,Postal.codes.reallocation.output,0))),\nINDEX(OCECPR.number.of.fibre.networks,MATCH(INDEX(Postal.codes.to.be.reallocated,MATCH($B891,Postal.codes.reallocation.output,0),),OCECPR.postal.codes,0)),0)))","v":"Not a postcode"},0,"Not a postcode"]
[null,"Spare","-",{"$f":"IF($B892=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B892,Occupied.postal.codes,0))),0,\nIF(ISNA(MATCH($B892,OCECPR.postal.codes,0)),0,INDEX(OCECPR.number.of.fibre.networks,MATCH($B892,OCECPR.postal.codes,0),))))","v":"Not a postcode"},{"$f":"IF($B892=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B892,Occupied.postal.codes,0))),0,\nIF(NOT(ISNA(MATCH($B892,Postal.codes.reallocation.output,0))),\nINDEX(OCECPR.number.of.fibre.networks,MATCH(INDEX(Postal.codes.to.be.reallocated,MATCH($B892,Postal.codes.reallocation.output,0),),OCECPR.postal.codes,0)),0)))","v":"Not a postcode"},0,"Not a postcode"]
[null,"Spare","-",{"$f":"IF($B893=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B893,Occupied.postal.codes,0))),0,\nIF(ISNA(MATCH($B893,OCECPR.postal.codes,0)),0,INDEX(OCECPR.number.of.fibre.networks,MATCH($B893,OCECPR.postal.codes,0),))))","v":"Not a postcode"},{"$f":"IF($B893=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B893,Occupied.postal.codes,0))),0,\nIF(NOT(ISNA(MATCH($B893,Postal.codes.reallocation.output,0))),\nINDEX(OCECPR.number.of.fibre.networks,MATCH(INDEX(Postal.codes.to.be.reallocated,MATCH($B893,Postal.codes.reallocation.output,0),),OCECPR.postal.codes,0)),0)))","v":"Not a postcode"},0,"Not a postcode"]
[null,"Spare","-",{"$f":"IF($B894=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B894,Occupied.postal.codes,0))),0,\nIF(ISNA(MATCH($B894,OCECPR.postal.codes,0)),0,INDEX(OCECPR.number.of.fibre.networks,MATCH($B894,OCECPR.postal.codes,0),))))","v":"Not a postcode"},{"$f":"IF($B894=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B894,Occupied.postal.codes,0))),0,\nIF(NOT(ISNA(MATCH($B894,Postal.codes.reallocation.output,0))),\nINDEX(OCECPR.number.of.fibre.networks,MATCH(INDEX(Postal.codes.to.be.reallocated,MATCH($B894,Postal.codes.reallocation.output,0),),OCECPR.postal.codes,0)),0)))","v":"Not a postcode"},0,"Not a postcode"]
[null,"Spare","-",{"$f":"IF($B895=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B895,Occupied.postal.codes,0))),0,\nIF(ISNA(MATCH($B895,OCECPR.postal.codes,0)),0,INDEX(OCECPR.number.of.fibre.networks,MATCH($B895,OCECPR.postal.codes,0),))))","v":"Not a postcode"},{"$f":"IF($B895=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B895,Occupied.postal.codes,0))),0,\nIF(NOT(ISNA(MATCH($B895,Postal.codes.reallocation.output,0))),\nINDEX(OCECPR.number.of.fibre.networks,MATCH(INDEX(Postal.codes.to.be.reallocated,MATCH($B895,Postal.codes.reallocation.output,0),),OCECPR.postal.codes,0)),0)))","v":"Not a postcode"},0,"Not a postcode"]
[null,"Spare","-",{"$f":"IF($B896=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B896,Occupied.postal.codes,0))),0,\nIF(ISNA(MATCH($B896,OCECPR.postal.codes,0)),0,INDEX(OCECPR.number.of.fibre.networks,MATCH($B896,OCECPR.postal.codes,0),))))","v":"Not a postcode"},{"$f":"IF($B896=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B896,Occupied.postal.codes,0))),0,\nIF(NOT(ISNA(MATCH($B896,Postal.codes.reallocation.output,0))),\nINDEX(OCECPR.number.of.fibre.networks,MATCH(INDEX(Postal.codes.to.be.reallocated,MATCH($B896,Postal.codes.reallocation.output,0),),OCECPR.postal.codes,0)),0)))","v":"Not a postcode"},0,"Not a postcode"]
[null,"Spare","-",{"$f":"IF($B897=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B897,Occupied.postal.codes,0))),0,\nIF(ISNA(MATCH($B897,OCECPR.postal.codes,0)),0,INDEX(OCECPR.number.of.fibre.networks,MATCH($B897,OCECPR.postal.codes,0),))))","v":"Not a postcode"},{"$f":"IF($B897=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B897,Occupied.postal.codes,0))),0,\nIF(NOT(ISNA(MATCH($B897,Postal.codes.reallocation.output,0))),\nINDEX(OCECPR.number.of.fibre.networks,MATCH(INDEX(Postal.codes.to.be.reallocated,MATCH($B897,Postal.codes.reallocation.output,0),),OCECPR.postal.codes,0)),0)))","v":"Not a postcode"},0,"Not a postcode"]
[null,"Spare","-",{"$f":"IF($B898=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B898,Occupied.postal.codes,0))),0,\nIF(ISNA(MATCH($B898,OCECPR.postal.codes,0)),0,INDEX(OCECPR.number.of.fibre.networks,MATCH($B898,OCECPR.postal.codes,0),))))","v":"Not a postcode"},{"$f":"IF($B898=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B898,Occupied.postal.codes,0))),0,\nIF(NOT(ISNA(MATCH($B898,Postal.codes.reallocation.output,0))),\nINDEX(OCECPR.number.of.fibre.networks,MATCH(INDEX(Postal.codes.to.be.reallocated,MATCH($B898,Postal.codes.reallocation.output,0),),OCECPR.postal.codes,0)),0)))","v":"Not a postcode"},0,"Not a postcode"]
[null,"Spare","-",{"$f":"IF($B899=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B899,Occupied.postal.codes,0))),0,\nIF(ISNA(MATCH($B899,OCECPR.postal.codes,0)),0,INDEX(OCECPR.number.of.fibre.networks,MATCH($B899,OCECPR.postal.codes,0),))))","v":"Not a postcode"},{"$f":"IF($B899=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B899,Occupied.postal.codes,0))),0,\nIF(NOT(ISNA(MATCH($B899,Postal.codes.reallocation.output,0))),\nINDEX(OCECPR.number.of.fibre.networks,MATCH(INDEX(Postal.codes.to.be.reallocated,MATCH($B899,Postal.codes.reallocation.output,0),),OCECPR.postal.codes,0)),0)))","v":"Not a postcode"},0,"Not a postcode"]
[null,"Spare","-",{"$f":"IF($B900=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B900,Occupied.postal.codes,0))),0,\nIF(ISNA(MATCH($B900,OCECPR.postal.codes,0)),0,INDEX(OCECPR.number.of.fibre.networks,MATCH($B900,OCECPR.postal.codes,0),))))","v":"Not a postcode"},{"$f":"IF($B900=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B900,Occupied.postal.codes,0))),0,\nIF(NOT(ISNA(MATCH($B900,Postal.codes.reallocation.output,0))),\nINDEX(OCECPR.number.of.fibre.networks,MATCH(INDEX(Postal.codes.to.be.reallocated,MATCH($B900,Postal.codes.reallocation.output,0),),OCECPR.postal.codes,0)),0)))","v":"Not a postcode"},0,"Not a postcode"]
[null,"Spare","-",{"$f":"IF($B901=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B901,Occupied.postal.codes,0))),0,\nIF(ISNA(MATCH($B901,OCECPR.postal.codes,0)),0,INDEX(OCECPR.number.of.fibre.networks,MATCH($B901,OCECPR.postal.codes,0),))))","v":"Not a postcode"},{"$f":"IF($B901=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B901,Occupied.postal.codes,0))),0,\nIF(NOT(ISNA(MATCH($B901,Postal.codes.reallocation.output,0))),\nINDEX(OCECPR.number.of.fibre.networks,MATCH(INDEX(Postal.codes.to.be.reallocated,MATCH($B901,Postal.codes.reallocation.output,0),),OCECPR.postal.codes,0)),0)))","v":"Not a postcode"},0,"Not a postcode"]
[null,"Spare","-",{"$f":"IF($B902=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B902,Occupied.postal.codes,0))),0,\nIF(ISNA(MATCH($B902,OCECPR.postal.codes,0)),0,INDEX(OCECPR.number.of.fibre.networks,MATCH($B902,OCECPR.postal.codes,0),))))","v":"Not a postcode"},{"$f":"IF($B902=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B902,Occupied.postal.codes,0))),0,\nIF(NOT(ISNA(MATCH($B902,Postal.codes.reallocation.output,0))),\nINDEX(OCECPR.number.of.fibre.networks,MATCH(INDEX(Postal.codes.to.be.reallocated,MATCH($B902,Postal.codes.reallocation.output,0),),OCECPR.postal.codes,0)),0)))","v":"Not a postcode"},0,"Not a postcode"]
[null,"Spare","-",{"$f":"IF($B903=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B903,Occupied.postal.codes,0))),0,\nIF(ISNA(MATCH($B903,OCECPR.postal.codes,0)),0,INDEX(OCECPR.number.of.fibre.networks,MATCH($B903,OCECPR.postal.codes,0),))))","v":"Not a postcode"},{"$f":"IF($B903=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B903,Occupied.postal.codes,0))),0,\nIF(NOT(ISNA(MATCH($B903,Postal.codes.reallocation.output,0))),\nINDEX(OCECPR.number.of.fibre.networks,MATCH(INDEX(Postal.codes.to.be.reallocated,MATCH($B903,Postal.codes.reallocation.output,0),),OCECPR.postal.codes,0)),0)))","v":"Not a postcode"},0,"Not a postcode"]
[null,"Spare","-",{"$f":"IF($B904=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B904,Occupied.postal.codes,0))),0,\nIF(ISNA(MATCH($B904,OCECPR.postal.codes,0)),0,INDEX(OCECPR.number.of.fibre.networks,MATCH($B904,OCECPR.postal.codes,0),))))","v":"Not a postcode"},{"$f":"IF($B904=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B904,Occupied.postal.codes,0))),0,\nIF(NOT(ISNA(MATCH($B904,Postal.codes.reallocation.output,0))),\nINDEX(OCECPR.number.of.fibre.networks,MATCH(INDEX(Postal.codes.to.be.reallocated,MATCH($B904,Postal.codes.reallocation.output,0),),OCECPR.postal.codes,0)),0)))","v":"Not a postcode"},0,"Not a postcode"]
[null,"Spare","-",{"$f":"IF($B905=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B905,Occupied.postal.codes,0))),0,\nIF(ISNA(MATCH($B905,OCECPR.postal.codes,0)),0,INDEX(OCECPR.number.of.fibre.networks,MATCH($B905,OCECPR.postal.codes,0),))))","v":"Not a postcode"},{"$f":"IF($B905=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B905,Occupied.postal.codes,0))),0,\nIF(NOT(ISNA(MATCH($B905,Postal.codes.reallocation.output,0))),\nINDEX(OCECPR.number.of.fibre.networks,MATCH(INDEX(Postal.codes.to.be.reallocated,MATCH($B905,Postal.codes.reallocation.output,0),),OCECPR.postal.codes,0)),0)))","v":"Not a postcode"},0,"Not a postcode"]
[null,"Spare","-",{"$f":"IF($B906=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B906,Occupied.postal.codes,0))),0,\nIF(ISNA(MATCH($B906,OCECPR.postal.codes,0)),0,INDEX(OCECPR.number.of.fibre.networks,MATCH($B906,OCECPR.postal.codes,0),))))","v":"Not a postcode"},{"$f":"IF($B906=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B906,Occupied.postal.codes,0))),0,\nIF(NOT(ISNA(MATCH($B906,Postal.codes.reallocation.output,0))),\nINDEX(OCECPR.number.of.fibre.networks,MATCH(INDEX(Postal.codes.to.be.reallocated,MATCH($B906,Postal.codes.reallocation.output,0),),OCECPR.postal.codes,0)),0)))","v":"Not a postcode"},0,"Not a postcode"]
[null,"Spare","-",{"$f":"IF($B907=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B907,Occupied.postal.codes,0))),0,\nIF(ISNA(MATCH($B907,OCECPR.postal.codes,0)),0,INDEX(OCECPR.number.of.fibre.networks,MATCH($B907,OCECPR.postal.codes,0),))))","v":"Not a postcode"},{"$f":"IF($B907=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B907,Occupied.postal.codes,0))),0,\nIF(NOT(ISNA(MATCH($B907,Postal.codes.reallocation.output,0))),\nINDEX(OCECPR.number.of.fibre.networks,MATCH(INDEX(Postal.codes.to.be.reallocated,MATCH($B907,Postal.codes.reallocation.output,0),),OCECPR.postal.codes,0)),0)))","v":"Not a postcode"},0,"Not a postcode"]
[null,"Spare","-",{"$f":"IF($B908=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B908,Occupied.postal.codes,0))),0,\nIF(ISNA(MATCH($B908,OCECPR.postal.codes,0)),0,INDEX(OCECPR.number.of.fibre.networks,MATCH($B908,OCECPR.postal.codes,0),))))","v":"Not a postcode"},{"$f":"IF($B908=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B908,Occupied.postal.codes,0))),0,\nIF(NOT(ISNA(MATCH($B908,Postal.codes.reallocation.output,0))),\nINDEX(OCECPR.number.of.fibre.networks,MATCH(INDEX(Postal.codes.to.be.reallocated,MATCH($B908,Postal.codes.reallocation.output,0),),OCECPR.postal.codes,0)),0)))","v":"Not a postcode"},0,"Not a postcode"]
[null,"Spare","-",{"$f":"IF($B909=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B909,Occupied.postal.codes,0))),0,\nIF(ISNA(MATCH($B909,OCECPR.postal.codes,0)),0,INDEX(OCECPR.number.of.fibre.networks,MATCH($B909,OCECPR.postal.codes,0),))))","v":"Not a postcode"},{"$f":"IF($B909=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B909,Occupied.postal.codes,0))),0,\nIF(NOT(ISNA(MATCH($B909,Postal.codes.reallocation.output,0))),\nINDEX(OCECPR.number.of.fibre.networks,MATCH(INDEX(Postal.codes.to.be.reallocated,MATCH($B909,Postal.codes.reallocation.output,0),),OCECPR.postal.codes,0)),0)))","v":"Not a postcode"},0,"Not a postcode"]
[null,"Spare","-",{"$f":"IF($B910=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B910,Occupied.postal.codes,0))),0,\nIF(ISNA(MATCH($B910,OCECPR.postal.codes,0)),0,INDEX(OCECPR.number.of.fibre.networks,MATCH($B910,OCECPR.postal.codes,0),))))","v":"Not a postcode"},{"$f":"IF($B910=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B910,Occupied.postal.codes,0))),0,\nIF(NOT(ISNA(MATCH($B910,Postal.codes.reallocation.output,0))),\nINDEX(OCECPR.number.of.fibre.networks,MATCH(INDEX(Postal.codes.to.be.reallocated,MATCH($B910,Postal.codes.reallocation.output,0),),OCECPR.postal.codes,0)),0)))","v":"Not a postcode"},0,"Not a postcode"]
[null,"Spare","-",{"$f":"IF($B911=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B911,Occupied.postal.codes,0))),0,\nIF(ISNA(MATCH($B911,OCECPR.postal.codes,0)),0,INDEX(OCECPR.number.of.fibre.networks,MATCH($B911,OCECPR.postal.codes,0),))))","v":"Not a postcode"},{"$f":"IF($B911=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B911,Occupied.postal.codes,0))),0,\nIF(NOT(ISNA(MATCH($B911,Postal.codes.reallocation.output,0))),\nINDEX(OCECPR.number.of.fibre.networks,MATCH(INDEX(Postal.codes.to.be.reallocated,MATCH($B911,Postal.codes.reallocation.output,0),),OCECPR.postal.codes,0)),0)))","v":"Not a postcode"},0,"Not a postcode"]
[null,"Spare","-",{"$f":"IF($B912=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B912,Occupied.postal.codes,0))),0,\nIF(ISNA(MATCH($B912,OCECPR.postal.codes,0)),0,INDEX(OCECPR.number.of.fibre.networks,MATCH($B912,OCECPR.postal.codes,0),))))","v":"Not a postcode"},{"$f":"IF($B912=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B912,Occupied.postal.codes,0))),0,\nIF(NOT(ISNA(MATCH($B912,Postal.codes.reallocation.output,0))),\nINDEX(OCECPR.number.of.fibre.networks,MATCH(INDEX(Postal.codes.to.be.reallocated,MATCH($B912,Postal.codes.reallocation.output,0),),OCECPR.postal.codes,0)),0)))","v":"Not a postcode"},0,"Not a postcode"]
[null,"Spare","-",{"$f":"IF($B913=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B913,Occupied.postal.codes,0))),0,\nIF(ISNA(MATCH($B913,OCECPR.postal.codes,0)),0,INDEX(OCECPR.number.of.fibre.networks,MATCH($B913,OCECPR.postal.codes,0),))))","v":"Not a postcode"},{"$f":"IF($B913=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B913,Occupied.postal.codes,0))),0,\nIF(NOT(ISNA(MATCH($B913,Postal.codes.reallocation.output,0))),\nINDEX(OCECPR.number.of.fibre.networks,MATCH(INDEX(Postal.codes.to.be.reallocated,MATCH($B913,Postal.codes.reallocation.output,0),),OCECPR.postal.codes,0)),0)))","v":"Not a postcode"},0,"Not a postcode"]
[null,"Spare","-",{"$f":"IF($B914=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B914,Occupied.postal.codes,0))),0,\nIF(ISNA(MATCH($B914,OCECPR.postal.codes,0)),0,INDEX(OCECPR.number.of.fibre.networks,MATCH($B914,OCECPR.postal.codes,0),))))","v":"Not a postcode"},{"$f":"IF($B914=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B914,Occupied.postal.codes,0))),0,\nIF(NOT(ISNA(MATCH($B914,Postal.codes.reallocation.output,0))),\nINDEX(OCECPR.number.of.fibre.networks,MATCH(INDEX(Postal.codes.to.be.reallocated,MATCH($B914,Postal.codes.reallocation.output,0),),OCECPR.postal.codes,0)),0)))","v":"Not a postcode"},0,"Not a postcode"]
[null,"Spare","-",{"$f":"IF($B915=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B915,Occupied.postal.codes,0))),0,\nIF(ISNA(MATCH($B915,OCECPR.postal.codes,0)),0,INDEX(OCECPR.number.of.fibre.networks,MATCH($B915,OCECPR.postal.codes,0),))))","v":"Not a postcode"},{"$f":"IF($B915=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B915,Occupied.postal.codes,0))),0,\nIF(NOT(ISNA(MATCH($B915,Postal.codes.reallocation.output,0))),\nINDEX(OCECPR.number.of.fibre.networks,MATCH(INDEX(Postal.codes.to.be.reallocated,MATCH($B915,Postal.codes.reallocation.output,0),),OCECPR.postal.codes,0)),0)))","v":"Not a postcode"},0,{"$f":"IF($B915=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B915,Occupied.postal.codes,0))),Occupied,\nIF(F915>=Deregulation.threshold,Unregulated,Regulated)))","v":"Not a postcode"}]
[null,"Spare","-",{"$f":"IF($B916=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B916,Occupied.postal.codes,0))),0,\nIF(ISNA(MATCH($B916,OCECPR.postal.codes,0)),0,INDEX(OCECPR.number.of.fibre.networks,MATCH($B916,OCECPR.postal.codes,0),))))","v":"Not a postcode"},{"$f":"IF($B916=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B916,Occupied.postal.codes,0))),0,\nIF(NOT(ISNA(MATCH($B916,Postal.codes.reallocation.output,0))),\nINDEX(OCECPR.number.of.fibre.networks,MATCH(INDEX(Postal.codes.to.be.reallocated,MATCH($B916,Postal.codes.reallocation.output,0),),OCECPR.postal.codes,0)),0)))","v":"Not a postcode"},{"$f":"MAX(D916,E916)","v":0},"Not a postcode"]
[null,"Spare","-",{"$f":"IF($B917=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B917,Occupied.postal.codes,0))),0,\nIF(ISNA(MATCH($B917,OCECPR.postal.codes,0)),0,INDEX(OCECPR.number.of.fibre.networks,MATCH($B917,OCECPR.postal.codes,0),))))","v":"Not a postcode"},{"$f":"IF($B917=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B917,Occupied.postal.codes,0))),0,\nIF(NOT(ISNA(MATCH($B917,Postal.codes.reallocation.output,0))),\nINDEX(OCECPR.number.of.fibre.networks,MATCH(INDEX(Postal.codes.to.be.reallocated,MATCH($B917,Postal.codes.reallocation.output,0),),OCECPR.postal.codes,0)),0)))","v":"Not a postcode"},0,"Not a postcode"]
[null,"Spare","-",{"$f":"IF($B918=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B918,Occupied.postal.codes,0))),0,\nIF(ISNA(MATCH($B918,OCECPR.postal.codes,0)),0,INDEX(OCECPR.number.of.fibre.networks,MATCH($B918,OCECPR.postal.codes,0),))))","v":"Not a postcode"},{"$f":"IF($B918=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B918,Occupied.postal.codes,0))),0,\nIF(NOT(ISNA(MATCH($B918,Postal.codes.reallocation.output,0))),\nINDEX(OCECPR.number.of.fibre.networks,MATCH(INDEX(Postal.codes.to.be.reallocated,MATCH($B918,Postal.codes.reallocation.output,0),),OCECPR.postal.codes,0)),0)))","v":"Not a postcode"},0,"Not a postcode"]
[null,"Spare","-",{"$f":"IF($B919=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B919,Occupied.postal.codes,0))),0,\nIF(ISNA(MATCH($B919,OCECPR.postal.codes,0)),0,INDEX(OCECPR.number.of.fibre.networks,MATCH($B919,OCECPR.postal.codes,0),))))","v":"Not a postcode"},{"$f":"IF($B919=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B919,Occupied.postal.codes,0))),0,\nIF(NOT(ISNA(MATCH($B919,Postal.codes.reallocation.output,0))),\nINDEX(OCECPR.number.of.fibre.networks,MATCH(INDEX(Postal.codes.to.be.reallocated,MATCH($B919,Postal.codes.reallocation.output,0),),OCECPR.postal.codes,0)),0)))","v":"Not a postcode"},0,"Not a postcode"]
[null,"Spare","-",{"$f":"IF($B920=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B920,Occupied.postal.codes,0))),0,\nIF(ISNA(MATCH($B920,OCECPR.postal.codes,0)),0,INDEX(OCECPR.number.of.fibre.networks,MATCH($B920,OCECPR.postal.codes,0),))))","v":"Not a postcode"},{"$f":"IF($B920=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B920,Occupied.postal.codes,0))),0,\nIF(NOT(ISNA(MATCH($B920,Postal.codes.reallocation.output,0))),\nINDEX(OCECPR.number.of.fibre.networks,MATCH(INDEX(Postal.codes.to.be.reallocated,MATCH($B920,Postal.codes.reallocation.output,0),),OCECPR.postal.codes,0)),0)))","v":"Not a postcode"},0,"Not a postcode"]
[null,"Spare","-",{"$f":"IF($B921=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B921,Occupied.postal.codes,0))),0,\nIF(ISNA(MATCH($B921,OCECPR.postal.codes,0)),0,INDEX(OCECPR.number.of.fibre.networks,MATCH($B921,OCECPR.postal.codes,0),))))","v":"Not a postcode"},{"$f":"IF($B921=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B921,Occupied.postal.codes,0))),0,\nIF(NOT(ISNA(MATCH($B921,Postal.codes.reallocation.output,0))),\nINDEX(OCECPR.number.of.fibre.networks,MATCH(INDEX(Postal.codes.to.be.reallocated,MATCH($B921,Postal.codes.reallocation.output,0),),OCECPR.postal.codes,0)),0)))","v":"Not a postcode"},0,"Not a postcode"]
[null,"Spare","-",{"$f":"IF($B922=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B922,Occupied.postal.codes,0))),0,\nIF(ISNA(MATCH($B922,OCECPR.postal.codes,0)),0,INDEX(OCECPR.number.of.fibre.networks,MATCH($B922,OCECPR.postal.codes,0),))))","v":"Not a postcode"},{"$f":"IF($B922=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B922,Occupied.postal.codes,0))),0,\nIF(NOT(ISNA(MATCH($B922,Postal.codes.reallocation.output,0))),\nINDEX(OCECPR.number.of.fibre.networks,MATCH(INDEX(Postal.codes.to.be.reallocated,MATCH($B922,Postal.codes.reallocation.output,0),),OCECPR.postal.codes,0)),0)))","v":"Not a postcode"},0,"Not a postcode"]
[null,"Spare","-",{"$f":"IF($B923=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B923,Occupied.postal.codes,0))),0,\nIF(ISNA(MATCH($B923,OCECPR.postal.codes,0)),0,INDEX(OCECPR.number.of.fibre.networks,MATCH($B923,OCECPR.postal.codes,0),))))","v":"Not a postcode"},{"$f":"IF($B923=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B923,Occupied.postal.codes,0))),0,\nIF(NOT(ISNA(MATCH($B923,Postal.codes.reallocation.output,0))),\nINDEX(OCECPR.number.of.fibre.networks,MATCH(INDEX(Postal.codes.to.be.reallocated,MATCH($B923,Postal.codes.reallocation.output,0),),OCECPR.postal.codes,0)),0)))","v":"Not a postcode"},0,"Not a postcode"]
[null,"Spare","-",{"$f":"IF($B924=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B924,Occupied.postal.codes,0))),0,\nIF(ISNA(MATCH($B924,OCECPR.postal.codes,0)),0,INDEX(OCECPR.number.of.fibre.networks,MATCH($B924,OCECPR.postal.codes,0),))))","v":"Not a postcode"},{"$f":"IF($B924=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B924,Occupied.postal.codes,0))),0,\nIF(NOT(ISNA(MATCH($B924,Postal.codes.reallocation.output,0))),\nINDEX(OCECPR.number.of.fibre.networks,MATCH(INDEX(Postal.codes.to.be.reallocated,MATCH($B924,Postal.codes.reallocation.output,0),),OCECPR.postal.codes,0)),0)))","v":"Not a postcode"},0,"Not a postcode"]
[null,"Spare","-",{"$f":"IF($B925=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B925,Occupied.postal.codes,0))),0,\nIF(ISNA(MATCH($B925,OCECPR.postal.codes,0)),0,INDEX(OCECPR.number.of.fibre.networks,MATCH($B925,OCECPR.postal.codes,0),))))","v":"Not a postcode"},{"$f":"IF($B925=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B925,Occupied.postal.codes,0))),0,\nIF(NOT(ISNA(MATCH($B925,Postal.codes.reallocation.output,0))),\nINDEX(OCECPR.number.of.fibre.networks,MATCH(INDEX(Postal.codes.to.be.reallocated,MATCH($B925,Postal.codes.reallocation.output,0),),OCECPR.postal.codes,0)),0)))","v":"Not a postcode"},0,"Not a postcode"]
[null,"Spare","-",{"$f":"IF($B926=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B926,Occupied.postal.codes,0))),0,\nIF(ISNA(MATCH($B926,OCECPR.postal.codes,0)),0,INDEX(OCECPR.number.of.fibre.networks,MATCH($B926,OCECPR.postal.codes,0),))))","v":"Not a postcode"},{"$f":"IF($B926=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B926,Occupied.postal.codes,0))),0,\nIF(NOT(ISNA(MATCH($B926,Postal.codes.reallocation.output,0))),\nINDEX(OCECPR.number.of.fibre.networks,MATCH(INDEX(Postal.codes.to.be.reallocated,MATCH($B926,Postal.codes.reallocation.output,0),),OCECPR.postal.codes,0)),0)))","v":"Not a postcode"},0,"Not a postcode"]
[null,"Spare","-",{"$f":"IF($B927=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B927,Occupied.postal.codes,0))),0,\nIF(ISNA(MATCH($B927,OCECPR.postal.codes,0)),0,INDEX(OCECPR.number.of.fibre.networks,MATCH($B927,OCECPR.postal.codes,0),))))","v":"Not a postcode"},{"$f":"IF($B927=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B927,Occupied.postal.codes,0))),0,\nIF(NOT(ISNA(MATCH($B927,Postal.codes.reallocation.output,0))),\nINDEX(OCECPR.number.of.fibre.networks,MATCH(INDEX(Postal.codes.to.be.reallocated,MATCH($B927,Postal.codes.reallocation.output,0),),OCECPR.postal.codes,0)),0)))","v":"Not a postcode"},0,"Not a postcode"]
[null,"Spare","-",{"$f":"IF($B928=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B928,Occupied.postal.codes,0))),0,\nIF(ISNA(MATCH($B928,OCECPR.postal.codes,0)),0,INDEX(OCECPR.number.of.fibre.networks,MATCH($B928,OCECPR.postal.codes,0),))))","v":"Not a postcode"},{"$f":"IF($B928=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B928,Occupied.postal.codes,0))),0,\nIF(NOT(ISNA(MATCH($B928,Postal.codes.reallocation.output,0))),\nINDEX(OCECPR.number.of.fibre.networks,MATCH(INDEX(Postal.codes.to.be.reallocated,MATCH($B928,Postal.codes.reallocation.output,0),),OCECPR.postal.codes,0)),0)))","v":"Not a postcode"},0,"Not a postcode"]
[null,"Spare","-",{"$f":"IF($B929=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B929,Occupied.postal.codes,0))),0,\nIF(ISNA(MATCH($B929,OCECPR.postal.codes,0)),0,INDEX(OCECPR.number.of.fibre.networks,MATCH($B929,OCECPR.postal.codes,0),))))","v":"Not a postcode"},{"$f":"IF($B929=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B929,Occupied.postal.codes,0))),0,\nIF(NOT(ISNA(MATCH($B929,Postal.codes.reallocation.output,0))),\nINDEX(OCECPR.number.of.fibre.networks,MATCH(INDEX(Postal.codes.to.be.reallocated,MATCH($B929,Postal.codes.reallocation.output,0),),OCECPR.postal.codes,0)),0)))","v":"Not a postcode"},0,"Not a postcode"]
[null,"Spare","-",{"$f":"IF($B930=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B930,Occupied.postal.codes,0))),0,\nIF(ISNA(MATCH($B930,OCECPR.postal.codes,0)),0,INDEX(OCECPR.number.of.fibre.networks,MATCH($B930,OCECPR.postal.codes,0),))))","v":"Not a postcode"},{"$f":"IF($B930=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B930,Occupied.postal.codes,0))),0,\nIF(NOT(ISNA(MATCH($B930,Postal.codes.reallocation.output,0))),\nINDEX(OCECPR.number.of.fibre.networks,MATCH(INDEX(Postal.codes.to.be.reallocated,MATCH($B930,Postal.codes.reallocation.output,0),),OCECPR.postal.codes,0)),0)))","v":"Not a postcode"},0,"Not a postcode"]
[null,"Spare","-",{"$f":"IF($B931=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B931,Occupied.postal.codes,0))),0,\nIF(ISNA(MATCH($B931,OCECPR.postal.codes,0)),0,INDEX(OCECPR.number.of.fibre.networks,MATCH($B931,OCECPR.postal.codes,0),))))","v":"Not a postcode"},{"$f":"IF($B931=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B931,Occupied.postal.codes,0))),0,\nIF(NOT(ISNA(MATCH($B931,Postal.codes.reallocation.output,0))),\nINDEX(OCECPR.number.of.fibre.networks,MATCH(INDEX(Postal.codes.to.be.reallocated,MATCH($B931,Postal.codes.reallocation.output,0),),OCECPR.postal.codes,0)),0)))","v":"Not a postcode"},0,"Not a postcode"]
[null,"Spare","-",{"$f":"IF($B932=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B932,Occupied.postal.codes,0))),0,\nIF(ISNA(MATCH($B932,OCECPR.postal.codes,0)),0,INDEX(OCECPR.number.of.fibre.networks,MATCH($B932,OCECPR.postal.codes,0),))))","v":"Not a postcode"},{"$f":"IF($B932=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B932,Occupied.postal.codes,0))),0,\nIF(NOT(ISNA(MATCH($B932,Postal.codes.reallocation.output,0))),\nINDEX(OCECPR.number.of.fibre.networks,MATCH(INDEX(Postal.codes.to.be.reallocated,MATCH($B932,Postal.codes.reallocation.output,0),),OCECPR.postal.codes,0)),0)))","v":"Not a postcode"},0,"Not a postcode"]
[null,"Spare","-",{"$f":"IF($B933=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B933,Occupied.postal.codes,0))),0,\nIF(ISNA(MATCH($B933,OCECPR.postal.codes,0)),0,INDEX(OCECPR.number.of.fibre.networks,MATCH($B933,OCECPR.postal.codes,0),))))","v":"Not a postcode"},{"$f":"IF($B933=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B933,Occupied.postal.codes,0))),0,\nIF(NOT(ISNA(MATCH($B933,Postal.codes.reallocation.output,0))),\nINDEX(OCECPR.number.of.fibre.networks,MATCH(INDEX(Postal.codes.to.be.reallocated,MATCH($B933,Postal.codes.reallocation.output,0),),OCECPR.postal.codes,0)),0)))","v":"Not a postcode"},0,"Not a postcode"]
[null,"Spare","-",{"$f":"IF($B934=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B934,Occupied.postal.codes,0))),0,\nIF(ISNA(MATCH($B934,OCECPR.postal.codes,0)),0,INDEX(OCECPR.number.of.fibre.networks,MATCH($B934,OCECPR.postal.codes,0),))))","v":"Not a postcode"},{"$f":"IF($B934=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B934,Occupied.postal.codes,0))),0,\nIF(NOT(ISNA(MATCH($B934,Postal.codes.reallocation.output,0))),\nINDEX(OCECPR.number.of.fibre.networks,MATCH(INDEX(Postal.codes.to.be.reallocated,MATCH($B934,Postal.codes.reallocation.output,0),),OCECPR.postal.codes,0)),0)))","v":"Not a postcode"},0,"Not a postcode"]
[null,"Spare","-",{"$f":"IF($B935=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B935,Occupied.postal.codes,0))),0,\nIF(ISNA(MATCH($B935,OCECPR.postal.codes,0)),0,INDEX(OCECPR.number.of.fibre.networks,MATCH($B935,OCECPR.postal.codes,0),))))","v":"Not a postcode"},{"$f":"IF($B935=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B935,Occupied.postal.codes,0))),0,\nIF(NOT(ISNA(MATCH($B935,Postal.codes.reallocation.output,0))),\nINDEX(OCECPR.number.of.fibre.networks,MATCH(INDEX(Postal.codes.to.be.reallocated,MATCH($B935,Postal.codes.reallocation.output,0),),OCECPR.postal.codes,0)),0)))","v":"Not a postcode"},0,"Not a postcode"]
[null,"Spare","-",{"$f":"IF($B936=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B936,Occupied.postal.codes,0))),0,\nIF(ISNA(MATCH($B936,OCECPR.postal.codes,0)),0,INDEX(OCECPR.number.of.fibre.networks,MATCH($B936,OCECPR.postal.codes,0),))))","v":"Not a postcode"},{"$f":"IF($B936=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B936,Occupied.postal.codes,0))),0,\nIF(NOT(ISNA(MATCH($B936,Postal.codes.reallocation.output,0))),\nINDEX(OCECPR.number.of.fibre.networks,MATCH(INDEX(Postal.codes.to.be.reallocated,MATCH($B936,Postal.codes.reallocation.output,0),),OCECPR.postal.codes,0)),0)))","v":"Not a postcode"},0,"Not a postcode"]
[null,"Spare","-",{"$f":"IF($B937=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B937,Occupied.postal.codes,0))),0,\nIF(ISNA(MATCH($B937,OCECPR.postal.codes,0)),0,INDEX(OCECPR.number.of.fibre.networks,MATCH($B937,OCECPR.postal.codes,0),))))","v":"Not a postcode"},{"$f":"IF($B937=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B937,Occupied.postal.codes,0))),0,\nIF(NOT(ISNA(MATCH($B937,Postal.codes.reallocation.output,0))),\nINDEX(OCECPR.number.of.fibre.networks,MATCH(INDEX(Postal.codes.to.be.reallocated,MATCH($B937,Postal.codes.reallocation.output,0),),OCECPR.postal.codes,0)),0)))","v":"Not a postcode"},0,"Not a postcode"]
[null,"Spare","-",{"$f":"IF($B938=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B938,Occupied.postal.codes,0))),0,\nIF(ISNA(MATCH($B938,OCECPR.postal.codes,0)),0,INDEX(OCECPR.number.of.fibre.networks,MATCH($B938,OCECPR.postal.codes,0),))))","v":"Not a postcode"},{"$f":"IF($B938=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B938,Occupied.postal.codes,0))),0,\nIF(NOT(ISNA(MATCH($B938,Postal.codes.reallocation.output,0))),\nINDEX(OCECPR.number.of.fibre.networks,MATCH(INDEX(Postal.codes.to.be.reallocated,MATCH($B938,Postal.codes.reallocation.output,0),),OCECPR.postal.codes,0)),0)))","v":"Not a postcode"},0,"Not a postcode"]
[null,"Spare","-",{"$f":"IF($B939=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B939,Occupied.postal.codes,0))),0,\nIF(ISNA(MATCH($B939,OCECPR.postal.codes,0)),0,INDEX(OCECPR.number.of.fibre.networks,MATCH($B939,OCECPR.postal.codes,0),))))","v":"Not a postcode"},{"$f":"IF($B939=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B939,Occupied.postal.codes,0))),0,\nIF(NOT(ISNA(MATCH($B939,Postal.codes.reallocation.output,0))),\nINDEX(OCECPR.number.of.fibre.networks,MATCH(INDEX(Postal.codes.to.be.reallocated,MATCH($B939,Postal.codes.reallocation.output,0),),OCECPR.postal.codes,0)),0)))","v":"Not a postcode"},0,"Not a postcode"]
[null,"Spare","-",{"$f":"IF($B940=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B940,Occupied.postal.codes,0))),0,\nIF(ISNA(MATCH($B940,OCECPR.postal.codes,0)),0,INDEX(OCECPR.number.of.fibre.networks,MATCH($B940,OCECPR.postal.codes,0),))))","v":"Not a postcode"},{"$f":"IF($B940=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B940,Occupied.postal.codes,0))),0,\nIF(NOT(ISNA(MATCH($B940,Postal.codes.reallocation.output,0))),\nINDEX(OCECPR.number.of.fibre.networks,MATCH(INDEX(Postal.codes.to.be.reallocated,MATCH($B940,Postal.codes.reallocation.output,0),),OCECPR.postal.codes,0)),0)))","v":"Not a postcode"},0,"Not a postcode"]
[null,"Spare","-",{"$f":"IF($B941=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B941,Occupied.postal.codes,0))),0,\nIF(ISNA(MATCH($B941,OCECPR.postal.codes,0)),0,INDEX(OCECPR.number.of.fibre.networks,MATCH($B941,OCECPR.postal.codes,0),))))","v":"Not a postcode"},{"$f":"IF($B941=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B941,Occupied.postal.codes,0))),0,\nIF(NOT(ISNA(MATCH($B941,Postal.codes.reallocation.output,0))),\nINDEX(OCECPR.number.of.fibre.networks,MATCH(INDEX(Postal.codes.to.be.reallocated,MATCH($B941,Postal.codes.reallocation.output,0),),OCECPR.postal.codes,0)),0)))","v":"Not a postcode"},0,"Not a postcode"]
[null,"Spare","-",{"$f":"IF($B942=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B942,Occupied.postal.codes,0))),0,\nIF(ISNA(MATCH($B942,OCECPR.postal.codes,0)),0,INDEX(OCECPR.number.of.fibre.networks,MATCH($B942,OCECPR.postal.codes,0),))))","v":"Not a postcode"},{"$f":"IF($B942=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B942,Occupied.postal.codes,0))),0,\nIF(NOT(ISNA(MATCH($B942,Postal.codes.reallocation.output,0))),\nINDEX(OCECPR.number.of.fibre.networks,MATCH(INDEX(Postal.codes.to.be.reallocated,MATCH($B942,Postal.codes.reallocation.output,0),),OCECPR.postal.codes,0)),0)))","v":"Not a postcode"},0,"Not a postcode"]
[null,"Spare","-",{"$f":"IF($B943=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B943,Occupied.postal.codes,0))),0,\nIF(ISNA(MATCH($B943,OCECPR.postal.codes,0)),0,INDEX(OCECPR.number.of.fibre.networks,MATCH($B943,OCECPR.postal.codes,0),))))","v":"Not a postcode"},{"$f":"IF($B943=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B943,Occupied.postal.codes,0))),0,\nIF(NOT(ISNA(MATCH($B943,Postal.codes.reallocation.output,0))),\nINDEX(OCECPR.number.of.fibre.networks,MATCH(INDEX(Postal.codes.to.be.reallocated,MATCH($B943,Postal.codes.reallocation.output,0),),OCECPR.postal.codes,0)),0)))","v":"Not a postcode"},0,"Not a postcode"]
[null,"Spare","-",{"$f":"IF($B944=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B944,Occupied.postal.codes,0))),0,\nIF(ISNA(MATCH($B944,OCECPR.postal.codes,0)),0,INDEX(OCECPR.number.of.fibre.networks,MATCH($B944,OCECPR.postal.codes,0),))))","v":"Not a postcode"},{"$f":"IF($B944=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B944,Occupied.postal.codes,0))),0,\nIF(NOT(ISNA(MATCH($B944,Postal.codes.reallocation.output,0))),\nINDEX(OCECPR.number.of.fibre.networks,MATCH(INDEX(Postal.codes.to.be.reallocated,MATCH($B944,Postal.codes.reallocation.output,0),),OCECPR.postal.codes,0)),0)))","v":"Not a postcode"},0,"Not a postcode"]
[null,"Spare","-",{"$f":"IF($B945=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B945,Occupied.postal.codes,0))),0,\nIF(ISNA(MATCH($B945,OCECPR.postal.codes,0)),0,INDEX(OCECPR.number.of.fibre.networks,MATCH($B945,OCECPR.postal.codes,0),))))","v":"Not a postcode"},{"$f":"IF($B945=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B945,Occupied.postal.codes,0))),0,\nIF(NOT(ISNA(MATCH($B945,Postal.codes.reallocation.output,0))),\nINDEX(OCECPR.number.of.fibre.networks,MATCH(INDEX(Postal.codes.to.be.reallocated,MATCH($B945,Postal.codes.reallocation.output,0),),OCECPR.postal.codes,0)),0)))","v":"Not a postcode"},0,"Not a postcode"]
[null,"Spare","-",{"$f":"IF($B946=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B946,Occupied.postal.codes,0))),0,\nIF(ISNA(MATCH($B946,OCECPR.postal.codes,0)),0,INDEX(OCECPR.number.of.fibre.networks,MATCH($B946,OCECPR.postal.codes,0),))))","v":"Not a postcode"},{"$f":"IF($B946=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B946,Occupied.postal.codes,0))),0,\nIF(NOT(ISNA(MATCH($B946,Postal.codes.reallocation.output,0))),\nINDEX(OCECPR.number.of.fibre.networks,MATCH(INDEX(Postal.codes.to.be.reallocated,MATCH($B946,Postal.codes.reallocation.output,0),),OCECPR.postal.codes,0)),0)))","v":"Not a postcode"},0,"Not a postcode"]
[null,"Spare","-",{"$f":"IF($B947=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B947,Occupied.postal.codes,0))),0,\nIF(ISNA(MATCH($B947,OCECPR.postal.codes,0)),0,INDEX(OCECPR.number.of.fibre.networks,MATCH($B947,OCECPR.postal.codes,0),))))","v":"Not a postcode"},{"$f":"IF($B947=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B947,Occupied.postal.codes,0))),0,\nIF(NOT(ISNA(MATCH($B947,Postal.codes.reallocation.output,0))),\nINDEX(OCECPR.number.of.fibre.networks,MATCH(INDEX(Postal.codes.to.be.reallocated,MATCH($B947,Postal.codes.reallocation.output,0),),OCECPR.postal.codes,0)),0)))","v":"Not a postcode"},0,"Not a postcode"]
[null,"Spare","-",{"$f":"IF($B948=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B948,Occupied.postal.codes,0))),0,\nIF(ISNA(MATCH($B948,OCECPR.postal.codes,0)),0,INDEX(OCECPR.number.of.fibre.networks,MATCH($B948,OCECPR.postal.codes,0),))))","v":"Not a postcode"},{"$f":"IF($B948=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B948,Occupied.postal.codes,0))),0,\nIF(NOT(ISNA(MATCH($B948,Postal.codes.reallocation.output,0))),\nINDEX(OCECPR.number.of.fibre.networks,MATCH(INDEX(Postal.codes.to.be.reallocated,MATCH($B948,Postal.codes.reallocation.output,0),),OCECPR.postal.codes,0)),0)))","v":"Not a postcode"},0,"Not a postcode"]
[null,"Spare","-",{"$f":"IF($B949=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B949,Occupied.postal.codes,0))),0,\nIF(ISNA(MATCH($B949,OCECPR.postal.codes,0)),0,INDEX(OCECPR.number.of.fibre.networks,MATCH($B949,OCECPR.postal.codes,0),))))","v":"Not a postcode"},{"$f":"IF($B949=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B949,Occupied.postal.codes,0))),0,\nIF(NOT(ISNA(MATCH($B949,Postal.codes.reallocation.output,0))),\nINDEX(OCECPR.number.of.fibre.networks,MATCH(INDEX(Postal.codes.to.be.reallocated,MATCH($B949,Postal.codes.reallocation.output,0),),OCECPR.postal.codes,0)),0)))","v":"Not a postcode"},0,"Not a postcode"]
[null,"Spare","-",{"$f":"IF($B950=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B950,Occupied.postal.codes,0))),0,\nIF(ISNA(MATCH($B950,OCECPR.postal.codes,0)),0,INDEX(OCECPR.number.of.fibre.networks,MATCH($B950,OCECPR.postal.codes,0),))))","v":"Not a postcode"},{"$f":"IF($B950=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B950,Occupied.postal.codes,0))),0,\nIF(NOT(ISNA(MATCH($B950,Postal.codes.reallocation.output,0))),\nINDEX(OCECPR.number.of.fibre.networks,MATCH(INDEX(Postal.codes.to.be.reallocated,MATCH($B950,Postal.codes.reallocation.output,0),),OCECPR.postal.codes,0)),0)))","v":"Not a postcode"},0,"Not a postcode"]
[null,"Spare","-",{"$f":"IF($B951=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B951,Occupied.postal.codes,0))),0,\nIF(ISNA(MATCH($B951,OCECPR.postal.codes,0)),0,INDEX(OCECPR.number.of.fibre.networks,MATCH($B951,OCECPR.postal.codes,0),))))","v":"Not a postcode"},{"$f":"IF($B951=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B951,Occupied.postal.codes,0))),0,\nIF(NOT(ISNA(MATCH($B951,Postal.codes.reallocation.output,0))),\nINDEX(OCECPR.number.of.fibre.networks,MATCH(INDEX(Postal.codes.to.be.reallocated,MATCH($B951,Postal.codes.reallocation.output,0),),OCECPR.postal.codes,0)),0)))","v":"Not a postcode"},0,"Not a postcode"]
[null,"Spare","-",{"$f":"IF($B952=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B952,Occupied.postal.codes,0))),0,\nIF(ISNA(MATCH($B952,OCECPR.postal.codes,0)),0,INDEX(OCECPR.number.of.fibre.networks,MATCH($B952,OCECPR.postal.codes,0),))))","v":"Not a postcode"},{"$f":"IF($B952=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B952,Occupied.postal.codes,0))),0,\nIF(NOT(ISNA(MATCH($B952,Postal.codes.reallocation.output,0))),\nINDEX(OCECPR.number.of.fibre.networks,MATCH(INDEX(Postal.codes.to.be.reallocated,MATCH($B952,Postal.codes.reallocation.output,0),),OCECPR.postal.codes,0)),0)))","v":"Not a postcode"},0,"Not a postcode"]
[null,"Spare","-",{"$f":"IF($B953=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B953,Occupied.postal.codes,0))),0,\nIF(ISNA(MATCH($B953,OCECPR.postal.codes,0)),0,INDEX(OCECPR.number.of.fibre.networks,MATCH($B953,OCECPR.postal.codes,0),))))","v":"Not a postcode"},{"$f":"IF($B953=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B953,Occupied.postal.codes,0))),0,\nIF(NOT(ISNA(MATCH($B953,Postal.codes.reallocation.output,0))),\nINDEX(OCECPR.number.of.fibre.networks,MATCH(INDEX(Postal.codes.to.be.reallocated,MATCH($B953,Postal.codes.reallocation.output,0),),OCECPR.postal.codes,0)),0)))","v":"Not a postcode"},0,"Not a postcode"]
[null,"Spare","-",{"$f":"IF($B954=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B954,Occupied.postal.codes,0))),0,\nIF(ISNA(MATCH($B954,OCECPR.postal.codes,0)),0,INDEX(OCECPR.number.of.fibre.networks,MATCH($B954,OCECPR.postal.codes,0),))))","v":"Not a postcode"},{"$f":"IF($B954=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B954,Occupied.postal.codes,0))),0,\nIF(NOT(ISNA(MATCH($B954,Postal.codes.reallocation.output,0))),\nINDEX(OCECPR.number.of.fibre.networks,MATCH(INDEX(Postal.codes.to.be.reallocated,MATCH($B954,Postal.codes.reallocation.output,0),),OCECPR.postal.codes,0)),0)))","v":"Not a postcode"},0,"Not a postcode"]
[null,"Spare","-",{"$f":"IF($B955=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B955,Occupied.postal.codes,0))),0,\nIF(ISNA(MATCH($B955,OCECPR.postal.codes,0)),0,INDEX(OCECPR.number.of.fibre.networks,MATCH($B955,OCECPR.postal.codes,0),))))","v":"Not a postcode"},{"$f":"IF($B955=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B955,Occupied.postal.codes,0))),0,\nIF(NOT(ISNA(MATCH($B955,Postal.codes.reallocation.output,0))),\nINDEX(OCECPR.number.of.fibre.networks,MATCH(INDEX(Postal.codes.to.be.reallocated,MATCH($B955,Postal.codes.reallocation.output,0),),OCECPR.postal.codes,0)),0)))","v":"Not a postcode"},0,"Not a postcode"]
[null,"Spare","-",{"$f":"IF($B956=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B956,Occupied.postal.codes,0))),0,\nIF(ISNA(MATCH($B956,OCECPR.postal.codes,0)),0,INDEX(OCECPR.number.of.fibre.networks,MATCH($B956,OCECPR.postal.codes,0),))))","v":"Not a postcode"},{"$f":"IF($B956=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B956,Occupied.postal.codes,0))),0,\nIF(NOT(ISNA(MATCH($B956,Postal.codes.reallocation.output,0))),\nINDEX(OCECPR.number.of.fibre.networks,MATCH(INDEX(Postal.codes.to.be.reallocated,MATCH($B956,Postal.codes.reallocation.output,0),),OCECPR.postal.codes,0)),0)))","v":"Not a postcode"},0,"Not a postcode"]
[null,"Spare","-",{"$f":"IF($B957=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B957,Occupied.postal.codes,0))),0,\nIF(ISNA(MATCH($B957,OCECPR.postal.codes,0)),0,INDEX(OCECPR.number.of.fibre.networks,MATCH($B957,OCECPR.postal.codes,0),))))","v":"Not a postcode"},{"$f":"IF($B957=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B957,Occupied.postal.codes,0))),0,\nIF(NOT(ISNA(MATCH($B957,Postal.codes.reallocation.output,0))),\nINDEX(OCECPR.number.of.fibre.networks,MATCH(INDEX(Postal.codes.to.be.reallocated,MATCH($B957,Postal.codes.reallocation.output,0),),OCECPR.postal.codes,0)),0)))","v":"Not a postcode"},0,"Not a postcode"]
[null,"Spare","-",{"$f":"IF($B958=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B958,Occupied.postal.codes,0))),0,\nIF(ISNA(MATCH($B958,OCECPR.postal.codes,0)),0,INDEX(OCECPR.number.of.fibre.networks,MATCH($B958,OCECPR.postal.codes,0),))))","v":"Not a postcode"},{"$f":"IF($B958=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B958,Occupied.postal.codes,0))),0,\nIF(NOT(ISNA(MATCH($B958,Postal.codes.reallocation.output,0))),\nINDEX(OCECPR.number.of.fibre.networks,MATCH(INDEX(Postal.codes.to.be.reallocated,MATCH($B958,Postal.codes.reallocation.output,0),),OCECPR.postal.codes,0)),0)))","v":"Not a postcode"},0,"Not a postcode"]
[null,"Spare","-",{"$f":"IF($B959=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B959,Occupied.postal.codes,0))),0,\nIF(ISNA(MATCH($B959,OCECPR.postal.codes,0)),0,INDEX(OCECPR.number.of.fibre.networks,MATCH($B959,OCECPR.postal.codes,0),))))","v":"Not a postcode"},{"$f":"IF($B959=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B959,Occupied.postal.codes,0))),0,\nIF(NOT(ISNA(MATCH($B959,Postal.codes.reallocation.output,0))),\nINDEX(OCECPR.number.of.fibre.networks,MATCH(INDEX(Postal.codes.to.be.reallocated,MATCH($B959,Postal.codes.reallocation.output,0),),OCECPR.postal.codes,0)),0)))","v":"Not a postcode"},0,"Not a postcode"]
[null,"Spare","-",{"$f":"IF($B960=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B960,Occupied.postal.codes,0))),0,\nIF(ISNA(MATCH($B960,OCECPR.postal.codes,0)),0,INDEX(OCECPR.number.of.fibre.networks,MATCH($B960,OCECPR.postal.codes,0),))))","v":"Not a postcode"},{"$f":"IF($B960=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B960,Occupied.postal.codes,0))),0,\nIF(NOT(ISNA(MATCH($B960,Postal.codes.reallocation.output,0))),\nINDEX(OCECPR.number.of.fibre.networks,MATCH(INDEX(Postal.codes.to.be.reallocated,MATCH($B960,Postal.codes.reallocation.output,0),),OCECPR.postal.codes,0)),0)))","v":"Not a postcode"},0,"Not a postcode"]
[null,"Spare","-",{"$f":"IF($B961=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B961,Occupied.postal.codes,0))),0,\nIF(ISNA(MATCH($B961,OCECPR.postal.codes,0)),0,INDEX(OCECPR.number.of.fibre.networks,MATCH($B961,OCECPR.postal.codes,0),))))","v":"Not a postcode"},{"$f":"IF($B961=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B961,Occupied.postal.codes,0))),0,\nIF(NOT(ISNA(MATCH($B961,Postal.codes.reallocation.output,0))),\nINDEX(OCECPR.number.of.fibre.networks,MATCH(INDEX(Postal.codes.to.be.reallocated,MATCH($B961,Postal.codes.reallocation.output,0),),OCECPR.postal.codes,0)),0)))","v":"Not a postcode"},0,"Not a postcode"]
[null,"Spare","-",{"$f":"IF($B962=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B962,Occupied.postal.codes,0))),0,\nIF(ISNA(MATCH($B962,OCECPR.postal.codes,0)),0,INDEX(OCECPR.number.of.fibre.networks,MATCH($B962,OCECPR.postal.codes,0),))))","v":"Not a postcode"},{"$f":"IF($B962=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B962,Occupied.postal.codes,0))),0,\nIF(NOT(ISNA(MATCH($B962,Postal.codes.reallocation.output,0))),\nINDEX(OCECPR.number.of.fibre.networks,MATCH(INDEX(Postal.codes.to.be.reallocated,MATCH($B962,Postal.codes.reallocation.output,0),),OCECPR.postal.codes,0)),0)))","v":"Not a postcode"},0,"Not a postcode"]
[null,"Spare","-",{"$f":"IF($B963=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B963,Occupied.postal.codes,0))),0,\nIF(ISNA(MATCH($B963,OCECPR.postal.codes,0)),0,INDEX(OCECPR.number.of.fibre.networks,MATCH($B963,OCECPR.postal.codes,0),))))","v":"Not a postcode"},{"$f":"IF($B963=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B963,Occupied.postal.codes,0))),0,\nIF(NOT(ISNA(MATCH($B963,Postal.codes.reallocation.output,0))),\nINDEX(OCECPR.number.of.fibre.networks,MATCH(INDEX(Postal.codes.to.be.reallocated,MATCH($B963,Postal.codes.reallocation.output,0),),OCECPR.postal.codes,0)),0)))","v":"Not a postcode"},0,"Not a postcode"]
[null,"Spare","-",{"$f":"IF($B964=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B964,Occupied.postal.codes,0))),0,\nIF(ISNA(MATCH($B964,OCECPR.postal.codes,0)),0,INDEX(OCECPR.number.of.fibre.networks,MATCH($B964,OCECPR.postal.codes,0),))))","v":"Not a postcode"},{"$f":"IF($B964=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B964,Occupied.postal.codes,0))),0,\nIF(NOT(ISNA(MATCH($B964,Postal.codes.reallocation.output,0))),\nINDEX(OCECPR.number.of.fibre.networks,MATCH(INDEX(Postal.codes.to.be.reallocated,MATCH($B964,Postal.codes.reallocation.output,0),),OCECPR.postal.codes,0)),0)))","v":"Not a postcode"},0,"Not a postcode"]
[null,"Spare","-",{"$f":"IF($B965=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B965,Occupied.postal.codes,0))),0,\nIF(ISNA(MATCH($B965,OCECPR.postal.codes,0)),0,INDEX(OCECPR.number.of.fibre.networks,MATCH($B965,OCECPR.postal.codes,0),))))","v":"Not a postcode"},{"$f":"IF($B965=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B965,Occupied.postal.codes,0))),0,\nIF(NOT(ISNA(MATCH($B965,Postal.codes.reallocation.output,0))),\nINDEX(OCECPR.number.of.fibre.networks,MATCH(INDEX(Postal.codes.to.be.reallocated,MATCH($B965,Postal.codes.reallocation.output,0),),OCECPR.postal.codes,0)),0)))","v":"Not a postcode"},0,"Not a postcode"]
[null,"Spare","-",{"$f":"IF($B966=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B966,Occupied.postal.codes,0))),0,\nIF(ISNA(MATCH($B966,OCECPR.postal.codes,0)),0,INDEX(OCECPR.number.of.fibre.networks,MATCH($B966,OCECPR.postal.codes,0),))))","v":"Not a postcode"},{"$f":"IF($B966=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B966,Occupied.postal.codes,0))),0,\nIF(NOT(ISNA(MATCH($B966,Postal.codes.reallocation.output,0))),\nINDEX(OCECPR.number.of.fibre.networks,MATCH(INDEX(Postal.codes.to.be.reallocated,MATCH($B966,Postal.codes.reallocation.output,0),),OCECPR.postal.codes,0)),0)))","v":"Not a postcode"},0,"Not a postcode"]
[null,"Spare","-",{"$f":"IF($B967=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B967,Occupied.postal.codes,0))),0,\nIF(ISNA(MATCH($B967,OCECPR.postal.codes,0)),0,INDEX(OCECPR.number.of.fibre.networks,MATCH($B967,OCECPR.postal.codes,0),))))","v":"Not a postcode"},{"$f":"IF($B967=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B967,Occupied.postal.codes,0))),0,\nIF(NOT(ISNA(MATCH($B967,Postal.codes.reallocation.output,0))),\nINDEX(OCECPR.number.of.fibre.networks,MATCH(INDEX(Postal.codes.to.be.reallocated,MATCH($B967,Postal.codes.reallocation.output,0),),OCECPR.postal.codes,0)),0)))","v":"Not a postcode"},0,"Not a postcode"]
[null,"Spare","-",{"$f":"IF($B968=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B968,Occupied.postal.codes,0))),0,\nIF(ISNA(MATCH($B968,OCECPR.postal.codes,0)),0,INDEX(OCECPR.number.of.fibre.networks,MATCH($B968,OCECPR.postal.codes,0),))))","v":"Not a postcode"},{"$f":"IF($B968=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B968,Occupied.postal.codes,0))),0,\nIF(NOT(ISNA(MATCH($B968,Postal.codes.reallocation.output,0))),\nINDEX(OCECPR.number.of.fibre.networks,MATCH(INDEX(Postal.codes.to.be.reallocated,MATCH($B968,Postal.codes.reallocation.output,0),),OCECPR.postal.codes,0)),0)))","v":"Not a postcode"},0,"Not a postcode"]
[null,"Spare","-",{"$f":"IF($B969=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B969,Occupied.postal.codes,0))),0,\nIF(ISNA(MATCH($B969,OCECPR.postal.codes,0)),0,INDEX(OCECPR.number.of.fibre.networks,MATCH($B969,OCECPR.postal.codes,0),))))","v":"Not a postcode"},{"$f":"IF($B969=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B969,Occupied.postal.codes,0))),0,\nIF(NOT(ISNA(MATCH($B969,Postal.codes.reallocation.output,0))),\nINDEX(OCECPR.number.of.fibre.networks,MATCH(INDEX(Postal.codes.to.be.reallocated,MATCH($B969,Postal.codes.reallocation.output,0),),OCECPR.postal.codes,0)),0)))","v":"Not a postcode"},0,"Not a postcode"]
[null,"Spare","-",{"$f":"IF($B970=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B970,Occupied.postal.codes,0))),0,\nIF(ISNA(MATCH($B970,OCECPR.postal.codes,0)),0,INDEX(OCECPR.number.of.fibre.networks,MATCH($B970,OCECPR.postal.codes,0),))))","v":"Not a postcode"},{"$f":"IF($B970=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B970,Occupied.postal.codes,0))),0,\nIF(NOT(ISNA(MATCH($B970,Postal.codes.reallocation.output,0))),\nINDEX(OCECPR.number.of.fibre.networks,MATCH(INDEX(Postal.codes.to.be.reallocated,MATCH($B970,Postal.codes.reallocation.output,0),),OCECPR.postal.codes,0)),0)))","v":"Not a postcode"},0,"Not a postcode"]
[null,"Spare","-",{"$f":"IF($B971=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B971,Occupied.postal.codes,0))),0,\nIF(ISNA(MATCH($B971,OCECPR.postal.codes,0)),0,INDEX(OCECPR.number.of.fibre.networks,MATCH($B971,OCECPR.postal.codes,0),))))","v":"Not a postcode"},{"$f":"IF($B971=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B971,Occupied.postal.codes,0))),0,\nIF(NOT(ISNA(MATCH($B971,Postal.codes.reallocation.output,0))),\nINDEX(OCECPR.number.of.fibre.networks,MATCH(INDEX(Postal.codes.to.be.reallocated,MATCH($B971,Postal.codes.reallocation.output,0),),OCECPR.postal.codes,0)),0)))","v":"Not a postcode"},0,"Not a postcode"]
[null,"Spare","-",{"$f":"IF($B972=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B972,Occupied.postal.codes,0))),0,\nIF(ISNA(MATCH($B972,OCECPR.postal.codes,0)),0,INDEX(OCECPR.number.of.fibre.networks,MATCH($B972,OCECPR.postal.codes,0),))))","v":"Not a postcode"},{"$f":"IF($B972=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B972,Occupied.postal.codes,0))),0,\nIF(NOT(ISNA(MATCH($B972,Postal.codes.reallocation.output,0))),\nINDEX(OCECPR.number.of.fibre.networks,MATCH(INDEX(Postal.codes.to.be.reallocated,MATCH($B972,Postal.codes.reallocation.output,0),),OCECPR.postal.codes,0)),0)))","v":"Not a postcode"},0,"Not a postcode"]
[null,"Spare","-",{"$f":"IF($B973=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B973,Occupied.postal.codes,0))),0,\nIF(ISNA(MATCH($B973,OCECPR.postal.codes,0)),0,INDEX(OCECPR.number.of.fibre.networks,MATCH($B973,OCECPR.postal.codes,0),))))","v":"Not a postcode"},{"$f":"IF($B973=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B973,Occupied.postal.codes,0))),0,\nIF(NOT(ISNA(MATCH($B973,Postal.codes.reallocation.output,0))),\nINDEX(OCECPR.number.of.fibre.networks,MATCH(INDEX(Postal.codes.to.be.reallocated,MATCH($B973,Postal.codes.reallocation.output,0),),OCECPR.postal.codes,0)),0)))","v":"Not a postcode"},0,"Not a postcode"]
[null,"Spare","-",{"$f":"IF($B974=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B974,Occupied.postal.codes,0))),0,\nIF(ISNA(MATCH($B974,OCECPR.postal.codes,0)),0,INDEX(OCECPR.number.of.fibre.networks,MATCH($B974,OCECPR.postal.codes,0),))))","v":"Not a postcode"},{"$f":"IF($B974=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B974,Occupied.postal.codes,0))),0,\nIF(NOT(ISNA(MATCH($B974,Postal.codes.reallocation.output,0))),\nINDEX(OCECPR.number.of.fibre.networks,MATCH(INDEX(Postal.codes.to.be.reallocated,MATCH($B974,Postal.codes.reallocation.output,0),),OCECPR.postal.codes,0)),0)))","v":"Not a postcode"},0,"Not a postcode"]
[null,"Spare","-",{"$f":"IF($B975=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B975,Occupied.postal.codes,0))),0,\nIF(ISNA(MATCH($B975,OCECPR.postal.codes,0)),0,INDEX(OCECPR.number.of.fibre.networks,MATCH($B975,OCECPR.postal.codes,0),))))","v":"Not a postcode"},{"$f":"IF($B975=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B975,Occupied.postal.codes,0))),0,\nIF(NOT(ISNA(MATCH($B975,Postal.codes.reallocation.output,0))),\nINDEX(OCECPR.number.of.fibre.networks,MATCH(INDEX(Postal.codes.to.be.reallocated,MATCH($B975,Postal.codes.reallocation.output,0),),OCECPR.postal.codes,0)),0)))","v":"Not a postcode"},0,"Not a postcode"]
[null,"Spare","-",{"$f":"IF($B976=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B976,Occupied.postal.codes,0))),0,\nIF(ISNA(MATCH($B976,OCECPR.postal.codes,0)),0,INDEX(OCECPR.number.of.fibre.networks,MATCH($B976,OCECPR.postal.codes,0),))))","v":"Not a postcode"},{"$f":"IF($B976=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B976,Occupied.postal.codes,0))),0,\nIF(NOT(ISNA(MATCH($B976,Postal.codes.reallocation.output,0))),\nINDEX(OCECPR.number.of.fibre.networks,MATCH(INDEX(Postal.codes.to.be.reallocated,MATCH($B976,Postal.codes.reallocation.output,0),),OCECPR.postal.codes,0)),0)))","v":"Not a postcode"},0,"Not a postcode"]
[null,"Spare","-",{"$f":"IF($B977=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B977,Occupied.postal.codes,0))),0,\nIF(ISNA(MATCH($B977,OCECPR.postal.codes,0)),0,INDEX(OCECPR.number.of.fibre.networks,MATCH($B977,OCECPR.postal.codes,0),))))","v":"Not a postcode"},{"$f":"IF($B977=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B977,Occupied.postal.codes,0))),0,\nIF(NOT(ISNA(MATCH($B977,Postal.codes.reallocation.output,0))),\nINDEX(OCECPR.number.of.fibre.networks,MATCH(INDEX(Postal.codes.to.be.reallocated,MATCH($B977,Postal.codes.reallocation.output,0),),OCECPR.postal.codes,0)),0)))","v":"Not a postcode"},0,"Not a postcode"]
[null,"Spare","-",{"$f":"IF($B978=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B978,Occupied.postal.codes,0))),0,\nIF(ISNA(MATCH($B978,OCECPR.postal.codes,0)),0,INDEX(OCECPR.number.of.fibre.networks,MATCH($B978,OCECPR.postal.codes,0),))))","v":"Not a postcode"},{"$f":"IF($B978=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B978,Occupied.postal.codes,0))),0,\nIF(NOT(ISNA(MATCH($B978,Postal.codes.reallocation.output,0))),\nINDEX(OCECPR.number.of.fibre.networks,MATCH(INDEX(Postal.codes.to.be.reallocated,MATCH($B978,Postal.codes.reallocation.output,0),),OCECPR.postal.codes,0)),0)))","v":"Not a postcode"},0,"Not a postcode"]
[null,"Spare","-",{"$f":"IF($B979=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B979,Occupied.postal.codes,0))),0,\nIF(ISNA(MATCH($B979,OCECPR.postal.codes,0)),0,INDEX(OCECPR.number.of.fibre.networks,MATCH($B979,OCECPR.postal.codes,0),))))","v":"Not a postcode"},{"$f":"IF($B979=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B979,Occupied.postal.codes,0))),0,\nIF(NOT(ISNA(MATCH($B979,Postal.codes.reallocation.output,0))),\nINDEX(OCECPR.number.of.fibre.networks,MATCH(INDEX(Postal.codes.to.be.reallocated,MATCH($B979,Postal.codes.reallocation.output,0),),OCECPR.postal.codes,0)),0)))","v":"Not a postcode"},0,{"$f":"IF($B979=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B979,Occupied.postal.codes,0))),Occupied,\nIF(F979>=Deregulation.threshold,Unregulated,Regulated)))","v":"Not a postcode"}]
[null,"Spare","-",{"$f":"IF($B980=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B980,Occupied.postal.codes,0))),0,\nIF(ISNA(MATCH($B980,OCECPR.postal.codes,0)),0,INDEX(OCECPR.number.of.fibre.networks,MATCH($B980,OCECPR.postal.codes,0),))))","v":"Not a postcode"},{"$f":"IF($B980=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B980,Occupied.postal.codes,0))),0,\nIF(NOT(ISNA(MATCH($B980,Postal.codes.reallocation.output,0))),\nINDEX(OCECPR.number.of.fibre.networks,MATCH(INDEX(Postal.codes.to.be.reallocated,MATCH($B980,Postal.codes.reallocation.output,0),),OCECPR.postal.codes,0)),0)))","v":"Not a postcode"},{"$f":"MAX(D980,E980)","v":0},"Not a postcode"]
[null,"Spare","-",{"$f":"IF($B981=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B981,Occupied.postal.codes,0))),0,\nIF(ISNA(MATCH($B981,OCECPR.postal.codes,0)),0,INDEX(OCECPR.number.of.fibre.networks,MATCH($B981,OCECPR.postal.codes,0),))))","v":"Not a postcode"},{"$f":"IF($B981=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B981,Occupied.postal.codes,0))),0,\nIF(NOT(ISNA(MATCH($B981,Postal.codes.reallocation.output,0))),\nINDEX(OCECPR.number.of.fibre.networks,MATCH(INDEX(Postal.codes.to.be.reallocated,MATCH($B981,Postal.codes.reallocation.output,0),),OCECPR.postal.codes,0)),0)))","v":"Not a postcode"},0,"Not a postcode"]
[null,"Spare","-",{"$f":"IF($B982=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B982,Occupied.postal.codes,0))),0,\nIF(ISNA(MATCH($B982,OCECPR.postal.codes,0)),0,INDEX(OCECPR.number.of.fibre.networks,MATCH($B982,OCECPR.postal.codes,0),))))","v":"Not a postcode"},{"$f":"IF($B982=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B982,Occupied.postal.codes,0))),0,\nIF(NOT(ISNA(MATCH($B982,Postal.codes.reallocation.output,0))),\nINDEX(OCECPR.number.of.fibre.networks,MATCH(INDEX(Postal.codes.to.be.reallocated,MATCH($B982,Postal.codes.reallocation.output,0),),OCECPR.postal.codes,0)),0)))","v":"Not a postcode"},0,"Not a postcode"]
[null,"Spare","-",{"$f":"IF($B983=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B983,Occupied.postal.codes,0))),0,\nIF(ISNA(MATCH($B983,OCECPR.postal.codes,0)),0,INDEX(OCECPR.number.of.fibre.networks,MATCH($B983,OCECPR.postal.codes,0),))))","v":"Not a postcode"},{"$f":"IF($B983=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B983,Occupied.postal.codes,0))),0,\nIF(NOT(ISNA(MATCH($B983,Postal.codes.reallocation.output,0))),\nINDEX(OCECPR.number.of.fibre.networks,MATCH(INDEX(Postal.codes.to.be.reallocated,MATCH($B983,Postal.codes.reallocation.output,0),),OCECPR.postal.codes,0)),0)))","v":"Not a postcode"},0,"Not a postcode"]
[null,"Spare","-",{"$f":"IF($B984=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B984,Occupied.postal.codes,0))),0,\nIF(ISNA(MATCH($B984,OCECPR.postal.codes,0)),0,INDEX(OCECPR.number.of.fibre.networks,MATCH($B984,OCECPR.postal.codes,0),))))","v":"Not a postcode"},{"$f":"IF($B984=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B984,Occupied.postal.codes,0))),0,\nIF(NOT(ISNA(MATCH($B984,Postal.codes.reallocation.output,0))),\nINDEX(OCECPR.number.of.fibre.networks,MATCH(INDEX(Postal.codes.to.be.reallocated,MATCH($B984,Postal.codes.reallocation.output,0),),OCECPR.postal.codes,0)),0)))","v":"Not a postcode"},0,"Not a postcode"]
[null,"Spare","-",{"$f":"IF($B985=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B985,Occupied.postal.codes,0))),0,\nIF(ISNA(MATCH($B985,OCECPR.postal.codes,0)),0,INDEX(OCECPR.number.of.fibre.networks,MATCH($B985,OCECPR.postal.codes,0),))))","v":"Not a postcode"},{"$f":"IF($B985=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B985,Occupied.postal.codes,0))),0,\nIF(NOT(ISNA(MATCH($B985,Postal.codes.reallocation.output,0))),\nINDEX(OCECPR.number.of.fibre.networks,MATCH(INDEX(Postal.codes.to.be.reallocated,MATCH($B985,Postal.codes.reallocation.output,0),),OCECPR.postal.codes,0)),0)))","v":"Not a postcode"},0,"Not a postcode"]
[null,"Spare","-",{"$f":"IF($B986=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B986,Occupied.postal.codes,0))),0,\nIF(ISNA(MATCH($B986,OCECPR.postal.codes,0)),0,INDEX(OCECPR.number.of.fibre.networks,MATCH($B986,OCECPR.postal.codes,0),))))","v":"Not a postcode"},{"$f":"IF($B986=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B986,Occupied.postal.codes,0))),0,\nIF(NOT(ISNA(MATCH($B986,Postal.codes.reallocation.output,0))),\nINDEX(OCECPR.number.of.fibre.networks,MATCH(INDEX(Postal.codes.to.be.reallocated,MATCH($B986,Postal.codes.reallocation.output,0),),OCECPR.postal.codes,0)),0)))","v":"Not a postcode"},0,"Not a postcode"]
[null,"Spare","-",{"$f":"IF($B987=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B987,Occupied.postal.codes,0))),0,\nIF(ISNA(MATCH($B987,OCECPR.postal.codes,0)),0,INDEX(OCECPR.number.of.fibre.networks,MATCH($B987,OCECPR.postal.codes,0),))))","v":"Not a postcode"},{"$f":"IF($B987=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B987,Occupied.postal.codes,0))),0,\nIF(NOT(ISNA(MATCH($B987,Postal.codes.reallocation.output,0))),\nINDEX(OCECPR.number.of.fibre.networks,MATCH(INDEX(Postal.codes.to.be.reallocated,MATCH($B987,Postal.codes.reallocation.output,0),),OCECPR.postal.codes,0)),0)))","v":"Not a postcode"},0,"Not a postcode"]
[null,"Spare","-",{"$f":"IF($B988=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B988,Occupied.postal.codes,0))),0,\nIF(ISNA(MATCH($B988,OCECPR.postal.codes,0)),0,INDEX(OCECPR.number.of.fibre.networks,MATCH($B988,OCECPR.postal.codes,0),))))","v":"Not a postcode"},{"$f":"IF($B988=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B988,Occupied.postal.codes,0))),0,\nIF(NOT(ISNA(MATCH($B988,Postal.codes.reallocation.output,0))),\nINDEX(OCECPR.number.of.fibre.networks,MATCH(INDEX(Postal.codes.to.be.reallocated,MATCH($B988,Postal.codes.reallocation.output,0),),OCECPR.postal.codes,0)),0)))","v":"Not a postcode"},0,"Not a postcode"]
[null,"Spare","-",{"$f":"IF($B989=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B989,Occupied.postal.codes,0))),0,\nIF(ISNA(MATCH($B989,OCECPR.postal.codes,0)),0,INDEX(OCECPR.number.of.fibre.networks,MATCH($B989,OCECPR.postal.codes,0),))))","v":"Not a postcode"},{"$f":"IF($B989=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B989,Occupied.postal.codes,0))),0,\nIF(NOT(ISNA(MATCH($B989,Postal.codes.reallocation.output,0))),\nINDEX(OCECPR.number.of.fibre.networks,MATCH(INDEX(Postal.codes.to.be.reallocated,MATCH($B989,Postal.codes.reallocation.output,0),),OCECPR.postal.codes,0)),0)))","v":"Not a postcode"},0,"Not a postcode"]
[null,"Spare","-",{"$f":"IF($B990=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B990,Occupied.postal.codes,0))),0,\nIF(ISNA(MATCH($B990,OCECPR.postal.codes,0)),0,INDEX(OCECPR.number.of.fibre.networks,MATCH($B990,OCECPR.postal.codes,0),))))","v":"Not a postcode"},{"$f":"IF($B990=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B990,Occupied.postal.codes,0))),0,\nIF(NOT(ISNA(MATCH($B990,Postal.codes.reallocation.output,0))),\nINDEX(OCECPR.number.of.fibre.networks,MATCH(INDEX(Postal.codes.to.be.reallocated,MATCH($B990,Postal.codes.reallocation.output,0),),OCECPR.postal.codes,0)),0)))","v":"Not a postcode"},0,"Not a postcode"]
[null,"Spare","-",{"$f":"IF($B991=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B991,Occupied.postal.codes,0))),0,\nIF(ISNA(MATCH($B991,OCECPR.postal.codes,0)),0,INDEX(OCECPR.number.of.fibre.networks,MATCH($B991,OCECPR.postal.codes,0),))))","v":"Not a postcode"},{"$f":"IF($B991=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B991,Occupied.postal.codes,0))),0,\nIF(NOT(ISNA(MATCH($B991,Postal.codes.reallocation.output,0))),\nINDEX(OCECPR.number.of.fibre.networks,MATCH(INDEX(Postal.codes.to.be.reallocated,MATCH($B991,Postal.codes.reallocation.output,0),),OCECPR.postal.codes,0)),0)))","v":"Not a postcode"},0,"Not a postcode"]
[null,"Spare","-",{"$f":"IF($B992=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B992,Occupied.postal.codes,0))),0,\nIF(ISNA(MATCH($B992,OCECPR.postal.codes,0)),0,INDEX(OCECPR.number.of.fibre.networks,MATCH($B992,OCECPR.postal.codes,0),))))","v":"Not a postcode"},{"$f":"IF($B992=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B992,Occupied.postal.codes,0))),0,\nIF(NOT(ISNA(MATCH($B992,Postal.codes.reallocation.output,0))),\nINDEX(OCECPR.number.of.fibre.networks,MATCH(INDEX(Postal.codes.to.be.reallocated,MATCH($B992,Postal.codes.reallocation.output,0),),OCECPR.postal.codes,0)),0)))","v":"Not a postcode"},0,"Not a postcode"]
[null,"Spare","-",{"$f":"IF($B993=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B993,Occupied.postal.codes,0))),0,\nIF(ISNA(MATCH($B993,OCECPR.postal.codes,0)),0,INDEX(OCECPR.number.of.fibre.networks,MATCH($B993,OCECPR.postal.codes,0),))))","v":"Not a postcode"},{"$f":"IF($B993=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B993,Occupied.postal.codes,0))),0,\nIF(NOT(ISNA(MATCH($B993,Postal.codes.reallocation.output,0))),\nINDEX(OCECPR.number.of.fibre.networks,MATCH(INDEX(Postal.codes.to.be.reallocated,MATCH($B993,Postal.codes.reallocation.output,0),),OCECPR.postal.codes,0)),0)))","v":"Not a postcode"},0,"Not a postcode"]
[null,"Spare","-",{"$f":"IF($B994=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B994,Occupied.postal.codes,0))),0,\nIF(ISNA(MATCH($B994,OCECPR.postal.codes,0)),0,INDEX(OCECPR.number.of.fibre.networks,MATCH($B994,OCECPR.postal.codes,0),))))","v":"Not a postcode"},{"$f":"IF($B994=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B994,Occupied.postal.codes,0))),0,\nIF(NOT(ISNA(MATCH($B994,Postal.codes.reallocation.output,0))),\nINDEX(OCECPR.number.of.fibre.networks,MATCH(INDEX(Postal.codes.to.be.reallocated,MATCH($B994,Postal.codes.reallocation.output,0),),OCECPR.postal.codes,0)),0)))","v":"Not a postcode"},0,"Not a postcode"]
[null,"Spare","-",{"$f":"IF($B995=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B995,Occupied.postal.codes,0))),0,\nIF(ISNA(MATCH($B995,OCECPR.postal.codes,0)),0,INDEX(OCECPR.number.of.fibre.networks,MATCH($B995,OCECPR.postal.codes,0),))))","v":"Not a postcode"},{"$f":"IF($B995=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B995,Occupied.postal.codes,0))),0,\nIF(NOT(ISNA(MATCH($B995,Postal.codes.reallocation.output,0))),\nINDEX(OCECPR.number.of.fibre.networks,MATCH(INDEX(Postal.codes.to.be.reallocated,MATCH($B995,Postal.codes.reallocation.output,0),),OCECPR.postal.codes,0)),0)))","v":"Not a postcode"},0,"Not a postcode"]
[null,"Spare","-",{"$f":"IF($B996=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B996,Occupied.postal.codes,0))),0,\nIF(ISNA(MATCH($B996,OCECPR.postal.codes,0)),0,INDEX(OCECPR.number.of.fibre.networks,MATCH($B996,OCECPR.postal.codes,0),))))","v":"Not a postcode"},{"$f":"IF($B996=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B996,Occupied.postal.codes,0))),0,\nIF(NOT(ISNA(MATCH($B996,Postal.codes.reallocation.output,0))),\nINDEX(OCECPR.number.of.fibre.networks,MATCH(INDEX(Postal.codes.to.be.reallocated,MATCH($B996,Postal.codes.reallocation.output,0),),OCECPR.postal.codes,0)),0)))","v":"Not a postcode"},0,"Not a postcode"]
[null,"Spare","-",{"$f":"IF($B997=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B997,Occupied.postal.codes,0))),0,\nIF(ISNA(MATCH($B997,OCECPR.postal.codes,0)),0,INDEX(OCECPR.number.of.fibre.networks,MATCH($B997,OCECPR.postal.codes,0),))))","v":"Not a postcode"},{"$f":"IF($B997=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B997,Occupied.postal.codes,0))),0,\nIF(NOT(ISNA(MATCH($B997,Postal.codes.reallocation.output,0))),\nINDEX(OCECPR.number.of.fibre.networks,MATCH(INDEX(Postal.codes.to.be.reallocated,MATCH($B997,Postal.codes.reallocation.output,0),),OCECPR.postal.codes,0)),0)))","v":"Not a postcode"},0,"Not a postcode"]
[null,"Spare","-",{"$f":"IF($B998=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B998,Occupied.postal.codes,0))),0,\nIF(ISNA(MATCH($B998,OCECPR.postal.codes,0)),0,INDEX(OCECPR.number.of.fibre.networks,MATCH($B998,OCECPR.postal.codes,0),))))","v":"Not a postcode"},{"$f":"IF($B998=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B998,Occupied.postal.codes,0))),0,\nIF(NOT(ISNA(MATCH($B998,Postal.codes.reallocation.output,0))),\nINDEX(OCECPR.number.of.fibre.networks,MATCH(INDEX(Postal.codes.to.be.reallocated,MATCH($B998,Postal.codes.reallocation.output,0),),OCECPR.postal.codes,0)),0)))","v":"Not a postcode"},0,"Not a postcode"]
[null,"Spare","-",{"$f":"IF($B999=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B999,Occupied.postal.codes,0))),0,\nIF(ISNA(MATCH($B999,OCECPR.postal.codes,0)),0,INDEX(OCECPR.number.of.fibre.networks,MATCH($B999,OCECPR.postal.codes,0),))))","v":"Not a postcode"},{"$f":"IF($B999=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B999,Occupied.postal.codes,0))),0,\nIF(NOT(ISNA(MATCH($B999,Postal.codes.reallocation.output,0))),\nINDEX(OCECPR.number.of.fibre.networks,MATCH(INDEX(Postal.codes.to.be.reallocated,MATCH($B999,Postal.codes.reallocation.output,0),),OCECPR.postal.codes,0)),0)))","v":"Not a postcode"},0,"Not a postcode"]
[null,"Spare","-",{"$f":"IF($B1000=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B1000,Occupied.postal.codes,0))),0,\nIF(ISNA(MATCH($B1000,OCECPR.postal.codes,0)),0,INDEX(OCECPR.number.of.fibre.networks,MATCH($B1000,OCECPR.postal.codes,0),))))","v":"Not a postcode"},{"$f":"IF($B1000=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B1000,Occupied.postal.codes,0))),0,\nIF(NOT(ISNA(MATCH($B1000,Postal.codes.reallocation.output,0))),\nINDEX(OCECPR.number.of.fibre.networks,MATCH(INDEX(Postal.codes.to.be.reallocated,MATCH($B1000,Postal.codes.reallocation.output,0),),OCECPR.postal.codes,0)),0)))","v":"Not a postcode"},0,"Not a postcode"]
[null,"Spare","-",{"$f":"IF($B1001=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B1001,Occupied.postal.codes,0))),0,\nIF(ISNA(MATCH($B1001,OCECPR.postal.codes,0)),0,INDEX(OCECPR.number.of.fibre.networks,MATCH($B1001,OCECPR.postal.codes,0),))))","v":"Not a postcode"},{"$f":"IF($B1001=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B1001,Occupied.postal.codes,0))),0,\nIF(NOT(ISNA(MATCH($B1001,Postal.codes.reallocation.output,0))),\nINDEX(OCECPR.number.of.fibre.networks,MATCH(INDEX(Postal.codes.to.be.reallocated,MATCH($B1001,Postal.codes.reallocation.output,0),),OCECPR.postal.codes,0)),0)))","v":"Not a postcode"},0,"Not a postcode"]
[null,"Spare","-",{"$f":"IF($B1002=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B1002,Occupied.postal.codes,0))),0,\nIF(ISNA(MATCH($B1002,OCECPR.postal.codes,0)),0,INDEX(OCECPR.number.of.fibre.networks,MATCH($B1002,OCECPR.postal.codes,0),))))","v":"Not a postcode"},{"$f":"IF($B1002=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B1002,Occupied.postal.codes,0))),0,\nIF(NOT(ISNA(MATCH($B1002,Postal.codes.reallocation.output,0))),\nINDEX(OCECPR.number.of.fibre.networks,MATCH(INDEX(Postal.codes.to.be.reallocated,MATCH($B1002,Postal.codes.reallocation.output,0),),OCECPR.postal.codes,0)),0)))","v":"Not a postcode"},0,"Not a postcode"]
[null,"Spare","-",{"$f":"IF($B1003=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B1003,Occupied.postal.codes,0))),0,\nIF(ISNA(MATCH($B1003,OCECPR.postal.codes,0)),0,INDEX(OCECPR.number.of.fibre.networks,MATCH($B1003,OCECPR.postal.codes,0),))))","v":"Not a postcode"},{"$f":"IF($B1003=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B1003,Occupied.postal.codes,0))),0,\nIF(NOT(ISNA(MATCH($B1003,Postal.codes.reallocation.output,0))),\nINDEX(OCECPR.number.of.fibre.networks,MATCH(INDEX(Postal.codes.to.be.reallocated,MATCH($B1003,Postal.codes.reallocation.output,0),),OCECPR.postal.codes,0)),0)))","v":"Not a postcode"},0,"Not a postcode"]
[null,"Spare","-",{"$f":"IF($B1004=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B1004,Occupied.postal.codes,0))),0,\nIF(ISNA(MATCH($B1004,OCECPR.postal.codes,0)),0,INDEX(OCECPR.number.of.fibre.networks,MATCH($B1004,OCECPR.postal.codes,0),))))","v":"Not a postcode"},{"$f":"IF($B1004=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B1004,Occupied.postal.codes,0))),0,\nIF(NOT(ISNA(MATCH($B1004,Postal.codes.reallocation.output,0))),\nINDEX(OCECPR.number.of.fibre.networks,MATCH(INDEX(Postal.codes.to.be.reallocated,MATCH($B1004,Postal.codes.reallocation.output,0),),OCECPR.postal.codes,0)),0)))","v":"Not a postcode"},0,"Not a postcode"]
[null,"Spare","-",{"$f":"IF($B1005=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B1005,Occupied.postal.codes,0))),0,\nIF(ISNA(MATCH($B1005,OCECPR.postal.codes,0)),0,INDEX(OCECPR.number.of.fibre.networks,MATCH($B1005,OCECPR.postal.codes,0),))))","v":"Not a postcode"},{"$f":"IF($B1005=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B1005,Occupied.postal.codes,0))),0,\nIF(NOT(ISNA(MATCH($B1005,Postal.codes.reallocation.output,0))),\nINDEX(OCECPR.number.of.fibre.networks,MATCH(INDEX(Postal.codes.to.be.reallocated,MATCH($B1005,Postal.codes.reallocation.output,0),),OCECPR.postal.codes,0)),0)))","v":"Not a postcode"},0,"Not a postcode"]
[null,"Spare","-",{"$f":"IF($B1006=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B1006,Occupied.postal.codes,0))),0,\nIF(ISNA(MATCH($B1006,OCECPR.postal.codes,0)),0,INDEX(OCECPR.number.of.fibre.networks,MATCH($B1006,OCECPR.postal.codes,0),))))","v":"Not a postcode"},{"$f":"IF($B1006=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B1006,Occupied.postal.codes,0))),0,\nIF(NOT(ISNA(MATCH($B1006,Postal.codes.reallocation.output,0))),\nINDEX(OCECPR.number.of.fibre.networks,MATCH(INDEX(Postal.codes.to.be.reallocated,MATCH($B1006,Postal.codes.reallocation.output,0),),OCECPR.postal.codes,0)),0)))","v":"Not a postcode"},0,"Not a postcode"]
[null,"Spare","-",{"$f":"IF($B1007=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B1007,Occupied.postal.codes,0))),0,\nIF(ISNA(MATCH($B1007,OCECPR.postal.codes,0)),0,INDEX(OCECPR.number.of.fibre.networks,MATCH($B1007,OCECPR.postal.codes,0),))))","v":"Not a postcode"},{"$f":"IF($B1007=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B1007,Occupied.postal.codes,0))),0,\nIF(NOT(ISNA(MATCH($B1007,Postal.codes.reallocation.output,0))),\nINDEX(OCECPR.number.of.fibre.networks,MATCH(INDEX(Postal.codes.to.be.reallocated,MATCH($B1007,Postal.codes.reallocation.output,0),),OCECPR.postal.codes,0)),0)))","v":"Not a postcode"},0,"Not a postcode"]
[null,"Spare","-",{"$f":"IF($B1008=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B1008,Occupied.postal.codes,0))),0,\nIF(ISNA(MATCH($B1008,OCECPR.postal.codes,0)),0,INDEX(OCECPR.number.of.fibre.networks,MATCH($B1008,OCECPR.postal.codes,0),))))","v":"Not a postcode"},{"$f":"IF($B1008=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B1008,Occupied.postal.codes,0))),0,\nIF(NOT(ISNA(MATCH($B1008,Postal.codes.reallocation.output,0))),\nINDEX(OCECPR.number.of.fibre.networks,MATCH(INDEX(Postal.codes.to.be.reallocated,MATCH($B1008,Postal.codes.reallocation.output,0),),OCECPR.postal.codes,0)),0)))","v":"Not a postcode"},0,"Not a postcode"]
[null,"Spare","-",{"$f":"IF($B1009=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B1009,Occupied.postal.codes,0))),0,\nIF(ISNA(MATCH($B1009,OCECPR.postal.codes,0)),0,INDEX(OCECPR.number.of.fibre.networks,MATCH($B1009,OCECPR.postal.codes,0),))))","v":"Not a postcode"},{"$f":"IF($B1009=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B1009,Occupied.postal.codes,0))),0,\nIF(NOT(ISNA(MATCH($B1009,Postal.codes.reallocation.output,0))),\nINDEX(OCECPR.number.of.fibre.networks,MATCH(INDEX(Postal.codes.to.be.reallocated,MATCH($B1009,Postal.codes.reallocation.output,0),),OCECPR.postal.codes,0)),0)))","v":"Not a postcode"},0,"Not a postcode"]
[null,"Spare","-",{"$f":"IF($B1010=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B1010,Occupied.postal.codes,0))),0,\nIF(ISNA(MATCH($B1010,OCECPR.postal.codes,0)),0,INDEX(OCECPR.number.of.fibre.networks,MATCH($B1010,OCECPR.postal.codes,0),))))","v":"Not a postcode"},{"$f":"IF($B1010=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B1010,Occupied.postal.codes,0))),0,\nIF(NOT(ISNA(MATCH($B1010,Postal.codes.reallocation.output,0))),\nINDEX(OCECPR.number.of.fibre.networks,MATCH(INDEX(Postal.codes.to.be.reallocated,MATCH($B1010,Postal.codes.reallocation.output,0),),OCECPR.postal.codes,0)),0)))","v":"Not a postcode"},0,"Not a postcode"]
[null,"Spare","-",{"$f":"IF($B1011=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B1011,Occupied.postal.codes,0))),0,\nIF(ISNA(MATCH($B1011,OCECPR.postal.codes,0)),0,INDEX(OCECPR.number.of.fibre.networks,MATCH($B1011,OCECPR.postal.codes,0),))))","v":"Not a postcode"},{"$f":"IF($B1011=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B1011,Occupied.postal.codes,0))),0,\nIF(NOT(ISNA(MATCH($B1011,Postal.codes.reallocation.output,0))),\nINDEX(OCECPR.number.of.fibre.networks,MATCH(INDEX(Postal.codes.to.be.reallocated,MATCH($B1011,Postal.codes.reallocation.output,0),),OCECPR.postal.codes,0)),0)))","v":"Not a postcode"},0,"Not a postcode"]
[null,"Spare","-",{"$f":"IF($B1012=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B1012,Occupied.postal.codes,0))),0,\nIF(ISNA(MATCH($B1012,OCECPR.postal.codes,0)),0,INDEX(OCECPR.number.of.fibre.networks,MATCH($B1012,OCECPR.postal.codes,0),))))","v":"Not a postcode"},{"$f":"IF($B1012=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B1012,Occupied.postal.codes,0))),0,\nIF(NOT(ISNA(MATCH($B1012,Postal.codes.reallocation.output,0))),\nINDEX(OCECPR.number.of.fibre.networks,MATCH(INDEX(Postal.codes.to.be.reallocated,MATCH($B1012,Postal.codes.reallocation.output,0),),OCECPR.postal.codes,0)),0)))","v":"Not a postcode"},0,"Not a postcode"]
[null,"Spare","-",{"$f":"IF($B1013=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B1013,Occupied.postal.codes,0))),0,\nIF(ISNA(MATCH($B1013,OCECPR.postal.codes,0)),0,INDEX(OCECPR.number.of.fibre.networks,MATCH($B1013,OCECPR.postal.codes,0),))))","v":"Not a postcode"},{"$f":"IF($B1013=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B1013,Occupied.postal.codes,0))),0,\nIF(NOT(ISNA(MATCH($B1013,Postal.codes.reallocation.output,0))),\nINDEX(OCECPR.number.of.fibre.networks,MATCH(INDEX(Postal.codes.to.be.reallocated,MATCH($B1013,Postal.codes.reallocation.output,0),),OCECPR.postal.codes,0)),0)))","v":"Not a postcode"},0,"Not a postcode"]
[null,"Spare","-",{"$f":"IF($B1014=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B1014,Occupied.postal.codes,0))),0,\nIF(ISNA(MATCH($B1014,OCECPR.postal.codes,0)),0,INDEX(OCECPR.number.of.fibre.networks,MATCH($B1014,OCECPR.postal.codes,0),))))","v":"Not a postcode"},{"$f":"IF($B1014=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B1014,Occupied.postal.codes,0))),0,\nIF(NOT(ISNA(MATCH($B1014,Postal.codes.reallocation.output,0))),\nINDEX(OCECPR.number.of.fibre.networks,MATCH(INDEX(Postal.codes.to.be.reallocated,MATCH($B1014,Postal.codes.reallocation.output,0),),OCECPR.postal.codes,0)),0)))","v":"Not a postcode"},0,"Not a postcode"]
[null,"Spare","-",{"$f":"IF($B1015=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B1015,Occupied.postal.codes,0))),0,\nIF(ISNA(MATCH($B1015,OCECPR.postal.codes,0)),0,INDEX(OCECPR.number.of.fibre.networks,MATCH($B1015,OCECPR.postal.codes,0),))))","v":"Not a postcode"},{"$f":"IF($B1015=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B1015,Occupied.postal.codes,0))),0,\nIF(NOT(ISNA(MATCH($B1015,Postal.codes.reallocation.output,0))),\nINDEX(OCECPR.number.of.fibre.networks,MATCH(INDEX(Postal.codes.to.be.reallocated,MATCH($B1015,Postal.codes.reallocation.output,0),),OCECPR.postal.codes,0)),0)))","v":"Not a postcode"},0,"Not a postcode"]
[null,"Spare","-",{"$f":"IF($B1016=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B1016,Occupied.postal.codes,0))),0,\nIF(ISNA(MATCH($B1016,OCECPR.postal.codes,0)),0,INDEX(OCECPR.number.of.fibre.networks,MATCH($B1016,OCECPR.postal.codes,0),))))","v":"Not a postcode"},{"$f":"IF($B1016=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B1016,Occupied.postal.codes,0))),0,\nIF(NOT(ISNA(MATCH($B1016,Postal.codes.reallocation.output,0))),\nINDEX(OCECPR.number.of.fibre.networks,MATCH(INDEX(Postal.codes.to.be.reallocated,MATCH($B1016,Postal.codes.reallocation.output,0),),OCECPR.postal.codes,0)),0)))","v":"Not a postcode"},0,"Not a postcode"]
[null,"Spare","-",{"$f":"IF($B1017=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B1017,Occupied.postal.codes,0))),0,\nIF(ISNA(MATCH($B1017,OCECPR.postal.codes,0)),0,INDEX(OCECPR.number.of.fibre.networks,MATCH($B1017,OCECPR.postal.codes,0),))))","v":"Not a postcode"},{"$f":"IF($B1017=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B1017,Occupied.postal.codes,0))),0,\nIF(NOT(ISNA(MATCH($B1017,Postal.codes.reallocation.output,0))),\nINDEX(OCECPR.number.of.fibre.networks,MATCH(INDEX(Postal.codes.to.be.reallocated,MATCH($B1017,Postal.codes.reallocation.output,0),),OCECPR.postal.codes,0)),0)))","v":"Not a postcode"},0,"Not a postcode"]
[null,"Spare","-",{"$f":"IF($B1018=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B1018,Occupied.postal.codes,0))),0,\nIF(ISNA(MATCH($B1018,OCECPR.postal.codes,0)),0,INDEX(OCECPR.number.of.fibre.networks,MATCH($B1018,OCECPR.postal.codes,0),))))","v":"Not a postcode"},{"$f":"IF($B1018=spare,Not.a.postcode,\nIF(NOT(ISNA(MATCH($B1018,Occupied.postal.codes,0))),0,\nIF(NOT(ISNA(MATCH($B1018,Postal.codes.reallocation.output,0))),\nINDEX(OCECPR.number.of.fibre.networks,MATCH(INDEX(Postal.codes.to.be.reallocated,MATCH($B1018,Postal.codes.reallocation.output,0),),OCECPR.postal.codes,0)),0)))","v":"Not a postcode"},0,"Not a postcode"]
[null,"Postal.codes","Region.of.postal.codes",null,null,"Number.of.FTTH.B.P.networks","Regulated.or.unregulated.postal.codes"]
[]
[]
[null,"Postal codes to be ignored in the map, as located in the occupied area",null,null,null,null,null,null,null,"Postcodes used by OCECPR which need to be reallocated to a postcode in the map"]
[null,"Postal codes from the map in the occupied area",null,"Occupied area","Occupied",null,null,null,null,"Postal code used by OCECPR","Matching postal codes in the access network map"]
[null,1120,null,null,null,null,null,null,null,2371,2417]
[null,1130,null,null,null,null,null,null,null,{"$f":"J1024","v":2371},1105]
[null,1140,null,null,null,null,null,null,null,3150,3046]
[null,1150,null,null,null,null,null,null,null,4552,4541]
[null,1160,null,null,null,null,null,null,null,4653,4651]
[null,"Occupied.postal.codes",null,null,null,null,null,null,null,{"$f":"J1028","v":4653},4652]
[null,null,null,null,null,null,null,null,null,4748,4370]
[null,null,null,null,null,null,null,null,null,{"$f":"J1030","v":4748},4747]
[null,null,null,null,null,null,null,null,null,5522,5521]
[null,null,null,null,null,null,null,null,null,5523,5500]
[null,null,null,null,null,null,null,null,null,5525,5370]
[null,null,null,null,null,null,null,null,null,5620,5521]
[null,null,null,null,null,null,null,null,null,{"$f":"J1035","v":5620},5370]
[null,null,null,null,null,null,null,null,null,7508,7505]
[null,null,null,null,null,null,null,null,null,7738,8026]
[null,null,null,null,null,null,null,null,null,8509,8500]
[null,null,null,null,null,null,null,null,null,8510,8500]
[null,null,null,null,null,null,null,null,null,"Postal.codes.to.be.reallocated","Postal.codes.reallocation.output"]
[]
[]
["END"]

{"sheet":"Lists","index":6,"n_rows":284,"n_cols":17,"rows_kept":284,"cut":false,"hidden":false,"merged":[]}
[null,null,null,"Lists"]
["This model has been prepared for OCECPR to undertake its regulatory duties using bottom-up models for the calculation of the cost of wholesale services in order to promote competition in the fixed electronic communications market in Cyprus and for no other purpose. We do not give, accept or assume responsibility for any other purpose or to any other person for action or inaction taken as a result of this model, unless expressly agreed by our prior consent in writing."]
[{"$f":"MAX(A$1:A2)+1","v":1},"Parameters"]
[]
[null,null,null,"boolean"]
[null,null,null,true]
[null,null,null,false]
[null,null,null,"boolean"]
[]
[null,null,null,"spare","spare"]
[]
[null,null,null,"Years"]
[null,null,null,2020]
[null,null,null,{"$f":"D13+1","v":2021}]
[null,null,null,2022]
[null,null,null,2023]
[null,null,null,2024]
[null,null,null,2025]
[null,null,null,2026]
[null,null,null,2027]
[null,null,null,2028]
[null,null,null,2029,"Years.costing"]
[null,null,null,2030]
[null,null,null,"Years.market"]
[]
[null,null,null,"Geotypes"]
[null,null,null,"Single geotype"]
[null,null,null,"Spare"]
[null,null,null,"Spare"]
[null,null,null,"Spare"]
[null,null,null,"Spare"]
[null,null,null,"Spare"]
[null,null,null,"Spare"]
[null,null,null,"Spare"]
[null,null,null,"Spare"]
[null,null,null,"Spare"]
[null,null,null,"Geotypes"]
[]
[null,null,null,"Access technologies"]
[null,null,null,"Copper"]
[null,null,null,"Fibre"]
[null,null,null,"Cable"]
[null,null,null,"Access.technologies"]
[]
[null,null,null,"Operators"]
[null,null,null,"Cyta"]
[null,null,null,"Primetel"]
[null,null,null,"Cablenet"]
[null,null,null,"Epic"]
[null,null,null,"Operators"]
[]
[]
[]
[{"$f":"MAX(A$1:A53)+1","v":2},"Modelled services"]
[]
[null,null,"Service categories"]
[null,null,null,null,"Service categories","Original units","Units for cost allocation"]
[null,null,null,null,"Access line","Subscribers","Subscribers"]
[null,null,null,null,"Leased line","Subscribers","Subscribers"]
[null,null,null,null,"spare","spare","spare"]
[null,null,null,null,"VDSL feeder","Per remote MSAN","Per remote MSAN"]
[null,null,null,null,"spare","spare","spare"]
[null,null,null,null,"spare","spare","spare"]
[null,null,null,null,"Ethernet interface","Port","Port"]
[null,null,null,null,"Voice","Minutes","BHMbps"]
[null,null,null,null,"Voice processing","Minutes","BHE"]
[null,null,null,null,"Broadband","BHMbps","BHMbps"]
[null,null,null,null,"IPTV","BHMbps","BHMbps"]
[null,null,null,null,"Leased line traffic","BHMbps","BHMbps"]
[null,null,null,null,"Interconnection traffic","BHMbps","BHMbps"]
[null,null,null,null,"spare","spare","spare"]
[null,null,null,null,"Subscribers","Subscribers","Subscribers"]
[null,null,null,null,"Services.categories.list","Services.categories.original.units","Services.categories.units.for.cost.allocation"]
[]
[]
[null,null,"Access services",null,null,null,null,null,null,"All services"]
[]
[null,null,null,"Network services","Service category","Original units","Units for cost allocation","Nodes routing path",null,null,"Network services","Service category","Original units","Units for cost allocation","Nodes routing path","Network services type","Incoming voice traffic"]
[null,null,1,"Fixed access line - copper loop (LLU)","Access line",{"$f":"INDEX(Services.categories.original.units,MATCH($E79,Services.categories.list,0),)","v":"Subscribers"},{"$f":"INDEX(Services.categories.units.for.cost.allocation,MATCH($E79,Services.categories.list,0),)","v":"Subscribers"},"Copper loop",null,null,{"$f":"Access.network.services.list","v":"Fixed access line - copper loop (LLU)"},{"$f":"E79:E98","v":"Access line"},{"$f":"F79:F98","v":"Subscribers"},{"$f":"G79:G98","v":"Subscribers"},{"$f":"H79:H98","v":"Copper loop"},"Copper",0]
[null,null,{"$f":"C79+1","v":2},"Fixed access line - copper sub-loop (SLU)","Access line",{"$f":"INDEX(Services.categories.original.units,MATCH($E80,Services.categories.list,0),)","v":"Subscribers"},{"$f":"INDEX(Services.categories.units.for.cost.allocation,MATCH($E80,Services.categories.list,0),)","v":"Subscribers"},"Copper sub loop",null,null,"Fixed access line - copper sub-loop (SLU)","Access line","Subscribers","Subscribers","Copper sub loop","Copper",0]
[null,null,3,"Fixed access line - shared copper loop","Access line",{"$f":"INDEX(Services.categories.original.units,MATCH($E81,Services.categories.list,0),)","v":"Subscribers"},{"$f":"INDEX(Services.categories.units.for.cost.allocation,MATCH($E81,Services.categories.list,0),)","v":"Subscribers"},"Copper loop",null,null,"Fixed access line - shared copper loop","Access line","Subscribers","Subscribers","Copper loop","Copper",0]
[null,null,4,"Fixed access line - shared copper sub-loop","Access line",{"$f":"INDEX(Services.categories.original.units,MATCH($E82,Services.categories.list,0),)","v":"Subscribers"},{"$f":"INDEX(Services.categories.units.for.cost.allocation,MATCH($E82,Services.categories.list,0),)","v":"Subscribers"},"Copper sub loop",null,null,"Fixed access line - shared copper sub-loop","Access line","Subscribers","Subscribers","Copper sub loop","Copper",0]
[null,null,5,"Wholesale virtual local access over copper (VULA-VDSL)","Access line",{"$f":"INDEX(Services.categories.original.units,MATCH($E83,Services.categories.list,0),)","v":"Subscribers"},{"$f":"INDEX(Services.categories.units.for.cost.allocation,MATCH($E83,Services.categories.list,0),)","v":"Subscribers"},"FTTC-VDSL",null,null,"Wholesale virtual local access over copper (VULA-VDSL)","Access line","Subscribers","Subscribers","FTTC-VDSL","Copper",0]
[null,null,6,"Wholesale virtual local access over fibre (VULA-Fibre)","Access line",{"$f":"INDEX(Services.categories.original.units,MATCH($E84,Services.categories.list,0),)","v":"Subscribers"},{"$f":"INDEX(Services.categories.units.for.cost.allocation,MATCH($E84,Services.categories.list,0),)","v":"Subscribers"},"Fibre GPON",null,null,"Wholesale virtual local access over fibre (VULA-Fibre)","Access line","Subscribers","Subscribers","Fibre GPON","Fibre",0]
[null,null,7,"Spare","spare",{"$f":"INDEX(Services.categories.original.units,MATCH($E85,Services.categories.list,0),)","v":"spare"},{"$f":"INDEX(Services.categories.units.for.cost.allocation,MATCH($E85,Services.categories.list,0),)","v":"spare"},"-",null,null,"Spare","spare","spare","spare","-","Spare",0]
[null,null,{"$f":"C85+1","v":8},"Leased line access segment - copper","Leased line",{"$f":"INDEX(Services.categories.original.units,MATCH($E86,Services.categories.list,0),)","v":"Subscribers"},{"$f":"INDEX(Services.categories.units.for.cost.allocation,MATCH($E86,Services.categories.list,0),)","v":"Subscribers"},"Copper loop",null,null,"Leased line access segment - copper","Leased line","Subscribers","Subscribers","Copper loop","Copper",0]
[null,null,9,"Leased line access segment - fibre","Leased line",{"$f":"INDEX(Services.categories.original.units,MATCH($E87,Services.categories.list,0),)","v":"Subscribers"},{"$f":"INDEX(Services.categories.units.for.cost.allocation,MATCH($E87,Services.categories.list,0),)","v":"Subscribers"},"Fibre PtP",null,null,"Leased line access segment - fibre","Leased line","Subscribers","Subscribers","Fibre PtP","Fibre",0]
[null,null,10,"Spare","spare",{"$f":"INDEX(Services.categories.original.units,MATCH($E88,Services.categories.list,0),)","v":"spare"},{"$f":"INDEX(Services.categories.units.for.cost.allocation,MATCH($E88,Services.categories.list,0),)","v":"spare"},"-",null,null,"Spare","spare","spare","spare","-","Spare",0]
[null,null,11,"Spare","spare",{"$f":"INDEX(Services.categories.original.units,MATCH($E89,Services.categories.list,0),)","v":"spare"},{"$f":"INDEX(Services.categories.units.for.cost.allocation,MATCH($E89,Services.categories.list,0),)","v":"spare"},"-",null,null,"Spare","spare","spare","spare","-","Copper",0]
[null,null,12,"Spare","spare",{"$f":"INDEX(Services.categories.original.units,MATCH($E90,Services.categories.list,0),)","v":"spare"},{"$f":"INDEX(Services.categories.units.for.cost.allocation,MATCH($E90,Services.categories.list,0),)","v":"spare"},"-",null,null,"Spare","spare","spare","spare","-","Spare",0]
[null,null,13,"Spare","spare",{"$f":"INDEX(Services.categories.original.units,MATCH($E91,Services.categories.list,0),)","v":"spare"},{"$f":"INDEX(Services.categories.units.for.cost.allocation,MATCH($E91,Services.categories.list,0),)","v":"spare"},"-",null,null,"Spare","spare","spare","spare","-","Spare",0]
[null,null,14,"Spare","spare",{"$f":"INDEX(Services.categories.original.units,MATCH($E92,Services.categories.list,0),)","v":"spare"},{"$f":"INDEX(Services.categories.units.for.cost.allocation,MATCH($E92,Services.categories.list,0),)","v":"spare"},"-",null,null,"Spare","spare","spare","spare","-","Spare",0]
[null,null,15,"Spare","spare",{"$f":"INDEX(Services.categories.original.units,MATCH($E93,Services.categories.list,0),)","v":"spare"},{"$f":"INDEX(Services.categories.units.for.cost.allocation,MATCH($E93,Services.categories.list,0),)","v":"spare"},"-",null,null,"Spare","spare","spare","spare","-","Spare",0]
[null,null,16,"Spare","spare",{"$f":"INDEX(Services.categories.original.units,MATCH($E94,Services.categories.list,0),)","v":"spare"},{"$f":"INDEX(Services.categories.units.for.cost.allocation,MATCH($E94,Services.categories.list,0),)","v":"spare"},"-",null,null,"Spare","spare","spare","spare","-","Spare",0]
[null,null,17,"Spare","spare",{"$f":"INDEX(Services.categories.original.units,MATCH($E95,Services.categories.list,0),)","v":"spare"},{"$f":"INDEX(Services.categories.units.for.cost.allocation,MATCH($E95,Services.categories.list,0),)","v":"spare"},"-",null,null,"Spare","spare","spare","spare","-","Spare",0]
[null,null,18,"Spare","spare",{"$f":"INDEX(Services.categories.original.units,MATCH($E96,Services.categories.list,0),)","v":"spare"},{"$f":"INDEX(Services.categories.units.for.cost.allocation,MATCH($E96,Services.categories.list,0),)","v":"spare"},"-",null,null,"Spare","spare","spare","spare","-","Spare",0]
[null,null,19,"Spare","spare",{"$f":"INDEX(Services.categories.original.units,MATCH($E97,Services.categories.list,0),)","v":"spare"},{"$f":"INDEX(Services.categories.units.for.cost.allocation,MATCH($E97,Services.categories.list,0),)","v":"spare"},"-",null,null,"Spare","spare","spare","spare","-","Spare",0]
[null,null,20,"Spare","spare",{"$f":"INDEX(Services.categories.original.units,MATCH($E98,Services.categories.list,0),)","v":"spare"},{"$f":"INDEX(Services.categories.units.for.cost.allocation,MATCH($E98,Services.categories.list,0),)","v":"spare"},"-",null,null,"Spare","spare","spare","spare","-","Spare",0]
[null,null,null,"Access.network.services.list",null,null,null,null,null,null,{"$f":"Core.network.services.list","v":"On-net voice"},{"$f":"E105:E134","v":"Voice"},{"$f":"F105:F134","v":"Minutes"},{"$f":"G105:G134","v":"BHMbps"},{"$f":"H105:H134","v":"MSAN-EthSw-SR-EthSw-MSAN"},"Common",0]
[null,null,null,null,null,null,null,null,null,null,"Outgoing voice","Voice","Minutes","BHMbps","MSAN-EthSw-SR…","Common",0]
[null,null,null,null,null,null,null,null,null,null,"Incoming voice","Voice","Minutes","BHMbps","…SR-EthSw-MSAN","Common",1]
[null,null,"Core services",null,null,null,null,null,null,null,"Transit voice - collocated","Voice","Minutes","BHMbps","other operators-SR-other operators","Common",0]
[null,null,null,null,null,null,null,null,null,null,"Transit voice - not collocated","Voice","Minutes","BHMbps","other operators-SR-SR-other operators","Common",0]
[null,null,null,"Network services","Service category","Original units","Units for cost allocation","Nodes routing path",null,null,"Wholesale voice origination","Voice","Minutes","BHMbps","MSAN-EthSw-SR…","Common",0]
[null,null,1,"On-net voice","Voice",{"$f":"INDEX(Services.categories.original.units,MATCH($E105,Services.categories.list,0),)","v":"Minutes"},{"$f":"INDEX(Services.categories.units.for.cost.allocation,MATCH($E105,Services.categories.list,0),)","v":"BHMbps"},"MSAN-EthSw-SR-EthSw-MSAN",null,null,"Voice call processing (all types)","Voice processing","Minutes","BHE","Call servers","Common",0]
[null,null,{"$f":"C105+1","v":2},"Outgoing voice","Voice",{"$f":"INDEX(Services.categories.original.units,MATCH($E106,Services.categories.list,0),)","v":"Minutes"},{"$f":"INDEX(Services.categories.units.for.cost.allocation,MATCH($E106,Services.categories.list,0),)","v":"BHMbps"},"MSAN-EthSw-SR…",null,null,"Broadband traffic from copper lines - retail","Broadband","BHMbps","BHMbps","MSAN-EthSw-SR…","Copper",0]
[null,null,3,"Incoming voice","Voice",{"$f":"INDEX(Services.categories.original.units,MATCH($E107,Services.categories.list,0),)","v":"Minutes"},{"$f":"INDEX(Services.categories.units.for.cost.allocation,MATCH($E107,Services.categories.list,0),)","v":"BHMbps"},"…SR-EthSw-MSAN",null,null,"Broadband traffic from copper lines - wholesale","Broadband","BHMbps","BHMbps","MSAN-EthSw-SR…","Copper",0]
[null,null,4,"Transit voice - collocated","Voice",{"$f":"INDEX(Services.categories.original.units,MATCH($E108,Services.categories.list,0),)","v":"Minutes"},{"$f":"INDEX(Services.categories.units.for.cost.allocation,MATCH($E108,Services.categories.list,0),)","v":"BHMbps"},"other operators-SR-other operators",null,null,"Broadband traffic from fibre lines - retail","Broadband","BHMbps","BHMbps","OLT-EthSw-SR…","Fibre",0]
[null,null,5,"Transit voice - not collocated","Voice",{"$f":"INDEX(Services.categories.original.units,MATCH($E109,Services.categories.list,0),)","v":"Minutes"},{"$f":"INDEX(Services.categories.units.for.cost.allocation,MATCH($E109,Services.categories.list,0),)","v":"BHMbps"},"other operators-SR-SR-other operators",null,null,"Broadband traffic from fibre lines - wholesale","Broadband","BHMbps","BHMbps","OLT-EthSw-SR…","Fibre",0]
[null,null,6,"Wholesale voice origination","Voice",{"$f":"INDEX(Services.categories.original.units,MATCH($E110,Services.categories.list,0),)","v":"Minutes"},{"$f":"INDEX(Services.categories.units.for.cost.allocation,MATCH($E110,Services.categories.list,0),)","v":"BHMbps"},"MSAN-EthSw-SR…",null,null,"Linear TV broadcast - whole IPTV flow","IPTV","BHMbps","BHMbps","MSAN/OLT-EthSw-SR-service platforms","Common",0]
[null,null,7,"Voice call processing (all types)","Voice processing",{"$f":"INDEX(Services.categories.original.units,MATCH($E111,Services.categories.list,0),)","v":"Minutes"},{"$f":"INDEX(Services.categories.units.for.cost.allocation,MATCH($E111,Services.categories.list,0),)","v":"BHE"},"Call servers",null,null,"Ethernet leased lines local traffic on copper (i.e. it only uses the local Ethernet switch)","Leased line traffic","BHMbps","BHMbps","...-EthSw-…","Copper",0]
[null,null,8,"Broadband traffic from copper lines - retail","Broadband",{"$f":"INDEX(Services.categories.original.units,MATCH($E112,Services.categories.list,0),)","v":"BHMbps"},{"$f":"INDEX(Services.categories.units.for.cost.allocation,MATCH($E112,Services.categories.list,0),)","v":"BHMbps"},"MSAN-EthSw-SR…",null,null,"Ethernet leased lines local traffic on fibre (i.e. it only uses the local Ethernet switch)","Leased line traffic","BHMbps","BHMbps","...-EthSw-…","Fibre",0]
[null,null,9,"Broadband traffic from copper lines - wholesale","Broadband",{"$f":"INDEX(Services.categories.original.units,MATCH($E113,Services.categories.list,0),)","v":"BHMbps"},{"$f":"INDEX(Services.categories.units.for.cost.allocation,MATCH($E113,Services.categories.list,0),)","v":"BHMbps"},"MSAN-EthSw-SR…",null,null,"IP VPN on copper traffic","Leased line traffic","BHMbps","BHMbps","EthSw-SR-EthSw","Copper",0]
[null,null,10,"Broadband traffic from fibre lines - retail","Broadband",{"$f":"INDEX(Services.categories.original.units,MATCH($E114,Services.categories.list,0),)","v":"BHMbps"},{"$f":"INDEX(Services.categories.units.for.cost.allocation,MATCH($E114,Services.categories.list,0),)","v":"BHMbps"},"OLT-EthSw-SR…",null,null,"IP VPN on fibre traffic","Leased line traffic","BHMbps","BHMbps","EthSw-SR-EthSw","Fibre",0]
[null,null,11,"Broadband traffic from fibre lines - wholesale","Broadband",{"$f":"INDEX(Services.categories.original.units,MATCH($E115,Services.categories.list,0),)","v":"BHMbps"},{"$f":"INDEX(Services.categories.units.for.cost.allocation,MATCH($E115,Services.categories.list,0),)","v":"BHMbps"},"OLT-EthSw-SR…",null,null,"SDH leased lines on copper traffic","Leased line traffic","BHMbps","BHMbps","EthSw-SR-EthSw","Copper",0]
[null,null,12,"Linear TV broadcast - whole IPTV flow","IPTV",{"$f":"INDEX(Services.categories.original.units,MATCH($E116,Services.categories.list,0),)","v":"BHMbps"},{"$f":"INDEX(Services.categories.units.for.cost.allocation,MATCH($E116,Services.categories.list,0),)","v":"BHMbps"},"MSAN/OLT-EthSw-SR-service platforms",null,null,"SDH leased lines on fibre traffic","Leased line traffic","BHMbps","BHMbps","EthSw-SR-EthSw","Fibre",0]
[null,null,13,"Ethernet leased lines local traffic on copper (i.e. it only uses the local Ethernet switch)","Leased line traffic",{"$f":"INDEX(Services.categories.original.units,MATCH($E117,Services.categories.list,0),)","v":"BHMbps"},{"$f":"INDEX(Services.categories.units.for.cost.allocation,MATCH($E117,Services.categories.list,0),)","v":"BHMbps"},"...-EthSw-…",null,null,"Ethernet leased lines on copper traffic","Leased line traffic","BHMbps","BHMbps","EthSw-SR-EthSw","Copper",0]
[null,null,14,"Ethernet leased lines local traffic on fibre (i.e. it only uses the local Ethernet switch)","Leased line traffic",{"$f":"INDEX(Services.categories.original.units,MATCH($E118,Services.categories.list,0),)","v":"BHMbps"},{"$f":"INDEX(Services.categories.units.for.cost.allocation,MATCH($E118,Services.categories.list,0),)","v":"BHMbps"},"...-EthSw-…",null,null,"Ethernet leased lines on fibre traffic","Leased line traffic","BHMbps","BHMbps","EthSw-SR-EthSw","Fibre",0]
[null,null,15,"IP VPN on copper traffic","Leased line traffic",{"$f":"INDEX(Services.categories.original.units,MATCH($E119,Services.categories.list,0),)","v":"BHMbps"},{"$f":"INDEX(Services.categories.units.for.cost.allocation,MATCH($E119,Services.categories.list,0),)","v":"BHMbps"},"EthSw-SR-EthSw",null,null,"spare","spare","spare","spare","-","Spare",0]
[null,null,16,"IP VPN on fibre traffic","Leased line traffic",{"$f":"INDEX(Services.categories.original.units,MATCH($E120,Services.categories.list,0),)","v":"BHMbps"},{"$f":"INDEX(Services.categories.units.for.cost.allocation,MATCH($E120,Services.categories.list,0),)","v":"BHMbps"},"EthSw-SR-EthSw",null,null,"spare","spare","spare","spare","-","Spare",0]
[null,null,17,"SDH leased lines on copper traffic","Leased line traffic",{"$f":"INDEX(Services.categories.original.units,MATCH($E121,Services.categories.list,0),)","v":"BHMbps"},{"$f":"INDEX(Services.categories.units.for.cost.allocation,MATCH($E121,Services.categories.list,0),)","v":"BHMbps"},"EthSw-SR-EthSw",null,null,"spare","spare","spare","spare","-","Spare",0]
[null,null,18,"SDH leased lines on fibre traffic","Leased line traffic",{"$f":"INDEX(Services.categories.original.units,MATCH($E122,Services.categories.list,0),)","v":"BHMbps"},{"$f":"INDEX(Services.categories.units.for.cost.allocation,MATCH($E122,Services.categories.list,0),)","v":"BHMbps"},"EthSw-SR-EthSw",null,null,"spare","spare","spare","spare","-","Spare",0]
[null,null,19,"Ethernet leased lines on copper traffic","Leased line traffic",{"$f":"INDEX(Services.categories.original.units,MATCH($E123,Services.categories.list,0),)","v":"BHMbps"},{"$f":"INDEX(Services.categories.units.for.cost.allocation,MATCH($E123,Services.categories.list,0),)","v":"BHMbps"},"EthSw-SR-EthSw",null,null,"Copper subscribers","Subscribers","Subscribers","Subscribers","MSAN","Copper",0]
[null,null,20,"Ethernet leased lines on fibre traffic","Leased line traffic",{"$f":"INDEX(Services.categories.original.units,MATCH($E124,Services.categories.list,0),)","v":"BHMbps"},{"$f":"INDEX(Services.categories.units.for.cost.allocation,MATCH($E124,Services.categories.list,0),)","v":"BHMbps"},"EthSw-SR-EthSw",null,null,"Fibre subscribers","Subscribers","Subscribers","Subscribers","OLT","Fibre",0]
[null,null,21,"spare","spare",{"$f":"INDEX(Services.categories.original.units,MATCH($E125,Services.categories.list,0),)","v":"spare"},{"$f":"INDEX(Services.categories.units.for.cost.allocation,MATCH($E125,Services.categories.list,0),)","v":"spare"},"-",null,null,"IPTV subscribers","Subscribers","Subscribers","Subscribers","linear TV platform","Common",0]
[null,null,22,"spare","spare",{"$f":"INDEX(Services.categories.original.units,MATCH($E126,Services.categories.list,0),)","v":"spare"},{"$f":"INDEX(Services.categories.units.for.cost.allocation,MATCH($E126,Services.categories.list,0),)","v":"spare"},"-",null,null,"Leased line subscribers","Subscribers","Subscribers","Subscribers","MSAN/OLT","Common",0]
[null,null,23,"spare","spare",{"$f":"INDEX(Services.categories.original.units,MATCH($E127,Services.categories.list,0),)","v":"spare"},{"$f":"INDEX(Services.categories.units.for.cost.allocation,MATCH($E127,Services.categories.list,0),)","v":"spare"},"-",null,null,"Broadband subscribers","Subscribers","Subscribers","Subscribers","MSAN/OLT","Common",0]
[null,null,24,"spare","spare",{"$f":"INDEX(Services.categories.original.units,MATCH($E128,Services.categories.list,0),)","v":"spare"},{"$f":"INDEX(Services.categories.units.for.cost.allocation,MATCH($E128,Services.categories.list,0),)","v":"spare"},"-",null,null,"spare","spare","spare","spare","-","Spare",0]
[null,null,25,"Copper subscribers","Subscribers",{"$f":"INDEX(Services.categories.original.units,MATCH($E129,Services.categories.list,0),)","v":"Subscribers"},{"$f":"INDEX(Services.categories.units.for.cost.allocation,MATCH($E129,Services.categories.list,0),)","v":"Subscribers"},"MSAN",null,null,"Network.services.list","Network.services.categories","Network.services.original.units","Network.services.units.for.cost.allocation","Network.services.nodes.routing","Network.services.types","Incoming.voice.selector"]
[null,null,26,"Fibre subscribers","Subscribers",{"$f":"INDEX(Services.categories.original.units,MATCH($E130,Services.categories.list,0),)","v":"Subscribers"},{"$f":"INDEX(Services.categories.units.for.cost.allocation,MATCH($E130,Services.categories.list,0),)","v":"Subscribers"},"OLT"]
[null,null,27,"IPTV subscribers","Subscribers",{"$f":"INDEX(Services.categories.original.units,MATCH($E131,Services.categories.list,0),)","v":"Subscribers"},{"$f":"INDEX(Services.categories.units.for.cost.allocation,MATCH($E131,Services.categories.list,0),)","v":"Subscribers"},"linear TV platform"]
[null,null,28,"Leased line subscribers","Subscribers",{"$f":"INDEX(Services.categories.original.units,MATCH($E132,Services.categories.list,0),)","v":"Subscribers"},{"$f":"INDEX(Services.categories.units.for.cost.allocation,MATCH($E132,Services.categories.list,0),)","v":"Subscribers"},"MSAN/OLT"]
[null,null,29,"Broadband subscribers","Subscribers",{"$f":"INDEX(Services.categories.original.units,MATCH($E133,Services.categories.list,0),)","v":"Subscribers"},{"$f":"INDEX(Services.categories.units.for.cost.allocation,MATCH($E133,Services.categories.list,0),)","v":"Subscribers"},"MSAN/OLT"]
[null,null,30,"spare","spare",{"$f":"INDEX(Services.categories.original.units,MATCH($E134,Services.categories.list,0),)","v":"spare"},{"$f":"INDEX(Services.categories.units.for.cost.allocation,MATCH($E134,Services.categories.list,0),)","v":"spare"},"-"]
[null,null,null,"Core.network.services.list"]
[]
[]
[null,null,"Asset groups"]
[]
[null,null,null,"Asset groups","Unit","Asset groups notes"]
[null,null,1,"Copper sub-loop, copper loop and VULA VDSL","#","All copper lines"]
[null,null,{"$f":"C141+1","v":2},"Copper loop and VULA VDSL","#","Copper full loops (passive and VULA)"]
[null,null,3,"VULA VDSL","#","Copper VULA"]
[null,null,4,"Fibre GPON","#","Fibre GPON"]
[null,null,5,"Fibre PtP","#","Fibre PtP"]
[null,null,6,"Fibre GPON and PtP in distribution","#","Fibre GPON and PtP in distribution"]
[null,null,7,"Fibre GPON and PtP in feeder","#","Fibre GPON and PtP in feeder"]
[null,null,8,"Fibre GPON and PtP at the OLT","#","Fibre GPON and PtP at the OLT"]
[null,null,9,"Spare","-","-"]
[null,null,10,"Access transmission for voice","BHMbps","MSAN/OLT-EthSw"]
[null,null,11,"Access transmission for copper broadband","BHMbps","MSAN-EthSw"]
[null,null,12,"Access transmission for copper broadband and linear IPTV","BHMbps","MSAN-EthSw"]
[null,null,13,"Access transmission for fibre broadband","BHMbps","OLT-EthSw"]
[null,null,14,"Access transmission for fibre broadband and linear IPTV","BHMbps","OLT-EthSw"]
[null,null,15,"Access transmission for copper leased lines","BHMbps","EthSw for LL traffic"]
[null,null,16,"Access transmission for fibre leased lines","BHMbps","EthSw for LL traffic"]
[null,null,17,"Distribution transmission","BHMbps","EthSw-SR"]
[null,null,18,"Core transmission","BHMbps","SR-SR"]
[null,null,19,"Access switching","BHMbps","EthSw"]
[null,null,20,"Core routing","BHMbps","SR"]
[null,null,21,"Subscribers","#","Clock, NMS"]
[null,null,22,"Interconnect SBC","BHMbps","I-SBCs"]
[null,null,23,"Voice interconnection","BHMbps","PR"]
[null,null,24,"Call servers","BHE","CS"]
[null,null,25,"Core platforms","Broadband subscribers","BRAS, DNS, RADIUS"]
[null,null,26,"Broadband and/or voice copper active service connections","#","MSAN for retail and active wholesale lines, excluding passive wholesale lines (i.e. LLU)"]
[null,null,27,"Broadband and/or voice fibre active service connections","#","OLT"]
[null,null,28,"Leased lines copper connections","#","MSAN for retail and active wholesale lines, excluding passive wholesale lines (i.e. LLU)"]
[null,null,29,"Leased lines fibre connections","#","OLT"]
[null,null,30,"Linear IPTV, per link","BHMbit/s","Broadcast from core node to all MSANs or OLTs"]
[null,null,null,"Assets.groups","Assets.groups.units","Assets.groups.notes"]
[]
[]
[{"$f":"MAX(A$1:A173)+1","v":3},"Commercial broadband and leased line services"]
[]
[null,null,null,"Copper broadband speeds"]
[null,null,null,"10Mbps"]
[null,null,null,"20Mbps"]
[null,null,null,"30Mbps"]
[null,null,null,"50Mbps"]
[null,null,null,"80Mbps"]
[null,null,null,"100Mbps"]
[null,null,null,"150Mbps"]
[null,null,null,"200Mbps"]
[null,null,null,"300Mbps"]
[null,null,null,"Spare"]
[null,null,null,"Broadband.speeds.copper"]
[]
[null,null,null,"Fibre broadband speeds"]
[null,null,null,"10Mbps"]
[null,null,null,"20Mbps"]
[null,null,null,"30Mbps"]
[null,null,null,"50Mbps"]
[null,null,null,"80Mbps"]
[null,null,null,"100Mbps"]
[null,null,null,"150Mbps"]
[null,null,null,"200Mbps"]
[null,null,null,"300Mbps"]
[null,null,null,"400Mbps"]
[null,null,null,"500Mbps"]
[null,null,null,"700Mbps"]
[null,null,null,"1000Mbps"]
[null,null,null,"2000Mbps"]
[null,null,null,"5000Mbps"]
[null,null,null,"Spare"]
[null,null,null,"Spare"]
[null,null,null,"Spare"]
[null,null,null,"Spare"]
[null,null,null,"Spare"]
[null,null,null,"Spare"]
[null,null,null,"Spare"]
[null,null,null,"Spare"]
[null,null,null,"Spare"]
[null,null,null,"Spare"]
[null,null,null,"Spare"]
[null,null,null,"Spare"]
[null,null,null,"Spare"]
[null,null,null,"Spare"]
[null,null,null,"Spare"]
[null,null,null,"Broadband.speeds.fibre"]
[]
[null,null,null,"Leased lines speeds (in Mbps)"]
[null,null,null,6.4000000000000001E-2]
[null,null,null,0.128]
[null,null,null,0.25600000000000001]
[null,null,null,0.51200000000000001]
[null,null,null,1]
[null,null,null,2]
[null,null,null,4]
[null,null,null,5]
[null,null,null,6]
[null,null,null,8]
[null,null,null,10]
[null,null,null,20]
[null,null,null,25]
[null,null,null,30]
[null,null,null,34]
[null,null,null,40]
[null,null,null,45]
[null,null,null,50]
[null,null,null,60]
[null,null,null,70]
[null,null,null,80]
[null,null,null,90]
[null,null,null,100]
[null,null,null,150]
[null,null,null,155]
[null,null,null,200]
[null,null,null,300]
[null,null,null,400]
[null,null,null,500]
[null,null,null,600]
[null,null,null,700]
[null,null,null,800]
[null,null,null,900]
[null,null,null,1000]
[null,null,null,2000]
[null,null,null,3000]
[null,null,null,4000]
[null,null,null,6000]
[null,null,null,10000]
[null,null,null,100000]
[null,null,null,"Leased.lines.speeds"]
[]
[]
[{"$f":"MAX(A$1:A265)+1","v":4},"Cable sizes"]
[]
[null,null,null,"Copper cable sizes (number of pairs)",null,"Fibre cable sizes (number of strands)"]
[null,null,null,2,null,2]
[null,null,null,5,null,6]
[null,null,null,10,null,12]
[null,null,null,20,null,24]
[null,null,null,50,null,48]
[null,null,null,100,null,72]
[null,null,null,200,null,96]
[null,null,null,400,null,144]
[null,null,null,800,null,216]
[null,null,null,1200,null,312]
[null,null,null,2400,null,432]
[null,null,null,3600,null,768]
[null,null,null,"Cable.sizes.copper",null,"Cable.sizes.fibre"]
[]
[]
["END"]

{"sheet":"Demand","index":7,"n_rows":1145,"n_cols":24,"rows_kept":1145,"cut":false,"hidden":false,"merged":[]}
[null,null,null,"Demand"]
["This model has been prepared for OCECPR to undertake its regulatory duties using bottom-up models for the calculation of the cost of wholesale services in order to promote competition in the fixed electronic communications market in Cyprus and for no other purpose. We do not give, accept or assume responsibility for any other purpose or to any other person for action or inaction taken as a result of this model, unless expressly agreed by our prior consent in writing."]
[null,null,null,null,null,"Unit","Source","Comment",null,{"$f":"TRANSPOSE(Years.market)","v":2020},2021,2022,2023,2024,2025,2026,2027,2028,2029,2030,null,null,"Notes"]
[]
[{"$f":"MAX(A$1:A4)+1","v":1},"Demographic data"]
[]
[null,null,null,null,null,null,null,null,null,{"$f":"TRANSPOSE(Years.market)","v":2020},2021,2022,2023,2024,2025,2026,2027,2028,2029,2030]
[null,null,null,"Households",null,"# at YE","https://library.cystat.gov.cy/NEW/CYPRUS_IN_FIGURES-2023-EN-260224.pdf","Page 6",null,340000,346000,352600,{"$f":"M10/M12","v":356353.10090148804},{"$f":"N10/N12","v":358459.43304007821},360182.79569892475,361523.18887802761,362442.31562941242,363361.44238079723,364203.97523623332,364931.61724774633,"Households"]
[]
[null,null,null,"Population",null,"# at YE","Same source as households until 2022, Euromonitor from 2023 onwards. The two sources are aligned from 2020 to 2022, but use a different reporting convention (31 December of year N from CYSTAT is the same value as 1 January of year N+1 from Euromonitor)",null,null,896000,904700,920700,930500,936000,940500,944000,946400,948800,951000,952900]
[]
[null,null,null,"Average household size",null,"# at YE",null,null,null,{"$f":"J10/J8","v":2.6352941176470588},{"$f":"K10/K8","v":2.6147398843930634},2.6111741349971638,{"$f":"L12","v":2.6111741349971638},{"$f":"M12","v":2.6111741349971638},2.6111741349971638,2.6111741349971638,2.6111741349971638,2.6111741349971638,2.6111741349971638,2.6111741349971638]
[]
[]
[]
[{"$f":"MAX(A$1:A15)+1","v":2},"Subscriptions"]
[]
[null,null,"Broadband subscriptions"]
[]
[null,null,null,"Subscriptions",null,null,null,null,null,{"$f":"TRANSPOSE(Years.market)","v":2020},2021,2022,2023,2024,2025,2026,2027,2028,2029,2030]
[null,null,null,null,"Subscriptions","#","https://ocecpr.ee.cy/images/files_uploads/katanalotes/paratiritirio-agoras/EC_Report_FixedTelephonyBroadbandTelecomBulletin_GR_Q4.23_-_Revised.pdf","Figure 4a",null,332080,340774,348943,356615,{"$f":"N8*N22","v":362704.09856482001},{"$f":"O8*O22","v":368448.22713537072},373834.62539629021,378810.50656279986,383806.80423388828,388741.76409533992,393571.5315831292,"Connections.broadband"]
[null,null,null,null,"Take-up of households","%",null,"Penetration going above 100% of households with businesses and holiday homes (which are not households) having a broadband subscription",null,{"$f":"J21/J8","v":0.9767058823529412},{"$f":"K21/K8","v":0.98489595375722538},{"$f":"L21/L8","v":0.98962847419171862},{"$f":"M21/M8","v":1.0007349426673977},{"$f":"M22+(M22-L22)","v":1.0118414111430769},{"$f":"N22+(N22-M22)","v":1.0229478796187561},1.0340543480944353,1.0451608165701145,1.0562672850457937,1.0673737535214729,1.0784802219971521,"Broadband.take.up.of.households"]
[]
[null,null,null,"Split by technology"]
[null,null,null,null,{"$f":"Access.technologies","v":"Copper"},"%","https://ocecpr.ee.cy/images/files_uploads/katanalotes/paratiritirio-agoras/EC_Report_FixedTelephonyBroadbandTelecomBulletin_GR_Q4.23_-_Revised.pdf","Figure 7",null,0.68599999999999994,0.56299999999999994,0.42299999999999999,0.27300000000000002,{"$f":"1-SUM(N26:N27)","v":0.11199999999999999},0.03,0,0,0,0,0]
[null,null,null,null,"Fibre","%","https://ocecpr.ee.cy/images/files_uploads/katanalotes/paratiritirio-agoras/EC_Report_FixedTelephonyBroadbandTelecomBulletin_GR_Q4.23_-_Revised.pdf","Figure 7",null,0.09,0.20899999999999999,0.35100000000000003,0.51400000000000001,{"$f":"MIN(M26+(M26-L26),1-N27)","v":0.67700000000000005},{"$f":"(1-O27-O25)","v":0.76100000000000001},{"$f":"(1-P27-P25)","v":0.79300000000000004},0.79500000000000004,0.79700000000000004,0.79900000000000004,0.80100000000000005,null,null,"Annual evolution of cable share (percentage points)"]
[null,null,null,null,"Cable","%","https://ocecpr.ee.cy/images/files_uploads/katanalotes/paratiritirio-agoras/EC_Report_FixedTelephonyBroadbandTelecomBulletin_GR_Q4.23_-_Revised.pdf","Figure 7",null,0.22399999999999998,0.22800000000000001,0.22500000000000001,0.21299999999999999,{"$f":"M27+$W27","v":0.21099999999999999},{"$f":"N27+$W27","v":0.20899999999999999},0.20699999999999999,0.20499999999999999,0.20299999999999999,0.20099999999999998,0.19899999999999998,null,null,-2E-3]
[]
[null,null,null,"Subscriptions by technology"]
[null,null,null,null,{"$f":"Access.technologies","v":"Copper"},"#",null,null,null,{"$f":"J$21*J25","v":227806.87999999998},{"$f":"K$21*K25","v":191855.76199999999},{"$f":"L$21*L25","v":147602.889},{"$f":"M$21*M25","v":97355.895000000004},{"$f":"N$21*N25","v":40622.859039259834},{"$f":"O$21*O25","v":11053.446814061121},{"$f":"P$21*P25","v":0},{"$f":"Q$21*Q25","v":0},{"$f":"R$21*R25","v":0},{"$f":"S$21*S25","v":0},{"$f":"T$21*T25","v":0},"Market.connections.copper.broadband"]
[null,null,null,null,"Fibre","#",null,null,null,{"$f":"J$21*J26","v":29887.199999999997},{"$f":"K$21*K26","v":71221.766000000003},{"$f":"L$21*L26","v":122478.99300000002},{"$f":"M$21*M26","v":183300.11000000002},{"$f":"N$21*N26","v":245550.67472838316},{"$f":"O$21*O26","v":280389.1008500171},{"$f":"P$21*P26","v":296450.85793925816},{"$f":"Q$21*Q26","v":301154.35271742591},{"$f":"R$21*R26","v":305894.02297440899},{"$f":"S$21*S26","v":310604.6695121766},{"$f":"T$21*T26","v":315250.79679808649},"Market.connections.fibre.broadband"]
[null,null,null,null,"Cable","#",null,null,null,{"$f":"J$21*J27","v":74385.919999999998},{"$f":"K$21*K27","v":77696.472000000009},{"$f":"L$21*L27","v":78512.175000000003},{"$f":"M$21*M27","v":75958.994999999995},{"$f":"N$21*N27","v":76530.564797177023},{"$f":"O$21*O27","v":77005.679471292475},{"$f":"P$21*P27","v":77383.767457032067},{"$f":"Q$21*Q27","v":77656.153845373963},{"$f":"R$21*R27","v":77912.781259479321},{"$f":"S$21*S27","v":78137.094583163314},{"$f":"T$21*T27","v":78320.734785042703}]
[]
[null,null,null,"Copper; split by speed"]
[null,null,null,null,{"$f":"Broadband.speeds.copper","v":"10Mbps"},"%","Redacted inputs",null,null,0.5,0.5,0.5,0.5,0.5,0.5,{"$f":"O35","v":0.5},{"$f":"P35","v":0.5},0.5,0.5,0.5]
[null,null,null,null,"20Mbps","%","Redacted inputs",null,null,0.3,0.3,0.3,0.3,0.3,0.3,{"$f":"O36","v":0.3},0.3,0.3,0.3,0.3]
[null,null,null,null,"30Mbps","%","Redacted inputs",null,null,0.15,0.15,0.15,0.15,0.15,0.15,0.15,0.15,0.15,0.15,0.15]
[null,null,null,null,"50Mbps","%","Redacted inputs",null,null,0.03,0.03,0.03,0.03,0.03,0.03,0.03,0.03,0.03,0.03,0.03]
[null,null,null,null,"80Mbps","%","Redacted inputs",null,null,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01]
[null,null,null,null,"100Mbps","%","Redacted inputs",null,null,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01]
[null,null,null,null,"150Mbps","%","Redacted inputs",null,null,0,0,0,0,0,0,{"$f":"O41","v":0},0,0,0,0]
[null,null,null,null,"200Mbps","%","Redacted inputs",null,null,0,0,0,0,0,0,{"$f":"O42","v":0},0,0,0,0]
[null,null,null,null,"300Mbps","%","Redacted inputs",null,null,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,"Spare","%",null,null,null,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,{"$f":"SUM(J35:J44)","v":1},{"$f":"SUM(K35:K44)","v":1},1,1,1,1,1,1,1,1,1]
[null,null,null,"Copper; subscriptions by speed"]
[null,null,null,null,{"$f":"Broadband.speeds.copper","v":"10Mbps"},"#",null,null,null,{"$f":"J35*J$30","v":113903.43999999999},{"$f":"K35*K$30","v":95927.880999999994},73801.444499999998,48677.947500000002,20311.429519629917,5526.7234070305603,0,0,0,0,0]
[null,null,null,null,"20Mbps","#",null,null,null,{"$f":"J36*J$30","v":68342.063999999984},57556.728599999995,44280.866699999999,29206.768500000002,12186.85771177795,3316.034044218336,0,0,0,0,0]
[null,null,null,null,"30Mbps","#",null,null,null,34171.031999999992,28778.364299999997,22140.433349999999,14603.384250000001,6093.4288558889748,1658.017022109168,0,0,0,0,0]
[null,null,null,null,"50Mbps","#",null,null,null,6834.2063999999991,5755.6728599999997,4428.0866699999997,2920.6768499999998,1218.685771177795,331.6034044218336,0,0,0,0,0]
[null,null,null,null,"80Mbps","#",null,null,null,2278.0688,1918.5576199999998,1476.02889,973.5589500000001,406.22859039259833,110.53446814061121,0,0,0,0,0]
[null,null,null,null,"100Mbps","#",null,null,null,2278.0688,1918.5576199999998,1476.02889,973.5589500000001,406.22859039259833,110.53446814061121,0,0,0,0,0]
[null,null,null,null,"150Mbps","#",null,null,null,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,"200Mbps","#",null,null,null,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,"300Mbps","#",null,null,null,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,"Spare","#",null,null,null,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,{"$f":"SUM(J47:J56)","v":227806.87999999998},191855.76199999999,147602.88899999997,97355.895000000019,40622.85903925982,11053.446814061122,0,0,0,0,0]
[null,null,null,"Fibre; split by speed",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Annual evolution (percentage points)"]
[null,null,null,null,{"$f":"Broadband.speeds.fibre","v":"10Mbps"},"%","Redacted inputs",null,null,0,0,0,0,0,0,{"$f":"MAX(O59+$W59,0)","v":0},{"$f":"MAX(P59+$W59,0)","v":0},{"$f":"MAX(Q59+$W59,0)","v":0},{"$f":"MAX(R59+$W59,0)","v":0},{"$f":"MAX(S59+$W59,0)","v":0},null,null,0]
[null,null,null,null,"20Mbps","%","Redacted inputs",null,null,0,0,0,0,0,0,0,0,0,0,0,null,null,0]
[null,null,null,null,"30Mbps","%","Redacted inputs",null,null,0,0,0,0,0,0,0,0,0,0,0,null,null,0]
[null,null,null,null,"50Mbps","%","Redacted inputs",null,null,0.1,0,0,0,0,0,0,0,0,0,0,null,null,0]
[null,null,null,null,"80Mbps","%","Redacted inputs",null,null,0,0,0,0,0,0,0,0,0,0,0,null,null,0]
[null,null,null,null,"100Mbps","%","Redacted inputs",null,null,0.45,0.4,0.3,0.2,0.1,0,0,0,0,0,0,null,null,-0.02]
[null,null,null,null,"150Mbps","%","Redacted inputs",null,null,0,0.05,0.1,0.15,0.2,0.25,0.23,0.21000000000000002,0.19000000000000003,0.17000000000000004,0.15000000000000005,null,null,-0.02]
[null,null,null,null,"200Mbps","%","Redacted inputs",null,null,0.45,0.4,0.4,0.3,0.2,0.1,0.05,0,0,0,0,null,null,-0.05]
[null,null,null,null,"300Mbps","%","Redacted inputs",null,null,0,0.1,0.1,0.15,0.25,0.35,{"$f":"1-SUM(P59:P66,P68:P88)","v":0.40499999999999992},{"$f":"1-SUM(Q59:Q66,Q68:Q88)","v":0.45999999999999996},0.45499999999999996,0.43999999999999995,0.42499999999999982]
[null,null,null,null,"400Mbps","%","Redacted inputs",null,null,0,0.05,0.1,0.15,0.2,0.2,{"$f":"MAX(O68+$W68,0)","v":0.18000000000000002},{"$f":"MAX(P68+$W68,0)","v":0.16000000000000003},{"$f":"MAX(Q68+$W68,0)","v":0.14000000000000004},{"$f":"MAX(R68+$W68,0)","v":0.12000000000000004},{"$f":"MAX(S68+$W68,0)","v":0.10000000000000003},null,null,-0.02]
[null,null,null,null,"500Mbps","%","Redacted inputs",null,null,0,0,0,0.05,0.05,0.05,0.08,0.11,0.14000000000000001,0.17,0.2,null,null,0.03]
[null,null,null,null,"700Mbps","%","Redacted inputs",null,null,0,0,0,0,0,0.05,3.0000000000000002E-2,1.0000000000000002E-2,0,0,0,null,null,-0.02]
[null,null,null,null,"1000Mbps","%","Redacted inputs",null,null,0,0,0,0,0,0,0.02,0.04,0.06,0.08,0.1,null,null,0.02]
[null,null,null,null,"2000Mbps","%","Redacted inputs",null,null,0,0,0,0,0,0,{"$f":"MAX(O72+$W72,0)","v":5.0000000000000001E-3},{"$f":"MAX(P72+$W72,0)","v":0.01},{"$f":"MAX(Q72+$W72,0)","v":1.4999999999999999E-2},{"$f":"MAX(R72+$W72,0)","v":0.02},{"$f":"MAX(S72+$W72,0)","v":2.5000000000000001E-2},null,null,5.0000000000000001E-3]
[null,null,null,null,"5000Mbps","%","Redacted inputs",null,null,0,0,0,0,0,0,{"$f":"MAX(O73+$W73,0)","v":0},{"$f":"MAX(P73+$W73,0)","v":0},{"$f":"MAX(Q73+$W73,0)","v":0},{"$f":"MAX(R73+$W73,0)","v":0},{"$f":"MAX(S73+$W73,0)","v":0},null,null,0]
[null,null,null,null,"Spare","%",null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,null,0]
[null,null,null,null,"Spare","%",null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,null,0]
[null,null,null,null,"Spare","%",null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,null,0]
[null,null,null,null,"Spare","%",null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,null,0]
[null,null,null,null,"Spare","%",null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,null,0]
[null,null,null,null,"Spare","%",null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,null,0]
[null,null,null,null,"Spare","%",null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,null,0]
[null,null,null,null,"Spare","%",null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,null,0]
[null,null,null,null,"Spare","%",null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,null,0]
[null,null,null,null,"Spare","%",null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,null,0]
[null,null,null,null,"Spare","%",null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,null,0]
[null,null,null,null,"Spare","%",null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,null,0]
[null,null,null,null,"Spare","%",null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,null,0]
[null,null,null,null,"Spare","%",null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,null,0]
[null,null,null,null,"Spare","%",null,null,null,0,0,0,0,0,0,0,0,0,0,0,null,null,0]
[null,null,null,null,null,null,null,null,null,{"$f":"SUM(J59:J88)","v":1},{"$f":"SUM(K59:K88)","v":1},1,1,1,1,1,1,1,1,0.99999999999999978]
[]
[null,null,null,null,"Weighted average speed",null,null,null,null,{"$f":"SUMPRODUCT(IF($E59:$E88=spare,0,LEFT($E59:$E88,LEN($E59:$E88)-4))*1,J59:J88)","v":140},{"$f":"SUMPRODUCT(IF($E59:$E88=spare,0,LEFT($E59:$E88,LEN($E59:$E88)-4))*1,K59:K88)","v":177.5},{"$f":"SUMPRODUCT(IF($E59:$E88=spare,0,LEFT($E59:$E88,LEN($E59:$E88)-4))*1,L59:L88)","v":195},{"$f":"SUMPRODUCT(IF($E59:$E88=spare,0,LEFT($E59:$E88,LEN($E59:$E88)-4))*1,M59:M88)","v":232.5},{"$f":"SUMPRODUCT(IF($E59:$E88=spare,0,LEFT($E59:$E88,LEN($E59:$E88)-4))*1,N59:N88)","v":260},{"$f":"SUMPRODUCT(IF($E59:$E88=spare,0,LEFT($E59:$E88,LEN($E59:$E88)-4))*1,O59:O88)","v":302.5},{"$f":"SUMPRODUCT(IF($E59:$E88=spare,0,LEFT($E59:$E88,LEN($E59:$E88)-4))*1,P59:P88)","v":329},{"$f":"SUMPRODUCT(IF($E59:$E88=spare,0,LEFT($E59:$E88,LEN($E59:$E88)-4))*1,Q59:Q88)","v":355.5},{"$f":"SUMPRODUCT(IF($E59:$E88=spare,0,LEFT($E59:$E88,LEN($E59:$E88)-4))*1,R59:R88)","v":381},{"$f":"SUMPRODUCT(IF($E59:$E88=spare,0,LEFT($E59:$E88,LEN($E59:$E88)-4))*1,S59:S88)","v":410.5},{"$f":"SUMPRODUCT(IF($E59:$E88=spare,0,LEFT($E59:$E88,LEN($E59:$E88)-4))*1,T59:T88)","v":439.99999999999994}]
[null,null,null,null,"Annual evolution",null,null,null,null,null,{"$f":"K91/J91-1","v":0.26785714285714279},{"$f":"L91/K91-1","v":9.8591549295774739E-2},0.19230769230769229,0.11827956989247301,0.16346153846153855,8.7603305785123986E-2,8.0547112462006076E-2,7.1729957805907185E-2,7.7427821522309648E-2,7.1863580998781762E-2]
[]
[null,null,null,"Fibre; subscriptions by speed"]
[null,null,null,null,"10Mbps","#",null,null,null,{"$f":"J59*J$31","v":0},{"$f":"K59*K$31","v":0},0,0,0,0,0,0,0,0,0]
[null,null,null,null,"20Mbps","#",null,null,null,0,{"$f":"K60*K$31","v":0},0,0,0,0,0,0,0,0,0]
[null,null,null,null,"30Mbps","#",null,null,null,0,{"$f":"K61*K$31","v":0},0,0,0,0,0,0,0,0,0]
[null,null,null,null,"50Mbps","#",null,null,null,2988.72,{"$f":"K62*K$31","v":0},0,0,0,0,0,0,0,0,0]
[null,null,null,null,"80Mbps","#",null,null,null,0,{"$f":"K63*K$31","v":0},0,0,0,0,0,0,0,0,0]
[null,null,null,null,"100Mbps","#",null,null,null,13449.24,{"$f":"K64*K$31","v":28488.706400000003},36743.697900000006,36660.022000000004,24555.067472838316,0,0,0,0,0,0]
[null,null,null,null,"150Mbps","#",null,null,null,0,{"$f":"K65*K$31","v":3561.0883000000003},12247.899300000003,27495.016500000002,49110.134945676633,70097.275212504275,68183.697326029374,63242.414070659448,58119.864365137721,52802.793817070036,47287.619519712993]
[null,null,null,null,"200Mbps","#",null,null,null,13449.24,{"$f":"K66*K$31","v":28488.706400000003},48991.597200000011,54990.033000000003,49110.134945676633,28038.910085001713,14822.542896962908,0,0,0,0]
[null,null,null,null,"300Mbps","#",null,null,null,0,{"$f":"K67*K$31","v":7122.1766000000007},12247.899300000003,27495.016500000002,61387.668682095791,98136.185297505974,120062.59746539954,138531.00225001591,139181.78045335607,136666.05458535769,133981.5886391867]
[null,null,null,null,"400Mbps","#",null,null,null,0,{"$f":"K68*K$31","v":3561.0883000000003},12247.899300000003,27495.016500000002,49110.134945676633,56077.820170003426,53361.154429066475,48184.696434788151,42825.16321641727,37272.560341461205,31525.079679808659]
[null,null,null,null,"500Mbps","#",null,null,null,0,{"$f":"K69*K$31","v":0},0,9165.0055000000011,12277.533736419158,14019.455042500857,23716.068635140655,33126.978798916847,42825.163216417262,52802.793817070022,63050.159359617304]
[null,null,null,null,"700Mbps","#",null,null,null,0,{"$f":"K70*K$31","v":0},0,0,0,14019.455042500857,8893.5257381777446,3011.5435271742595,0,0,0]
[null,null,null,null,"1000Mbps","#",null,null,null,0,{"$f":"K71*K$31","v":0},0,0,0,0,5929.0171587851637,12046.174108697036,18353.641378464537,24848.373560974127,31525.079679808652]
[null,null,null,null,"2000Mbps","#",null,null,null,0,{"$f":"K72*K$31","v":0},0,0,0,0,1482.2542896962909,3011.543527174259,4588.4103446161344,6212.0933902435318,7881.269919952163]
[null,null,null,null,"Spare","#",null,null,null,0,{"$f":"K73*K$31","v":0},0,0,0,0,0,0,0,0,0]
[null,null,null,null,"Spare","#",null,null,null,0,{"$f":"K74*K$31","v":0},0,0,0,0,0,0,0,0,0]
[null,null,null,null,"Spare","#",null,null,null,0,{"$f":"K75*K$31","v":0},0,0,0,0,0,0,0,0,0]
[null,null,null,null,"Spare","#",null,null,null,0,{"$f":"K76*K$31","v":0},0,0,0,0,0,0,0,0,0]
[null,null,null,null,"Spare","#",null,null,null,0,{"$f":"K77*K$31","v":0},0,0,0,0,0,0,0,0,0]
[null,null,null,null,"Spare","#",null,null,null,0,{"$f":"K78*K$31","v":0},0,0,0,0,0,0,0,0,0]
[null,null,null,null,"Spare","#",null,null,null,0,{"$f":"K79*K$31","v":0},0,0,0,0,0,0,0,0,0]
[null,null,null,null,"Spare","#",null,null,null,0,{"$f":"K80*K$31","v":0},0,0,0,0,0,0,0,0,0]
[null,null,null,null,"Spare","#",null,null,null,0,{"$f":"K81*K$31","v":0},0,0,0,0,0,0,0,0,0]
[null,null,null,null,"Spare","#",null,null,null,0,{"$f":"K82*K$31","v":0},0,0,0,0,0,0,0,0,0]
[null,null,null,null,"Spare","#",null,null,null,0,{"$f":"K83*K$31","v":0},0,0,0,0,0,0,0,0,0]
[null,null,null,null,"Spare","#",null,null,null,0,{"$f":"K84*K$31","v":0},0,0,0,0,0,0,0,0,0]
[null,null,null,null,"Spare","#",null,null,null,0,{"$f":"K85*K$31","v":0},0,0,0,0,0,0,0,0,0]
[null,null,null,null,"Spare","#",null,null,null,0,{"$f":"K86*K$31","v":0},0,0,0,0,0,0,0,0,0]
[null,null,null,null,"Spare","#",null,null,null,0,{"$f":"K87*K$31","v":0},0,0,0,0,0,0,0,0,0]
[null,null,null,null,"Spare","#",null,null,null,0,{"$f":"K88*K$31","v":0},0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,{"$f":"SUM(J95:J124)","v":29887.199999999997},71221.766000000018,122478.99300000003,183300.11000000002,245550.67472838316,280389.1008500171,296450.85793925816,301154.35271742591,305894.02297440905,310604.66951217665,315250.79679808643]
[]
[null,null,null,"Retail market shares of broadband connections",null,null,null,null,null,null,"Cyta adjusted from 57.4% to 57.5% so that the sum of rounded values presented in the source document adds up to 100%",null,null,null,null,null,null,null,null,null,null,null,"Annual evolution (percentage points)"]
[null,null,null,null,{"$f":"Operators","v":"Cyta"},"%","https://ocecpr.ee.cy/images/files_uploads/katanalotes/paratiritirio-agoras/EC_Report_FixedTelephonyBroadbandTelecomBulletin_GR_Q4.23_-_Revised.pdf","Figure 4b",null,0.56599999999999995,0.57499999999999996,0.57799999999999996,0.57899999999999996,{"$f":"M128+$W128","v":0.57999999999999996},{"$f":"N128+$W128","v":0.58099999999999996},0.58199999999999996,0.58299999999999996,0.58399999999999996,0.58499999999999996,0.58599999999999997,null,null,1E-3]
[null,null,null,null,"Primetel","%","https://ocecpr.ee.cy/images/files_uploads/katanalotes/paratiritirio-agoras/EC_Report_FixedTelephonyBroadbandTelecomBulletin_GR_Q4.23_-_Revised.pdf","Figure 4b",null,0.13700000000000001,0.122,0.11700000000000001,0.111,{"$f":"M129+$W129","v":0.108},0.105,0.10199999999999999,9.8999999999999991E-2,9.5999999999999988E-2,9.2999999999999985E-2,8.9999999999999983E-2,null,null,{"$f":"-SUM(W128,W130:W131)","v":-3.0000000000000001E-3}]
[null,null,null,null,"Cablenet","%","https://ocecpr.ee.cy/images/files_uploads/katanalotes/paratiritirio-agoras/EC_Report_FixedTelephonyBroadbandTelecomBulletin_GR_Q4.23_-_Revised.pdf","Figure 4b",null,0.22800000000000001,0.23499999999999999,0.23699999999999999,0.23899999999999999,{"$f":"M130+$W130","v":0.24},0.24099999999999999,0.24199999999999999,0.24299999999999999,0.24399999999999999,0.245,0.246,null,null,1E-3]
[null,null,null,null,"Epic","%","https://ocecpr.ee.cy/images/files_uploads/katanalotes/paratiritirio-agoras/EC_Report_FixedTelephonyBroadbandTelecomBulletin_GR_Q4.23_-_Revised.pdf","Figure 4b",null,6.9000000000000006E-2,6.8000000000000005E-2,6.8000000000000005E-2,7.0999999999999994E-2,{"$f":"M131+$W131","v":7.1999999999999995E-2},7.2999999999999995E-2,7.3999999999999996E-2,7.4999999999999997E-2,7.5999999999999998E-2,7.6999999999999999E-2,7.8E-2,null,null,1E-3]
[]
[null,null,null,"Retail broadband subscribers by operator"]
[null,null,null,null,{"$f":"Operators","v":"Cyta"},"#",null,null,null,{"$f":"Market.connections.broadband*J128:T131","v":187957.27999999997},195945.05,201689.05399999997,206480.08499999999,210368.37716759561,214068.41996565036,217571.7519806409,220846.52532611231,224143.17367259075,227413.93199577383,230632.91750771369]
[null,null,null,null,"Primetel","#",null,null,null,45494.960000000006,41574.428,40826.331000000006,39584.264999999999,39172.042645000562,38687.063849213926,38131.131790421598,37502.240149717181,36845.453206453269,36152.984060866605,35421.437842481624]
[null,null,null,null,"Cablenet","#",null,null,null,75714.240000000005,80081.89,82699.490999999995,85230.985000000001,87048.983655556804,88796.022739624343,90467.979345902233,92050.953094760363,93648.860233068743,95241.732203358275,96818.596769449781]
[null,null,null,null,"Epic","#",null,null,null,22913.52,23172.632000000001,23728.124000000003,25319.664999999997,26114.695096667037,26896.720580882062,27663.762279325474,28410.787992209989,29169.317121775508,29933.115835341174,30698.579463484079]
[]
[null,null,null,"Retail broadband subscribers by operator and technology"]
[null,null,null,1,{"$f":"INDEX(Operators,D140,)","v":"Cyta"}]
[null,null,null,null,{"$f":"Access.technologies","v":"Copper"},"#",null,null,null,{"$f":"J134*J30:J31/SUM(J30:J31)","v":166158.11092783502},{"$f":"K134*K30:K31/SUM(K30:K31)","v":142897.75019430052},{"$f":"L134*L30:L31/SUM(L30:L31)","v":110225.41323255812},{"$f":"M134*M30:M31/SUM(M30:M31)","v":71625.239142312581},{"$f":"N134*N30:N31/SUM(N30:N31)","v":29862.177747491391},{"$f":"O134*O30:O31/SUM(O30:O31)","v":8118.9034120979904},{"$f":"P134*P30:P31/SUM(P30:P31)","v":0},{"$f":"Q134*Q30:Q31/SUM(Q30:Q31)","v":0},{"$f":"R134*R30:R31/SUM(R30:R31)","v":0},{"$f":"S134*S30:S31/SUM(S30:S31)","v":0},{"$f":"T134*T30:T31/SUM(T30:T31)","v":0},"Operator.modelled.retail.connections.copper.broadband"]
[null,null,null,null,"Fibre","#",null,null,null,21799.169072164943,53047.299805699484,91463.640767441859,134854.84585768741,180506.19942010424,205949.51655355236,217571.7519806409,220846.52532611231,224143.17367259075,227413.93199577383,230632.91750771366,"Operator.modelled.retail.connections.fibre.broadband"]
[null,null,null,null,"Cable","#",null,null,null,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,"Total",null,null,null,null,{"$f":"SUM(J141:J143)","v":187957.27999999997},{"$f":"SUM(K141:K143)","v":195945.05},201689.05399999997,206480.08499999999,210368.37716759564,214068.41996565033,217571.7519806409,220846.52532611231,224143.17367259075,227413.93199577383,230632.91750771366,"Operator.modelled.retail.connections.all.broadband"]
[]
[]
[]
[null,null,"Voice subscriptions"]
[]
[null,null,null,"Subscriptions",null,null,null,null,null,{"$f":"TRANSPOSE(Years.market)","v":2020},2021,2022,2023,2024,2025,2026,2027,2028,2029,2030]
[null,null,null,null,"Subscriptions","#","https://ocecpr.ee.cy/images/files_uploads/katanalotes/paratiritirio-agoras/EC_Report_FixedTelephonyBroadbandTelecomBulletin_GR_Q4.23_-_Revised.pdf","Figure 1",null,311439,304581,297382,269918,{"$f":"N8*N152","v":252568.64652717556},234747.05320804784,216513.94050723632,197909.11710606512,179207.14096150282,160374.28456890816,141407.85228437177,"Connections.voice",null,"Annual evolution (percentage points)"]
[null,null,null,null,"Take-up of households","%",null,null,null,{"$f":"J151/J8","v":0.91599705882352944},{"$f":"K151/K8","v":0.88029190751445086},{"$f":"L151/L8","v":0.84339761769710719},{"$f":"M151/M8","v":0.75744535214418529},{"$f":"M152+$W152","v":0.70459478325107061},{"$f":"N152+$W152","v":0.65174421435795593},0.59889364546484125,0.54604307657172657,0.49319250767861184,0.4403419387854971,0.38749136989238236,null,null,{"$f":"(M152-J152)/(M150-J150)","v":-5.2850568893114715E-2}]
[]
[null,null,null,"Subscriptions by type"]
[null,null,null,null,"PSTN","#","https://ocecpr.ee.cy/images/files_uploads/katanalotes/paratiritirio-agoras/EC_Report_FixedTelephonyBroadbandTelecomBulletin_GR_Q4.23_-_Revised.pdf","Figure 1",null,2222,246,0,0,0,0,0,0,0,0,0]
[null,null,null,null,"BBT","#","https://ocecpr.ee.cy/images/files_uploads/katanalotes/paratiritirio-agoras/EC_Report_FixedTelephonyBroadbandTelecomBulletin_GR_Q4.23_-_Revised.pdf","Figure 1",null,152849,109720,58807,7545,0,0,0,0,0,0,0]
[null,null,null,null,"Naked DSL","#","https://ocecpr.ee.cy/images/files_uploads/katanalotes/paratiritirio-agoras/EC_Report_FixedTelephonyBroadbandTelecomBulletin_GR_Q4.23_-_Revised.pdf","Figure 1",null,48307,48861,34404,23924,{"$f":"N170:N173*N151","v":14924.167832492702},{"$f":"O170:O173*O151","v":6935.5489456666292},{"$f":"P170:P173*P151","v":0},{"$f":"Q170:Q173*Q151","v":0},{"$f":"R170:R173*R151","v":0},{"$f":"S170:S173*S151","v":0},{"$f":"T170:T173*T151","v":0}]
[null,null,null,null,"LLU","#","https://ocecpr.ee.cy/images/files_uploads/katanalotes/paratiritirio-agoras/EC_Report_FixedTelephonyBroadbandTelecomBulletin_GR_Q4.23_-_Revised.pdf","Figure 1",null,15525,5342,9554,5496,2171.1938542906782,0,0,0,0,0,0]
[null,null,null,null,"Cable","#","https://ocecpr.ee.cy/images/files_uploads/katanalotes/paratiritirio-agoras/EC_Report_FixedTelephonyBroadbandTelecomBulletin_GR_Q4.23_-_Revised.pdf","Figure 1",null,62954,71563,75431,57481,53872.625527341697,50141.086659202658,46301.320236012762,42363.963177322694,38390.076541914379,34374.873509347352,30320.236719609911,null,null,"2023 decrease due to Cablenet starting to charge for their cable telephony. We are maintaining the ratio between (cable voice subs/total cable connections) and total voice take-up from 2023, and using this to forecast the future cable voice subs from 2024 onwards."]
[null,null,null,null,"Fibre Optic","#","https://ocecpr.ee.cy/images/files_uploads/katanalotes/paratiritirio-agoras/EC_Report_FixedTelephonyBroadbandTelecomBulletin_GR_Q4.23_-_Revised.pdf","Figure 1",null,28735,68709,119183,175469,181600.65931305048,177670.41760317856,170212.62027122357,155545.15392874245,140817.06441958845,125999.41105956081,111087.61556476186]
[null,null,null,null,"WLR","#","https://ocecpr.ee.cy/images/files_uploads/katanalotes/paratiritirio-agoras/EC_Report_FixedTelephonyBroadbandTelecomBulletin_GR_Q4.23_-_Revised.pdf","Figure 1",null,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,"ISDN 2B + D","#","https://ocecpr.ee.cy/images/files_uploads/katanalotes/paratiritirio-agoras/EC_Report_FixedTelephonyBroadbandTelecomBulletin_GR_Q4.23_-_Revised.pdf","Figure 1",null,818,134,1,1,0,0,0,0,0,0,0]
[null,null,null,null,"ISDN 30B + D","#","https://ocecpr.ee.cy/images/files_uploads/katanalotes/paratiritirio-agoras/EC_Report_FixedTelephonyBroadbandTelecomBulletin_GR_Q4.23_-_Revised.pdf","Figure 1",null,29,6,2,2,0,0,0,0,0,0,0]
[]
[null,null,null,null,"Cable (forecasted)","#",null,"We are maintaining the ratio between (cable voice subs/total cable connections) and total voice take-up from 2023, and using this to forecast the future cable voice subs from 2024 onwards",null,null,null,null,null,{"$f":"($M159/$M32/$M152)*(N152*N32)","v":53872.625527341697},50141.086659202658,46301.320236012762,42363.963177322694,38390.076541914379,34374.873509347352,30320.236719609911]
[]
[null,null,null,"Split by type"]
[null,null,null,null,"PSTN","%",null,null,null,{"$f":"J155/SUM(J$155:J$163)","v":7.1346234736176265E-3},{"$f":"K155/SUM(K$155:K$163)","v":8.0766692603937871E-4},{"$f":"L155/SUM(L$155:L$163)","v":0},0,0,0,0,0,0,0,0]
[null,null,null,null,"BBT","%",null,null,null,{"$f":"J156/SUM(J$155:J$163)","v":0.49078310680422171},0.36023258180910828,0.19774902314195211,2.7952933853985285E-2,0,0,0,0,0,0,0]
[null,null,null,null,"Naked DSL","%",null,null,null,0.15510902616563757,0.16042038078540682,0.11568958444021495,8.8634325980482959E-2,{"$f":"M170+($P170-$M170)/($P$150-$M$150)","v":5.9089550653655301E-2},{"$f":"N170+($P170-$M170)/($P$150-$M$150)","v":2.9544775326827647E-2},0,0,0,0,0]
[null,null,null,null,"LLU","%",null,null,null,{"$f":"J158/SUM(J$155:J$163)","v":4.9849248167377881E-2},{"$f":"K158/SUM(K$155:K$163)","v":1.7538848450822604E-2},3.2127028535688107E-2,2.03617394912529E-2,{"$f":"MAX(M171+(M171-L171),0)","v":8.5964504468176925E-3},{"$f":"MAX(N171+(N171-M171),0)","v":0},0,0,0,0,0]
[null,null,null,null,"Cable","%",null,null,null,0.20213910268142396,0.2349555619030734,0.25365018730118166,0.21295726850376781,{"$f":"N165/N151","v":0.21329894374496391},{"$f":"O165/O151","v":0.21359623464480476},0.21384914120329024,0.2140576634204206,0.21422180129619564,0.21434155483061543,0.21441692402368004]
[null,null,null,null,"Fibre Optic","%",null,null,null,{"$f":"J160/SUM(J$155:J$163)","v":9.2265259007381861E-2},0.22558531228146209,0.40077408854604513,0.6500826176838892,{"$f":"1-SUM(N170:N172)","v":0.7190150551545631},{"$f":"1-SUM(O170:O172)","v":0.75685899002836754},0.78615085879670976,0.78594233657957946,0.78577819870380439,0.78565844516938455,0.78558307597631993]
[null,null,null,null,"WLR","%",null,null,null,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,"ISDN 2B + D","%",null,null,null,2.6265175523938877E-3,4.3994865076941764E-4,3.3626783060171764E-6,3.7048288739543119E-6,0,0,0,0,0,0,0]
[null,null,null,null,"ISDN 30B + D","%",null,null,null,9.3116147945504583E-5,1.9699193318033628E-5,6.7253566120343529E-6,7.4096577479086238E-6,0,0,0,0,0,0,0]
[]
[null,null,null,"Subscriptions by technology"]
[null,null,null,null,"Copper","#",null,null,null,{"$f":"SUM(J155:J158,J161:J163)","v":219750},164309,102768,36968,17095.361686783381,6935.5489456666292,0,0,0,0,0]
[null,null,null,null,"Fibre","#",null,null,null,{"$f":"J160","v":28735},{"$f":"K160","v":68709},119183,175469,181600.65931305048,177670.41760317856,170212.62027122357,155545.15392874245,140817.06441958845,125999.41105956081,111087.61556476186]
[null,null,null,null,"Cable","#",null,null,null,{"$f":"J159","v":62954},{"$f":"K159","v":71563},75431,57481,53872.625527341697,50141.086659202658,46301.320236012762,42363.963177322694,38390.076541914379,34374.873509347352,30320.236719609911]
[null,null,null,null,null,null,null,null,null,{"$f":"SUM(J179:J181)","v":311439},{"$f":"SUM(K179:K181)","v":304581},297382,269918,252568.64652717556,234747.05320804787,216513.94050723634,197909.11710606515,179207.14096150282,160374.28456890816,141407.85228437177]
[]
[null,null,null,"Retail market shares of voice lines",null,null,null,null,null,null,null,null,"Cyta adjusted from 56.6% to 56.5% so that the sum of rounded values presented in the source document adds up to 100%",null,null,null,null,null,null,null,null,null,"Annual evolution (percentage points)"]
[null,null,null,null,{"$f":"Operators","v":"Cyta"},"%","https://ocecpr.ee.cy/images/files_uploads/katanalotes/paratiritirio-agoras/EC_Report_FixedTelephonyBroadbandTelecomBulletin_GR_Q4.23_-_Revised.pdf","Figure 3b",null,0.58199999999999996,0.55400000000000005,0.54300000000000004,0.56499999999999995,{"$f":"M185+$W185","v":0.56899999999999995},{"$f":"N185+$W185","v":0.57299999999999995},0.57699999999999996,0.58099999999999996,0.58499999999999996,0.58899999999999997,0.59299999999999997,"Operator.modelled.voice.market.share",null,4.0000000000000001E-3]
[null,null,null,null,"Primetel","%","https://ocecpr.ee.cy/images/files_uploads/katanalotes/paratiritirio-agoras/EC_Report_FixedTelephonyBroadbandTelecomBulletin_GR_Q4.23_-_Revised.pdf","Figure 3b",null,0.13100000000000001,0.11899999999999999,0.107,0.10299999999999999,{"$f":"M186+$W186","v":9.8999999999999991E-2},9.4999999999999987E-2,9.0999999999999984E-2,8.699999999999998E-2,8.2999999999999977E-2,7.8999999999999973E-2,7.4999999999999969E-2,null,null,{"$f":"-SUM(W185,W187:W188)","v":-4.0000000000000001E-3}]
[null,null,null,null,"Cablenet","%","https://ocecpr.ee.cy/images/files_uploads/katanalotes/paratiritirio-agoras/EC_Report_FixedTelephonyBroadbandTelecomBulletin_GR_Q4.23_-_Revised.pdf","Figure 3b",null,0.21,0.247,0.27,0.23799999999999999,{"$f":"M187+$W187","v":0.23299999999999998},0.22799999999999998,0.22299999999999998,0.21799999999999997,0.21299999999999997,0.20799999999999996,0.20299999999999996,null,null,-5.0000000000000001E-3]
[null,null,null,null,"Epic","%","https://ocecpr.ee.cy/images/files_uploads/katanalotes/paratiritirio-agoras/EC_Report_FixedTelephonyBroadbandTelecomBulletin_GR_Q4.23_-_Revised.pdf","Figure 3b",null,7.6999999999999999E-2,0.08,0.08,9.4E-2,{"$f":"M188+$W188","v":9.9000000000000005E-2},0.10400000000000001,0.10900000000000001,0.11400000000000002,0.11900000000000002,0.12400000000000003,0.12900000000000003,null,null,5.0000000000000001E-3]
[]
[null,null,null,"On-net weighting"]
[null,null,null,null,{"$f":"Operators","v":"Cyta"},"%",null,null,null,{"$f":"J185:T188^2","v":0.33872399999999997},0.30691600000000008,0.29484900000000003,0.31922499999999993,0.32376099999999997,0.32832899999999993,0.33292899999999997,0.33756099999999994,0.34222499999999995,0.34692099999999998,0.35164899999999999]
[null,null,null,null,"Primetel","%",null,null,null,1.7161000000000003E-2,1.4160999999999998E-2,1.1448999999999999E-2,1.0608999999999999E-2,9.8009999999999989E-3,9.0249999999999983E-3,8.2809999999999967E-3,7.5689999999999967E-3,6.8889999999999958E-3,6.2409999999999957E-3,5.6249999999999955E-3]
[null,null,null,null,"Cablenet","%",null,null,null,4.4099999999999993E-2,6.1009000000000001E-2,7.2900000000000006E-2,5.6643999999999993E-2,5.428899999999999E-2,5.1983999999999989E-2,4.9728999999999988E-2,4.752399999999999E-2,4.5368999999999986E-2,4.3263999999999983E-2,4.1208999999999982E-2]
[null,null,null,null,"Epic","%",null,null,null,5.9290000000000002E-3,6.4000000000000003E-3,6.4000000000000003E-3,8.8360000000000001E-3,9.8010000000000007E-3,1.0816000000000003E-2,1.1881000000000003E-2,1.2996000000000004E-2,1.4161000000000005E-2,1.5376000000000006E-2,1.6641000000000006E-2]
[]
[null,null,null,"On-net weighting normalised"]
[null,null,null,null,{"$f":"Operators","v":"Cyta"},"%",null,null,null,{"$f":"J191:J194/SUM(J191:J194)","v":0.83447232665047277},{"$f":"K191:K194/SUM(K191:K194)","v":0.79003104358973053},{"$f":"L191:L194/SUM(L191:L194)","v":0.76465386231256383},{"$f":"M191:M194/SUM(M191:M194)","v":0.80752262758212467},{"$f":"N191:N194/SUM(N191:N194)","v":0.81418174685403322},{"$f":"O191:O194/SUM(O191:O194)","v":0.82050660495709149},{"$f":"P191:P194/SUM(P191:P194)","v":0.82649570527779159},{"$f":"Q191:Q194/SUM(Q191:Q194)","v":0.83214840379637611},{"$f":"R191:R194/SUM(R191:R194)","v":0.83746488385979001},{"$f":"S191:S194/SUM(S191:S194)","v":0.84244612702220978},{"$f":"T191:T194/SUM(T191:T194)","v":0.84709388038272904},"Operator.modelled.voice.on.net.share"]
[null,null,null,null,"Primetel","%",null,null,null,4.2277428223712422E-2,3.6451764027532516E-2,2.9691544043278225E-2,2.6836894215737369E-2,2.464717894038003E-2,2.2553816780539495E-2,2.0557569137580056E-2,1.8658942438062362E-2,1.6858194418613751E-2,1.5155341644771022E-2,1.3550168142530896E-2]
[null,null,null,null,"Cablenet","%",null,null,null,0.10864370285331376,0.15704298224389038,0.18905699718359534,0.14328862625659605,0.13652389526520675,0.12990998465590747,0.12345216225609452,0.11715518303956611,0.11102328677283894,0.10506019883341992,9.9269134041876608E-2]
[null,null,null,null,"Epic","%",null,null,null,1.4606542272501074E-2,1.6474210138846701E-2,1.6597596460562553E-2,2.2351851945542033E-2,2.4647178940380036E-2,2.7029593606461524E-2,2.9494563328533847E-2,3.2037470725995332E-2,3.4653634948757374E-2,3.7338332499599343E-2,4.008681743286345E-2]
[]
[]
[null,null,"Leased lines subscriptions"]
[]
[null,null,null,null,null,null,null,null,null,{"$f":"TRANSPOSE(Years.market)","v":2020},2021,2022,2023,2024,2025,2026,2027,2028,2029,2030]
[null,null,null,"Total number of access segments",null,"#","Redacted inputs",null,null,5000,5000,5000,5000,5000,5000,5000,5000,5000,5000,5000]
[]
[null,null,null,null,"Split of broadband accesses between copper and fibre"]
[null,null,null,null,"Copper","%",null,null,null,{"$f":"J25/(J$25+J$26)","v":0.88402061855670111},0.72927461139896377,0.54651162790697672,0.3468869123252859,0.14195183776932824,3.7926675094816682E-2,0,0,0,0,0]
[null,null,null,null,"Fibre","%",null,null,null,{"$f":"J26/(J$25+J$26)","v":0.11597938144329897},0.27072538860103629,0.45348837209302328,0.6531130876747141,0.85804816223067171,0.96207332490518327,1,1,1,1,1]
[]
[null,null,null,null,"Leased lines % that have to be on fibre given their speed (speed above selected value)"]
[null,null,null,null,"Cut-off speed","Mbit/s","Estimate",2,null,{"$f":"SUMIF(Leased.lines.speeds,\">\"&$H213,J275:J314)","v":0.30000000000000004},0.30000000000000004,0.30000000000000004,0.30000000000000004,0.30000000000000004,0.30000000000000004,0.30000000000000004,0.30000000000000004,0.30000000000000004,0.30000000000000004,0.30000000000000004]
[]
[null,null,null,null,"Split of leased lines accesses between copper and fibre"]
[null,null,null,null,"Copper","%",null,null,null,{"$f":"1-J217","v":0.7},{"$f":"1-K217","v":0.7},0.54651162790697672,0.3468869123252859,0.14195183776932829,3.7926675094816731E-2,0,0,0,0,0]
[null,null,null,null,"Fibre","%",null,null,null,{"$f":"MAX(J210,J213)","v":0.30000000000000004},{"$f":"MAX(K210,K213)","v":0.30000000000000004},0.45348837209302328,0.6531130876747141,0.85804816223067171,0.96207332490518327,1,1,1,1,1]
[null,null,null,null,"Technologies"]
[]
[null,null,null,"Access segments by technology"]
[null,null,null,null,"Copper","#",null,null,null,{"$f":"J$206*J216","v":3500},{"$f":"K$206*K216","v":3500},2732.5581395348836,1734.4345616264295,709.75918884664145,189.63337547408366,0,0,0,0,0]
[null,null,null,null,"Fibre","#",null,null,null,{"$f":"J$206*J217","v":1500.0000000000002},1500.0000000000002,2267.4418604651164,3265.5654383735705,4290.2408111533587,4810.3666245259164,5000,5000,5000,5000,5000]
[]
[null,null,null,"Access segments by speed by technology"]
[null,null,null,null,{"$f":"Leased.lines.speeds","v":6.4000000000000001E-2},"%",null,null,null,{"$f":"IF(OR($E275>$H$213,SUM(J275:J$314,J322:J$361,J369:J$408,J416:J$455)<=J$217),$E$217,$E$216)","v":"Copper"},{"$f":"IF(OR($E275>$H$213,SUM(K275:K$314,K322:K$361,K369:K$408,K416:K$455)<=K$217),$E$217,$E$216)","v":"Copper"},{"$f":"IF(OR($E275>$H$213,SUM(L275:L$314,L322:L$361,L369:L$408,L416:L$455)<=L$217),$E$217,$E$216)","v":"Copper"},{"$f":"IF(OR($E275>$H$213,SUM(M275:M$314,M322:M$361,M369:M$408,M416:M$455)<=M$217),$E$217,$E$216)","v":"Copper"},{"$f":"IF(OR($E275>$H$213,SUM(N275:N$314,N322:N$361,N369:N$408,N416:N$455)<=N$217),$E$217,$E$216)","v":"Copper"},{"$f":"IF(OR($E275>$H$213,SUM(O275:O$314,O322:O$361,O369:O$408,O416:O$455)<=O$217),$E$217,$E$216)","v":"Copper"},{"$f":"IF(OR($E275>$H$213,SUM(P275:P$314,P322:P$361,P369:P$408,P416:P$455)<=P$217),$E$217,$E$216)","v":"Fibre"},{"$f":"IF(OR($E275>$H$213,SUM(Q275:Q$314,Q322:Q$361,Q369:Q$408,Q416:Q$455)<=Q$217),$E$217,$E$216)","v":"Fibre"},{"$f":"IF(OR($E275>$H$213,SUM(R275:R$314,R322:R$361,R369:R$408,R416:R$455)<=R$217),$E$217,$E$216)","v":"Fibre"},{"$f":"IF(OR($E275>$H$213,SUM(S275:S$314,S322:S$361,S369:S$408,S416:S$455)<=S$217),$E$217,$E$216)","v":"Fibre"},{"$f":"IF(OR($E275>$H$213,SUM(T275:T$314,T322:T$361,T369:T$408,T416:T$455)<=T$217),$E$217,$E$216)","v":"Fibre"}]
[null,null,null,null,0.128,"%",null,null,null,{"$f":"IF(OR($E276>$H$213,SUM(J276:J$314,J323:J$361,J370:J$408,J417:J$455)<=J$217),$E$217,$E$216)","v":"Copper"},{"$f":"IF(OR($E276>$H$213,SUM(K276:K$314,K323:K$361,K370:K$408,K417:K$455)<=K$217),$E$217,$E$216)","v":"Copper"},{"$f":"IF(OR($E276>$H$213,SUM(L276:L$314,L323:L$361,L370:L$408,L417:L$455)<=L$217),$E$217,$E$216)","v":"Copper"},{"$f":"IF(OR($E276>$H$213,SUM(M276:M$314,M323:M$361,M370:M$408,M417:M$455)<=M$217),$E$217,$E$216)","v":"Copper"},{"$f":"IF(OR($E276>$H$213,SUM(N276:N$314,N323:N$361,N370:N$408,N417:N$455)<=N$217),$E$217,$E$216)","v":"Copper"},{"$f":"IF(OR($E276>$H$213,SUM(O276:O$314,O323:O$361,O370:O$408,O417:O$455)<=O$217),$E$217,$E$216)","v":"Copper"},{"$f":"IF(OR($E276>$H$213,SUM(P276:P$314,P323:P$361,P370:P$408,P417:P$455)<=P$217),$E$217,$E$216)","v":"Fibre"},{"$f":"IF(OR($E276>$H$213,SUM(Q276:Q$314,Q323:Q$361,Q370:Q$408,Q417:Q$455)<=Q$217),$E$217,$E$216)","v":"Fibre"},{"$f":"IF(OR($E276>$H$213,SUM(R276:R$314,R323:R$361,R370:R$408,R417:R$455)<=R$217),$E$217,$E$216)","v":"Fibre"},{"$f":"IF(OR($E276>$H$213,SUM(S276:S$314,S323:S$361,S370:S$408,S417:S$455)<=S$217),$E$217,$E$216)","v":"Fibre"},{"$f":"IF(OR($E276>$H$213,SUM(T276:T$314,T323:T$361,T370:T$408,T417:T$455)<=T$217),$E$217,$E$216)","v":"Fibre"}]
[null,null,null,null,0.25600000000000001,"%",null,null,null,{"$f":"IF(OR($E277>$H$213,SUM(J277:J$314,J324:J$361,J371:J$408,J418:J$455)<=J$217),$E$217,$E$216)","v":"Copper"},{"$f":"IF(OR($E277>$H$213,SUM(K277:K$314,K324:K$361,K371:K$408,K418:K$455)<=K$217),$E$217,$E$216)","v":"Copper"},{"$f":"IF(OR($E277>$H$213,SUM(L277:L$314,L324:L$361,L371:L$408,L418:L$455)<=L$217),$E$217,$E$216)","v":"Copper"},{"$f":"IF(OR($E277>$H$213,SUM(M277:M$314,M324:M$361,M371:M$408,M418:M$455)<=M$217),$E$217,$E$216)","v":"Copper"},{"$f":"IF(OR($E277>$H$213,SUM(N277:N$314,N324:N$361,N371:N$408,N418:N$455)<=N$217),$E$217,$E$216)","v":"Copper"},{"$f":"IF(OR($E277>$H$213,SUM(O277:O$314,O324:O$361,O371:O$408,O418:O$455)<=O$217),$E$217,$E$216)","v":"Copper"},{"$f":"IF(OR($E277>$H$213,SUM(P277:P$314,P324:P$361,P371:P$408,P418:P$455)<=P$217),$E$217,$E$216)","v":"Fibre"},{"$f":"IF(OR($E277>$H$213,SUM(Q277:Q$314,Q324:Q$361,Q371:Q$408,Q418:Q$455)<=Q$217),$E$217,$E$216)","v":"Fibre"},{"$f":"IF(OR($E277>$H$213,SUM(R277:R$314,R324:R$361,R371:R$408,R418:R$455)<=R$217),$E$217,$E$216)","v":"Fibre"},{"$f":"IF(OR($E277>$H$213,SUM(S277:S$314,S324:S$361,S371:S$408,S418:S$455)<=S$217),$E$217,$E$216)","v":"Fibre"},{"$f":"IF(OR($E277>$H$213,SUM(T277:T$314,T324:T$361,T371:T$408,T418:T$455)<=T$217),$E$217,$E$216)","v":"Fibre"}]
[null,null,null,null,0.51200000000000001,"%",null,null,null,{"$f":"IF(OR($E278>$H$213,SUM(J278:J$314,J325:J$361,J372:J$408,J419:J$455)<=J$217),$E$217,$E$216)","v":"Copper"},{"$f":"IF(OR($E278>$H$213,SUM(K278:K$314,K325:K$361,K372:K$408,K419:K$455)<=K$217),$E$217,$E$216)","v":"Copper"},{"$f":"IF(OR($E278>$H$213,SUM(L278:L$314,L325:L$361,L372:L$408,L419:L$455)<=L$217),$E$217,$E$216)","v":"Copper"},{"$f":"IF(OR($E278>$H$213,SUM(M278:M$314,M325:M$361,M372:M$408,M419:M$455)<=M$217),$E$217,$E$216)","v":"Copper"},{"$f":"IF(OR($E278>$H$213,SUM(N278:N$314,N325:N$361,N372:N$408,N419:N$455)<=N$217),$E$217,$E$216)","v":"Copper"},{"$f":"IF(OR($E278>$H$213,SUM(O278:O$314,O325:O$361,O372:O$408,O419:O$455)<=O$217),$E$217,$E$216)","v":"Copper"},{"$f":"IF(OR($E278>$H$213,SUM(P278:P$314,P325:P$361,P372:P$408,P419:P$455)<=P$217),$E$217,$E$216)","v":"Fibre"},{"$f":"IF(OR($E278>$H$213,SUM(Q278:Q$314,Q325:Q$361,Q372:Q$408,Q419:Q$455)<=Q$217),$E$217,$E$216)","v":"Fibre"},{"$f":"IF(OR($E278>$H$213,SUM(R278:R$314,R325:R$361,R372:R$408,R419:R$455)<=R$217),$E$217,$E$216)","v":"Fibre"},{"$f":"IF(OR($E278>$H$213,SUM(S278:S$314,S325:S$361,S372:S$408,S419:S$455)<=S$217),$E$217,$E$216)","v":"Fibre"},{"$f":"IF(OR($E278>$H$213,SUM(T278:T$314,T325:T$361,T372:T$408,T419:T$455)<=T$217),$E$217,$E$216)","v":"Fibre"}]
[null,null,null,null,1,"%",null,null,null,{"$f":"IF(OR($E279>$H$213,SUM(J279:J$314,J326:J$361,J373:J$408,J420:J$455)<=J$217),$E$217,$E$216)","v":"Copper"},{"$f":"IF(OR($E279>$H$213,SUM(K279:K$314,K326:K$361,K373:K$408,K420:K$455)<=K$217),$E$217,$E$216)","v":"Copper"},{"$f":"IF(OR($E279>$H$213,SUM(L279:L$314,L326:L$361,L373:L$408,L420:L$455)<=L$217),$E$217,$E$216)","v":"Copper"},{"$f":"IF(OR($E279>$H$213,SUM(M279:M$314,M326:M$361,M373:M$408,M420:M$455)<=M$217),$E$217,$E$216)","v":"Copper"},{"$f":"IF(OR($E279>$H$213,SUM(N279:N$314,N326:N$361,N373:N$408,N420:N$455)<=N$217),$E$217,$E$216)","v":"Copper"},{"$f":"IF(OR($E279>$H$213,SUM(O279:O$314,O326:O$361,O373:O$408,O420:O$455)<=O$217),$E$217,$E$216)","v":"Copper"},{"$f":"IF(OR($E279>$H$213,SUM(P279:P$314,P326:P$361,P373:P$408,P420:P$455)<=P$217),$E$217,$E$216)","v":"Fibre"},{"$f":"IF(OR($E279>$H$213,SUM(Q279:Q$314,Q326:Q$361,Q373:Q$408,Q420:Q$455)<=Q$217),$E$217,$E$216)","v":"Fibre"},{"$f":"IF(OR($E279>$H$213,SUM(R279:R$314,R326:R$361,R373:R$408,R420:R$455)<=R$217),$E$217,$E$216)","v":"Fibre"},{"$f":"IF(OR($E279>$H$213,SUM(S279:S$314,S326:S$361,S373:S$408,S420:S$455)<=S$217),$E$217,$E$216)","v":"Fibre"},{"$f":"IF(OR($E279>$H$213,SUM(T279:T$314,T326:T$361,T373:T$408,T420:T$455)<=T$217),$E$217,$E$216)","v":"Fibre"}]
[null,null,null,null,2,"%",null,null,null,{"$f":"IF(OR($E280>$H$213,SUM(J280:J$314,J327:J$361,J374:J$408,J421:J$455)<=J$217),$E$217,$E$216)","v":"Copper"},{"$f":"IF(OR($E280>$H$213,SUM(K280:K$314,K327:K$361,K374:K$408,K421:K$455)<=K$217),$E$217,$E$216)","v":"Copper"},{"$f":"IF(OR($E280>$H$213,SUM(L280:L$314,L327:L$361,L374:L$408,L421:L$455)<=L$217),$E$217,$E$216)","v":"Copper"},{"$f":"IF(OR($E280>$H$213,SUM(M280:M$314,M327:M$361,M374:M$408,M421:M$455)<=M$217),$E$217,$E$216)","v":"Copper"},{"$f":"IF(OR($E280>$H$213,SUM(N280:N$314,N327:N$361,N374:N$408,N421:N$455)<=N$217),$E$217,$E$216)","v":"Copper"},{"$f":"IF(OR($E280>$H$213,SUM(O280:O$314,O327:O$361,O374:O$408,O421:O$455)<=O$217),$E$217,$E$216)","v":"Copper"},{"$f":"IF(OR($E280>$H$213,SUM(P280:P$314,P327:P$361,P374:P$408,P421:P$455)<=P$217),$E$217,$E$216)","v":"Fibre"},{"$f":"IF(OR($E280>$H$213,SUM(Q280:Q$314,Q327:Q$361,Q374:Q$408,Q421:Q$455)<=Q$217),$E$217,$E$216)","v":"Fibre"},{"$f":"IF(OR($E280>$H$213,SUM(R280:R$314,R327:R$361,R374:R$408,R421:R$455)<=R$217),$E$217,$E$216)","v":"Fibre"},{"$f":"IF(OR($E280>$H$213,SUM(S280:S$314,S327:S$361,S374:S$408,S421:S$455)<=S$217),$E$217,$E$216)","v":"Fibre"},{"$f":"IF(OR($E280>$H$213,SUM(T280:T$314,T327:T$361,T374:T$408,T421:T$455)<=T$217),$E$217,$E$216)","v":"Fibre"}]
[null,null,null,null,4,"%",null,null,null,{"$f":"IF(OR($E281>$H$213,SUM(J281:J$314,J328:J$361,J375:J$408,J422:J$455)<=J$217),$E$217,$E$216)","v":"Fibre"},{"$f":"IF(OR($E281>$H$213,SUM(K281:K$314,K328:K$361,K375:K$408,K422:K$455)<=K$217),$E$217,$E$216)","v":"Fibre"},{"$f":"IF(OR($E281>$H$213,SUM(L281:L$314,L328:L$361,L375:L$408,L422:L$455)<=L$217),$E$217,$E$216)","v":"Fibre"},{"$f":"IF(OR($E281>$H$213,SUM(M281:M$314,M328:M$361,M375:M$408,M422:M$455)<=M$217),$E$217,$E$216)","v":"Fibre"},{"$f":"IF(OR($E281>$H$213,SUM(N281:N$314,N328:N$361,N375:N$408,N422:N$455)<=N$217),$E$217,$E$216)","v":"Fibre"},{"$f":"IF(OR($E281>$H$213,SUM(O281:O$314,O328:O$361,O375:O$408,O422:O$455)<=O$217),$E$217,$E$216)","v":"Fibre"},{"$f":"IF(OR($E281>$H$213,SUM(P281:P$314,P328:P$361,P375:P$408,P422:P$455)<=P$217),$E$217,$E$216)","v":"Fibre"},{"$f":"IF(OR($E281>$H$213,SUM(Q281:Q$314,Q328:Q$361,Q375:Q$408,Q422:Q$455)<=Q$217),$E$217,$E$216)","v":"Fibre"},{"$f":"IF(OR($E281>$H$213,SUM(R281:R$314,R328:R$361,R375:R$408,R422:R$455)<=R$217),$E$217,$E$216)","v":"Fibre"},{"$f":"IF(OR($E281>$H$213,SUM(S281:S$314,S328:S$361,S375:S$408,S422:S$455)<=S$217),$E$217,$E$216)","v":"Fibre"},{"$f":"IF(OR($E281>$H$213,SUM(T281:T$314,T328:T$361,T375:T$408,T422:T$455)<=T$217),$E$217,$E$216)","v":"Fibre"}]
[null,null,null,null,5,"%",null,null,null,{"$f":"IF(OR($E282>$H$213,SUM(J282:J$314,J329:J$361,J376:J$408,J423:J$455)<=J$217),$E$217,$E$216)","v":"Fibre"},{"$f":"IF(OR($E282>$H$213,SUM(K282:K$314,K329:K$361,K376:K$408,K423:K$455)<=K$217),$E$217,$E$216)","v":"Fibre"},{"$f":"IF(OR($E282>$H$213,SUM(L282:L$314,L329:L$361,L376:L$408,L423:L$455)<=L$217),$E$217,$E$216)","v":"Fibre"},{"$f":"IF(OR($E282>$H$213,SUM(M282:M$314,M329:M$361,M376:M$408,M423:M$455)<=M$217),$E$217,$E$216)","v":"Fibre"},{"$f":"IF(OR($E282>$H$213,SUM(N282:N$314,N329:N$361,N376:N$408,N423:N$455)<=N$217),$E$217,$E$216)","v":"Fibre"},{"$f":"IF(OR($E282>$H$213,SUM(O282:O$314,O329:O$361,O376:O$408,O423:O$455)<=O$217),$E$217,$E$216)","v":"Fibre"},{"$f":"IF(OR($E282>$H$213,SUM(P282:P$314,P329:P$361,P376:P$408,P423:P$455)<=P$217),$E$217,$E$216)","v":"Fibre"},{"$f":"IF(OR($E282>$H$213,SUM(Q282:Q$314,Q329:Q$361,Q376:Q$408,Q423:Q$455)<=Q$217),$E$217,$E$216)","v":"Fibre"},{"$f":"IF(OR($E282>$H$213,SUM(R282:R$314,R329:R$361,R376:R$408,R423:R$455)<=R$217),$E$217,$E$216)","v":"Fibre"},{"$f":"IF(OR($E282>$H$213,SUM(S282:S$314,S329:S$361,S376:S$408,S423:S$455)<=S$217),$E$217,$E$216)","v":"Fibre"},{"$f":"IF(OR($E282>$H$213,SUM(T282:T$314,T329:T$361,T376:T$408,T423:T$455)<=T$217),$E$217,$E$216)","v":"Fibre"}]
[null,null,null,null,6,"%",null,null,null,{"$f":"IF(OR($E283>$H$213,SUM(J283:J$314,J330:J$361,J377:J$408,J424:J$455)<=J$217),$E$217,$E$216)","v":"Fibre"},{"$f":"IF(OR($E283>$H$213,SUM(K283:K$314,K330:K$361,K377:K$408,K424:K$455)<=K$217),$E$217,$E$216)","v":"Fibre"},{"$f":"IF(OR($E283>$H$213,SUM(L283:L$314,L330:L$361,L377:L$408,L424:L$455)<=L$217),$E$217,$E$216)","v":"Fibre"},{"$f":"IF(OR($E283>$H$213,SUM(M283:M$314,M330:M$361,M377:M$408,M424:M$455)<=M$217),$E$217,$E$216)","v":"Fibre"},{"$f":"IF(OR($E283>$H$213,SUM(N283:N$314,N330:N$361,N377:N$408,N424:N$455)<=N$217),$E$217,$E$216)","v":"Fibre"},{"$f":"IF(OR($E283>$H$213,SUM(O283:O$314,O330:O$361,O377:O$408,O424:O$455)<=O$217),$E$217,$E$216)","v":"Fibre"},{"$f":"IF(OR($E283>$H$213,SUM(P283:P$314,P330:P$361,P377:P$408,P424:P$455)<=P$217),$E$217,$E$216)","v":"Fibre"},{"$f":"IF(OR($E283>$H$213,SUM(Q283:Q$314,Q330:Q$361,Q377:Q$408,Q424:Q$455)<=Q$217),$E$217,$E$216)","v":"Fibre"},{"$f":"IF(OR($E283>$H$213,SUM(R283:R$314,R330:R$361,R377:R$408,R424:R$455)<=R$217),$E$217,$E$216)","v":"Fibre"},{"$f":"IF(OR($E283>$H$213,SUM(S283:S$314,S330:S$361,S377:S$408,S424:S$455)<=S$217),$E$217,$E$216)","v":"Fibre"},{"$f":"IF(OR($E283>$H$213,SUM(T283:T$314,T330:T$361,T377:T$408,T424:T$455)<=T$217),$E$217,$E$216)","v":"Fibre"}]
[null,null,null,null,8,"%",null,null,null,{"$f":"IF(OR($E284>$H$213,SUM(J284:J$314,J331:J$361,J378:J$408,J425:J$455)<=J$217),$E$217,$E$216)","v":"Fibre"},{"$f":"IF(OR($E284>$H$213,SUM(K284:K$314,K331:K$361,K378:K$408,K425:K$455)<=K$217),$E$217,$E$216)","v":"Fibre"},{"$f":"IF(OR($E284>$H$213,SUM(L284:L$314,L331:L$361,L378:L$408,L425:L$455)<=L$217),$E$217,$E$216)","v":"Fibre"},{"$f":"IF(OR($E284>$H$213,SUM(M284:M$314,M331:M$361,M378:M$408,M425:M$455)<=M$217),$E$217,$E$216)","v":"Fibre"},{"$f":"IF(OR($E284>$H$213,SUM(N284:N$314,N331:N$361,N378:N$408,N425:N$455)<=N$217),$E$217,$E$216)","v":"Fibre"},{"$f":"IF(OR($E284>$H$213,SUM(O284:O$314,O331:O$361,O378:O$408,O425:O$455)<=O$217),$E$217,$E$216)","v":"Fibre"},{"$f":"IF(OR($E284>$H$213,SUM(P284:P$314,P331:P$361,P378:P$408,P425:P$455)<=P$217),$E$217,$E$216)","v":"Fibre"},{"$f":"IF(OR($E284>$H$213,SUM(Q284:Q$314,Q331:Q$361,Q378:Q$408,Q425:Q$455)<=Q$217),$E$217,$E$216)","v":"Fibre"},{"$f":"IF(OR($E284>$H$213,SUM(R284:R$314,R331:R$361,R378:R$408,R425:R$455)<=R$217),$E$217,$E$216)","v":"Fibre"},{"$f":"IF(OR($E284>$H$213,SUM(S284:S$314,S331:S$361,S378:S$408,S425:S$455)<=S$217),$E$217,$E$216)","v":"Fibre"},{"$f":"IF(OR($E284>$H$213,SUM(T284:T$314,T331:T$361,T378:T$408,T425:T$455)<=T$217),$E$217,$E$216)","v":"Fibre"}]
[null,null,null,null,10,"%",null,null,null,{"$f":"IF(OR($E285>$H$213,SUM(J285:J$314,J332:J$361,J379:J$408,J426:J$455)<=J$217),$E$217,$E$216)","v":"Fibre"},{"$f":"IF(OR($E285>$H$213,SUM(K285:K$314,K332:K$361,K379:K$408,K426:K$455)<=K$217),$E$217,$E$216)","v":"Fibre"},{"$f":"IF(OR($E285>$H$213,SUM(L285:L$314,L332:L$361,L379:L$408,L426:L$455)<=L$217),$E$217,$E$216)","v":"Fibre"},{"$f":"IF(OR($E285>$H$213,SUM(M285:M$314,M332:M$361,M379:M$408,M426:M$455)<=M$217),$E$217,$E$216)","v":"Fibre"},{"$f":"IF(OR($E285>$H$213,SUM(N285:N$314,N332:N$361,N379:N$408,N426:N$455)<=N$217),$E$217,$E$216)","v":"Fibre"},{"$f":"IF(OR($E285>$H$213,SUM(O285:O$314,O332:O$361,O379:O$408,O426:O$455)<=O$217),$E$217,$E$216)","v":"Fibre"},{"$f":"IF(OR($E285>$H$213,SUM(P285:P$314,P332:P$361,P379:P$408,P426:P$455)<=P$217),$E$217,$E$216)","v":"Fibre"},{"$f":"IF(OR($E285>$H$213,SUM(Q285:Q$314,Q332:Q$361,Q379:Q$408,Q426:Q$455)<=Q$217),$E$217,$E$216)","v":"Fibre"},{"$f":"IF(OR($E285>$H$213,SUM(R285:R$314,R332:R$361,R379:R$408,R426:R$455)<=R$217),$E$217,$E$216)","v":"Fibre"},{"$f":"IF(OR($E285>$H$213,SUM(S285:S$314,S332:S$361,S379:S$408,S426:S$455)<=S$217),$E$217,$E$216)","v":"Fibre"},{"$f":"IF(OR($E285>$H$213,SUM(T285:T$314,T332:T$361,T379:T$408,T426:T$455)<=T$217),$E$217,$E$216)","v":"Fibre"}]
[null,null,null,null,20,"%",null,null,null,{"$f":"IF(OR($E286>$H$213,SUM(J286:J$314,J333:J$361,J380:J$408,J427:J$455)<=J$217),$E$217,$E$216)","v":"Fibre"},{"$f":"IF(OR($E286>$H$213,SUM(K286:K$314,K333:K$361,K380:K$408,K427:K$455)<=K$217),$E$217,$E$216)","v":"Fibre"},{"$f":"IF(OR($E286>$H$213,SUM(L286:L$314,L333:L$361,L380:L$408,L427:L$455)<=L$217),$E$217,$E$216)","v":"Fibre"},{"$f":"IF(OR($E286>$H$213,SUM(M286:M$314,M333:M$361,M380:M$408,M427:M$455)<=M$217),$E$217,$E$216)","v":"Fibre"},{"$f":"IF(OR($E286>$H$213,SUM(N286:N$314,N333:N$361,N380:N$408,N427:N$455)<=N$217),$E$217,$E$216)","v":"Fibre"},{"$f":"IF(OR($E286>$H$213,SUM(O286:O$314,O333:O$361,O380:O$408,O427:O$455)<=O$217),$E$217,$E$216)","v":"Fibre"},{"$f":"IF(OR($E286>$H$213,SUM(P286:P$314,P333:P$361,P380:P$408,P427:P$455)<=P$217),$E$217,$E$216)","v":"Fibre"},{"$f":"IF(OR($E286>$H$213,SUM(Q286:Q$314,Q333:Q$361,Q380:Q$408,Q427:Q$455)<=Q$217),$E$217,$E$216)","v":"Fibre"},{"$f":"IF(OR($E286>$H$213,SUM(R286:R$314,R333:R$361,R380:R$408,R427:R$455)<=R$217),$E$217,$E$216)","v":"Fibre"},{"$f":"IF(OR($E286>$H$213,SUM(S286:S$314,S333:S$361,S380:S$408,S427:S$455)<=S$217),$E$217,$E$216)","v":"Fibre"},{"$f":"IF(OR($E286>$H$213,SUM(T286:T$314,T333:T$361,T380:T$408,T427:T$455)<=T$217),$E$217,$E$216)","v":"Fibre"}]
[null,null,null,null,25,"%",null,null,null,{"$f":"IF(OR($E287>$H$213,SUM(J287:J$314,J334:J$361,J381:J$408,J428:J$455)<=J$217),$E$217,$E$216)","v":"Fibre"},{"$f":"IF(OR($E287>$H$213,SUM(K287:K$314,K334:K$361,K381:K$408,K428:K$455)<=K$217),$E$217,$E$216)","v":"Fibre"},{"$f":"IF(OR($E287>$H$213,SUM(L287:L$314,L334:L$361,L381:L$408,L428:L$455)<=L$217),$E$217,$E$216)","v":"Fibre"},{"$f":"IF(OR($E287>$H$213,SUM(M287:M$314,M334:M$361,M381:M$408,M428:M$455)<=M$217),$E$217,$E$216)","v":"Fibre"},{"$f":"IF(OR($E287>$H$213,SUM(N287:N$314,N334:N$361,N381:N$408,N428:N$455)<=N$217),$E$217,$E$216)","v":"Fibre"},{"$f":"IF(OR($E287>$H$213,SUM(O287:O$314,O334:O$361,O381:O$408,O428:O$455)<=O$217),$E$217,$E$216)","v":"Fibre"},{"$f":"IF(OR($E287>$H$213,SUM(P287:P$314,P334:P$361,P381:P$408,P428:P$455)<=P$217),$E$217,$E$216)","v":"Fibre"},{"$f":"IF(OR($E287>$H$213,SUM(Q287:Q$314,Q334:Q$361,Q381:Q$408,Q428:Q$455)<=Q$217),$E$217,$E$216)","v":"Fibre"},{"$f":"IF(OR($E287>$H$213,SUM(R287:R$314,R334:R$361,R381:R$408,R428:R$455)<=R$217),$E$217,$E$216)","v":"Fibre"},{"$f":"IF(OR($E287>$H$213,SUM(S287:S$314,S334:S$361,S381:S$408,S428:S$455)<=S$217),$E$217,$E$216)","v":"Fibre"},{"$f":"IF(OR($E287>$H$213,SUM(T287:T$314,T334:T$361,T381:T$408,T428:T$455)<=T$217),$E$217,$E$216)","v":"Fibre"}]
[null,null,null,null,30,"%",null,null,null,{"$f":"IF(OR($E288>$H$213,SUM(J288:J$314,J335:J$361,J382:J$408,J429:J$455)<=J$217),$E$217,$E$216)","v":"Fibre"},{"$f":"IF(OR($E288>$H$213,SUM(K288:K$314,K335:K$361,K382:K$408,K429:K$455)<=K$217),$E$217,$E$216)","v":"Fibre"},{"$f":"IF(OR($E288>$H$213,SUM(L288:L$314,L335:L$361,L382:L$408,L429:L$455)<=L$217),$E$217,$E$216)","v":"Fibre"},{"$f":"IF(OR($E288>$H$213,SUM(M288:M$314,M335:M$361,M382:M$408,M429:M$455)<=M$217),$E$217,$E$216)","v":"Fibre"},{"$f":"IF(OR($E288>$H$213,SUM(N288:N$314,N335:N$361,N382:N$408,N429:N$455)<=N$217),$E$217,$E$216)","v":"Fibre"},{"$f":"IF(OR($E288>$H$213,SUM(O288:O$314,O335:O$361,O382:O$408,O429:O$455)<=O$217),$E$217,$E$216)","v":"Fibre"},{"$f":"IF(OR($E288>$H$213,SUM(P288:P$314,P335:P$361,P382:P$408,P429:P$455)<=P$217),$E$217,$E$216)","v":"Fibre"},{"$f":"IF(OR($E288>$H$213,SUM(Q288:Q$314,Q335:Q$361,Q382:Q$408,Q429:Q$455)<=Q$217),$E$217,$E$216)","v":"Fibre"},{"$f":"IF(OR($E288>$H$213,SUM(R288:R$314,R335:R$361,R382:R$408,R429:R$455)<=R$217),$E$217,$E$216)","v":"Fibre"},{"$f":"IF(OR($E288>$H$213,SUM(S288:S$314,S335:S$361,S382:S$408,S429:S$455)<=S$217),$E$217,$E$216)","v":"Fibre"},{"$f":"IF(OR($E288>$H$213,SUM(T288:T$314,T335:T$361,T382:T$408,T429:T$455)<=T$217),$E$217,$E$216)","v":"Fibre"}]
[null,null,null,null,34,"%",null,null,null,{"$f":"IF(OR($E289>$H$213,SUM(J289:J$314,J336:J$361,J383:J$408,J430:J$455)<=J$217),$E$217,$E$216)","v":"Fibre"},{"$f":"IF(OR($E289>$H$213,SUM(K289:K$314,K336:K$361,K383:K$408,K430:K$455)<=K$217),$E$217,$E$216)","v":"Fibre"},{"$f":"IF(OR($E289>$H$213,SUM(L289:L$314,L336:L$361,L383:L$408,L430:L$455)<=L$217),$E$217,$E$216)","v":"Fibre"},{"$f":"IF(OR($E289>$H$213,SUM(M289:M$314,M336:M$361,M383:M$408,M430:M$455)<=M$217),$E$217,$E$216)","v":"Fibre"},{"$f":"IF(OR($E289>$H$213,SUM(N289:N$314,N336:N$361,N383:N$408,N430:N$455)<=N$217),$E$217,$E$216)","v":"Fibre"},{"$f":"IF(OR($E289>$H$213,SUM(O289:O$314,O336:O$361,O383:O$408,O430:O$455)<=O$217),$E$217,$E$216)","v":"Fibre"},{"$f":"IF(OR($E289>$H$213,SUM(P289:P$314,P336:P$361,P383:P$408,P430:P$455)<=P$217),$E$217,$E$216)","v":"Fibre"},{"$f":"IF(OR($E289>$H$213,SUM(Q289:Q$314,Q336:Q$361,Q383:Q$408,Q430:Q$455)<=Q$217),$E$217,$E$216)","v":"Fibre"},{"$f":"IF(OR($E289>$H$213,SUM(R289:R$314,R336:R$361,R383:R$408,R430:R$455)<=R$217),$E$217,$E$216)","v":"Fibre"},{"$f":"IF(OR($E289>$H$213,SUM(S289:S$314,S336:S$361,S383:S$408,S430:S$455)<=S$217),$E$217,$E$216)","v":"Fibre"},{"$f":"IF(OR($E289>$H$213,SUM(T289:T$314,T336:T$361,T383:T$408,T430:T$455)<=T$217),$E$217,$E$216)","v":"Fibre"}]
[null,null,null,null,40,"%",null,null,null,{"$f":"IF(OR($E290>$H$213,SUM(J290:J$314,J337:J$361,J384:J$408,J431:J$455)<=J$217),$E$217,$E$216)","v":"Fibre"},{"$f":"IF(OR($E290>$H$213,SUM(K290:K$314,K337:K$361,K384:K$408,K431:K$455)<=K$217),$E$217,$E$216)","v":"Fibre"},{"$f":"IF(OR($E290>$H$213,SUM(L290:L$314,L337:L$361,L384:L$408,L431:L$455)<=L$217),$E$217,$E$216)","v":"Fibre"},{"$f":"IF(OR($E290>$H$213,SUM(M290:M$314,M337:M$361,M384:M$408,M431:M$455)<=M$217),$E$217,$E$216)","v":"Fibre"},{"$f":"IF(OR($E290>$H$213,SUM(N290:N$314,N337:N$361,N384:N$408,N431:N$455)<=N$217),$E$217,$E$216)","v":"Fibre"},{"$f":"IF(OR($E290>$H$213,SUM(O290:O$314,O337:O$361,O384:O$408,O431:O$455)<=O$217),$E$217,$E$216)","v":"Fibre"},{"$f":"IF(OR($E290>$H$213,SUM(P290:P$314,P337:P$361,P384:P$408,P431:P$455)<=P$217),$E$217,$E$216)","v":"Fibre"},{"$f":"IF(OR($E290>$H$213,SUM(Q290:Q$314,Q337:Q$361,Q384:Q$408,Q431:Q$455)<=Q$217),$E$217,$E$216)","v":"Fibre"},{"$f":"IF(OR($E290>$H$213,SUM(R290:R$314,R337:R$361,R384:R$408,R431:R$455)<=R$217),$E$217,$E$216)","v":"Fibre"},{"$f":"IF(OR($E290>$H$213,SUM(S290:S$314,S337:S$361,S384:S$408,S431:S$455)<=S$217),$E$217,$E$216)","v":"Fibre"},{"$f":"IF(OR($E290>$H$213,SUM(T290:T$314,T337:T$361,T384:T$408,T431:T$455)<=T$217),$E$217,$E$216)","v":"Fibre"}]
[null,null,null,null,45,"%",null,null,null,{"$f":"IF(OR($E291>$H$213,SUM(J291:J$314,J338:J$361,J385:J$408,J432:J$455)<=J$217),$E$217,$E$216)","v":"Fibre"},{"$f":"IF(OR($E291>$H$213,SUM(K291:K$314,K338:K$361,K385:K$408,K432:K$455)<=K$217),$E$217,$E$216)","v":"Fibre"},{"$f":"IF(OR($E291>$H$213,SUM(L291:L$314,L338:L$361,L385:L$408,L432:L$455)<=L$217),$E$217,$E$216)","v":"Fibre"},{"$f":"IF(OR($E291>$H$213,SUM(M291:M$314,M338:M$361,M385:M$408,M432:M$455)<=M$217),$E$217,$E$216)","v":"Fibre"},{"$f":"IF(OR($E291>$H$213,SUM(N291:N$314,N338:N$361,N385:N$408,N432:N$455)<=N$217),$E$217,$E$216)","v":"Fibre"},{"$f":"IF(OR($E291>$H$213,SUM(O291:O$314,O338:O$361,O385:O$408,O432:O$455)<=O$217),$E$217,$E$216)","v":"Fibre"},{"$f":"IF(OR($E291>$H$213,SUM(P291:P$314,P338:P$361,P385:P$408,P432:P$455)<=P$217),$E$217,$E$216)","v":"Fibre"},{"$f":"IF(OR($E291>$H$213,SUM(Q291:Q$314,Q338:Q$361,Q385:Q$408,Q432:Q$455)<=Q$217),$E$217,$E$216)","v":"Fibre"},{"$f":"IF(OR($E291>$H$213,SUM(R291:R$314,R338:R$361,R385:R$408,R432:R$455)<=R$217),$E$217,$E$216)","v":"Fibre"},{"$f":"IF(OR($E291>$H$213,SUM(S291:S$314,S338:S$361,S385:S$408,S432:S$455)<=S$217),$E$217,$E$216)","v":"Fibre"},{"$f":"IF(OR($E291>$H$213,SUM(T291:T$314,T338:T$361,T385:T$408,T432:T$455)<=T$217),$E$217,$E$216)","v":"Fibre"}]
[null,null,null,null,50,"%",null,null,null,{"$f":"IF(OR($E292>$H$213,SUM(J292:J$314,J339:J$361,J386:J$408,J433:J$455)<=J$217),$E$217,$E$216)","v":"Fibre"},{"$f":"IF(OR($E292>$H$213,SUM(K292:K$314,K339:K$361,K386:K$408,K433:K$455)<=K$217),$E$217,$E$216)","v":"Fibre"},{"$f":"IF(OR($E292>$H$213,SUM(L292:L$314,L339:L$361,L386:L$408,L433:L$455)<=L$217),$E$217,$E$216)","v":"Fibre"},{"$f":"IF(OR($E292>$H$213,SUM(M292:M$314,M339:M$361,M386:M$408,M433:M$455)<=M$217),$E$217,$E$216)","v":"Fibre"},{"$f":"IF(OR($E292>$H$213,SUM(N292:N$314,N339:N$361,N386:N$408,N433:N$455)<=N$217),$E$217,$E$216)","v":"Fibre"},{"$f":"IF(OR($E292>$H$213,SUM(O292:O$314,O339:O$361,O386:O$408,O433:O$455)<=O$217),$E$217,$E$216)","v":"Fibre"},{"$f":"IF(OR($E292>$H$213,SUM(P292:P$314,P339:P$361,P386:P$408,P433:P$455)<=P$217),$E$217,$E$216)","v":"Fibre"},{"$f":"IF(OR($E292>$H$213,SUM(Q292:Q$314,Q339:Q$361,Q386:Q$408,Q433:Q$455)<=Q$217),$E$217,$E$216)","v":"Fibre"},{"$f":"IF(OR($E292>$H$213,SUM(R292:R$314,R339:R$361,R386:R$408,R433:R$455)<=R$217),$E$217,$E$216)","v":"Fibre"},{"$f":"IF(OR($E292>$H$213,SUM(S292:S$314,S339:S$361,S386:S$408,S433:S$455)<=S$217),$E$217,$E$216)","v":"Fibre"},{"$f":"IF(OR($E292>$H$213,SUM(T292:T$314,T339:T$361,T386:T$408,T433:T$455)<=T$217),$E$217,$E$216)","v":"Fibre"}]
[null,null,null,null,60,"%",null,null,null,{"$f":"IF(OR($E293>$H$213,SUM(J293:J$314,J340:J$361,J387:J$408,J434:J$455)<=J$217),$E$217,$E$216)","v":"Fibre"},{"$f":"IF(OR($E293>$H$213,SUM(K293:K$314,K340:K$361,K387:K$408,K434:K$455)<=K$217),$E$217,$E$216)","v":"Fibre"},{"$f":"IF(OR($E293>$H$213,SUM(L293:L$314,L340:L$361,L387:L$408,L434:L$455)<=L$217),$E$217,$E$216)","v":"Fibre"},{"$f":"IF(OR($E293>$H$213,SUM(M293:M$314,M340:M$361,M387:M$408,M434:M$455)<=M$217),$E$217,$E$216)","v":"Fibre"},{"$f":"IF(OR($E293>$H$213,SUM(N293:N$314,N340:N$361,N387:N$408,N434:N$455)<=N$217),$E$217,$E$216)","v":"Fibre"},{"$f":"IF(OR($E293>$H$213,SUM(O293:O$314,O340:O$361,O387:O$408,O434:O$455)<=O$217),$E$217,$E$216)","v":"Fibre"},{"$f":"IF(OR($E293>$H$213,SUM(P293:P$314,P340:P$361,P387:P$408,P434:P$455)<=P$217),$E$217,$E$216)","v":"Fibre"},{"$f":"IF(OR($E293>$H$213,SUM(Q293:Q$314,Q340:Q$361,Q387:Q$408,Q434:Q$455)<=Q$217),$E$217,$E$216)","v":"Fibre"},{"$f":"IF(OR($E293>$H$213,SUM(R293:R$314,R340:R$361,R387:R$408,R434:R$455)<=R$217),$E$217,$E$216)","v":"Fibre"},{"$f":"IF(OR($E293>$H$213,SUM(S293:S$314,S340:S$361,S387:S$408,S434:S$455)<=S$217),$E$217,$E$216)","v":"Fibre"},{"$f":"IF(OR($E293>$H$213,SUM(T293:T$314,T340:T$361,T387:T$408,T434:T$455)<=T$217),$E$217,$E$216)","v":"Fibre"}]
[null,null,null,null,70,"%",null,null,null,{"$f":"IF(OR($E294>$H$213,SUM(J294:J$314,J341:J$361,J388:J$408,J435:J$455)<=J$217),$E$217,$E$216)","v":"Fibre"},{"$f":"IF(OR($E294>$H$213,SUM(K294:K$314,K341:K$361,K388:K$408,K435:K$455)<=K$217),$E$217,$E$216)","v":"Fibre"},{"$f":"IF(OR($E294>$H$213,SUM(L294:L$314,L341:L$361,L388:L$408,L435:L$455)<=L$217),$E$217,$E$216)","v":"Fibre"},{"$f":"IF(OR($E294>$H$213,SUM(M294:M$314,M341:M$361,M388:M$408,M435:M$455)<=M$217),$E$217,$E$216)","v":"Fibre"},{"$f":"IF(OR($E294>$H$213,SUM(N294:N$314,N341:N$361,N388:N$408,N435:N$455)<=N$217),$E$217,$E$216)","v":"Fibre"},{"$f":"IF(OR($E294>$H$213,SUM(O294:O$314,O341:O$361,O388:O$408,O435:O$455)<=O$217),$E$217,$E$216)","v":"Fibre"},{"$f":"IF(OR($E294>$H$213,SUM(P294:P$314,P341:P$361,P388:P$408,P435:P$455)<=P$217),$E$217,$E$216)","v":"Fibre"},{"$f":"IF(OR($E294>$H$213,SUM(Q294:Q$314,Q341:Q$361,Q388:Q$408,Q435:Q$455)<=Q$217),$E$217,$E$216)","v":"Fibre"},{"$f":"IF(OR($E294>$H$213,SUM(R294:R$314,R341:R$361,R388:R$408,R435:R$455)<=R$217),$E$217,$E$216)","v":"Fibre"},{"$f":"IF(OR($E294>$H$213,SUM(S294:S$314,S341:S$361,S388:S$408,S435:S$455)<=S$217),$E$217,$E$216)","v":"Fibre"},{"$f":"IF(OR($E294>$H$213,SUM(T294:T$314,T341:T$361,T388:T$408,T435:T$455)<=T$217),$E$217,$E$216)","v":"Fibre"}]
[null,null,null,null,80,"%",null,null,null,{"$f":"IF(OR($E295>$H$213,SUM(J295:J$314,J342:J$361,J389:J$408,J436:J$455)<=J$217),$E$217,$E$216)","v":"Fibre"},{"$f":"IF(OR($E295>$H$213,SUM(K295:K$314,K342:K$361,K389:K$408,K436:K$455)<=K$217),$E$217,$E$216)","v":"Fibre"},{"$f":"IF(OR($E295>$H$213,SUM(L295:L$314,L342:L$361,L389:L$408,L436:L$455)<=L$217),$E$217,$E$216)","v":"Fibre"},{"$f":"IF(OR($E295>$H$213,SUM(M295:M$314,M342:M$361,M389:M$408,M436:M$455)<=M$217),$E$217,$E$216)","v":"Fibre"},{"$f":"IF(OR($E295>$H$213,SUM(N295:N$314,N342:N$361,N389:N$408,N436:N$455)<=N$217),$E$217,$E$216)","v":"Fibre"},{"$f":"IF(OR($E295>$H$213,SUM(O295:O$314,O342:O$361,O389:O$408,O436:O$455)<=O$217),$E$217,$E$216)","v":"Fibre"},{"$f":"IF(OR($E295>$H$213,SUM(P295:P$314,P342:P$361,P389:P$408,P436:P$455)<=P$217),$E$217,$E$216)","v":"Fibre"},{"$f":"IF(OR($E295>$H$213,SUM(Q295:Q$314,Q342:Q$361,Q389:Q$408,Q436:Q$455)<=Q$217),$E$217,$E$216)","v":"Fibre"},{"$f":"IF(OR($E295>$H$213,SUM(R295:R$314,R342:R$361,R389:R$408,R436:R$455)<=R$217),$E$217,$E$216)","v":"Fibre"},{"$f":"IF(OR($E295>$H$213,SUM(S295:S$314,S342:S$361,S389:S$408,S436:S$455)<=S$217),$E$217,$E$216)","v":"Fibre"},{"$f":"IF(OR($E295>$H$213,SUM(T295:T$314,T342:T$361,T389:T$408,T436:T$455)<=T$217),$E$217,$E$216)","v":"Fibre"}]
[null,null,null,null,90,"%",null,null,null,{"$f":"IF(OR($E296>$H$213,SUM(J296:J$314,J343:J$361,J390:J$408,J437:J$455)<=J$217),$E$217,$E$216)","v":"Fibre"},{"$f":"IF(OR($E296>$H$213,SUM(K296:K$314,K343:K$361,K390:K$408,K437:K$455)<=K$217),$E$217,$E$216)","v":"Fibre"},{"$f":"IF(OR($E296>$H$213,SUM(L296:L$314,L343:L$361,L390:L$408,L437:L$455)<=L$217),$E$217,$E$216)","v":"Fibre"},{"$f":"IF(OR($E296>$H$213,SUM(M296:M$314,M343:M$361,M390:M$408,M437:M$455)<=M$217),$E$217,$E$216)","v":"Fibre"},{"$f":"IF(OR($E296>$H$213,SUM(N296:N$314,N343:N$361,N390:N$408,N437:N$455)<=N$217),$E$217,$E$216)","v":"Fibre"},{"$f":"IF(OR($E296>$H$213,SUM(O296:O$314,O343:O$361,O390:O$408,O437:O$455)<=O$217),$E$217,$E$216)","v":"Fibre"},{"$f":"IF(OR($E296>$H$213,SUM(P296:P$314,P343:P$361,P390:P$408,P437:P$455)<=P$217),$E$217,$E$216)","v":"Fibre"},{"$f":"IF(OR($E296>$H$213,SUM(Q296:Q$314,Q343:Q$361,Q390:Q$408,Q437:Q$455)<=Q$217),$E$217,$E$216)","v":"Fibre"},{"$f":"IF(OR($E296>$H$213,SUM(R296:R$314,R343:R$361,R390:R$408,R437:R$455)<=R$217),$E$217,$E$216)","v":"Fibre"},{"$f":"IF(OR($E296>$H$213,SUM(S296:S$314,S343:S$361,S390:S$408,S437:S$455)<=S$217),$E$217,$E$216)","v":"Fibre"},{"$f":"IF(OR($E296>$H$213,SUM(T296:T$314,T343:T$361,T390:T$408,T437:T$455)<=T$217),$E$217,$E$216)","v":"Fibre"}]
[null,null,null,null,100,"%",null,null,null,{"$f":"IF(OR($E297>$H$213,SUM(J297:J$314,J344:J$361,J391:J$408,J438:J$455)<=J$217),$E$217,$E$216)","v":"Fibre"},{"$f":"IF(OR($E297>$H$213,SUM(K297:K$314,K344:K$361,K391:K$408,K438:K$455)<=K$217),$E$217,$E$216)","v":"Fibre"},{"$f":"IF(OR($E297>$H$213,SUM(L297:L$314,L344:L$361,L391:L$408,L438:L$455)<=L$217),$E$217,$E$216)","v":"Fibre"},{"$f":"IF(OR($E297>$H$213,SUM(M297:M$314,M344:M$361,M391:M$408,M438:M$455)<=M$217),$E$217,$E$216)","v":"Fibre"},{"$f":"IF(OR($E297>$H$213,SUM(N297:N$314,N344:N$361,N391:N$408,N438:N$455)<=N$217),$E$217,$E$216)","v":"Fibre"},{"$f":"IF(OR($E297>$H$213,SUM(O297:O$314,O344:O$361,O391:O$408,O438:O$455)<=O$217),$E$217,$E$216)","v":"Fibre"},{"$f":"IF(OR($E297>$H$213,SUM(P297:P$314,P344:P$361,P391:P$408,P438:P$455)<=P$217),$E$217,$E$216)","v":"Fibre"},{"$f":"IF(OR($E297>$H$213,SUM(Q297:Q$314,Q344:Q$361,Q391:Q$408,Q438:Q$455)<=Q$217),$E$217,$E$216)","v":"Fibre"},{"$f":"IF(OR($E297>$H$213,SUM(R297:R$314,R344:R$361,R391:R$408,R438:R$455)<=R$217),$E$217,$E$216)","v":"Fibre"},{"$f":"IF(OR($E297>$H$213,SUM(S297:S$314,S344:S$361,S391:S$408,S438:S$455)<=S$217),$E$217,$E$216)","v":"Fibre"},{"$f":"IF(OR($E297>$H$213,SUM(T297:T$314,T344:T$361,T391:T$408,T438:T$455)<=T$217),$E$217,$E$216)","v":"Fibre"}]
[null,null,null,null,150,"%",null,null,null,{"$f":"IF(OR($E298>$H$213,SUM(J298:J$314,J345:J$361,J392:J$408,J439:J$455)<=J$217),$E$217,$E$216)","v":"Fibre"},{"$f":"IF(OR($E298>$H$213,SUM(K298:K$314,K345:K$361,K392:K$408,K439:K$455)<=K$217),$E$217,$E$216)","v":"Fibre"},{"$f":"IF(OR($E298>$H$213,SUM(L298:L$314,L345:L$361,L392:L$408,L439:L$455)<=L$217),$E$217,$E$216)","v":"Fibre"},{"$f":"IF(OR($E298>$H$213,SUM(M298:M$314,M345:M$361,M392:M$408,M439:M$455)<=M$217),$E$217,$E$216)","v":"Fibre"},{"$f":"IF(OR($E298>$H$213,SUM(N298:N$314,N345:N$361,N392:N$408,N439:N$455)<=N$217),$E$217,$E$216)","v":"Fibre"},{"$f":"IF(OR($E298>$H$213,SUM(O298:O$314,O345:O$361,O392:O$408,O439:O$455)<=O$217),$E$217,$E$216)","v":"Fibre"},{"$f":"IF(OR($E298>$H$213,SUM(P298:P$314,P345:P$361,P392:P$408,P439:P$455)<=P$217),$E$217,$E$216)","v":"Fibre"},{"$f":"IF(OR($E298>$H$213,SUM(Q298:Q$314,Q345:Q$361,Q392:Q$408,Q439:Q$455)<=Q$217),$E$217,$E$216)","v":"Fibre"},{"$f":"IF(OR($E298>$H$213,SUM(R298:R$314,R345:R$361,R392:R$408,R439:R$455)<=R$217),$E$217,$E$216)","v":"Fibre"},{"$f":"IF(OR($E298>$H$213,SUM(S298:S$314,S345:S$361,S392:S$408,S439:S$455)<=S$217),$E$217,$E$216)","v":"Fibre"},{"$f":"IF(OR($E298>$H$213,SUM(T298:T$314,T345:T$361,T392:T$408,T439:T$455)<=T$217),$E$217,$E$216)","v":"Fibre"}]
[null,null,null,null,155,"%",null,null,null,{"$f":"IF(OR($E299>$H$213,SUM(J299:J$314,J346:J$361,J393:J$408,J440:J$455)<=J$217),$E$217,$E$216)","v":"Fibre"},{"$f":"IF(OR($E299>$H$213,SUM(K299:K$314,K346:K$361,K393:K$408,K440:K$455)<=K$217),$E$217,$E$216)","v":"Fibre"},{"$f":"IF(OR($E299>$H$213,SUM(L299:L$314,L346:L$361,L393:L$408,L440:L$455)<=L$217),$E$217,$E$216)","v":"Fibre"},{"$f":"IF(OR($E299>$H$213,SUM(M299:M$314,M346:M$361,M393:M$408,M440:M$455)<=M$217),$E$217,$E$216)","v":"Fibre"},{"$f":"IF(OR($E299>$H$213,SUM(N299:N$314,N346:N$361,N393:N$408,N440:N$455)<=N$217),$E$217,$E$216)","v":"Fibre"},{"$f":"IF(OR($E299>$H$213,SUM(O299:O$314,O346:O$361,O393:O$408,O440:O$455)<=O$217),$E$217,$E$216)","v":"Fibre"},{"$f":"IF(OR($E299>$H$213,SUM(P299:P$314,P346:P$361,P393:P$408,P440:P$455)<=P$217),$E$217,$E$216)","v":"Fibre"},{"$f":"IF(OR($E299>$H$213,SUM(Q299:Q$314,Q346:Q$361,Q393:Q$408,Q440:Q$455)<=Q$217),$E$217,$E$216)","v":"Fibre"},{"$f":"IF(OR($E299>$H$213,SUM(R299:R$314,R346:R$361,R393:R$408,R440:R$455)<=R$217),$E$217,$E$216)","v":"Fibre"},{"$f":"IF(OR($E299>$H$213,SUM(S299:S$314,S346:S$361,S393:S$408,S440:S$455)<=S$217),$E$217,$E$216)","v":"Fibre"},{"$f":"IF(OR($E299>$H$213,SUM(T299:T$314,T346:T$361,T393:T$408,T440:T$455)<=T$217),$E$217,$E$216)","v":"Fibre"}]
[null,null,null,null,200,"%",null,null,null,{"$f":"IF(OR($E300>$H$213,SUM(J300:J$314,J347:J$361,J394:J$408,J441:J$455)<=J$217),$E$217,$E$216)","v":"Fibre"},{"$f":"IF(OR($E300>$H$213,SUM(K300:K$314,K347:K$361,K394:K$408,K441:K$455)<=K$217),$E$217,$E$216)","v":"Fibre"},{"$f":"IF(OR($E300>$H$213,SUM(L300:L$314,L347:L$361,L394:L$408,L441:L$455)<=L$217),$E$217,$E$216)","v":"Fibre"},{"$f":"IF(OR($E300>$H$213,SUM(M300:M$314,M347:M$361,M394:M$408,M441:M$455)<=M$217),$E$217,$E$216)","v":"Fibre"},{"$f":"IF(OR($E300>$H$213,SUM(N300:N$314,N347:N$361,N394:N$408,N441:N$455)<=N$217),$E$217,$E$216)","v":"Fibre"},{"$f":"IF(OR($E300>$H$213,SUM(O300:O$314,O347:O$361,O394:O$408,O441:O$455)<=O$217),$E$217,$E$216)","v":"Fibre"},{"$f":"IF(OR($E300>$H$213,SUM(P300:P$314,P347:P$361,P394:P$408,P441:P$455)<=P$217),$E$217,$E$216)","v":"Fibre"},{"$f":"IF(OR($E300>$H$213,SUM(Q300:Q$314,Q347:Q$361,Q394:Q$408,Q441:Q$455)<=Q$217),$E$217,$E$216)","v":"Fibre"},{"$f":"IF(OR($E300>$H$213,SUM(R300:R$314,R347:R$361,R394:R$408,R441:R$455)<=R$217),$E$217,$E$216)","v":"Fibre"},{"$f":"IF(OR($E300>$H$213,SUM(S300:S$314,S347:S$361,S394:S$408,S441:S$455)<=S$217),$E$217,$E$216)","v":"Fibre"},{"$f":"IF(OR($E300>$H$213,SUM(T300:T$314,T347:T$361,T394:T$408,T441:T$455)<=T$217),$E$217,$E$216)","v":"Fibre"}]
[null,null,null,null,300,"%",null,null,null,{"$f":"IF(OR($E301>$H$213,SUM(J301:J$314,J348:J$361,J395:J$408,J442:J$455)<=J$217),$E$217,$E$216)","v":"Fibre"},{"$f":"IF(OR($E301>$H$213,SUM(K301:K$314,K348:K$361,K395:K$408,K442:K$455)<=K$217),$E$217,$E$216)","v":"Fibre"},{"$f":"IF(OR($E301>$H$213,SUM(L301:L$314,L348:L$361,L395:L$408,L442:L$455)<=L$217),$E$217,$E$216)","v":"Fibre"},{"$f":"IF(OR($E301>$H$213,SUM(M301:M$314,M348:M$361,M395:M$408,M442:M$455)<=M$217),$E$217,$E$216)","v":"Fibre"},{"$f":"IF(OR($E301>$H$213,SUM(N301:N$314,N348:N$361,N395:N$408,N442:N$455)<=N$217),$E$217,$E$216)","v":"Fibre"},{"$f":"IF(OR($E301>$H$213,SUM(O301:O$314,O348:O$361,O395:O$408,O442:O$455)<=O$217),$E$217,$E$216)","v":"Fibre"},{"$f":"IF(OR($E301>$H$213,SUM(P301:P$314,P348:P$361,P395:P$408,P442:P$455)<=P$217),$E$217,$E$216)","v":"Fibre"},{"$f":"IF(OR($E301>$H$213,SUM(Q301:Q$314,Q348:Q$361,Q395:Q$408,Q442:Q$455)<=Q$217),$E$217,$E$216)","v":"Fibre"},{"$f":"IF(OR($E301>$H$213,SUM(R301:R$314,R348:R$361,R395:R$408,R442:R$455)<=R$217),$E$217,$E$216)","v":"Fibre"},{"$f":"IF(OR($E301>$H$213,SUM(S301:S$314,S348:S$361,S395:S$408,S442:S$455)<=S$217),$E$217,$E$216)","v":"Fibre"},{"$f":"IF(OR($E301>$H$213,SUM(T301:T$314,T348:T$361,T395:T$408,T442:T$455)<=T$217),$E$217,$E$216)","v":"Fibre"}]
[null,null,null,null,400,"%",null,null,null,{"$f":"IF(OR($E302>$H$213,SUM(J302:J$314,J349:J$361,J396:J$408,J443:J$455)<=J$217),$E$217,$E$216)","v":"Fibre"},{"$f":"IF(OR($E302>$H$213,SUM(K302:K$314,K349:K$361,K396:K$408,K443:K$455)<=K$217),$E$217,$E$216)","v":"Fibre"},{"$f":"IF(OR($E302>$H$213,SUM(L302:L$314,L349:L$361,L396:L$408,L443:L$455)<=L$217),$E$217,$E$216)","v":"Fibre"},{"$f":"IF(OR($E302>$H$213,SUM(M302:M$314,M349:M$361,M396:M$408,M443:M$455)<=M$217),$E$217,$E$216)","v":"Fibre"},{"$f":"IF(OR($E302>$H$213,SUM(N302:N$314,N349:N$361,N396:N$408,N443:N$455)<=N$217),$E$217,$E$216)","v":"Fibre"},{"$f":"IF(OR($E302>$H$213,SUM(O302:O$314,O349:O$361,O396:O$408,O443:O$455)<=O$217),$E$217,$E$216)","v":"Fibre"},{"$f":"IF(OR($E302>$H$213,SUM(P302:P$314,P349:P$361,P396:P$408,P443:P$455)<=P$217),$E$217,$E$216)","v":"Fibre"},{"$f":"IF(OR($E302>$H$213,SUM(Q302:Q$314,Q349:Q$361,Q396:Q$408,Q443:Q$455)<=Q$217),$E$217,$E$216)","v":"Fibre"},{"$f":"IF(OR($E302>$H$213,SUM(R302:R$314,R349:R$361,R396:R$408,R443:R$455)<=R$217),$E$217,$E$216)","v":"Fibre"},{"$f":"IF(OR($E302>$H$213,SUM(S302:S$314,S349:S$361,S396:S$408,S443:S$455)<=S$217),$E$217,$E$216)","v":"Fibre"},{"$f":"IF(OR($E302>$H$213,SUM(T302:T$314,T349:T$361,T396:T$408,T443:T$455)<=T$217),$E$217,$E$216)","v":"Fibre"}]
[null,null,null,null,500,"%",null,null,null,{"$f":"IF(OR($E303>$H$213,SUM(J303:J$314,J350:J$361,J397:J$408,J444:J$455)<=J$217),$E$217,$E$216)","v":"Fibre"},{"$f":"IF(OR($E303>$H$213,SUM(K303:K$314,K350:K$361,K397:K$408,K444:K$455)<=K$217),$E$217,$E$216)","v":"Fibre"},{"$f":"IF(OR($E303>$H$213,SUM(L303:L$314,L350:L$361,L397:L$408,L444:L$455)<=L$217),$E$217,$E$216)","v":"Fibre"},{"$f":"IF(OR($E303>$H$213,SUM(M303:M$314,M350:M$361,M397:M$408,M444:M$455)<=M$217),$E$217,$E$216)","v":"Fibre"},{"$f":"IF(OR($E303>$H$213,SUM(N303:N$314,N350:N$361,N397:N$408,N444:N$455)<=N$217),$E$217,$E$216)","v":"Fibre"},{"$f":"IF(OR($E303>$H$213,SUM(O303:O$314,O350:O$361,O397:O$408,O444:O$455)<=O$217),$E$217,$E$216)","v":"Fibre"},{"$f":"IF(OR($E303>$H$213,SUM(P303:P$314,P350:P$361,P397:P$408,P444:P$455)<=P$217),$E$217,$E$216)","v":"Fibre"},{"$f":"IF(OR($E303>$H$213,SUM(Q303:Q$314,Q350:Q$361,Q397:Q$408,Q444:Q$455)<=Q$217),$E$217,$E$216)","v":"Fibre"},{"$f":"IF(OR($E303>$H$213,SUM(R303:R$314,R350:R$361,R397:R$408,R444:R$455)<=R$217),$E$217,$E$216)","v":"Fibre"},{"$f":"IF(OR($E303>$H$213,SUM(S303:S$314,S350:S$361,S397:S$408,S444:S$455)<=S$217),$E$217,$E$216)","v":"Fibre"},{"$f":"IF(OR($E303>$H$213,SUM(T303:T$314,T350:T$361,T397:T$408,T444:T$455)<=T$217),$E$217,$E$216)","v":"Fibre"}]
[null,null,null,null,600,"%",null,null,null,{"$f":"IF(OR($E304>$H$213,SUM(J304:J$314,J351:J$361,J398:J$408,J445:J$455)<=J$217),$E$217,$E$216)","v":"Fibre"},{"$f":"IF(OR($E304>$H$213,SUM(K304:K$314,K351:K$361,K398:K$408,K445:K$455)<=K$217),$E$217,$E$216)","v":"Fibre"},{"$f":"IF(OR($E304>$H$213,SUM(L304:L$314,L351:L$361,L398:L$408,L445:L$455)<=L$217),$E$217,$E$216)","v":"Fibre"},{"$f":"IF(OR($E304>$H$213,SUM(M304:M$314,M351:M$361,M398:M$408,M445:M$455)<=M$217),$E$217,$E$216)","v":"Fibre"},{"$f":"IF(OR($E304>$H$213,SUM(N304:N$314,N351:N$361,N398:N$408,N445:N$455)<=N$217),$E$217,$E$216)","v":"Fibre"},{"$f":"IF(OR($E304>$H$213,SUM(O304:O$314,O351:O$361,O398:O$408,O445:O$455)<=O$217),$E$217,$E$216)","v":"Fibre"},{"$f":"IF(OR($E304>$H$213,SUM(P304:P$314,P351:P$361,P398:P$408,P445:P$455)<=P$217),$E$217,$E$216)","v":"Fibre"},{"$f":"IF(OR($E304>$H$213,SUM(Q304:Q$314,Q351:Q$361,Q398:Q$408,Q445:Q$455)<=Q$217),$E$217,$E$216)","v":"Fibre"},{"$f":"IF(OR($E304>$H$213,SUM(R304:R$314,R351:R$361,R398:R$408,R445:R$455)<=R$217),$E$217,$E$216)","v":"Fibre"},{"$f":"IF(OR($E304>$H$213,SUM(S304:S$314,S351:S$361,S398:S$408,S445:S$455)<=S$217),$E$217,$E$216)","v":"Fibre"},{"$f":"IF(OR($E304>$H$213,SUM(T304:T$314,T351:T$361,T398:T$408,T445:T$455)<=T$217),$E$217,$E$216)","v":"Fibre"}]
[null,null,null,null,700,"%",null,null,null,{"$f":"IF(OR($E305>$H$213,SUM(J305:J$314,J352:J$361,J399:J$408,J446:J$455)<=J$217),$E$217,$E$216)","v":"Fibre"},{"$f":"IF(OR($E305>$H$213,SUM(K305:K$314,K352:K$361,K399:K$408,K446:K$455)<=K$217),$E$217,$E$216)","v":"Fibre"},{"$f":"IF(OR($E305>$H$213,SUM(L305:L$314,L352:L$361,L399:L$408,L446:L$455)<=L$217),$E$217,$E$216)","v":"Fibre"},{"$f":"IF(OR($E305>$H$213,SUM(M305:M$314,M352:M$361,M399:M$408,M446:M$455)<=M$217),$E$217,$E$216)","v":"Fibre"},{"$f":"IF(OR($E305>$H$213,SUM(N305:N$314,N352:N$361,N399:N$408,N446:N$455)<=N$217),$E$217,$E$216)","v":"Fibre"},{"$f":"IF(OR($E305>$H$213,SUM(O305:O$314,O352:O$361,O399:O$408,O446:O$455)<=O$217),$E$217,$E$216)","v":"Fibre"},{"$f":"IF(OR($E305>$H$213,SUM(P305:P$314,P352:P$361,P399:P$408,P446:P$455)<=P$217),$E$217,$E$216)","v":"Fibre"},{"$f":"IF(OR($E305>$H$213,SUM(Q305:Q$314,Q352:Q$361,Q399:Q$408,Q446:Q$455)<=Q$217),$E$217,$E$216)","v":"Fibre"},{"$f":"IF(OR($E305>$H$213,SUM(R305:R$314,R352:R$361,R399:R$408,R446:R$455)<=R$217),$E$217,$E$216)","v":"Fibre"},{"$f":"IF(OR($E305>$H$213,SUM(S305:S$314,S352:S$361,S399:S$408,S446:S$455)<=S$217),$E$217,$E$216)","v":"Fibre"},{"$f":"IF(OR($E305>$H$213,SUM(T305:T$314,T352:T$361,T399:T$408,T446:T$455)<=T$217),$E$217,$E$216)","v":"Fibre"}]
[null,null,null,null,800,"%",null,null,null,{"$f":"IF(OR($E306>$H$213,SUM(J306:J$314,J353:J$361,J400:J$408,J447:J$455)<=J$217),$E$217,$E$216)","v":"Fibre"},{"$f":"IF(OR($E306>$H$213,SUM(K306:K$314,K353:K$361,K400:K$408,K447:K$455)<=K$217),$E$217,$E$216)","v":"Fibre"},{"$f":"IF(OR($E306>$H$213,SUM(L306:L$314,L353:L$361,L400:L$408,L447:L$455)<=L$217),$E$217,$E$216)","v":"Fibre"},{"$f":"IF(OR($E306>$H$213,SUM(M306:M$314,M353:M$361,M400:M$408,M447:M$455)<=M$217),$E$217,$E$216)","v":"Fibre"},{"$f":"IF(OR($E306>$H$213,SUM(N306:N$314,N353:N$361,N400:N$408,N447:N$455)<=N$217),$E$217,$E$216)","v":"Fibre"},{"$f":"IF(OR($E306>$H$213,SUM(O306:O$314,O353:O$361,O400:O$408,O447:O$455)<=O$217),$E$217,$E$216)","v":"Fibre"},{"$f":"IF(OR($E306>$H$213,SUM(P306:P$314,P353:P$361,P400:P$408,P447:P$455)<=P$217),$E$217,$E$216)","v":"Fibre"},{"$f":"IF(OR($E306>$H$213,SUM(Q306:Q$314,Q353:Q$361,Q400:Q$408,Q447:Q$455)<=Q$217),$E$217,$E$216)","v":"Fibre"},{"$f":"IF(OR($E306>$H$213,SUM(R306:R$314,R353:R$361,R400:R$408,R447:R$455)<=R$217),$E$217,$E$216)","v":"Fibre"},{"$f":"IF(OR($E306>$H$213,SUM(S306:S$314,S353:S$361,S400:S$408,S447:S$455)<=S$217),$E$217,$E$216)","v":"Fibre"},{"$f":"IF(OR($E306>$H$213,SUM(T306:T$314,T353:T$361,T400:T$408,T447:T$455)<=T$217),$E$217,$E$216)","v":"Fibre"}]
[null,null,null,null,900,"%",null,null,null,{"$f":"IF(OR($E307>$H$213,SUM(J307:J$314,J354:J$361,J401:J$408,J448:J$455)<=J$217),$E$217,$E$216)","v":"Fibre"},{"$f":"IF(OR($E307>$H$213,SUM(K307:K$314,K354:K$361,K401:K$408,K448:K$455)<=K$217),$E$217,$E$216)","v":"Fibre"},{"$f":"IF(OR($E307>$H$213,SUM(L307:L$314,L354:L$361,L401:L$408,L448:L$455)<=L$217),$E$217,$E$216)","v":"Fibre"},{"$f":"IF(OR($E307>$H$213,SUM(M307:M$314,M354:M$361,M401:M$408,M448:M$455)<=M$217),$E$217,$E$216)","v":"Fibre"},{"$f":"IF(OR($E307>$H$213,SUM(N307:N$314,N354:N$361,N401:N$408,N448:N$455)<=N$217),$E$217,$E$216)","v":"Fibre"},{"$f":"IF(OR($E307>$H$213,SUM(O307:O$314,O354:O$361,O401:O$408,O448:O$455)<=O$217),$E$217,$E$216)","v":"Fibre"},{"$f":"IF(OR($E307>$H$213,SUM(P307:P$314,P354:P$361,P401:P$408,P448:P$455)<=P$217),$E$217,$E$216)","v":"Fibre"},{"$f":"IF(OR($E307>$H$213,SUM(Q307:Q$314,Q354:Q$361,Q401:Q$408,Q448:Q$455)<=Q$217),$E$217,$E$216)","v":"Fibre"},{"$f":"IF(OR($E307>$H$213,SUM(R307:R$314,R354:R$361,R401:R$408,R448:R$455)<=R$217),$E$217,$E$216)","v":"Fibre"},{"$f":"IF(OR($E307>$H$213,SUM(S307:S$314,S354:S$361,S401:S$408,S448:S$455)<=S$217),$E$217,$E$216)","v":"Fibre"},{"$f":"IF(OR($E307>$H$213,SUM(T307:T$314,T354:T$361,T401:T$408,T448:T$455)<=T$217),$E$217,$E$216)","v":"Fibre"}]
[null,null,null,null,1000,"%",null,null,null,{"$f":"IF(OR($E308>$H$213,SUM(J308:J$314,J355:J$361,J402:J$408,J449:J$455)<=J$217),$E$217,$E$216)","v":"Fibre"},{"$f":"IF(OR($E308>$H$213,SUM(K308:K$314,K355:K$361,K402:K$408,K449:K$455)<=K$217),$E$217,$E$216)","v":"Fibre"},{"$f":"IF(OR($E308>$H$213,SUM(L308:L$314,L355:L$361,L402:L$408,L449:L$455)<=L$217),$E$217,$E$216)","v":"Fibre"},{"$f":"IF(OR($E308>$H$213,SUM(M308:M$314,M355:M$361,M402:M$408,M449:M$455)<=M$217),$E$217,$E$216)","v":"Fibre"},{"$f":"IF(OR($E308>$H$213,SUM(N308:N$314,N355:N$361,N402:N$408,N449:N$455)<=N$217),$E$217,$E$216)","v":"Fibre"},{"$f":"IF(OR($E308>$H$213,SUM(O308:O$314,O355:O$361,O402:O$408,O449:O$455)<=O$217),$E$217,$E$216)","v":"Fibre"},{"$f":"IF(OR($E308>$H$213,SUM(P308:P$314,P355:P$361,P402:P$408,P449:P$455)<=P$217),$E$217,$E$216)","v":"Fibre"},{"$f":"IF(OR($E308>$H$213,SUM(Q308:Q$314,Q355:Q$361,Q402:Q$408,Q449:Q$455)<=Q$217),$E$217,$E$216)","v":"Fibre"},{"$f":"IF(OR($E308>$H$213,SUM(R308:R$314,R355:R$361,R402:R$408,R449:R$455)<=R$217),$E$217,$E$216)","v":"Fibre"},{"$f":"IF(OR($E308>$H$213,SUM(S308:S$314,S355:S$361,S402:S$408,S449:S$455)<=S$217),$E$217,$E$216)","v":"Fibre"},{"$f":"IF(OR($E308>$H$213,SUM(T308:T$314,T355:T$361,T402:T$408,T449:T$455)<=T$217),$E$217,$E$216)","v":"Fibre"}]
[null,null,null,null,2000,"%",null,null,null,{"$f":"IF(OR($E309>$H$213,SUM(J309:J$314,J356:J$361,J403:J$408,J450:J$455)<=J$217),$E$217,$E$216)","v":"Fibre"},{"$f":"IF(OR($E309>$H$213,SUM(K309:K$314,K356:K$361,K403:K$408,K450:K$455)<=K$217),$E$217,$E$216)","v":"Fibre"},{"$f":"IF(OR($E309>$H$213,SUM(L309:L$314,L356:L$361,L403:L$408,L450:L$455)<=L$217),$E$217,$E$216)","v":"Fibre"},{"$f":"IF(OR($E309>$H$213,SUM(M309:M$314,M356:M$361,M403:M$408,M450:M$455)<=M$217),$E$217,$E$216)","v":"Fibre"},{"$f":"IF(OR($E309>$H$213,SUM(N309:N$314,N356:N$361,N403:N$408,N450:N$455)<=N$217),$E$217,$E$216)","v":"Fibre"},{"$f":"IF(OR($E309>$H$213,SUM(O309:O$314,O356:O$361,O403:O$408,O450:O$455)<=O$217),$E$217,$E$216)","v":"Fibre"},{"$f":"IF(OR($E309>$H$213,SUM(P309:P$314,P356:P$361,P403:P$408,P450:P$455)<=P$217),$E$217,$E$216)","v":"Fibre"},{"$f":"IF(OR($E309>$H$213,SUM(Q309:Q$314,Q356:Q$361,Q403:Q$408,Q450:Q$455)<=Q$217),$E$217,$E$216)","v":"Fibre"},{"$f":"IF(OR($E309>$H$213,SUM(R309:R$314,R356:R$361,R403:R$408,R450:R$455)<=R$217),$E$217,$E$216)","v":"Fibre"},{"$f":"IF(OR($E309>$H$213,SUM(S309:S$314,S356:S$361,S403:S$408,S450:S$455)<=S$217),$E$217,$E$216)","v":"Fibre"},{"$f":"IF(OR($E309>$H$213,SUM(T309:T$314,T356:T$361,T403:T$408,T450:T$455)<=T$217),$E$217,$E$216)","v":"Fibre"}]
[null,null,null,null,3000,"%",null,null,null,{"$f":"IF(OR($E310>$H$213,SUM(J310:J$314,J357:J$361,J404:J$408,J451:J$455)<=J$217),$E$217,$E$216)","v":"Fibre"},{"$f":"IF(OR($E310>$H$213,SUM(K310:K$314,K357:K$361,K404:K$408,K451:K$455)<=K$217),$E$217,$E$216)","v":"Fibre"},{"$f":"IF(OR($E310>$H$213,SUM(L310:L$314,L357:L$361,L404:L$408,L451:L$455)<=L$217),$E$217,$E$216)","v":"Fibre"},{"$f":"IF(OR($E310>$H$213,SUM(M310:M$314,M357:M$361,M404:M$408,M451:M$455)<=M$217),$E$217,$E$216)","v":"Fibre"},{"$f":"IF(OR($E310>$H$213,SUM(N310:N$314,N357:N$361,N404:N$408,N451:N$455)<=N$217),$E$217,$E$216)","v":"Fibre"},{"$f":"IF(OR($E310>$H$213,SUM(O310:O$314,O357:O$361,O404:O$408,O451:O$455)<=O$217),$E$217,$E$216)","v":"Fibre"},{"$f":"IF(OR($E310>$H$213,SUM(P310:P$314,P357:P$361,P404:P$408,P451:P$455)<=P$217),$E$217,$E$216)","v":"Fibre"},{"$f":"IF(OR($E310>$H$213,SUM(Q310:Q$314,Q357:Q$361,Q404:Q$408,Q451:Q$455)<=Q$217),$E$217,$E$216)","v":"Fibre"},{"$f":"IF(OR($E310>$H$213,SUM(R310:R$314,R357:R$361,R404:R$408,R451:R$455)<=R$217),$E$217,$E$216)","v":"Fibre"},{"$f":"IF(OR($E310>$H$213,SUM(S310:S$314,S357:S$361,S404:S$408,S451:S$455)<=S$217),$E$217,$E$216)","v":"Fibre"},{"$f":"IF(OR($E310>$H$213,SUM(T310:T$314,T357:T$361,T404:T$408,T451:T$455)<=T$217),$E$217,$E$216)","v":"Fibre"}]
[null,null,null,null,4000,"%",null,null,null,{"$f":"IF(OR($E311>$H$213,SUM(J311:J$314,J358:J$361,J405:J$408,J452:J$455)<=J$217),$E$217,$E$216)","v":"Fibre"},{"$f":"IF(OR($E311>$H$213,SUM(K311:K$314,K358:K$361,K405:K$408,K452:K$455)<=K$217),$E$217,$E$216)","v":"Fibre"},{"$f":"IF(OR($E311>$H$213,SUM(L311:L$314,L358:L$361,L405:L$408,L452:L$455)<=L$217),$E$217,$E$216)","v":"Fibre"},{"$f":"IF(OR($E311>$H$213,SUM(M311:M$314,M358:M$361,M405:M$408,M452:M$455)<=M$217),$E$217,$E$216)","v":"Fibre"},{"$f":"IF(OR($E311>$H$213,SUM(N311:N$314,N358:N$361,N405:N$408,N452:N$455)<=N$217),$E$217,$E$216)","v":"Fibre"},{"$f":"IF(OR($E311>$H$213,SUM(O311:O$314,O358:O$361,O405:O$408,O452:O$455)<=O$217),$E$217,$E$216)","v":"Fibre"},{"$f":"IF(OR($E311>$H$213,SUM(P311:P$314,P358:P$361,P405:P$408,P452:P$455)<=P$217),$E$217,$E$216)","v":"Fibre"},{"$f":"IF(OR($E311>$H$213,SUM(Q311:Q$314,Q358:Q$361,Q405:Q$408,Q452:Q$455)<=Q$217),$E$217,$E$216)","v":"Fibre"},{"$f":"IF(OR($E311>$H$213,SUM(R311:R$314,R358:R$361,R405:R$408,R452:R$455)<=R$217),$E$217,$E$216)","v":"Fibre"},{"$f":"IF(OR($E311>$H$213,SUM(S311:S$314,S358:S$361,S405:S$408,S452:S$455)<=S$217),$E$217,$E$216)","v":"Fibre"},{"$f":"IF(OR($E311>$H$213,SUM(T311:T$314,T358:T$361,T405:T$408,T452:T$455)<=T$217),$E$217,$E$216)","v":"Fibre"}]
[null,null,null,null,6000,"%",null,null,null,{"$f":"IF(OR($E312>$H$213,SUM(J312:J$314,J359:J$361,J406:J$408,J453:J$455)<=J$217),$E$217,$E$216)","v":"Fibre"},{"$f":"IF(OR($E312>$H$213,SUM(K312:K$314,K359:K$361,K406:K$408,K453:K$455)<=K$217),$E$217,$E$216)","v":"Fibre"},{"$f":"IF(OR($E312>$H$213,SUM(L312:L$314,L359:L$361,L406:L$408,L453:L$455)<=L$217),$E$217,$E$216)","v":"Fibre"},{"$f":"IF(OR($E312>$H$213,SUM(M312:M$314,M359:M$361,M406:M$408,M453:M$455)<=M$217),$E$217,$E$216)","v":"Fibre"},{"$f":"IF(OR($E312>$H$213,SUM(N312:N$314,N359:N$361,N406:N$408,N453:N$455)<=N$217),$E$217,$E$216)","v":"Fibre"},{"$f":"IF(OR($E312>$H$213,SUM(O312:O$314,O359:O$361,O406:O$408,O453:O$455)<=O$217),$E$217,$E$216)","v":"Fibre"},{"$f":"IF(OR($E312>$H$213,SUM(P312:P$314,P359:P$361,P406:P$408,P453:P$455)<=P$217),$E$217,$E$216)","v":"Fibre"},{"$f":"IF(OR($E312>$H$213,SUM(Q312:Q$314,Q359:Q$361,Q406:Q$408,Q453:Q$455)<=Q$217),$E$217,$E$216)","v":"Fibre"},{"$f":"IF(OR($E312>$H$213,SUM(R312:R$314,R359:R$361,R406:R$408,R453:R$455)<=R$217),$E$217,$E$216)","v":"Fibre"},{"$f":"IF(OR($E312>$H$213,SUM(S312:S$314,S359:S$361,S406:S$408,S453:S$455)<=S$217),$E$217,$E$216)","v":"Fibre"},{"$f":"IF(OR($E312>$H$213,SUM(T312:T$314,T359:T$361,T406:T$408,T453:T$455)<=T$217),$E$217,$E$216)","v":"Fibre"}]
[null,null,null,null,10000,"%",null,null,null,{"$f":"IF(OR($E313>$H$213,SUM(J313:J$314,J360:J$361,J407:J$408,J454:J$455)<=J$217),$E$217,$E$216)","v":"Fibre"},{"$f":"IF(OR($E313>$H$213,SUM(K313:K$314,K360:K$361,K407:K$408,K454:K$455)<=K$217),$E$217,$E$216)","v":"Fibre"},{"$f":"IF(OR($E313>$H$213,SUM(L313:L$314,L360:L$361,L407:L$408,L454:L$455)<=L$217),$E$217,$E$216)","v":"Fibre"},{"$f":"IF(OR($E313>$H$213,SUM(M313:M$314,M360:M$361,M407:M$408,M454:M$455)<=M$217),$E$217,$E$216)","v":"Fibre"},{"$f":"IF(OR($E313>$H$213,SUM(N313:N$314,N360:N$361,N407:N$408,N454:N$455)<=N$217),$E$217,$E$216)","v":"Fibre"},{"$f":"IF(OR($E313>$H$213,SUM(O313:O$314,O360:O$361,O407:O$408,O454:O$455)<=O$217),$E$217,$E$216)","v":"Fibre"},{"$f":"IF(OR($E313>$H$213,SUM(P313:P$314,P360:P$361,P407:P$408,P454:P$455)<=P$217),$E$217,$E$216)","v":"Fibre"},{"$f":"IF(OR($E313>$H$213,SUM(Q313:Q$314,Q360:Q$361,Q407:Q$408,Q454:Q$455)<=Q$217),$E$217,$E$216)","v":"Fibre"},{"$f":"IF(OR($E313>$H$213,SUM(R313:R$314,R360:R$361,R407:R$408,R454:R$455)<=R$217),$E$217,$E$216)","v":"Fibre"},{"$f":"IF(OR($E313>$H$213,SUM(S313:S$314,S360:S$361,S407:S$408,S454:S$455)<=S$217),$E$217,$E$216)","v":"Fibre"},{"$f":"IF(OR($E313>$H$213,SUM(T313:T$314,T360:T$361,T407:T$408,T454:T$455)<=T$217),$E$217,$E$216)","v":"Fibre"}]
[null,null,null,null,100000,"%",null,null,null,{"$f":"IF(OR($E314>$H$213,SUM(J314:J$314,J361:J$361,J408:J$408,J455:J$455)<=J$217),$E$217,$E$216)","v":"Fibre"},{"$f":"IF(OR($E314>$H$213,SUM(K314:K$314,K361:K$361,K408:K$408,K455:K$455)<=K$217),$E$217,$E$216)","v":"Fibre"},{"$f":"IF(OR($E314>$H$213,SUM(L314:L$314,L361:L$361,L408:L$408,L455:L$455)<=L$217),$E$217,$E$216)","v":"Fibre"},{"$f":"IF(OR($E314>$H$213,SUM(M314:M$314,M361:M$361,M408:M$408,M455:M$455)<=M$217),$E$217,$E$216)","v":"Fibre"},{"$f":"IF(OR($E314>$H$213,SUM(N314:N$314,N361:N$361,N408:N$408,N455:N$455)<=N$217),$E$217,$E$216)","v":"Fibre"},{"$f":"IF(OR($E314>$H$213,SUM(O314:O$314,O361:O$361,O408:O$408,O455:O$455)<=O$217),$E$217,$E$216)","v":"Fibre"},{"$f":"IF(OR($E314>$H$213,SUM(P314:P$314,P361:P$361,P408:P$408,P455:P$455)<=P$217),$E$217,$E$216)","v":"Fibre"},{"$f":"IF(OR($E314>$H$213,SUM(Q314:Q$314,Q361:Q$361,Q408:Q$408,Q455:Q$455)<=Q$217),$E$217,$E$216)","v":"Fibre"},{"$f":"IF(OR($E314>$H$213,SUM(R314:R$314,R361:R$361,R408:R$408,R455:R$455)<=R$217),$E$217,$E$216)","v":"Fibre"},{"$f":"IF(OR($E314>$H$213,SUM(S314:S$314,S361:S$361,S408:S$408,S455:S$455)<=S$217),$E$217,$E$216)","v":"Fibre"},{"$f":"IF(OR($E314>$H$213,SUM(T314:T$314,T361:T$361,T408:T$408,T455:T$455)<=T$217),$E$217,$E$216)","v":"Fibre"}]
[]
[]
[]
[null,null,null,"Total number of traffic/core segments"]
[null,null,null,null,"Proper core segments","#","Redacted inputs",null,null,4000,4000,4000,4000,4000,4000,4000,4000,4000,4000,4000]
[null,null,null,null,"Access-only core segments, i.e. only using the Ethernet switch","#","Redacted inputs",null,null,1000,1000,1000,1000,1000,1000,1000,1000,1000,1000,1000]
[null,null,null,null,"Total",null,null,null,null,{"$f":"J269:T269+J270:T270","v":5000},5000,5000,5000,5000,5000,5000,5000,5000,5000,5000]
[]
[null,null,null,"Leased lines split by speed (Mbps)"]
[null,null,null,"Access only Ethernet",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Annual evolution (percentage points)"]
[null,null,null,null,{"$f":"Leased.lines.speeds","v":6.4000000000000001E-2},"%","Redacted inputs",null,null,{"$f":"MAX(K275-$W275,0)","v":0},0,0,0,0,{"$f":"MAX(N275+$W275,0)","v":0},0,0,0,0,0,null,null,0]
[null,null,null,null,0.128,"%","Redacted inputs",null,null,{"$f":"MAX(K276-$W276,0)","v":0},{"$f":"MAX(L276-$W276,0)","v":0},0,0,0,{"$f":"MAX(N276+$W276,0)","v":0},{"$f":"MAX(O276+$W276,0)","v":0},0,0,0,0,null,null,0]
[null,null,null,null,0.25600000000000001,"%","Redacted inputs",null,null,{"$f":"MAX(K277-$W277,0)","v":0},0,0,0,0,{"$f":"MAX(N277+$W277,0)","v":0},0,0,0,0,0,null,null,0]
[null,null,null,null,0.51200000000000001,"%","Redacted inputs",null,null,{"$f":"MAX(K278-$W278,0)","v":0},0,0,0,0,{"$f":"MAX(N278+$W278,0)","v":0},0,0,0,0,0,null,null,0]
[null,null,null,null,1,"%","Redacted inputs",null,null,{"$f":"MAX(K279-$W279,0)","v":0},0,0,0,0,{"$f":"MAX(N279+$W279,0)","v":0},0,0,0,0,0,null,null,0]
[null,null,null,null,2,"%","Redacted inputs",null,null,{"$f":"$N315-SUM(J275:J279,J281:J314)","v":9.9999999999999978E-2},9.9999999999999978E-2,9.9999999999999978E-2,{"$f":"$N315-SUM(M275:M279,M281:M314)","v":9.9999999999999978E-2},0.1,{"$f":"$N315-SUM(O275:O279,O281:O314)","v":9.9999999999999978E-2},9.9999999999999978E-2,9.9999999999999978E-2,9.9999999999999978E-2,9.9999999999999978E-2,9.9999999999999978E-2,null,null,0]
[null,null,null,null,4,"%","Redacted inputs",null,null,{"$f":"MAX(K281-$W281,0)","v":0},0,0,0,0,{"$f":"MAX(N281+$W281,0)","v":0},0,0,0,0,0,null,null,0]
[null,null,null,null,5,"%","Redacted inputs",null,null,{"$f":"MAX(K282-$W282,0)","v":0},0,0,0,0,{"$f":"MAX(N282+$W282,0)","v":0},0,0,0,0,0,null,null,0]
[null,null,null,null,6,"%","Redacted inputs",null,null,{"$f":"MAX(K283-$W283,0)","v":0},0,0,0,0,{"$f":"MAX(N283+$W283,0)","v":0},0,0,0,0,0,null,null,0]
[null,null,null,null,8,"%","Redacted inputs",null,null,{"$f":"MAX(K284-$W284,0)","v":0},0,0,0,0,{"$f":"MAX(N284+$W284,0)","v":0},0,0,0,0,0,null,null,0]
[null,null,null,null,10,"%","Redacted inputs",null,null,{"$f":"MAX(K285-$W285,0)","v":0},0,0,0,0,{"$f":"MAX(N285+$W285,0)","v":0},0,0,0,0,0,null,null,0]
[null,null,null,null,20,"%","Redacted inputs",null,null,{"$f":"MAX(K286-$W286,0)","v":0},0,0,0,0,{"$f":"MAX(N286+$W286,0)","v":0},0,0,0,0,0,null,null,0]
[null,null,null,null,25,"%","Redacted inputs",null,null,{"$f":"MAX(K287-$W287,0)","v":0},0,0,0,0,{"$f":"MAX(N287+$W287,0)","v":0},0,0,0,0,0,null,null,0]
[null,null,null,null,30,"%","Redacted inputs",null,null,{"$f":"MAX(K288-$W288,0)","v":0},0,0,0,0,{"$f":"MAX(N288+$W288,0)","v":0},0,0,0,0,0,null,null,0]
[null,null,null,null,34,"%","Redacted inputs",null,null,{"$f":"MAX(K289-$W289,0)","v":0},0,0,0,0,{"$f":"MAX(N289+$W289,0)","v":0},0,0,0,0,0,null,null,0]
[null,null,null,null,40,"%","Redacted inputs",null,null,{"$f":"MAX(K290-$W290,0)","v":0},0,0,0,0,{"$f":"MAX(N290+$W290,0)","v":0},0,0,0,0,0,null,null,0]
[null,null,null,null,45,"%","Redacted inputs",null,null,{"$f":"MAX(K291-$W291,0)","v":0},0,0,0,0,{"$f":"MAX(N291+$W291,0)","v":0},0,0,0,0,0,null,null,0]
[null,null,null,null,50,"%","Redacted inputs",null,null,{"$f":"MAX(K292-$W292,0)","v":0},0,0,0,0,{"$f":"MAX(N292+$W292,0)","v":0},0,0,0,0,0,null,null,0]
[null,null,null,null,60,"%","Redacted inputs",null,null,{"$f":"MAX(K293-$W293,0)","v":0},0,0,0,0,{"$f":"MAX(N293+$W293,0)","v":0},0,0,0,0,0,null,null,0]
[null,null,null,null,70,"%","Redacted inputs",null,null,{"$f":"MAX(K294-$W294,0)","v":0},0,0,0,0,{"$f":"MAX(N294+$W294,0)","v":0},0,0,0,0,0,null,null,0]
[null,null,null,null,80,"%","Redacted inputs",null,null,{"$f":"MAX(K295-$W295,0)","v":0},0,0,0,0,{"$f":"MAX(N295+$W295,0)","v":0},0,0,0,0,0,null,null,0]
[null,null,null,null,90,"%","Redacted inputs",null,null,{"$f":"MAX(K296-$W296,0)","v":0},0,0,0,0,{"$f":"MAX(N296+$W296,0)","v":0},0,0,0,0,0,null,null,0]
[null,null,null,null,100,"%","Redacted inputs",null,null,{"$f":"MAX(K297-$W297,0)","v":0.2},0.2,0.2,0.2,0.2,{"$f":"MAX(N297+$W297,0)","v":0.2},0.2,0.2,0.2,0.2,0.2,null,null,0]
[null,null,null,null,150,"%","Redacted inputs",null,null,{"$f":"MAX(K298-$W298,0)","v":0},0,0,0,0,{"$f":"MAX(N298+$W298,0)","v":0},0,0,0,0,0,null,null,0]
[null,null,null,null,155,"%","Redacted inputs",null,null,{"$f":"MAX(K299-$W299,0)","v":0},0,0,0,0,{"$f":"MAX(N299+$W299,0)","v":0},0,0,0,0,0,null,null,0]
[null,null,null,null,200,"%","Redacted inputs",null,null,{"$f":"MAX(K300-$W300,0)","v":0},0,0,0,0,{"$f":"MAX(N300+$W300,0)","v":0},0,0,0,0,0,null,null,0]
[null,null,null,null,300,"%","Redacted inputs",null,null,{"$f":"MAX(K301-$W301,0)","v":0},0,0,0,0,{"$f":"MAX(N301+$W301,0)","v":0},0,0,0,0,0,null,null,0]
[null,null,null,null,400,"%","Redacted inputs",null,null,{"$f":"MAX(K302-$W302,0)","v":0},0,0,0,0,{"$f":"MAX(N302+$W302,0)","v":0},0,0,0,0,0,null,null,0]
[null,null,null,null,500,"%","Redacted inputs",null,null,{"$f":"MAX(K303-$W303,0)","v":0},0,0,0,0,{"$f":"MAX(N303+$W303,0)","v":0},0,0,0,0,0,null,null,0]
[null,null,null,null,600,"%","Redacted inputs",null,null,{"$f":"MAX(K304-$W304,0)","v":0},0,0,0,0,{"$f":"MAX(N304+$W304,0)","v":0},0,0,0,0,0,null,null,0]
[null,null,null,null,700,"%","Redacted inputs",null,null,{"$f":"MAX(K305-$W305,0)","v":0},0,0,0,0,{"$f":"MAX(N305+$W305,0)","v":0},0,0,0,0,0,null,null,0]
[null,null,null,null,800,"%","Redacted inputs",null,null,{"$f":"MAX(K306-$W306,0)","v":0},0,0,0,0,{"$f":"MAX(N306+$W306,0)","v":0},0,0,0,0,0,null,null,0]
[null,null,null,null,900,"%","Redacted inputs",null,null,{"$f":"MAX(K307-$W307,0)","v":0},0,0,0,0,{"$f":"MAX(N307+$W307,0)","v":0},0,0,0,0,0,null,null,0]
[null,null,null,null,1000,"%","Redacted inputs",null,null,{"$f":"MAX(K308-$W308,0)","v":0.1},0.1,0.1,0.1,0.1,{"$f":"MAX(N308+$W308,0)","v":0.1},0.1,0.1,0.1,0.1,0.1,null,null,0]
[null,null,null,null,2000,"%","Redacted inputs",null,null,{"$f":"MAX(K309-$W309,0)","v":0},0,0,0,0,{"$f":"MAX(N309+$W309,0)","v":0},0,0,0,0,0,null,null,0]
[null,null,null,null,3000,"%","Redacted inputs",null,null,{"$f":"MAX(K310-$W310,0)","v":0},0,0,0,0,{"$f":"MAX(N310+$W310,0)","v":0},0,0,0,0,0,null,null,0]
[null,null,null,null,4000,"%","Redacted inputs",null,null,{"$f":"MAX(K311-$W311,0)","v":0},0,0,0,0,{"$f":"MAX(N311+$W311,0)","v":0},0,0,0,0,0,null,null,0]
[null,null,null,null,6000,"%","Redacted inputs",null,null,{"$f":"MAX(K312-$W312,0)","v":0},0,0,0,0,{"$f":"MAX(N312+$W312,0)","v":0},0,0,0,0,0,null,null,0]
[null,null,null,null,10000,"%","Redacted inputs",null,null,{"$f":"MAX(K313-$W313,0)","v":0},0,0,0,0,{"$f":"MAX(N313+$W313,0)","v":0},0,0,0,0,0,null,null,0]
[null,null,null,null,100000,"%","Redacted inputs",null,null,{"$f":"MAX(K314-$W314,0)","v":0},0,0,0,0,{"$f":"MAX(N314+$W314,0)","v":0},0,0,0,0,0,null,null,0]
[null,null,null,null,null,null,null,null,null,{"$f":"SUM(J275:J314)","v":0.4},{"$f":"SUM(K275:K314)","v":0.4},{"$f":"SUM(L275:L314)","v":0.4},{"$f":"SUM(M275:M314)","v":0.4},{"$f":"SUM(N275:N314)","v":0.4},{"$f":"SUM(O275:O314)","v":0.4},{"$f":"SUM(P275:P314)","v":0.4},{"$f":"SUM(Q275:Q314)","v":0.4},{"$f":"SUM(R275:R314)","v":0.4},{"$f":"SUM(S275:S314)","v":0.4},{"$f":"SUM(T275:T314)","v":0.4}]
[]
[null,null,null,null,"Weighted average speed",null,null,null,null,{"$f":"SUMPRODUCT($E275:$E314,J275:J314)","v":120.2},{"$f":"SUMPRODUCT($E275:$E314,K275:K314)","v":120.2},120.2,120.2,120.2,120.2,120.2,120.2,120.2,120.2,120.2]
[null,null,null,null,"Annual evolution",null,null,null,null,null,{"$f":"K317/J317-1","v":0},{"$f":"L317/K317-1","v":0},{"$f":"M317/L317-1","v":0},{"$f":"N317/M317-1","v":0},{"$f":"O317/N317-1","v":0},{"$f":"P317/O317-1","v":0},{"$f":"Q317/P317-1","v":0},{"$f":"R317/Q317-1","v":0},{"$f":"S317/R317-1","v":0},{"$f":"T317/S317-1","v":0}]
[]
[]
[null,null,null,"IP",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Annual evolution (percentage points)"]
[null,null,null,null,{"$f":"Leased.lines.speeds","v":6.4000000000000001E-2},"%","Redacted inputs",null,null,{"$f":"MAX(K322-$W322,0)","v":0},{"$f":"MAX(L322-$W322,0)","v":0},{"$f":"MAX(M322-$W322,0)","v":0},{"$f":"MAX(N322-$W322,0)","v":0},0,{"$f":"MAX(N322+$W322,0)","v":0},{"$f":"MAX(O322+$W322,0)","v":0},{"$f":"MAX(P322+$W322,0)","v":0},{"$f":"MAX(Q322+$W322,0)","v":0},{"$f":"MAX(R322+$W322,0)","v":0},{"$f":"MAX(S322+$W322,0)","v":0},null,null,0]
[null,null,null,null,0.128,"%","Redacted inputs",null,null,0,0,0,0,0,0,0,0,0,0,0,null,null,0]
[null,null,null,null,0.25600000000000001,"%","Redacted inputs",null,null,0,0,0,0,0,0,0,0,0,0,0,null,null,0]
[null,null,null,null,0.51200000000000001,"%","Redacted inputs",null,null,0,0,0,0,0,0,0,0,0,0,0,null,null,0]
[null,null,null,null,1,"%","Redacted inputs",null,null,0,0,0,0,0,0,0,0,0,0,0,null,null,0]
[null,null,null,null,2,"%","Redacted inputs",null,null,{"$f":"SUM($N322:$N328,)-SUM(J322:J326,J328)","v":0.05},{"$f":"SUM($N322:$N328,)-SUM(K322:K326,K328)","v":0.05},0.05,0.05,0.05,{"$f":"SUM($N322:$N328,)-SUM(O322:O326,O328)","v":0.05},0.05,0.05,0.05,0.05,0.05,null,null,0]
[null,null,null,null,4,"%","Redacted inputs",null,null,{"$f":"MAX(K328-$W328,0)","v":0},{"$f":"MAX(L328-$W328,0)","v":0},{"$f":"MAX(M328-$W328,0)","v":0},{"$f":"MAX(N328-$W328,0)","v":0},0,{"$f":"MAX(N328+$W328,0)","v":0},{"$f":"MAX(O328+$W328,0)","v":0},{"$f":"MAX(P328+$W328,0)","v":0},{"$f":"MAX(Q328+$W328,0)","v":0},{"$f":"MAX(R328+$W328,0)","v":0},{"$f":"MAX(S328+$W328,0)","v":0},null,null,0]
[null,null,null,null,5,"%","Redacted inputs",null,null,0,0,0,0,0,0,0,0,0,0,0,null,null,0]
[null,null,null,null,6,"%","Redacted inputs",null,null,0,0,0,0,0,0,0,0,0,0,0,null,null,0]
[null,null,null,null,8,"%","Redacted inputs",null,null,0,0,0,0,0,0,0,0,0,0,0,null,null,0]
[null,null,null,null,10,"%","Redacted inputs",null,null,{"$f":"SUM($N330:$N332,)-SUM(J330:J331)","v":0.05},{"$f":"SUM($N330:$N332,)-SUM(K330:K331)","v":0.05},0.05,0.05,0.05,{"$f":"SUM($N330:$N332,)-SUM(O330:O331)","v":0.05},0.05,0.05,0.05,0.05,0.05,null,null,0]
[null,null,null,null,20,"%","Redacted inputs",null,null,{"$f":"MAX(K333-$W333,0)","v":0},{"$f":"MAX(L333-$W333,0)","v":0},{"$f":"MAX(M333-$W333,0)","v":0},{"$f":"MAX(N333-$W333,0)","v":0},0,{"$f":"MAX(N333+$W333,0)","v":0},{"$f":"MAX(O333+$W333,0)","v":0},{"$f":"MAX(P333+$W333,0)","v":0},{"$f":"MAX(Q333+$W333,0)","v":0},{"$f":"MAX(R333+$W333,0)","v":0},{"$f":"MAX(S333+$W333,0)","v":0},null,null,0]
[null,null,null,null,25,"%","Redacted inputs",null,null,0,0,0,0,0,0,0,0,0,0,0,null,null,0]
[null,null,null,null,30,"%","Redacted inputs",null,null,0,0,0,0,0,0,0,0,0,0,0,null,null,0]
[null,null,null,null,34,"%","Redacted inputs",null,null,0,0,0,0,0,0,0,0,0,0,0,null,null,0]
[null,null,null,null,40,"%","Redacted inputs",null,null,0,0,0,0,0,0,0,0,0,0,0,null,null,0]
[null,null,null,null,45,"%","Redacted inputs",null,null,0,0,0,0,0,0,0,0,0,0,0,null,null,0]
[null,null,null,null,50,"%","Redacted inputs",null,null,0,0,0,0,0,0,0,0,0,0,0,null,null,0]
[null,null,null,null,60,"%","Redacted inputs",null,null,0,0,0,0,0,0,0,0,0,0,0,null,null,0]
[null,null,null,null,70,"%","Redacted inputs",null,null,0,0,0,0,0,0,0,0,0,0,0,null,null,0]
[null,null,null,null,80,"%","Redacted inputs",null,null,0,0,0,0,0,0,0,0,0,0,0,null,null,0]
[null,null,null,null,90,"%","Redacted inputs",null,null,0,0,0,0,0,0,0,0,0,0,0,null,null,0]
[null,null,null,null,100,"%","Redacted inputs",null,null,{"$f":"SUM($N333:$N344,)-SUM(J333:J343)","v":0.05},0.05,0.05,{"$f":"SUM($N333:$N344,)-SUM(M333:M343)","v":0.05},0.05,{"$f":"SUM($N333:$N344,)-SUM(O333:O343)","v":0.05},0.05,0.05,0.05,0.05,0.05,null,null,0]
[null,null,null,null,150,"%","Redacted inputs",null,null,{"$f":"MAX(K345-$W345,0)","v":0},{"$f":"MAX(L345-$W345,0)","v":0},{"$f":"MAX(M345-$W345,0)","v":0},{"$f":"MAX(N345-$W345,0)","v":0},0,{"$f":"MAX(N345+$W345,0)","v":0},{"$f":"MAX(O345+$W345,0)","v":0},{"$f":"MAX(P345+$W345,0)","v":0},{"$f":"MAX(Q345+$W345,0)","v":0},{"$f":"MAX(R345+$W345,0)","v":0},{"$f":"MAX(S345+$W345,0)","v":0},null,null,0]
[null,null,null,null,155,"%","Redacted inputs",null,null,0,0,0,0,0,0,0,0,0,0,0,null,null,0]
[null,null,null,null,200,"%","Redacted inputs",null,null,0,0,0,0,0,0,0,0,0,0,0,null,null,0]
[null,null,null,null,300,"%","Redacted inputs",null,null,0,0,0,0,0,0,0,0,0,0,0,null,null,0]
[null,null,null,null,400,"%","Redacted inputs",null,null,0,0,0,0,0,0,0,0,0,0,0,null,null,0]
[null,null,null,null,500,"%","Redacted inputs",null,null,0,0,0,0,0,0,0,0,0,0,0,null,null,0]
[null,null,null,null,600,"%","Redacted inputs",null,null,0,0,0,0,0,0,0,0,0,0,0,null,null,0]
[null,null,null,null,700,"%","Redacted inputs",null,null,0,0,0,0,0,0,0,0,0,0,0,null,null,0]
[null,null,null,null,800,"%","Redacted inputs",null,null,0,0,0,0,0,0,0,0,0,0,0,null,null,0]
[null,null,null,null,900,"%","Redacted inputs",null,null,0,0,0,0,0,0,0,0,0,0,0,null,null,0]
[null,null,null,null,1000,"%","Redacted inputs",null,null,{"$f":"SUM($N345:$N355,)-SUM(J345:J354)","v":0.05},0.05,0.05,{"$f":"SUM($N345:$N355,)-SUM(M345:M354)","v":0.05},0.05,{"$f":"SUM($N345:$N355,)-SUM(O345:O354)","v":0.05},0.05,0.05,0.05,0.05,0.05,null,null,0]
[null,null,null,null,2000,"%","Redacted inputs",null,null,{"$f":"MAX(K356-$W356,0)","v":0},{"$f":"MAX(L356-$W356,0)","v":0},{"$f":"MAX(M356-$W356,0)","v":0},{"$f":"MAX(N356-$W356,0)","v":0},0,{"$f":"MAX(N356+$W356,0)","v":0},{"$f":"MAX(O356+$W356,0)","v":0},{"$f":"MAX(P356+$W356,0)","v":0},{"$f":"MAX(Q356+$W356,0)","v":0},{"$f":"MAX(R356+$W356,0)","v":0},{"$f":"MAX(S356+$W356,0)","v":0},null,null,0]
[null,null,null,null,3000,"%","Redacted inputs",null,null,0,0,0,0,0,0,0,0,0,0,0,null,null,0]
[null,null,null,null,4000,"%","Redacted inputs",null,null,0,0,0,0,0,0,0,0,0,0,0,null,null,0]
[null,null,null,null,6000,"%","Redacted inputs",null,null,0,0,0,0,0,0,0,0,0,0,0,null,null,0]
[null,null,null,null,10000,"%","Redacted inputs",null,null,0,0,0,0,0,0,0,0,0,0,0,null,null,0]
[null,null,null,null,100000,"%","Redacted inputs",null,null,0,0,0,0,0,0,0,0,0,0,0,null,null,0]
[null,null,null,null,null,null,null,null,null,{"$f":"SUM(J322:J361)","v":0.2},{"$f":"SUM(K322:K361)","v":0.2},{"$f":"SUM(L322:L361)","v":0.2},{"$f":"SUM(M322:M361)","v":0.2},{"$f":"SUM(N322:N361)","v":0.2},{"$f":"SUM(O322:O361)","v":0.2},{"$f":"SUM(P322:P361)","v":0.2},{"$f":"SUM(Q322:Q361)","v":0.2},{"$f":"SUM(R322:R361)","v":0.2},{"$f":"SUM(S322:S361)","v":0.2},{"$f":"SUM(T322:T361)","v":0.2}]
[]
[null,null,null,null,"Weighted average speed",null,null,null,null,{"$f":"SUMPRODUCT($E322:$E361,J322:J361)","v":55.6},{"$f":"SUMPRODUCT($E322:$E361,K322:K361)","v":55.6},55.6,55.6,55.6,55.6,55.6,55.6,55.6,55.6,55.6]
[null,null,null,null,"Annual evolution",null,null,null,null,null,{"$f":"K364/J364-1","v":0},{"$f":"L364/K364-1","v":0},{"$f":"M364/L364-1","v":0},{"$f":"N364/M364-1","v":0},{"$f":"O364/N364-1","v":0},{"$f":"P364/O364-1","v":0},{"$f":"Q364/P364-1","v":0},{"$f":"R364/Q364-1","v":0},{"$f":"S364/R364-1","v":0},{"$f":"T364/S364-1","v":0}]
[]
[]
[null,null,null,"SDH",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Annual evolution (percentage points)"]
[null,null,null,null,{"$f":"Leased.lines.speeds","v":6.4000000000000001E-2},"%","Redacted inputs",null,null,{"$f":"MAX(K369-$W369,0)","v":0},0,0,0,0,{"$f":"MAX(N369+$W369,0)","v":0},0,0,0,0,0,null,null,0]
[null,null,null,null,0.128,"%","Redacted inputs",null,null,{"$f":"MAX(K370-$W370,0)","v":0},0,0,0,0,{"$f":"MAX(N370+$W370,0)","v":0},0,0,0,0,0,null,null,0]
[null,null,null,null,0.25600000000000001,"%","Redacted inputs",null,null,{"$f":"MAX(K371-$W371,0)","v":0},0,0,0,0,{"$f":"MAX(N371+$W371,0)","v":0},0,0,0,0,0,null,null,0]
[null,null,null,null,0.51200000000000001,"%","Redacted inputs",null,null,{"$f":"MAX(K372-$W372,0)","v":0},0,0,0,0,{"$f":"MAX(N372+$W372,0)","v":0},0,0,0,0,0,null,null,0]
[null,null,null,null,1,"%","Redacted inputs",null,null,{"$f":"MAX(K373-$W373,0)","v":0},{"$f":"MAX(L373-$W373,0)","v":0},0,0,0,{"$f":"MAX(N373+$W373,0)","v":0},{"$f":"MAX(O373+$W373,0)","v":0},0,0,0,0,null,null,0]
[null,null,null,null,2,"%","Redacted inputs",null,null,{"$f":"$N409-SUM(J369:J373,J375:J408)","v":0.1},{"$f":"$N409-SUM(K369:K373,K375:K408)","v":0.1},{"$f":"$N409-SUM(L369:L373,L375:L408)","v":0.1},{"$f":"$N409-SUM(M369:M373,M375:M408)","v":0.1},0.1,{"$f":"$N409-SUM(O369:O373,O375:O408)","v":0.1},{"$f":"$N409-SUM(P369:P373,P375:P408)","v":0.1},{"$f":"$N409-SUM(Q369:Q373,Q375:Q408)","v":0.1},{"$f":"$N409-SUM(R369:R373,R375:R408)","v":0.1},{"$f":"$N409-SUM(S369:S373,S375:S408)","v":0.1},{"$f":"$N409-SUM(T369:T373,T375:T408)","v":0.1},null,null,0]
[null,null,null,null,4,"%","Redacted inputs",null,null,{"$f":"MAX(K375-$W375,0)","v":0},0,0,0,0,{"$f":"MAX(N375+$W375,0)","v":0},0,0,0,0,0,null,null,0]
[null,null,null,null,5,"%","Redacted inputs",null,null,{"$f":"MAX(K376-$W376,0)","v":0},0,0,0,0,{"$f":"MAX(N376+$W376,0)","v":0},0,0,0,0,0,null,null,0]
[null,null,null,null,6,"%","Redacted inputs",null,null,{"$f":"MAX(K377-$W377,0)","v":0},0,0,0,0,{"$f":"MAX(N377+$W377,0)","v":0},0,0,0,0,0,null,null,0]
[null,null,null,null,8,"%","Redacted inputs",null,null,{"$f":"MAX(K378-$W378,0)","v":0},0,0,0,0,{"$f":"MAX(N378+$W378,0)","v":0},0,0,0,0,0,null,null,0]
[null,null,null,null,10,"%","Redacted inputs",null,null,{"$f":"MAX(K379-$W379,0)","v":0},0,0,0,0,{"$f":"MAX(N379+$W379,0)","v":0},0,0,0,0,0,null,null,0]
[null,null,null,null,20,"%","Redacted inputs",null,null,{"$f":"MAX(K380-$W380,0)","v":0},0,0,0,0,{"$f":"MAX(N380+$W380,0)","v":0},0,0,0,0,0,null,null,0]
[null,null,null,null,25,"%","Redacted inputs",null,null,{"$f":"MAX(K381-$W381,0)","v":0},0,0,0,0,{"$f":"MAX(N381+$W381,0)","v":0},0,0,0,0,0,null,null,0]
[null,null,null,null,30,"%","Redacted inputs",null,null,{"$f":"MAX(K382-$W382,0)","v":0},0,0,0,0,{"$f":"MAX(N382+$W382,0)","v":0},0,0,0,0,0,null,null,0]
[null,null,null,null,34,"%","Redacted inputs",null,null,{"$f":"MAX(K383-$W383,0)","v":0},0,0,0,0,{"$f":"MAX(N383+$W383,0)","v":0},0,0,0,0,0,null,null,0]
[null,null,null,null,40,"%","Redacted inputs",null,null,{"$f":"MAX(K384-$W384,0)","v":0},0,0,0,0,{"$f":"MAX(N384+$W384,0)","v":0},0,0,0,0,0,null,null,0]
[null,null,null,null,45,"%","Redacted inputs",null,null,{"$f":"MAX(K385-$W385,0)","v":0},0,0,0,0,{"$f":"MAX(N385+$W385,0)","v":0},0,0,0,0,0,null,null,0]
[null,null,null,null,50,"%","Redacted inputs",null,null,{"$f":"MAX(K386-$W386,0)","v":0},0,0,0,0,{"$f":"MAX(N386+$W386,0)","v":0},0,0,0,0,0,null,null,0]
[null,null,null,null,60,"%","Redacted inputs",null,null,{"$f":"MAX(K387-$W387,0)","v":0},0,0,0,0,{"$f":"MAX(N387+$W387,0)","v":0},0,0,0,0,0,null,null,0]
[null,null,null,null,70,"%","Redacted inputs",null,null,{"$f":"MAX(K388-$W388,0)","v":0},0,0,0,0,{"$f":"MAX(N388+$W388,0)","v":0},0,0,0,0,0,null,null,0]
[null,null,null,null,80,"%","Redacted inputs",null,null,{"$f":"MAX(K389-$W389,0)","v":0},0,0,0,0,{"$f":"MAX(N389+$W389,0)","v":0},0,0,0,0,0,null,null,0]
[null,null,null,null,90,"%","Redacted inputs",null,null,{"$f":"MAX(K390-$W390,0)","v":0},0,0,0,0,{"$f":"MAX(N390+$W390,0)","v":0},0,0,0,0,0,null,null,0]
[null,null,null,null,100,"%","Redacted inputs",null,null,{"$f":"MAX(K391-$W391,0)","v":0},0,0,0,0,{"$f":"MAX(N391+$W391,0)","v":0},0,0,0,0,0,null,null,0]
[null,null,null,null,150,"%","Redacted inputs",null,null,{"$f":"MAX(K392-$W392,0)","v":0},0,0,0,0,{"$f":"MAX(N392+$W392,0)","v":0},0,0,0,0,0,null,null,0]
[null,null,null,null,155,"%","Redacted inputs",null,null,{"$f":"MAX(K393-$W393,0)","v":0},0,0,0,0,{"$f":"MAX(N393+$W393,0)","v":0},0,0,0,0,0,null,null,0]
[null,null,null,null,200,"%","Redacted inputs",null,null,{"$f":"MAX(K394-$W394,0)","v":0},0,0,0,0,{"$f":"MAX(N394+$W394,0)","v":0},0,0,0,0,0,null,null,0]
[null,null,null,null,300,"%","Redacted inputs",null,null,{"$f":"MAX(K395-$W395,0)","v":0},0,0,0,0,{"$f":"MAX(N395+$W395,0)","v":0},0,0,0,0,0,null,null,0]
[null,null,null,null,400,"%","Redacted inputs",null,null,{"$f":"MAX(K396-$W396,0)","v":0},0,0,0,0,{"$f":"MAX(N396+$W396,0)","v":0},0,0,0,0,0,null,null,0]
[null,null,null,null,500,"%","Redacted inputs",null,null,{"$f":"MAX(K397-$W397,0)","v":0},0,0,0,0,{"$f":"MAX(N397+$W397,0)","v":0},0,0,0,0,0,null,null,0]
[null,null,null,null,600,"%","Redacted inputs",null,null,{"$f":"MAX(K398-$W398,0)","v":0},0,0,0,0,{"$f":"MAX(N398+$W398,0)","v":0},0,0,0,0,0,null,null,0]
[null,null,null,null,700,"%","Redacted inputs",null,null,{"$f":"MAX(K399-$W399,0)","v":0},0,0,0,0,{"$f":"MAX(N399+$W399,0)","v":0},0,0,0,0,0,null,null,0]
[null,null,null,null,800,"%","Redacted inputs",null,null,{"$f":"MAX(K400-$W400,0)","v":0},0,0,0,0,{"$f":"MAX(N400+$W400,0)","v":0},0,0,0,0,0,null,null,0]
[null,null,null,null,900,"%","Redacted inputs",null,null,{"$f":"MAX(K401-$W401,0)","v":0},0,0,0,0,{"$f":"MAX(N401+$W401,0)","v":0},0,0,0,0,0,null,null,0]
[null,null,null,null,1000,"%","Redacted inputs",null,null,{"$f":"MAX(K402-$W402,0)","v":0},0,0,0,0,{"$f":"MAX(N402+$W402,0)","v":0},0,0,0,0,0,null,null,0]
[null,null,null,null,2000,"%","Redacted inputs",null,null,{"$f":"MAX(K403-$W403,0)","v":0},0,0,0,0,{"$f":"MAX(N403+$W403,0)","v":0},0,0,0,0,0,null,null,0]
[null,null,null,null,3000,"%","Redacted inputs",null,null,{"$f":"MAX(K404-$W404,0)","v":0},0,0,0,0,{"$f":"MAX(N404+$W404,0)","v":0},0,0,0,0,0,null,null,0]
[null,null,null,null,4000,"%","Redacted inputs",null,null,{"$f":"MAX(K405-$W405,0)","v":0},0,0,0,0,{"$f":"MAX(N405+$W405,0)","v":0},0,0,0,0,0,null,null,0]
[null,null,null,null,6000,"%","Redacted inputs",null,null,{"$f":"MAX(K406-$W406,0)","v":0},0,0,0,0,{"$f":"MAX(N406+$W406,0)","v":0},0,0,0,0,0,null,null,0]
[null,null,null,null,10000,"%","Redacted inputs",null,null,{"$f":"MAX(K407-$W407,0)","v":0},0,0,0,0,{"$f":"MAX(N407+$W407,0)","v":0},0,0,0,0,0,null,null,0]
[null,null,null,null,100000,"%","Redacted inputs",null,null,{"$f":"MAX(K408-$W408,0)","v":0},0,0,0,0,{"$f":"MAX(N408+$W408,0)","v":0},0,0,0,0,0,null,null,0]
[null,null,null,null,null,null,null,null,null,{"$f":"SUM(J369:J408)","v":0.1},{"$f":"SUM(K369:K408)","v":0.1},{"$f":"SUM(L369:L408)","v":0.1},{"$f":"SUM(M369:M408)","v":0.1},{"$f":"SUM(N369:N408)","v":0.1},{"$f":"SUM(O369:O408)","v":0.1},{"$f":"SUM(P369:P408)","v":0.1},{"$f":"SUM(Q369:Q408)","v":0.1},{"$f":"SUM(R369:R408)","v":0.1},{"$f":"SUM(S369:S408)","v":0.1},{"$f":"SUM(T369:T408)","v":0.1}]
[]
[null,null,null,null,"Weighted average speed",null,null,null,null,{"$f":"SUMPRODUCT($E369:$E408,J369:J408)","v":0.2},{"$f":"SUMPRODUCT($E369:$E408,K369:K408)","v":0.2},0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2]
[null,null,null,null,"Annual evolution",null,null,null,null,null,{"$f":"K411/J411-1","v":0},{"$f":"L411/K411-1","v":0},{"$f":"M411/L411-1","v":0},{"$f":"N411/M411-1","v":0},{"$f":"O411/N411-1","v":0},{"$f":"P411/O411-1","v":0},{"$f":"Q411/P411-1","v":0},{"$f":"R411/Q411-1","v":0},{"$f":"S411/R411-1","v":0},{"$f":"T411/S411-1","v":0}]
[]
[]
[null,null,null,"Ethernet",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Annual evolution (percentage points)"]
[null,null,null,null,{"$f":"Leased.lines.speeds","v":6.4000000000000001E-2},"%","Redacted inputs",null,null,{"$f":"MAX(K416-$W416,0)","v":0},0,0,0,0,{"$f":"MAX(N416+$W416,0)","v":0},0,0,0,0,0,null,null,0]
[null,null,null,null,0.128,"%","Redacted inputs",null,null,{"$f":"MAX(K417-$W417,0)","v":0},0,0,0,0,{"$f":"MAX(N417+$W417,0)","v":0},0,0,0,0,0,null,null,0]
[null,null,null,null,0.25600000000000001,"%","Redacted inputs",null,null,{"$f":"MAX(K418-$W418,0)","v":0},0,0,0,0,{"$f":"MAX(N418+$W418,0)","v":0},0,0,0,0,0,null,null,0]
[null,null,null,null,0.51200000000000001,"%","Redacted inputs",null,null,{"$f":"MAX(K419-$W419,0)","v":0},0,0,0,0,{"$f":"MAX(N419+$W419,0)","v":0},0,0,0,0,0,null,null,0]
[null,null,null,null,1,"%","Redacted inputs",null,null,{"$f":"MAX(K420-$W420,0)","v":0},0,0,0,0,{"$f":"MAX(N420+$W420,0)","v":0},0,0,0,0,0,null,null,0]
[null,null,null,null,2,"%","Redacted inputs",null,null,{"$f":"SUM($N416:$N422,)-SUM(J416:J420,J422)","v":0.1},{"$f":"SUM($N416:$N422,)-SUM(K416:K420,K422)","v":0.1},0.1,0.1,0.1,{"$f":"SUM($N416:$N422,)-SUM(O416:O420,O422)","v":0.1},0.1,0.1,0.1,0.1,0.1,null,null,0]
[null,null,null,null,4,"%","Redacted inputs",null,null,{"$f":"MAX(K422-$W422,0)","v":0},0,0,0,0,{"$f":"MAX(N422+$W422,0)","v":0},0,0,0,0,0,null,null,0]
[null,null,null,null,5,"%","Redacted inputs",null,null,{"$f":"MAX(K423-$W423,0)","v":0},0,0,0,0,{"$f":"MAX(N423+$W423,0)","v":0},0,0,0,0,0,null,null,0]
[null,null,null,null,6,"%","Redacted inputs",null,null,{"$f":"MAX(K424-$W424,0)","v":0},0,0,0,0,{"$f":"MAX(N424+$W424,0)","v":0},0,0,0,0,0,null,null,0]
[null,null,null,null,8,"%","Redacted inputs",null,null,{"$f":"MAX(K425-$W425,0)","v":0},0,0,0,0,{"$f":"MAX(N425+$W425,0)","v":0},0,0,0,0,0,null,null,0]
[null,null,null,null,10,"%","Redacted inputs",null,null,{"$f":"SUM($N424:$N426,)-SUM(J424:J425)","v":0.05},{"$f":"SUM($N424:$N426,)-SUM(K424:K425)","v":0.05},0.05,0.05,0.05,{"$f":"SUM($N424:$N426,)-SUM(O424:O425)","v":0.05},0.05,0.05,0.05,0.05,0.05,null,null,0]
[null,null,null,null,20,"%","Redacted inputs",null,null,{"$f":"MAX(K427-$W427,0)","v":0},0,0,0,0,{"$f":"MAX(N427+$W427,0)","v":0},0,0,0,0,0,null,null,0]
[null,null,null,null,25,"%","Redacted inputs",null,null,{"$f":"MAX(K428-$W428,0)","v":0},0,0,0,0,{"$f":"MAX(N428+$W428,0)","v":0},0,0,0,0,0,null,null,0]
[null,null,null,null,30,"%","Redacted inputs",null,null,0,0,0,0,0,0,0,0,0,0,0,null,null,0]
[null,null,null,null,34,"%","Redacted inputs",null,null,{"$f":"MAX(K430-$W430,0)","v":0},0,0,0,0,{"$f":"MAX(N430+$W430,0)","v":0},0,0,0,0,0,null,null,0]
[null,null,null,null,40,"%","Redacted inputs",null,null,{"$f":"MAX(K431-$W431,0)","v":0},0,0,0,0,{"$f":"MAX(N431+$W431,0)","v":0},0,0,0,0,0,null,null,0]
[null,null,null,null,45,"%","Redacted inputs",null,null,{"$f":"MAX(K432-$W432,0)","v":0},0,0,0,0,{"$f":"MAX(N432+$W432,0)","v":0},0,0,0,0,0,null,null,0]
[null,null,null,null,50,"%","Redacted inputs",null,null,{"$f":"MAX(K433-$W433,0)","v":0},0,0,0,0,{"$f":"MAX(N433+$W433,0)","v":0},0,0,0,0,0,null,null,0]
[null,null,null,null,60,"%","Redacted inputs",null,null,{"$f":"MAX(K434-$W434,0)","v":0},0,0,0,0,{"$f":"MAX(N434+$W434,0)","v":0},0,0,0,0,0,null,null,0]
[null,null,null,null,70,"%","Redacted inputs",null,null,{"$f":"MAX(K435-$W435,0)","v":0},0,0,0,0,{"$f":"MAX(N435+$W435,0)","v":0},0,0,0,0,0,null,null,0]
[null,null,null,null,80,"%","Redacted inputs",null,null,{"$f":"MAX(K436-$W436,0)","v":0},0,0,0,0,{"$f":"MAX(N436+$W436,0)","v":0},0,0,0,0,0,null,null,0]
[null,null,null,null,90,"%","Redacted inputs",null,null,{"$f":"MAX(K437-$W437,0)","v":0},0,0,0,0,{"$f":"MAX(N437+$W437,0)","v":0},0,0,0,0,0,null,null,0]
[null,null,null,null,100,"%","Redacted inputs",null,null,{"$f":"SUM($N427:$N438,)-SUM(J427:J437)","v":0.1},0.1,0.1,{"$f":"SUM($N427:$N438,)-SUM(M427:M437)","v":0.1},0.1,{"$f":"SUM($N427:$N438,)-SUM(O427:O437)","v":0.1},0.1,0.1,0.1,0.1,0.1,null,null,0]
[null,null,null,null,150,"%","Redacted inputs",null,null,{"$f":"MAX(K439-$W439,0)","v":0},0,0,0,0,{"$f":"MAX(N439+$W439,0)","v":0},0,0,0,0,0,null,null,0]
[null,null,null,null,155,"%","Redacted inputs",null,null,{"$f":"MAX(K440-$W440,0)","v":0},0,0,0,0,{"$f":"MAX(N440+$W440,0)","v":0},0,0,0,0,0,null,null,0]
[null,null,null,null,200,"%","Redacted inputs",null,null,{"$f":"MAX(K441-$W441,0)","v":0},0,0,0,0,{"$f":"MAX(N441+$W441,0)","v":0},0,0,0,0,0,null,null,0]
[null,null,null,null,300,"%","Redacted inputs",null,null,{"$f":"MAX(K442-$W442,0)","v":0},0,0,0,0,{"$f":"MAX(N442+$W442,0)","v":0},0,0,0,0,0,null,null,0]
[null,null,null,null,400,"%","Redacted inputs",null,null,{"$f":"MAX(K443-$W443,0)","v":0},0,0,0,0,{"$f":"MAX(N443+$W443,0)","v":0},0,0,0,0,0,null,null,0]
[null,null,null,null,500,"%","Redacted inputs",null,null,{"$f":"MAX(K444-$W444,0)","v":0},0,0,0,0,{"$f":"MAX(N444+$W444,0)","v":0},0,0,0,0,0,null,null,0]
[null,null,null,null,600,"%","Redacted inputs",null,null,{"$f":"MAX(K445-$W445,0)","v":0},0,0,0,0,{"$f":"MAX(N445+$W445,0)","v":0},0,0,0,0,0,null,null,0]
[null,null,null,null,700,"%","Redacted inputs",null,null,{"$f":"MAX(K446-$W446,0)","v":0},0,0,0,0,{"$f":"MAX(N446+$W446,0)","v":0},0,0,0,0,0,null,null,0]
[null,null,null,null,800,"%","Redacted inputs",null,null,{"$f":"MAX(K447-$W447,0)","v":0},0,0,0,0,{"$f":"MAX(N447+$W447,0)","v":0},0,0,0,0,0,null,null,0]
[null,null,null,null,900,"%","Redacted inputs",null,null,{"$f":"MAX(K448-$W448,0)","v":0},0,0,0,0,{"$f":"MAX(N448+$W448,0)","v":0},0,0,0,0,0,null,null,0]
[null,null,null,null,1000,"%","Redacted inputs",null,null,{"$f":"SUM($N439:$N449,)-SUM(J439:J448)","v":0.05},0.05,0.05,{"$f":"SUM($N439:$N449,)-SUM(M439:M448)","v":0.05},0.05,{"$f":"SUM($N439:$N449,)-SUM(O439:O448)","v":0.05},0.05,0.05,0.05,0.05,0.05,null,null,0]
[null,null,null,null,2000,"%","Redacted inputs",null,null,{"$f":"MAX(K450-$W450,0)","v":0},0,0,0,0,{"$f":"MAX(N450+$W450,0)","v":0},0,0,0,0,0,null,null,0]
[null,null,null,null,3000,"%","Redacted inputs",null,null,{"$f":"MAX(K451-$W451,0)","v":0},0,0,0,0,{"$f":"MAX(N451+$W451,0)","v":0},0,0,0,0,0,null,null,0]
[null,null,null,null,4000,"%","Redacted inputs",null,null,{"$f":"MAX(K452-$W452,0)","v":0},0,0,0,0,{"$f":"MAX(N452+$W452,0)","v":0},0,0,0,0,0,null,null,0]
[null,null,null,null,6000,"%","Redacted inputs",null,null,{"$f":"MAX(K453-$W453,0)","v":0},0,0,0,0,{"$f":"MAX(N453+$W453,0)","v":0},0,0,0,0,0,null,null,0]
[null,null,null,null,10000,"%","Redacted inputs",null,null,{"$f":"MAX(K454-$W454,0)","v":0},0,0,0,0,{"$f":"MAX(N454+$W454,0)","v":0},0,0,0,0,0,null,null,0]
[null,null,null,null,100000,"%","Redacted inputs",null,null,{"$f":"MAX(K455-$W455,0)","v":0},0,0,0,0,{"$f":"MAX(N455+$W455,0)","v":0},0,0,0,0,0,null,null,0]
[null,null,null,null,null,null,null,null,null,{"$f":"SUM(J416:J455)","v":0.3},{"$f":"SUM(K416:K455)","v":0.3},0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3]
[]
[null,null,null,null,"Weighted average speed",null,null,null,null,{"$f":"SUMPRODUCT($E416:$E455,J416:J455)","v":60.7},{"$f":"SUMPRODUCT($E416:$E455,K416:K455)","v":60.7},60.7,60.7,60.7,60.7,60.7,60.7,60.7,60.7,60.7]
[null,null,null,null,"Annual evolution",null,null,null,null,null,{"$f":"K458/J458-1","v":0},{"$f":"L458/K458-1","v":0},{"$f":"M458/L458-1","v":0},{"$f":"N458/M458-1","v":0},{"$f":"O458/N458-1","v":0},{"$f":"P458/O458-1","v":0},{"$f":"Q458/P458-1","v":0},{"$f":"R458/Q458-1","v":0},{"$f":"S458/R458-1","v":0},{"$f":"T458/S458-1","v":0}]
[]
[null,null,null,"Total",null,null,null,null,null,{"$f":"J315+J362+J409+J456","v":1},1,1,1,1,1,1,1,1,1,1]
[]
[]
[null,null,null,"Average number of accesses by type"]
[null,null,null,null,"Access only Ethernet",null,"Redacted inputs",null,null,null,null,null,null,1]
[null,null,null,null,"IP",null,"Redacted inputs",null,null,null,null,null,null,1.5]
[null,null,null,null,"SDH",null,"Redacted inputs",null,null,null,null,null,null,2]
[null,null,null,null,"Ethernet",null,"Redacted inputs",null,null,null,null,null,null,1.5]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"Accesses.by.type.of.leased.line"]
[]
[]
[{"$f":"MAX(A$1:A471)+1","v":3},"Traffic"]
[]
[null,null,"Broadband traffic"]
[]
[null,null,null,"Copper; provisioned traffic by speed per line"]
[null,null,null,null,{"$f":"Broadband.speeds.copper","v":"10Mbps"},"Mbps",null,{"$f":"IF(E477:E486=spare,0,LEFT(E477:E486,LEN(E477:E486)-4)/CTRL.broadband.contention.ratio)","v":0.33333333333333331}]
[null,null,null,null,"20Mbps","Mbps",null,0.66666666666666663]
[null,null,null,null,"30Mbps","Mbps",null,1]
[null,null,null,null,"50Mbps","Mbps",null,1.6666666666666667]
[null,null,null,null,"80Mbps","Mbps",null,2.6666666666666665]
[null,null,null,null,"100Mbps","Mbps",null,3.3333333333333335]
[null,null,null,null,"150Mbps","Mbps",null,5]
[null,null,null,null,"200Mbps","Mbps",null,6.666666666666667]
[null,null,null,null,"300Mbps","Mbps",null,10]
[null,null,null,null,"Spare","Mbps",null,0]
[null,null,null,null,null,null,null,"Provisioned.traffic.per.copper.BB.sub"]
[]
[null,null,null,"Fibre; provisioned traffic by speed per line"]
[null,null,null,null,{"$f":"Broadband.speeds.fibre","v":"10Mbps"},"Mbps",null,{"$f":"IF(E490:E519=spare,0,LEFT(E490:E519,LEN(E490:E519)-4)/CTRL.broadband.contention.ratio)","v":0.33333333333333331}]
[null,null,null,null,"20Mbps","Mbps",null,0.66666666666666663]
[null,null,null,null,"30Mbps","Mbps",null,1]
[null,null,null,null,"50Mbps","Mbps",null,1.6666666666666667]
[null,null,null,null,"80Mbps","Mbps",null,2.6666666666666665]
[null,null,null,null,"100Mbps","Mbps",null,3.3333333333333335]
[null,null,null,null,"150Mbps","Mbps",null,5]
[null,null,null,null,"200Mbps","Mbps",null,6.666666666666667]
[null,null,null,null,"300Mbps","Mbps",null,10]
[null,null,null,null,"400Mbps","Mbps",null,13.333333333333334]
[null,null,null,null,"500Mbps","Mbps",null,16.666666666666668]
[null,null,null,null,"700Mbps","Mbps",null,23.333333333333332]
[null,null,null,null,"1000Mbps","Mbps",null,33.333333333333336]
[null,null,null,null,"2000Mbps","Mbps",null,66.666666666666671]
[null,null,null,null,"5000Mbps","Mbps",null,166.66666666666666]
[null,null,null,null,"Spare","Mbps",null,0]
[null,null,null,null,"Spare","Mbps",null,0]
[null,null,null,null,"Spare","Mbps",null,0]
[null,null,null,null,"Spare","Mbps",null,0]
[null,null,null,null,"Spare","Mbps",null,0]
[null,null,null,null,"Spare","Mbps",null,0]
[null,null,null,null,"Spare","Mbps",null,0]
[null,null,null,null,"Spare","Mbps",null,0]
[null,null,null,null,"Spare","Mbps",null,0]
[null,null,null,null,"Spare","Mbps",null,0]
[null,null,null,null,"Spare","Mbps",null,0]
[null,null,null,null,"Spare","Mbps",null,0]
[null,null,null,null,"Spare","Mbps",null,0]
[null,null,null,null,"Spare","Mbps",null,0]
[null,null,null,null,"Spare","Mbps",null,0]
[null,null,null,null,null,null,null,"Provisioned.traffic.per.fibre.BB.sub"]
[null,null,null,"Copper traffic"]
[null,null,null,null,"For the total market",null,null,null,null,{"$f":"SUMPRODUCT(J47:J56,$H477:$H486)","v":142758.97813333329},120229.61085333332,92497.810440000001,61009.694200000005,25456.991664602832,6926.8266701449684,0,0,0,0,0]
[null,null,null,null,"For the operator modelled - retail",null,null,null,null,{"$f":"IF(Market.connections.copper.broadband=0,0,J522:T522*Operator.modelled.retail.connections.copper.broadband/Market.connections.copper.broadband)","v":104125.7495147766},89549.256788428305,69074.592292403089,44885.149862515886,18713.631388427941,5087.8461382480737,0,0,0,0,0]
[null,null,null,null,"For the operator modelled - wholesale",null,null,null,null,{"$f":"J522:T522-J523:T523","v":38633.228618556692},30680.354064905012,23423.218147596912,16124.54433748412,6743.3602761748916,1838.9805318968947,0,0,0,0,0]
[]
[null,null,null,"Fibre traffic"]
[null,null,null,null,"For the total market",null,null,null,null,{"$f":"SUMPRODUCT(J95:J124,$H490:$H519)","v":139473.60000000001},421395.44883333339,796113.45450000023,1420575.8525000003,2128105.8476459878,2827256.7669043397,3251077.7420671983,3568679.0797014972,3884854.091774995,4250107.2278249497,4623678.3530386016]
[null,null,null,null,"For the operator modelled - retail",null,null,null,null,{"$f":"IF(Market.connections.fibre.broadband=0,0,J527:T527*Operator.modelled.retail.connections.fibre.broadband/Market.connections.fibre.broadband)","v":101729.45567010307},313863.19051705534,594513.66498837213,1045125.0553970776,1564387.0616409036,2076657.6252483202,2386036.8800543626,2617031.3251144309,2846618.3056419031,3111780.6361421719,3382616.1234464664]
[null,null,null,null,"For the operator modelled - wholesale",null,null,null,null,{"$f":"(Fibre.market.share.retail.plus.wholesale.operator.modelled-Operator.modelled.retail.connections.fibre.broadband/Market.connections.fibre.broadband)*J527:T527","v":12721.91738421586},31931.911336026609,58773.250775916495,120592.73525602587,181926.47918695581,243375.8359179236,281782.05833918159,311409.76095533138,341274.49213012907,375837.14853285323,411552.35049268708]
[]
[]
[null,null,"Voice traffic"]
[]
[null,null,null,"Retail voice traffic volume per subscriber"]
[null,null,null,null,"Outgoing","Minutes/sub/month","Redacted inputs",null,null,{"$f":"K535+(K535-L535)","v":59.28396592140146},65.12174380379048,70.9595216861795,67.813612200871901,{"$f":"M535+(M535-L535)","v":64.667702715564303},{"$f":"N535+(N535-M535)","v":61.521793230256705},58.375883744949107,55.229974259641509,52.08406477433391,48.938155289026312,45.792245803718714]
[null,null,null,null,"On-net","Minutes/sub/month","Redacted inputs",null,null,{"$f":"K536+(K536-L536)","v":42.744666996109437},37.354210057192851,31.963753118276266,30.498451309109168,{"$f":"M536+(M536-L536)","v":29.03314949994207},27.567847690774972,26.102545881607874,24.637244072440776,23.171942263273678,21.70664045410658,20.241338644939482]
[]
[null,null,null,"Wholesale voice traffic volume per subscriber"]
[null,null,null,null,"Incoming/termination","Minutes/sub/month","Redacted inputs",null,null,{"$f":"K539+(K539-L539)","v":100},{"$f":"L539+(L539-M539)","v":100},100,100,{"$f":"M539+(M539-L539)","v":100},{"$f":"N539+(N539-M539)","v":100},100,100,100,100,100]
[]
[null,null,null,"Wholesale voice traffic volumes as a proportion of other traffic volumes"]
[null,null,null,null,"Wholesale origination as a proportion of retail outgoing + on-net","%","Redacted inputs",null,null,0.5,0.5,0.5,0.5,{"$f":"AVERAGE(J542:M542)","v":0.5},{"$f":"N542","v":0.5},{"$f":"O542","v":0.5},0.5,0.5,0.5,0.5]
[null,null,null,null,"Wholesale transit as a proportion of retail outgoing + wholesale incoming","%","Redacted inputs",null,null,{"$f":"K543","v":0.5},{"$f":"L543","v":0.5},0.5,0.5,{"$f":"M543","v":0.5},{"$f":"N543","v":0.5},0.5,0.5,0.5,0.5,0.5]
[]
[]
[null,null,"Market volumes"]
[]
[null,null,null,"Retail voice traffic volume",null,null,null,null,null,{"$f":"TRANSPOSE(Years.market)","v":2020},2021,2022,2023,2024,2025,2026,2027,2028,2029,2030]
[null,null,null,null,"Outgoing","Minutes",null,null,null,{"$f":"J535:T536*Market.connections.voice*months.per.year","v":221560068.75114417},238018150.19402766,253225013.73695317,219649374.93641931,195996409.78670198,173304716.02653107,151670311.44253504,131166185.32219625,112006036.05434521,94181059.711196676,77704597.564582795]
[null,null,null,null,"On-net","Minutes",null,null,null,159748276.13521594,136528591.84115827,114065337.95783079,98784971.765425548,87994359.283458143,77657652.104372531,67818780.793174237,58511222.667640686,49830930.282315493,41774243.198662356,34347410.701698579]
[]
[null,null,null,"Wholesale voice traffic volume"]
[null,null,null,null,"Incoming/termination","Minutes",null,null,null,{"$f":"J539:T539*Market.connections.voice*months.per.year","v":373726800},365497200,356858400,323901600,303082375.83261067,281696463.84965742,259816728.60868359,237490940.52727813,215048569.15380341,192449141.4826898,169689422.7412461]
[null,null,null,null,"Wholesale origination","Minutes",null,null,null,{"$f":"(J549:T549+J550:T550)*J542:T542","v":190654172.44318005},187273371.01759297,183645175.84739196,159217173.35092244,141995384.53508008,125481184.0654518,109744546.11785464,94838703.994918466,80918483.168330342,67977651.454929516,56026004.133140683]
[null,null,null,null,"Wholesale transit","Minutes",null,null,null,{"$f":"(J549:T549+J553:T553)*J543:T543","v":297643434.37557209},301757675.09701383,305041706.86847657,271775487.46820962,249539392.80965632,227500589.93809426,205743520.02560931,184328562.92473719,163527302.6040743,143315100.59694323,123697010.15291445]
[]
[]
[null,null,"Volumes for the operator modelled"]
[]
[null,null,null,"Retail voice traffic volume"]
[null,null,null,null,"On-net","Minutes",null,"Order of on-net and outgoing swapped compared to a few rows above",null,{"$f":"J550:T550*Operator.modelled.voice.on.net.share","v":133305515.66495584},107861825.89210664,87220501.225443199,79771099.965642437,71643401.154707372,63718616.477097638,56051931.062734485,48690020.547051534,41731654.241504639,35192549.391996987,29095481.412401125]
[null,null,null,null,"Outgoing","Minutes",null,null,null,{"$f":"J549:T549*Operator.modelled.voice.market.share","v":128947960.01316591},131862055.20749134,137501182.45916557,124101896.83907689,111521957.16863342,99303602.283202291,87513769.702342719,76207553.672196016,65523531.091791943,55472644.169894837,46078826.355797596]
[]
[null,null,null,"Wholesale voice traffic volume"]
[null,null,null,null,"Incoming/termination","Minutes",null,null,null,{"$f":"J553:T553*Operator.modelled.voice.market.share","v":217508997.59999999},202485448.80000001,193774111.20000002,183004403.99999997,172453871.84875545,161412073.78585368,149914252.40721041,137982236.44634858,125803412.95497498,113352544.33330429,100625827.68555893]
[null,null,null,null,"Wholesale origination","Minutes",null,null,null,{"$f":"J554:T554","v":190654172.44318005},187273371.01759297,183645175.84739196,159217173.35092244,141995384.53508008,125481184.0654518,109744546.11785464,94838703.994918466,80918483.168330342,67977651.454929516,56026004.133140683]
[null,null,null,null,"Wholesale transit","Minutes",null,null,null,{"$f":"J555:T555","v":297643434.37557209},301757675.09701383,305041706.86847657,271775487.46820962,249539392.80965632,227500589.93809426,205743520.02560931,184328562.92473719,163527302.6040743,143315100.59694323,123697010.15291445]
[]
[]
[null,null,"Leased lines traffic"]
[]
[null,null,null,null,null,null,null,null,null,{"$f":"TRANSPOSE(Years.market)","v":2020},2021,2022,2023,2024,2025,2026,2027,2028,2029,2030]
[null,null,null,"\"Access only\" leased lines by speed"]
[null,null,null,null,{"$f":"Leased.lines.speeds","v":6.4000000000000001E-2},"#",null,null,null,{"$f":"J275:T314*J$271:T$271","v":0},0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,0.128,"#",null,null,null,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,0.25600000000000001,"#",null,null,null,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,0.51200000000000001,"#",null,null,null,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,1,"#",null,null,null,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,2,"#",null,null,null,499.99999999999989,499.99999999999989,499.99999999999989,499.99999999999989,500,499.99999999999989,499.99999999999989,499.99999999999989,499.99999999999989,499.99999999999989,499.99999999999989]
[null,null,null,null,4,"#",null,null,null,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,5,"#",null,null,null,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,6,"#",null,null,null,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,8,"#",null,null,null,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,10,"#",null,null,null,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,20,"#",null,null,null,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,25,"#",null,null,null,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,30,"#",null,null,null,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,34,"#",null,null,null,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,40,"#",null,null,null,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,45,"#",null,null,null,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,50,"#",null,null,null,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,60,"#",null,null,null,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,70,"#",null,null,null,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,80,"#",null,null,null,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,90,"#",null,null,null,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,100,"#",null,null,null,1000,1000,1000,1000,1000,1000,1000,1000,1000,1000,1000]
[null,null,null,null,150,"#",null,null,null,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,155,"#",null,null,null,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,200,"#",null,null,null,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,300,"#",null,null,null,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,400,"#",null,null,null,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,500,"#",null,null,null,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,600,"#",null,null,null,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,700,"#",null,null,null,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,800,"#",null,null,null,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,900,"#",null,null,null,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,1000,"#",null,null,null,500,500,500,500,500,500,500,500,500,500,500]
[null,null,null,null,2000,"#",null,null,null,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,3000,"#",null,null,null,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,4000,"#",null,null,null,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,6000,"#",null,null,null,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,10000,"#",null,null,null,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,100000,"#",null,null,null,0,0,0,0,0,0,0,0,0,0,0]
[]
[null,null,null,"\"Access only\" leased lines traffic by speed (Mbps)"]
[null,null,null,null,{"$f":"Leased.lines.speeds","v":6.4000000000000001E-2},"Mbps",null,null,null,{"$f":"J574:T613*E616:E655","v":0},0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,0.128,"Mbps",null,null,null,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,0.25600000000000001,"Mbps",null,null,null,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,0.51200000000000001,"Mbps",null,null,null,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,1,"Mbps",null,null,null,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,2,"Mbps",null,null,null,999.99999999999977,999.99999999999977,999.99999999999977,999.99999999999977,1000,999.99999999999977,999.99999999999977,999.99999999999977,999.99999999999977,999.99999999999977,999.99999999999977]
[null,null,null,null,4,"Mbps",null,null,null,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,5,"Mbps",null,null,null,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,6,"Mbps",null,null,null,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,8,"Mbps",null,null,null,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,10,"Mbps",null,null,null,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,20,"Mbps",null,null,null,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,25,"Mbps",null,null,null,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,30,"Mbps",null,null,null,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,34,"Mbps",null,null,null,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,40,"Mbps",null,null,null,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,45,"Mbps",null,null,null,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,50,"Mbps",null,null,null,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,60,"Mbps",null,null,null,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,70,"Mbps",null,null,null,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,80,"Mbps",null,null,null,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,90,"Mbps",null,null,null,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,100,"Mbps",null,null,null,100000,100000,100000,100000,100000,100000,100000,100000,100000,100000,100000]
[null,null,null,null,150,"Mbps",null,null,null,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,155,"Mbps",null,null,null,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,200,"Mbps",null,null,null,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,300,"Mbps",null,null,null,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,400,"Mbps",null,null,null,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,500,"Mbps",null,null,null,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,600,"Mbps",null,null,null,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,700,"Mbps",null,null,null,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,800,"Mbps",null,null,null,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,900,"Mbps",null,null,null,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,1000,"Mbps",null,null,null,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000]
[null,null,null,null,2000,"Mbps",null,null,null,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,3000,"Mbps",null,null,null,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,4000,"Mbps",null,null,null,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,6000,"Mbps",null,null,null,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,10000,"Mbps",null,null,null,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,100000,"Mbps",null,null,null,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,"Mbps",null,null,null,{"$f":"SUM(J616:J655)","v":601000},{"$f":"SUM(K616:K655)","v":601000},601000,601000,601000,601000,601000,601000,601000,601000,601000]
[null,null,null,null,"Of which on copper","Mbps",{"$f":"Technologies","v":"Copper"},null,null,{"$f":"SUMIF(J$225:J$264,$G657,J$616:J$655)","v":999.99999999999977},999.99999999999977,999.99999999999977,999.99999999999977,1000,999.99999999999977,0,0,0,0,0]
[null,null,null,null,"Of which on fibre","Mbps","Fibre",null,null,600000,600000,600000,600000,600000,600000,601000,601000,601000,601000,601000]
[]
[null,null,null,"\"IP\" leased lines by speed"]
[null,null,null,null,{"$f":"Leased.lines.speeds","v":6.4000000000000001E-2},"#",null,null,null,{"$f":"J322:T361*J$271:T$271","v":0},0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,0.128,"#",null,null,null,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,0.25600000000000001,"#",null,null,null,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,0.51200000000000001,"#",null,null,null,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,1,"#",null,null,null,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,2,"#",null,null,null,250,250,250,250,250,250,250,250,250,250,250]
[null,null,null,null,4,"#",null,null,null,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,5,"#",null,null,null,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,6,"#",null,null,null,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,8,"#",null,null,null,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,10,"#",null,null,null,250,250,250,250,250,250,250,250,250,250,250]
[null,null,null,null,20,"#",null,null,null,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,25,"#",null,null,null,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,30,"#",null,null,null,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,34,"#",null,null,null,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,40,"#",null,null,null,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,45,"#",null,null,null,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,50,"#",null,null,null,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,60,"#",null,null,null,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,70,"#",null,null,null,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,80,"#",null,null,null,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,90,"#",null,null,null,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,100,"#",null,null,null,250,250,250,250,250,250,250,250,250,250,250]
[null,null,null,null,150,"#",null,null,null,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,155,"#",null,null,null,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,200,"#",null,null,null,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,300,"#",null,null,null,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,400,"#",null,null,null,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,500,"#",null,null,null,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,600,"#",null,null,null,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,700,"#",null,null,null,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,800,"#",null,null,null,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,900,"#",null,null,null,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,1000,"#",null,null,null,250,250,250,250,250,250,250,250,250,250,250]
[null,null,null,null,2000,"#",null,null,null,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,3000,"#",null,null,null,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,4000,"#",null,null,null,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,6000,"#",null,null,null,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,10000,"#",null,null,null,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,100000,"#",null,null,null,0,0,0,0,0,0,0,0,0,0,0]
[]
[null,null,null,"\"IP\" leased lines traffic by speed (Mbps)"]
[null,null,null,null,{"$f":"Leased.lines.speeds","v":6.4000000000000001E-2},"Mbps",null,null,null,{"$f":"J661:T700*E703:E742","v":0},0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,0.128,"Mbps",null,null,null,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,0.25600000000000001,"Mbps",null,null,null,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,0.51200000000000001,"Mbps",null,null,null,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,1,"Mbps",null,null,null,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,2,"Mbps",null,null,null,500,500,500,500,500,500,500,500,500,500,500]
[null,null,null,null,4,"Mbps",null,null,null,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,5,"Mbps",null,null,null,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,6,"Mbps",null,null,null,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,8,"Mbps",null,null,null,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,10,"Mbps",null,null,null,2500,2500,2500,2500,2500,2500,2500,2500,2500,2500,2500]
[null,null,null,null,20,"Mbps",null,null,null,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,25,"Mbps",null,null,null,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,30,"Mbps",null,null,null,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,34,"Mbps",null,null,null,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,40,"Mbps",null,null,null,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,45,"Mbps",null,null,null,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,50,"Mbps",null,null,null,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,60,"Mbps",null,null,null,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,70,"Mbps",null,null,null,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,80,"Mbps",null,null,null,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,90,"Mbps",null,null,null,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,100,"Mbps",null,null,null,25000,25000,25000,25000,25000,25000,25000,25000,25000,25000,25000]
[null,null,null,null,150,"Mbps",null,null,null,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,155,"Mbps",null,null,null,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,200,"Mbps",null,null,null,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,300,"Mbps",null,null,null,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,400,"Mbps",null,null,null,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,500,"Mbps",null,null,null,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,600,"Mbps",null,null,null,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,700,"Mbps",null,null,null,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,800,"Mbps",null,null,null,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,900,"Mbps",null,null,null,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,1000,"Mbps",null,null,null,250000,250000,250000,250000,250000,250000,250000,250000,250000,250000,250000]
[null,null,null,null,2000,"Mbps",null,null,null,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,3000,"Mbps",null,null,null,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,4000,"Mbps",null,null,null,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,6000,"Mbps",null,null,null,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,10000,"Mbps",null,null,null,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,100000,"Mbps",null,null,null,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,"Mbps",null,null,null,{"$f":"SUM(J703:J742)","v":278000},{"$f":"SUM(K703:K742)","v":278000},278000,278000,278000,278000,278000,278000,278000,278000,278000]
[null,null,null,null,"Of which on copper","Mbps",{"$f":"Technologies","v":"Copper"},null,null,{"$f":"SUMIF(J$225:J$264,$G744,J$703:J$742)","v":500},500,500,500,500,500,0,0,0,0,0]
[null,null,null,null,"Of which on fibre","Mbps","Fibre",null,null,277500,277500,277500,277500,277500,277500,278000,278000,278000,278000,278000]
[]
[null,null,null,"\"SDH\" leased lines by speed"]
[null,null,null,null,{"$f":"Leased.lines.speeds","v":6.4000000000000001E-2},"#",null,null,null,{"$f":"J369:T408*J$271:T$271","v":0},0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,0.128,"#",null,null,null,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,0.25600000000000001,"#",null,null,null,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,0.51200000000000001,"#",null,null,null,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,1,"#",null,null,null,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,2,"#",null,null,null,500,500,500,500,500,500,500,500,500,500,500]
[null,null,null,null,4,"#",null,null,null,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,5,"#",null,null,null,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,6,"#",null,null,null,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,8,"#",null,null,null,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,10,"#",null,null,null,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,20,"#",null,null,null,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,25,"#",null,null,null,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,30,"#",null,null,null,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,34,"#",null,null,null,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,40,"#",null,null,null,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,45,"#",null,null,null,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,50,"#",null,null,null,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,60,"#",null,null,null,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,70,"#",null,null,null,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,80,"#",null,null,null,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,90,"#",null,null,null,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,100,"#",null,null,null,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,150,"#",null,null,null,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,155,"#",null,null,null,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,200,"#",null,null,null,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,300,"#",null,null,null,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,400,"#",null,null,null,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,500,"#",null,null,null,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,600,"#",null,null,null,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,700,"#",null,null,null,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,800,"#",null,null,null,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,900,"#",null,null,null,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,1000,"#",null,null,null,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,2000,"#",null,null,null,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,3000,"#",null,null,null,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,4000,"#",null,null,null,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,6000,"#",null,null,null,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,10000,"#",null,null,null,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,100000,"#",null,null,null,0,0,0,0,0,0,0,0,0,0,0]
[]
[null,null,null,"\"SDH\" leased lines traffic by speed (Mbps)"]
[null,null,null,null,{"$f":"Leased.lines.speeds","v":6.4000000000000001E-2},"Mbps",null,null,null,{"$f":"J748:T787*E790:E829","v":0},0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,0.128,"Mbps",null,null,null,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,0.25600000000000001,"Mbps",null,null,null,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,0.51200000000000001,"Mbps",null,null,null,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,1,"Mbps",null,null,null,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,2,"Mbps",null,null,null,1000,1000,1000,1000,1000,1000,1000,1000,1000,1000,1000]
[null,null,null,null,4,"Mbps",null,null,null,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,5,"Mbps",null,null,null,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,6,"Mbps",null,null,null,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,8,"Mbps",null,null,null,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,10,"Mbps",null,null,null,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,20,"Mbps",null,null,null,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,25,"Mbps",null,null,null,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,30,"Mbps",null,null,null,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,34,"Mbps",null,null,null,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,40,"Mbps",null,null,null,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,45,"Mbps",null,null,null,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,50,"Mbps",null,null,null,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,60,"Mbps",null,null,null,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,70,"Mbps",null,null,null,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,80,"Mbps",null,null,null,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,90,"Mbps",null,null,null,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,100,"Mbps",null,null,null,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,150,"Mbps",null,null,null,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,155,"Mbps",null,null,null,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,200,"Mbps",null,null,null,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,300,"Mbps",null,null,null,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,400,"Mbps",null,null,null,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,500,"Mbps",null,null,null,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,600,"Mbps",null,null,null,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,700,"Mbps",null,null,null,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,800,"Mbps",null,null,null,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,900,"Mbps",null,null,null,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,1000,"Mbps",null,null,null,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,2000,"Mbps",null,null,null,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,3000,"Mbps",null,null,null,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,4000,"Mbps",null,null,null,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,6000,"Mbps",null,null,null,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,10000,"Mbps",null,null,null,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,100000,"Mbps",null,null,null,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,"Mbps",null,null,null,{"$f":"SUM(J790:J829)","v":1000},{"$f":"SUM(K790:K829)","v":1000},1000,1000,1000,1000,1000,1000,1000,1000,1000]
[null,null,null,null,"Of which on copper","Mbps",{"$f":"Technologies","v":"Copper"},null,null,{"$f":"SUMIF(J$225:J$264,$G831,J$790:J$829)","v":1000},1000,1000,1000,1000,1000,0,0,0,0,0]
[null,null,null,null,"Of which on fibre","Mbps","Fibre",null,null,0,0,0,0,0,0,1000,1000,1000,1000,1000]
[]
[null,null,null,"\"Ethernet\" leased lines by speed"]
[null,null,null,null,{"$f":"Leased.lines.speeds","v":6.4000000000000001E-2},"#",null,null,null,{"$f":"J416:T455*J$271:T$271","v":0},0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,0.128,"#",null,null,null,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,0.25600000000000001,"#",null,null,null,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,0.51200000000000001,"#",null,null,null,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,1,"#",null,null,null,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,2,"#",null,null,null,500,500,500,500,500,500,500,500,500,500,500]
[null,null,null,null,4,"#",null,null,null,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,5,"#",null,null,null,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,6,"#",null,null,null,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,8,"#",null,null,null,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,10,"#",null,null,null,250,250,250,250,250,250,250,250,250,250,250]
[null,null,null,null,20,"#",null,null,null,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,25,"#",null,null,null,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,30,"#",null,null,null,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,34,"#",null,null,null,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,40,"#",null,null,null,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,45,"#",null,null,null,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,50,"#",null,null,null,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,60,"#",null,null,null,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,70,"#",null,null,null,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,80,"#",null,null,null,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,90,"#",null,null,null,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,100,"#",null,null,null,500,500,500,500,500,500,500,500,500,500,500]
[null,null,null,null,150,"#",null,null,null,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,155,"#",null,null,null,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,200,"#",null,null,null,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,300,"#",null,null,null,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,400,"#",null,null,null,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,500,"#",null,null,null,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,600,"#",null,null,null,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,700,"#",null,null,null,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,800,"#",null,null,null,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,900,"#",null,null,null,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,1000,"#",null,null,null,250,250,250,250,250,250,250,250,250,250,250]
[null,null,null,null,2000,"#",null,null,null,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,3000,"#",null,null,null,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,4000,"#",null,null,null,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,6000,"#",null,null,null,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,10000,"#",null,null,null,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,100000,"#",null,null,null,0,0,0,0,0,0,0,0,0,0,0]
[]
[null,null,null,"\"Ethernet\" leased lines traffic by speed (Mbps)"]
[null,null,null,null,{"$f":"Leased.lines.speeds","v":6.4000000000000001E-2},"Mbps",null,null,null,{"$f":"J835:T874*E877:E916","v":0},0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,0.128,"Mbps",null,null,null,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,0.25600000000000001,"Mbps",null,null,null,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,0.51200000000000001,"Mbps",null,null,null,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,1,"Mbps",null,null,null,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,2,"Mbps",null,null,null,1000,1000,1000,1000,1000,1000,1000,1000,1000,1000,1000]
[null,null,null,null,4,"Mbps",null,null,null,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,5,"Mbps",null,null,null,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,6,"Mbps",null,null,null,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,8,"Mbps",null,null,null,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,10,"Mbps",null,null,null,2500,2500,2500,2500,2500,2500,2500,2500,2500,2500,2500]
[null,null,null,null,20,"Mbps",null,null,null,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,25,"Mbps",null,null,null,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,30,"Mbps",null,null,null,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,34,"Mbps",null,null,null,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,40,"Mbps",null,null,null,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,45,"Mbps",null,null,null,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,50,"Mbps",null,null,null,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,60,"Mbps",null,null,null,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,70,"Mbps",null,null,null,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,80,"Mbps",null,null,null,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,90,"Mbps",null,null,null,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,100,"Mbps",null,null,null,50000,50000,50000,50000,50000,50000,50000,50000,50000,50000,50000]
[null,null,null,null,150,"Mbps",null,null,null,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,155,"Mbps",null,null,null,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,200,"Mbps",null,null,null,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,300,"Mbps",null,null,null,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,400,"Mbps",null,null,null,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,500,"Mbps",null,null,null,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,600,"Mbps",null,null,null,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,700,"Mbps",null,null,null,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,800,"Mbps",null,null,null,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,900,"Mbps",null,null,null,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,1000,"Mbps",null,null,null,250000,250000,250000,250000,250000,250000,250000,250000,250000,250000,250000]
[null,null,null,null,2000,"Mbps",null,null,null,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,3000,"Mbps",null,null,null,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,4000,"Mbps",null,null,null,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,6000,"Mbps",null,null,null,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,10000,"Mbps",null,null,null,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,100000,"Mbps",null,null,null,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,"Mbps",null,null,null,{"$f":"SUM(J877:J916)","v":303500},{"$f":"SUM(K877:K916)","v":303500},303500,303500,303500,303500,303500,303500,303500,303500,303500]
[null,null,null,null,"Of which on copper","Mbps",{"$f":"Technologies","v":"Copper"},null,null,{"$f":"SUMIF(J$225:J$264,$G918,J$877:J$916)","v":1000},1000,1000,1000,1000,1000,0,0,0,0,0]
[null,null,null,null,"Of which on fibre","Mbps","Fibre",null,null,302500,302500,302500,302500,302500,302500,303500,303500,303500,303500,303500]
[]
[null,null,null,null,"Total access only traffic on copper","Mbps",null,null,null,{"$f":"J657:T658","v":999.99999999999977},999.99999999999977,999.99999999999977,999.99999999999977,1000,999.99999999999977,0,0,0,0,0]
[null,null,null,null,"Total access only traffic on fibre","Mbps",null,null,null,600000,600000,600000,600000,600000,600000,601000,601000,601000,601000,601000]
[null,null,null,null,"Total IP traffic on copper","Mbps",null,null,null,{"$f":"J744:T745","v":500},500,500,500,500,500,0,0,0,0,0]
[null,null,null,null,"Total IP traffic on fibre","Mbps",null,null,null,277500,277500,277500,277500,277500,277500,278000,278000,278000,278000,278000]
[null,null,null,null,"Total SDH traffic on copper","Mbps",null,null,null,{"$f":"J831:T832","v":1000},1000,1000,1000,1000,1000,0,0,0,0,0]
[null,null,null,null,"Total SDH traffic on fibre","Mbps",null,null,null,0,0,0,0,0,0,1000,1000,1000,1000,1000]
[null,null,null,null,"Total Ethernet traffic on copper","Mbps",null,null,null,{"$f":"J918:T919","v":1000},1000,1000,1000,1000,1000,0,0,0,0,0]
[null,null,null,null,"Total Ethernet traffic on fibre","Mbps",null,null,null,302500,302500,302500,302500,302500,302500,303500,303500,303500,303500,303500]
[]
[null,null,null,null,"Total traffic","Mbps",null,null,null,{"$f":"SUM(J921:J928)","v":1183500},{"$f":"SUM(K921:K928)","v":1183500},1183500,1183500,1183500,1183500,1183500,1183500,1183500,1183500,1183500]
[null,null,null,null,null,null,null,null,null,null,{"$f":"K930/J930-1","v":0},{"$f":"L930/K930-1","v":0},0,0,0,0,0,0,0,0]
[]
[null,null,null,"Market share of traffic for the operator modelled - retail + wholesale"]
[null,null,null,null,"Total access only traffic on copper","%","All copper access installed by Cyta",null,null,1,1,1,1,1,1,1,1,1,1,1]
[null,null,null,null,"Total access only traffic on fibre","%","Assuming the same retail+wholesale market share as for fibre broadband",null,null,{"$f":"Fibre.market.share.retail.plus.wholesale.operator.modelled","v":0.82059524565451047},0.82059524565451047,0.82059524565451047,0.82059524565451047,0.82059524565451047,0.82059524565451047,0.82059524565451047,0.82059524565451047,0.82059524565451047,0.82059524565451047,0.82059524565451047]
[null,null,null,null,"Total IP traffic on copper","%","All copper access installed by Cyta",null,null,{"$f":"J934:T934","v":1},1,1,1,1,1,1,1,1,1,1]
[null,null,null,null,"Total IP traffic on fibre","%","Assuming the same retail+wholesale market share as for fibre broadband",null,null,{"$f":"J935:T935","v":0.82059524565451047},0.82059524565451047,0.82059524565451047,0.82059524565451047,0.82059524565451047,0.82059524565451047,0.82059524565451047,0.82059524565451047,0.82059524565451047,0.82059524565451047,0.82059524565451047]
[null,null,null,null,"Total SDH traffic on copper","%","All copper access installed by Cyta",null,null,{"$f":"J936:T936","v":1},1,1,1,1,1,1,1,1,1,1]
[null,null,null,null,"Total SDH traffic on fibre","%","Assuming the same retail+wholesale market share as for fibre broadband",null,null,{"$f":"J937:T937","v":0.82059524565451047},0.82059524565451047,0.82059524565451047,0.82059524565451047,0.82059524565451047,0.82059524565451047,0.82059524565451047,0.82059524565451047,0.82059524565451047,0.82059524565451047,0.82059524565451047]
[null,null,null,null,"Total Ethernet traffic on copper","%","All copper access installed by Cyta",null,null,{"$f":"J938:T938","v":1},1,1,1,1,1,1,1,1,1,1]
[null,null,null,null,"Total Ethernet traffic on fibre","%","Assuming the same retail+wholesale market share as for fibre broadband",null,null,{"$f":"J939:T939","v":0.82059524565451047},0.82059524565451047,0.82059524565451047,0.82059524565451047,0.82059524565451047,0.82059524565451047,0.82059524565451047,0.82059524565451047,0.82059524565451047,0.82059524565451047,0.82059524565451047]
[]
[null,null,null,"Total traffic for the operator modelled - retail + wholesale"]
[null,null,null,null,"Total access only traffic on copper","Mbps",null,null,null,{"$f":"J921:T928*J934:T941","v":999.99999999999977},999.99999999999977,999.99999999999977,999.99999999999977,1000,999.99999999999977,0,0,0,0,0]
[null,null,null,null,"Total access only traffic on fibre","Mbps",null,null,null,492357.14739270631,492357.14739270631,492357.14739270631,492357.14739270631,492357.14739270631,492357.14739270631,493177.74263836077,493177.74263836077,493177.74263836077,493177.74263836077,493177.74263836077]
[null,null,null,null,"Total IP traffic on copper","Mbps",null,null,null,500,500,500,500,500,500,0,0,0,0,0]
[null,null,null,null,"Total IP traffic on fibre","Mbps",null,null,null,227715.18066912665,227715.18066912665,227715.18066912665,227715.18066912665,227715.18066912665,227715.18066912665,228125.47829195391,228125.47829195391,228125.47829195391,228125.47829195391,228125.47829195391]
[null,null,null,null,"Total SDH traffic on copper","Mbps",null,null,null,1000,1000,1000,1000,1000,1000,0,0,0,0,0]
[null,null,null,null,"Total SDH traffic on fibre","Mbps",null,null,null,0,0,0,0,0,0,820.59524565451045,820.59524565451045,820.59524565451045,820.59524565451045,820.59524565451045]
[null,null,null,null,"Total Ethernet traffic on copper","Mbps",null,null,null,1000,1000,1000,1000,1000,1000,0,0,0,0,0]
[null,null,null,null,"Total Ethernet traffic on fibre","Mbps",null,null,null,248230.06181048942,248230.06181048942,248230.06181048942,248230.06181048942,248230.06181048942,248230.06181048942,249050.65705614391,249050.65705614391,249050.65705614391,249050.65705614391,249050.65705614391]
[]
[]
[null,null,"IPTV traffic"]
[]
[null,null,null,null,null,null,null,null,null,{"$f":"TRANSPOSE(Years.market)","v":2020},2021,2022,2023,2024,2025,2026,2027,2028,2029,2030]
[null,null,null,null,"IPTV subscribers / broadband subscribers","%","Data request",null,null,{"$f":"K957+(K957-L957)","v":0.28232617663362597},{"$f":"[1]!IPTV.broadband.sub.ratio","v":0.27330990041007613},0.2642936241865263,0.24473906725282127,{"$f":"M957+(M957-L957)","v":0.22518451031911624},{"$f":"N957+(N957-M957)","v":0.20562995338541121},0.18607539645170618,0.16652083951800115,0.14696628258429612,0.12741172565059108,0.10785716871688605]
[null,null,null,null,"Total IPTV subscribers","#",null,null,null,{"$f":"J957*J21","v":93754.876736494509},93136.908002343291,92223.410104519047,87277.622468364862,81675.344826055472,75763.991770783687,69561.426127989762,63079.843571076715,56406.659248813245,49530.258995842247,42449.511084124817]
[]
[null,null,null,"Traffic by type of channel"]
[null,null,null,null,"SD programmes","Mbit/s per channel","https://www.uswitch.com/broadband/guides/broadband-for-streaming/",null,null,3,3,3,3,3,3,3,3,3,3,3]
[null,null,null,null,"HD programmes","Mbit/s per channel",null,null,null,5,5,5,5,5,5,5,5,5,5,5]
[null,null,null,null,"4K programmes","Mbit/s per channel","Assuming 4 times the bandwith for SD",null,null,20,20,20,20,20,20,20,20,20,20,20]
[]
[null,null,null,"Channel distribution",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Annual evolution","Percentage points"]
[null,null,null,null,"SD programmes","%","Analysis of Cyta's website",null,null,{"$f":"K966-$W966","v":0.50877192982456143},0.50877192982456143,0.50877192982456143,{"$f":"1-SUM(M967:M968)","v":0.50877192982456143},{"$f":"[1]!TV.channels.resolution.split","v":0.5},{"$f":"N966+$W966","v":0.5},0.5,0.5,0.5,0.5,0.5,null,null,{"$f":"-(W967+W968)","v":0}]
[null,null,null,null,"HD programmes","%","Analysis of Cyta's website",null,null,{"$f":"K967-$W967","v":0.49122807017543857},0.49122807017543857,0.49122807017543857,0.49122807017543857,0.49122807017543857,{"$f":"N967+$W967","v":0.49122807017543857},0.49122807017543857,0.49122807017543857,0.49122807017543857,0.49122807017543857,0.49122807017543857,null,null,0]
[null,null,null,null,"4K programmes","%","Analysis of Cyta's website",null,null,0,0,0,0,8.771929824561403E-3,{"$f":"N968+$W968","v":8.771929824561403E-3},8.771929824561403E-3,8.771929824561403E-3,8.771929824561403E-3,8.771929824561403E-3,8.771929824561403E-3,null,null,0]
[]
[null,null,null,null,"Average IPTV throughput per channel","Mbit/s per channel",null,null,null,{"$f":"SUMPRODUCT(J961:J963,J966:J968)","v":3.9824561403508767},3.9824561403508767,3.9824561403508767,3.9824561403508767,{"$f":"SUMPRODUCT(N961:N963,N966:N968)","v":4.1315789473684204},{"$f":"SUMPRODUCT(O961:O963,O966:O968)","v":4.1315789473684204},4.1315789473684204,4.1315789473684204,4.1315789473684204,4.1315789473684204,4.1315789473684204]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Annual evolution","#"]
[null,null,null,null,"Number of channels","#","Analysis of Cyta's website",null,null,{"$f":"K972-$W972","v":114},114,114,{"$f":"N972-$W972","v":114},{"$f":"[1]!TV.channels.total","v":114},{"$f":"N972+$W972","v":114},{"$f":"O972+$W972","v":114},114,114,114,114,null,null,0]
[]
[null,null,null,null,"Capacity required for IPTV","Mbit/s",null,null,null,{"$f":"J970*J972","v":453.99999999999994},453.99999999999994,453.99999999999994,453.99999999999994,{"$f":"N970*N972","v":470.99999999999994},{"$f":"O970*O972","v":470.99999999999994},470.99999999999994,470.99999999999994,470.99999999999994,470.99999999999994,470.99999999999994]
[]
[]
[]
[{"$f":"MAX(A$1:A977)+1","v":4},"Summary by network service"]
[]
[null,null,null,"Copper lines",null,null,null,null,null,{"$f":"TRANSPOSE(Years.market)","v":2020},2021,2022,2023,2024,2025,2026,2027,2028,2029,2030]
[]
[null,null,null,null,"Broadband copper lines"]
[null,null,null,null,"For the total market",null,null,null,null,{"$f":"Market.connections.copper.broadband","v":227806.87999999998},191855.76199999999,147602.889,97355.895000000004,40622.859039259834,11053.446814061121,0,0,0,0,0]
[null,null,null,null,"For the operator modelled - retail + wholesale",null,null,null,null,{"$f":"J983:T983","v":227806.87999999998},191855.76199999999,147602.889,97355.895000000004,40622.859039259834,11053.446814061121,0,0,0,0,0]
[]
[null,null,null,null,"Voice copper lines"]
[null,null,null,null,{"$f":"E155","v":"PSTN"},null,null,null,null,{"$f":"J155:T155","v":2222},246,0,0,0,0,0,0,0,0,0]
[null,null,null,null,{"$f":"E156","v":"BBT"},null,null,null,null,{"$f":"J156:T156","v":152849},109720,58807,7545,0,0,0,0,0,0,0]
[null,null,null,null,{"$f":"E157","v":"Naked DSL"},null,null,null,null,{"$f":"J157:T157","v":48307},48861,34404,23924,14924.167832492702,6935.5489456666292,0,0,0,0,0]
[null,null,null,null,{"$f":"E158","v":"LLU"},null,null,null,null,{"$f":"J158:T158","v":15525},5342,9554,5496,2171.1938542906782,0,0,0,0,0,0]
[null,null,null,null,"Total",null,null,null,null,{"$f":"SUM(J987:J990)","v":218903},{"$f":"SUM(K987:K990)","v":164169},102765,36965,17095.361686783381,6935.5489456666292,0,0,0,0,0]
[]
[null,null,null,null,"Leased lines access segments on copper"]
[null,null,null,null,"For the total market",null,null,null,null,{"$f":"J221:T221","v":3500},3500,2732.5581395348836,1734.4345616264295,709.75918884664145,189.63337547408366,0,0,0,0,0]
[null,null,null,null,"For the operator modelled - retail + wholesale",null,null,null,null,{"$f":"J994:T994","v":3500},3500,2732.5581395348836,1734.4345616264295,709.75918884664145,189.63337547408366,0,0,0,0,0]
[]
[]
[null,null,null,"Fibre lines"]
[]
[null,null,null,null,"Broadband fibre lines"]
[null,null,null,null,"For the total market",null,null,null,null,{"$f":"Market.connections.fibre.broadband","v":29887.199999999997},71221.766000000003,122478.99300000002,183300.11000000002,245550.67472838316,280389.1008500171,296450.85793925816,301154.35271742591,305894.02297440899,310604.6695121766,315250.79679808649]
[null,null,null,null,"For the operator modelled - retail + wholesale",null,null,null,null,{"$f":"Fibre.market.share.retail.plus.wholesale.operator.modelled*J1001:T1001","v":24525.294225925481},58444.242566718065,100505.67934835209,150415.1987939488,201497.71624936839,230085.9630908671,243266.16459515595,247125.8300480812,251015.18092693161,254880.71507978259,258693.30504130595]
[]
[null,null,null,null,"Leased lines access segments on fibre"]
[null,null,null,null,"For the total market",null,null,null,null,{"$f":"J222:T222","v":1500.0000000000002},1500.0000000000002,2267.4418604651164,3265.5654383735705,4290.2408111533587,4810.3666245259164,5000,5000,5000,5000,5000]
[null,null,null,null,"For the operator modelled - retail + wholesale",null,null,"Assuming the same retail+wholesale market share as for fibre broadband",null,{"$f":"Fibre.market.share.retail.plus.wholesale.operator.modelled*J1005:T1005","v":1230.8928684817658},1230.8928684817658,1860.6520104956924,2679.7074731030393,3520.5512123453968,3947.3639819411028,4102.9762282725524,4102.9762282725524,4102.9762282725524,4102.9762282725524,4102.9762282725524]
[]
[]
[null,null,null,"Access network services"]
[]
[null,null,null,null,"Based on the market demand for copper and fibre services"]
[null,null,null,null,"Network services",null,null,null,null,2020,2021,2022,2023,2024,2025,2026,2027,2028,2029,2030]
[null,null,null,null,{"$f":"Access.network.services.list","v":"Fixed access line - copper loop (LLU)"},null,null,null,null,{"$f":"J990:T990+J987:T987","v":17747},5588,9554,5496,2171.1938542906782,0,0,0,0,0,0]
[null,null,null,null,"Fixed access line - copper sub-loop (SLU)",null,null,"Understood to not be used by anyone - value of 1 while there is also LLU to calculate a result",null,1,1,1,1,1,0,0,0,0,0,0]
[null,null,null,null,"Fixed access line - shared copper loop",null,null,"Understood to not be used by anyone",null,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,"Fixed access line - shared copper sub-loop",null,null,"Understood to not be used by anyone",null,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,"Wholesale virtual local access over copper (VULA-VDSL)",null,null,"Including self-supply. We understand BBT subscribers use voice and broadband, hence taking the max of BBT subs and copper broadband subs. We also understand naked DSL subs have a line which only provides a voice service, i.e. they are not buying broadband. We have added the naked DSL lines here, as we expect they are provided in this way.",null,{"$f":"MAX(J984,J988)+J989","v":276113.88},240716.76199999999,182006.889,121279.895,55547.026871752532,17988.99575972775,0,0,0,0,0]
[null,null,null,null,"Wholesale virtual local access over fibre (VULA-Fibre)",null,null,"Including self-supply",null,{"$f":"J1002:T1002","v":24525.294225925481},58444.242566718065,100505.67934835209,150415.1987939488,201497.71624936839,230085.9630908671,243266.16459515595,247125.8300480812,251015.18092693161,254880.71507978259,258693.30504130595]
[null,null,null,null,"Spare",null,null,null,null,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,"Leased line access segment - copper",null,null,null,null,{"$f":"J995:T995","v":3500},3500,2732.5581395348836,1734.4345616264295,709.75918884664145,189.63337547408366,0,0,0,0,0]
[null,null,null,null,"Leased line access segment - fibre",null,null,null,null,{"$f":"J1006:T1006","v":1230.8928684817658},1230.8928684817658,1860.6520104956924,2679.7074731030393,3520.5512123453968,3947.3639819411028,4102.9762282725524,4102.9762282725524,4102.9762282725524,4102.9762282725524,4102.9762282725524]
[null,null,null,null,"Spare",null,null,null,null,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,"Spare",null,null,null,null,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,"Spare",null,null,null,null,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,"Spare",null,null,null,null,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,"Spare",null,null,null,null,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,"Spare",null,null,null,null,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,"Spare",null,null,null,null,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,"Spare",null,null,null,null,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,"Spare",null,null,null,null,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,"Spare",null,null,null,null,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,"Spare",null,null,null,null,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Access.network.services.demand.as.the.market"]
[null,null,null,null,"If all access demand is on copper"]
[null,null,null,null,"Network services",null,null,null,null,2020,2021,2022,2023,2024,2025,2026,2027,2028,2029,2030]
[null,null,null,null,{"$f":"Access.network.services.list","v":"Fixed access line - copper loop (LLU)"},null,null,null,null,{"$f":"J1013:T1013","v":17747},5588,9554,5496,2171.1938542906782,0,0,0,0,0,0]
[null,null,null,null,"Fixed access line - copper sub-loop (SLU)",null,null,null,null,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,"Fixed access line - shared copper loop",null,null,null,null,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,"Fixed access line - shared copper sub-loop",null,null,null,null,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,"Wholesale virtual local access over copper (VULA-VDSL)",null,null,null,null,{"$f":"J1017:T1017+J1018:T1018","v":300639.17422592547},299161.00456671807,282512.5683483521,271695.09379394882,257044.7431211209,248074.95885059485,243266.16459515595,247125.8300480812,251015.18092693161,254880.71507978259,258693.30504130595]
[null,null,null,null,"Wholesale virtual local access over fibre (VULA-Fibre)",null,null,null,null,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,"Spare",null,null,null,null,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,"Leased line access segment - copper",null,null,null,null,{"$f":"J1020:T1020+J1021:T1021","v":4730.8928684817656},4730.8928684817656,4593.2101500305762,4414.1420347294688,4230.3104011920386,4136.9973574151863,4102.9762282725524,4102.9762282725524,4102.9762282725524,4102.9762282725524,4102.9762282725524]
[null,null,null,null,"Leased line access segment - fibre",null,null,null,null,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,"Spare",null,null,null,null,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,"Spare",null,null,null,null,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,"Spare",null,null,null,null,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,"Spare",null,null,null,null,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,"Spare",null,null,null,null,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,"Spare",null,null,null,null,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,"Spare",null,null,null,null,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,"Spare",null,null,null,null,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,"Spare",null,null,null,null,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,"Spare",null,null,null,null,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,"Spare",null,null,null,null,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Access.network.services.demand.all.on.copper"]
[null,null,null,null,"If all access demand is on fibre"]
[null,null,null,null,"Network services",null,null,null,null,2020,2021,2022,2023,2024,2025,2026,2027,2028,2029,2030]
[null,null,null,null,{"$f":"Access.network.services.list","v":"Fixed access line - copper loop (LLU)"},null,null,null,null,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,"Fixed access line - copper sub-loop (SLU)",null,null,null,null,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,"Fixed access line - shared copper loop",null,null,null,null,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,"Fixed access line - shared copper sub-loop",null,null,null,null,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,"Wholesale virtual local access over copper (VULA-VDSL)",null,null,null,null,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,"Wholesale virtual local access over fibre (VULA-Fibre)",null,null,null,null,{"$f":"J1013:T1013+J1017:T1017+J1018:T1018","v":318386.17422592547},304749.00456671807,292066.5683483521,277191.09379394882,259215.93697541161,248074.95885059485,243266.16459515595,247125.8300480812,251015.18092693161,254880.71507978259,258693.30504130595]
[null,null,null,null,"Spare",null,null,null,null,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,"Leased line access segment - copper",null,null,null,null,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,"Leased line access segment - fibre",null,null,null,null,{"$f":"J1016:T1016+J1020:T1020+J1021:T1021","v":4730.8928684817656},4730.8928684817656,4593.2101500305762,4414.1420347294688,4230.3104011920386,4136.9973574151863,4102.9762282725524,4102.9762282725524,4102.9762282725524,4102.9762282725524,4102.9762282725524]
[null,null,null,null,"Spare",null,null,null,null,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,"Spare",null,null,null,null,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,"Spare",null,null,null,null,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,"Spare",null,null,null,null,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,"Spare",null,null,null,null,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,"Spare",null,null,null,null,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,"Spare",null,null,null,null,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,"Spare",null,null,null,null,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,"Spare",null,null,null,null,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,"Spare",null,null,null,null,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,"Spare",null,null,null,null,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Access.network.services.demand.all.on.fibre"]
[]
[null,null,null,"Network services"]
[]
[null,null,null,null,"Network services","Service category","Original units",null,null,2020,2021,2022,2023,2024,2025,2026,2027,2028,2029,2030]
[null,null,null,null,{"$f":"Network.services.list","v":"Fixed access line - copper loop (LLU)"},{"$f":"Network.services.categories","v":"Access line"},{"$f":"Network.services.original.units","v":"Subscribers"},null,null,{"$f":"IF(CTRL.network.for.access.demand=Network.for.access.demand.as.the.market,Access.network.services.demand.as.the.market,IF(CTRL.network.for.access.demand=Network.for.access.demand.all.on.copper,Access.network.services.demand.all.on.copper,Access.network.services.demand.all.on.fibre))","v":17747},5588,9554,5496,2171.1938542906782,0,0,0,0,0,0]
[null,null,null,null,"Fixed access line - copper sub-loop (SLU)","Access line","Subscribers","Understood to not be used by anyone",null,1,1,1,1,1,0,0,0,0,0,0]
[null,null,null,null,"Fixed access line - shared copper loop","Access line","Subscribers","Understood to not be used by anyone",null,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,"Fixed access line - shared copper sub-loop","Access line","Subscribers","Understood to not be used by anyone",null,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,"Wholesale virtual local access over copper (VULA-VDSL)","Access line","Subscribers","Including self-supply. We understand BBT subscribers use voice and broadband, hence taking the max of BBT subs and copper broadband subs. We also understand naked DSL subs have a line which only provides a voice service, i.e. they are not buying broadband. We have added the naked DSL lines here, as we expect they are provided in this way.",null,276113.88,240716.76199999999,182006.889,121279.895,55547.026871752532,17988.99575972775,0,0,0,0,0]
[null,null,null,null,"Wholesale virtual local access over fibre (VULA-Fibre)","Access line","Subscribers","Including self-supply",null,24525.294225925481,58444.242566718065,100505.67934835209,150415.1987939488,201497.71624936839,230085.9630908671,243266.16459515595,247125.8300480812,251015.18092693161,254880.71507978259,258693.30504130595]
[null,null,null,null,"Spare","spare","spare",null,null,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,"Leased line access segment - copper","Leased line","Subscribers",null,null,3500,3500,2732.5581395348836,1734.4345616264295,709.75918884664145,189.63337547408366,0,0,0,0,0]
[null,null,null,null,"Leased line access segment - fibre","Leased line","Subscribers",null,null,1230.8928684817658,1230.8928684817658,1860.6520104956924,2679.7074731030393,3520.5512123453968,3947.3639819411028,4102.9762282725524,4102.9762282725524,4102.9762282725524,4102.9762282725524,4102.9762282725524]
[null,null,null,null,"Spare","spare","spare",null,null,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,"Spare","spare","spare",null,null,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,"Spare","spare","spare",null,null,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,"Spare","spare","spare",null,null,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,"Spare","spare","spare",null,null,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,"Spare","spare","spare",null,null,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,"Spare","spare","spare",null,null,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,"Spare","spare","spare",null,null,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,"Spare","spare","spare",null,null,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,"Spare","spare","spare",null,null,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,"Spare","spare","spare",null,null,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,"On-net voice","Voice","Minutes",null,null,{"$f":"J561:T561","v":133305515.66495584},107861825.89210664,87220501.225443199,79771099.965642437,71643401.154707372,63718616.477097638,56051931.062734485,48690020.547051534,41731654.241504639,35192549.391996987,29095481.412401125]
[null,null,null,null,"Outgoing voice","Voice","Minutes",null,null,{"$f":"J562:T562","v":128947960.01316591},131862055.20749134,137501182.45916557,124101896.83907689,111521957.16863342,99303602.283202291,87513769.702342719,76207553.672196016,65523531.091791943,55472644.169894837,46078826.355797596]
[null,null,null,null,"Incoming voice","Voice","Minutes",null,null,{"$f":"J565:T565","v":217508997.59999999},202485448.80000001,193774111.20000002,183004403.99999997,172453871.84875545,161412073.78585368,149914252.40721041,137982236.44634858,125803412.95497498,113352544.33330429,100625827.68555893]
[null,null,null,null,"Transit voice - collocated","Voice","Minutes",null,null,{"$f":"J567:T567","v":297643434.37557209},301757675.09701383,305041706.86847657,271775487.46820962,249539392.80965632,227500589.93809426,205743520.02560931,184328562.92473719,163527302.6040743,143315100.59694323,123697010.15291445]
[null,null,null,null,"Transit voice - not collocated","Voice","Minutes","We understand this does not exist, but have left 1 unit of traffic so that cost is still calculated",null,1,1,1,1,1,1,1,1,1,1,1]
[null,null,null,null,"Wholesale voice origination","Voice","Minutes",null,null,{"$f":"J566:T566","v":190654172.44318005},187273371.01759297,183645175.84739196,159217173.35092244,141995384.53508008,125481184.0654518,109744546.11785464,94838703.994918466,80918483.168330342,67977651.454929516,56026004.133140683]
[null,null,null,null,"Voice call processing (all types)","Voice processing","Minutes",null,null,{"$f":"SUM(J1104:J1109)","v":968060081.09687388},{"$f":"SUM(K1104:K1109)","v":931240377.01420474},907182678.60047734,817870062.62385142,747154008.51683271,677416067.54969978,608968020.31575155,542047078.58525181,477504385.06067622,415310490.94706887,355523150.73981279]
[null,null,null,null,"Broadband traffic from copper lines - retail","Broadband","BHMbps",null,null,{"$f":"J523:T523","v":104125.7495147766},89549.256788428305,69074.592292403089,44885.149862515886,18713.631388427941,5087.8461382480737,0,0,0,0,0]
[null,null,null,null,"Broadband traffic from copper lines - wholesale","Broadband","BHMbps",null,null,{"$f":"J524:T524","v":38633.228618556692},30680.354064905012,23423.218147596912,16124.54433748412,6743.3602761748916,1838.9805318968947,0,0,0,0,0]
[null,null,null,null,"Broadband traffic from fibre lines - retail","Broadband","BHMbps",null,null,{"$f":"J528:T528","v":101729.45567010307},313863.19051705534,594513.66498837213,1045125.0553970776,1564387.0616409036,2076657.6252483202,2386036.8800543626,2617031.3251144309,2846618.3056419031,3111780.6361421719,3382616.1234464664]
[null,null,null,null,"Broadband traffic from fibre lines - wholesale","Broadband","BHMbps",null,null,{"$f":"J529:T529","v":12721.91738421586},31931.911336026609,58773.250775916495,120592.73525602587,181926.47918695581,243375.8359179236,281782.05833918159,311409.76095533138,341274.49213012907,375837.14853285323,411552.35049268708]
[null,null,null,null,"Linear TV broadcast - whole IPTV flow","IPTV","BHMbps",null,null,{"$f":"J974:T974","v":453.99999999999994},453.99999999999994,453.99999999999994,453.99999999999994,470.99999999999994,470.99999999999994,470.99999999999994,470.99999999999994,470.99999999999994,470.99999999999994,470.99999999999994]
[null,null,null,null,"Ethernet leased lines local traffic on copper (i.e. it only uses the local Ethernet switch)","Leased line traffic","BHMbps",null,null,{"$f":"J944:T944","v":999.99999999999977},999.99999999999977,999.99999999999977,999.99999999999977,1000,999.99999999999977,0,0,0,0,0]
[null,null,null,null,"Ethernet leased lines local traffic on fibre (i.e. it only uses the local Ethernet switch)","Leased line traffic","BHMbps",null,null,{"$f":"J945:T945","v":492357.14739270631},492357.14739270631,492357.14739270631,492357.14739270631,492357.14739270631,492357.14739270631,493177.74263836077,493177.74263836077,493177.74263836077,493177.74263836077,493177.74263836077]
[null,null,null,null,"IP VPN on copper traffic","Leased line traffic","BHMbps",null,null,{"$f":"J946:T946","v":500},500,500,500,500,500,0,0,0,0,0]
[null,null,null,null,"IP VPN on fibre traffic","Leased line traffic","BHMbps",null,null,{"$f":"J947:T947","v":227715.18066912665},227715.18066912665,227715.18066912665,227715.18066912665,227715.18066912665,227715.18066912665,228125.47829195391,228125.47829195391,228125.47829195391,228125.47829195391,228125.47829195391]
[null,null,null,null,"SDH leased lines on copper traffic","Leased line traffic","BHMbps",null,null,{"$f":"J948:T948","v":1000},1000,1000,1000,1000,1000,0,0,0,0,0]
[null,null,null,null,"SDH leased lines on fibre traffic","Leased line traffic","BHMbps",null,null,{"$f":"J949:T949","v":0},0,0,0,0,0,820.59524565451045,820.59524565451045,820.59524565451045,820.59524565451045,820.59524565451045]
[null,null,null,null,"Ethernet leased lines on copper traffic","Leased line traffic","BHMbps",null,null,{"$f":"J950:T950","v":1000},1000,1000,1000,1000,1000,0,0,0,0,0]
[null,null,null,null,"Ethernet leased lines on fibre traffic","Leased line traffic","BHMbps",null,null,{"$f":"J951:T951","v":248230.06181048942},248230.06181048942,248230.06181048942,248230.06181048942,248230.06181048942,248230.06181048942,249050.65705614391,249050.65705614391,249050.65705614391,249050.65705614391,249050.65705614391]
[null,null,null,null,"spare","spare","spare",null,null,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,"spare","spare","spare",null,null,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,"spare","spare","spare",null,null,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,"spare","spare","spare",null,null,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,"Copper subscribers","Subscribers","Subscribers",null,null,{"$f":"SUM(J1084:J1088)","v":293861.88},{"$f":"SUM(K1084:K1088)","v":246305.76199999999},191561.889,126776.895,57719.220726043211,17988.99575972775,0,0,0,0,0]
[null,null,null,null,"Fibre subscribers","Subscribers","Subscribers",null,null,{"$f":"J1089:T1089","v":24525.294225925481},58444.242566718065,100505.67934835209,150415.1987939488,201497.71624936839,230085.9630908671,243266.16459515595,247125.8300480812,251015.18092693161,254880.71507978259,258693.30504130595]
[null,null,null,null,"IPTV subscribers","Subscribers","Subscribers",null,null,{"$f":"J958:T958","v":93754.876736494509},93136.908002343291,92223.410104519047,87277.622468364862,81675.344826055472,75763.991770783687,69561.426127989762,63079.843571076715,56406.659248813245,49530.258995842247,42449.511084124817]
[null,null,null,null,"Leased line subscribers","Subscribers","Subscribers",null,null,{"$f":"J271:T271","v":5000},5000,5000,5000,5000,5000,5000,5000,5000,5000,5000]
[null,null,null,null,"Broadband subscribers","Subscribers","Subscribers",null,null,{"$f":"Operator.modelled.retail.connections.all.broadband","v":187957.27999999997},195945.05,201689.05399999997,206480.08499999999,210368.37716759564,214068.41996565033,217571.7519806409,220846.52532611231,224143.17367259075,227413.93199577383,230632.91750771366]
[null,null,null,null,"spare","spare","spare",null,null,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Network.volumes"]
[]
[]
[null,null,null,null,{"$f":"Access.technologies","v":"Copper"},"#",null,null,null,{"$f":"SUM(J1084:J1088)","v":293861.88},{"$f":"SUM(K1084:K1088)","v":246305.76199999999},191561.889,126776.895,57719.220726043211,17988.99575972775,0,0,0,0,0,"Demand.copper.for.CAGR.calculations"]
[null,null,null,null,"Fibre","#",{"$f":"(T1138/INDEX(J1138:T1138,,MATCH(CTRL.year.selected,Years.market,0)))^(1/(T$3-J$3))-1","v":1.1787958558779232E-2},"Forward looking CAGR from year selected to 2030",null,{"$f":"J1089:T1089","v":24525.294225925481},58444.242566718065,100505.67934835209,150415.1987939488,201497.71624936839,230085.9630908671,243266.16459515595,247125.8300480812,251015.18092693161,254880.71507978259,258693.30504130595]
[null,null,null,null,"Cable","#","Demand.CGAR.fibre.acccess",null,null,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,"Total",null,{"$f":"(T1140/INDEX(J1140:T1140,,MATCH(CTRL.year.selected,Years.market,0)))^(1/(T$3-J$3))-1","v":4.2000210389621095E-3},"Forward looking CAGR from year selected to 2030",null,{"$f":"SUM(J1137:J1139)","v":318387.17422592547},{"$f":"SUM(K1137:K1139)","v":304750.00456671807},292067.5683483521,277192.09379394882,259216.93697541161,248074.95885059485,243266.16459515595,247125.8300480812,251015.18092693161,254880.71507978259,258693.30504130595]
[null,null,null,null,null,null,"Demand.CGAR.common"]
[]
[]
[]
["END"]

{"sheet":"Traffic","index":8,"n_rows":236,"n_cols":40,"rows_kept":236,"cut":false,"hidden":false,"merged":[]}
[null,null,null,"Network traffic"]
["This model has been prepared for OCECPR to undertake its regulatory duties using bottom-up models for the calculation of the cost of wholesale services in order to promote competition in the fixed electronic communications market in Cyprus and for no other purpose. We do not give, accept or assume responsibility for any other purpose or to any other person for action or inaction taken as a result of this model, unless expressly agreed by our prior consent in writing."]
[{"$f":"MAX(A$1:A2)+1","v":1},"Demand volumes by network services"]
[]
[null,null,"Network services volumes for cost results"]
[null,null,null,null,null,null,null,{"$f":"[0]!CTRL.year.selected","v":2025}]
[null,null,null,null,"Network services","Original units",null,"Year selected",null,{"$f":"TRANSPOSE(Years.market)","v":2020},2021,2022,2023,2024,2025,2026,2027,2028,2029,2030]
[null,null,null,1,{"$f":"Network.services.list","v":"Fixed access line - copper loop (LLU)"},{"$f":"Network.services.original.units","v":"Subscribers"},null,{"$f":"INDEX(J8:T57,,MATCH(CTRL.year.selected,Years.market,0))","v":0},null,{"$f":"Network.volumes*IF(Incoming.traffic.selected=With.incoming,1,1-Incoming.voice.selector)","v":17747},5588,9554,5496,2171.1938542906782,0,0,0,0,0,0]
[null,null,null,{"$f":"D8+1","v":2},"Fixed access line - copper sub-loop (SLU)","Subscribers",null,0,null,1,1,1,1,1,0,0,0,0,0,0]
[null,null,null,3,"Fixed access line - shared copper loop","Subscribers",null,0,null,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,4,"Fixed access line - shared copper sub-loop","Subscribers",null,0,null,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,5,"Wholesale virtual local access over copper (VULA-VDSL)","Subscribers",null,17988.99575972775,null,276113.88,240716.76199999999,182006.889,121279.895,55547.026871752532,17988.99575972775,0,0,0,0,0]
[null,null,null,6,"Wholesale virtual local access over fibre (VULA-Fibre)","Subscribers",null,230085.9630908671,null,24525.294225925481,58444.242566718065,100505.67934835209,150415.1987939488,201497.71624936839,230085.9630908671,243266.16459515595,247125.8300480812,251015.18092693161,254880.71507978259,258693.30504130595]
[null,null,null,7,"Spare","spare",null,0,null,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,8,"Leased line access segment - copper","Subscribers",null,189.63337547408366,null,3500,3500,2732.5581395348836,1734.4345616264295,709.75918884664145,189.63337547408366,0,0,0,0,0]
[null,null,null,9,"Leased line access segment - fibre","Subscribers",null,3947.3639819411028,null,1230.8928684817658,1230.8928684817658,1860.6520104956924,2679.7074731030393,3520.5512123453968,3947.3639819411028,4102.9762282725524,4102.9762282725524,4102.9762282725524,4102.9762282725524,4102.9762282725524]
[null,null,null,10,"Spare","spare",null,0,null,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,11,"Spare","spare",null,0,null,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,12,"Spare","spare",null,0,null,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,13,"Spare","spare",null,0,null,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,14,"Spare","spare",null,0,null,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,15,"Spare","spare",null,0,null,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,16,"Spare","spare",null,0,null,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,17,"Spare","spare",null,0,null,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,18,"Spare","spare",null,0,null,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,19,"Spare","spare",null,0,null,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,20,"Spare","spare",null,0,null,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,21,"On-net voice","Minutes",null,63718616.477097638,null,133305515.66495584,107861825.89210664,87220501.225443199,79771099.965642437,71643401.154707372,63718616.477097638,56051931.062734485,48690020.547051534,41731654.241504639,35192549.391996987,29095481.412401125]
[null,null,null,22,"Outgoing voice","Minutes",null,99303602.283202291,null,128947960.01316591,131862055.20749134,137501182.45916557,124101896.83907689,111521957.16863342,99303602.283202291,87513769.702342719,76207553.672196016,65523531.091791943,55472644.169894837,46078826.355797596]
[null,null,null,23,"Incoming voice","Minutes",null,161412073.78585368,null,217508997.59999999,202485448.80000001,193774111.20000002,183004403.99999997,172453871.84875545,161412073.78585368,149914252.40721041,137982236.44634858,125803412.95497498,113352544.33330429,100625827.68555893]
[null,null,null,24,"Transit voice - collocated","Minutes",null,227500589.93809426,null,297643434.37557209,301757675.09701383,305041706.86847657,271775487.46820962,249539392.80965632,227500589.93809426,205743520.02560931,184328562.92473719,163527302.6040743,143315100.59694323,123697010.15291445]
[null,null,null,25,"Transit voice - not collocated","Minutes",null,1,null,1,1,1,1,1,1,1,1,1,1,1]
[null,null,null,26,"Wholesale voice origination","Minutes",null,125481184.0654518,null,190654172.44318005,187273371.01759297,183645175.84739196,159217173.35092244,141995384.53508008,125481184.0654518,109744546.11785464,94838703.994918466,80918483.168330342,67977651.454929516,56026004.133140683]
[null,null,null,27,"Voice call processing (all types)","Minutes",null,677416067.54969978,null,968060081.09687388,931240377.01420474,907182678.60047734,817870062.62385142,747154008.51683271,677416067.54969978,608968020.31575155,542047078.58525181,477504385.06067622,415310490.94706887,355523150.73981279]
[null,null,null,28,"Broadband traffic from copper lines - retail","BHMbps",null,5087.8461382480737,null,104125.7495147766,89549.256788428305,69074.592292403089,44885.149862515886,18713.631388427941,5087.8461382480737,0,0,0,0,0]
[null,null,null,29,"Broadband traffic from copper lines - wholesale","BHMbps",null,1838.9805318968947,null,38633.228618556692,30680.354064905012,23423.218147596912,16124.54433748412,6743.3602761748916,1838.9805318968947,0,0,0,0,0]
[null,null,null,30,"Broadband traffic from fibre lines - retail","BHMbps",null,2076657.6252483202,null,101729.45567010307,313863.19051705534,594513.66498837213,1045125.0553970776,1564387.0616409036,2076657.6252483202,2386036.8800543626,2617031.3251144309,2846618.3056419031,3111780.6361421719,3382616.1234464664]
[null,null,null,31,"Broadband traffic from fibre lines - wholesale","BHMbps",null,243375.8359179236,null,12721.91738421586,31931.911336026609,58773.250775916495,120592.73525602587,181926.47918695581,243375.8359179236,281782.05833918159,311409.76095533138,341274.49213012907,375837.14853285323,411552.35049268708]
[null,null,null,32,"Linear TV broadcast - whole IPTV flow","BHMbps",null,470.99999999999994,null,453.99999999999994,453.99999999999994,453.99999999999994,453.99999999999994,470.99999999999994,470.99999999999994,470.99999999999994,470.99999999999994,470.99999999999994,470.99999999999994,470.99999999999994]
[null,null,null,33,"Ethernet leased lines local traffic on copper (i.e. it only uses the local Ethernet switch)","BHMbps",null,999.99999999999977,null,999.99999999999977,999.99999999999977,999.99999999999977,999.99999999999977,1000,999.99999999999977,0,0,0,0,0]
[null,null,null,34,"Ethernet leased lines local traffic on fibre (i.e. it only uses the local Ethernet switch)","BHMbps",null,492357.14739270631,null,492357.14739270631,492357.14739270631,492357.14739270631,492357.14739270631,492357.14739270631,492357.14739270631,493177.74263836077,493177.74263836077,493177.74263836077,493177.74263836077,493177.74263836077]
[null,null,null,35,"IP VPN on copper traffic","BHMbps",null,500,null,500,500,500,500,500,500,0,0,0,0,0]
[null,null,null,36,"IP VPN on fibre traffic","BHMbps",null,227715.18066912665,null,227715.18066912665,227715.18066912665,227715.18066912665,227715.18066912665,227715.18066912665,227715.18066912665,228125.47829195391,228125.47829195391,228125.47829195391,228125.47829195391,228125.47829195391]
[null,null,null,37,"SDH leased lines on copper traffic","BHMbps",null,1000,null,1000,1000,1000,1000,1000,1000,0,0,0,0,0]
[null,null,null,38,"SDH leased lines on fibre traffic","BHMbps",null,0,null,0,0,0,0,0,0,820.59524565451045,820.59524565451045,820.59524565451045,820.59524565451045,820.59524565451045]
[null,null,null,39,"Ethernet leased lines on copper traffic","BHMbps",null,1000,null,1000,1000,1000,1000,1000,1000,0,0,0,0,0]
[null,null,null,40,"Ethernet leased lines on fibre traffic","BHMbps",null,248230.06181048942,null,248230.06181048942,248230.06181048942,248230.06181048942,248230.06181048942,248230.06181048942,248230.06181048942,249050.65705614391,249050.65705614391,249050.65705614391,249050.65705614391,249050.65705614391]
[null,null,null,41,"spare","spare",null,0,null,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,42,"spare","spare",null,0,null,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,43,"spare","spare",null,0,null,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,44,"spare","spare",null,0,null,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,45,"Copper subscribers","Subscribers",null,17988.99575972775,null,293861.88,246305.76199999999,191561.889,126776.895,57719.220726043211,17988.99575972775,0,0,0,0,0]
[null,null,null,46,"Fibre subscribers","Subscribers",null,230085.9630908671,null,24525.294225925481,58444.242566718065,100505.67934835209,150415.1987939488,201497.71624936839,230085.9630908671,243266.16459515595,247125.8300480812,251015.18092693161,254880.71507978259,258693.30504130595]
[null,null,null,47,"IPTV subscribers","Subscribers",null,75763.991770783687,null,93754.876736494509,93136.908002343291,92223.410104519047,87277.622468364862,81675.344826055472,75763.991770783687,69561.426127989762,63079.843571076715,56406.659248813245,49530.258995842247,42449.511084124817]
[null,null,null,48,"Leased line subscribers","Subscribers",null,5000,null,5000,5000,5000,5000,5000,5000,5000,5000,5000,5000,5000]
[null,null,null,49,"Broadband subscribers","Subscribers",null,214068.41996565033,null,187957.27999999997,195945.05,201689.05399999997,206480.08499999999,210368.37716759564,214068.41996565033,217571.7519806409,220846.52532611231,224143.17367259075,227413.93199577383,230632.91750771366]
[null,null,null,50,"spare","spare",null,0,null,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,"Network.services.volumes.cost.results.year.selected"]
[]
[null,null,null,null,"Copper lines",null,null,{"$f":"SUM(H8:H12,H15)","v":18178.629135201834},"Demand.copper.lines"]
[null,null,null,null,"Fibre lines",null,null,{"$f":"H13+H16","v":234033.3270728082},"Demand.fibre.lines"]
[]
[]
[null,null,"Network services volumes for network dimensioning (traffic in BHMbps) and for cost allocation"]
[]
[null,null,null,"Busy hour (BH) calculations for voice"]
[null,null,null,null,"Number of busy days per year","#",null,260]
[null,null,null,null,"Proportion of weekly traffic during these busy days","%",null,0.85]
[null,null,null,null,"Proportion of daily traffic in the busy hour","%",null,0.1]
[null,null,null,null,null,null,null,null,null,null,"Note: not relevant in VoB"]
[null,null,null,null,null,null,null,"Average call duration (minutes)","Call attempts per successful call","Ring minutes per call attempt","Ringing time per minute"]
[null,null,null,null,{"$f":"E28","v":"On-net voice"},null,null,1,1,0.1,{"$f":"1/H72:H74*I72:I74*J72:J74","v":0.1}]
[null,null,null,null,{"$f":"E29","v":"Outgoing voice"},null,null,1,1,0.1,0.1]
[null,null,null,null,{"$f":"E30","v":"Incoming voice"},null,null,1,1,0.1,0.1]
[null,null,null,null,null,null,null,"Average.call.duration","Call.attempts.per.successful.call",null,"Ring.Time.Per.Minute"]
[null,null,null,"Conversion of voice traffic to Mbit/s"]
[null,null,null,null,"Size of a voice channel","kbit/s",null,87.2,"G.711, Ethernet bandwidth",null,"https://www.cisco.com/c/en/us/support/docs/voice/voice-quality/7934-bwidth-consume.html#toc-hId-1036653676"]
[]
[null,null,null,"Network services volumes"]
[]
[null,null,null,null,"Network services","Units for cost allocation",null,"Year selected",null,{"$f":"TRANSPOSE(Years.market)","v":2020},2021,2022,2023,2024,2025,2026,2027,2028,2029,2030]
[null,null,null,1,{"$f":"Network.services.list","v":"Fixed access line - copper loop (LLU)"},{"$f":"Network.services.units.for.cost.allocation","v":"Subscribers"},null,{"$f":"INDEX(J82:T131,,MATCH(CTRL.year.selected,Years.market,0))","v":0},null,{"$f":"J8:T8","v":17747},5588,9554,5496,2171.1938542906782,0,0,0,0,0,0]
[null,null,null,{"$f":"D82+1","v":2},"Fixed access line - copper sub-loop (SLU)","Subscribers",null,0,null,{"$f":"J9:T9","v":1},1,1,1,1,0,0,0,0,0,0]
[null,null,null,3,"Fixed access line - shared copper loop","Subscribers",null,0,null,{"$f":"J10:T10","v":0},0,0,0,0,0,0,0,0,0,0]
[null,null,null,4,"Fixed access line - shared copper sub-loop","Subscribers",null,0,null,{"$f":"J11:T11","v":0},0,0,0,0,0,0,0,0,0,0]
[null,null,null,5,"Wholesale virtual local access over copper (VULA-VDSL)","Subscribers",null,17988.99575972775,null,{"$f":"J12:T12","v":276113.88},240716.76199999999,182006.889,121279.895,55547.026871752532,17988.99575972775,0,0,0,0,0]
[null,null,null,6,"Wholesale virtual local access over fibre (VULA-Fibre)","Subscribers",null,230085.9630908671,null,{"$f":"J13:T13","v":24525.294225925481},58444.242566718065,100505.67934835209,150415.1987939488,201497.71624936839,230085.9630908671,243266.16459515595,247125.8300480812,251015.18092693161,254880.71507978259,258693.30504130595]
[null,null,null,7,"Spare","spare",null,0,null,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,8,"Leased line access segment - copper","Subscribers",null,189.63337547408366,null,{"$f":"J15:T15","v":3500},3500,2732.5581395348836,1734.4345616264295,709.75918884664145,189.63337547408366,0,0,0,0,0]
[null,null,null,9,"Leased line access segment - fibre","Subscribers",null,3947.3639819411028,null,{"$f":"J16:T16","v":1230.8928684817658},1230.8928684817658,1860.6520104956924,2679.7074731030393,3520.5512123453968,3947.3639819411028,4102.9762282725524,4102.9762282725524,4102.9762282725524,4102.9762282725524,4102.9762282725524]
[null,null,null,10,"Spare","spare",null,0,null,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,11,"Spare","spare",null,0,null,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,12,"Spare","spare",null,0,null,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,13,"Spare","spare",null,0,null,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,14,"Spare","spare",null,0,null,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,15,"Spare","spare",null,0,null,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,16,"Spare","spare",null,0,null,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,17,"Spare","spare",null,0,null,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,18,"Spare","spare",null,0,null,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,19,"Spare","spare",null,0,null,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,20,"Spare","spare",null,0,null,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,21,"On-net voice","BHMbps",null,30.274511880015879,null,{"$f":"J28:T33/$H67*$H68*$H69/minutes.per.hour*$H77/1000","v":63.337210391580307},51.248195737967599,41.440920197627243,37.901499547778322,34.039800599916099,30.274511880015879,26.631853399806921,23.134002070176024,19.827885976796949,16.720972826505236,13.8240838608152]
[null,null,null,22,"Outgoing voice","BHMbps",null,47.181942315583044,null,61.266812795999087,62.651381615251658,65.330690024829195,58.964311498156277,52.987227341917368,47.181942315583044,41.580260322677191,36.20835819348185,31.132077721305251,26.356617858157726,21.893350060844345]
[null,null,null,23,"Incoming voice","BHMbps",null,76.691428903894078,null,103.34465962892307,96.206547852923109,92.067545654769248,86.950554003076917,81.937698598908682,76.691428903894078,71.228489669374596,65.559252342329216,59.772749796299649,53.856990935798166,47.810168897779675]
[null,null,null,24,"Transit voice - collocated","BHMbps",null,108.09194696289454,null,141.4187907430603,143.37358255250427,144.93391867366338,129.12819955861346,118.56320381443415,108.09194696289454,97.754549386526691,87.579699256291789,77.696433775730696,68.093046514393805,58.771938413679614]
[null,null,null,25,"Transit voice - not collocated","BHMbps",null,4.7512820512820521E-7,null,4.7512820512820521E-7,4.7512820512820521E-7,4.7512820512820521E-7,4.7512820512820521E-7,4.7512820512820521E-7,4.7512820512820521E-7,4.7512820512820521E-7,4.7512820512820521E-7,4.7512820512820521E-7,4.7512820512820521E-7,4.7512820512820521E-7]
[null,null,null,26,"Wholesale voice origination","BHMbps",null,59.619649762380057,null,90.58517475313144,88.978860639897391,87.255002780824952,75.648569799810062,67.466012190641891,59.619649762380057,52.142729219585803,45.060543205790744,38.446653669465668,32.298099524611388,26.619534784284536]
[null,null,null,27,"Voice call processing (all types)","BHE",null,3691.0490860079799,null,{"$f":"J34:T34/$H67*$H68*$H69/minutes.per.hour","v":5274.6863393098893},5074.0661568081669,4942.982543656447,4456.3432899376521,4071.0314566622296,3691.0490860079799,3318.094982489672,2953.4616461375904,2601.7867134716334,2262.9097263141575,1937.1453726207751]
[null,null,null,28,"Broadband traffic from copper lines - retail","BHMbps",null,5087.8461382480737,null,{"$f":"J35:T35","v":104125.7495147766},89549.256788428305,69074.592292403089,44885.149862515886,18713.631388427941,5087.8461382480737,0,0,0,0,0]
[null,null,null,29,"Broadband traffic from copper lines - wholesale","BHMbps",null,1838.9805318968947,null,{"$f":"J36:T36","v":38633.228618556692},30680.354064905012,23423.218147596912,16124.54433748412,6743.3602761748916,1838.9805318968947,0,0,0,0,0]
[null,null,null,30,"Broadband traffic from fibre lines - retail","BHMbps",null,2076657.6252483202,null,{"$f":"J37:T37","v":101729.45567010307},313863.19051705534,594513.66498837213,1045125.0553970776,1564387.0616409036,2076657.6252483202,2386036.8800543626,2617031.3251144309,2846618.3056419031,3111780.6361421719,3382616.1234464664]
[null,null,null,31,"Broadband traffic from fibre lines - wholesale","BHMbps",null,243375.8359179236,null,{"$f":"J38:T38","v":12721.91738421586},31931.911336026609,58773.250775916495,120592.73525602587,181926.47918695581,243375.8359179236,281782.05833918159,311409.76095533138,341274.49213012907,375837.14853285323,411552.35049268708]
[null,null,null,32,"Linear TV broadcast - whole IPTV flow","BHMbps",null,470.99999999999994,null,{"$f":"J39:T39","v":453.99999999999994},453.99999999999994,453.99999999999994,453.99999999999994,470.99999999999994,470.99999999999994,470.99999999999994,470.99999999999994,470.99999999999994,470.99999999999994,470.99999999999994]
[null,null,null,33,"Ethernet leased lines local traffic on copper (i.e. it only uses the local Ethernet switch)","BHMbps",null,999.99999999999977,null,{"$f":"J40:T40","v":999.99999999999977},999.99999999999977,999.99999999999977,999.99999999999977,1000,999.99999999999977,0,0,0,0,0]
[null,null,null,34,"Ethernet leased lines local traffic on fibre (i.e. it only uses the local Ethernet switch)","BHMbps",null,492357.14739270631,null,{"$f":"J41:T41","v":492357.14739270631},492357.14739270631,492357.14739270631,492357.14739270631,492357.14739270631,492357.14739270631,493177.74263836077,493177.74263836077,493177.74263836077,493177.74263836077,493177.74263836077]
[null,null,null,35,"IP VPN on copper traffic","BHMbps",null,500,null,{"$f":"J42:T42","v":500},500,500,500,500,500,0,0,0,0,0]
[null,null,null,36,"IP VPN on fibre traffic","BHMbps",null,227715.18066912665,null,{"$f":"J43:T43","v":227715.18066912665},227715.18066912665,227715.18066912665,227715.18066912665,227715.18066912665,227715.18066912665,228125.47829195391,228125.47829195391,228125.47829195391,228125.47829195391,228125.47829195391]
[null,null,null,37,"SDH leased lines on copper traffic","BHMbps",null,1000,null,{"$f":"J44:T44","v":1000},1000,1000,1000,1000,1000,0,0,0,0,0]
[null,null,null,38,"SDH leased lines on fibre traffic","BHMbps",null,0,null,{"$f":"J45:T45","v":0},0,0,0,0,0,820.59524565451045,820.59524565451045,820.59524565451045,820.59524565451045,820.59524565451045]
[null,null,null,39,"Ethernet leased lines on copper traffic","BHMbps",null,1000,null,{"$f":"J46:T46","v":1000},1000,1000,1000,1000,1000,0,0,0,0,0]
[null,null,null,40,"Ethernet leased lines on fibre traffic","BHMbps",null,248230.06181048942,null,{"$f":"J47:T47","v":248230.06181048942},248230.06181048942,248230.06181048942,248230.06181048942,248230.06181048942,248230.06181048942,249050.65705614391,249050.65705614391,249050.65705614391,249050.65705614391,249050.65705614391]
[null,null,null,41,"spare","spare",null,0,null,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,42,"spare","spare",null,0,null,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,43,"spare","spare",null,0,null,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,44,"spare","spare",null,0,null,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,45,"Copper subscribers","Subscribers",null,17988.99575972775,null,{"$f":"J52:T52","v":293861.88},246305.76199999999,191561.889,126776.895,57719.220726043211,17988.99575972775,0,0,0,0,0]
[null,null,null,46,"Fibre subscribers","Subscribers",null,230085.9630908671,null,{"$f":"J53:T53","v":24525.294225925481},58444.242566718065,100505.67934835209,150415.1987939488,201497.71624936839,230085.9630908671,243266.16459515595,247125.8300480812,251015.18092693161,254880.71507978259,258693.30504130595]
[null,null,null,47,"IPTV subscribers","Subscribers",null,75763.991770783687,null,{"$f":"J54:T54","v":93754.876736494509},93136.908002343291,92223.410104519047,87277.622468364862,81675.344826055472,75763.991770783687,69561.426127989762,63079.843571076715,56406.659248813245,49530.258995842247,42449.511084124817]
[null,null,null,48,"Leased line subscribers","Subscribers",null,5000,null,{"$f":"J55:T55","v":5000},5000,5000,5000,5000,5000,5000,5000,5000,5000,5000]
[null,null,null,49,"Broadband subscribers","Subscribers",null,214068.41996565033,null,{"$f":"J56:T56","v":187957.27999999997},195945.05,201689.05399999997,206480.08499999999,210368.37716759564,214068.41996565033,217571.7519806409,220846.52532611231,224143.17367259075,227413.93199577383,230632.91750771366]
[null,null,null,50,"spare","spare",null,0,null,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,"Network.services.volumes.cost.allocation.year.selected",null,null,null,null,null,null,null,null,null,null,null,null,"Network.services.volumes"]
[]
[]
[{"$f":"MAX(A$1:A134)+1","v":2},"Network traffic by asset group"]
[]
[null,null,"Routing factors",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Average number of accesses by type",null,null,null,null,"Routing factor",null,"Routing factor"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Access only Ethernet",{"$f":"Accesses.by.type.of.leased.line","v":1},"Regional calls",0.8,0,null,1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"IP",1.5,"National calls",{"$f":"1-Z138","v":0.19999999999999996},1,null,2]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,"First splitter (in the local exchange) - 1:4",{"$f":"Splitter.ratio.field","v":8},null,null,null,null,null,null,"SDH",2,"Weighted average",null,{"$f":"SUMPRODUCT($Z138:$Z139,AA138:AA139)","v":0.19999999999999996},null,{"$f":"SUMPRODUCT($Z138:$Z139,AC138:AC139)","v":1.2}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Second splitter (in the field) - 1:8",{"$f":"Splitter.ratio.exchange","v":4},null,null,null,null,null,"Ethernet",1.5]
[]
[null,null,null,null,"Used for network dimensioning",null,null,null,null,{"$f":"TRANSPOSE(Asset.groups.for.dimensioning)","v":false},false,false,false,false,false,false,false,false,true,true,false,true,false,true,true,true,true,false,false,false,true,true,true,false,true,true,true,true,true]
[null,null,null,null,"Used for cost allocation",null,null,null,null,{"$f":"IF(ISNA(MATCH(J147,Assets.RF,0)),FALSE,TRUE)","v":true},true,true,true,true,true,true,true,true,false,true,false,true,false,false,false,true,true,true,true,true,true,true,true,true,false,false,false,false,false]
[null,null,null,null,null,null,null,null,null,{"$f":"TRANSPOSE(Assets.groups.notes)","v":"All copper lines"},"Copper full loops (passive and VULA)","Copper VULA","Fibre GPON","Fibre PtP","Fibre GPON and PtP in distribution","Fibre GPON and PtP in feeder","Fibre GPON and PtP at the OLT","-","MSAN/OLT-EthSw","MSAN-EthSw","MSAN-EthSw","OLT-EthSw","OLT-EthSw","EthSw for LL traffic","EthSw for LL traffic","EthSw-SR","SR-SR","EthSw","SR","Clock, NMS","I-SBCs","PR","CS","BRAS, DNS, RADIUS","MSAN for retail and active wholesale lines, excluding passive wholesale lines (i.e. LLU)","OLT","MSAN for retail and active wholesale lines, excluding passive wholesale lines (i.e. LLU)","OLT","Broadcast from core node to all MSANs or OLTs"]
[null,null,null,null,null,null,null,null,null,1,{"$f":"J146+1","v":2},{"$f":"K146+1","v":3},4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19,20,21,22,23,24,25,26,27,28,29,30]
[null,null,null,null,"Network services","Nodes routing",null,"Unit",null,{"$f":"TRANSPOSE(Assets.groups)","v":"Copper sub-loop, copper loop and VULA VDSL"},"Copper loop and VULA VDSL","VULA VDSL","Fibre GPON","Fibre PtP","Fibre GPON and PtP in distribution","Fibre GPON and PtP in feeder","Fibre GPON and PtP at the OLT","Spare","Access transmission for voice","Access transmission for copper broadband","Access transmission for copper broadband and linear IPTV","Access transmission for fibre broadband","Access transmission for fibre broadband and linear IPTV","Access transmission for copper leased lines","Access transmission for fibre leased lines","Distribution transmission","Core transmission","Access switching","Core routing","Subscribers","Interconnect SBC","Voice interconnection","Call servers","Core platforms","Broadband and/or voice copper active service connections","Broadband and/or voice fibre active service connections","Leased lines copper connections","Leased lines fibre connections","Linear IPTV, per link"]
[null,null,null,1,{"$f":"Network.services.list","v":"Fixed access line - copper loop (LLU)"},{"$f":"Network.services.nodes.routing","v":"Copper loop"},null,{"$f":"Network.services.original.units","v":"Subscribers"},null,1,1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,{"$f":"D148+1","v":2},"Fixed access line - copper sub-loop (SLU)","Copper sub loop",null,"Subscribers",null,1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,3,"Fixed access line - shared copper loop","Copper loop",null,"Subscribers",null,1,1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1,0,0,0,0]
[null,null,null,4,"Fixed access line - shared copper sub-loop","Copper sub loop",null,"Subscribers",null,1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1,0,0,0,0]
[null,null,null,5,"Wholesale virtual local access over copper (VULA-VDSL)","FTTC-VDSL",null,"Subscribers",null,1,1,1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1,0,0,0,0]
[null,null,null,6,"Wholesale virtual local access over fibre (VULA-Fibre)","Fibre GPON",null,"Subscribers",null,0,0,0,1,0,1,{"$f":"1/P140","v":0.125},{"$f":"1/P140/Q141","v":3.125E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1,0,0,0]
[null,null,null,7,"Spare","-",null,"spare",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,8,"Leased line access segment - copper","Copper loop",null,"Subscribers",null,1,1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1,0,0]
[null,null,null,9,"Leased line access segment - fibre","Fibre PtP",null,"Subscribers",null,0,0,0,0,1,1,1,1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1,0]
[null,null,null,10,"Spare","-",null,"spare",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,11,"Spare","-",null,"spare",null,0,0,0,0,0,0,0,0,1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,12,"Spare","-",null,"spare",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,13,"Spare","-",null,"spare",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,14,"Spare","-",null,"spare",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,15,"Spare","-",null,"spare",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,16,"Spare","-",null,"spare",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,17,"Spare","-",null,"spare",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,18,"Spare","-",null,"spare",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,19,"Spare","-",null,"spare",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,20,"Spare","-",null,"spare",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,21,"On-net voice","MSAN-EthSw-SR-EthSw-MSAN",null,"Minutes",null,0,0,0,0,0,0,0,0,0,2,0,0,0,0,0,0,2,{"$f":"AA$140","v":0.19999999999999996},2,{"$f":"AC$140","v":1.2},0,0,0,0,0,0,0,0,0,0]
[null,null,null,22,"Outgoing voice","MSAN-EthSw-SR…",null,"Minutes",null,0,0,0,0,0,0,0,0,0,1,0,0,0,0,0,0,1,{"$f":"AA$140","v":0.19999999999999996},1,{"$f":"AC$140","v":1.2},0,1,1,0,0,0,0,0,0,0]
[null,null,null,23,"Incoming voice","…SR-EthSw-MSAN",null,"Minutes",null,0,0,0,0,0,0,0,0,0,1,0,0,0,0,0,0,1,{"$f":"AA$140","v":0.19999999999999996},1,{"$f":"AC$140","v":1.2},0,1,1,0,0,0,0,0,0,0]
[null,null,null,24,"Transit voice - collocated","other operators-SR-other operators",null,"Minutes",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1,0,2,2,0,0,0,0,0,0,0]
[null,null,null,25,"Transit voice - not collocated","other operators-SR-SR-other operators",null,"Minutes",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1,0,2,0,2,2,0,0,0,0,0,0,0]
[null,null,null,26,"Wholesale voice origination","MSAN-EthSw-SR…",null,"Minutes",null,0,0,0,0,0,0,0,0,0,1,0,0,0,0,0,0,1,{"$f":"AA$140","v":0.19999999999999996},1,{"$f":"AC$140","v":1.2},0,1,1,0,0,0,0,0,0,0]
[null,null,null,27,"Voice call processing (all types)","Call servers",null,"Minutes",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1,0,0,0,0,0,0]
[null,null,null,28,"Broadband traffic from copper lines - retail","MSAN-EthSw-SR…",null,"BHMbps",null,0,0,0,0,0,0,0,0,0,0,1,1,0,0,0,0,1,1,1,1,0,0,0,0,0,0,0,0,0,0]
[null,null,null,29,"Broadband traffic from copper lines - wholesale","MSAN-EthSw-SR…",null,"BHMbps",null,0,0,0,0,0,0,0,0,0,0,1,1,0,0,0,0,1,0,1,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,30,"Broadband traffic from fibre lines - retail","OLT-EthSw-SR…",null,"BHMbps",null,0,0,0,0,0,0,0,0,0,0,0,0,1,1,0,0,1,1,1,1,0,0,0,0,0,0,0,0,0,0]
[null,null,null,31,"Broadband traffic from fibre lines - wholesale","OLT-EthSw-SR…",null,"BHMbps",null,0,0,0,0,0,0,0,0,0,0,0,0,1,1,0,0,1,0,1,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,32,"Linear TV broadcast - whole IPTV flow","MSAN/OLT-EthSw-SR-service platforms",null,"BHMbps",null,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUM(Sites.with.cabinets)+SUM(Number.of.local.exchanges)","v":1076},0,{"$f":"SUM(Number.of.local.exchanges.for.FTTH)","v":92},0,0,{"$f":"Rings.total.number.of.rings","v":5},{"$f":"core.nodes-1","v":4},{"$f":"SUM(Number.of.local.exchanges)","v":96},{"$f":"core.nodes-1","v":4},0,0,0,0,0,0,0,0,0,1]
[null,null,null,33,"Ethernet leased lines local traffic on copper (i.e. it only uses the local Ethernet switch)","...-EthSw-…",null,"BHMbps",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"X138","v":1},0,0,0,{"$f":"X138","v":1},0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,34,"Ethernet leased lines local traffic on fibre (i.e. it only uses the local Ethernet switch)","...-EthSw-…",null,"BHMbps",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"X138","v":1},0,0,{"$f":"X138","v":1},0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,35,"IP VPN on copper traffic","EthSw-SR-EthSw",null,"BHMbps",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"X139","v":1.5},0,1,1,{"$f":"X139","v":1.5},1,0,0,0,0,0,0,0,0,0,0]
[null,null,null,36,"IP VPN on fibre traffic","EthSw-SR-EthSw",null,"BHMbps",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"X139","v":1.5},1,1,{"$f":"X139","v":1.5},1,0,0,0,0,0,0,0,0,0,0]
[null,null,null,37,"SDH leased lines on copper traffic","EthSw-SR-EthSw",null,"BHMbps",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"X140","v":2},0,1,1,{"$f":"X140","v":2},1,0,0,0,0,0,0,0,0,0,0]
[null,null,null,38,"SDH leased lines on fibre traffic","EthSw-SR-EthSw",null,"BHMbps",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"X140","v":2},1,1,{"$f":"X140","v":2},1,0,0,0,0,0,0,0,0,0,0]
[null,null,null,39,"Ethernet leased lines on copper traffic","EthSw-SR-EthSw",null,"BHMbps",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"X141","v":1.5},0,1,1,{"$f":"X141","v":1.5},1,0,0,0,0,0,0,0,0,0,0]
[null,null,null,40,"Ethernet leased lines on fibre traffic","EthSw-SR-EthSw",null,"BHMbps",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"X141","v":1.5},1,1,{"$f":"X141","v":1.5},1,0,0,0,0,0,0,0,0,0,0]
[null,null,null,41,"spare","-",null,"spare",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,42,"spare","-",null,"spare",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,43,"spare","-",null,"spare",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,44,"spare","-",null,"spare",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,45,"Copper subscribers","MSAN",null,"Subscribers",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1,0,0,0,0,0,0,0,0,0]
[null,null,null,46,"Fibre subscribers","OLT",null,"Subscribers",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1,0,0,0,0,0,0,0,0,0]
[null,null,null,47,"IPTV subscribers","linear TV platform",null,"Subscribers",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,48,"Leased line subscribers","MSAN/OLT",null,"Subscribers",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1,0,0,0,0,0,0,0,0,0]
[null,null,null,49,"Broadband subscribers","MSAN/OLT",null,"Subscribers",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1,0,0,0,0,0]
[null,null,null,50,"spare","-",null,"spare",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Routing.factors.small.matrix"]
[]
[null,null,"Total network volumes"]
[]
[null,null,null,null,"Asset groups","Units",null,"Year selected",null,{"$f":"TRANSPOSE(Years.market)","v":2020},2021,2022,2023,2024,2025,2026,2027,2028,2029,2030]
[null,null,null,null,{"$f":"Assets.groups","v":"Copper sub-loop, copper loop and VULA VDSL"},{"$f":"Assets.groups.units","v":"#"},null,{"$f":"INDEX(J203:T232,,MATCH(CTRL.year.selected,Years.market,0))","v":18178.629135201834},null,{"$f":"MMULT(TRANSPOSE(Routing.factors.small.matrix),Network.services.volumes)","v":297361.88},249805.76199999999,194294.44713953487,128511.32956162644,58428.979914889853,18178.629135201834,0,0,0,0,0]
[null,null,null,null,"Copper loop and VULA VDSL","#",null,18178.629135201834,null,297360.88,249804.76199999999,194293.44713953487,128510.32956162644,58427.979914889853,18178.629135201834,0,0,0,0,0]
[null,null,null,null,"VULA VDSL","#",null,17988.99575972775,null,276113.88,240716.76199999999,182006.889,121279.895,55547.026871752532,17988.99575972775,0,0,0,0,0]
[null,null,null,null,"Fibre GPON","#",null,230085.9630908671,null,24525.294225925481,58444.242566718065,100505.67934835209,150415.1987939488,201497.71624936839,230085.9630908671,243266.16459515595,247125.8300480812,251015.18092693161,254880.71507978259,258693.30504130595]
[null,null,null,null,"Fibre PtP","#",null,3947.3639819411028,null,1230.8928684817658,1230.8928684817658,1860.6520104956924,2679.7074731030393,3520.5512123453968,3947.3639819411028,4102.9762282725524,4102.9762282725524,4102.9762282725524,4102.9762282725524,4102.9762282725524]
[null,null,null,null,"Fibre GPON and PtP in distribution","#",null,234033.3270728082,null,25756.187094407247,59675.135435199831,102366.33135884778,153094.90626705185,205018.26746171378,234033.3270728082,247369.14082342849,251228.80627635375,255118.15715520416,258983.69130805513,262796.2812695785]
[null,null,null,null,"Fibre GPON and PtP in feeder","#",null,32708.109368299491,null,4296.5546467224513,8536.4231893215238,14423.861929039704,21481.607322346641,28707.765743516444,32708.109368299491,34511.246802667047,34993.704984282704,35479.873844139001,35963.065613245373,36439.639358435794]
[null,null,null,null,"Fibre GPON and PtP at the OLT","#",null,11137.550328530699,null,1997.3083130419373,3057.2754486917056,5001.4544901316949,7380.1824354139389,9817.3548451381594,11137.550328530699,11705.043871871176,11825.65841727509,11947.200632239164,12067.998574515757,12187.142010813364]
[null,null,null,null,"Spare","-",null,0,null,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,"Access transmission for voice","BHMbps",null,244.04204474188893,null,381.87106796121418,350.33318158400738,327.53507885567785,297.36643439659991,270.47053933130013,244.04204474188893,218.21518601125143,193.09615788195384,169.00725314066446,145.95365397157775,123.97122146453896]
[null,null,null,null,"Access transmission for copper broadband","BHMbps",null,6926.8266701449684,null,142758.97813333329,120229.61085333332,92497.810440000001,61009.694200000005,25456.991664602832,6926.8266701449684,0,0,0,0,0]
[null,null,null,null,"Access transmission for copper broadband and linear IPTV","BHMbps",null,513722.82667014492,null,631262.97813333326,608733.61085333326,581001.81043999991,549513.69419999991,532252.99166460277,513722.82667014492,506795.99999999994,506795.99999999994,506795.99999999994,506795.99999999994,506795.99999999994]
[null,null,null,null,"Access transmission for fibre broadband","BHMbps",null,2320033.461166244,null,114451.37305431893,345795.10185308196,653286.91576428863,1165717.7906531035,1746313.5408278594,2320033.461166244,2667818.9383935444,2928441.0860697622,3187892.7977720322,3487617.7846750254,3794168.4739391534]
[null,null,null,null,"Access transmission for fibre broadband and linear IPTV","BHMbps",null,2363365.461166244,null,156219.37305431892,387563.10185308196,695054.91576428863,1207485.7906531035,1789645.5408278594,2363365.461166244,2711150.9383935444,2971773.0860697622,3231224.7977720322,3530949.7846750254,3837500.4739391534]
[null,null,null,null,"Access transmission for copper leased lines","BHMbps",null,5250,null,5250,5250,5250,5250,5250,5250,0,0,0,0,0]
[null,null,null,null,"Access transmission for fibre leased lines","BHMbps",null,1206275.0111121305,null,1206275.0111121305,1206275.0111121305,1206275.0111121305,1206275.0111121305,1206275.0111121305,1206275.0111121305,1210583.1361518165,1210583.1361518165,1210583.1361518165,1210583.1361518165,1210583.1361518165]
[null,null,null,null,"Distribution transmission","BHMbps",null,2808004.5723607466,null,738307.4647352295,947090.28836761531,1226827.5037627604,1707740.0937671161,2252841.2455114094,2808004.5723607466,3148388.884173308,3408985.9128213967,3668413.5356189255,3968115.4689227496,4274644.1757543702]
[null,null,null,null,"Core transmission","BHMbps",null,2562117.4673732319,null,686180.15443648479,883733.50678274408,1143906.7185925981,1570323.3407266545,2063477.2216571691,2562117.4673732319,2865955.9273151127,3096946.0481398208,3326528.8721095636,3591687.2132726288,3862518.8834682149]
[null,null,null,null,"Access switching","BHMbps",null,3583945.3409932614,null,1512701.2333677439,1721484.0570001297,2001221.2723952746,2482133.8623996302,3028782.0141439242,3583945.3409932614,3923836.2897313717,4184433.3183794604,4443860.9411769891,4743562.8744808137,5050091.5813124347]
[null,null,null,null,"Core routing","BHMbps",null,2562439.3268535314,null,686640.10708527255,884175.96535161766,1144337.7466704049,1570711.9338615369,2063832.21560019,2562439.3268535314,2866245.2651975858,3097203.5899953642,3326755.7479109783,3591884.5390007631,3862687.8025447074]
[null,null,null,null,"Subscribers","#",null,253074.95885059485,null,323387.17422592547,309750.00456671807,297067.5683483521,282192.09379394882,264216.93697541161,253074.95885059485,248266.16459515595,252125.8300480812,256015.18092693161,259880.71507978259,263693.30504130595]
[null,null,null,null,"Interconnect SBC","BHMbps",null,399.67691585790271,null,538.03422961443061,534.58395616333723,534.52107675800653,479.81983536852658,439.51734671059268,399.67691585790271,360.46057893494742,321.98755320444184,284.74434968878836,248.6978022976113,213.86693152052419]
[null,null,null,null,"Voice interconnection","BHMbps",null,399.67691585790271,null,538.03422961443061,534.58395616333723,534.52107675800653,479.81983536852658,439.51734671059268,399.67691585790271,360.46057893494742,321.98755320444184,284.74434968878836,248.6978022976113,213.86693152052419]
[null,null,null,null,"Call servers","BHE",null,3691.0490860079799,null,5274.6863393098893,5074.0661568081669,4942.982543656447,4456.3432899376521,4071.0314566622296,3691.0490860079799,3318.094982489672,2953.4616461375904,2601.7867134716334,2262.9097263141575,1937.1453726207751]
[null,null,null,null,"Core platforms","Broadband subscribers",null,214068.41996565033,null,187957.27999999997,195945.05,201689.05399999997,206480.08499999999,210368.37716759564,214068.41996565033,217571.7519806409,220846.52532611231,224143.17367259075,227413.93199577383,230632.91750771366]
[null,null,null,null,"Broadband and/or voice copper active service connections","#",null,17988.99575972775,null,276113.88,240716.76199999999,182006.889,121279.895,55547.026871752532,17988.99575972775,0,0,0,0,0]
[null,null,null,null,"Broadband and/or voice fibre active service connections","#",null,230085.9630908671,null,24525.294225925481,58444.242566718065,100505.67934835209,150415.1987939488,201497.71624936839,230085.9630908671,243266.16459515595,247125.8300480812,251015.18092693161,254880.71507978259,258693.30504130595]
[null,null,null,null,"Leased lines copper connections","#",null,189.63337547408366,null,3500,3500,2732.5581395348836,1734.4345616264295,709.75918884664145,189.63337547408366,0,0,0,0,0]
[null,null,null,null,"Leased lines fibre connections","#",null,3947.3639819411028,null,1230.8928684817658,1230.8928684817658,1860.6520104956924,2679.7074731030393,3520.5512123453968,3947.3639819411028,4102.9762282725524,4102.9762282725524,4102.9762282725524,4102.9762282725524,4102.9762282725524]
[null,null,null,null,"Linear IPTV, per link","BHMbit/s",null,470.99999999999994,null,453.99999999999994,453.99999999999994,453.99999999999994,453.99999999999994,470.99999999999994,470.99999999999994,470.99999999999994,470.99999999999994,470.99999999999994,470.99999999999994,470.99999999999994]
[null,null,null,null,null,null,null,"Assets.groups.volumes.year.selected"]
[]
[]
["END"]

{"sheet":"Access network","index":9,"n_rows":12234,"n_cols":411,"rows_kept":562,"cut":true,"hidden":false,"merged":[],"bounds":{"rows_first":250,"rows_last":62,"rows_between":250,"halvings":3}}
[null,null,null,"Access network"]
["This model has been prepared for OCECPR to undertake its regulatory duties using bottom-up models for the calculation of the cost of wholesale services in order to promote competition in the fixed electronic communications market in Cyprus and for no other purpose. We do not give, accept or assume responsibility for any other purpose or to any other person for action or inaction taken as a result of this model, unless expressly agreed by our prior consent in writing.",null,null,null,null,null,null,null,null,null,null,{"$f":"TRANSPOSE(Years.costing)","v":2022},2023,2024,2025,2026,2027,2028]
[]
[{"$f":"MAX(A$1:A3)+1","v":1},"Deployment drivers"]
[]
[null,"Premises passed"]
[]
[null,null,"Cumulative proportion of buildings passed in each postal code area"]
[]
[null,null,null,"By the copper network"]
[null,null,null,null,"Postal code",null,null,null,null,null,null,{"$f":"TRANSPOSE(Years.costing)","v":2022},2023,2024,2025,2026,2027,2028,null,"Year selected"]
[null,null,null,null,{"$f":"Postal.codes","v":1010},null,null,null,null,null,null,1,1,1,1,1,1,1,null,{"$f":"INDEX(L12:R1011,,MATCH(CTRL.year.selected,Years.costing,0))","v":1}]
[null,null,null,null,1011,null,null,null,null,null,null,1,1,1,1,1,1,1,null,1]
[null,null,null,null,1015,null,null,null,null,null,null,1,1,1,1,1,1,1,null,1]
[null,null,null,null,1016,null,null,null,null,null,null,1,1,1,1,1,1,1,null,1]
[null,null,null,null,1017,null,null,null,null,null,null,1,1,1,1,1,1,1,null,1]
[null,null,null,null,1020,null,null,null,null,null,null,1,1,1,1,1,1,1,null,1]
[null,null,null,null,1021,null,null,null,null,null,null,1,1,1,1,1,1,1,null,1]
[null,null,null,null,1022,null,null,null,null,null,null,1,1,1,1,1,1,1,null,1]
[null,null,null,null,1025,null,null,null,null,null,null,1,1,1,1,1,1,1,null,1]
[null,null,null,null,1026,null,null,null,null,null,null,1,1,1,1,1,1,1,null,1]
[null,null,null,null,1027,null,null,null,null,null,null,1,1,1,1,1,1,1,null,1]
[null,null,null,null,1028,null,null,null,null,null,null,1,1,1,1,1,1,1,null,1]
[null,null,null,null,1035,null,null,null,null,null,null,1,1,1,1,1,1,1,null,1]
[null,null,null,null,1036,null,null,null,null,null,null,1,1,1,1,1,1,1,null,1]
[null,null,null,null,1037,null,null,null,null,null,null,1,1,1,1,1,1,1,null,1]
[null,null,null,null,1040,null,null,null,null,null,null,1,1,1,1,1,1,1,null,1]
[null,null,null,null,1041,null,null,null,null,null,null,1,1,1,1,1,1,1,null,1]
[null,null,null,null,1042,null,null,null,null,null,null,1,1,1,1,1,1,1,null,1]
[null,null,null,null,1045,null,null,null,null,null,null,1,1,1,1,1,1,1,null,1]
[null,null,null,null,1046,null,null,null,null,null,null,1,1,1,1,1,1,1,null,1]
[null,null,null,null,1047,null,null,null,null,null,null,1,1,1,1,1,1,1,null,1]
[null,null,null,null,1048,null,null,null,null,null,null,1,1,1,1,1,1,1,null,1]
[null,null,null,null,1049,null,null,null,null,null,null,1,1,1,1,1,1,1,null,1]
[null,null,null,null,1055,null,null,null,null,null,null,1,1,1,1,1,1,1,null,1]
[null,null,null,null,1056,null,null,null,null,null,null,1,1,1,1,1,1,1,null,1]
[null,null,null,null,1057,null,null,null,null,null,null,1,1,1,1,1,1,1,null,1]
[null,null,null,null,1060,null,null,null,null,null,null,1,1,1,1,1,1,1,null,1]
[null,null,null,null,1061,null,null,null,null,null,null,1,1,1,1,1,1,1,null,1]
[null,null,null,null,1065,null,null,null,null,null,null,1,1,1,1,1,1,1,null,1]
[null,null,null,null,1066,null,null,null,null,null,null,1,1,1,1,1,1,1,null,1]
[null,null,null,null,1070,null,null,null,null,null,null,1,1,1,1,1,1,1,null,1]
[null,null,null,null,1071,null,null,null,null,null,null,1,1,1,1,1,1,1,null,1]
[null,null,null,null,1075,null,null,null,null,null,null,1,1,1,1,1,1,1,null,1]
[null,null,null,null,1076,null,null,null,null,null,null,1,1,1,1,1,1,1,null,1]
[null,null,null,null,1077,null,null,null,null,null,null,1,1,1,1,1,1,1,null,1]
[null,null,null,null,1080,null,null,null,null,null,null,1,1,1,1,1,1,1,null,1]
[null,null,null,null,1081,null,null,null,null,null,null,1,1,1,1,1,1,1,null,1]
[null,null,null,null,1082,null,null,null,null,null,null,1,1,1,1,1,1,1,null,1]
[null,null,null,null,1085,null,null,null,null,null,null,1,1,1,1,1,1,1,null,1]
[null,null,null,null,1086,null,null,null,null,null,null,1,1,1,1,1,1,1,null,1]
[null,null,null,null,1087,null,null,null,null,null,null,1,1,1,1,1,1,1,null,1]
[null,null,null,null,1090,null,null,null,null,null,null,1,1,1,1,1,1,1,null,1]
[null,null,null,null,1095,null,null,null,null,null,null,1,1,1,1,1,1,1,null,1]
[null,null,null,null,1096,null,null,null,null,null,null,1,1,1,1,1,1,1,null,1]
[null,null,null,null,1097,null,null,null,null,null,null,1,1,1,1,1,1,1,null,1]
[null,null,null,null,1100,null,null,null,null,null,null,1,1,1,1,1,1,1,null,1]
[null,null,null,null,1101,null,null,null,null,null,null,1,1,1,1,1,1,1,null,1]
[null,null,null,null,1102,null,null,null,null,null,null,1,1,1,1,1,1,1,null,1]
[null,null,null,null,1105,null,null,null,null,null,null,1,1,1,1,1,1,1,null,1]
[null,null,null,null,1106,null,null,null,null,null,null,1,1,1,1,1,1,1,null,1]
[null,null,null,null,1107,null,null,null,null,null,null,1,1,1,1,1,1,1,null,1]
[null,null,null,null,1120,null,null,null,null,null,null,1,1,1,1,1,1,1,null,1]
[null,null,null,null,1130,null,null,null,null,null,null,1,1,1,1,1,1,1,null,1]
[null,null,null,null,1140,null,null,null,null,null,null,1,1,1,1,1,1,1,null,1]
[null,null,null,null,1150,null,null,null,null,null,null,1,1,1,1,1,1,1,null,1]
[null,null,null,null,1160,null,null,null,null,null,null,1,1,1,1,1,1,1,null,1]
[null,null,null,null,2000,null,null,null,null,null,null,1,1,1,1,1,1,1,null,1]
[null,null,null,null,2001,null,null,null,null,null,null,1,1,1,1,1,1,1,null,1]
[null,null,null,null,2002,null,null,null,null,null,null,1,1,1,1,1,1,1,null,1]
[null,null,null,null,2003,null,null,null,null,null,null,1,1,1,1,1,1,1,null,1]
[null,null,null,null,2006,null,null,null,null,null,null,1,1,1,1,1,1,1,null,1]
[null,null,null,null,2007,null,null,null,null,null,null,1,1,1,1,1,1,1,null,1]
[null,null,null,null,2008,null,null,null,null,null,null,1,1,1,1,1,1,1,null,1]
[null,null,null,null,2011,null,null,null,null,null,null,1,1,1,1,1,1,1,null,1]
[null,null,null,null,2012,null,null,null,null,null,null,1,1,1,1,1,1,1,null,1]
[null,null,null,null,2013,null,null,null,null,null,null,1,1,1,1,1,1,1,null,1]
[null,null,null,null,2014,null,null,null,null,null,null,1,1,1,1,1,1,1,null,1]
[null,null,null,null,2015,null,null,null,null,null,null,1,1,1,1,1,1,1,null,1]
[null,null,null,null,2018,null,null,null,null,null,null,1,1,1,1,1,1,1,null,1]
[null,null,null,null,2019,null,null,null,null,null,null,1,1,1,1,1,1,1,null,1]
[null,null,null,null,2020,null,null,null,null,null,null,1,1,1,1,1,1,1,null,1]
[null,null,null,null,2021,null,null,null,null,null,null,1,1,1,1,1,1,1,null,1]
[null,null,null,null,2023,null,null,null,null,null,null,1,1,1,1,1,1,1,null,1]
[null,null,null,null,2024,null,null,null,null,null,null,1,1,1,1,1,1,1,null,1]
[null,null,null,null,2025,null,null,null,null,null,null,1,1,1,1,1,1,1,null,1]
[null,null,null,null,2027,null,null,null,null,null,null,1,1,1,1,1,1,1,null,1]
[null,null,null,null,2028,null,null,null,null,null,null,1,1,1,1,1,1,1,null,1]
[null,null,null,null,2029,null,null,null,null,null,null,1,1,1,1,1,1,1,null,1]
[null,null,null,null,2030,null,null,null,null,null,null,1,1,1,1,1,1,1,null,1]
[null,null,null,null,2031,null,null,null,null,null,null,1,1,1,1,1,1,1,null,1]
[null,null,null,null,2032,null,null,null,null,null,null,1,1,1,1,1,1,1,null,1]
[null,null,null,null,2033,null,null,null,null,null,null,1,1,1,1,1,1,1,null,1]
[null,null,null,null,2034,null,null,null,null,null,null,1,1,1,1,1,1,1,null,1]
[null,null,null,null,2035,null,null,null,null,null,null,1,1,1,1,1,1,1,null,1]
[null,null,null,null,2036,null,null,null,null,null,null,1,1,1,1,1,1,1,null,1]
[null,null,null,null,2037,null,null,null,null,null,null,1,1,1,1,1,1,1,null,1]
[null,null,null,null,2038,null,null,null,null,null,null,1,1,1,1,1,1,1,null,1]
[null,null,null,null,2039,null,null,null,null,null,null,1,1,1,1,1,1,1,null,1]
[null,null,null,null,2040,null,null,null,null,null,null,1,1,1,1,1,1,1,null,1]
[null,null,null,null,2042,null,null,null,null,null,null,1,1,1,1,1,1,1,null,1]
[null,null,null,null,2043,null,null,null,null,null,null,1,1,1,1,1,1,1,null,1]
[null,null,null,null,2044,null,null,null,null,null,null,1,1,1,1,1,1,1,null,1]
[null,null,null,null,2045,null,null,null,null,null,null,1,1,1,1,1,1,1,null,1]
[null,null,null,null,2046,null,null,null,null,null,null,1,1,1,1,1,1,1,null,1]
[null,null,null,null,2047,null,null,null,null,null,null,1,1,1,1,1,1,1,null,1]
[null,null,null,null,2048,null,null,null,null,null,null,1,1,1,1,1,1,1,null,1]
[null,null,null,null,2049,null,null,null,null,null,null,1,1,1,1,1,1,1,null,1]
[null,null,null,null,2050,null,null,null,null,null,null,1,1,1,1,1,1,1,null,1]
[null,null,null,null,2051,null,null,null,null,null,null,1,1,1,1,1,1,1,null,1]
[null,null,null,null,2052,null,null,null,null,null,null,1,1,1,1,1,1,1,null,1]
[null,null,null,null,2054,null,null,null,null,null,null,1,1,1,1,1,1,1,null,1]
[null,null,null,null,2055,null,null,null,null,null,null,1,1,1,1,1,1,1,null,1]
[null,null,null,null,2057,null,null,null,null,null,null,1,1,1,1,1,1,1,null,1]
[null,null,null,null,2058,null,null,null,null,null,null,1,1,1,1,1,1,1,null,1]
[null,null,null,null,2059,null,null,null,null,null,null,1,1,1,1,1,1,1,null,1]
[null,null,null,null,2060,null,null,null,null,null,null,1,1,1,1,1,1,1,null,1]
[null,null,null,null,2062,null,null,null,null,null,null,1,1,1,1,1,1,1,null,1]
[null,null,null,null,2063,null,null,null,null,null,null,1,1,1,1,1,1,1,null,1]
[null,null,null,null,2064,null,null,null,null,null,null,1,1,1,1,1,1,1,null,1]
[null,null,null,null,2066,null,null,null,null,null,null,1,1,1,1,1,1,1,null,1]
[null,null,null,null,2100,null,null,null,null,null,null,1,1,1,1,1,1,1,null,1]
[null,null,null,null,2101,null,null,null,null,null,null,1,1,1,1,1,1,1,null,1]
[null,null,null,null,2102,null,null,null,null,null,null,1,1,1,1,1,1,1,null,1]
[null,null,null,null,2103,null,null,null,null,null,null,1,1,1,1,1,1,1,null,1]
[null,null,null,null,2107,null,null,null,null,null,null,1,1,1,1,1,1,1,null,1]
[null,null,null,null,2108,null,null,null,null,null,null,1,1,1,1,1,1,1,null,1]
[null,null,null,null,2109,null,null,null,null,null,null,1,1,1,1,1,1,1,null,1]
[null,null,null,null,2112,null,null,null,null,null,null,1,1,1,1,1,1,1,null,1]
[null,null,null,null,2113,null,null,null,null,null,null,1,1,1,1,1,1,1,null,1]
[null,null,null,null,2114,null,null,null,null,null,null,1,1,1,1,1,1,1,null,1]
[null,null,null,null,2115,null,null,null,null,null,null,1,1,1,1,1,1,1,null,1]
[null,null,null,null,2116,null,null,null,null,null,null,1,1,1,1,1,1,1,null,1]
[null,null,null,null,2120,null,null,null,null,null,null,1,1,1,1,1,1,1,null,1]
[null,null,null,null,2121,null,null,null,null,null,null,1,1,1,1,1,1,1,null,1]
[null,null,null,null,2122,null,null,null,null,null,null,1,1,1,1,1,1,1,null,1]
[null,null,null,null,2123,null,null,null,null,null,null,1,1,1,1,1,1,1,null,1]
[null,null,null,null,2200,null,null,null,null,null,null,1,1,1,1,1,1,1,null,1]
[null,null,null,null,2201,null,null,null,null,null,null,1,1,1,1,1,1,1,null,1]
[null,null,null,null,2202,null,null,null,null,null,null,1,1,1,1,1,1,1,null,1]
[null,null,null,null,2220,null,null,null,null,null,null,1,1,1,1,1,1,1,null,1]
[null,null,null,null,2221,null,null,null,null,null,null,1,1,1,1,1,1,1,null,1]
[null,null,null,null,2222,null,null,null,null,null,null,1,1,1,1,1,1,1,null,1]
[null,null,null,null,2223,null,null,null,null,null,null,1,1,1,1,1,1,1,null,1]
[null,null,null,null,2224,null,null,null,null,null,null,1,1,1,1,1,1,1,null,1]
[null,null,null,null,2230,null,null,null,null,null,null,1,1,1,1,1,1,1,null,1]
[null,null,null,null,2231,null,null,null,null,null,null,1,1,1,1,1,1,1,null,1]
[null,null,null,null,2232,null,null,null,null,null,null,1,1,1,1,1,1,1,null,1]
[null,null,null,null,2233,null,null,null,null,null,null,1,1,1,1,1,1,1,null,1]
[null,null,null,null,2234,null,null,null,null,null,null,1,1,1,1,1,1,1,null,1]
[null,null,null,null,2235,null,null,null,null,null,null,1,1,1,1,1,1,1,null,1]
[null,null,null,null,2236,null,null,null,null,null,null,1,1,1,1,1,1,1,null,1]
[null,null,null,null,2237,null,null,null,null,null,null,1,1,1,1,1,1,1,null,1]
[null,null,null,null,2238,null,null,null,null,null,null,1,1,1,1,1,1,1,null,1]
[null,null,null,null,2300,null,null,null,null,null,null,1,1,1,1,1,1,1,null,1]
[null,null,null,null,2301,null,null,null,null,null,null,1,1,1,1,1,1,1,null,1]
[null,null,null,null,2302,null,null,null,null,null,null,1,1,1,1,1,1,1,null,1]
[null,null,null,null,2303,null,null,null,null,null,null,1,1,1,1,1,1,1,null,1]
[null,null,null,null,2304,null,null,null,null,null,null,1,1,1,1,1,1,1,null,1]
[null,null,null,null,2305,null,null,null,null,null,null,1,1,1,1,1,1,1,null,1]
[null,null,null,null,2306,null,null,null,null,null,null,1,1,1,1,1,1,1,null,1]
[null,null,null,null,2310,null,null,null,null,null,null,1,1,1,1,1,1,1,null,1]
[null,null,null,null,2311,null,null,null,null,null,null,1,1,1,1,1,1,1,null,1]
[null,null,null,null,2312,null,null,null,null,null,null,1,1,1,1,1,1,1,null,1]
[null,null,null,null,2313,null,null,null,null,null,null,1,1,1,1,1,1,1,null,1]
[null,null,null,null,2314,null,null,null,null,null,null,1,1,1,1,1,1,1,null,1]
[null,null,null,null,2320,null,null,null,null,null,null,1,1,1,1,1,1,1,null,1]
[null,null,null,null,2321,null,null,null,null,null,null,1,1,1,1,1,1,1,null,1]
[null,null,null,null,2322,null,null,null,null,null,null,1,1,1,1,1,1,1,null,1]
[null,null,null,null,2323,null,null,null,null,null,null,1,1,1,1,1,1,1,null,1]
[null,null,null,null,2324,null,null,null,null,null,null,1,1,1,1,1,1,1,null,1]
[null,null,null,null,2325,null,null,null,null,null,null,1,1,1,1,1,1,1,null,1]
[null,null,null,null,2326,null,null,null,null,null,null,1,1,1,1,1,1,1,null,1]
[null,null,null,null,2328,null,null,null,null,null,null,1,1,1,1,1,1,1,null,1]
[null,null,null,null,2330,null,null,null,null,null,null,1,1,1,1,1,1,1,null,1]
[null,null,null,null,2331,null,null,null,null,null,null,1,1,1,1,1,1,1,null,1]
[null,null,null,null,2332,null,null,null,null,null,null,1,1,1,1,1,1,1,null,1]
[null,null,null,null,2333,null,null,null,null,null,null,1,1,1,1,1,1,1,null,1]
[null,null,null,null,2334,null,null,null,null,null,null,1,1,1,1,1,1,1,null,1]
[null,null,null,null,2335,null,null,null,null,null,null,1,1,1,1,1,1,1,null,1]
[null,null,null,null,2350,null,null,null,null,null,null,1,1,1,1,1,1,1,null,1]
[null,null,null,null,2360,null,null,null,null,null,null,1,1,1,1,1,1,1,null,1]
[null,null,null,null,2361,null,null,null,null,null,null,1,1,1,1,1,1,1,null,1]
[null,null,null,null,2362,null,null,null,null,null,null,1,1,1,1,1,1,1,null,1]
[null,null,null,null,2363,null,null,null,null,null,null,1,1,1,1,1,1,1,null,1]
[null,null,null,null,2364,null,null,null,null,null,null,1,1,1,1,1,1,1,null,1]
[null,null,null,null,2365,null,null,null,null,null,null,1,1,1,1,1,1,1,null,1]
[null,null,null,null,2368,null,null,null,null,null,null,1,1,1,1,1,1,1,null,1]
[null,null,null,null,2369,null,null,null,null,null,null,1,1,1,1,1,1,1,null,1]
[null,null,null,null,2370,null,null,null,null,null,null,1,1,1,1,1,1,1,null,1]
[null,null,null,null,2373,null,null,null,null,null,null,1,1,1,1,1,1,1,null,1]
[null,null,null,null,2400,null,null,null,null,null,null,1,1,1,1,1,1,1,null,1]
[null,null,null,null,2401,null,null,null,null,null,null,1,1,1,1,1,1,1,null,1]
[null,null,null,null,2402,null,null,null,null,null,null,1,1,1,1,1,1,1,null,1]
[null,null,null,null,2404,null,null,null,null,null,null,1,1,1,1,1,1,1,null,1]
[null,null,null,null,2406,null,null,null,null,null,null,1,1,1,1,1,1,1,null,1]
[null,null,null,null,2407,null,null,null,null,null,null,1,1,1,1,1,1,1,null,1]
[null,null,null,null,2408,null,null,null,null,null,null,1,1,1,1,1,1,1,null,1]
[null,null,null,null,2409,null,null,null,null,null,null,1,1,1,1,1,1,1,null,1]
[null,null,null,null,2410,null,null,null,null,null,null,1,1,1,1,1,1,1,null,1]
[null,null,null,null,2411,null,null,null,null,null,null,1,1,1,1,1,1,1,null,1]
[null,null,null,null,2412,null,null,null,null,null,null,1,1,1,1,1,1,1,null,1]
[null,null,null,null,2413,null,null,null,null,null,null,1,1,1,1,1,1,1,null,1]
[null,null,null,null,2414,null,null,null,null,null,null,1,1,1,1,1,1,1,null,1]
[null,null,null,null,2415,null,null,null,null,null,null,1,1,1,1,1,1,1,null,1]
[null,null,null,null,2416,null,null,null,null,null,null,1,1,1,1,1,1,1,null,1]
[null,null,null,null,2417,null,null,null,null,null,null,1,1,1,1,1,1,1,null,1]
[null,null,null,null,2450,null,null,null,null,null,null,1,1,1,1,1,1,1,null,1]
[null,null,null,null,2460,null,null,null,null,null,null,1,1,1,1,1,1,1,null,1]
[null,null,null,null,2470,null,null,null,null,null,null,1,1,1,1,1,1,1,null,1]
[null,null,null,null,2480,null,null,null,null,null,null,1,1,1,1,1,1,1,null,1]
[null,null,null,null,2531,null,null,null,null,null,null,1,1,1,1,1,1,1,null,1]
[null,null,null,null,2540,null,null,null,null,null,null,1,1,1,1,1,1,1,null,1]
[null,null,null,null,2546,null,null,null,null,null,null,1,1,1,1,1,1,1,null,1]
[null,null,null,null,2547,null,null,null,null,null,null,1,1,1,1,1,1,1,null,1]
[null,null,null,null,2548,null,null,null,null,null,null,1,1,1,1,1,1,1,null,1]
[null,null,null,null,2549,null,null,null,null,null,null,1,1,1,1,1,1,1,null,1]
[null,null,null,null,2560,null,null,null,null,null,null,1,1,1,1,1,1,1,null,1]
[null,null,null,null,2562,null,null,null,null,null,null,1,1,1,1,1,1,1,null,1]
[null,null,null,null,2563,null,null,null,null,null,null,1,1,1,1,1,1,1,null,1]
[null,null,null,null,2564,null,null,null,null,null,null,1,1,1,1,1,1,1,null,1]
[null,null,null,null,2565,null,null,null,null,null,null,1,1,1,1,1,1,1,null,1]
[null,null,null,null,2566,null,null,null,null,null,null,1,1,1,1,1,1,1,null,1]
[null,null,null,null,2567,null,null,null,null,null,null,1,1,1,1,1,1,1,null,1]
[null,null,null,null,2568,null,null,null,null,null,null,1,1,1,1,1,1,1,null,1]
[null,null,null,null,2571,null,null,null,null,null,null,1,1,1,1,1,1,1,null,1]
[null,null,null,null,2572,null,null,null,null,null,null,1,1,1,1,1,1,1,null,1]
[null,null,null,null,2573,null,null,null,null,null,null,1,1,1,1,1,1,1,null,1]
[null,null,null,null,2574,null,null,null,null,null,null,1,1,1,1,1,1,1,null,1]
[null,null,null,null,2600,null,null,null,null,null,null,1,1,1,1,1,1,1,null,1]
[null,null,null,null,2610,null,null,null,null,null,null,1,1,1,1,1,1,1,null,1]
[null,null,null,null,2611,null,null,null,null,null,null,1,1,1,1,1,1,1,null,1]
[null,null,null,null,2612,null,null,null,null,null,null,1,1,1,1,1,1,1,null,1]
[null,null,null,null,2613,null,null,null,null,null,null,1,1,1,1,1,1,1,null,1]
[null,null,null,null,2614,null,null,null,null,null,null,1,1,1,1,1,1,1,null,1]
[null,null,null,null,2615,null,null,null,null,null,null,1,1,1,1,1,1,1,null,1]
[null,null,null,null,2616,null,null,null,null,null,null,1,1,1,1,1,1,1,null,1]
[null,null,null,null,2617,null,null,null,null,null,null,1,1,1,1,1,1,1,null,1]
[null,null,null,null,2618,null,null,null,null,null,null,1,1,1,1,1,1,1,null,1]
[null,null,null,null,2619,null,null,null,null,null,null,1,1,1,1,1,1,1,null,1]
[null,null,null,null,2620,null,null,null,null,null,null,1,1,1,1,1,1,1,null,1]
[null,null,null,null,2622,null,null,null,null,null,null,1,1,1,1,1,1,1,null,1]
[null,null,null,null,2623,null,null,null,null,null,null,1,1,1,1,1,1,1,null,1]
[null,null,null,null,2630,null,null,null,null,null,null,1,1,1,1,1,1,1,null,1]
[null,null,null,null,2640,null,null,null,null,null,null,1,1,1,1,1,1,1,null,1]
[null,null,null,null,2641,null,null,null,null,null,null,1,1,1,1,1,1,1,null,1]
[null,null,null,null,2642,null,null,null,null,null,null,1,1,1,1,1,1,1,null,1]
[null,null,null,null,2643,null,null,null,null,null,null,1,1,1,1,1,1,1,null,1]
[null,null,null,null,2644,null,null,null,null,null,null,1,1,1,1,1,1,1,null,1]
[null,null,null,null,2645,null,null,null,null,null,null,1,1,1,1,1,1,1,null,1]
[null,null,null,null,2772,null,null,null,null,null,null,1,1,1,1,1,1,1,null,1]
[null,null,null,null,2842,null,null,null,null,null,null,1,1,1,1,1,1,1,null,1]
[null,null,null,null,3095,null,null,null,null,null,null,1,1,1,1,1,1,1,null,1]
[null,null,null,null,4048,null,null,null,null,null,null,1,1,1,1,1,1,1,null,1]
[null,null,null,null,4510,null,null,null,null,null,null,1,1,1,1,1,1,1,null,1]
[null,null,null,null,4569,null,null,null,null,null,null,1,1,1,1,1,1,1,null,1]
[null,null,null,null,4875,null,null,null,null,null,null,1,1,1,1,1,1,1,null,1]
[null,null,null,null,5292,null,null,null,null,null,null,1,1,1,1,1,1,1,null,1]
[null,null,null,null,6055,null,null,null,null,null,null,1,1,1,1,1,1,1,null,1]
[null,null,null,null,8036,null,null,null,null,null,null,1,1,1,1,1,1,1,null,1]
[null,null,null,null,8507,null,null,null,null,null,null,1,1,1,1,1,1,1,null,1]
[null,null,null,null,8643,null,null,null,null,null,null,1,1,1,1,1,1,1,null,1]
[null,null,null,null,"Spare",null,null,null,null,null,null,0,0,0,0,0,0,0,null,0]
[null,null,null,null,"Spare",null,null,null,null,null,null,0,0,0,0,0,0,0,null,0]
[null,null,null,null,"Spare",null,null,null,null,null,null,0,0,0,0,0,0,0,null,0]
[null,null,null,null,"Spare",null,null,null,null,null,null,0,0,0,0,0,0,0,null,0]
[null,null,null,null,1049,null,null,0,0.15,0.25,0.4,0.6,0.75,0.85,1,1,1,1,null,1]
[null,null,null,null,2000,null,null,0,0.15,0.25,0.4,0.6,0.75,0.85,1,1,1,1,null,1]
[null,null,null,null,2233,null,null,0,0.15,0.25,0.4,0.6,0.75,0.85,1,1,1,1,null,1]
[null,null,null,null,2335,null,null,0,0.15,0.25,0.4,0.6,0.75,0.85,1,1,1,1,null,1]
[null,null,null,null,2600,null,null,0,0.15,0.25,0.4,0.6,0.75,0.85,1,1,1,1,null,1]
[null,null,null,null,2758,null,null,0,0.15,0.25,0.4,0.6,0.75,0.85,1,1,1,1,null,1]
[null,null,null,null,2950,null,null,0,0.15,0.25,0.4,0.6,0.75,0.85,1,1,1,1,null,1]
[null,null,null,null,3015,null,null,0,0.15,0.25,0.4,0.6,0.75,0.85,1,1,1,1,null,1]
[null,null,null,null,3105,null,null,0,0.15,0.25,0.4,0.6,0.75,0.85,1,1,1,1,null,1]
[null,null,null,null,4521,null,null,0,0.15,0.25,0.4,0.6,0.75,0.85,1,1,1,1,null,1]
[null,null,null,null,4602,null,null,0,0.15,0.25,0.4,0.6,0.75,0.85,1,1,1,1,null,1]
[null,null,null,null,4815,null,null,0,0.15,0.25,0.4,0.6,0.75,0.85,1,1,1,1,null,1]
[null,null,null,null,6031,null,null,0,0.15,0.25,0.4,0.6,0.75,0.85,1,1,1,1,null,1]
[null,null,null,null,6058,null,null,0,0.15,0.25,0.4,0.6,0.75,0.85,1,1,1,1,null,1]
[null,null,null,null,8041,null,null,0,0.15,0.25,0.4,0.6,0.75,0.85,1,1,1,1,null,1]
[null,null,null,null,8522,null,null,0,0.15,0.25,0.4,0.6,0.75,0.85,1,1,1,1,null,1]
[null,null,null,null,8642,null,null,0,0.15,0.25,0.4,0.6,0.75,0.85,1,1,1,1,null,1]
[null,null,null,null,8805,null,null,0,0.15,0.25,0.4,0.6,0.75,0.85,1,1,1,1,null,1]
[null,null,null,null,"Spare",null,null,0,0,0,0,0,0,0,0,0,0,0,null,0]
[null,null,null,null,"Spare",null,null,0,0,0,0,0,0,0,0,0,0,0,null,0]
[null,null,null,null,"Spare",null,null,0,0,0,0,0,0,0,0,0,0,0,null,0]
[null,null,null,null,1057,null,null,null,111.75,74.5,111.75000000000001,148.99999999999997,111.75000000000001,74.499999999999986,111.75000000000001,0,0,0,null,745,null,1,1,745]
[null,null,null,null,2019,null,null,null,55.05,36.700000000000003,55.050000000000011,73.399999999999977,55.050000000000011,36.699999999999989,55.050000000000011,0,0,0,null,367,null,1,1,367]
[null,null,null,null,2043,null,null,null,89.55,59.7,89.550000000000011,119.39999999999998,89.550000000000011,59.699999999999989,89.550000000000011,0,0,0,null,597,null,1,1,597]
[null,null,null,null,2235,null,null,null,202.04999999999998,134.70000000000002,202.05000000000004,269.39999999999992,202.05000000000004,134.69999999999996,202.05000000000004,0,0,0,null,1347,null,1,1,1347]
[null,null,null,null,2572,null,null,null,248.54999999999998,165.70000000000002,248.55000000000004,331.39999999999992,248.55000000000004,165.69999999999996,248.55000000000004,0,0,0,null,1657,null,2,2,828.5]
[null,null,null,null,2770,null,null,null,11.25,7.5,11.250000000000002,14.999999999999996,11.250000000000002,7.4999999999999982,11.250000000000002,0,0,0,null,75,null,2,2,37.5]
[null,null,null,null,2860,null,null,null,0.15,0.1,0.15000000000000002,0.19999999999999996,0.15000000000000002,9.9999999999999978E-2,0.15000000000000002,0,0,0,null,1,null,0,1,1]
[null,null,null,null,3066,null,null,null,72.75,48.5,72.750000000000014,96.999999999999972,72.750000000000014,48.499999999999986,72.750000000000014,0,0,0,null,485,null,1,1,485]
[null,null,null,null,3106,null,null,null,140.1,93.4,140.10000000000002,186.79999999999995,140.10000000000002,93.399999999999977,140.10000000000002,0,0,0,null,934,null,1,1,934]
[null,null,null,null,4524,null,null,null,98.1,65.400000000000006,98.100000000000009,130.79999999999998,98.100000000000009,65.399999999999991,98.100000000000009,0,0,0,null,654,null,1,1,654]
[null,null,null,null,4604,null,null,null,61.199999999999996,40.800000000000004,61.20000000000001,81.59999999999998,61.20000000000001,40.79999999999999,61.20000000000001,0,0,0,null,408,null,1,1,408]
[null,null,null,null,4778,null,null,null,54.3,36.200000000000003,54.300000000000011,72.399999999999977,54.300000000000011,36.199999999999989,54.300000000000011,0,0,0,null,362,null,1,1,362]
[null,null,null,null,5330,null,null,null,965.84999999999991,643.90000000000009,965.85000000000014,1287.7999999999997,965.85000000000014,643.89999999999986,965.85000000000014,0,0,0,null,6439,null,1,1,6439]
[null,null,null,null,6060,null,null,null,0.44999999999999996,0.30000000000000004,0.45000000000000007,0.59999999999999987,0.45000000000000007,0.29999999999999993,0.45000000000000007,0,0,0,null,3,null,1,1,3]
[null,null,null,null,7731,null,null,null,62.699999999999996,41.800000000000004,62.70000000000001,83.59999999999998,62.70000000000001,41.79999999999999,62.70000000000001,0,0,0,null,418,null,1,1,418]
[null,null,null,null,8523,null,null,null,10.5,7,10.500000000000002,13.999999999999996,10.500000000000002,6.9999999999999982,10.500000000000002,0,0,0,null,70,null,3,3,23.333333333333332]
[null,null,null,null,8648,null,null,null,6.1499999999999995,4.1000000000000005,6.1500000000000012,8.1999999999999975,6.1500000000000012,4.0999999999999988,6.1500000000000012,0,0,0,null,41,null,3,3,13.666666666666666]
[null,null,null,null,8820,null,null,null,411.15,274.10000000000002,411.15000000000003,548.19999999999993,411.15000000000003,274.09999999999997,411.15000000000003,0,0,0,null,2741,null,3,3,913.66666666666663]
[null,null,null,null,"Spare",null,null,null,0,0,0,0,0,0,0,0,0,0,null,0,null,0,1,0]
[null,null,null,null,"Spare",null,null,null,0,0,0,0,0,0,0,0,0,0,null,0,null,0,1,0]
[null,null,null,null,"Spare",null,null,null,0,0,0,0,0,0,0,0,0,0,null,0,null,0,1,0]
[]
[null,null,null,null,1057,null,null,null,null,null,null,1,1,1,1,1,1,1,null,1]
[null,null,null,null,2034,null,null,null,null,null,null,1,1,1,1,1,1,1,null,1]
[null,null,null,null,2062,null,null,null,null,null,null,1,1,1,1,1,1,1,null,1]
[null,null,null,null,2409,null,null,null,null,null,null,1,1,1,1,1,1,1,null,1]
[null,null,null,null,2643,null,null,null,null,null,null,1,1,1,1,1,1,1,null,1]
[null,null,null,null,2745,null,null,null,null,null,null,1,1,1,1,1,1,1,null,1]
[null,null,null,null,2860,null,null,null,null,null,null,1,1,1,1,1,1,1,null,1]
[null,null,null,null,3046,null,null,null,null,null,null,1,1,1,1,1,1,1,null,1]
[null,null,null,null,4041,null,null,null,null,null,null,1,1,1,1,1,1,1,null,1]
[null,null,null,null,4524,null,null,null,null,null,null,1,1,1,1,1,1,1,null,1]
[null,null,null,null,4711,null,null,null,null,null,null,1,1,1,1,1,1,1,null,1]
[null,null,null,null,4846,null,null,null,null,null,null,1,1,1,1,1,1,1,null,1]
[null,null,null,null,6017,null,null,null,null,null,null,1,1,1,1,1,1,1,null,1]
[null,null,null,null,6060,null,null,null,null,null,null,1,1,1,1,1,1,1,null,1]
[null,null,null,null,8020,null,null,null,null,null,null,1,1,1,1,1,1,1,null,1]
[null,null,null,null,8570,null,null,null,null,null,null,1,1,1,1,1,1,1,null,1]
[null,null,null,null,8648,null,null,null,null,null,null,1,1,1,1,1,1,1,null,1]
[null,null,null,null,8872,null,null,null,null,null,null,1,1,1,1,1,1,1,null,1]
[null,null,null,null,"Spare",null,null,null,null,null,null,0,0,0,0,0,0,0,null,0]
[null,null,null,null,"Spare",null,null,null,null,null,null,0,0,0,0,0,0,0,null,0]
[null,null,null,null,"Spare",null,null,null,null,null,null,0,0,0,0,0,0,0,null,0]
[null,null,null,null,1040,null,null,null,{"$f":"IF($T2035=0,0,SUMPRODUCT(TRANSPOSE($I2035:$R2035)/$T2035,I$5135:I$5144))/Fibre.market.share.retail.plus.wholesale.operator.modelled/$W2035","v":1.4134493470691624E-2},{"$f":"IF($T2035=0,0,SUMPRODUCT(TRANSPOSE($I2035:$R2035)/$T2035,J$5135:J$5144))/Fibre.market.share.retail.plus.wholesale.operator.modelled/$W2035","v":6.0936163782985914E-2},{"$f":"IF($T2035=0,0,SUMPRODUCT(TRANSPOSE($I2035:$R2035)/$T2035,K$5135:K$5144))/Fibre.market.share.retail.plus.wholesale.operator.modelled/$W2035","v":0.13157537001093261},{"$f":"IF($T2035=0,0,SUMPRODUCT(TRANSPOSE($I2035:$R2035)/$T2035,L$5135:L$5144))/Fibre.market.share.retail.plus.wholesale.operator.modelled/$W2035","v":0.22971709172515634},{"$f":"IF($T2035=0,0,SUMPRODUCT(TRANSPOSE($I2035:$R2035)/$T2035,M$5135:M$5144))/Fibre.market.share.retail.plus.wholesale.operator.modelled/$W2035","v":0.36016878834910498},{"$f":"IF($T2035=0,0,SUMPRODUCT(TRANSPOSE($I2035:$R2035)/$T2035,N$5135:N$5144))/Fibre.market.share.retail.plus.wholesale.operator.modelled/$W2035","v":0.4717582303409189},{"$f":"IF($T2035=0,0,SUMPRODUCT(TRANSPOSE($I2035:$R2035)/$T2035,O$5135:O$5144))/Fibre.market.share.retail.plus.wholesale.operator.modelled/$W2035","v":0.54536128806922224},{"$f":"IF($T2035=0,0,SUMPRODUCT(TRANSPOSE($I2035:$R2035)/$T2035,P$5135:P$5144))/Fibre.market.share.retail.plus.wholesale.operator.modelled/$W2035","v":0.58843572548626311},{"$f":"IF($T2035=0,0,SUMPRODUCT(TRANSPOSE($I2035:$R2035)/$T2035,Q$5135:Q$5144))/Fibre.market.share.retail.plus.wholesale.operator.modelled/$W2035","v":0.61174419721753293},{"$f":"IF($T2035=0,0,SUMPRODUCT(TRANSPOSE($I2035:$R2035)/$T2035,R$5135:R$5144))/Fibre.market.share.retail.plus.wholesale.operator.modelled/$W2035","v":0.63666323385884183},null,0.54536128806922224]
[null,null,null,null,2007,null,null,null,{"$f":"IF($T2081=0,0,SUMPRODUCT(TRANSPOSE($I2081:$R2081)/$T2081,I$5135:I$5144))/Fibre.market.share.retail.plus.wholesale.operator.modelled/$W2081","v":1.4134493470691624E-2},{"$f":"IF($T2081=0,0,SUMPRODUCT(TRANSPOSE($I2081:$R2081)/$T2081,J$5135:J$5144))/Fibre.market.share.retail.plus.wholesale.operator.modelled/$W2081","v":6.0936163782985914E-2},{"$f":"IF($T2081=0,0,SUMPRODUCT(TRANSPOSE($I2081:$R2081)/$T2081,K$5135:K$5144))/Fibre.market.share.retail.plus.wholesale.operator.modelled/$W2081","v":0.13157537001093261},{"$f":"IF($T2081=0,0,SUMPRODUCT(TRANSPOSE($I2081:$R2081)/$T2081,L$5135:L$5144))/Fibre.market.share.retail.plus.wholesale.operator.modelled/$W2081","v":0.22971709172515634},{"$f":"IF($T2081=0,0,SUMPRODUCT(TRANSPOSE($I2081:$R2081)/$T2081,M$5135:M$5144))/Fibre.market.share.retail.plus.wholesale.operator.modelled/$W2081","v":0.36016878834910498},{"$f":"IF($T2081=0,0,SUMPRODUCT(TRANSPOSE($I2081:$R2081)/$T2081,N$5135:N$5144))/Fibre.market.share.retail.plus.wholesale.operator.modelled/$W2081","v":0.4717582303409189},{"$f":"IF($T2081=0,0,SUMPRODUCT(TRANSPOSE($I2081:$R2081)/$T2081,O$5135:O$5144))/Fibre.market.share.retail.plus.wholesale.operator.modelled/$W2081","v":0.54536128806922224},{"$f":"IF($T2081=0,0,SUMPRODUCT(TRANSPOSE($I2081:$R2081)/$T2081,P$5135:P$5144))/Fibre.market.share.retail.plus.wholesale.operator.modelled/$W2081","v":0.58843572548626311},{"$f":"IF($T2081=0,0,SUMPRODUCT(TRANSPOSE($I2081:$R2081)/$T2081,Q$5135:Q$5144))/Fibre.market.share.retail.plus.wholesale.operator.modelled/$W2081","v":0.61174419721753293},{"$f":"IF($T2081=0,0,SUMPRODUCT(TRANSPOSE($I2081:$R2081)/$T2081,R$5135:R$5144))/Fibre.market.share.retail.plus.wholesale.operator.modelled/$W2081","v":0.63666323385884183},null,0.54536128806922224]
[null,null,null,null,2100,null,null,null,{"$f":"IF($T2130=0,0,SUMPRODUCT(TRANSPOSE($I2130:$R2130)/$T2130,I$5135:I$5144))/Fibre.market.share.retail.plus.wholesale.operator.modelled/$W2130","v":1.4134493470691624E-2},{"$f":"IF($T2130=0,0,SUMPRODUCT(TRANSPOSE($I2130:$R2130)/$T2130,J$5135:J$5144))/Fibre.market.share.retail.plus.wholesale.operator.modelled/$W2130","v":6.0936163782985914E-2},{"$f":"IF($T2130=0,0,SUMPRODUCT(TRANSPOSE($I2130:$R2130)/$T2130,K$5135:K$5144))/Fibre.market.share.retail.plus.wholesale.operator.modelled/$W2130","v":0.13157537001093261},{"$f":"IF($T2130=0,0,SUMPRODUCT(TRANSPOSE($I2130:$R2130)/$T2130,L$5135:L$5144))/Fibre.market.share.retail.plus.wholesale.operator.modelled/$W2130","v":0.22971709172515634},{"$f":"IF($T2130=0,0,SUMPRODUCT(TRANSPOSE($I2130:$R2130)/$T2130,M$5135:M$5144))/Fibre.market.share.retail.plus.wholesale.operator.modelled/$W2130","v":0.36016878834910498},{"$f":"IF($T2130=0,0,SUMPRODUCT(TRANSPOSE($I2130:$R2130)/$T2130,N$5135:N$5144))/Fibre.market.share.retail.plus.wholesale.operator.modelled/$W2130","v":0.4717582303409189},{"$f":"IF($T2130=0,0,SUMPRODUCT(TRANSPOSE($I2130:$R2130)/$T2130,O$5135:O$5144))/Fibre.market.share.retail.plus.wholesale.operator.modelled/$W2130","v":0.54536128806922224},{"$f":"IF($T2130=0,0,SUMPRODUCT(TRANSPOSE($I2130:$R2130)/$T2130,P$5135:P$5144))/Fibre.market.share.retail.plus.wholesale.operator.modelled/$W2130","v":0.58843572548626311},{"$f":"IF($T2130=0,0,SUMPRODUCT(TRANSPOSE($I2130:$R2130)/$T2130,Q$5135:Q$5144))/Fibre.market.share.retail.plus.wholesale.operator.modelled/$W2130","v":0.61174419721753293},{"$f":"IF($T2130=0,0,SUMPRODUCT(TRANSPOSE($I2130:$R2130)/$T2130,R$5135:R$5144))/Fibre.market.share.retail.plus.wholesale.operator.modelled/$W2130","v":0.63666323385884183},null,0.54536128806922224]
[null,null,null,null,2326,null,null,null,{"$f":"IF($T2181=0,0,SUMPRODUCT(TRANSPOSE($I2181:$R2181)/$T2181,I$5135:I$5144))/Fibre.market.share.retail.plus.wholesale.operator.modelled/$W2181","v":1.4134493470691624E-2},{"$f":"IF($T2181=0,0,SUMPRODUCT(TRANSPOSE($I2181:$R2181)/$T2181,J$5135:J$5144))/Fibre.market.share.retail.plus.wholesale.operator.modelled/$W2181","v":6.0936163782985914E-2},{"$f":"IF($T2181=0,0,SUMPRODUCT(TRANSPOSE($I2181:$R2181)/$T2181,K$5135:K$5144))/Fibre.market.share.retail.plus.wholesale.operator.modelled/$W2181","v":0.13157537001093261},{"$f":"IF($T2181=0,0,SUMPRODUCT(TRANSPOSE($I2181:$R2181)/$T2181,L$5135:L$5144))/Fibre.market.share.retail.plus.wholesale.operator.modelled/$W2181","v":0.22971709172515634},{"$f":"IF($T2181=0,0,SUMPRODUCT(TRANSPOSE($I2181:$R2181)/$T2181,M$5135:M$5144))/Fibre.market.share.retail.plus.wholesale.operator.modelled/$W2181","v":0.36016878834910498},{"$f":"IF($T2181=0,0,SUMPRODUCT(TRANSPOSE($I2181:$R2181)/$T2181,N$5135:N$5144))/Fibre.market.share.retail.plus.wholesale.operator.modelled/$W2181","v":0.4717582303409189},{"$f":"IF($T2181=0,0,SUMPRODUCT(TRANSPOSE($I2181:$R2181)/$T2181,O$5135:O$5144))/Fibre.market.share.retail.plus.wholesale.operator.modelled/$W2181","v":0.54536128806922224},{"$f":"IF($T2181=0,0,SUMPRODUCT(TRANSPOSE($I2181:$R2181)/$T2181,P$5135:P$5144))/Fibre.market.share.retail.plus.wholesale.operator.modelled/$W2181","v":0.58843572548626311},{"$f":"IF($T2181=0,0,SUMPRODUCT(TRANSPOSE($I2181:$R2181)/$T2181,Q$5135:Q$5144))/Fibre.market.share.retail.plus.wholesale.operator.modelled/$W2181","v":0.61174419721753293},{"$f":"IF($T2181=0,0,SUMPRODUCT(TRANSPOSE($I2181:$R2181)/$T2181,R$5135:R$5144))/Fibre.market.share.retail.plus.wholesale.operator.modelled/$W2181","v":0.63666323385884183},null,0.54536128806922224]
[null,null,null,null,2646,null,null,null,{"$f":"IF($T2259=0,0,SUMPRODUCT(TRANSPOSE($I2259:$R2259)/$T2259,I$5135:I$5144))/Fibre.market.share.retail.plus.wholesale.operator.modelled/$W2259","v":7.0672467353458121E-3},{"$f":"IF($T2259=0,0,SUMPRODUCT(TRANSPOSE($I2259:$R2259)/$T2259,J$5135:J$5144))/Fibre.market.share.retail.plus.wholesale.operator.modelled/$W2259","v":3.0468081891492957E-2},{"$f":"IF($T2259=0,0,SUMPRODUCT(TRANSPOSE($I2259:$R2259)/$T2259,K$5135:K$5144))/Fibre.market.share.retail.plus.wholesale.operator.modelled/$W2259","v":6.5787685005466306E-2},{"$f":"IF($T2259=0,0,SUMPRODUCT(TRANSPOSE($I2259:$R2259)/$T2259,L$5135:L$5144))/Fibre.market.share.retail.plus.wholesale.operator.modelled/$W2259","v":0.11485854586257817},{"$f":"IF($T2259=0,0,SUMPRODUCT(TRANSPOSE($I2259:$R2259)/$T2259,M$5135:M$5144))/Fibre.market.share.retail.plus.wholesale.operator.modelled/$W2259","v":0.18008439417455249},{"$f":"IF($T2259=0,0,SUMPRODUCT(TRANSPOSE($I2259:$R2259)/$T2259,N$5135:N$5144))/Fibre.market.share.retail.plus.wholesale.operator.modelled/$W2259","v":0.23587911517045945},{"$f":"IF($T2259=0,0,SUMPRODUCT(TRANSPOSE($I2259:$R2259)/$T2259,O$5135:O$5144))/Fibre.market.share.retail.plus.wholesale.operator.modelled/$W2259","v":0.27268064403461112},{"$f":"IF($T2259=0,0,SUMPRODUCT(TRANSPOSE($I2259:$R2259)/$T2259,P$5135:P$5144))/Fibre.market.share.retail.plus.wholesale.operator.modelled/$W2259","v":0.29421786274313155},{"$f":"IF($T2259=0,0,SUMPRODUCT(TRANSPOSE($I2259:$R2259)/$T2259,Q$5135:Q$5144))/Fibre.market.share.retail.plus.wholesale.operator.modelled/$W2259","v":0.30587209860876646},{"$f":"IF($T2259=0,0,SUMPRODUCT(TRANSPOSE($I2259:$R2259)/$T2259,R$5135:R$5144))/Fibre.market.share.retail.plus.wholesale.operator.modelled/$W2259","v":0.31833161692942091},null,0.27268064403461112]
[null,null,null,null,2774,null,null,null,{"$f":"IF($T2292=0,0,SUMPRODUCT(TRANSPOSE($I2292:$R2292)/$T2292,I$5135:I$5144))/Fibre.market.share.retail.plus.wholesale.operator.modelled/$W2292","v":7.0672467353458121E-3},{"$f":"IF($T2292=0,0,SUMPRODUCT(TRANSPOSE($I2292:$R2292)/$T2292,J$5135:J$5144))/Fibre.market.share.retail.plus.wholesale.operator.modelled/$W2292","v":3.0468081891492957E-2},{"$f":"IF($T2292=0,0,SUMPRODUCT(TRANSPOSE($I2292:$R2292)/$T2292,K$5135:K$5144))/Fibre.market.share.retail.plus.wholesale.operator.modelled/$W2292","v":6.5787685005466306E-2},{"$f":"IF($T2292=0,0,SUMPRODUCT(TRANSPOSE($I2292:$R2292)/$T2292,L$5135:L$5144))/Fibre.market.share.retail.plus.wholesale.operator.modelled/$W2292","v":0.11485854586257817},{"$f":"IF($T2292=0,0,SUMPRODUCT(TRANSPOSE($I2292:$R2292)/$T2292,M$5135:M$5144))/Fibre.market.share.retail.plus.wholesale.operator.modelled/$W2292","v":0.18008439417455249},{"$f":"IF($T2292=0,0,SUMPRODUCT(TRANSPOSE($I2292:$R2292)/$T2292,N$5135:N$5144))/Fibre.market.share.retail.plus.wholesale.operator.modelled/$W2292","v":0.23587911517045945},{"$f":"IF($T2292=0,0,SUMPRODUCT(TRANSPOSE($I2292:$R2292)/$T2292,O$5135:O$5144))/Fibre.market.share.retail.plus.wholesale.operator.modelled/$W2292","v":0.27268064403461112},{"$f":"IF($T2292=0,0,SUMPRODUCT(TRANSPOSE($I2292:$R2292)/$T2292,P$5135:P$5144))/Fibre.market.share.retail.plus.wholesale.operator.modelled/$W2292","v":0.29421786274313155},{"$f":"IF($T2292=0,0,SUMPRODUCT(TRANSPOSE($I2292:$R2292)/$T2292,Q$5135:Q$5144))/Fibre.market.share.retail.plus.wholesale.operator.modelled/$W2292","v":0.30587209860876646},{"$f":"IF($T2292=0,0,SUMPRODUCT(TRANSPOSE($I2292:$R2292)/$T2292,R$5135:R$5144))/Fibre.market.share.retail.plus.wholesale.operator.modelled/$W2292","v":0.31833161692942091},null,0.27268064403461112]
[null,null,null,null,2867,null,null,null,{"$f":"IF($T2327=0,0,SUMPRODUCT(TRANSPOSE($I2327:$R2327)/$T2327,I$5135:I$5144))/Fibre.market.share.retail.plus.wholesale.operator.modelled/$W2327","v":4.7114978235638745E-3},{"$f":"IF($T2327=0,0,SUMPRODUCT(TRANSPOSE($I2327:$R2327)/$T2327,J$5135:J$5144))/Fibre.market.share.retail.plus.wholesale.operator.modelled/$W2327","v":2.0312054594328638E-2},{"$f":"IF($T2327=0,0,SUMPRODUCT(TRANSPOSE($I2327:$R2327)/$T2327,K$5135:K$5144))/Fibre.market.share.retail.plus.wholesale.operator.modelled/$W2327","v":4.3858456670310873E-2},{"$f":"IF($T2327=0,0,SUMPRODUCT(TRANSPOSE($I2327:$R2327)/$T2327,L$5135:L$5144))/Fibre.market.share.retail.plus.wholesale.operator.modelled/$W2327","v":7.6572363908385441E-2},{"$f":"IF($T2327=0,0,SUMPRODUCT(TRANSPOSE($I2327:$R2327)/$T2327,M$5135:M$5144))/Fibre.market.share.retail.plus.wholesale.operator.modelled/$W2327","v":0.12005626278303499},{"$f":"IF($T2327=0,0,SUMPRODUCT(TRANSPOSE($I2327:$R2327)/$T2327,N$5135:N$5144))/Fibre.market.share.retail.plus.wholesale.operator.modelled/$W2327","v":0.15725274344697296},{"$f":"IF($T2327=0,0,SUMPRODUCT(TRANSPOSE($I2327:$R2327)/$T2327,O$5135:O$5144))/Fibre.market.share.retail.plus.wholesale.operator.modelled/$W2327","v":0.18178709602307408},{"$f":"IF($T2327=0,0,SUMPRODUCT(TRANSPOSE($I2327:$R2327)/$T2327,P$5135:P$5144))/Fibre.market.share.retail.plus.wholesale.operator.modelled/$W2327","v":0.19614524182875437},{"$f":"IF($T2327=0,0,SUMPRODUCT(TRANSPOSE($I2327:$R2327)/$T2327,Q$5135:Q$5144))/Fibre.market.share.retail.plus.wholesale.operator.modelled/$W2327","v":0.20391473240584432},{"$f":"IF($T2327=0,0,SUMPRODUCT(TRANSPOSE($I2327:$R2327)/$T2327,R$5135:R$5144))/Fibre.market.share.retail.plus.wholesale.operator.modelled/$W2327","v":0.21222107795294728},null,0.18178709602307408]
[null,null,null,null,3050,null,null,null,{"$f":"IF($T2373=0,0,SUMPRODUCT(TRANSPOSE($I2373:$R2373)/$T2373,I$5135:I$5144))/Fibre.market.share.retail.plus.wholesale.operator.modelled/$W2373","v":1.4134493470691624E-2},{"$f":"IF($T2373=0,0,SUMPRODUCT(TRANSPOSE($I2373:$R2373)/$T2373,J$5135:J$5144))/Fibre.market.share.retail.plus.wholesale.operator.modelled/$W2373","v":6.0936163782985914E-2},{"$f":"IF($T2373=0,0,SUMPRODUCT(TRANSPOSE($I2373:$R2373)/$T2373,K$5135:K$5144))/Fibre.market.share.retail.plus.wholesale.operator.modelled/$W2373","v":0.13157537001093261},{"$f":"IF($T2373=0,0,SUMPRODUCT(TRANSPOSE($I2373:$R2373)/$T2373,L$5135:L$5144))/Fibre.market.share.retail.plus.wholesale.operator.modelled/$W2373","v":0.22971709172515634},{"$f":"IF($T2373=0,0,SUMPRODUCT(TRANSPOSE($I2373:$R2373)/$T2373,M$5135:M$5144))/Fibre.market.share.retail.plus.wholesale.operator.modelled/$W2373","v":0.36016878834910498},{"$f":"IF($T2373=0,0,SUMPRODUCT(TRANSPOSE($I2373:$R2373)/$T2373,N$5135:N$5144))/Fibre.market.share.retail.plus.wholesale.operator.modelled/$W2373","v":0.4717582303409189},{"$f":"IF($T2373=0,0,SUMPRODUCT(TRANSPOSE($I2373:$R2373)/$T2373,O$5135:O$5144))/Fibre.market.share.retail.plus.wholesale.operator.modelled/$W2373","v":0.54536128806922224},{"$f":"IF($T2373=0,0,SUMPRODUCT(TRANSPOSE($I2373:$R2373)/$T2373,P$5135:P$5144))/Fibre.market.share.retail.plus.wholesale.operator.modelled/$W2373","v":0.58843572548626311},{"$f":"IF($T2373=0,0,SUMPRODUCT(TRANSPOSE($I2373:$R2373)/$T2373,Q$5135:Q$5144))/Fibre.market.share.retail.plus.wholesale.operator.modelled/$W2373","v":0.61174419721753293},{"$f":"IF($T2373=0,0,SUMPRODUCT(TRANSPOSE($I2373:$R2373)/$T2373,R$5135:R$5144))/Fibre.market.share.retail.plus.wholesale.operator.modelled/$W2373","v":0.63666323385884183},null,0.54536128806922224]
[null,null,null,null,3112,null,null,null,{"$f":"IF($T2406=0,0,SUMPRODUCT(TRANSPOSE($I2406:$R2406)/$T2406,I$5135:I$5144))/Fibre.market.share.retail.plus.wholesale.operator.modelled/$W2406","v":1.4134493470691624E-2},{"$f":"IF($T2406=0,0,SUMPRODUCT(TRANSPOSE($I2406:$R2406)/$T2406,J$5135:J$5144))/Fibre.market.share.retail.plus.wholesale.operator.modelled/$W2406","v":6.0936163782985914E-2},{"$f":"IF($T2406=0,0,SUMPRODUCT(TRANSPOSE($I2406:$R2406)/$T2406,K$5135:K$5144))/Fibre.market.share.retail.plus.wholesale.operator.modelled/$W2406","v":0.13157537001093261},{"$f":"IF($T2406=0,0,SUMPRODUCT(TRANSPOSE($I2406:$R2406)/$T2406,L$5135:L$5144))/Fibre.market.share.retail.plus.wholesale.operator.modelled/$W2406","v":0.22971709172515634},{"$f":"IF($T2406=0,0,SUMPRODUCT(TRANSPOSE($I2406:$R2406)/$T2406,M$5135:M$5144))/Fibre.market.share.retail.plus.wholesale.operator.modelled/$W2406","v":0.36016878834910498},{"$f":"IF($T2406=0,0,SUMPRODUCT(TRANSPOSE($I2406:$R2406)/$T2406,N$5135:N$5144))/Fibre.market.share.retail.plus.wholesale.operator.modelled/$W2406","v":0.4717582303409189},{"$f":"IF($T2406=0,0,SUMPRODUCT(TRANSPOSE($I2406:$R2406)/$T2406,O$5135:O$5144))/Fibre.market.share.retail.plus.wholesale.operator.modelled/$W2406","v":0.54536128806922224},{"$f":"IF($T2406=0,0,SUMPRODUCT(TRANSPOSE($I2406:$R2406)/$T2406,P$5135:P$5144))/Fibre.market.share.retail.plus.wholesale.operator.modelled/$W2406","v":0.58843572548626311},{"$f":"IF($T2406=0,0,SUMPRODUCT(TRANSPOSE($I2406:$R2406)/$T2406,Q$5135:Q$5144))/Fibre.market.share.retail.plus.wholesale.operator.modelled/$W2406","v":0.61174419721753293},{"$f":"IF($T2406=0,0,SUMPRODUCT(TRANSPOSE($I2406:$R2406)/$T2406,R$5135:R$5144))/Fibre.market.share.retail.plus.wholesale.operator.modelled/$W2406","v":0.63666323385884183},null,0.54536128806922224]
[null,null,null,null,4504,null,null,null,{"$f":"IF($T2473=0,0,SUMPRODUCT(TRANSPOSE($I2473:$R2473)/$T2473,I$5135:I$5144))/Fibre.market.share.retail.plus.wholesale.operator.modelled/$W2473","v":1.4134493470691624E-2},{"$f":"IF($T2473=0,0,SUMPRODUCT(TRANSPOSE($I2473:$R2473)/$T2473,J$5135:J$5144))/Fibre.market.share.retail.plus.wholesale.operator.modelled/$W2473","v":6.0936163782985914E-2},{"$f":"IF($T2473=0,0,SUMPRODUCT(TRANSPOSE($I2473:$R2473)/$T2473,K$5135:K$5144))/Fibre.market.share.retail.plus.wholesale.operator.modelled/$W2473","v":0.13157537001093261},{"$f":"IF($T2473=0,0,SUMPRODUCT(TRANSPOSE($I2473:$R2473)/$T2473,L$5135:L$5144))/Fibre.market.share.retail.plus.wholesale.operator.modelled/$W2473","v":0.22971709172515634},{"$f":"IF($T2473=0,0,SUMPRODUCT(TRANSPOSE($I2473:$R2473)/$T2473,M$5135:M$5144))/Fibre.market.share.retail.plus.wholesale.operator.modelled/$W2473","v":0.36016878834910498},{"$f":"IF($T2473=0,0,SUMPRODUCT(TRANSPOSE($I2473:$R2473)/$T2473,N$5135:N$5144))/Fibre.market.share.retail.plus.wholesale.operator.modelled/$W2473","v":0.4717582303409189},{"$f":"IF($T2473=0,0,SUMPRODUCT(TRANSPOSE($I2473:$R2473)/$T2473,O$5135:O$5144))/Fibre.market.share.retail.plus.wholesale.operator.modelled/$W2473","v":0.54536128806922224},{"$f":"IF($T2473=0,0,SUMPRODUCT(TRANSPOSE($I2473:$R2473)/$T2473,P$5135:P$5144))/Fibre.market.share.retail.plus.wholesale.operator.modelled/$W2473","v":0.58843572548626311},{"$f":"IF($T2473=0,0,SUMPRODUCT(TRANSPOSE($I2473:$R2473)/$T2473,Q$5135:Q$5144))/Fibre.market.share.retail.plus.wholesale.operator.modelled/$W2473","v":0.61174419721753293},{"$f":"IF($T2473=0,0,SUMPRODUCT(TRANSPOSE($I2473:$R2473)/$T2473,R$5135:R$5144))/Fibre.market.share.retail.plus.wholesale.operator.modelled/$W2473","v":0.63666323385884183},null,0.54536128806922224]
[null,null,null,null,4714,null,null,null,{"$f":"IF($T2535=0,0,SUMPRODUCT(TRANSPOSE($I2535:$R2535)/$T2535,I$5135:I$5144))/Fibre.market.share.retail.plus.wholesale.operator.modelled/$W2535","v":1.4134493470691624E-2},{"$f":"IF($T2535=0,0,SUMPRODUCT(TRANSPOSE($I2535:$R2535)/$T2535,J$5135:J$5144))/Fibre.market.share.retail.plus.wholesale.operator.modelled/$W2535","v":6.0936163782985914E-2},{"$f":"IF($T2535=0,0,SUMPRODUCT(TRANSPOSE($I2535:$R2535)/$T2535,K$5135:K$5144))/Fibre.market.share.retail.plus.wholesale.operator.modelled/$W2535","v":0.13157537001093261},{"$f":"IF($T2535=0,0,SUMPRODUCT(TRANSPOSE($I2535:$R2535)/$T2535,L$5135:L$5144))/Fibre.market.share.retail.plus.wholesale.operator.modelled/$W2535","v":0.22971709172515634},{"$f":"IF($T2535=0,0,SUMPRODUCT(TRANSPOSE($I2535:$R2535)/$T2535,M$5135:M$5144))/Fibre.market.share.retail.plus.wholesale.operator.modelled/$W2535","v":0.36016878834910498},{"$f":"IF($T2535=0,0,SUMPRODUCT(TRANSPOSE($I2535:$R2535)/$T2535,N$5135:N$5144))/Fibre.market.share.retail.plus.wholesale.operator.modelled/$W2535","v":0.4717582303409189},{"$f":"IF($T2535=0,0,SUMPRODUCT(TRANSPOSE($I2535:$R2535)/$T2535,O$5135:O$5144))/Fibre.market.share.retail.plus.wholesale.operator.modelled/$W2535","v":0.54536128806922224},{"$f":"IF($T2535=0,0,SUMPRODUCT(TRANSPOSE($I2535:$R2535)/$T2535,P$5135:P$5144))/Fibre.market.share.retail.plus.wholesale.operator.modelled/$W2535","v":0.58843572548626311},{"$f":"IF($T2535=0,0,SUMPRODUCT(TRANSPOSE($I2535:$R2535)/$T2535,Q$5135:Q$5144))/Fibre.market.share.retail.plus.wholesale.operator.modelled/$W2535","v":0.61174419721753293},{"$f":"IF($T2535=0,0,SUMPRODUCT(TRANSPOSE($I2535:$R2535)/$T2535,R$5135:R$5144))/Fibre.market.share.retail.plus.wholesale.operator.modelled/$W2535","v":0.63666323385884183},null,0.54536128806922224]
[null,null,null,null,4844,null,null,null,{"$f":"IF($T2568=0,0,SUMPRODUCT(TRANSPOSE($I2568:$R2568)/$T2568,I$5135:I$5144))/Fibre.market.share.retail.plus.wholesale.operator.modelled/$W2568","v":1.4134493470691624E-2},{"$f":"IF($T2568=0,0,SUMPRODUCT(TRANSPOSE($I2568:$R2568)/$T2568,J$5135:J$5144))/Fibre.market.share.retail.plus.wholesale.operator.modelled/$W2568","v":6.0936163782985914E-2},{"$f":"IF($T2568=0,0,SUMPRODUCT(TRANSPOSE($I2568:$R2568)/$T2568,K$5135:K$5144))/Fibre.market.share.retail.plus.wholesale.operator.modelled/$W2568","v":0.13157537001093261},{"$f":"IF($T2568=0,0,SUMPRODUCT(TRANSPOSE($I2568:$R2568)/$T2568,L$5135:L$5144))/Fibre.market.share.retail.plus.wholesale.operator.modelled/$W2568","v":0.22971709172515634},{"$f":"IF($T2568=0,0,SUMPRODUCT(TRANSPOSE($I2568:$R2568)/$T2568,M$5135:M$5144))/Fibre.market.share.retail.plus.wholesale.operator.modelled/$W2568","v":0.36016878834910498},{"$f":"IF($T2568=0,0,SUMPRODUCT(TRANSPOSE($I2568:$R2568)/$T2568,N$5135:N$5144))/Fibre.market.share.retail.plus.wholesale.operator.modelled/$W2568","v":0.4717582303409189},{"$f":"IF($T2568=0,0,SUMPRODUCT(TRANSPOSE($I2568:$R2568)/$T2568,O$5135:O$5144))/Fibre.market.share.retail.plus.wholesale.operator.modelled/$W2568","v":0.54536128806922224},{"$f":"IF($T2568=0,0,SUMPRODUCT(TRANSPOSE($I2568:$R2568)/$T2568,P$5135:P$5144))/Fibre.market.share.retail.plus.wholesale.operator.modelled/$W2568","v":0.58843572548626311},{"$f":"IF($T2568=0,0,SUMPRODUCT(TRANSPOSE($I2568:$R2568)/$T2568,Q$5135:Q$5144))/Fibre.market.share.retail.plus.wholesale.operator.modelled/$W2568","v":0.61174419721753293},{"$f":"IF($T2568=0,0,SUMPRODUCT(TRANSPOSE($I2568:$R2568)/$T2568,R$5135:R$5144))/Fibre.market.share.retail.plus.wholesale.operator.modelled/$W2568","v":0.63666323385884183},null,0.54536128806922224]
[null,null,null,null,6018,null,null,null,{"$f":"IF($T2614=0,0,SUMPRODUCT(TRANSPOSE($I2614:$R2614)/$T2614,I$5135:I$5144))/Fibre.market.share.retail.plus.wholesale.operator.modelled/$W2614","v":1.4134493470691624E-2},{"$f":"IF($T2614=0,0,SUMPRODUCT(TRANSPOSE($I2614:$R2614)/$T2614,J$5135:J$5144))/Fibre.market.share.retail.plus.wholesale.operator.modelled/$W2614","v":6.0936163782985914E-2},{"$f":"IF($T2614=0,0,SUMPRODUCT(TRANSPOSE($I2614:$R2614)/$T2614,K$5135:K$5144))/Fibre.market.share.retail.plus.wholesale.operator.modelled/$W2614","v":0.13157537001093261},{"$f":"IF($T2614=0,0,SUMPRODUCT(TRANSPOSE($I2614:$R2614)/$T2614,L$5135:L$5144))/Fibre.market.share.retail.plus.wholesale.operator.modelled/$W2614","v":0.22971709172515631},{"$f":"IF($T2614=0,0,SUMPRODUCT(TRANSPOSE($I2614:$R2614)/$T2614,M$5135:M$5144))/Fibre.market.share.retail.plus.wholesale.operator.modelled/$W2614","v":0.36016878834910498},{"$f":"IF($T2614=0,0,SUMPRODUCT(TRANSPOSE($I2614:$R2614)/$T2614,N$5135:N$5144))/Fibre.market.share.retail.plus.wholesale.operator.modelled/$W2614","v":0.4717582303409189},{"$f":"IF($T2614=0,0,SUMPRODUCT(TRANSPOSE($I2614:$R2614)/$T2614,O$5135:O$5144))/Fibre.market.share.retail.plus.wholesale.operator.modelled/$W2614","v":0.54536128806922224},{"$f":"IF($T2614=0,0,SUMPRODUCT(TRANSPOSE($I2614:$R2614)/$T2614,P$5135:P$5144))/Fibre.market.share.retail.plus.wholesale.operator.modelled/$W2614","v":0.58843572548626311},{"$f":"IF($T2614=0,0,SUMPRODUCT(TRANSPOSE($I2614:$R2614)/$T2614,Q$5135:Q$5144))/Fibre.market.share.retail.plus.wholesale.operator.modelled/$W2614","v":0.61174419721753293},{"$f":"IF($T2614=0,0,SUMPRODUCT(TRANSPOSE($I2614:$R2614)/$T2614,R$5135:R$5144))/Fibre.market.share.retail.plus.wholesale.operator.modelled/$W2614","v":0.63666323385884172},null,0.54536128806922224]
[null,null,null,null,7040,null,null,null,{"$f":"IF($T2649=0,0,SUMPRODUCT(TRANSPOSE($I2649:$R2649)/$T2649,I$5135:I$5144))/Fibre.market.share.retail.plus.wholesale.operator.modelled/$W2649","v":1.4134493470691624E-2},{"$f":"IF($T2649=0,0,SUMPRODUCT(TRANSPOSE($I2649:$R2649)/$T2649,J$5135:J$5144))/Fibre.market.share.retail.plus.wholesale.operator.modelled/$W2649","v":6.0936163782985914E-2},{"$f":"IF($T2649=0,0,SUMPRODUCT(TRANSPOSE($I2649:$R2649)/$T2649,K$5135:K$5144))/Fibre.market.share.retail.plus.wholesale.operator.modelled/$W2649","v":0.13157537001093261},{"$f":"IF($T2649=0,0,SUMPRODUCT(TRANSPOSE($I2649:$R2649)/$T2649,L$5135:L$5144))/Fibre.market.share.retail.plus.wholesale.operator.modelled/$W2649","v":0.22971709172515634},{"$f":"IF($T2649=0,0,SUMPRODUCT(TRANSPOSE($I2649:$R2649)/$T2649,M$5135:M$5144))/Fibre.market.share.retail.plus.wholesale.operator.modelled/$W2649","v":0.36016878834910498},{"$f":"IF($T2649=0,0,SUMPRODUCT(TRANSPOSE($I2649:$R2649)/$T2649,N$5135:N$5144))/Fibre.market.share.retail.plus.wholesale.operator.modelled/$W2649","v":0.4717582303409189},{"$f":"IF($T2649=0,0,SUMPRODUCT(TRANSPOSE($I2649:$R2649)/$T2649,O$5135:O$5144))/Fibre.market.share.retail.plus.wholesale.operator.modelled/$W2649","v":0.54536128806922224},{"$f":"IF($T2649=0,0,SUMPRODUCT(TRANSPOSE($I2649:$R2649)/$T2649,P$5135:P$5144))/Fibre.market.share.retail.plus.wholesale.operator.modelled/$W2649","v":0.58843572548626311},{"$f":"IF($T2649=0,0,SUMPRODUCT(TRANSPOSE($I2649:$R2649)/$T2649,Q$5135:Q$5144))/Fibre.market.share.retail.plus.wholesale.operator.modelled/$W2649","v":0.61174419721753293},{"$f":"IF($T2649=0,0,SUMPRODUCT(TRANSPOSE($I2649:$R2649)/$T2649,R$5135:R$5144))/Fibre.market.share.retail.plus.wholesale.operator.modelled/$W2649","v":0.63666323385884183},null,0.54536128806922224]
[null,null,null,null,8048,null,null,null,{"$f":"IF($T2730=0,0,SUMPRODUCT(TRANSPOSE($I2730:$R2730)/$T2730,I$5135:I$5144))/Fibre.market.share.retail.plus.wholesale.operator.modelled/$W2730","v":4.7114978235638745E-3},{"$f":"IF($T2730=0,0,SUMPRODUCT(TRANSPOSE($I2730:$R2730)/$T2730,J$5135:J$5144))/Fibre.market.share.retail.plus.wholesale.operator.modelled/$W2730","v":2.0312054594328638E-2},{"$f":"IF($T2730=0,0,SUMPRODUCT(TRANSPOSE($I2730:$R2730)/$T2730,K$5135:K$5144))/Fibre.market.share.retail.plus.wholesale.operator.modelled/$W2730","v":4.3858456670310873E-2},{"$f":"IF($T2730=0,0,SUMPRODUCT(TRANSPOSE($I2730:$R2730)/$T2730,L$5135:L$5144))/Fibre.market.share.retail.plus.wholesale.operator.modelled/$W2730","v":7.6572363908385441E-2},{"$f":"IF($T2730=0,0,SUMPRODUCT(TRANSPOSE($I2730:$R2730)/$T2730,M$5135:M$5144))/Fibre.market.share.retail.plus.wholesale.operator.modelled/$W2730","v":0.12005626278303499},{"$f":"IF($T2730=0,0,SUMPRODUCT(TRANSPOSE($I2730:$R2730)/$T2730,N$5135:N$5144))/Fibre.market.share.retail.plus.wholesale.operator.modelled/$W2730","v":0.15725274344697296},{"$f":"IF($T2730=0,0,SUMPRODUCT(TRANSPOSE($I2730:$R2730)/$T2730,O$5135:O$5144))/Fibre.market.share.retail.plus.wholesale.operator.modelled/$W2730","v":0.18178709602307408},{"$f":"IF($T2730=0,0,SUMPRODUCT(TRANSPOSE($I2730:$R2730)/$T2730,P$5135:P$5144))/Fibre.market.share.retail.plus.wholesale.operator.modelled/$W2730","v":0.19614524182875437},{"$f":"IF($T2730=0,0,SUMPRODUCT(TRANSPOSE($I2730:$R2730)/$T2730,Q$5135:Q$5144))/Fibre.market.share.retail.plus.wholesale.operator.modelled/$W2730","v":0.20391473240584432},{"$f":"IF($T2730=0,0,SUMPRODUCT(TRANSPOSE($I2730:$R2730)/$T2730,R$5135:R$5144))/Fibre.market.share.retail.plus.wholesale.operator.modelled/$W2730","v":0.21222107795294728},null,0.18178709602307408]
[null,null,null,null,8575,null,null,null,{"$f":"IF($T2779=0,0,SUMPRODUCT(TRANSPOSE($I2779:$R2779)/$T2779,I$5135:I$5144))/Fibre.market.share.retail.plus.wholesale.operator.modelled/$W2779","v":4.7114978235638745E-3},{"$f":"IF($T2779=0,0,SUMPRODUCT(TRANSPOSE($I2779:$R2779)/$T2779,J$5135:J$5144))/Fibre.market.share.retail.plus.wholesale.operator.modelled/$W2779","v":2.0312054594328638E-2},{"$f":"IF($T2779=0,0,SUMPRODUCT(TRANSPOSE($I2779:$R2779)/$T2779,K$5135:K$5144))/Fibre.market.share.retail.plus.wholesale.operator.modelled/$W2779","v":4.3858456670310873E-2},{"$f":"IF($T2779=0,0,SUMPRODUCT(TRANSPOSE($I2779:$R2779)/$T2779,L$5135:L$5144))/Fibre.market.share.retail.plus.wholesale.operator.modelled/$W2779","v":7.6572363908385441E-2},{"$f":"IF($T2779=0,0,SUMPRODUCT(TRANSPOSE($I2779:$R2779)/$T2779,M$5135:M$5144))/Fibre.market.share.retail.plus.wholesale.operator.modelled/$W2779","v":0.12005626278303499},{"$f":"IF($T2779=0,0,SUMPRODUCT(TRANSPOSE($I2779:$R2779)/$T2779,N$5135:N$5144))/Fibre.market.share.retail.plus.wholesale.operator.modelled/$W2779","v":0.15725274344697296},{"$f":"IF($T2779=0,0,SUMPRODUCT(TRANSPOSE($I2779:$R2779)/$T2779,O$5135:O$5144))/Fibre.market.share.retail.plus.wholesale.operator.modelled/$W2779","v":0.18178709602307408},{"$f":"IF($T2779=0,0,SUMPRODUCT(TRANSPOSE($I2779:$R2779)/$T2779,P$5135:P$5144))/Fibre.market.share.retail.plus.wholesale.operator.modelled/$W2779","v":0.19614524182875437},{"$f":"IF($T2779=0,0,SUMPRODUCT(TRANSPOSE($I2779:$R2779)/$T2779,Q$5135:Q$5144))/Fibre.market.share.retail.plus.wholesale.operator.modelled/$W2779","v":0.20391473240584432},{"$f":"IF($T2779=0,0,SUMPRODUCT(TRANSPOSE($I2779:$R2779)/$T2779,R$5135:R$5144))/Fibre.market.share.retail.plus.wholesale.operator.modelled/$W2779","v":0.21222107795294728},null,0.18178709602307408]
[null,null,null,null,8627,null,null,null,{"$f":"IF($T2795=0,0,SUMPRODUCT(TRANSPOSE($I2795:$R2795)/$T2795,I$5135:I$5144))/Fibre.market.share.retail.plus.wholesale.operator.modelled/$W2795","v":4.7114978235638745E-3},{"$f":"IF($T2795=0,0,SUMPRODUCT(TRANSPOSE($I2795:$R2795)/$T2795,J$5135:J$5144))/Fibre.market.share.retail.plus.wholesale.operator.modelled/$W2795","v":2.0312054594328638E-2},{"$f":"IF($T2795=0,0,SUMPRODUCT(TRANSPOSE($I2795:$R2795)/$T2795,K$5135:K$5144))/Fibre.market.share.retail.plus.wholesale.operator.modelled/$W2795","v":4.3858456670310873E-2},{"$f":"IF($T2795=0,0,SUMPRODUCT(TRANSPOSE($I2795:$R2795)/$T2795,L$5135:L$5144))/Fibre.market.share.retail.plus.wholesale.operator.modelled/$W2795","v":7.6572363908385441E-2},{"$f":"IF($T2795=0,0,SUMPRODUCT(TRANSPOSE($I2795:$R2795)/$T2795,M$5135:M$5144))/Fibre.market.share.retail.plus.wholesale.operator.modelled/$W2795","v":0.12005626278303499},{"$f":"IF($T2795=0,0,SUMPRODUCT(TRANSPOSE($I2795:$R2795)/$T2795,N$5135:N$5144))/Fibre.market.share.retail.plus.wholesale.operator.modelled/$W2795","v":0.15725274344697296},{"$f":"IF($T2795=0,0,SUMPRODUCT(TRANSPOSE($I2795:$R2795)/$T2795,O$5135:O$5144))/Fibre.market.share.retail.plus.wholesale.operator.modelled/$W2795","v":0.18178709602307408},{"$f":"IF($T2795=0,0,SUMPRODUCT(TRANSPOSE($I2795:$R2795)/$T2795,P$5135:P$5144))/Fibre.market.share.retail.plus.wholesale.operator.modelled/$W2795","v":0.19614524182875437},{"$f":"IF($T2795=0,0,SUMPRODUCT(TRANSPOSE($I2795:$R2795)/$T2795,Q$5135:Q$5144))/Fibre.market.share.retail.plus.wholesale.operator.modelled/$W2795","v":0.20391473240584432},{"$f":"IF($T2795=0,0,SUMPRODUCT(TRANSPOSE($I2795:$R2795)/$T2795,R$5135:R$5144))/Fibre.market.share.retail.plus.wholesale.operator.modelled/$W2795","v":0.21222107795294728},null,0.18178709602307408]
[null,null,null,null,8876,null,null,null,{"$f":"IF($T2860=0,0,SUMPRODUCT(TRANSPOSE($I2860:$R2860)/$T2860,I$5135:I$5144))/Fibre.market.share.retail.plus.wholesale.operator.modelled/$W2860","v":1.4134493470691624E-2},{"$f":"IF($T2860=0,0,SUMPRODUCT(TRANSPOSE($I2860:$R2860)/$T2860,J$5135:J$5144))/Fibre.market.share.retail.plus.wholesale.operator.modelled/$W2860","v":6.0936163782985914E-2},{"$f":"IF($T2860=0,0,SUMPRODUCT(TRANSPOSE($I2860:$R2860)/$T2860,K$5135:K$5144))/Fibre.market.share.retail.plus.wholesale.operator.modelled/$W2860","v":0.13157537001093261},{"$f":"IF($T2860=0,0,SUMPRODUCT(TRANSPOSE($I2860:$R2860)/$T2860,L$5135:L$5144))/Fibre.market.share.retail.plus.wholesale.operator.modelled/$W2860","v":0.22971709172515634},{"$f":"IF($T2860=0,0,SUMPRODUCT(TRANSPOSE($I2860:$R2860)/$T2860,M$5135:M$5144))/Fibre.market.share.retail.plus.wholesale.operator.modelled/$W2860","v":0.36016878834910498},{"$f":"IF($T2860=0,0,SUMPRODUCT(TRANSPOSE($I2860:$R2860)/$T2860,N$5135:N$5144))/Fibre.market.share.retail.plus.wholesale.operator.modelled/$W2860","v":0.4717582303409189},{"$f":"IF($T2860=0,0,SUMPRODUCT(TRANSPOSE($I2860:$R2860)/$T2860,O$5135:O$5144))/Fibre.market.share.retail.plus.wholesale.operator.modelled/$W2860","v":0.54536128806922224},{"$f":"IF($T2860=0,0,SUMPRODUCT(TRANSPOSE($I2860:$R2860)/$T2860,P$5135:P$5144))/Fibre.market.share.retail.plus.wholesale.operator.modelled/$W2860","v":0.58843572548626311},{"$f":"IF($T2860=0,0,SUMPRODUCT(TRANSPOSE($I2860:$R2860)/$T2860,Q$5135:Q$5144))/Fibre.market.share.retail.plus.wholesale.operator.modelled/$W2860","v":0.61174419721753293},{"$f":"IF($T2860=0,0,SUMPRODUCT(TRANSPOSE($I2860:$R2860)/$T2860,R$5135:R$5144))/Fibre.market.share.retail.plus.wholesale.operator.modelled/$W2860","v":0.63666323385884183},null,0.54536128806922224]
[null,null,null,null,"Spare",null,null,null,0,0,0,0,0,0,0,0,0,0,null,0]
[null,null,null,null,"Spare",null,null,null,0,0,0,0,0,0,0,0,0,0,null,0]
[]
[null,null,null,null,"Fibre connections",null,null,null,{"$f":"I5099*I5103","v":6680},{"$f":"Market.connections.fibre.broadband","v":29887.199999999997},71221.766000000003,122478.99300000002,183300.11000000002,245550.67472838316,280389.1008500171,296450.85793925816,301154.35271742591,305894.02297440899,310604.6695121766,315250.79679808649]
[null,null,null,null,"For lines rolled out in 2026",null,null,0,{"$f":"IF(AND(I5074=0,H5074=0),0,IF(AND(I5074>0,H5074=0),1,H5129+$T$5122))","v":0},0,0,0,0,0,0,1,1.03,1.06]
[null,null,null,null,1061,null,null,null,3068.8795663102987,0,296.79999999999995,0,103240.00356206577,1463188.2172240843,27280.765631188078,12824.652086717553,819.86981065521559,621.29968371524149,360.03882459966422,108.298959469734,5.3096492550853149,4.3514700193975022,0,0,0,0,0,0,0,84,0,0,0,0,30.516827601171283,137.42355513878346,194.43148208111825,907.53202167859399,1389.304078613915,260.11734481668998,166.399188377222,13.309067861641999,0,99.320267886788997,28.464989086484,0,0,0,0,0,3230.4791450092889,1194.8000412239073,0,525.673972365503,0,0,0,0,0,0,0,0,0,0,0,0,0,0,354.88650375504335,268.93400595102599,155.84537693385468,46.877978170470577,2.2983196061297866,1.8835648798249189,0,0,0,0,0,0,0,0,0,0,0,0,10.689109681312623,48.135260744402842,68.103390844776882,0,0,0,0,0,0,0,0,0,3,23,4412,0,0,8.506699547523624,0,16.527598646922979,431.43022724575559,131.6188146824712,0,0,0,0,0,0,0,0,3.6821856612852262,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,295.51211743443133,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,2006,null,null,null,3393.3519994517892,0,288.39999999999998,0,246871.46616914211,1280174.3749158732,48332.867476448686,70459.732681754613,799.62457654241075,775.13067209328131,290.07154499786549,48.438976267872299,14.502805966183301,0,0,0,0,0,0,0,1,73,0,0,0,8.8437710960106752,40.733773156509692,143.93716275401422,187.40169006396854,1073.4522409280501,920.36068181607993,541.31327580309562,332.52602914780499,0,61.279478545038003,0,0,0,0,0,0,0,3393.3519994517892,2956.7887482336864,49.888884506536399,1031.0882243168573,0,0,0,0,0,0,0,0,0,0,0,0,0,0,346.1232095605007,335.52084806323461,125.55954019193322,20.967156870236153,6.2776431539336288,0,0,0,0,0,0,0,0,0,0,0,0,3.0977020441683187,14.267792664887891,50.416777916835358,58.085708792677806,0,0,0,0,0,0,0,0,0,5,24,3118,0,0,123.58912077473856,0,963.41566070030444,220.57412033354677,113.45073222019668,63.117862901389145,0,0,0,0,0,0,0,53.49643370677969,0,35.005134907562997,0,0,0,0,0,0,0,0,0,0,0,0,0,450.71893342037674,0,521.53164252779709,38.384744056456547,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,2114,null,null,null,8929.386560662535,8.6241118446382483,716.8,2.8,318944.58576670912,2671489.7169271694,25552.534806470041,118485.39726035723,3005.7114999801297,1077.4868805562739,167.532177616258,8.0152055216109979,0,0,0,0,0,0,0,0,0,98,0,0,0,416.66804879092916,977.94209870044824,1248.7325138892015,1184.1626150317431,2384.10340019968,1174.4651142205919,680.39061959188462,424.86471772378945,234.36894788559192,0,176.643599068952,0,0,0,0,0,0,8938.0106725071728,3838.0078126641442,97,1788.6284610452522,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1301.0436921342564,466.39789258364431,72.517499739608809,3.4694389614973322,0,0,0,0,0,0,0,0,0,0,0,0,0,120.17528175280408,310.87657274390313,437.39273878752067,368.4373400413341,0,0,0,0,0,0,0,0,0,8,68,8063,0,0,90.500881076279285,0,710.10628277667865,214.78366166772165,0,0,0,0,0,0,0,0,0,39.173952808732317,0,53.446631359583158,5.306096065278453,0,0,0,0,0,0,0,0,0,0,0,0,904.76456143536643,21.728068240904189,815.88468520033894,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,2411,null,null,null,8727.2104726140187,0,352.79999999999995,0,410482.22601569362,1979585.6998042935,53554.278005732471,155743.27986431407,832.78769877251307,1463.7120926729219,237.92296072200267,6.878909621502034,12.266334275789969,0,10.082228157441342,0,0,0,0,0,3,84,0,0,0,64.125026119170499,1178.2025668632552,937.1906451904008,2242.3079686607757,1989.2909530534723,946.74867338169668,551.03653357668645,82.348516015894901,465.48341934849702,27.611220694002,0,0,0,0,0,0,0,8530.2218540566955,5108.1068455507166,318.41824683064624,2922.2391534898497,0,0,0,0,0,0,0,0,0,0,0,0,0,0,360.47810389724498,633.57823439985054,102.98665299823831,2.97758516473588,5.3095704079490869,0,4.3641644738638954,0,0,0,0,0,0,0,0,0,0,3.8236438295025503,305.83672349266004,285.57879340197718,585.11930255376319,0,0,0,0,0,0,0,0,0,12,67,5460,0,0,58.714083048647105,102.99740583299575,634.51937493278945,110.8401881315838,18.67811705576597,316.69765155194665,0,0,0,0,0,0,0,25.414810233914388,0,11.635532413946851,0,0,0,0,0,0,0,0,0,0,0,0,0,1260.3084473714757,472.64519954793377,810.07270889009783,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,2613,null,null,null,1415.9196998108532,280.42621935868397,19.599999999999998,2.8,93848.592423551803,302992.9274805914,5286.3726122714279,15111.383272817002,60.576780396829157,154.53372608420207,6.3060069000116163,0,0,0,0,0,0,0,0,0,1,22,0,0,0,79.144064868395873,169.57295830791793,342.47055576588724,131.86976852414369,532.19514550286533,283.54693395832533,76.605023441512998,58.578870425241,0,0,0,0,0,0,0,0,0,1696.3459191695367,1398.6692977370062,151.72639523472901,715.47283628738364,0,0,0,0,0,0,0,11,11,0,0,0,0,0,26.221092086056053,66.891027147876031,2.7296001295764571,0,0,0,0,0,0,0,0,0,0,0,0,0,0,84.879969775868275,181.8626273481722,367.29084449819845,141.42692803676979,0,0,0,0,0,0,0,0,0,3,17,722,0,0,0,297.53900495298205,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,209.33040544212713,371.32842884210714,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,2756,null,null,null,4834.6954824904897,3822.6648473720952,128.79999999999998,61.599999999999994,267921.51314467896,2340432.3771623103,0,0,360.00182775509728,308.55193287876426,29.575948394148231,0,0,0,0,0,0,0,0,0,1,66,0,0,0,1115.2156403478941,1535.6723317734018,1756.2511555349063,922.35029053118956,1111.7889227369021,227.50899878178001,897.06754955238694,169.72091456410661,803.97453705153396,0,0,0,0,0,0,0,0,8657.3603298625785,3100.6647026856103,10,2813.4660865505898,0,0,0,0,0,0,0,41,41,0,0,0,0,0,155.82936258542068,133.5589080889508,12.802160519181305,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1196.0400316019734,1476.2518821388157,1053.6944804608677,359.27132395563223,0,0,0,0,0,0,0,0,0,12,84,6947,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,2862,null,null,null,16880.328227631442,9469.2418995571643,338.79999999999995,75.599999999999994,482217.78208967904,6111615.9555822341,78984.095859183799,122576.87336757364,3376.7829226827298,847.29844667460304,57.334254406865348,12.548651756826033,0,0,0,0,0,0,0,0,2,154,0,0,0,2987.2723859126099,6007.1932793745718,4056.6364974303087,1925.4191190603483,3817.5594659876715,2325.4550166451472,3456.6407715251098,188.30485357270999,1518.841048182918,0,0,0,0,0,0,0,0,26711.241712510979,7529.4410839058555,1742.524137590653,4612.957190235169,0,0,0,0,0,1,12,147,147,0,0,0,0,0,1461.6646079612387,366.75918477486385,24.817541550400286,5.4317735461689827,0,0,0,0,0,0,0,0,0,0,0,0,0,3203.7726423349363,5292.8362597447904,4277.2427700925646,2064.9623809881246,0,0,0,0,0,0,0,0,0,20,278,17574,0,0,0,0,0,0,1291.327281507291,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1902.0645963269978,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,3048,null,null,null,11553.165925492562,113.78874239077649,1181.5999999999999,0,216256.77087116084,2687726.6236135,74372.957743361549,101547.76923861942,6122.7795594602121,844.46089566563478,230.07370293869016,36.311947831053246,0,0,0,0,0,0,0,0,4,136,0,0,0,269.60295540676964,967.69591808336554,1042.8726327924423,2570.5067124992079,4089.3796056395677,1743.2898531459932,790.60838827223768,474.36784484575094,223.57385947355999,0,0,0,0,0,0,0,0,12288.668937909179,2921.4896827107696,275.21058857065998,1578.1930855682497,0,0,0,0,0,0,0,0,0,0,0,0,0,0,2650.2888664520633,365.53093055241044,99.589045700604458,15.717885989727336,0,0,0,0,0,0,0,0,0,0,0,0,0,94.43365471705809,290.94458830997883,365.28632993063235,845.21483958012141,0,0,0,0,0,0,0,0,0,8,93,6632,0,0,176.26927371617188,955.78628882020246,1373.1249879227269,714.79258060485961,46.64324931262221,0,0,0,0,0,0,0,0,76.299414194285831,53.281094850922287,139.37725499946802,24.018060100306652,0,0,0,0,0,0,0,0,0,0,0,297.27768678447353,417.77629681068822,462.37479432349085,0,407.94010021664457,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,4159,null,null,null,10777.425840790542,160.23537347084351,1080.8,14,469358.37877815118,1850540.5514861399,5667.106343739988,74006.418840921746,7695.9456491894061,134.79312599602852,75.667231303761,0,0,0,0,0,0,0,0,0,3,92,0,0,0,539.21977642866989,1406.1157873030777,1699.7200143009577,2325.9089816496949,2570.2073906230708,925.35772604993906,603.03721440582297,377.59965893540505,169.61823427923099,0,0,0,0,0,0,0,0,10688.562746662286,5717.8979018599548,187.99860739303551,2036.6126632272237,0,0,0,0,0,0,0,0,0,0,0,0,0,0,3331.2450452919866,58.346167395423777,32.753101550056549,0,0,0,0,0,0,0,0,0,0,0,0,0,0,147.47004613875279,403.93346052322653,556.35581380712154,700.06073848929623,0,0,0,0,0,0,0,0,0,9,88,4812,0,0,13.752091154733289,0,74.949438161270024,178.22812555151549,0,0,0,0,0,0,0,0,0,5.9526908855488392,0,12.281548300891313,25.19589816787591,0,0,0,0,0,0,0,0,0,0,0,192.32530169209821,0,981.10856940760527,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,4191,null,null,null,3385.2726929044497,90.248016697661001,212.79999999999998,0,79442.80846567679,324422.94308621634,0,16334.86960586388,1170.1041559154482,45.498432671256523,0,0,0,0,0,0,0,0,0,0,0,37,0,0,0,306.24562661160627,976.34873177251609,667.83400589980909,543.66617067673417,646.60430111062556,495.71208037195066,23.287897718313001,0,0,0,0,0,0,0,0,0,0,3727.5783799375545,1367.7961249556495,435.34157741252,1041.4775652420728,0,0,0,0,0,0,1,33,33,0,0,0,0,0,506.48794177482978,19.694321570558184,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,328.4405416124269,726.0938191330373,716.23475911089849,583.0679560360893,0,0,0,0,0,0,0,0,0,6,40,884,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,832.87430022075375,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,4713,null,null,null,10774.351634356937,5023.6458881838316,224,67.199999999999989,103141.97978121559,2015782.7730505781,25193.129348904593,21092.692253467496,2625.9755738746248,1082.1440485764203,0,0,0,0,0,0,0,0,0,0,0,65,0,0,0,1633.4252458969343,4377.5591355904344,2179.4832109679196,2051.111219663353,1899.1812776612514,1129.502410734131,1523.3442989926323,409.28021670632,0,0,0,0,0,0,0,0,0,15722.758562573401,1795.4532086249517,293.38510405162515,1445.9912381208874,0,0,0,0,0,1,11,113,113,0,0,0,0,0,1136.6722841200162,468.41378102665055,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1696.5026836639097,4688.907573633418,2337.4395715153887,2199.7639193977179,0,0,0,0,0,0,0,0,0,6,178,5717,0,0,15.881655967875606,2850.733258915121,0,0,0,0,0,0,0,0,0,0,0,6.8744882260947273,1447.0869050744661,0,0,0,0,0,0,0,0,0,0,0,0,1187.1843180913402,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,4843,null,null,null,3956.8140086569219,4557.8513158502765,98,64.399999999999991,51971.456808458664,769095.25144507841,0,0,493.75726607373815,278.56134979040991,0.56324969863082719,0,0,0,0,0,0,0,0,0,1,48,0,0,0,711.60875932635008,3342.3785512888176,1887.9551369464489,770.48639194620318,548.80604208359512,389.63473143637538,244.59960061909919,411.59521891676695,0,0,0,0,0,0,0,0,0,8514.6653245071975,601.46742149115084,411,583.94895290402997,0,0,0,0,0,0,1,72,72,0,0,0,0,0,213.72635945763238,120.57726998070602,0.24380665526448661,0,0,0,0,0,0,0,0,0,0,0,0,0,0,763.18205394556901,3584.614852480162,2024.7832257375162,826.32679746560348,0,0,0,0,0,0,0,0,0,3,103,2588,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,6016,null,null,null,2497.9564927141109,0,207.2,0,24135.019987238022,553104.18642501149,10223.464748725577,8569.2879954687814,761.77946661195415,185.37582422258964,120.59288006828436,37.788565951976743,11.255900306266756,3.3887917860050063,0,0,0,0,0,0,1,52,0,0,0,0,68.411993019823782,157.22569670296207,541.08095409690168,989.6286671237508,276.84382454013303,296.07860944434998,92.935867720329,0,0,0,0,0,0,0,0,0,2672.245116123906,289.9657619994743,10.340157424436001,281.520157281043,0,0,0,0,0,0,0,0,0,0,0,0,0,0,329.74168340488865,80.241249627778103,52.199489515271658,16.357050690641362,4.8721968468554673,1.4668627302278812,0,0,0,0,0,0,0,0,0,0,0,0,23.962625029805618,37.343818801882591,189.52407964545685,0,0,0,0,0,0,0,0,0,2,20,1271,0,0,26.129396708419261,90.419918674606436,418.26577102327849,52.764063750905059,0,0,0,0,0,0,0,0,0,11.310296003787196,30.441372620450831,53.755687300019503,0,0,0,0,0,0,0,0,0,0,0,0,279.31539985230523,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,7713,null,null,null,5697.8487850128167,8649.513359986533,39.199999999999996,47.599999999999994,535833.63842496194,1780478.0486982667,0,0,1808.9148760247576,333.96796086597215,14.639960088851829,0,0.10287487586102634,0,0,0,0,0,0,0,1,38,0,0,0,1697.1708120286187,4169.7811007215587,1664.6346638563216,451.31821307198845,3890.3485885118153,1750.7708368511221,519.37888291785805,0,0,0,0,0,0,0,0,0,0,14311.291454601556,7064.2271281569492,816.96110171236808,3946.038247052441,0,0,0,0,0,1,8,60,60,0,0,0,0,0,783.0017249078594,144.56041734627081,6.3370112956030065,0,4.4530124836987116E-2,0,0,0,0,0,0,0,0,0,0,0,0,1284.2865726007772,2619.8544486528149,1590.0958184880776,327.57174075643314,0,0,0,0,0,0,0,0,0,18,135,3741,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,8047,null,null,null,6903.5195457146219,0,336,0,1490307.5739329925,3772938.2774364837,64780.480564012898,242463.78818165939,854.13093159383982,1104.3039653788251,212.97338897864685,49.117825884360244,3.6279552331426359,0,0,0,0,0,0,0,1,87,0,0,0,107.12286604126371,277.35615822150419,939.59795663827833,1554.6440618899178,1417.7867511163074,876.15183198143313,325.64714263321821,576.58176596931207,601.45015357568741,8.8751518318853009,385.10363893002,18.777224616647999,0,0,0,0,0,7117.808048881835,18199.107502841609,745.27703439503023,3703.3704574551616,0,0,0,0,0,0,0,0,0,0,0,0,0,0,369.71667467561929,478.00585929969151,92.187052657899997,21.261001775658791,1.5703863366317408,0,0,0,0,0,0,0,0,0,0,0,0,27.249061127474743,43.573225470513314,229.54020599851944,408.63396151939571,0,0,0,0,0,0,0,0,0,16,53,13271,0,0,47.424563958709889,0,552.17966686777106,261.89623368938544,0,425.13869583990993,0,0,0,0,0,0,0,20.528061256412993,0,2.8668665446554336,0,0,0,0,0,0,0,0,0,0,0,0,772.10955459171373,392.22589011766206,0,744.35387501219805,0,44.128000068707138,812.34626906924655,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,8506,null,null,null,4479.232628417978,4766.2624708398744,8.3999999999999986,16.799999999999997,435077.57708866475,812468.42494359426,0,29767.64407200311,831.61886295660054,131.57881862237477,0,0,0,0,0,0,0,0,0,0,0,26,0,0,0,1118.1235760306595,4402.6981271293698,368.00060221966737,53.799812777437097,3149.5653970970288,0,0,0,0,0,0,0,0,0,0,0,0,9245.495099257847,12834.252157620716,6973.8003435055498,11366.312445625377,0,0,0,0,0,1,5,52,52,0,0,0,0,0,359.97216496549993,56.954831489399361,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,3758.4398926550653,1127.3360785611519,245.91030719446434,184.50970955725649,0,0,0,0,0,0,0,0,0,50,96,1371,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,970.27447449883573,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,8651,null,null,null,14242.087466503708,6825.9178856344333,588,125.99999999999999,1305714.5451113507,5113017.4121027477,0,45683.339975510753,4718.9372813084638,2241.1793944094156,18.037845597631733,14.955527589534514,0,0,0,0,0,0,0,0,1,163,0,0,0,695.2691124793605,3122.1590213113059,1406.6864832715266,3149.7316844041943,6202.9637166406083,3098.5564741773214,2234.8157136056643,707.65257516821498,126.765386142849,0,130.74386067652,0,0,0,0,0,0,21040.727974573776,17141.202280932972,1546.8312590803509,9282.0856827220996,0,0,0,0,0,1,11,65,65,0,0,0,0,0,2042.6257089092355,970.11050929436146,7.8078103086891648,6.4736069423270823,0,0,0,0,0,0,0,0,0,0,0,0,0,326.08553407538153,2334.3813613777997,1422.334101558605,1652.1629945907785,0,0,0,0,0,0,0,0,0,38,178,12789,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1150.1755751511416,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,8809,null,null,null,53.545321532255997,1468.5629141865797,0,25.2,0,246436.01701625314,0,0,227.5572857704546,0,0,0,0,0,0,0,0,0,0,0,0,11,0,0,0,9.3011385941485329,388.83630096330967,0,31.43038553932503,1121.0280783869969,53.545321532255997,0,0,0,0,0,0,0,0,0,0,0,1646.6259549706635,0,0,0,0,0,0,0,0,0,0,15,15,0,0,0,0,0,98.499796554925354,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,31.898816965360609,1333.5375952487839,0,107.79240684580169,0,0,0,0,0,0,0,0,0,0,21,486,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,"Spare",null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,"Spare",null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,"Spare",null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,1065,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,3307.7383444248144,0,257.59999999999997,0,36689.158149713134,164547.15337233397,36745.335813376456,8750.7246357702224,557.4261158964581,418.50710990642546,431.45242265368069,150.72155652953333,71.506692037813266,21.752784127913991,0,0,0,0,0,0,0,175,0,0,0,46.45086919099132,402.8225957794287,623.63584644466539,563.50028230712542,339.49993361206282,516.81884140535703,460.67736632246999,233.65577034121773,43.241885901404999,0,21.785424688907401,0,0,0,0,0,0,3271.8974483953421,0,0,195.76565180694013,0,0,0,0,0,0,0,0,0,0,0,0,0,0,241.28587588089545,181.15379185949558,186.75726294866465,65.240902326355155,30.952182410653457,9.4158479867970559,0,0,0,0,0,0,0,0,0,0,0,16.27031623548427,141.09641292570359,213.23730580240598,197.37688339532073,118.91642455778752,0,0,0,0,0,0,0,0,1,4,204,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,2.8590104826600911,198.77961087848823,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,2055,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,7894.6751250816815,0,495.59999999999997,0,37386.348550410272,57318.771362567415,14180.743207255715,8893.9317733014323,783.29900527652421,2192.6508461664221,13.538679965125612,0,0,0,0,0,0,0,0,0,0,101,0,0,0,2412.4569188659775,3027.5123103406286,1202.9882585102332,618.07068496341776,114.50443236769229,32.646201919470997,150.33961441523999,0,169.3040874797874,0,0,0,0,0,0,0,0,7925.7520118954708,0,587.37287861185598,786.34226951345397,0,0,0,0,0,0,0,0,0,0,0,0,0,0,339.05656942683839,949.10458055489403,5.8603143277615146,0,0,0,0,0,0,0,0,0,0,0,0,0,0,845.00974164857791,1026.3936193931834,421.36992771993118,216.49122342338163,40.107394273437805,0,0,0,0,0,0,0,0,1,11,151,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,204.93847262864594,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,2066,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,3722.9789630400819,0,330.4,0,108154.46777006888,44060.615409145947,3727.9592599324378,26037.487721301783,941.36090828981173,1173.9151887357489,53.796006910036049,8.0355858386389531,0,0,0,0,0,0,0,0,0,104,0,0,0,1178.7522312219221,883.79153987544169,623.98147913576599,477.30004067552932,321.91579387158106,50.691639524328998,21.851711955113203,0,0,0,0,0,0,0,0,0,0,3731.7631028008846,0,0,521.3776576107158,0,0,0,0,0,0,1,49,49,0,0,0,0,0,407.47479315973283,508.13757455275987,23.285985848201317,3.478260727296576,0,0,0,0,0,0,0,0,0,0,0,0,0,1264.1813877733664,947.84364838394026,669.20405437622424,154.79853339351311,166.61114847642034,0,0,0,0,0,0,0,0,1,7,85,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,473.50062122423219,0,0,63.518366114805175,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,2412,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,6308.1413876362094,0,338.79999999999995,0,603008.92615007842,206945.05339708849,120900.2516180313,159115.24819836649,783.02917264090115,1414.1074006606214,23.76615791764014,13.648882142887661,0,0,0,0,0,0,0,0,0,77,0,0,0,1599.9109414708478,2555.3553725229731,702.87866485825043,106.14622503002509,117.32993304093831,483.70449298079495,404.99309419937327,0,51.652641717808002,0,133.29362806005599,94.957048248920998,0,0,0,0,0,6296.1576229599332,0,46.398858392458401,1628.2506471947568,0,0,0,0,0,0,0,0,0,0,0,0,0,0,338.93977044313294,612.10648914309763,10.287351212921376,5.9080161275642311,0,0,0,0,0,0,0,0,0,0,0,0,0,536.4698095712115,826.25518114168131,200.58934346486831,26.600538492414614,2.9779519096777349,0,0,0,0,0,0,0,0,2,8,340,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,367.38220157622931,0,125.89392443158273,1468.9351727531903,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,2531,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,2773,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,3801.1654335953717,4865.6332907528595,78.399999999999991,125.99999999999999,180185.75864130683,213873.60667962627,0,0,1381.7484449140727,263.25555238335949,0,0,0,0,0,0,0,0,0,0,0,99,0,0,0,4310.8065976025264,1435.0307090011956,143.82164041635463,31.802908581941765,365.87499814420266,1740.17465356566,0,0,0,0,0,0,0,0,0,0,0,8516.6972038631611,0,357.55402035602197,1846.6731255150924,0,0,0,0,0,1,5,165,165,0,0,0,0,0,598.09968401280582,113.9520462459399,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,10184.699363345491,4921.5245491448695,493.24500832461649,109.06999713558469,1254.7904194596074,0,0,0,0,0,0,0,0,2,26,281,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1533.7926783138423,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,2863,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,4663.4967515462322,6263.9443314998425,299.59999999999997,173.6,61325.55305937519,107186.05574057523,20543.22187360554,15429.040419396941,2078.5706462780677,650.41170822247057,3.6517065037752237,3.521918000343236,0,0,0,0,0,0,0,0,0,264,0,0,0,7054.1963439062565,1401.5257544701271,358.95860623140311,36.420248182705436,84.779571531778743,25.603462525173999,471.11725209415965,266.781990823,0,0,0,0,0,0,0,0,0,10561.247138351591,0,0,488.26077276572602,0,0,0,0,0,1,5,302,302,0,0,0,0,0,899.72415117464914,281.53535370201229,1.5806672437769897,1.5244873630057152,0,0,0,0,0,0,0,0,0,0,0,0,0,23484.093093494292,4755.7420342615123,1231.0702353709739,124.90544236637955,290.7566646082729,0,0,0,0,0,0,0,0,1,41,230,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,502.90859594869784,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,3030,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1961.6864029917028,0,232.39999999999998,0,65000.268062622832,18656.339934168907,0,0,934.42339764405779,138.60732678109642,169.32524714724309,73.005222165579326,25.963407042595406,0,0,0,0,0,0,0,0,79,0,0,0,148.61296937114764,1289.1007520180833,514.30833555444144,520.0247077535505,0,15.902066461732,0,0,0,0,0,0,0,0,0,0,0,2508.2975169848119,0,300.58466217552001,774.01359657462694,0,0,0,0,0,0,0,0,0,0,0,0,0,0,404.4718421230707,59.997171449531741,73.293642693735222,31.600831880243621,11.238446191294869,0,0,0,0,0,0,0,0,0,0,0,0,52.054569709361928,355.10517113264365,117.86852777797424,180.59632686798997,0,0,0,0,0,0,0,0,0,1,4,36,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,487.63180243108002,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,4159,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,9920.369528977375,160.23537347084351,1080.8,14,340274.31324272795,98503.798995594741,1180.2321344137242,74006.418840921746,7695.9456491894061,134.79312599602852,75.667231303761,0,0,0,0,0,0,0,0,0,0,131,0,0,0,3319.0510368556857,4036.407291259271,1082.3824985363362,801.55094060540409,271.75920361405883,178.71739754148501,44.148414396067999,0,0,0,0,0,0,0,0,0,0,9831.5064348491196,0,280.11024496058053,2128.7243007947686,0,0,0,0,0,0,0,0,0,0,0,0,0,0,3331.2450452919866,58.346167395423777,32.753101550056549,0,0,0,0,0,0,0,0,0,0,0,0,0,0,993.56991838611964,1241.4789034655237,259.05198376989352,152.19612807644216,53.118806439654421,0,0,0,0,0,0,0,0,3,14,115,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,22.566178120890431,589.40659402330436,0,192.32530169209821,118.66583426531612,0,934.26641647114377,46.842152936461424,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,4528,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,18234.495109418578,5631.3202696500184,932.4,89.6,610641.71682810411,291124.39188716561,97069.88961228478,305340.52440274286,8182.370935516813,97.197309324071568,30.551865141464109,0,0,0,0,0,0,0,0,0,0,168,0,0,0,13880.436918521797,4782.3370938004427,1506.8639574277752,1101.0482607788076,390.83107732184067,477.66862390944101,84.136936890070999,704.47320283780005,0,0,0,0,0,0,0,0,0,23745.825355781446,0,182,5197.7933805055509,0,0,0,0,0,2,17,196,196,0,0,0,0,0,3541.7977049451351,42.07254960741956,13.224593054090894,0,0,0,0,0,0,0,0,0,0,0,0,0,0,11992.808124067202,4443.5644124380378,928.4009146228492,1180.8458821527772,152.25461514801563,0,0,0,0,0,0,0,0,6,43,410,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,4007.2179797352319,725.60739892293407,0,433.44180326255167,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,4563,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,5689.2616175449575,5699.4865312806069,154,64.399999999999991,150381.73479312783,52614.129357165446,2798.428792303519,44561.044546474841,1287.298013534833,667.78851278592856,8.2789834829647457,0,3.4080844715963687,0,0,0,0,0,0,0,0,59,0,0,0,7679.2420003323605,2118.6191736965866,948.37640261885076,82.163917203791058,3.7610201974117645,88.557873174161998,0,0,0,0,0,0,0,0,0,0,0,11206.21640703194,0,1375.2792406051281,3064.9616540110592,0,0,0,0,0,0,4,103,103,0,0,0,0,0,557.21614014436329,289.05702767733766,3.5836171361975975,0,1.4752137069909999,0,0,0,0,0,0,0,0,0,0,0,0,7384.2229479484577,1639.4870204002441,789.98368177859447,82.323066213629431,4.0335972282138748,0,0,0,0,0,0,0,0,4,22,86,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1740.3728858081088,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,4843,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,3363.2220282752164,4440.5999761560797,98,64.399999999999991,51971.456808458664,15392.456808458666,0,0,493.75726607373815,278.56134979040991,0.56324969863082719,0,0,0,0,0,0,0,0,0,0,48,0,0,0,5941.9424475616188,942.97498950020997,282.65517760317903,67.067400169984666,340.25579805048596,0,0,0,0,0,0,0,0,0,0,0,0,7803.8220044312948,0,411,583.94895290402997,0,0,0,0,0,0,1,83,83,0,0,0,0,0,213.72635945763238,120.57726998070602,0.24380665526448661,0,0,0,0,0,0,0,0,0,0,0,0,0,0,6372.5801321632498,1011.3163727598643,303.14039305215169,71.928058141067069,179.43227938748254,0,0,0,0,0,0,0,0,1,16,72,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,178.13742149115086,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,5380,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,32944.437616287862,8501.9701103943607,2928.7999999999997,322,3341717.5185567467,527971.82046788686,36733.63127544336,625048.75327437092,29204.454068216583,713.63862390662928,367.09357939239106,18.171648751339827,9.9208833700413113,0,0,0,0,0,0,0,0,634,0,0,0,17954.196435943653,12178.417719064371,4575.0683740698278,4611.5122125946027,1316.9063077684737,191.55961973946899,432.44011943137502,0,0,0,0,0,0,0,0,0,0,42722.461993797449,0,1277.8335204032771,11417.98704895481,0,0,0,0,0,3,28,438,438,0,0,0,0,0,12641.356546670893,308.90357577672671,158.89907793699214,7.8657279595085257,4.2943252301750245,0,0,0,0,0,0,0,0,0,0,0,0,18098.835015903089,10172.922572460689,2854.5035057011801,1706.1896653997021,542.89061645355332,0,0,0,0,0,0,0,0,12,77,614,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,334.9810963674023,591.16825638578132,1072.4924895947584,268.48988726184916,302.88545603501473,1163.8761014359939,1787.2890784931774,6546.6303046619205,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,7081,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,11632.758032708187,117.372806203655,1005.1999999999999,2.8,375774.30835738697,181393.79264462308,0,0,9101.9263595562788,369.56763877242639,98.821548337028489,41.302110152305325,14.807832797693914,116.90712112401293,0,0,0,0,0,0,0,250,0,0,0,4753.656912708524,2847.1057194019268,1995.4587453394142,689.11915005447668,959.82779821621557,60.447282855994999,128.95166671408001,252.29893163926999,0,0,0,0,0,0,0,0,0,11977.669312124312,0,146.040622305298,2430.273094616,0,0,0,0,0,2,19,143,143,0,0,0,0,0,3939.8338384936469,159.96999221149315,42.775613065885189,17.877913394497877,6.40967619671608,50.604082429394168,0,0,0,0,0,0,0,0,0,0,0,4904.174963239846,2988.4350074595013,1570.781820767286,560.29346141889482,60.397091572568428,0,0,0,0,0,0,0,0,3,23,229,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1790.7487867489128,562.01065973111008,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,8047,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,6426.7930763193144,0,336,0,882869.32207423926,285786.3685036535,62571.765575083467,242463.78818165939,854.13093159383982,1104.3039653788251,212.97338897864685,49.117825884360244,3.6279552331426359,0,0,0,0,0,0,0,0,125,0,0,0,1003.8350457843667,2475.5519653206306,1045.6554272893054,336.04528592663428,299.90765601148843,627.45825694973337,370.15875249855202,35.573186640930302,0,385.10363893002,18.777224616647999,0,0,0,0,0,0,6641.0815794865275,0,785.30711874331519,3913.4509647310038,0,0,0,0,0,0,0,0,0,0,0,0,0,0,369.71667467561929,478.00585929969151,92.187052657899997,21.261001775658791,1.5703863366317408,0,0,0,0,0,0,0,0,0,0,0,0,213.07552933932487,627.59518590707285,305.83242531720242,55.644478989686263,2.7873806745554752,0,0,0,0,0,0,0,0,4,8,302,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,385.85253088293604,0,739.66696570721786,102.46310389045918,0,800.43402760938022,1226.4843389995733,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,8574,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,21160.790353925888,4240.6593286012067,1212.3999999999999,67.199999999999989,161561.69793779813,223102.00425316682,35045.647359712864,40647.688334668957,6201.6453337278035,7372.1695533831517,355.25639174711552,75.936807998709853,0,20.020387135939739,6.7774514278199467,0,0,0,0,0,0,463,0,0,0,9363.1014949129276,7225.7228474508356,2848.2473891929617,2277.5811605177137,1459.7547171529734,185.18032156558723,810.95116591498902,205.51216383087998,41.938767779766998,45.448898673911998,65.096539948810005,0,0,0,0,0,0,25220.456408858568,0,37.160898466917999,1320.4801495640365,0,0,0,0,0,3,29,273,273,0,0,0,0,0,2684.4264801707491,3191.0962495358499,153.7752667133943,32.869789748012984,0,8.6659675745567721,2.9336682608992062,0,0,0,0,0,0,0,0,0,0,9885.5586877613332,7564.6104065503841,2737.9891860930534,2277.4068983471616,1527.9466837972934,0,0,0,0,0,0,0,0,2,49,659,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1321.8188286300324,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,8654,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,455.78036405633753,0,67.199999999999989,0,0,0,0,215.39983405133796,178.74195324101797,0,0,0,0,0,0,0,0,0,0,0,14,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,9,9,0,0,0,0,0,93.23735673936487,77.369731188612064,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,"Spare",null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,"Spare",null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,"Spare",null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[]
[null,null,null,null,1060,null,null,null,3317.0566933167229,0,229.6,0,67276.843334197416,1354350.3598815859,4332.3734372037397,8186.2575353693019,465.37719762057782,477.29416339310404,330.05814348026166,119.30078985647265,18.858887602685556,0,0,0,0,0,0,0,2,74,0,0,0,0,69.978399737108845,45.485344310027564,137.03233333337536,894.35093326433491,1661.3156011087447,420.73064646913696,105.26889519566009,173.74223623888881,0,0,0,0,0,0,0,0,3510.4548550853629,838.6187250424673,28.679913230123901,449.33315822665384,0,0,0,0,0,0,0,0,0,0,0,0,0,0,201.44184411290726,206.60018786872936,142.86802496359894,51.64019903787316,8.1632042051624634,0,0,0,0,0,0,0,0,0,0,0,0,0,24.511289308590687,15.93212245310494,47.998227732899124,0,0,0,0,0,0,0,0,0,2,24,3206,0,0,0,9.6773817171297924,126.70826284498278,6.292336666553064,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,188.63188504318529,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,"Regulated","Nicosia"]
[null,null,null,null,2003,null,null,null,4326.7117958112522,0,280,0,60482.485938064317,2272551.3796549747,14289.852148483031,8525.2857732375905,536.72719292351144,423.00535277177602,653.37414799546809,83.256376342644984,4.8601926729637626,0,0,0,0,0,0,0,2,90,0,0,0,0,0,246.66115296198097,358.22312838894499,1119.3853755848529,965.65040784881705,512.62108992783885,794.08282114215694,176.28147723517901,185.66827291241,0,0,0,0,0,0,0,4363.1697488591617,699.96584849669944,8,679.57849368611596,0,0,0,0,0,0,0,0,0,0,0,0,0,0,232.32619922260568,183.10088841406878,282.81766691803836,36.038117188316328,2.1037691141543142,0,0,0,0,0,0,0,0,0,0,0,0,0,0,86.397844251295894,72.976908352581958,0,0,0,0,0,0,0,0,0,3,31,6324,0,0,34.07851273923788,0,502.34105956817973,0,0,0,0,0,0,0,0,0,0,14.751127657127252,0,12.309958513830452,0,0,0,0,0,0,0,0,0,0,0,0,277.88115020363034,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,"Regulated","Nicosia"]
[null,null,null,null,2236,null,null,null,11367.730308551641,165.1588493631655,669.19999999999993,28,127409.56272822175,2427919.5463935887,5393.3422559390274,30643.17805885664,5010.8676308633285,282.46424827997885,138.00206249329196,32.827746763715865,0,0,0,0,0,0,0,0,2,175,0,0,0,775.84374745480636,1391.5028165840406,1338.412664178521,1124.5730075208162,4134.0193870880721,1162.6407593966351,690.63547665336102,442.55360358035801,239.82054537315997,0,0,0,0,0,0,0,0,11536.084082780171,1474.5151641580719,32,1431.5681205418173,0,0,0,0,0,0,2,81,81,0,0,0,0,0,2168.9898459308411,122.26666746976228,59.735178479239238,14.209724670579869,0,0,0,0,0,0,0,0,0,0,0,0,0,803.02775327912991,1492.3509073117293,1301.5066140504434,1179.8378883622092,0,0,0,0,0,0,0,0,0,6,109,6131,0,0,35.593667648778492,0,161.45671166002808,100.65864190731659,0,0,0,0,0,0,0,0,0,15.406973282256978,0,129.32892932524391,0,0,0,0,0,0,0,0,0,0,0,0,977.18244938678299,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,"Regulated","Nicosia"]
[null,null,null,null,2410,null,null,null,2109.4550222265216,0,75.599999999999994,0,78688.221761507157,443635.30860309588,14812.829044658887,24844.10654830141,428.0456290569943,139.17334051629825,57.836095905734261,0,0,0,0,0,0,0,0,0,1,27,0,0,0,437.57628491668453,173.40490678398947,88.956491790191222,230.6357746603035,439.28449696938799,53.938755244644,427.24267628735799,41.517736518303003,30.7727155717218,0,0,0,0,0,0,0,0,2101.2883844722928,1595.5743454904618,283.80039464577635,978.8698563147783,0,0,0,0,0,0,2,11,11,0,0,0,0,0,185.282608006099,60.242174537769102,25.034767227767837,0,0,0,0,0,0,0,0,0,0,0,0,0,0,29.528728119742432,185.97229332720028,95.403544751892724,247.35092410217914,0,0,0,0,0,0,0,0,0,5,19,1121,0,0,17.390035257436455,0,686.6062921994253,0,0,0,0,0,0,0,0,0,0,7.5274009757189244,0,205.8208976796902,0,0,0,0,0,0,0,0,0,0,0,0,489.48575114137839,226.43579437769344,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,"Regulated","Nicosia"]
[null,null,null,null,2612,null,null,null,9004.305352081803,3744.7596702252063,319.2,44.8,676481.54801264347,1353261.3866663415,27020.36621057853,187696.93668106539,4008.3441178011803,22.925367125083092,8.9434039632353617,0,5.9792447714164059,0,0,0,0,0,0,0,0,76,0,0,0,1831.7700180350735,3015.7347029749676,3078.9480225817192,1184.5393845799263,1817.5601456025199,1392.0343869876199,374.05737636006006,147.16577867270598,5.6574541181399001,0,0,0,0,0,0,0,0,13041.000141705612,9560.3008231850145,578.60573524929998,5200.70366048715,0,0,0,0,0,1,8,75,75,0,0,0,0,0,1735.0403824196537,9.9234089127145406,3.8712162869433069,0,2.5881588081988149,0,0,0,0,0,0,0,0,0,0,0,0,1320.5176781156647,2329.8448904156139,2341.1104346756206,719.60188099724792,0,0,0,0,0,0,0,0,0,23,130,3288,0,0,2.0928120541810262,2129.3374182844859,0,0,0,0,0,0,0,0,0,0,0,0.90588864630978716,614.60418214684717,0,0,0,0,0,0,0,0,0,0,0,0,0,1662.1112909693661,0,2235.0020315375459,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,"Regulated","Nicosia"]
[null,null,null,null,2646,null,null,null,4322.8080084320909,683.01495349059587,22.4,11.2,139734.17883982544,1307298.1868354364,0,70181.098810564028,381.37725755904074,118.26050293617305,0,0,0,0,0,0,0,0,0,0,0,18,0,0,0,317.47764182480068,374.13294031413534,40.653045371856393,69.099880621726498,1300.9636323610571,2441.7021082242259,377.11684969355275,0,0,0,0,0,0,0,0,0,0,5000.4018299849013,1617.1483618541597,0,1570.0469532564657,0,0,0,0,0,0,2,29,29,0,0,0,0,0,165.08187005769904,51.189903413800621,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1088.8087608472754,1283.1115312377863,139.42207615497441,236.98221695862222,0,0,0,0,0,0,0,0,0,7,53,2691,0,0,38.228934457956882,0,0,0,0,0,0,0,0,0,0,0,0,16.547667343944195,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1617.1483618541597,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,"Regulated","Nicosia"]
[null,null,null,null,2861,null,null,null,7386.0722484402922,3772.5365699678778,156.79999999999998,14,64449.168703237963,1045999.0366556115,0,0,1565.6787827539415,301.13255155240404,26.051116312019865,5.0830664069501195,0,0,0,0,0,0,0,0,1,67,0,0,0,1450.535771109325,4411.4501107175347,911.53101748855954,917.88005290080378,2365.5578229014222,318.16854856521593,233.04749316455201,0,180.28919593168001,0,0,0,0,0,0,0,0,11013.49982720902,1413.1664325286929,647.85828221575809,1372.0062451734882,0,0,0,0,0,1,9,76,76,0,0,0,0,0,677.71524453492032,130.34737588625487,11.276411775060028,2.2002416018655522,0,0,0,0,0,0,0,0,0,0,0,0,0,1555.6622295721966,4731.1665465767546,977.59352318901927,539.20833237700026,0,0,0,0,0,0,0,0,0,6,126,2935,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,"Unregulated","Nicosia"]
[null,null,null,null,3047,null,null,null,7273.288121630203,0,571.19999999999993,0,345214.13206297555,1213884.5335814832,25992.764583665066,102146.77986127326,3254.4297635845837,448.50494602500959,59.216574794420545,0,0,0,0,0,0,0,0,0,2,63,0,0,0,462.87307511168376,1086.9146527723958,839.58524019315018,1663.1734298653162,1906.4197690788437,806.08989867365767,259.00450340037514,290.55447096258678,51.878605536836005,0,0,0,0,0,0,0,0,7398.9343590921353,4157.948824369575,68,1860.3230165972993,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1408.70316909447,194.13856949368275,25.632317375299181,0,0,0,0,0,0,0,0,0,0,0,0,0,0,162.13025590528102,204.38730419441347,273.91633890083909,484.50190937383468,0,0,0,0,0,0,0,0,0,9,57,2981,0,0,68.951836104687374,752.46250162862941,215.166954558405,163.08141508056283,16.788959593354413,0,0,0,0,0,0,0,0,29.846294771028962,0,0,16.149724746223338,0,0,0,0,0,0,0,0,0,0,0,150.99048170097885,545.5037248347852,1149.5985005594544,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,"Regulated","Limassol"]
[null,null,null,null,3111,null,null,null,6809.1260371395065,0,548.79999999999995,0,189408.21013118909,996379.90297221183,2045.3413086624728,48819.409038277227,2832.4426266964688,347.58335528638793,25.207130491959859,0,0,0,0,0,0,0,0,0,2,106,0,0,0,378.40979722336834,773.03260147204162,1059.9592021108974,1209.0514365321776,2395.4370467714593,544.50355170076932,355.50311347254501,42.201977248346999,24.558803368136999,0,0,0,0,0,0,0,0,6939.8157139319583,3217.8068254725335,607.441802428507,2281.7504017738056,0,0,0,0,0,0,0,44,44,0,0,0,0,0,1226.0430226986143,150.45393807396505,10.911086484376909,0,0,0,0,0,0,0,0,0,0,0,0,0,0,334.53358138260552,652.54275263613999,887.7036531589506,1057.1692070789716,0,0,0,0,0,0,0,0,0,11,66,2366,0,0,0,0,208.35599318681858,0,0,0,0,0,0,0,0,0,0,0,0,143.10510490977634,0,0,0,0,0,0,0,0,0,0,0,0,0,0,698.24859221310385,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,"Regulated","Limassol"]
[null,null,null,null,4525,null,null,null,16367.121800885699,5019.3923385217595,596.4,154,476681.32235811983,2411655.4310905351,68606.906509006105,81223.33779044119,8812.0334306000532,75.684577486169673,5.9630837606592824,0,0,0,0,0,0,0,0,0,2,137,0,0,0,2017.1777182042442,5121.1720476454775,3745.2368343946127,3386.404481737477,2791.6667592071121,2998.0499651471951,312.032131655961,186.15894066335039,255.58442183463299,0,0,0,0,0,0,0,0,21356.664526223649,6525.099192657096,477.3262422267639,1974.1846749077638,0,0,0,0,0,2,20,163,163,0,0,0,0,0,3814.3516135311661,32.760609969013444,2.5811633992568033,0,0,0,0,0,0,0,0,0,0,0,0,0,0,2116.2477844304321,5333.6630424826581,3802.4624860414401,3059.9369050569044,0,0,0,0,0,0,0,0,0,9,237,6963,0,0,241.55688625628639,1510.6346245334726,356.43501621141058,1890.1918656203989,0,0,0,0,0,0,0,0,0,104.55962362236397,1094.550568727379,359.99936637352471,488.93762132855198,0,0,0,0,0,0,0,0,0,0,0,0,0,95.504341029826193,728.4161172952289,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,"Regulated","Limassol"]
[null,null,null,null,4712,null,null,null,7415.6430906736896,2436.1159947141459,134.39999999999998,22.4,154647.78522424103,838212.12899089593,0,0,2041.6949697208422,548.32757626419414,0,0,0,0,0,0,0,0,0,0,1,42,0,0,0,387.76535824736027,3098.0969421638415,1721.9420633566679,1582.3932680409021,2131.3035138454579,678.66720995924595,36.865042193061001,44.091315613802998,0,0,0,0,0,0,0,0,0,9851.73471255402,2975.6024731999023,1151.31887568259,2888.934439999905,0,0,0,0,0,1,6,57,57,0,0,0,0,0,883.76225117916465,237.34750801150119,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,217.26762679786475,3238.9127595566961,1846.7384829999398,613.26720060437617,0,0,0,0,0,0,0,0,0,12,104,2077,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,"Regulated","Limassol"]
[null,null,null,null,4842,null,null,null,3663.4069810315123,1127.3569878421872,109.19999999999999,5.6,90965.14273805634,254703.73081353764,0,0,524.95397452303962,300.43297797796254,0.63654971911367697,3.2086616520618936,0,0,0,0,0,0,0,0,1,31,0,0,0,956.07015315407409,1660.1001677440279,445.21462637292097,916.30418767241099,374.72382739171996,247.06367767016499,104.745238546466,0,0,0,0,0,0,0,0,0,0,4814.58684571713,1074.5477207502561,21.169958836858001,1022.0802554837791,0,0,0,0,0,0,2,36,36,0,0,0,0,0,227.2300775435443,130.04456046760379,0.27553509270206306,1.3888921151067912,0,0,0,0,0,0,0,0,0,0,0,0,0,1025.3605982744157,1665.1483591977917,477.48121218118524,659.09900841691694,0,0,0,0,0,0,0,0,0,5,57,837,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,"Regulated","Limassol"]
[null,null,null,null,6043,null,null,null,5908.8566255264959,0,436.79999999999995,0,56546.592650186845,1486707.9953997373,25095.659306278565,25488.868215849765,7394.8687300523707,296.25206019009522,54.298366956913078,0,45.41548429482814,13.987194141119726,0,0,0,0,0,0,1,51,0,0,0,107.18951603870985,721.82985716343273,759.88966443962897,1333.7015243914584,1291.3869065282317,653.1546185345801,627.38927879767698,88.744329506341998,122.392942756976,168.62298153270001,0,0,0,0,0,0,0,5908.8566255264959,681.77721517406451,26.564652784982002,661.9196263825869,0,0,0,0,0,0,0,0,0,0,0,0,0,0,3200.9217502940978,128.23482033942693,23.503435982778093,0,19.658416773332753,6.0544568925132527,0,0,0,0,0,0,0,0,0,0,0,37.545203210461231,208.18883955437155,266.16606663856766,418.20414221338024,0,0,0,0,0,0,0,0,0,3,46,4275,0,0,192.53279939669176,36.81537130871294,395.32468729791356,936.37392406389608,0,0,0,0,0,0,0,0,0,83.339197453139434,0,2.681481674492737,217.82920162825025,0,0,0,0,0,0,0,0,0,0,0,0,587.32738841890966,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,"Regulated","Larnaca"]
[null,null,null,null,7000,null,null,null,15508.440361216037,33.992519929467896,1150.8,0,422988.02800517384,3581126.5937564098,63394.005525863307,16799.596282387414,9364.3771111665374,129.15077954507638,66.675208333368758,0,0,0,0,0,0,0,0,0,2,209,0,0,0,690.21475231808552,1720.4334775893233,1833.6623008419185,3393.9680444454652,2992.1713895650637,1548.6599430882743,1900.4103310660616,1035.8613383163861,88.645790175429994,71.300337203910004,0,0,0,0,0,0,0,15473.760734868352,4895.2547061272944,164,3760.7092216792803,0,0,0,0,0,2,14,95,95,0,0,0,0,0,4053.437520976373,55.903837431654487,28.860840178586763,0,0,0,0,0,0,0,0,0,0,0,0,0,0,657.60086408416328,1702.0747425114089,1966.5555583153073,2554.7648810172159,0,0,0,0,0,0,0,0,0,16,149,9543,0,0,51.745658271771958,416.89281103873827,1880.2716592619563,73.439347320027309,0,0,0,0,0,0,0,0,0,22.398477794781293,277.75750646640768,0,0,0,0,0,0,0,0,0,0,0,0,0,447.67177755883034,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,"Regulated","Larnaca"]
[null,null,null,null,8046,null,null,null,11195.3119445474,0,554.4,0,279501.10300075065,4286347.6676608678,78642.846359286064,131641.58751726602,1514.8725691838831,2355.163597589024,469.6849727456505,134.04067590637135,23.56035906327681,8.2041694533331757,4.8915029769664704,0,0,0,0,0,3,195,0,0,0,156.57091229706819,668.40967547698881,886.74211494308952,1556.6045899463825,3167.7381032088388,1317.5073478884026,1208.0308711562727,1915.0572913992407,451.93061543676401,0,0,0,0,0,0,0,0,11388.996230615398,3357.4534905790097,154.51458012879701,1739.5968780806777,0,0,0,0,0,0,0,0,0,0,0,0,0,0,655.72341208959517,1019.4493858135347,203.30649534561729,58.020463999472163,10.19826970881839,3.5512333490856469,2.1173220028869149,0,0,0,0,0,0,0,0,0,0,54.841993287084193,234.12342942717558,285.36626558614455,541.22516094469188,0,0,0,0,0,0,0,0,0,7,85,11452,0,0,33.667686470243808,79.765927936870966,2299.3682217673418,16.37154807163186,15.11644133145543,88.377530226103531,0,0,0,0,0,0,0,14.573298572119823,0,28.418126362376832,0,0,0,0,0,0,0,0,0,0,0,0,0,204.08490740761735,646.83746080689832,363.79086995511693,417.92152872080419,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,"Unregulated","Paphos"]
[null,null,null,null,8560,null,null,null,79287.908263349324,7644.6649965712904,4261.5999999999995,162.39999999999998,4753579.8816931816,23422052.993755877,217327.617512394,1006887.3328031241,10936.076262083485,27793.637470245747,1176.2827794600225,159.34192576893773,19.392950506872648,13.628201581792618,0,0,0,0,0,0,11,707,0,0,0,744.55550896813304,6859.5749646387794,10523.327570616513,16419.441567617108,26868.896628881004,11320.836002399839,7898.4434233251077,5294.7784444999088,1859.7801611775419,543.52579319659401,35.163483070726997,0,0,0,0,0,0,88755.204532839969,63676.483548723038,4043.7083750663928,21017.62467388967,0,0,0,0,0,0,0,0,0,0,0,0,0,0,4733.7587248732807,12030.674504977802,509.16240310912406,68.972290725697334,8.3943771479748754,5.8990643989759475,0,0,0,0,0,0,0,0,0,0,0,193.94516240835733,1978.9595087811508,2924.157232942774,4682.1041173550357,0,0,0,0,0,0,0,0,0,93,688,59993,0,0,282.9328965631326,0,4896.7975444979083,145.61646908010803,1205.1212154130274,0,0,0,0,0,0,0,0,122.4695252266131,0,141.94387761964427,0,0,0,0,0,0,0,0,0,0,0,1888.3434314685535,4529.0867840492201,0,2261.3834700202265,306.15774095658298,1029.0050353143647,0,3545.434298286295,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,"Unregulated","Paphos"]
[null,null,null,null,8650,null,null,null,7770.221861189365,5066.1873949385053,162.39999999999998,33.599999999999994,666638.25219974446,843053.10950045614,19784.501996574465,100161.34903364441,1057.344291225153,962.91325279437081,12.087679642021541,0,0,0,0,0,0,0,0,0,2,57,0,0,0,1563.6766135046164,6063.1340864255608,2290.1953931580338,1136.3111351426512,722.5332555234595,501.26450817873871,361.25834658777001,90.803730006082702,0,0,0,0,0,0,0,0,0,12910.392384755,9215.0632936307575,1924.345951427955,7463.6925099406335,0,0,0,0,0,1,6,63,63,0,0,0,0,0,457.67902891603046,416.80387942384908,5.2322384736178957,0,0,0,0,0,0,0,0,0,0,0,0,0,0,314.03568216453641,4670.2774397833937,358.37122505203098,941.258768735903,0,0,0,0,0,0,0,0,0,31,127,2133,0,0,24.185111122583969,0,681.19916388980562,0,0,0,0,0,0,0,0,0,0,10.468698100204204,0,36.687819230082781,0,0,0,0,0,0,0,0,0,0,0,0,2782.712832425751,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,"Unregulated","Paphos"]
[null,null,null,null,8808,null,null,null,1862.7351436048439,1729.7479697565695,39.199999999999996,22.4,233483.63081240517,770620.22395393846,0,0,482.17717364290525,0,0,0,0,0,0,0,0,0,0,0,0,31,0,0,0,191.11882263212578,561.86599053522468,68.310316659788086,80.325431149443048,1335.2527468296159,1194.1045183219269,0,87.849869775399,0,0,0,0,0,0,0,0,0,3592.4831133614134,3406.160092882827,683.53996432632528,2365.8978037631032,0,0,0,0,0,0,0,30,30,0,0,0,0,0,208.71383373400042,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,655.45355335450699,1698.2937727956603,114.46835473501829,85.908678496211976,0,0,0,0,0,0,0,0,0,10,41,1596,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,"Unregulated","Paphos"]
[null,null,null,null,"Spare",null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,"Not a postcode","-"]
[null,null,null,null,"Spare",null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,"Not a postcode","-"]
[null,null,null,null,null,null,null,null,{"$f":"SUM(I7165:I8164)","v":7363276.9618121665},{"$f":"SUM(J7165:J8164)","v":2165508.2710368433},393047.19999999966,35551.599999999991,252188013.60160357,1905470001.1402042,35083905.858841792,52043932.39309445,2999807.3489052472,835797.87357452221,78711.631022320333,16816.211685846618,5885.5263827813069,2067.3269821085319,474.84275481098331,0,0,0,0,0,1054,91314,0,0,0,825355.17715884373,1730005.3511170249,1187949.7094187259,1221194.383066097,2148662.917720479,1018937.3356454732,679155.89498216053,334865.07354614849,150257.41879224346,36296.058942890246,16309.021336419193,4432.1621711933003,0,0,0,0,0,9560898.267277468,3585648.0896024965,387872.78284498048,1792883.6699108013,0,0,0,0,0,750,6947,49873,49873,0,0,0,0,0,1298488.0381689838,361781.07956154319,34070.89171394724,7279.0173440164635,2547.5921342610504,{"$f":"SUM(BV7165:BV8164)","v":894.85725082697888},205.53907815389712,0,0,0,0,0,0,0,0,0,0,917862.34244446352,1741803.3121910845,1052853.2816137732,957495.27942777949,0,0,0,0,0,0,0,0,0,7957,96065,5229687,0,0,99885.758670311552,293832.62147375155,497351.6715265282,191277.16303641084,101657.28920448312,66586.33093802401,8582.7699551271417,5341.3141065014215,8825.6533410707852,1430.0709912546431,238.9623014463819,1433.1590459583722,0,43236.264110149161,110418.44360779355,127114.97315062684,40215.03074216481,16767.571214785556,8038.9915802189153,0,0,0,0,0,0,0,0,82097.893309659266,302195.3486120507,141243.28486594892,148325.63592521471,110299.54847259141,36102.884124596487,25542.999180817242,{"$f":"SUM(EH7165:EH8164)","v":19121.779542570588},10023.725368377249,3455.6205606472422,7125.4513895230839,190.32216090448352,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUM(GT7165:GT8164)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUM(JF7165:JF8164)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUM(LR7165:LR8164)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUM(OD7165:OD8164)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,"Assets.for.copper.access.before.sharing"]
[null,null,null,null,1085,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1485.7510178269981,0,137.19999999999999,0,43625.720382822641,15819.336068980005,4524.3497470518778,25277.923919734469,204.59249960180031,193.64521249131994,48.662333461395022,0,0,0,0,0,0,0,0,0,0,34,0,0,0,315.0985163411666,577.24407870461118,237.36625065303562,242.77864910268431,145.04575964614719,0,0,48.152000672325002,0,0,0,0,0,0,0,0,0,1578.6919585345593,0,85.755895882597997,363.77751295826619,0,0,0,0,0,0,0,0,0,0,0,0,0,0,88.559324827636416,83.820713406957069,21.063838626860989,0,0,0,0,0,0,0,0,0,0,0,0,0,0,52.015312165464714,202.19091416714042,81.112025243771299,85.037922108256751,30.672945055261504,0,0,0,0,0,0,0,0,1,3,51,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,286.36226558793823,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,"Regulated","Nicosia"]
[null,null,null,null,2001,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1756.0640675882701,0,140,0,4318.5399609117385,4318.5399609117385,1774.2530905584069,1774.2530905584069,125.04883684086755,173.39209240173261,124.80598694071169,25.130142404980692,5.3301423979736979,0,0,0,0,0,0,0,0,66,0,0,0,137.50651985694969,775.92972925266315,450.23763695257787,208.51580913397112,153.3006993312024,39.692462876027001,0,0,0,0,0,0,0,0,0,0,0,1782.6120533077074,0,0,39.692462876027001,0,0,0,0,0,0,0,0,0,0,0,0,0,0,54.128282232546958,75.0540057110357,54.02316291862234,10.87776164101307,2.3071902094086147,0,0,0,0,0,0,0,0,0,0,0,0,48.164320743159863,271.78440987930827,157.70444906456794,73.036699071404087,53.696537883585805,0,0,0,0,0,0,0,0,1,3,34,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,40.88323676230781,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,"Regulated","Nicosia"]
[null,null,null,null,2062,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,3663.3675854246512,0,378,0,0,0,0,0,815.98418138497107,584.05380268171666,98.919395489078497,37.853600788923359,0,0,0,0,0,0,0,0,0,109,0,0,0,252.74688955584537,1444.7030497861176,1285.2156642051532,447.12590887414819,238.77142965156813,0,0,0,0,0,0,0,0,0,0,0,0,3719.6666625891075,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,353.20458137092322,252.81186030365731,42.817966904558268,16.385201484348258,0,0,0,0,0,0,0,0,0,0,0,0,0,88.52949131479663,506.03521302777716,450.17166850929993,156.6145060612042,83.634315914655332,0,0,0,0,0,0,0,0,0,5,65,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,"Regulated","Nicosia"]
[null,null,null,null,2233,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,3654.2096264898864,0,92.399999999999991,0,45813.147665560391,35323.856432398497,31670.414497181642,39504.193746881087,83.796064109712333,387.83583625138914,0,0,0,0,0,0,0,0,0,0,0,35,0,0,0,1651.4155714202393,892.62806563585252,311.16298025330661,156.58019102484852,427.5368240779373,79.419173371518994,0,0,0,0,0,0,0,0,0,0,0,3638.5630365084908,0,0,443.86734547057404,0,0,0,0,0,0,1,42,42,0,0,0,0,0,36.271724893204052,167.877511977387,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1771.1006380912115,926.77453259653907,234.02070097515866,167.92821930221641,197.90059085317219,0,0,0,0,0,0,0,0,1,7,123,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,279.63630200300571,0,177.54706383168551,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,"Regulated","Nicosia"]
[null,null,null,null,2610,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,8790.4130761860142,8288.5268801832426,237.99999999999997,137.19999999999999,377665.31277102861,116027.14541864948,0,0,1044.1951195867466,312.93694141043198,0,1.2026559020053746,0,0,0,0,0,0,0,0,0,99,0,0,0,8018.5304530722178,6523.1952573176359,1254.5175943223526,107.28858636520577,128.8487234697547,112.252424720824,0,0,0,0,0,0,0,0,0,0,0,16542.464606614511,0,39.221794560733002,3222.59991515918,0,0,0,0,0,2,18,151,151,0,0,0,0,0,451.98731604969174,135.4569903533727,0,0.52057819758232649,0,0,0,0,0,0,0,0,0,0,0,0,0,8193.4142098094326,4669.65266949546,712.4531770816036,81.765658888253341,138.18693507792352,0,0,0,0,0,0,0,0,4,31,149,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1359.0469375845521,1919.8325266318486,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,"Regulated","Nicosia"]
[null,null,null,null,2770,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,3898.5366494318714,3247.0601421102056,56,39.199999999999996,65335.796910545308,54237.50696513115,27730.195928165351,46188.169628036514,784.19818559720829,0,0,0,0,0,0,0,0,0,0,0,0,39,0,0,0,4624.9850127372083,1674.7213683109123,84.285193699247003,221.18475476543,0,0,0,0,0,0,0,0,0,0,0,0,0,7187.8053094219504,0,0,1461.650937596092,0,0,0,0,0,2,19,160,160,0,0,0,0,0,339.44578605136309,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,15861.665633243469,1778.3655707486766,0,0,0,0,0,0,0,0,0,0,0,2,25,92,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1505.5004657239749,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,"Regulated","Nicosia"]
[null,null,null,null,2860,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,16.046196109730168,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,6.945710601783202,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,"Regulated","Nicosia"]
[null,null,null,null,3065,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,5440.2257015812374,0,770,0,155406.35510795997,119107.93031182772,0,0,2035.5925042737254,329.14149342311765,106.17682529803839,9.2261010049010164,0,0,0,0,0,0,0,0,0,124,0,0,0,620.87129156733192,1624.7907504474679,1977.1501157748003,598.62901496794268,513.85455093756309,130.0282013977222,211.2542830961257,43.566965316746,105.27306059706601,0,0,0,0,0,0,0,0,5869.3430835380541,0,317.680628702413,1497.7815032115307,0,0,0,0,0,0,0,0,0,0,0,0,0,0,881.12075542134119,142.47124643886383,45.959397236150906,3.9935837206928686,0,0,0,0,0,0,0,0,0,0,0,0,0,202.17322433155178,491.74167101674419,582.36404350784278,126.64508157610399,120.24334181888761,0,0,0,0,0,0,0,0,2,8,152,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,29.178105493856989,1186.3257952505342,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,"Regulated","Limassol"]
[null,null,null,null,3106,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,3505.5089733793802,0,338.79999999999995,0,62729.881888869706,119171.65573861734,12293.560299954737,0,675.84235482662859,161.29412913755638,154.94825756194155,40.613465237996735,16.065758753171089,12.770466056864446,0,0,0,0,0,0,0,134,0,0,0,89.583306337293862,599.1690082295961,710.97087669830159,648.08954817017593,583.6834240768784,275.67945260473499,169.26288641014798,88.535251016906003,186.05118333326621,0,0,0,0,0,0,0,0,3505.5089733793802,0,0,503.23341014706551,0,0,0,0,0,0,0,0,0,0,0,0,0,0,292.54319073209774,69.817315898113691,67.070460058954694,17.579828524447155,6.9541784317297717,5.5277874503284679,0,0,0,0,0,0,0,0,0,0,0,31.378287401578053,205.60471071837316,249.03131415126032,224.40634017239839,131.60664616598706,0,0,0,0,0,0,0,0,1,5,165,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,7.6442838112978091,12.54408755215885,498.14204108802085,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,"Regulated","Limassol"]
[null,null,null,null,4524,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,18122.993500985103,15100.421779155249,420,277.2,1042672.5837423305,289589.99459794909,193008.73704138678,273080.48968916188,7329.1724781871453,44.462044187479961,0,20.333348186502317,0,0,0,0,0,0,0,0,0,137,0,0,0,16601.211722700475,11447.337530021585,1440.8154657146931,1301.1930046601715,366.88090828019261,53.649864017620004,98.707622794729005,0,0,0,0,0,0,0,0,0,0,33138.959799763667,0,1489.788397443531,9886.5093445704479,0,0,0,0,0,8,71,262,262,0,0,0,0,0,3172.4846584152929,19.245713412580614,0,8.8014350007288602,0,0,0,0,0,0,0,0,0,0,0,0,0,15414.070903352649,7483.4779556888971,1354.2938202760195,499.56621843091273,47.113885526320445,0,0,0,0,0,0,0,0,10,59,409,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,3192.0875788405924,0,2392.4899734643272,0,346.26274610157253,2717.7822771342362,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,"Regulated","Limassol"]
[null,null,null,null,4640,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,43023.967553962779,9711.0467510890667,2069.1999999999998,165.2,1104199.0617349732,439842.10275394114,371851.45786675805,953273.41241525684,25465.655171839961,34.740941664643323,14.753405150909282,0,0,127.55179417447781,0,0,0,0,0,0,0,385,0,0,0,21766.58431367977,16451.700436637599,3555.1666099370923,3385.5280530706209,7166.4611823940468,472.81102465557501,0,177.50041867293999,31.779906587267,0,0,0,0,0,0,0,0,54889.331536328631,0,630.64348295314096,8671.720290344505,0,0,0,0,0,32,291,489,489,0,0,0,0,0,11022.99073866787,15.037864749124186,6.3861168010364473,0,0,55.211705192666827,0,0,0,0,0,0,0,0,0,0,0,20912.669122002309,15879.231716016877,2145.4586414931932,897.75337413879856,7304.6828275149364,0,0,0,0,0,0,0,0,9,101,1593,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,2511.5483998207728,1593.5362288973918,0,2161.9378074201222,1832.4612442416897,182.8254312331282,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,"Regulated","Limassol"]
[null,null,null,null,4820,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,13824.40264067739,5931.6589003348863,772.8,142.79999999999998,536813.79583235574,262088.43025635759,41062.810537053723,103932.39676026473,3288.2575989952179,1184.188416184694,79.291538750997162,1.509071704873657,1.4466846512850524,2.6014937159187266,0,0,0,0,0,0,0,232,0,0,0,8374.182488491866,4566.4808010224579,2274.0816764036485,2353.0807801501587,922.6615969208425,260.28162075979498,70.094658610672994,108.46880556391901,142.21454781678131,0,0,0,0,0,0,0,0,19551.726103936522,0,0,3475.6605054464389,0,0,0,0,0,2,21,175,175,0,0,0,0,0,1423.3457892793583,512.5844144342318,34.321908916503062,0.65321246653816867,0.62620778477053007,1.1260751370333915,0,0,0,0,0,0,0,0,0,0,0,8981.0948894619469,4209.1742545665311,2169.4775096327608,1108.3671440232151,182.89777107209952,0,0,0,0,0,0,0,0,4,37,377,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,2078.4106393320585,0,1243.3158272956537,258.20385398212125,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,"Regulated","Limassol"]
[null,null,null,null,5330,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,51645.867903717983,11070.100832564121,3404.7999999999997,478.79999999999995,2262013.0654609627,1365629.3308991275,73403.702057953633,301517.35719541705,32413.763519212163,828.27450429003227,951.10624873167376,217.34763164620537,251.72892066494001,109.74783119457189,6.3376181183423457,0,0,0,0,0,0,1291,0,0,0,22736.142346486718,14813.665387208317,7046.7914912151846,5111.3031467002293,3610.9704289575575,2421.7318476207702,809.83621985721243,2057.6147272637527,2297.4197055708573,59.612568735318,0,0,0,0,0,0,0,62448.816657140371,0,904.64827663775395,10118.797096718834,0,0,0,0,0,26,232,567,567,0,0,0,0,0,14030.529066173269,358.5245354283997,411.69313337956743,94.080474841143186,108.96266137353832,47.505132645650392,2.7432832712253306,0,0,0,0,0,0,0,0,0,0,23469.299317607871,13689.631537394809,6787.7810077845343,4378.4246101412236,3125.6321157943371,0,0,0,0,0,0,0,0,11,115,2111,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1411.1236440994612,0,0,301.31083953619634,3030.6030013345862,586.54405036547632,1165.7792725434169,3059.5002360675298,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,"Regulated","Famagusta"]
[null,null,null,null,7562,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,14882.02642816337,8848.0733637037538,806.4,170.79999999999998,224855.5856732002,194054.0396807683,21501.941707672126,44552.50301237611,4262.7965479523773,140.26098454664933,346.33196689607234,90.097958767112331,6.2524397342923459,0,0,0,0,0,0,0,0,306,0,0,0,13257.414129569133,5076.9006316969417,1462.7001127909134,1104.0623587489704,624.08160426427162,685.28784995640592,361.624242391351,302.11950567887999,49.357118484371,30.493461654863999,0,0,0,0,0,0,0,23687.557176127379,0,538,996.7002911046111,0,0,0,0,0,2,14,245,245,0,0,0,0,0,1845.1819343279576,60.7129690251925,149.91226567072843,38.999545009192914,2.7064131992722591,0,0,0,0,0,0,0,0,0,0,0,0,14054.915649779308,5225.9152064207674,1514.0483901327345,1184.0784245428392,669.31143599600193,0,0,0,0,0,0,0,0,1,46,496,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,472.46129983774938,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,"Regulated","Larnaca"]
[null,null,null,null,8042,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,5301.6230670121204,0,336,0,199892.54412214327,176934.51228817634,105349.76075373121,121517.76800404266,187.53607773641988,818.30727158627212,67.792761829781568,27.386848102006407,4.276802788305619,16.867482879127433,5.322357768508744,0,0,0,0,0,0,235,0,0,0,394.71314124230787,1208.2751581917298,794.45468129535618,784.23238830936702,1087.2520235635136,0,346.03579009540999,0,81.311257975111005,264.74501037148929,77.773599445255002,0,0,0,0,0,0,5305.0398192817484,0,449.591178005514,1465.5151816137829,0,0,0,0,0,0,0,0,0,0,0,0,0,0,81.176330791621751,354.21014755805783,29.344581192034017,11.854592821297057,1.8512446355094325,7.3012104462508747,2.3038205769402138,0,0,0,0,0,0,0,0,0,0,105.80266981563067,423.22176668917729,245.02482978743799,219.44920201547376,294.37639145982837,0,0,0,0,0,0,0,0,2,7,381,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,506.38114877339524,0,0,131.18061401633403,408.83996092678791,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,"Unregulated","Paphos"]
[null,null,null,null,8570,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,14787.583830866848,4430.8765090351335,772.8,19.599999999999998,259193.09085906341,152385.33426797896,17363.674320734637,53323.578588192737,1228.1692437177635,1328.8245074174943,26.060952565330254,2.3950777013230815,0,0,0,0,0,0,0,0,0,222,0,0,0,6922.561260072016,6152.9267264413165,2369.5832852076273,1523.5595917599576,1134.1423299190922,186.409917732374,157.50340126793,0,218.24688638774001,0,0,0,0,0,0,0,0,19180.940880292666,0,38,1687.4550186136942,0,0,0,0,0,7,64,186,186,0,0,0,0,0,531.62182978068893,575.19117963928682,11.280669467564381,1.0367264907155624,0,0,0,0,0,0,0,0,0,0,0,0,0,7424.2685348999157,5749.6505228610786,2541.3170016510257,1242.690647112219,935.49272711675417,0,0,0,0,0,0,0,0,2,37,413,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1698.9386691721049,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,"Unregulated","Paphos"]
[null,null,null,null,8720,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,8855.6186929601936,5977.2441624580142,467.59999999999997,89.6,570266.88377622119,198573.02081534566,11244.725921130466,59525.88762176007,590.27084255288707,570.15370167495053,3.7961350874473534,2.0398968880802157,0,0,0,0,0,0,0,0,0,173,0,0,0,8310.2073176028734,4724.5646939945946,1463.8698081945649,502.18570011508149,184.38967775687365,176.46680078030198,40.658411603772997,0,210.90145240362,0,0,0,0,0,0,0,0,15936.852431491367,0,4132.4286761407657,9065.2035939255966,0,0,0,0,0,2,15,123,123,0,0,0,0,0,255.50295041932111,246.79510229644291,1.643184187852212,0.88298393869757907,0,0,0,0,0,0,0,0,0,0,0,0,0,6411.9785722430815,3557.354871618064,715.39104488693101,345.80026376392146,191.14172655375145,0,0,0,0,0,0,0,0,10,27,211,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,435.7119400395996,2889.7069724027842,383.71365443275062,0,1371.6255984432412,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,"Unregulated","Paphos"]
[null,null,null,null,8806,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0.68095832831475001,567.6913645310301,0,8.3999999999999986,0,0,0,0,142.15879486437299,0,0,0,0,0,0,0,0,0,0,0,0,4,0,0,0,459.72052965536864,56.878612067868488,0,0.61967207876642227,0,0,0,0,0,0,0,0,0,0,0,0,0,568.37232285934465,0,0,0,0,0,0,0,0,0,2,15,15,0,0,0,0,0,61.534449777007168,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1576.6393417598247,195.06863780506683,0,2.1252028468375035,0,0,0,0,0,0,0,0,0,0,3,6,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,"Regulated","Paphos"]
[null,null,null,null,"Spare",null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,"Not a postcode","-"]
[null,null,null,null,"Spare",null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,"Not a postcode","-"]
[null,null,null,null,"Spare",null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,"Not a postcode","-"]
[null,null,null,null,1048,null,null,null,{"$f":"IF(I$9178=Not.an.access.asset,0,IF(I$9178,MIN(IF(I$9181<=Offset.value,I7186,OFFSET(I7186,,-Offset.value,,)),IF(I$9181<=Offset.value,OFFSET(I8194,,Offset.value,,),I8194)),0))","v":8017.5406059211045},0,540.4,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,8011.9534355908963,0,150.506979383226,299.48472947998096,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(BU$9178=Not.an.access.asset,0,IF(BU$9178,MIN(IF(BU$9181<=Offset.value,BU7186,OFFSET(BU7186,,-Offset.value,,)),IF(BU$9181<=Offset.value,OFFSET(BU8194,,Offset.value,,),BU8194)),0))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1,11,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(EG$9178=Not.an.access.asset,0,IF(EG$9178,MIN(IF(EG$9181<=Offset.value,EG7186,OFFSET(EG7186,,-Offset.value,,)),IF(EG$9181<=Offset.value,OFFSET(EG8194,,Offset.value,,),EG8194)),0))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,8017.5406059211045,0,540.4,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(GS$9178=Not.an.access.asset,0,IF(GS$9178,MIN(IF(GS$9181<=Offset.value,GS7186,OFFSET(GS7186,,-Offset.value,,)),IF(GS$9181<=Offset.value,OFFSET(GS8194,,Offset.value,,),GS8194)),0))","v":8011.9534355908963},0,150.506979383226,299.48472947998096,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1,11,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(JE$9178=Not.an.access.asset,0,IF(JE$9178,MIN(IF(JE$9181<=Offset.value,JE7186,OFFSET(JE7186,,-Offset.value,,)),IF(JE$9181<=Offset.value,OFFSET(JE8194,,Offset.value,,),JE8194)),0))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(LQ$9178=Not.an.access.asset,0,IF(LQ$9178,MIN(IF(LQ$9181<=Offset.value,LQ7186,OFFSET(LQ7186,,-Offset.value,,)),IF(LQ$9181<=Offset.value,OFFSET(LQ8194,,Offset.value,,),LQ8194)),0))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OC$9178=Not.an.access.asset,0,IF(OC$9178,MIN(IF(OC$9181<=Offset.value,OC7186,OFFSET(OC7186,,-Offset.value,,)),IF(OC$9181<=Offset.value,OFFSET(OC8194,,Offset.value,,),OC8194)),0))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,1150,null,null,null,{"$f":"IF(I$9178=Not.an.access.asset,0,IF(I$9178,MIN(IF(I$9181<=Offset.value,I7219,OFFSET(I7219,,-Offset.value,,)),IF(I$9181<=Offset.value,OFFSET(I8227,,Offset.value,,),I8227)),0))","v":197.36060158379644},0,11.2,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,197.36060158379644,0,0,0,0,0,0,0,0,0,0,3,3,0,0,0,0,0,0,0,0,0,{"$f":"IF(BU$9178=Not.an.access.asset,0,IF(BU$9178,MIN(IF(BU$9181<=Offset.value,BU7219,OFFSET(BU7219,,-Offset.value,,)),IF(BU$9181<=Offset.value,OFFSET(BU8227,,Offset.value,,),BU8227)),0))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(EG$9178=Not.an.access.asset,0,IF(EG$9178,MIN(IF(EG$9181<=Offset.value,EG7219,OFFSET(EG7219,,-Offset.value,,)),IF(EG$9181<=Offset.value,OFFSET(EG8227,,Offset.value,,),EG8227)),0))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,197.36060158379644,0,11.2,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(GS$9178=Not.an.access.asset,0,IF(GS$9178,MIN(IF(GS$9181<=Offset.value,GS7219,OFFSET(GS7219,,-Offset.value,,)),IF(GS$9181<=Offset.value,OFFSET(GS8227,,Offset.value,,),GS8227)),0))","v":197.36060158379644},0,0,0,0,0,0,0,0,0,0,3,3,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(JE$9178=Not.an.access.asset,0,IF(JE$9178,MIN(IF(JE$9181<=Offset.value,JE7219,OFFSET(JE7219,,-Offset.value,,)),IF(JE$9181<=Offset.value,OFFSET(JE8227,,Offset.value,,),JE8227)),0))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(LQ$9178=Not.an.access.asset,0,IF(LQ$9178,MIN(IF(LQ$9181<=Offset.value,LQ7219,OFFSET(LQ7219,,-Offset.value,,)),IF(LQ$9181<=Offset.value,OFFSET(LQ8227,,Offset.value,,),LQ8227)),0))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OC$9178=Not.an.access.asset,0,IF(OC$9178,MIN(IF(OC$9181<=Offset.value,OC7219,OFFSET(OC7219,,-Offset.value,,)),IF(OC$9181<=Offset.value,OFFSET(OC8227,,Offset.value,,),OC8227)),0))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,2100,null,null,null,{"$f":"IF(I$9178=Not.an.access.asset,0,IF(I$9178,MIN(IF(I$9181<=Offset.value,I7275,OFFSET(I7275,,-Offset.value,,)),IF(I$9181<=Offset.value,OFFSET(I8283,,Offset.value,,),I8283)),0))","v":1289.941722876586},783.74310974280002,28,19.599999999999998,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,2068.0657149978006,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(BU$9178=Not.an.access.asset,0,IF(BU$9178,MIN(IF(BU$9181<=Offset.value,BU7275,OFFSET(BU7275,,-Offset.value,,)),IF(BU$9181<=Offset.value,OFFSET(BU8283,,Offset.value,,),BU8283)),0))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,3,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(EG$9178=Not.an.access.asset,0,IF(EG$9178,MIN(IF(EG$9181<=Offset.value,EG7275,OFFSET(EG7275,,-Offset.value,,)),IF(EG$9181<=Offset.value,OFFSET(EG8283,,Offset.value,,),EG8283)),0))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1289.941722876586,783.74310974280002,28,19.599999999999998,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(GS$9178=Not.an.access.asset,0,IF(GS$9178,MIN(IF(GS$9181<=Offset.value,GS7275,OFFSET(GS7275,,-Offset.value,,)),IF(GS$9181<=Offset.value,OFFSET(GS8283,,Offset.value,,),GS8283)),0))","v":2068.0657149978006},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,3,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(JE$9178=Not.an.access.asset,0,IF(JE$9178,MIN(IF(JE$9181<=Offset.value,JE7275,OFFSET(JE7275,,-Offset.value,,)),IF(JE$9181<=Offset.value,OFFSET(JE8283,,Offset.value,,),JE8283)),0))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(LQ$9178=Not.an.access.asset,0,IF(LQ$9178,MIN(IF(LQ$9181<=Offset.value,LQ7275,OFFSET(LQ7275,,-Offset.value,,)),IF(LQ$9181<=Offset.value,OFFSET(LQ8283,,Offset.value,,),LQ8283)),0))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OC$9178=Not.an.access.asset,0,IF(OC$9178,MIN(IF(OC$9181<=Offset.value,OC7275,OFFSET(OC7275,,-Offset.value,,)),IF(OC$9181<=Offset.value,OFFSET(OC8283,,Offset.value,,),OC8283)),0))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,2231,null,null,null,{"$f":"IF(I$9178=Not.an.access.asset,0,IF(I$9178,MIN(IF(I$9181<=Offset.value,I7300,OFFSET(I7300,,-Offset.value,,)),IF(I$9181<=Offset.value,OFFSET(I8308,,Offset.value,,),I8308)),0))","v":6518.4382062017548},107.598099630897,582.4,5.6,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,6720.6687017699142,0,206.9052371781919,1541.8339332540638,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(BU$9178=Not.an.access.asset,0,IF(BU$9178,MIN(IF(BU$9181<=Offset.value,BU7300,OFFSET(BU7300,,-Offset.value,,)),IF(BU$9181<=Offset.value,OFFSET(BU8308,,Offset.value,,),BU8308)),0))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,2,9,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(EG$9178=Not.an.access.asset,0,IF(EG$9178,MIN(IF(EG$9181<=Offset.value,EG7300,OFFSET(EG7300,,-Offset.value,,)),IF(EG$9181<=Offset.value,OFFSET(EG8308,,Offset.value,,),EG8308)),0))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,6518.4382062017548,107.598099630897,582.4,5.6,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(GS$9178=Not.an.access.asset,0,IF(GS$9178,MIN(IF(GS$9181<=Offset.value,GS7300,OFFSET(GS7300,,-Offset.value,,)),IF(GS$9181<=Offset.value,OFFSET(GS8308,,Offset.value,,),GS8308)),0))","v":6720.6687017699142},0,206.9052371781919,1541.8339332540638,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,2,9,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(JE$9178=Not.an.access.asset,0,IF(JE$9178,MIN(IF(JE$9181<=Offset.value,JE7300,OFFSET(JE7300,,-Offset.value,,)),IF(JE$9181<=Offset.value,OFFSET(JE8308,,Offset.value,,),JE8308)),0))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(LQ$9178=Not.an.access.asset,0,IF(LQ$9178,MIN(IF(LQ$9181<=Offset.value,LQ7300,OFFSET(LQ7300,,-Offset.value,,)),IF(LQ$9181<=Offset.value,OFFSET(LQ8308,,Offset.value,,),LQ8308)),0))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OC$9178=Not.an.access.asset,0,IF(OC$9178,MIN(IF(OC$9181<=Offset.value,OC7300,OFFSET(OC7300,,-Offset.value,,)),IF(OC$9181<=Offset.value,OFFSET(OC8308,,Offset.value,,),OC8308)),0))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,2573,null,null,null,{"$f":"IF(I$9178=Not.an.access.asset,0,IF(I$9178,MIN(IF(I$9181<=Offset.value,I7381,OFFSET(I7381,,-Offset.value,,)),IF(I$9181<=Offset.value,OFFSET(I8389,,Offset.value,,),I8389)),0))","v":5729.6241651136315},2219.8543129437003,282.79999999999995,14,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,7948.0403500210759,0,0,769.16540506566128,0,0,0,0,0,1,6,52,52,0,0,0,0,0,0,0,0,0,{"$f":"IF(BU$9178=Not.an.access.asset,0,IF(BU$9178,MIN(IF(BU$9181<=Offset.value,BU7381,OFFSET(BU7381,,-Offset.value,,)),IF(BU$9181<=Offset.value,OFFSET(BU8389,,Offset.value,,),BU8389)),0))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1,15,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(EG$9178=Not.an.access.asset,0,IF(EG$9178,MIN(IF(EG$9181<=Offset.value,EG7381,OFFSET(EG7381,,-Offset.value,,)),IF(EG$9181<=Offset.value,OFFSET(EG8389,,Offset.value,,),EG8389)),0))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,5729.6241651136315,2219.8543129437003,282.79999999999995,14,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(GS$9178=Not.an.access.asset,0,IF(GS$9178,MIN(IF(GS$9181<=Offset.value,GS7381,OFFSET(GS7381,,-Offset.value,,)),IF(GS$9181<=Offset.value,OFFSET(GS8389,,Offset.value,,),GS8389)),0))","v":7948.0403500210759},0,0,769.16540506566128,0,0,0,0,0,1,6,52,52,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1,15,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(JE$9178=Not.an.access.asset,0,IF(JE$9178,MIN(IF(JE$9181<=Offset.value,JE7381,OFFSET(JE7381,,-Offset.value,,)),IF(JE$9181<=Offset.value,OFFSET(JE8389,,Offset.value,,),JE8389)),0))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(LQ$9178=Not.an.access.asset,0,IF(LQ$9178,MIN(IF(LQ$9181<=Offset.value,LQ7381,OFFSET(LQ7381,,-Offset.value,,)),IF(LQ$9181<=Offset.value,OFFSET(LQ8389,,Offset.value,,),LQ8389)),0))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OC$9178=Not.an.access.asset,0,IF(OC$9178,MIN(IF(OC$9181<=Offset.value,OC7381,OFFSET(OC7381,,-Offset.value,,)),IF(OC$9181<=Offset.value,OFFSET(OC8389,,Offset.value,,),OC8389)),0))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,2731,null,null,null,{"$f":"IF(I$9178=Not.an.access.asset,0,IF(I$9178,MIN(IF(I$9181<=Offset.value,I7421,OFFSET(I7421,,-Offset.value,,)),IF(I$9181<=Offset.value,OFFSET(I8429,,Offset.value,,),I8429)),0))","v":19444.992080090393},7613.7608965016288,1377.6,187.6,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,27883.395808839534,0,353.62613774195103,8044.2671103743178,0,0,0,0,0,3,27,198,198,0,0,0,0,0,0,0,0,0,{"$f":"IF(BU$9178=Not.an.access.asset,0,IF(BU$9178,MIN(IF(BU$9181<=Offset.value,BU7421,OFFSET(BU7421,,-Offset.value,,)),IF(BU$9181<=Offset.value,OFFSET(BU8429,,Offset.value,,),BU8429)),0))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,9,49,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(EG$9178=Not.an.access.asset,0,IF(EG$9178,MIN(IF(EG$9181<=Offset.value,EG7421,OFFSET(EG7421,,-Offset.value,,)),IF(EG$9181<=Offset.value,OFFSET(EG8429,,Offset.value,,),EG8429)),0))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,19444.992080090393,7613.7608965016288,1377.6,187.6,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(GS$9178=Not.an.access.asset,0,IF(GS$9178,MIN(IF(GS$9181<=Offset.value,GS7421,OFFSET(GS7421,,-Offset.value,,)),IF(GS$9181<=Offset.value,OFFSET(GS8429,,Offset.value,,),GS8429)),0))","v":27883.395808839534},0,353.62613774195103,8044.2671103743178,0,0,0,0,0,3,27,198,198,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,9,49,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(JE$9178=Not.an.access.asset,0,IF(JE$9178,MIN(IF(JE$9181<=Offset.value,JE7421,OFFSET(JE7421,,-Offset.value,,)),IF(JE$9181<=Offset.value,OFFSET(JE8429,,Offset.value,,),JE8429)),0))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(LQ$9178=Not.an.access.asset,0,IF(LQ$9178,MIN(IF(LQ$9181<=Offset.value,LQ7421,OFFSET(LQ7421,,-Offset.value,,)),IF(LQ$9181<=Offset.value,OFFSET(LQ8429,,Offset.value,,),LQ8429)),0))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OC$9178=Not.an.access.asset,0,IF(OC$9178,MIN(IF(OC$9181<=Offset.value,OC7421,OFFSET(OC7421,,-Offset.value,,)),IF(OC$9181<=Offset.value,OFFSET(OC8429,,Offset.value,,),OC8429)),0))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,2843,null,null,null,{"$f":"IF(I$9178=Not.an.access.asset,0,IF(I$9178,MIN(IF(I$9181<=Offset.value,I7462,OFFSET(I7462,,-Offset.value,,)),IF(I$9181<=Offset.value,OFFSET(I8470,,Offset.value,,),I8470)),0))","v":5702.3648276271151},688.58367807274215,299.59999999999997,30.799999999999997,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,6410.2905748475296,0,42.668811082883003,1439.3910967632492,0,0,0,0,0,0,4,53,53,0,0,0,0,0,0,0,0,0,{"$f":"IF(BU$9178=Not.an.access.asset,0,IF(BU$9178,MIN(IF(BU$9181<=Offset.value,BU7462,OFFSET(BU7462,,-Offset.value,,)),IF(BU$9181<=Offset.value,OFFSET(BU8470,,Offset.value,,),BU8470)),0))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,2,12,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(EG$9178=Not.an.access.asset,0,IF(EG$9178,MIN(IF(EG$9181<=Offset.value,EG7462,OFFSET(EG7462,,-Offset.value,,)),IF(EG$9181<=Offset.value,OFFSET(EG8470,,Offset.value,,),EG8470)),0))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,5702.3648276271151,688.58367807274215,299.59999999999997,30.799999999999997,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(GS$9178=Not.an.access.asset,0,IF(GS$9178,MIN(IF(GS$9181<=Offset.value,GS7462,OFFSET(GS7462,,-Offset.value,,)),IF(GS$9181<=Offset.value,OFFSET(GS8470,,Offset.value,,),GS8470)),0))","v":6410.2905748475296},0,42.668811082883003,1439.3910967632492,0,0,0,0,0,0,4,53,53,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,2,12,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(JE$9178=Not.an.access.asset,0,IF(JE$9178,MIN(IF(JE$9181<=Offset.value,JE7462,OFFSET(JE7462,,-Offset.value,,)),IF(JE$9181<=Offset.value,OFFSET(JE8470,,Offset.value,,),JE8470)),0))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(LQ$9178=Not.an.access.asset,0,IF(LQ$9178,MIN(IF(LQ$9181<=Offset.value,LQ7462,OFFSET(LQ7462,,-Offset.value,,)),IF(LQ$9181<=Offset.value,OFFSET(LQ8470,,Offset.value,,),LQ8470)),0))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OC$9178=Not.an.access.asset,0,IF(OC$9178,MIN(IF(OC$9181<=Offset.value,OC7462,OFFSET(OC7462,,-Offset.value,,)),IF(OC$9181<=Offset.value,OFFSET(OC8470,,Offset.value,,),OC8470)),0))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,3040,null,null,null,{"$f":"IF(I$9178=Not.an.access.asset,0,IF(I$9178,MIN(IF(I$9181<=Offset.value,I7511,OFFSET(I7511,,-Offset.value,,)),IF(I$9181<=Offset.value,OFFSET(I8519,,Offset.value,,),I8519)),0))","v":3447.3127957281354},0,128.79999999999998,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,3447.3127957281354,0,0,842.94983345418768,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(BU$9178=Not.an.access.asset,0,IF(BU$9178,MIN(IF(BU$9181<=Offset.value,BU7511,OFFSET(BU7511,,-Offset.value,,)),IF(BU$9181<=Offset.value,OFFSET(BU8519,,Offset.value,,),BU8519)),0))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1,4,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(EG$9178=Not.an.access.asset,0,IF(EG$9178,MIN(IF(EG$9181<=Offset.value,EG7511,OFFSET(EG7511,,-Offset.value,,)),IF(EG$9181<=Offset.value,OFFSET(EG8519,,Offset.value,,),EG8519)),0))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,3447.3127957281354,0,128.79999999999998,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(GS$9178=Not.an.access.asset,0,IF(GS$9178,MIN(IF(GS$9181<=Offset.value,GS7511,OFFSET(GS7511,,-Offset.value,,)),IF(GS$9181<=Offset.value,OFFSET(GS8519,,Offset.value,,),GS8519)),0))","v":3447.3127957281354},0,0,842.94983345418768,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1,4,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(JE$9178=Not.an.access.asset,0,IF(JE$9178,MIN(IF(JE$9181<=Offset.value,JE7511,OFFSET(JE7511,,-Offset.value,,)),IF(JE$9181<=Offset.value,OFFSET(JE8519,,Offset.value,,),JE8519)),0))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(LQ$9178=Not.an.access.asset,0,IF(LQ$9178,MIN(IF(LQ$9181<=Offset.value,LQ7511,OFFSET(LQ7511,,-Offset.value,,)),IF(LQ$9181<=Offset.value,OFFSET(LQ8519,,Offset.value,,),LQ8519)),0))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OC$9178=Not.an.access.asset,0,IF(OC$9178,MIN(IF(OC$9181<=Offset.value,OC7511,OFFSET(OC7511,,-Offset.value,,)),IF(OC$9181<=Offset.value,OFFSET(OC8519,,Offset.value,,),OC8519)),0))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,4008,null,null,null,{"$f":"IF(I$9178=Not.an.access.asset,0,IF(I$9178,MIN(IF(I$9181<=Offset.value,I7567,OFFSET(I7567,,-Offset.value,,)),IF(I$9181<=Offset.value,OFFSET(I8575,,Offset.value,,),I8575)),0))","v":2706.8355278863924},392.07740672315543,84,8.3999999999999986,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,3098.9129346095465,0,0,982.20803109065901,0,0,0,0,0,0,4,20,20,0,0,0,0,0,0,0,0,0,{"$f":"IF(BU$9178=Not.an.access.asset,0,IF(BU$9178,MIN(IF(BU$9181<=Offset.value,BU7567,OFFSET(BU7567,,-Offset.value,,)),IF(BU$9181<=Offset.value,OFFSET(BU8575,,Offset.value,,),BU8575)),0))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1,6,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(EG$9178=Not.an.access.asset,0,IF(EG$9178,MIN(IF(EG$9181<=Offset.value,EG7567,OFFSET(EG7567,,-Offset.value,,)),IF(EG$9181<=Offset.value,OFFSET(EG8575,,Offset.value,,),EG8575)),0))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,2706.8355278863924,392.07740672315543,84,8.3999999999999986,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(GS$9178=Not.an.access.asset,0,IF(GS$9178,MIN(IF(GS$9181<=Offset.value,GS7567,OFFSET(GS7567,,-Offset.value,,)),IF(GS$9181<=Offset.value,OFFSET(GS8575,,Offset.value,,),GS8575)),0))","v":3098.9129346095465},0,0,982.20803109065901,0,0,0,0,0,0,4,20,20,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1,6,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(JE$9178=Not.an.access.asset,0,IF(JE$9178,MIN(IF(JE$9181<=Offset.value,JE7567,OFFSET(JE7567,,-Offset.value,,)),IF(JE$9181<=Offset.value,OFFSET(JE8575,,Offset.value,,),JE8575)),0))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(LQ$9178=Not.an.access.asset,0,IF(LQ$9178,MIN(IF(LQ$9181<=Offset.value,LQ7567,OFFSET(LQ7567,,-Offset.value,,)),IF(LQ$9181<=Offset.value,OFFSET(LQ8575,,Offset.value,,),LQ8575)),0))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OC$9178=Not.an.access.asset,0,IF(OC$9178,MIN(IF(OC$9181<=Offset.value,OC7567,OFFSET(OC7567,,-Offset.value,,)),IF(OC$9181<=Offset.value,OFFSET(OC8575,,Offset.value,,),OC8575)),0))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,4520,null,null,null,{"$f":"IF(I$9178=Not.an.access.asset,0,IF(I$9178,MIN(IF(I$9181<=Offset.value,I7624,OFFSET(I7624,,-Offset.value,,)),IF(I$9181<=Offset.value,OFFSET(I8632,,Offset.value,,),I8632)),0))","v":31073.714501979379},11679.979703288522,1288,299.59999999999997,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,43804.000298900981,0,1435.9519917207135,5505.2260054650324,0,0,0,0,0,8,75,334,334,0,0,0,0,0,0,0,0,0,{"$f":"IF(BU$9178=Not.an.access.asset,0,IF(BU$9178,MIN(IF(BU$9181<=Offset.value,BU7624,OFFSET(BU7624,,-Offset.value,,)),IF(BU$9181<=Offset.value,OFFSET(BU8632,,Offset.value,,),BU8632)),0))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,7,85,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(EG$9178=Not.an.access.asset,0,IF(EG$9178,MIN(IF(EG$9181<=Offset.value,EG7624,OFFSET(EG7624,,-Offset.value,,)),IF(EG$9181<=Offset.value,OFFSET(EG8632,,Offset.value,,),EG8632)),0))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,31073.714501979379,11679.979703288522,1288,299.59999999999997,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(GS$9178=Not.an.access.asset,0,IF(GS$9178,MIN(IF(GS$9181<=Offset.value,GS7624,OFFSET(GS7624,,-Offset.value,,)),IF(GS$9181<=Offset.value,OFFSET(GS8632,,Offset.value,,),GS8632)),0))","v":43804.000298900981},0,1435.9519917207135,5505.2260054650324,0,0,0,0,0,8,75,334,334,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,7,85,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(JE$9178=Not.an.access.asset,0,IF(JE$9178,MIN(IF(JE$9181<=Offset.value,JE7624,OFFSET(JE7624,,-Offset.value,,)),IF(JE$9181<=Offset.value,OFFSET(JE8632,,Offset.value,,),JE8632)),0))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(LQ$9178=Not.an.access.asset,0,IF(LQ$9178,MIN(IF(LQ$9181<=Offset.value,LQ7624,OFFSET(LQ7624,,-Offset.value,,)),IF(LQ$9181<=Offset.value,OFFSET(LQ8632,,Offset.value,,),LQ8632)),0))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OC$9178=Not.an.access.asset,0,IF(OC$9178,MIN(IF(OC$9181<=Offset.value,OC7624,OFFSET(OC7624,,-Offset.value,,)),IF(OC$9181<=Offset.value,OFFSET(OC8632,,Offset.value,,),OC8632)),0))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,4651,null,null,null,{"$f":"IF(I$9178=Not.an.access.asset,0,IF(I$9178,MIN(IF(I$9181<=Offset.value,I7673,OFFSET(I7673,,-Offset.value,,)),IF(I$9181<=Offset.value,OFFSET(I8681,,Offset.value,,),I8681)),0))","v":20044.819420545959},1294.857677292297,2326.7999999999997,36.4,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,21502.120976727769,0,181.07104641349,1799.622650219505,0,0,0,0,0,1,8,196,196,0,0,0,0,0,0,0,0,0,{"$f":"IF(BU$9178=Not.an.access.asset,0,IF(BU$9178,MIN(IF(BU$9181<=Offset.value,BU7673,OFFSET(BU7673,,-Offset.value,,)),IF(BU$9181<=Offset.value,OFFSET(BU8681,,Offset.value,,),BU8681)),0))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,2,42,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(EG$9178=Not.an.access.asset,0,IF(EG$9178,MIN(IF(EG$9181<=Offset.value,EG7673,OFFSET(EG7673,,-Offset.value,,)),IF(EG$9181<=Offset.value,OFFSET(EG8681,,Offset.value,,),EG8681)),0))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,20044.819420545959,1294.857677292297,2326.7999999999997,36.4,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(GS$9178=Not.an.access.asset,0,IF(GS$9178,MIN(IF(GS$9181<=Offset.value,GS7673,OFFSET(GS7673,,-Offset.value,,)),IF(GS$9181<=Offset.value,OFFSET(GS8681,,Offset.value,,),GS8681)),0))","v":21502.120976727769},0,181.07104641349,1799.622650219505,0,0,0,0,0,1,8,196,196,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,2,42,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(JE$9178=Not.an.access.asset,0,IF(JE$9178,MIN(IF(JE$9181<=Offset.value,JE7673,OFFSET(JE7673,,-Offset.value,,)),IF(JE$9181<=Offset.value,OFFSET(JE8681,,Offset.value,,),JE8681)),0))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(LQ$9178=Not.an.access.asset,0,IF(LQ$9178,MIN(IF(LQ$9181<=Offset.value,LQ7673,OFFSET(LQ7673,,-Offset.value,,)),IF(LQ$9181<=Offset.value,OFFSET(LQ8681,,Offset.value,,),LQ8681)),0))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OC$9178=Not.an.access.asset,0,IF(OC$9178,MIN(IF(OC$9181<=Offset.value,OC7673,OFFSET(OC7673,,-Offset.value,,)),IF(OC$9181<=Offset.value,OFFSET(OC8681,,Offset.value,,),OC8681)),0))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,4844,null,null,null,{"$f":"IF(I$9178=Not.an.access.asset,0,IF(I$9178,MIN(IF(I$9181<=Offset.value,I7713,OFFSET(I7713,,-Offset.value,,)),IF(I$9181<=Offset.value,OFFSET(I8721,,Offset.value,,),I8721)),0))","v":7637.7696458137125},2013.4119078721574,131.6,117.6,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,9651.1815536858667,0,2177.9332687378574,8670.8007237900983,0,0,0,0,0,0,1,34,34,0,0,0,0,0,0,0,0,0,{"$f":"IF(BU$9178=Not.an.access.asset,0,IF(BU$9178,MIN(IF(BU$9181<=Offset.value,BU7713,OFFSET(BU7713,,-Offset.value,,)),IF(BU$9181<=Offset.value,OFFSET(BU8721,,Offset.value,,),BU8721)),0))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,9,13,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(EG$9178=Not.an.access.asset,0,IF(EG$9178,MIN(IF(EG$9181<=Offset.value,EG7713,OFFSET(EG7713,,-Offset.value,,)),IF(EG$9181<=Offset.value,OFFSET(EG8721,,Offset.value,,),EG8721)),0))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,7637.7696458137125,2013.4119078721574,131.6,117.6,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(GS$9178=Not.an.access.asset,0,IF(GS$9178,MIN(IF(GS$9181<=Offset.value,GS7713,OFFSET(GS7713,,-Offset.value,,)),IF(GS$9181<=Offset.value,OFFSET(GS8721,,Offset.value,,),GS8721)),0))","v":9651.1815536858667},0,2177.9332687378574,8670.8007237900983,0,0,0,0,0,0,1,34,34,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,9,13,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(JE$9178=Not.an.access.asset,0,IF(JE$9178,MIN(IF(JE$9181<=Offset.value,JE7713,OFFSET(JE7713,,-Offset.value,,)),IF(JE$9181<=Offset.value,OFFSET(JE8721,,Offset.value,,),JE8721)),0))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(LQ$9178=Not.an.access.asset,0,IF(LQ$9178,MIN(IF(LQ$9181<=Offset.value,LQ7713,OFFSET(LQ7713,,-Offset.value,,)),IF(LQ$9181<=Offset.value,OFFSET(LQ8721,,Offset.value,,),LQ8721)),0))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OC$9178=Not.an.access.asset,0,IF(OC$9178,MIN(IF(OC$9181<=Offset.value,OC7713,OFFSET(OC7713,,-Offset.value,,)),IF(OC$9181<=Offset.value,OFFSET(OC8721,,Offset.value,,),OC8721)),0))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,6012,null,null,null,{"$f":"IF(I$9178=Not.an.access.asset,0,IF(I$9178,MIN(IF(I$9181<=Offset.value,I7754,OFFSET(I7754,,-Offset.value,,)),IF(I$9181<=Offset.value,OFFSET(I8762,,Offset.value,,),I8762)),0))","v":3398.5015203866087},0,459.2,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,3408.1136809956788,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(BU$9178=Not.an.access.asset,0,IF(BU$9178,MIN(IF(BU$9181<=Offset.value,BU7754,OFFSET(BU7754,,-Offset.value,,)),IF(BU$9181<=Offset.value,OFFSET(BU8762,,Offset.value,,),BU8762)),0))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,5,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(EG$9178=Not.an.access.asset,0,IF(EG$9178,MIN(IF(EG$9181<=Offset.value,EG7754,OFFSET(EG7754,,-Offset.value,,)),IF(EG$9181<=Offset.value,OFFSET(EG8762,,Offset.value,,),EG8762)),0))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,3398.5015203866087,0,459.2,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(GS$9178=Not.an.access.asset,0,IF(GS$9178,MIN(IF(GS$9181<=Offset.value,GS7754,OFFSET(GS7754,,-Offset.value,,)),IF(GS$9181<=Offset.value,OFFSET(GS8762,,Offset.value,,),GS8762)),0))","v":3408.1136809956788},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,5,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(JE$9178=Not.an.access.asset,0,IF(JE$9178,MIN(IF(JE$9181<=Offset.value,JE7754,OFFSET(JE7754,,-Offset.value,,)),IF(JE$9181<=Offset.value,OFFSET(JE8762,,Offset.value,,),JE8762)),0))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(LQ$9178=Not.an.access.asset,0,IF(LQ$9178,MIN(IF(LQ$9181<=Offset.value,LQ7754,OFFSET(LQ7754,,-Offset.value,,)),IF(LQ$9181<=Offset.value,OFFSET(LQ8762,,Offset.value,,),LQ8762)),0))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OC$9178=Not.an.access.asset,0,IF(OC$9178,MIN(IF(OC$9181<=Offset.value,OC7754,OFFSET(OC7754,,-Offset.value,,)),IF(OC$9181<=Offset.value,OFFSET(OC8762,,Offset.value,,),OC8762)),0))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,6056,null,null,null,{"$f":"IF(I$9178=Not.an.access.asset,0,IF(I$9178,MIN(IF(I$9181<=Offset.value,I7787,OFFSET(I7787,,-Offset.value,,)),IF(I$9181<=Offset.value,OFFSET(I8795,,Offset.value,,),I8795)),0))","v":11011.972633206649},4.0866314440376996,1016.4,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,11427.337872190194,0,618.84837156295021,1958.2437346451829,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(BU$9178=Not.an.access.asset,0,IF(BU$9178,MIN(IF(BU$9181<=Offset.value,BU7787,OFFSET(BU7787,,-Offset.value,,)),IF(BU$9181<=Offset.value,OFFSET(BU8795,,Offset.value,,),BU8795)),0))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,3,15,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(EG$9178=Not.an.access.asset,0,IF(EG$9178,MIN(IF(EG$9181<=Offset.value,EG7787,OFFSET(EG7787,,-Offset.value,,)),IF(EG$9181<=Offset.value,OFFSET(EG8795,,Offset.value,,),EG8795)),0))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,11011.972633206649,4.0866314440376996,1016.4,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(GS$9178=Not.an.access.asset,0,IF(GS$9178,MIN(IF(GS$9181<=Offset.value,GS7787,OFFSET(GS7787,,-Offset.value,,)),IF(GS$9181<=Offset.value,OFFSET(GS8795,,Offset.value,,),GS8795)),0))","v":11427.337872190194},0,618.84837156295021,1958.2437346451829,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,3,15,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(JE$9178=Not.an.access.asset,0,IF(JE$9178,MIN(IF(JE$9181<=Offset.value,JE7787,OFFSET(JE7787,,-Offset.value,,)),IF(JE$9181<=Offset.value,OFFSET(JE8795,,Offset.value,,),JE8795)),0))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(LQ$9178=Not.an.access.asset,0,IF(LQ$9178,MIN(IF(LQ$9181<=Offset.value,LQ7787,OFFSET(LQ7787,,-Offset.value,,)),IF(LQ$9181<=Offset.value,OFFSET(LQ8795,,Offset.value,,),LQ8795)),0))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OC$9178=Not.an.access.asset,0,IF(OC$9178,MIN(IF(OC$9181<=Offset.value,OC7787,OFFSET(OC7787,,-Offset.value,,)),IF(OC$9181<=Offset.value,OFFSET(OC8795,,Offset.value,,),OC8795)),0))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,8015,null,null,null,{"$f":"IF(I$9178=Not.an.access.asset,0,IF(I$9178,MIN(IF(I$9181<=Offset.value,I7859,OFFSET(I7859,,-Offset.value,,)),IF(I$9181<=Offset.value,OFFSET(I8867,,Offset.value,,),I8867)),0))","v":9255.3384401397961},458.08740159301499,498.4,8.3999999999999986,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,9701.1363656007525,0,254.58397659366898,1314.8501081147208,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(BU$9178=Not.an.access.asset,0,IF(BU$9178,MIN(IF(BU$9181<=Offset.value,BU7859,OFFSET(BU7859,,-Offset.value,,)),IF(BU$9181<=Offset.value,OFFSET(BU8867,,Offset.value,,),BU8867)),0))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,2,13,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(EG$9178=Not.an.access.asset,0,IF(EG$9178,MIN(IF(EG$9181<=Offset.value,EG7859,OFFSET(EG7859,,-Offset.value,,)),IF(EG$9181<=Offset.value,OFFSET(EG8867,,Offset.value,,),EG8867)),0))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,9255.3384401397961,458.08740159301499,498.4,8.3999999999999986,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(GS$9178=Not.an.access.asset,0,IF(GS$9178,MIN(IF(GS$9181<=Offset.value,GS7859,OFFSET(GS7859,,-Offset.value,,)),IF(GS$9181<=Offset.value,OFFSET(GS8867,,Offset.value,,),GS8867)),0))","v":9701.1363656007525},0,254.58397659366898,1314.8501081147208,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,2,13,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(JE$9178=Not.an.access.asset,0,IF(JE$9178,MIN(IF(JE$9181<=Offset.value,JE7859,OFFSET(JE7859,,-Offset.value,,)),IF(JE$9181<=Offset.value,OFFSET(JE8867,,Offset.value,,),JE8867)),0))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(LQ$9178=Not.an.access.asset,0,IF(LQ$9178,MIN(IF(LQ$9181<=Offset.value,LQ7859,OFFSET(LQ7859,,-Offset.value,,)),IF(LQ$9181<=Offset.value,OFFSET(LQ8867,,Offset.value,,),LQ8867)),0))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OC$9178=Not.an.access.asset,0,IF(OC$9178,MIN(IF(OC$9181<=Offset.value,OC7859,OFFSET(OC7859,,-Offset.value,,)),IF(OC$9181<=Offset.value,OFFSET(OC8867,,Offset.value,,),OC8867)),0))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,8036,null,null,null,{"$f":"IF(I$9178=Not.an.access.asset,0,IF(I$9178,MIN(IF(I$9181<=Offset.value,I7868,OFFSET(I7868,,-Offset.value,,)),IF(I$9181<=Offset.value,OFFSET(I8876,,Offset.value,,),I8876)),0))","v":7879.9168879284498},3.5968242067284999,649.59999999999991,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,7995.7800420688482,0,148.53468308801189,1502.8780421040037,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(BU$9178=Not.an.access.asset,0,IF(BU$9178,MIN(IF(BU$9181<=Offset.value,BU7868,OFFSET(BU7868,,-Offset.value,,)),IF(BU$9181<=Offset.value,OFFSET(BU8876,,Offset.value,,),BU8876)),0))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,2,11,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(EG$9178=Not.an.access.asset,0,IF(EG$9178,MIN(IF(EG$9181<=Offset.value,EG7868,OFFSET(EG7868,,-Offset.value,,)),IF(EG$9181<=Offset.value,OFFSET(EG8876,,Offset.value,,),EG8876)),0))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,7879.9168879284498,3.5968242067284999,649.59999999999991,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(GS$9178=Not.an.access.asset,0,IF(GS$9178,MIN(IF(GS$9181<=Offset.value,GS7868,OFFSET(GS7868,,-Offset.value,,)),IF(GS$9181<=Offset.value,OFFSET(GS8876,,Offset.value,,),GS8876)),0))","v":7995.7800420688482},0,148.53468308801189,1502.8780421040037,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,2,11,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(JE$9178=Not.an.access.asset,0,IF(JE$9178,MIN(IF(JE$9181<=Offset.value,JE7868,OFFSET(JE7868,,-Offset.value,,)),IF(JE$9181<=Offset.value,OFFSET(JE8876,,Offset.value,,),JE8876)),0))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(LQ$9178=Not.an.access.asset,0,IF(LQ$9178,MIN(IF(LQ$9181<=Offset.value,LQ7868,OFFSET(LQ7868,,-Offset.value,,)),IF(LQ$9181<=Offset.value,OFFSET(LQ8876,,Offset.value,,),LQ8876)),0))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OC$9178=Not.an.access.asset,0,IF(OC$9178,MIN(IF(OC$9181<=Offset.value,OC7868,OFFSET(OC7868,,-Offset.value,,)),IF(OC$9181<=Offset.value,OFFSET(OC8876,,Offset.value,,),OC8876)),0))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,8644,null,null,null,{"$f":"IF(I$9178=Not.an.access.asset,0,IF(I$9178,MIN(IF(I$9181<=Offset.value,I7949,OFFSET(I7949,,-Offset.value,,)),IF(I$9181<=Offset.value,OFFSET(I8957,,Offset.value,,),I8957)),0))","v":1033.8811962821549},3123.2920955714512,58.8,114.8,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,4929.9924046671558,0,0,0,0,0,0,0,0,1,13,26,26,0,0,0,0,0,0,0,0,0,{"$f":"IF(BU$9178=Not.an.access.asset,0,IF(BU$9178,MIN(IF(BU$9181<=Offset.value,BU7949,OFFSET(BU7949,,-Offset.value,,)),IF(BU$9181<=Offset.value,OFFSET(BU8957,,Offset.value,,),BU8957)),0))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,10,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(EG$9178=Not.an.access.asset,0,IF(EG$9178,MIN(IF(EG$9181<=Offset.value,EG7949,OFFSET(EG7949,,-Offset.value,,)),IF(EG$9181<=Offset.value,OFFSET(EG8957,,Offset.value,,),EG8957)),0))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1033.8811962821549,3123.2920955714512,58.8,114.8,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(GS$9178=Not.an.access.asset,0,IF(GS$9178,MIN(IF(GS$9181<=Offset.value,GS7949,OFFSET(GS7949,,-Offset.value,,)),IF(GS$9181<=Offset.value,OFFSET(GS8957,,Offset.value,,),GS8957)),0))","v":4929.9924046671558},0,0,0,0,0,0,0,0,1,13,26,26,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,10,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(JE$9178=Not.an.access.asset,0,IF(JE$9178,MIN(IF(JE$9181<=Offset.value,JE7949,OFFSET(JE7949,,-Offset.value,,)),IF(JE$9181<=Offset.value,OFFSET(JE8957,,Offset.value,,),JE8957)),0))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(LQ$9178=Not.an.access.asset,0,IF(LQ$9178,MIN(IF(LQ$9181<=Offset.value,LQ7949,OFFSET(LQ7949,,-Offset.value,,)),IF(LQ$9181<=Offset.value,OFFSET(LQ8957,,Offset.value,,),LQ8957)),0))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OC$9178=Not.an.access.asset,0,IF(OC$9178,MIN(IF(OC$9181<=Offset.value,OC7949,OFFSET(OC7949,,-Offset.value,,)),IF(OC$9181<=Offset.value,OFFSET(OC8957,,Offset.value,,),OC8957)),0))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,8800,null,null,null,{"$f":"IF(I$9178=Not.an.access.asset,0,IF(I$9178,MIN(IF(I$9181<=Offset.value,I7982,OFFSET(I7982,,-Offset.value,,)),IF(I$9181<=Offset.value,OFFSET(I8990,,Offset.value,,),I8990)),0))","v":7391.4612121021055},14207.078485175167,274.39999999999998,168,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,22090.199418098025,0,221.21494120551,345.75077655582101,0,0,0,0,0,1,12,451,451,0,0,0,0,0,0,0,0,0,{"$f":"IF(BU$9178=Not.an.access.asset,0,IF(BU$9178,MIN(IF(BU$9181<=Offset.value,BU7982,OFFSET(BU7982,,-Offset.value,,)),IF(BU$9181<=Offset.value,OFFSET(BU8990,,Offset.value,,),BU8990)),0))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1,87,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(EG$9178=Not.an.access.asset,0,IF(EG$9178,MIN(IF(EG$9181<=Offset.value,EG7982,OFFSET(EG7982,,-Offset.value,,)),IF(EG$9181<=Offset.value,OFFSET(EG8990,,Offset.value,,),EG8990)),0))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,7391.4612121021055,14207.078485175167,274.39999999999998,168,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(GS$9178=Not.an.access.asset,0,IF(GS$9178,MIN(IF(GS$9181<=Offset.value,GS7982,OFFSET(GS7982,,-Offset.value,,)),IF(GS$9181<=Offset.value,OFFSET(GS8990,,Offset.value,,),GS8990)),0))","v":22090.199418098025},0,221.21494120551,345.75077655582101,0,0,0,0,0,1,12,451,451,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1,87,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(JE$9178=Not.an.access.asset,0,IF(JE$9178,MIN(IF(JE$9181<=Offset.value,JE7982,OFFSET(JE7982,,-Offset.value,,)),IF(JE$9181<=Offset.value,OFFSET(JE8990,,Offset.value,,),JE8990)),0))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(LQ$9178=Not.an.access.asset,0,IF(LQ$9178,MIN(IF(LQ$9181<=Offset.value,LQ7982,OFFSET(LQ7982,,-Offset.value,,)),IF(LQ$9181<=Offset.value,OFFSET(LQ8990,,Offset.value,,),LQ8990)),0))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OC$9178=Not.an.access.asset,0,IF(OC$9178,MIN(IF(OC$9181<=Offset.value,OC7982,OFFSET(OC7982,,-Offset.value,,)),IF(OC$9181<=Offset.value,OFFSET(OC8990,,Offset.value,,),OC8990)),0))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,"Spare",null,null,null,{"$f":"IF(I$9178=Not.an.access.asset,0,IF(I$9178,MIN(IF(I$9181<=Offset.value,I8035,OFFSET(I8035,,-Offset.value,,)),IF(I$9181<=Offset.value,OFFSET(I9043,,Offset.value,,),I9043)),0))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(BU$9178=Not.an.access.asset,0,IF(BU$9178,MIN(IF(BU$9181<=Offset.value,BU8035,OFFSET(BU8035,,-Offset.value,,)),IF(BU$9181<=Offset.value,OFFSET(BU9043,,Offset.value,,),BU9043)),0))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(EG$9178=Not.an.access.asset,0,IF(EG$9178,MIN(IF(EG$9181<=Offset.value,EG8035,OFFSET(EG8035,,-Offset.value,,)),IF(EG$9181<=Offset.value,OFFSET(EG9043,,Offset.value,,),EG9043)),0))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(GS$9178=Not.an.access.asset,0,IF(GS$9178,MIN(IF(GS$9181<=Offset.value,GS8035,OFFSET(GS8035,,-Offset.value,,)),IF(GS$9181<=Offset.value,OFFSET(GS9043,,Offset.value,,),GS9043)),0))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(JE$9178=Not.an.access.asset,0,IF(JE$9178,MIN(IF(JE$9181<=Offset.value,JE8035,OFFSET(JE8035,,-Offset.value,,)),IF(JE$9181<=Offset.value,OFFSET(JE9043,,Offset.value,,),JE9043)),0))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(LQ$9178=Not.an.access.asset,0,IF(LQ$9178,MIN(IF(LQ$9181<=Offset.value,LQ8035,OFFSET(LQ8035,,-Offset.value,,)),IF(LQ$9181<=Offset.value,OFFSET(LQ9043,,Offset.value,,),LQ9043)),0))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OC$9178=Not.an.access.asset,0,IF(OC$9178,MIN(IF(OC$9181<=Offset.value,OC8035,OFFSET(OC8035,,-Offset.value,,)),IF(OC$9181<=Offset.value,OFFSET(OC9043,,Offset.value,,),OC9043)),0))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,"Spare",null,null,null,{"$f":"IF(I$9178=Not.an.access.asset,0,IF(I$9178,MIN(IF(I$9181<=Offset.value,I8063,OFFSET(I8063,,-Offset.value,,)),IF(I$9181<=Offset.value,OFFSET(I9071,,Offset.value,,),I9071)),0))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(BU$9178=Not.an.access.asset,0,IF(BU$9178,MIN(IF(BU$9181<=Offset.value,BU8063,OFFSET(BU8063,,-Offset.value,,)),IF(BU$9181<=Offset.value,OFFSET(BU9071,,Offset.value,,),BU9071)),0))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(EG$9178=Not.an.access.asset,0,IF(EG$9178,MIN(IF(EG$9181<=Offset.value,EG8063,OFFSET(EG8063,,-Offset.value,,)),IF(EG$9181<=Offset.value,OFFSET(EG9071,,Offset.value,,),EG9071)),0))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(GS$9178=Not.an.access.asset,0,IF(GS$9178,MIN(IF(GS$9181<=Offset.value,GS8063,OFFSET(GS8063,,-Offset.value,,)),IF(GS$9181<=Offset.value,OFFSET(GS9071,,Offset.value,,),GS9071)),0))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(JE$9178=Not.an.access.asset,0,IF(JE$9178,MIN(IF(JE$9181<=Offset.value,JE8063,OFFSET(JE8063,,-Offset.value,,)),IF(JE$9181<=Offset.value,OFFSET(JE9071,,Offset.value,,),JE9071)),0))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(LQ$9178=Not.an.access.asset,0,IF(LQ$9178,MIN(IF(LQ$9181<=Offset.value,LQ8063,OFFSET(LQ8063,,-Offset.value,,)),IF(LQ$9181<=Offset.value,OFFSET(LQ9071,,Offset.value,,),LQ9071)),0))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OC$9178=Not.an.access.asset,0,IF(OC$9178,MIN(IF(OC$9181<=Offset.value,OC8063,OFFSET(OC8063,,-Offset.value,,)),IF(OC$9181<=Offset.value,OFFSET(OC9071,,Offset.value,,),OC9071)),0))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,"Spare",null,null,null,{"$f":"IF(I$9178=Not.an.access.asset,0,IF(I$9178,MIN(IF(I$9181<=Offset.value,I8112,OFFSET(I8112,,-Offset.value,,)),IF(I$9181<=Offset.value,OFFSET(I9120,,Offset.value,,),I9120)),0))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(BU$9178=Not.an.access.asset,0,IF(BU$9178,MIN(IF(BU$9181<=Offset.value,BU8112,OFFSET(BU8112,,-Offset.value,,)),IF(BU$9181<=Offset.value,OFFSET(BU9120,,Offset.value,,),BU9120)),0))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(EG$9178=Not.an.access.asset,0,IF(EG$9178,MIN(IF(EG$9181<=Offset.value,EG8112,OFFSET(EG8112,,-Offset.value,,)),IF(EG$9181<=Offset.value,OFFSET(EG9120,,Offset.value,,),EG9120)),0))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(GS$9178=Not.an.access.asset,0,IF(GS$9178,MIN(IF(GS$9181<=Offset.value,GS8112,OFFSET(GS8112,,-Offset.value,,)),IF(GS$9181<=Offset.value,OFFSET(GS9120,,Offset.value,,),GS9120)),0))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(JE$9178=Not.an.access.asset,0,IF(JE$9178,MIN(IF(JE$9181<=Offset.value,JE8112,OFFSET(JE8112,,-Offset.value,,)),IF(JE$9181<=Offset.value,OFFSET(JE9120,,Offset.value,,),JE9120)),0))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(LQ$9178=Not.an.access.asset,0,IF(LQ$9178,MIN(IF(LQ$9181<=Offset.value,LQ8112,OFFSET(LQ8112,,-Offset.value,,)),IF(LQ$9181<=Offset.value,OFFSET(LQ9120,,Offset.value,,),LQ9120)),0))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OC$9178=Not.an.access.asset,0,IF(OC$9178,MIN(IF(OC$9181<=Offset.value,OC8112,OFFSET(OC8112,,-Offset.value,,)),IF(OC$9181<=Offset.value,OFFSET(OC9120,,Offset.value,,),OC9120)),0))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,{"$f":"Postal.codes","v":1010},null,null,null,{"$f":"IF(I10195:OR10195=E10193,Assets.for.copper.access.before.sharing-Assets.sharable.betweeen.copper.and.fibre.access+Assets.sharable.betweeen.copper.and.fibre.access*Demand.copper/Demand.total,0)","v":699.08225691762868},0,5.8526356480934707,0,66180.041862505677,2108016.2177119525,74713.58240176797,23152.543539124399,204.31906040436903,62.434413549740647,24.634270324557082,10.621549359919031,28.17624850693695,1.1417628204448158,0.97389430395015231,0,0,0,0,0,1,107,0,0,0,59.582755367525124,24.859968205191819,115.78293262876288,280.08042526433042,1262.0174136037913,497.46831383906101,498.89906558036699,171.54539803755699,547.01463734107324,47.483460784819002,77.143460009677,0,0,0,0,0,0,745.42224929032932,878.8913357220946,4.542719279233701,55.688122047497409,0,0,0,0,0,0,0,0,0,0,0,0,0,0,88.440964717891177,27.025181865102027,10.66311986905828,4.5976135086506673,12.196290425145566,0.49422019227825603,0.42155710585270884,0,0,0,0,0,0,0,0,0,0,20.87001360566882,8.7076851595491753,30.771816202012516,54.491807629032763,0,0,0,0,0,0,0,0,0,3.0720767936957323,22.288307174782929,6464,0,0,72.298127679073701,0,223.95689512998763,492.44252463983406,0,0,397.62676469924071,79.457763809967318,0,0,0,0,0,31.29476098108476,0,15.494613810952071,29.536060911209308,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,219.1830868134019,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,{"$f":"Regulated.or.unregulated.postal.codes","v":"Regulated"},{"$f":"Region.of.postal.codes","v":"Nicosia"}]
[null,null,null,null,1097,null,null,null,292.80460801842145,0,6.8617107598337244,0,71991.123124348363,848462.36396041152,39502.281556280046,32636.909382922913,274.99398540950995,175.11315572335511,86.040741144390267,74.86240529349908,44.995916515785723,8.7800094481670783,0,0,0,0,0,0,0,41,0,0,0,0,0,113.00540602527589,52.429796306285056,199.30359047588783,641.44719314134124,255.61156697499399,39.682897563362005,11.836431462488999,182.39368282846999,0,0,0,0,0,0,0,298.07466754544714,1131.2065215437362,12.639019876360486,49.077259771665112,0,0,0,0,0,0,0,0,0,0,0,0,0,0,119.03311082725931,75.798980263109442,37.243349381071788,32.404726862757457,19.476803863261537,3.8004898039923209,0,0,0,0,0,0,0,0,0,0,0,0,0,0,18.364551211255339,0,0,0,0,0,0,0,0,0,3.0720767936957323,9.1441535873914646,2480,0,0,53.991322166883947,0,365.61738904272516,512.98029233437614,33.977271803360019,19.392470418209843,21.480914072053022,0,0,0,0,0,0,23.370529452236909,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,204.09831282541236,0,0,0,165.13654523180472,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,"Regulated","Nicosia"]
[null,null,null,null,2046,null,null,null,1002.3067946351682,0,19.979687212457019,0,647728.57337086881,2382371.9654195658,37672.991881343929,91225.20346053876,795.85841045231655,1207.7557413236295,7.9482819182127571,0,0,0,0,0,0,0,0,0,1,43,0,0,0,19.331115554659441,588.13994232964546,445.03258914891342,818.3352362787557,1639.4305015740551,713.58071897814489,469.65354286814693,0,17.650143687778002,22.813471068898,418.09704362056999,0,0,0,0,0,0,1001.3356175098295,7569.9332332832564,2.580370911338572,46.100951926385925,0,0,0,0,0,0,0,0,0,0,0,0,0,0,344.49299766721708,522.78569945865672,3.4404706017406648,0,0,0,0,0,0,0,0,0,0,0,0,0,0,6.7710974786236413,201.81554727845349,155.88128030020695,286.63775969723559,0,0,0,0,0,0,0,0,0,2.0720767936957323,34.432460762174394,8829,0,0,3.8874067128396894,0,437.3082561093978,0,430.63995492918713,0,0,0,0,0,0,0,0,1.6826917628434654,0,22.864316244405376,0,0,0,0,0,0,0,0,0,0,0,0,83.214486699652099,0,41.677523199376282,0,32.692472849290716,33.698322021402205,0,430.63995492918713,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,"Regulated","Nicosia"]
[null,null,null,null,2303,null,null,null,1419.1928854136331,0,47.022900207095816,0,157392.83041887856,2624057.9462399045,20420.599963014134,55894.39612820508,1434.7585799802337,2316.8859365288786,31.100519526386954,0,0,0,0,0,0,0,0,0,1,79,0,0,0,0,998.9355912825265,472.029893953775,967.86425186161,2184.8245999927917,720.32062040415803,909.617015373703,308.94275582714704,715.50520149898693,0,0,0,0,0,0,0,0,1425.5012947631697,1913.4641810318637,6.4345437385040753,72.937411673604302,0,0,0,0,0,0,0,0,0,0,0,0,0,0,621.04549962001533,1002.8806268117862,13.462082023564641,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,349.89653050882566,165.33760898320273,295.03231570420587,0,0,0,0,0,0,0,0,0,3.144153587391465,46.648691143261594,7317,0,0,12.60860337544225,0,814.41979688162144,0,0,0,0,0,0,0,0,0,0,5.4577240325128598,0,50.099916621837806,0,0,0,0,0,0,0,0,0,0,0,0,224.565400439885,12.76906968686473,779.21403084361918,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,"Regulated","Nicosia"]
[null,null,null,null,2560,null,null,null,7395.4889924990484,947.72955836401627,82.340529118004696,10.494381162098637,453551.49344894534,5558982.4789290959,186540.95145269227,244738.25136466048,7495.8776368889467,4273.064261602849,51.199798243216414,55.760670159148425,16.202687058721217,0,0,0,0,0,0,0,2,347,0,0,0,3886.5236964270889,8186.837291395942,5014.8965534507106,4373.4832857484662,7045.6155764861733,3430.8650720435994,2113.2803820386616,1204.9642215946162,195.18551144783501,94.688407659869597,0,0,0,0,0,0,0,8360.9644138781041,6148.3004969279264,36.768371378172191,268.50752040699319,0,0,0,0,0,0.1441535873914648,1.2253054928274509,17.298430486975775,17.298430486975775,0,0,0,0,0,3244.6441771105015,1849.626387522376,22.162198382420815,24.136404368888535,7.0134488268464699,0,0,0,0,0,0,0,0,0,0,0,0,4000.98881903232,8123.3623532813244,5281.1121630506104,3674.0232684975003,0,0,0,0,0,0,0,0,0,12.288307174782929,329.18045403435246,14862,0,0,338.52844053921007,593.79480080696453,2335.6231717111477,1259.8055237684569,1177.1073766755212,345.82873766645451,0,0,0,0,0,0,0,146.53445354768664,599.73274881503414,853.75272059093049,0,259.82442809046677,0,0,0,0,0,0,0,0,0,0,354.52945614912522,0,1212.2670142549773,1823.575125766565,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,"Regulated","Nicosia"]
[null,null,null,null,2728,null,null,null,1941.3350737784767,670.69675602258803,45.610195050659463,9.6871210727064341,181526.80980403686,2022911.1515929408,177169.29154954077,181526.80980403686,5053.1001492289615,33.139859747194187,0,0,0,0,0,0,0,0,0,0,1,128,0,0,0,2105.3896834724846,5310.9768039660739,2838.7022263920489,3131.3036336797463,1821.6931279253288,654.72728790038389,467.2498066356473,72.563342730322006,653.08063400744663,0,0,0,0,0,0,0,0,2620.2661751563865,2100.8158887433483,0,147.00978000550583,0,0,0,0,0,7.2076793695732402E-2,0.43246076217439444,11.09982622914279,11.09982622914279,0,0,0,0,0,2187.2704931662511,14.344825004856915,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,2257.9761729035317,5664.5960593012169,2104.1510848138641,3133.1569726757734,0,0,0,0,0,0,0,0,0,6.2162303810871968,187.37853419195918,6925,0,0,333.07101272573391,2284.0990318562622,2501.4878044569932,262.39151223244471,3616.7402537615408,672.67305302766999,0,0,0,0,0,0,0,144.17216693699626,2163.9859682707242,2526.502682501563,265.01542735476914,1728.6763217613,0,0,0,0,0,0,0,0,0,0,0,0,0,2100.8158887433483,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,"Regulated","Nicosia"]
[null,null,null,null,2838,null,null,null,0,0,0,0.60544506704415213,0,0,0,0,765.15571205009007,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,7.2076793695732402E-2,0.43246076217439444,0,0,0,0,0,0,0,331.20311535882473,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,"Regulated","Nicosia"]
[null,null,null,null,3021,null,null,null,1287.8620963933211,0,46.619270162399715,0,54355.871379146556,1458715.3471440915,0,5471.093191670363,3513.1550342711294,331.7641127217758,220.49699073986781,56.412604154259526,0,0,0,0,0,0,0,0,0,87,0,0,0,61.521501749729424,287.51754076043278,426.88150535293784,735.29253244195786,2092.7321367307004,1334.3063381885092,936.70399784324081,47.681614707776305,0,0,0,0,0,0,0,0,0,1385.273407589279,762.69627230241144,1.0090331190340702,23.480651990166731,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1520.6942505487889,143.60646593528296,95.443697420257067,24.418598655343768,0,0,0,0,0,0,0,0,0,0,0,0,0,21.549097060688055,100.70858506837652,149.52351179079503,237.27995907266376,0,0,0,0,0,0,0,0,0,1.0720767936957325,36.504537555870129,3145,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,307.93584630712974,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,"Regulated","Limassol"]
[null,null,null,null,3081,null,null,null,882.3268165542305,0,35.721258955604974,0,137525.84899640654,828076.97355778061,0,36941.494550374155,2294.2882303592637,413.8055372486553,183.31350740347062,5.456394643716985,0,0,0,0,0,0,0,0,1,61,0,0,0,217.73590004040156,523.96694881417648,842.28409271391763,1134.1338370386723,1602.3909356571862,784.77807665766306,275.82790973084502,51.359050435592003,0,0,0,0,0,0,0,0,0,946.36677463159845,1777.5834018481194,8.4329848624006907,64.799084892276625,0,0,0,0,0,0,0,0,0,0,0,0,0,0,993.09904828408116,179.11868255191791,79.348561061788018,2.3618393957803523,0,0,0,0,0,0,0,0,0,0,0,0,0,51.418650865659835,167.55092203063668,239.26419033600479,335.45347482010584,0,0,0,0,0,0,0,0,0,3.144153587391465,35.504537555870129,1857,0,0,19.472906414882019,0,60.901907275635018,0,0,0,0,0,0,0,0,0,0,8.428986633870359,0,20.503642116130457,0,0,0,0,0,0,0,0,0,0,0,0,383.60530906961111,275.36568991385963,146.51825843073252,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,"Regulated","Limassol"]
[null,null,null,null,4183,null,null,null,835.5849268170673,0,18.566982056020663,0,0,669581.02471101726,0,0,1639.5853825085462,73.713426208846968,1.4932748228956052,0,0,0,0,0,0,0,0,0,0,47,0,0,0,161.72165942423393,455.39072615769101,269.03021099303714,359.00958301983064,757.43443308814892,228.8660189095726,136.69328224114611,252.634950416859,78.706163998359003,0,0,0,0,0,0,0,0,835.5849268170673,0,0,0,0,0,0,0,0,0,0,1.5856894613061128,1.5856894613061128,0,0,0,0,0,709.70624414298493,31.907383058972332,0.64637467333909782,0,0,0,0,0,0,0,0,0,0,0,0,0,0,173.44231164848512,488.39481692973817,288.52796752170775,385.02852496446377,0,0,0,0,0,0,0,0,0,0,22.360383968478661,1853,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,"Regulated","Limassol"]
[null,null,null,null,4500,null,null,null,3373.0168043893791,613.5971838649798,15.337941698451854,7.870785871573978,376196.27604965185,2473660.9646798712,28294.31708432965,27638.777737721473,2722.2702939434121,983.18975141889121,25.485413939947691,0,0,0,0,0,0,0,0,0,1,77,0,0,0,1592.3115727643399,5478.7489796199916,2884.6900835004417,2456.8862500493879,3734.0395313087188,848.56203152820115,1283.2792486558517,267.15929593858499,149.961452316606,0,0,0,0,0,0,0,0,3994.4446316187305,6081.806626054431,107.35265335680961,385.17776471614593,0,0,0,0,0,7.2076793695732402E-2,0.720767936957324,7.1356025758775079,7.1356025758775079,0,0,0,0,0,1178.3541415212201,425.58070668560572,11.031543462577359,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1675.2848884565499,3815.1897200488488,2902.0839324699477,1270.8090051239758,0,0,0,0,0,0,0,0,0,16.432460762174394,163.09022701717623,6265,0,0,15.994001057049834,1646.9717749065876,0,0,0,0,0,0,0,0,0,0,0,6.9231176004087143,54.994603976520345,0,0,0,0,0,0,0,0,0,0,0,0,1555.6251950739406,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,"Regulated","Limassol"]
[null,null,null,null,4772,null,null,null,1446.9247154717477,572.76697172788909,16.75064685488821,4.6417455140051658,1016215.0109873808,1608871.189885638,0,76279.472962539308,2122.8745891048261,569.17829075928466,27.377125758526336,0.37664569723088287,0,0,0,0,0,0,0,0,1,100,0,0,0,2357.0662445411081,5968.633970754905,2580.9631727326682,2294.2167117377826,1830.3819347208414,967.87263417861391,178.64119695342589,525.86150141712255,70.731303875161998,0,0,0,0,0,0,0,0,1987.4754037210751,14364.094179500824,193.0752744387911,561.41107264172933,0,0,0,0,0,7.2076793695732402E-2,0.79284473065305638,8.7933688308793538,8.7933688308793538,0,0,0,0,0,918.9014292839463,246.37288871437607,11.850384435476402,0.16303378037279648,0,0,0,0,0,0,0,0,0,0,0,0,0,2046.6442698380588,5856.7054256560841,1594.8281309929803,1365.0771716807349,0,0,0,0,0,0,0,0,0,24.576614349565858,162.09022701717623,4488,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,253.0955505532477,1991.6134359585781,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,"Regulated","Limassol"]
[null,null,null,null,5380,null,null,null,9960.2142166939502,760.64638996780081,211.09851337606105,23.208727570025836,6029475.3703467129,9197679.7240963876,85099.339591825832,625048.75327437092,29204.454068216583,713.63862390662928,367.09357939239106,18.171648751339827,9.9208833700413113,0,0,0,0,0,0,0,8,634,0,0,0,4563.3069305166309,8462.8105161272142,6310.7392970436986,6042.1626660292231,11443.956049599579,5776.6111533357371,5123.5546014657411,1275.150609019832,432.44011943137502,0,0,0,0,0,0,0,0,11011.949685084444,75373.222796482558,73.644434713688142,728.86499818362518,0,0,0,0,0,0.21623038108719722,2.0181502234805073,24.07364909437462,24.07364909437462,0,0,0,0,0,12641.356546670893,308.90357577672671,158.89907793699214,7.8657279595085257,4.2943252301750245,0,0,0,0,0,0,0,0,0,0,0,0,4774.9066735622155,8628.0477622645649,6108.0281743531332,5612.0213002414685,0,0,0,0,0,0,0,0,0,34.864921524348787,436.54991311457138,23265,0,0,227.81619757958683,1719.3340489411785,2636.2060416524137,66.410716543384865,0,0,0,0,0,0,0,0,0,98.611868380878306,566.39169225947762,633.54547234233019,0,0,0,0,0,0,0,0,0,0,0,0,2734.421871427015,1174.229569662428,1516.6533945928536,2958.7938966883808,1236.3315009832925,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,"Regulated","Famagusta"]
[null,null,null,null,6045,null,null,null,1297.9493007652627,0,51.866460743449032,0,34387.505418458481,1984551.386992825,4098.76288428925,0,3472.2134199650895,295.64293043580329,178.23311559567338,50.019466220026118,0,0,0,0,0,0,0,0,2,95,0,0,0,58.238966823146754,426.65436433064258,449.74539187186974,1019.5824665667224,1841.6601985229274,1036.2634644643056,825.89723314316564,204.547688469185,70.148805375468996,233.253561089746,0,0,0,0,0,0,0,1332.6684994067173,412.50007992272549,3.6116995951453981,28.865711805886807,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1502.9723803563174,127.97115417435487,77.14947717927005,21.65128323523988,0,0,0,0,0,0,0,0,0,0,0,0,0,20.399325651892113,149.44395125022473,157.53203069505258,357.12849830618222,0,0,0,0,0,0,0,0,0,1.0720767936957325,40.504537555870129,5436,0,0,28.890244289368415,0,319.54687278847786,69.832937030076721,0,0,0,0,0,0,0,0,0,12.5053485995409,0,71.535054169919817,17.195670665021822,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,"Regulated","Larnaca"]
[null,null,null,null,7506,null,null,null,3399.2615020665962,235.09596666777554,132.79428470501736,5.2471905810493187,204457.20955087934,4323289.9413250396,68723.094121429851,48940.734941126058,12948.790662960704,220.88656692396972,75.679408970964559,21.328946030670224,0,0,0,0,0,0,0,0,3,160,0,0,0,738.05317144693458,2555.370207102048,4014.7534808814494,4104.7381780854721,4607.1794702612215,3301.7171068042308,1573.7046640350075,612.99494130739299,398.93336944394298,74.378110806235995,0,0,0,0,0,0,0,3656.3386984110571,2723.0189326178297,24.081610869807481,133.09718352910789,0,0,0,0,0,0,0,0,0,0,0,0,0,0,5604.9765298244192,95.612328254232622,32.758372740288948,9.2323866389901106,0,0,0,0,0,0,0,0,0,0,0,0,0,258.51741220749028,876.62264554572369,1347.356375990209,1412.6225078391619,0,0,0,0,0,0,0,0,0,6.2162303810871968,149.87399663608903,11411,0,0,9.5067248116151823,3055.146712028396,737.40289478906254,0,0,0,0,0,0,0,0,0,0,4.1150537398848579,155.01990262267961,0,0,0,0,0,0,0,0,0,0,0,0,711.38168562876308,1101.008833618781,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,"Regulated","Larnaca"]
[null,null,null,null,8015,null,null,null,1911.3480129803511,33.017471139233862,35.923073977953031,0.60544506704415213,191035.77769219156,3747404.8003155459,43863.589177885384,43992.728117198087,1516.2168828771391,1750.5011544912188,669.96165771325286,145.3065339913064,3.3298184848919021,38.461450581092954,9.2634114921735868,0,0,0,0,0,2,134,0,0,0,130.54320996286603,1073.9833631467066,1375.2124306385263,1565.463139917174,1924.4507750571245,1422.3974175121248,1756.4411583628751,1280.487350180897,250.585885934668,127.21043908605,0,0,0,0,0,0,0,1943.4796980837878,2517.291402596954,18.349596759181047,94.770179983396176,0,0,0,0,0,0,0,0,0,0,0,0,0,0,656.30530787396162,757.71692830119912,289.99768898159374,62.896971141951198,1.4413357156032089,16.648313608673092,4.009733831612281,0,0,0,0,0,0,0,0,0,0,45.725286641201869,312.70786409351706,461.05731158488186,519.51744610384071,0,0,0,0,0,0,0,0,0,5.1441535873914646,71.936998318044516,10149,0,0,19.247863645347167,624.2929541826054,1154.7174682557454,0,0,0,0,0,0,0,0,0,0,8.3315752636288458,50.30013783703626,0,0,0,0,0,0,0,0,0,0,0,0,0,1075.6558677096057,192.11974364855683,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,"Unregulated","Paphos"]
[null,null,null,null,8577,null,null,null,10347.070141413238,706.25223183942376,199.79687212457023,7.0635257821817756,1178306.0140238525,14920126.388400808,40383.764370078461,60016.139915322914,7551.4260193569444,16291.305351306084,399.64439811453786,128.71526496408654,0,0,0,0,0,0,0,0,7,432,0,0,0,771.43920480630993,9220.9038544044597,5469.9121199065548,8999.7765963018919,15690.98223569921,8170.507134675634,4728.4107936280234,4286.8186122169891,1005.0145391617089,245.07914375043001,27.170960883604,0,0,0,0,0,0,11038.165454175301,17480.449302845991,62.322394269263533,409.71453076839845,0,0,0,0,0,0,0,0,0,0,0,0,0,0,3268.688691235935,7051.8078877796343,172.9889323267214,55.715321834454613,0,0,0,0,0,0,0,0,0,0,0,0,0,270.21151675421021,3210.8105938400904,1615.0308577078747,3098.3199452702993,0,0,0,0,0,0,0,0,0,19.504537555870126,388.90122197130978,38677,0,0,64.411265732090882,0,1618.490982772661,0,0,0,0,0,0,0,0,0,0,27.880876452605051,0,101.73552881835057,0,0,0,0,0,0,0,0,0,0,0,0,1769.9979530226831,0,18.37663663921462,36.655063921295607,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,"Unregulated","Paphos"]
[null,null,null,null,8730,null,null,null,464.42561668832656,183.77069468512065,3.6326704022649134,1.8163352011324567,38709.10053510085,380413.5183964044,0,0,902.25866146634803,7.8739733571117183,0,0,0,0,0,0,0,0,0,0,1,17,0,0,0,1036.7355528037206,1006.1180031993724,687.49689209468272,104.60201631082658,98.655381706879211,528.96694476520497,58.323114480518001,149.98733974882001,0,0,0,0,0,0,0,0,0,647.31626451913746,695.2894280678122,4.6849915902226069,31.348627566469986,0,0,0,0,0,0,7.2076793695732402E-2,2.0902270171762396,2.0902270171762396,0,0,0,0,0,390.54910632043345,3.4083056102926439,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,746.05005626964908,1072.7459116174728,737.32269777948295,112.18296656510608,0,0,0,0,0,0,0,0,0,2.0720767936957323,36.504537555870129,1080,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,"Unregulated","Paphos"]
[null,null,null,null,"Spare",null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,"Not a postcode","-"]
[null,null,null,null,"Spare",null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,"Not a postcode","-"]
[null,null,null,null,"Spare",null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,"Not a postcode","-"]
[null,null,null,null,1025,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,4376.7857441199085,0,449.48600113378717,7.7945549329558466,73361.812945839294,63411.42380405408,0,0,981.88593399451418,847.26133268921842,59.467623993869736,5.6473096215725587,1.1292034754600304,0,0,0,0,0,0,0,0,94,0,0,0,841.04758793829797,1802.6992634221874,552.6966668971495,816.51576009477105,310.60390460699466,101.32085238780701,0,292.14224736642001,0,0,0,0,0,0,0,0,0,4415.6907642200849,0,94.782593272927699,568.89261957708788,0,0,0,0,0,0,0,0,0,0,0,0,0,0,425.01634000048256,366.74311972119034,25.740985814489328,2.4444783076235508,0.48878379009198469,0,0,0,0,0,0,0,0,0,0,0,0,268.82932735123507,615.11319014957348,187.52253316271069,264.19536910423307,108.79503096385741,0,0,0,0,0,0,0,0,0.92792320630426761,6.4954624441298732,121,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,321.40566076531741,198.00426461841295,0,6.8548816343190522,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,"Regulated","Nicosia"]
[null,null,null,null,1095,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,2038.8897155189777,0,231.23846301102347,0,79230.665675869808,57235.526643795543,11226.562601744266,30593.558167151063,631.02171725580251,437.32038528944275,166.42204427186746,109.83127285609503,16.378927422862855,0,0,0,0,0,0,0,0,99,0,0,0,40.127739111864436,439.65334999506638,646.37028416573003,358.13018364791691,375.90108403150924,204.9807254013356,0,66.152007228600993,50.159010910886998,0,0,0,0,0,0,0,0,2038.8897155189777,0,51.80880211116132,486.22051214800683,0,0,0,0,0,0,0,0,0,0,0,0,0,0,273.14225761215454,189.29725248957305,72.036970591965499,47.541250964852551,7.0897357273249213,0,0,0,0,0,0,0,0,0,0,0,0,11.733733872785834,139.20664095857629,192.74031230207848,72.088976975301179,131.6666322282758,0,0,0,0,0,0,0,0,0.92792320630426761,2.7837696189128032,92,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,108.16384309360132,0,58.024120913740148,316.01148773396272,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,"Regulated","Nicosia"]
[null,null,null,null,2042,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,5698.1484576913572,0,368.94226682657677,0,339043.24988688185,123990.11113455947,64234.545054738199,161947.70199051287,473.65903294429353,885.28847491541956,18.593686457984258,0,3.7272707852869651,0,0,0,0,0,0,0,0,86,0,0,0,1502.5348521666879,2573.8322026856904,983.76329728406063,430.98637814608156,415.12178491826438,70.611587578002002,163.45861121479999,0,0,0,0,0,0,0,0,0,0,5812.3733272799027,0,649.65044280619827,2822.8757909371834,0,0,0,0,0,0,0,0,0,0,0,0,0,0,205.02669568874416,383.20343985624584,8.0484099953846133,0,1.613375782774215,0,0,0,0,0,0,0,0,0,0,0,0,377.97927099062503,672.47957357879409,145.63928073686199,77.102299435260548,32.486641077428743,0,0,0,0,0,0,0,0,3.7116928252170704,7.4233856504341409,121,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,351.94592089507307,269.05462849602617,1589.9726232810606,67.14762465751383,134.17161368793953,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,"Regulated","Nicosia"]
[null,null,null,null,2120,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1177.6036829530401,0,75.347364351906521,0,34638.091833244951,18145.06191805239,6338.3770405521445,11447.949423060214,1124.9403354295075,12.201324793541149,47.438119372990037,8.3540117456497622,0,0,0,0,0,0,0,0,0,24,0,0,0,201.22459988978858,315.62364745519477,151.60093312188044,81.4215628960809,154.30811747623687,17.443926480845001,22.740974453648999,0,0,0,0,0,0,0,0,0,0,1177.6036829530401,0,28.765619395432296,211.09219949257414,0,0,0,0,0,0.92792320630426761,9.2792320630426754,15.279232063042675,15.279232063042675,0,0,0,0,0,486.93845947877264,5.2814305892042404,20.533928814308545,3.6160936556169689,0,0,0,0,0,0,0,0,0,0,0,0,0,207.91774922963455,338.49822726560734,162.58809353267242,87.322527712157708,5.7499510533948692,0,0,0,0,0,0,0,0,0.92792320630426761,2.7837696189128032,32,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,102.10336107857857,0,100.28017262784903,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,"Regulated","Nicosia"]
[null,null,null,null,2410,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1629.0527555271051,0,70.150994396602627,0,77118.387511096851,33997.422697313392,8034.418072226691,24844.10654830141,233.43951561492293,75.899752248864885,31.541567760046306,0,0,0,0,0,0,0,0,0,0,27,0,0,0,666.67613311438265,333.72505183682784,169.38555052376364,83.899635814876675,274.38983867424696,0,30.7727155717218,0,0,0,0,0,0,0,0,0,0,1621.4747428374758,0,407.1074077018053,1052.0784911778867,0,0,0,0,0,0,1.8558464126085352,14.207155269346943,14.207155269346943,0,0,0,0,0,101.04596175903093,32.853749902008659,13.65299290184862,0,0,0,0,0,0,0,0,0,0,0,0,0,0,275.23241067651099,357.91151693386809,181.66163732976429,89.980197049707442,21.59545064999531,0,0,0,0,0,0,0,0,1.8558464126085352,2.7837696189128032,37,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,489.48575114137839,0,0,194.73989733882001,31.695897038873454,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,"Regulated","Nicosia"]
[null,null,null,null,2547,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,4287.4922054401668,0,283.20216256406246,0,0,0,0,0,313.4001287147891,394.3199812705767,0,0,0,0,0,0,0,0,0,0,0,87,0,0,0,2015.6398983412687,1799.581303839748,467.24440506291432,157.98807261202609,151.10337879292604,0,0,0,0,0,0,0,0,0,0,0,0,4392.3838637015097,0,0,0,0,0,0,0,0,0.92792320630426761,4.6396160315213377,67.035776346734721,67.035776346734721,0,0,0,0,0,135.65748428654442,170.68422046426392,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,2161.7218414890954,1930.0045674066907,501.10758204840181,169.43813601885648,162.05447933843399,0,0,0,0,0,0,0,0,0,9.2792320630426754,68,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,"Regulated","Nicosia"]
[null,null,null,null,2825,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,125.2661929160649,544.18460865434542,7.7945549329558466,0,0,0,0,0,19.537188628100907,0,0,0,0,0,0,0,0,0,0,0,0,2,0,0,0,293.61976284058801,362.90032986772576,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,669.45080157041059,0,0,0,0,0,0,0,0,0,0,19.279232063042677,19.279232063042677,0,0,0,0,0,8.4568116490208212,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1006.9867229111991,1244.5886148177856,0,0,0,0,0,0,0,0,0,0,0,0,2.7837696189128032,13,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,"Regulated","Nicosia"]
[null,null,null,null,3016,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,5589.0379721240797,0,870.39196751340285,0,173658.35271359721,101819.16314259304,41857.251902415919,111926.57651469926,2622.1941944030823,216.55679365572354,87.759000871534681,17.124997643564317,10.21356937600946,0,0,0,0,0,0,0,0,146,0,0,0,695.18794048872178,2884.5438858745883,724.98169424120329,732.69427133028989,608.88855084822853,0,0,273.353785434629,72.491275657974001,0,0,0,0,0,0,0,0,5607.1475158911853,0,21.342233744998154,938.44457180145139,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1135.0354870059055,93.738154968120341,37.987110377250005,7.4126775514285566,4.4210164584726659,0,0,0,0,0,0,0,0,0,0,0,0,230.50875791800325,1010.3673415741866,235.11081809223495,176.25449719078756,100.43738642780372,0,0,0,0,0,0,0,0,1.8558464126085352,7.4233856504341409,163,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,23.154066394288289,0,638.61429580791992,152.36934007310072,203.8510728522804,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,"Regulated","Limassol"]
[null,null,null,null,3071,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,5042.3826005461178,0,613.17165472585998,0,150197.43567636504,59574.705251432999,884.55544652616322,19152.884861360224,1827.8582161814752,327.19160030726943,189.23851013282146,12.240985527525639,0,0,0,0,0,0,0,0,0,137,0,0,0,863.66219967378311,2198.7035420783118,1146.7425130705292,886.17728288168473,271.89870636689699,66.282213938127001,0,45.397461965356001,0,0,0,0,0,0,0,0,0,5128.1726215514645,0,4.6396160315213377,712.04763520452775,0,0,0,0,0,0,0,0,0,0,0,0,0,0,791.20148500426717,141.6272212758609,81.913240814635571,5.2985980212003847,0,0,0,0,0,0,0,0,0,0,0,0,0,302.51440616856456,770.13848310574667,350.52871582993743,228.86653300655306,0,0,0,0,0,0,0,0,0,0.92792320630426761,7.4233856504341409,91,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,148.16246991520916,0,0,46.759385824316681,0,590.30504105313548,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,"Regulated","Limassol"]
[null,null,null,null,4004,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,4285.0415819614227,142.77670868748118,285.80034754171442,7.7945549329558466,380401.44173139095,198270.64566860322,24772.577915875478,100027.13804331986,867.90727109455599,132.72042322464014,98.169818491048957,14.432162466886858,0,0,0,0,0,0,0,0,0,70,0,0,0,1566.2769141425856,1044.2064103976052,916.50885168810385,214.10685898743765,55.374451330394535,231.17714951950501,124.852181245653,245.84403803771002,6.1165516299640998,0,32.793355548577999,294.72991361024702,0,0,0,0,0,4423.5541363324128,0,0,824.12180583387942,0,0,0,0,0,0,0,0,0,0,0,0,0,0,375.67986163092928,57.448983195808516,42.493507146839754,6.2470646106667402,0,0,0,0,0,0,0,0,0,0,0,0,0,438.36505914809635,365.75351135913422,321.02496916199811,74.99507252681191,19.395973642764119,0,0,0,0,0,0,0,0,0.92792320630426761,5.5675392378256063,353,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,324.21153278483746,0,0,937.11169066287664,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,"Regulated","Limassol"]
[null,null,null,null,4192,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,2346.9368676530767,108.39663133147874,184.47113341328838,5.196369955303898,15426.240758604654,11889.706918265154,0,2594.6710099491283,681.8052485946381,49.215254253476886,0,0,0,0,0,0,0,0,0,0,0,37,0,0,0,986.56593165467029,1125.1857212956102,290.51687715682198,94.233030563092569,12.877707318051,59.178795947186998,0,0,0,0,0,0,0,0,0,0,0,2453.0697506492966,0,0,131.56587119435667,0,0,0,0,0,0,0,34.837696189128025,34.837696189128025,0,0,0,0,0,295.12427189167903,21.303174341147848,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1058.0665347426327,1206.7326864575498,306.41599932119539,31.436021940460588,0,0,0,0,0,0,0,0,0,0.92792320630426761,5.5675392378256063,36,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,146.03886012281978,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,"Regulated","Limassol"]
[null,null,null,null,4700,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,10609.001571735946,13036.475235540245,462.47692602204694,116.9183239943377,618660.44019744697,232565.08118355004,9437.8160729833216,54783.15763732553,1992.1955494140323,665.83448235093238,9.7148462340036499,8.469680620528834,0,0,0,0,0,0,0,0,0,180,0,0,0,18764.50179253229,3449.8720555982068,617.72938101670775,390.5601459468827,1033.2056387691455,337.60951881546299,43.120810524352002,196.22705382049102,35.109999170854003,0,0,0,0,0,0,0,0,23624.755004333707,0,4795.9233493361235,9598.7036981826077,0,0,0,0,0,0.92792320630426761,9.2792320630426754,197.66579316628949,197.66579316628949,0,0,0,0,0,862.33607353207401,288.21121164618933,4.2051405841472942,3.6661617543146234,0,0,0,0,0,0,0,0,0,0,0,0,0,15763.809255817161,3430.9483427458454,662.49884028008353,418.86569054488871,248.32359412772354,0,0,0,0,0,0,0,0,10.207155269346943,42.684467489996308,279,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,3197.1684982026491,302.16826235305808,23.001318304973598,315.95741742595885,1070.9526000659296,0,0,59.678134739653203,362.18708270692986,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,"Regulated","Limassol"]
[null,null,null,null,5320,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,21818.484946584831,16970.103932626222,2455.2848038810921,350.75497198301315,449423.06632347533,245176.16523634212,25990.354974147653,100520.29445042284,14262.620081343872,99.642791582344756,57.347251153825468,4.1842505026043675,0,0,0,0,0,0,0,0,0,499,0,0,0,21607.363826820048,10988.576574184426,3567.2366579406066,2839.6860737431666,535.62571756956106,553.42017536646506,21.025711476129,11.031125587550999,68.178373554857004,0,0,0,0,0,0,0,0,38360.851761305377,0,48.252006727821914,4190.4924872500924,0,0,0,0,0,3.7116928252170704,30.621465808040831,434.48481503171075,434.48481503171075,0,0,0,0,0,6173.6769780674185,43.13109407064352,24.823167285155879,1.8111827175558908,0,0,0,0,0,0,0,0,0,0,0,0,0,22756.413856063889,10299.508288424224,2719.6513475766592,2277.27161480428,264.67882767440381,0,0,0,0,0,0,0,0,4.6396160315213377,75.161779710645689,530,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,2464.1041609938079,2052.2203840541283,0,11.36205935517753,70.223724761502709,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,"Regulated","Famagusta"]
[null,null,null,null,6037,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,5850.4788106224041,0,441.69144620083131,0,113098.34620115394,45460.042718824952,0,0,1378.5047924824273,273.36328552025822,151.63185668623416,21.230735496578127,2.9303039496133687,0,0,0,0,0,0,0,0,120,0,0,0,1127.6379053224346,2426.5228252904035,1541.5180094813695,457.05129388182047,336.17499980796504,58.266806813929001,71.408897568618002,41.436992711309003,0,0,0,0,0,0,0,0,0,5671.4152709395112,0,396.99044736684829,1092.4359861662163,0,0,0,0,0,0,0,0,0,0,0,0,0,0,596.69564588882213,118.32725073234036,65.634932251327072,9.1898755078045316,1.2684029953326441,0,0,0,0,0,0,0,0,0,0,0,0,320.10470684393817,742.66905144445673,460.03563730304506,160.09106431826865,117.75180212128821,0,0,0,0,0,0,0,0,1.8558464126085352,8.3513088567384095,100,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,771.9484760126478,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,"Regulated","Larnaca"]
[null,null,null,null,7573,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,13478.614156731346,5956.78042613854,454.68237108909108,85.740104262514322,832629.75008095487,500022.56869657693,0,66349.551870328141,3304.772060286356,22.60105630930931,0.80750507490766832,0,0,0,0,0,0,0,0,0,0,108,0,0,0,10749.558562682536,5922.9266151901575,573.77847076591593,614.42404222539199,0,0,1263.9598463720831,631.80315839677826,832.08972748835095,0,0,0,0,0,0,0,0,19540.818256027163,0,302.00861259065817,5301.6997526341147,0,0,0,0,0,0.92792320630426761,8.3513088567384095,150.19755605738038,150.19755605738038,0,0,0,0,0,1430.4941918096656,9.7830286596010296,0.34953433956717644,0,0,0,0,0,0,0,0,0,0,0,0,0,0,10023.355608379592,5924.3210855387633,354.46386683581301,0,0,0,0,0,0,0,0,0,0,5.5675392378256063,34.333158633257902,530,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1618.8203346944347,0,0,1921.767254916917,1676.9360203063379,0,159.64078880676036,172.521005475012,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,"Regulated","Larnaca"]
[null,null,null,null,7741,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,15621.577939519073,5058.2611604656513,337.76404709475344,62.356439463646772,359455.28997759236,102551.47013275015,10356.851833561162,76467.4971274985,4054.5802436921758,245.82019561569001,42.949435960849378,0,0,0,0,0,0,0,0,0,0,99,0,0,0,14159.248574648323,5286.9675369904417,812.82850461642033,992.08072305792302,51.563836590092002,46.245344608205002,0,0,0,0,0,0,0,0,0,0,0,20334.726060925801,0,339.49345057871903,3189.0765290714676,0,0,0,0,0,3.7116928252170704,29.693542601736564,190.31448430955109,190.31448430955109,0,0,0,0,0,1755.0540197696137,106.40502753079154,18.590970137339085,0,0,0,0,0,0,0,0,0,0,0,0,0,0,13437.473513024919,4935.050051664597,871.7376220128474,358.43235630257288,0,0,0,0,0,0,0,0,0,3.7116928252170704,38.972774664779244,182,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,535.29392830863083,1223.8260426150212,1403.9333409310325,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,"Regulated","Larnaca"]
[null,null,null,null,8621,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1150.8976282011731,6173.295733465332,101.32921412842602,132.50743386024939,111280.86178963189,30948.831130217968,0,0,233.49474997976591,131.74011798703711,2.7787954712400535E-2,0,0,0,0,0,0,0,0,0,0,65,0,0,0,5860.8344922195174,1010.2311521486495,446.07854152846318,113.43779338692237,93.481257689817213,148.50064869005999,0,0,0,0,0,0,0,0,0,0,0,7324.1933616665083,0,1798.0735026838192,2300.8241874380224,0,0,0,0,0,0,3.7116928252170704,72.170854822385934,72.170854822385934,0,0,0,0,0,101.0698703483844,57.024651071531778,1.2028214682653372E-2,0,0,0,0,0,0,0,0,0,0,0,0,0,0,6249.3299059380515,928.22981058742357,248.08323271269867,121.65910975300552,100.25623956156377,0,0,0,0,0,0,0,0,2.7837696189128032,14.846771300868282,70,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,558.05609966287523,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,"Unregulated","Paphos"]
[null,null,null,null,8724,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,3625.6797628033305,5654.735472832188,171.48020852502864,153.292913681465,108490.29346751474,37338.928632763484,0,0,475.15101654913286,7.7340151208745525,0,0,0,0,0,0,0,0,0,0,0,58,0,0,0,6629.4229442869118,2362.5878331873782,79.263002857452449,906.07276161144694,84.046592826514086,117.67124966768,0,0,0,0,0,0,0,0,0,0,0,9702.5320929088648,0,493.74462579183052,1624.8756478959567,0,0,0,0,0,0.92792320630426761,5.5675392378256063,94.233856504341404,94.233856504341404,0,0,0,0,0,205.67251144912461,3.3477236880356993,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,6282.1092402495042,2180.4523796755493,85.007527703719376,971.73968443751369,90.137804657136698,0,0,0,0,0,0,0,0,1.8558464126085352,18.558464126085351,117,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1255.5618232757326,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,"Unregulated","Paphos"]
[null,null,null,null,"Spare",null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,"Not a postcode","-"]
[null,null,null,null,"Spare",null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,"Not a postcode","-"]
[null,null,null,null,"Spare",null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,"Not a postcode","-"]
[null,null,null,null,"Spare",null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,"Not a postcode","-"]
[null,null,null,null,"Spare",null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,"Not a postcode","-"]
[null,null,null,null,"Spare",null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,"Not a postcode","-"]
[null,null,null,null,"Spare",null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,"Not a postcode","-"]
[null,null,null,null,"Spare",null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,"Not a postcode","-"]
[null,null,null,null,"Spare",null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,"Not a postcode","-"]
[null,null,null,null,"Spare",null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,"Not a postcode","-"]
[null,null,null,null,"Spare",null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,"Not a postcode","-"]
[null,null,null,null,"Spare",null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,"Not a postcode","-"]
[null,null,null,null,"Spare",null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,"Not a postcode","-"]
[null,null,null,null,"Spare",null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,"Not a postcode","-"]
[null,null,null,null,"Spare",null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,"Not a postcode","-"]
[null,null,null,null,"Spare",null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,"Not a postcode","-"]
[null,null,null,null,"Spare",null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,"Not a postcode","-"]
[null,null,null,null,"Spare",null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,"Not a postcode","-"]
[null,null,null,null,"Spare",null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,"Not a postcode","-"]
[null,null,null,null,"Spare",null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,"Not a postcode","-"]
[null,null,null,null,"Spare",null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,"Not a postcode","-"]
[null,null,null,null,"Spare",null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,"Not a postcode","-"]
[null,null,null,null,"Spare",null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,"Not a postcode","-"]
[null,null,null,null,"Spare",null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,"Not a postcode","-"]
[null,null,null,null,"Spare",null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,"Not a postcode","-"]
[null,null,null,null,"Spare",null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,"Not a postcode","-"]
[null,null,null,null,"Spare",null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,"Not a postcode","-"]
[null,null,null,null,"Spare",null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,"Not a postcode","-"]
[null,null,null,null,"Spare",null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,"Not a postcode","-"]
[null,null,null,null,"Spare",null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,"Not a postcode","-"]
[null,null,null,null,"Spare",null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,"Not a postcode","-"]
[null,null,null,null,"Spare",null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,"Not a postcode","-"]
[null,null,null,null,"Spare",null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,"Not a postcode","-"]
[null,null,null,null,"Spare",null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,"Not a postcode","-"]
[null,null,null,null,"Spare",null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,"Not a postcode","-"]
[null,null,null,null,"Spare",null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,"Not a postcode","-"]
[null,null,null,null,"Spare",null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,"Not a postcode","-"]
[null,null,null,null,"Spare",null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,"Not a postcode","-"]
[null,null,null,null,"Spare",null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,"Not a postcode","-"]
[null,null,null,null,null,null,null,null,{"$f":"SUM(I11209:I12208)","v":0},{"$f":"SUM(J11209:J12208)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUM(BV11209:BV12208)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUM(EH11209:EH12208)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,5626528.6286617164,1859342.7685910857,364717.61805291462,32989.154661246772,224212511.22636837,88046191.711450785,16979013.981134616,52043932.39309445,1392356.7645621547,309593.19081890857,36807.941596419521,7608.6434262978428,2916.4936161337291,975.02630939726009,162.91323403602536,0,0,0,0,0,0,102743,0,0,0,3501440.0347548458,2313175.3675894863,892775.72389875469,559757.18065641192,296493.2191984317,126233.51778407505,61056.918476904757,51437.23482698985,21420.53714028274,6333.8485206783453,2346.446486641657,2303.6998459389251,0,0,0,0,0,7504435.4015503116,{"$f":"SUM(GT11209:GT12208)","v":0},432971.60701794154,1765850.1821385641,0,0,0,0,0,695.94240472820184,6446.2825141957437,60207.314068012747,60207.314068012747,0,0,0,0,0,602691.57094618946,134009.62402589887,15932.580433878738,3293.4556545260652,1262.4250938407429,422.04710249624259,70.518157018450992,0,0,0,0,0,0,0,0,0,0,3504405.6311192922,1751280.0959339768,529591.89921672235,288068.72362242651,129604.99490229145,0,0,0,0,0,0,0,0,2116.592833580045,13696.146525050983,144709,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUM(JF11209:JF12208)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,568.29231480656961,8017.6797694966172,17574.057151168221,93323.194390372708,271947.41517280572,215255.86247049892,217392.63710221802,231830.8509316525,194429.73519589379,110759.9308681331,54977.209005749079,76306.145018513591,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUM(LR11209:LR12208)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUM(OD11209:OD12208)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,"Assets.for.fibre.access.after.sharing"]
[]
[]
[{"$f":"MAX(A$1:A12211)+1","v":9},"Access assets required and their distribution by area"]
[]
[null,null,null,null,null,null,null,null,1,{"$f":"1+I12214","v":2},{"$f":"1+J12214","v":3},{"$f":"1+K12214","v":4},{"$f":"1+L12214","v":5},{"$f":"1+M12214","v":6},{"$f":"1+N12214","v":7},{"$f":"1+O12214","v":8},{"$f":"1+P12214","v":9},{"$f":"1+Q12214","v":10},{"$f":"1+R12214","v":11},{"$f":"1+S12214","v":12},{"$f":"1+T12214","v":13},{"$f":"1+U12214","v":14},{"$f":"1+V12214","v":15},{"$f":"1+W12214","v":16},{"$f":"1+X12214","v":17},{"$f":"1+Y12214","v":18},{"$f":"1+Z12214","v":19},{"$f":"1+AA12214","v":20},{"$f":"1+AB12214","v":21},{"$f":"1+AC12214","v":22},{"$f":"1+AD12214","v":23},{"$f":"1+AE12214","v":24},{"$f":"1+AF12214","v":25},{"$f":"1+AG12214","v":26},{"$f":"1+AH12214","v":27},{"$f":"1+AI12214","v":28},{"$f":"1+AJ12214","v":29},{"$f":"1+AK12214","v":30},{"$f":"1+AL12214","v":31},{"$f":"1+AM12214","v":32},{"$f":"1+AN12214","v":33},{"$f":"1+AO12214","v":34},{"$f":"1+AP12214","v":35},{"$f":"1+AQ12214","v":36},{"$f":"1+AR12214","v":37},{"$f":"1+AS12214","v":38},{"$f":"1+AT12214","v":39},{"$f":"1+AU12214","v":40},{"$f":"1+AV12214","v":41},{"$f":"1+AW12214","v":42},{"$f":"1+AX12214","v":43},{"$f":"1+AY12214","v":44},{"$f":"1+AZ12214","v":45},{"$f":"1+BA12214","v":46},{"$f":"1+BB12214","v":47},{"$f":"1+BC12214","v":48},{"$f":"1+BD12214","v":49},{"$f":"1+BE12214","v":50},{"$f":"1+BF12214","v":51},{"$f":"1+BG12214","v":52},{"$f":"1+BH12214","v":53},{"$f":"1+BI12214","v":54},{"$f":"1+BJ12214","v":55},{"$f":"1+BK12214","v":56},{"$f":"1+BL12214","v":57},{"$f":"1+BM12214","v":58},{"$f":"1+BN12214","v":59},{"$f":"1+BO12214","v":60},{"$f":"1+BP12214","v":61},{"$f":"1+BQ12214","v":62},{"$f":"1+BR12214","v":63},{"$f":"1+BS12214","v":64},{"$f":"1+BT12214","v":65},{"$f":"1+BU12214","v":66},{"$f":"1+BV12214","v":67},{"$f":"1+BW12214","v":68},{"$f":"1+BX12214","v":69},{"$f":"1+BY12214","v":70},{"$f":"1+BZ12214","v":71},{"$f":"1+CA12214","v":72},{"$f":"1+CB12214","v":73},{"$f":"1+CC12214","v":74},{"$f":"1+CD12214","v":75},{"$f":"1+CE12214","v":76},{"$f":"1+CF12214","v":77},{"$f":"1+CG12214","v":78},{"$f":"1+CH12214","v":79},{"$f":"1+CI12214","v":80},{"$f":"1+CJ12214","v":81},{"$f":"1+CK12214","v":82},{"$f":"1+CL12214","v":83},{"$f":"1+CM12214","v":84},{"$f":"1+CN12214","v":85},{"$f":"1+CO12214","v":86},{"$f":"1+CP12214","v":87},{"$f":"1+CQ12214","v":88},{"$f":"1+CR12214","v":89},{"$f":"1+CS12214","v":90},{"$f":"1+CT12214","v":91},{"$f":"1+CU12214","v":92},{"$f":"1+CV12214","v":93},{"$f":"1+CW12214","v":94},{"$f":"1+CX12214","v":95},{"$f":"1+CY12214","v":96},{"$f":"1+CZ12214","v":97},{"$f":"1+DA12214","v":98},{"$f":"1+DB12214","v":99},{"$f":"1+DC12214","v":100},{"$f":"1+DD12214","v":101},{"$f":"1+DE12214","v":102},{"$f":"1+DF12214","v":103},{"$f":"1+DG12214","v":104},{"$f":"1+DH12214","v":105},{"$f":"1+DI12214","v":106},{"$f":"1+DJ12214","v":107},{"$f":"1+DK12214","v":108},{"$f":"1+DL12214","v":109},{"$f":"1+DM12214","v":110},{"$f":"1+DN12214","v":111},{"$f":"1+DO12214","v":112},{"$f":"1+DP12214","v":113},{"$f":"1+DQ12214","v":114},{"$f":"1+DR12214","v":115},{"$f":"1+DS12214","v":116},{"$f":"1+DT12214","v":117},{"$f":"1+DU12214","v":118},{"$f":"1+DV12214","v":119},{"$f":"1+DW12214","v":120},{"$f":"1+DX12214","v":121},{"$f":"1+DY12214","v":122},{"$f":"1+DZ12214","v":123},{"$f":"1+EA12214","v":124},{"$f":"1+EB12214","v":125},{"$f":"1+EC12214","v":126},{"$f":"1+ED12214","v":127},{"$f":"1+EE12214","v":128},{"$f":"1+EF12214","v":129},{"$f":"1+EG12214","v":130},{"$f":"1+EH12214","v":131},{"$f":"1+EI12214","v":132},{"$f":"1+EJ12214","v":133},{"$f":"1+EK12214","v":134},{"$f":"1+EL12214","v":135},{"$f":"1+EM12214","v":136},{"$f":"1+EN12214","v":137},{"$f":"1+EO12214","v":138},{"$f":"1+EP12214","v":139},{"$f":"1+EQ12214","v":140},{"$f":"1+ER12214","v":141},{"$f":"1+ES12214","v":142},{"$f":"1+ET12214","v":143},{"$f":"1+EU12214","v":144},{"$f":"1+EV12214","v":145},{"$f":"1+EW12214","v":146},{"$f":"1+EX12214","v":147},{"$f":"1+EY12214","v":148},{"$f":"1+EZ12214","v":149},{"$f":"1+FA12214","v":150},{"$f":"1+FB12214","v":151},{"$f":"1+FC12214","v":152},{"$f":"1+FD12214","v":153},{"$f":"1+FE12214","v":154},{"$f":"1+FF12214","v":155},{"$f":"1+FG12214","v":156},{"$f":"1+FH12214","v":157},{"$f":"1+FI12214","v":158},{"$f":"1+FJ12214","v":159},{"$f":"1+FK12214","v":160},{"$f":"1+FL12214","v":161},{"$f":"1+FM12214","v":162},{"$f":"1+FN12214","v":163},{"$f":"1+FO12214","v":164},{"$f":"1+FP12214","v":165},{"$f":"1+FQ12214","v":166},{"$f":"1+FR12214","v":167},{"$f":"1+FS12214","v":168},{"$f":"1+FT12214","v":169},{"$f":"1+FU12214","v":170},{"$f":"1+FV12214","v":171},{"$f":"1+FW12214","v":172},{"$f":"1+FX12214","v":173},{"$f":"1+FY12214","v":174},{"$f":"1+FZ12214","v":175},{"$f":"1+GA12214","v":176},{"$f":"1+GB12214","v":177},{"$f":"1+GC12214","v":178},{"$f":"1+GD12214","v":179},{"$f":"1+GE12214","v":180},{"$f":"1+GF12214","v":181},{"$f":"1+GG12214","v":182},{"$f":"1+GH12214","v":183},{"$f":"1+GI12214","v":184},{"$f":"1+GJ12214","v":185},{"$f":"1+GK12214","v":186},{"$f":"1+GL12214","v":187},{"$f":"1+GM12214","v":188},{"$f":"1+GN12214","v":189},{"$f":"1+GO12214","v":190},{"$f":"1+GP12214","v":191},{"$f":"1+GQ12214","v":192},{"$f":"1+GR12214","v":193},{"$f":"1+GS12214","v":194},{"$f":"1+GT12214","v":195},{"$f":"1+GU12214","v":196},{"$f":"1+GV12214","v":197},{"$f":"1+GW12214","v":198},{"$f":"1+GX12214","v":199},{"$f":"1+GY12214","v":200},{"$f":"1+GZ12214","v":201},{"$f":"1+HA12214","v":202},{"$f":"1+HB12214","v":203},{"$f":"1+HC12214","v":204},{"$f":"1+HD12214","v":205},{"$f":"1+HE12214","v":206},{"$f":"1+HF12214","v":207},{"$f":"1+HG12214","v":208},{"$f":"1+HH12214","v":209},{"$f":"1+HI12214","v":210},{"$f":"1+HJ12214","v":211},{"$f":"1+HK12214","v":212},{"$f":"1+HL12214","v":213},{"$f":"1+HM12214","v":214},{"$f":"1+HN12214","v":215},{"$f":"1+HO12214","v":216},{"$f":"1+HP12214","v":217},{"$f":"1+HQ12214","v":218},{"$f":"1+HR12214","v":219},{"$f":"1+HS12214","v":220},{"$f":"1+HT12214","v":221},{"$f":"1+HU12214","v":222},{"$f":"1+HV12214","v":223},{"$f":"1+HW12214","v":224},{"$f":"1+HX12214","v":225},{"$f":"1+HY12214","v":226},{"$f":"1+HZ12214","v":227},{"$f":"1+IA12214","v":228},{"$f":"1+IB12214","v":229},{"$f":"1+IC12214","v":230},{"$f":"1+ID12214","v":231},{"$f":"1+IE12214","v":232},{"$f":"1+IF12214","v":233},{"$f":"1+IG12214","v":234},{"$f":"1+IH12214","v":235},{"$f":"1+II12214","v":236},{"$f":"1+IJ12214","v":237},{"$f":"1+IK12214","v":238},{"$f":"1+IL12214","v":239},{"$f":"1+IM12214","v":240},{"$f":"1+IN12214","v":241},{"$f":"1+IO12214","v":242},{"$f":"1+IP12214","v":243},{"$f":"1+IQ12214","v":244},{"$f":"1+IR12214","v":245},{"$f":"1+IS12214","v":246},{"$f":"1+IT12214","v":247},{"$f":"1+IU12214","v":248},{"$f":"1+IV12214","v":249},{"$f":"1+IW12214","v":250},{"$f":"1+IX12214","v":251},{"$f":"1+IY12214","v":252},{"$f":"1+IZ12214","v":253},{"$f":"1+JA12214","v":254},{"$f":"1+JB12214","v":255},{"$f":"1+JC12214","v":256},{"$f":"1+JD12214","v":257},{"$f":"1+JE12214","v":258},{"$f":"1+JF12214","v":259},{"$f":"1+JG12214","v":260},{"$f":"1+JH12214","v":261},{"$f":"1+JI12214","v":262},{"$f":"1+JJ12214","v":263},{"$f":"1+JK12214","v":264},{"$f":"1+JL12214","v":265},{"$f":"1+JM12214","v":266},{"$f":"1+JN12214","v":267},{"$f":"1+JO12214","v":268},{"$f":"1+JP12214","v":269},{"$f":"1+JQ12214","v":270},{"$f":"1+JR12214","v":271},{"$f":"1+JS12214","v":272},{"$f":"1+JT12214","v":273},{"$f":"1+JU12214","v":274},{"$f":"1+JV12214","v":275},{"$f":"1+JW12214","v":276},{"$f":"1+JX12214","v":277},{"$f":"1+JY12214","v":278},{"$f":"1+JZ12214","v":279},{"$f":"1+KA12214","v":280},{"$f":"1+KB12214","v":281},{"$f":"1+KC12214","v":282},{"$f":"1+KD12214","v":283},{"$f":"1+KE12214","v":284},{"$f":"1+KF12214","v":285},{"$f":"1+KG12214","v":286},{"$f":"1+KH12214","v":287},{"$f":"1+KI12214","v":288},{"$f":"1+KJ12214","v":289},{"$f":"1+KK12214","v":290},{"$f":"1+KL12214","v":291},{"$f":"1+KM12214","v":292},{"$f":"1+KN12214","v":293},{"$f":"1+KO12214","v":294},{"$f":"1+KP12214","v":295},{"$f":"1+KQ12214","v":296},{"$f":"1+KR12214","v":297},{"$f":"1+KS12214","v":298},{"$f":"1+KT12214","v":299},{"$f":"1+KU12214","v":300},{"$f":"1+KV12214","v":301},{"$f":"1+KW12214","v":302},{"$f":"1+KX12214","v":303},{"$f":"1+KY12214","v":304},{"$f":"1+KZ12214","v":305},{"$f":"1+LA12214","v":306},{"$f":"1+LB12214","v":307},{"$f":"1+LC12214","v":308},{"$f":"1+LD12214","v":309},{"$f":"1+LE12214","v":310},{"$f":"1+LF12214","v":311},{"$f":"1+LG12214","v":312},{"$f":"1+LH12214","v":313},{"$f":"1+LI12214","v":314},{"$f":"1+LJ12214","v":315},{"$f":"1+LK12214","v":316},{"$f":"1+LL12214","v":317},{"$f":"1+LM12214","v":318},{"$f":"1+LN12214","v":319},{"$f":"1+LO12214","v":320},{"$f":"1+LP12214","v":321},{"$f":"1+LQ12214","v":322},{"$f":"1+LR12214","v":323},{"$f":"1+LS12214","v":324},{"$f":"1+LT12214","v":325},{"$f":"1+LU12214","v":326},{"$f":"1+LV12214","v":327},{"$f":"1+LW12214","v":328},{"$f":"1+LX12214","v":329},{"$f":"1+LY12214","v":330},{"$f":"1+LZ12214","v":331},{"$f":"1+MA12214","v":332},{"$f":"1+MB12214","v":333},{"$f":"1+MC12214","v":334},{"$f":"1+MD12214","v":335},{"$f":"1+ME12214","v":336},{"$f":"1+MF12214","v":337},{"$f":"1+MG12214","v":338},{"$f":"1+MH12214","v":339},{"$f":"1+MI12214","v":340},{"$f":"1+MJ12214","v":341},{"$f":"1+MK12214","v":342},{"$f":"1+ML12214","v":343},{"$f":"1+MM12214","v":344},{"$f":"1+MN12214","v":345},{"$f":"1+MO12214","v":346},{"$f":"1+MP12214","v":347},{"$f":"1+MQ12214","v":348},{"$f":"1+MR12214","v":349},{"$f":"1+MS12214","v":350},{"$f":"1+MT12214","v":351},{"$f":"1+MU12214","v":352},{"$f":"1+MV12214","v":353},{"$f":"1+MW12214","v":354},{"$f":"1+MX12214","v":355},{"$f":"1+MY12214","v":356},{"$f":"1+MZ12214","v":357},{"$f":"1+NA12214","v":358},{"$f":"1+NB12214","v":359},{"$f":"1+NC12214","v":360},{"$f":"1+ND12214","v":361},{"$f":"1+NE12214","v":362},{"$f":"1+NF12214","v":363},{"$f":"1+NG12214","v":364},{"$f":"1+NH12214","v":365},{"$f":"1+NI12214","v":366},{"$f":"1+NJ12214","v":367},{"$f":"1+NK12214","v":368},{"$f":"1+NL12214","v":369},{"$f":"1+NM12214","v":370},{"$f":"1+NN12214","v":371},{"$f":"1+NO12214","v":372},{"$f":"1+NP12214","v":373},{"$f":"1+NQ12214","v":374},{"$f":"1+NR12214","v":375},{"$f":"1+NS12214","v":376},{"$f":"1+NT12214","v":377},{"$f":"1+NU12214","v":378},{"$f":"1+NV12214","v":379},{"$f":"1+NW12214","v":380},{"$f":"1+NX12214","v":381},{"$f":"1+NY12214","v":382},{"$f":"1+NZ12214","v":383},{"$f":"1+OA12214","v":384},{"$f":"1+OB12214","v":385},{"$f":"1+OC12214","v":386},{"$f":"1+OD12214","v":387},{"$f":"1+OE12214","v":388},{"$f":"1+OF12214","v":389},{"$f":"1+OG12214","v":390},{"$f":"1+OH12214","v":391},{"$f":"1+OI12214","v":392},{"$f":"1+OJ12214","v":393},{"$f":"1+OK12214","v":394},{"$f":"1+OL12214","v":395},{"$f":"1+OM12214","v":396},{"$f":"1+ON12214","v":397},{"$f":"1+OO12214","v":398},{"$f":"1+OP12214","v":399},{"$f":"1+OQ12214","v":400}]
[null,null,null,null,null,null,null,null,{"$f":"TRANSPOSE(Assets.list)","v":"Route metres on paved roads - for buried copper"},"Route metres on unpaved roads - for buried copper","Road crossing metres on paved roads - for buried copper","Road crossing metres on unpaved roads - for buried copper","Cable volume - buried fibre feeder","Cable volume - buried copper distribution","Cable volume - buried business fibre distribution","Cable volume - buried business fibre feeder","Copper buried cable 2 pair - final drop","Copper buried cable 5 pair - final drop","Copper buried cable 10 pair - final drop","Copper buried cable 20 pair - final drop","Copper buried cable 50 pair - final drop","Copper buried cable 100 pair - final drop","Copper buried cable 200 pair - final drop","Copper buried cable 400 pair - final drop","Copper buried cable 800 pair - final drop","Copper buried cable 1200 pair - final drop","Copper buried cable 2400 pair - final drop","Copper buried cable 3600 pair - final drop","Cabinets","Distribution points - copper","Spare","Spare","Spare","Copper buried cable 2 pair - distribution","Copper buried cable 5 pair - distribution","Copper buried cable 10 pair - distribution","Copper buried cable 20 pair - distribution","Copper buried cable 50 pair - distribution","Copper buried cable 100 pair - distribution","Copper buried cable 200 pair - distribution","Copper buried cable 400 pair - distribution","Copper buried cable 800 pair - distribution","Copper buried cable 1200 pair - distribution","Copper buried cable 2400 pair - distribution","Copper buried cable 3600 pair - distribution","Spare","Spare","Spare","Spare","Spare","Distribution duct","Fibre feeder cable","Additional feeder trench","Additional feeder duct","Spare","Spare","Spare","Spare","Spare","Concrete drop poles","Wooden drop poles","Concrete street poles","Wooden street poles","Spare","Spare","Spare","Spare","Spare","Copper aerial cable 2 pair - final drop","Copper aerial cable 5 pair - final drop","Copper aerial cable 10 pair - final drop","Copper aerial cable 20 pair - final drop","Copper aerial cable 50 pair - final drop","Copper aerial cable 100 pair - final drop","Copper aerial cable 200 pair - final drop","Copper aerial cable 400 pair - final drop","Copper aerial cable 800 pair - final drop","Copper aerial cable 1200 pair - final drop","Copper aerial cable 2400 pair - final drop","Copper aerial cable 3600 pair - final drop","Spare","Spare","Spare","Spare","Spare","Copper aerial cable 2 pair - distribution","Copper aerial cable 5 pair - distribution","Copper aerial cable 10 pair - distribution","Copper aerial cable 20 pair - distribution","Copper aerial cable 50 pair - distribution","Copper aerial cable 100 pair - distribution","Copper aerial cable 200 pair - distribution","Copper aerial cable 400 pair - distribution","Copper aerial cable 800 pair - distribution","Copper aerial cable 1200 pair - distribution","Copper aerial cable 2400 pair - distribution","Copper aerial cable 3600 pair - distribution","Spare","Manholes in feeder (including jointing)","Manholes/handholes in distribution","Jointed pairs in distribution","Spare","Spare","Business fibre buried cable - drop","Business fibre buried cable 2 pair - distribution","Business fibre buried cable 6 pair - distribution","Business fibre buried cable 12 pair - distribution","Business fibre buried cable 24 pair - distribution","Business fibre buried cable 48 pair - distribution","Business fibre buried cable 72 pair - distribution","Business fibre buried cable 96 pair - distribution","Business fibre buried cable 144 pair - distribution","Business fibre buried cable 216 pair - distribution","Business fibre buried cable 312 pair - distribution","Business fibre buried cable 432 pair - distribution","Business fibre buried cable 768 pair - distribution","Business fibre aerial cable - drop","Business fibre aerial cable 2 pair - distribution","Business fibre aerial cable 6 pair - distribution","Business fibre aerial cable 12 pair - distribution","Business fibre aerial cable 24 pair - distribution","Business fibre aerial cable 48 pair - distribution","Business fibre aerial cable 72 pair - distribution","Business fibre aerial cable 96 pair - distribution","Business fibre aerial cable 144 pair - distribution","Business fibre aerial cable 216 pair - distribution","Business fibre aerial cable 312 pair - distribution","Business fibre aerial cable 432 pair - distribution","Business fibre aerial cable 768 pair - distribution","Spare","Business fibre buried cable 2 pair - feeder","Business fibre buried cable 6 pair - feeder","Business fibre buried cable 12 pair - feeder","Business fibre buried cable 24 pair - feeder","Business fibre buried cable 48 pair - feeder","Business fibre buried cable 72 pair - feeder","Business fibre buried cable 96 pair - feeder","Business fibre buried cable 144 pair - feeder","Business fibre buried cable 216 pair - feeder","Business fibre buried cable 312 pair - feeder","Business fibre buried cable 432 pair - feeder","Business fibre buried cable 768 pair - feeder","Spare","Spare","Spare","Spare","Spare","Spare","Spare","Spare","Spare","Spare","Spare","Spare","Spare","Spare","Spare","Spare","Route metres on paved roads - for buried fibre","Route metres on unpaved roads - for buried fibre","Road crossings on paved roads - for buried fibre","Road crossings on unpaved roads - for buried fibre","Cable volume - buried fibre feeder","Cable volume - buried fibre distribution","Cable volume - buried business fibre distribution","Cable volume - buried business fibre feeder","Fibre buried cable 2 pair - final drop","Fibre buried cable 6 pair - final drop","Fibre buried cable 12 pair - final drop","Fibre buried cable 24 pair - final drop","Fibre buried cable 48 pair - final drop","Fibre buried cable 72 pair - final drop","Fibre buried cable 96 pair - final drop","Fibre buried cable 144 pair - final drop","Fibre buried cable 216 pair - final drop","Fibre buried cable 312 pair - final drop","Fibre buried cable 432 pair - final drop","Fibre buried cable 768 pair - final drop","Spare","Distribution points - 1:8 fibre splitter","Spare","Spare","Spare","Fibre buried cable 2 pair - distribution","Fibre buried cable 6 pair - distribution","Fibre buried cable 12 pair - distribution","Fibre buried cable 24 pair - distribution","Fibre buried cable 48 pair - distribution","Fibre buried cable 72 pair - distribution","Fibre buried cable 96 pair - distribution","Fibre buried cable 144 pair - distribution","Fibre buried cable 216 pair - distribution","Fibre buried cable 312 pair - distribution","Fibre buried cable 432 pair - distribution","Fibre buried cable 768 pair - distribution","Spare","Spare","Spare","Spare","Spare","Distribution duct","Spare","Additional feeder trench","Additional feeder duct","Spare","Spare","Spare","Spare","Spare","Concrete drop poles","Wooden drop poles","Concrete street poles","Wooden street poles","Spare","Spare","Spare","Spare","Spare","Fibre aerial cable 2 pair - final drop","Fibre aerial cable 6 pair - final drop","Fibre aerial cable 12 pair - final drop","Fibre aerial cable 24 pair - final drop","Fibre aerial cable 48 pair - final drop","Fibre aerial cable 72 pair - final drop","Fibre aerial cable 96 pair - final drop","Fibre aerial cable 144 pair - final drop","Fibre aerial cable 216 pair - final drop","Fibre aerial cable 312 pair - final drop","Fibre aerial cable 432 pair - final drop","Fibre aerial cable 768 pair - final drop","Spare","Spare","Spare","Spare","Spare","Fibre aerial cable 2 pair - distribution","Fibre aerial cable 6 pair - distribution","Fibre aerial cable 12 pair - distribution","Fibre aerial cable 24 pair - distribution","Fibre aerial cable 48 pair - distribution","Fibre aerial cable 72 pair - distribution","Fibre aerial cable 96 pair - distribution","Fibre aerial cable 144 pair - distribution","Fibre aerial cable 216 pair - distribution","Fibre aerial cable 312 pair - distribution","Fibre aerial cable 432 pair - distribution","Fibre aerial cable 768 pair - distribution","Spare","Manholes in feeder (including jointing)","Manholes/handholes in distribution","Jointed fibre strands in distribution","Spare","Spare","Spare","Spare","Spare","Spare","Spare","Spare","Spare","Spare","Spare","Spare","Spare","Spare","Spare","Spare","Spare","Spare","Spare","Spare","Spare","Spare","Spare","Spare","Spare","Spare","Spare","Spare","Spare","Spare","Spare","Spare","Spare","Spare","Spare","Spare","Spare","Spare","Spare","Spare","Spare","Spare","Fibre buried cable 2 pair - feeder","Fibre buried cable 6 pair - feeder","Fibre buried cable 12 pair - feeder","Fibre buried cable 24 pair - feeder","Fibre buried cable 48 pair - feeder","Fibre buried cable 72 pair - feeder","Fibre buried cable 96 pair - feeder","Fibre buried cable 144 pair - feeder","Fibre buried cable 216 pair - feeder","Fibre buried cable 312 pair - feeder","Fibre buried cable 432 pair - feeder","Fibre buried cable 768 pair - feeder","Spare","Spare","Spare","RMSAN line card","RMSAN rack","1GE port for RMSAN - optical","RMSAN aggregator","1GE port for RMSAN aggregator","Spare","Spare","MSAN line card","MSAN rack","1GE port for MSAN - electrical","Spare","Exchange-based splitter","OLT line card","OLT rack","1GE port for OLT - electrical","Spare","Fibre termination unit (FTU) / optical network terminal (ONT)","Spare","Spare","Spare","Spare","Spare","Spare","Ethernet switch units - 1GE electrical ports cards","Ethernet switch units - 10GE linecards","Ethernet switch units - Chassis","Spare","Spare","Regional transmission - 24 fibre cable","Regional transmission - trench","Regional transmission - ODF (48 fibres)","Regional transmission - DWDM ADM","Regional transmission - DWDM 10GE transponder","Spare","Spare","Call server processor","Call server software","Spare","LAN service switch units - 1GE electrical ports cards","LAN service switch units - 10GE optical ports cards","LAN service switch units - Chassis","Spare","Spare","Service routers units - 10GE optical ports cards","Service routers units - Chassis","Spare","Spare","Interconnect-facing SBC units - 1GE electrical ports cards","Interconnect-facing SBC units - Chassis","Spare","Spare","Layer 3 peering routers units - 10Mbps electrical ports cards","Layer 3 peering routers units - 100Mbps electrical ports cards","Layer 3 peering routers units - 1GE electrical ports cards","Layer 3 peering routers units - Chassis","Spare","Spare","Spare","Spare","Spare","Spare","Spare","Spare","Spare","Spare","Spare","Spare","Spare","Spare","Spare","National transmission - 72 fibre cables (km)","National transmission - trench (km)","National transmission - ODF (144 fibres)","National transmission - DWDM ADM","National transmission - DWDM 10GE transponder","Spare","Spare","Spare","Spare","Spare","Spare","Spare","Spare","Spare","Spare","BRAS","DNS","RADIUS","Spare","Clock and synchronisation equipment","Network management system (NMS)","Billing system","Spare","Spare","Spare","Spare","Spare","VoIP licences","Spare","Spare"]
[null,null,null,null,null,null,null,null,{"$f":"IF(Demand.copper=0,IF(I10196:OR10196=F10196,I11199:OR11199,0),I11199:OR11199)+IF(Demand.fibre=0,0,I12209:OR12209)","v":1736748.3331504541},306165.50244575733,28329.581947085298,2562.4453387532008,252188013.60160357,1905470001.1402042,35083905.858841792,52043932.39309445,2999807.3489052472,835797.87357452221,78711.631022320333,16816.211685846618,5885.5263827813069,2067.3269821085319,474.84275481098331,0,0,0,0,0,1054,91314,0,0,0,825355.17715884373,1730005.3511170249,1187949.7094187259,1221194.383066097,2148662.917720479,1018937.3356454732,679155.89498216053,334865.07354614849,150257.41879224346,36296.058942890246,16309.021336419193,4432.1621711933003,0,0,0,0,0,2056462.8657271534,3585648.0896024965,27956.626549307308,129984.65381648569,0,0,0,0,0,54.057595271799478,500.71748580425339,3594.685931987261,3594.685931987261,0,0,0,0,0,1298488.0381689838,361781.07956154319,34070.89171394724,7279.0173440164635,2547.5921342610504,894.85725082697888,205.53907815389712,0,0,0,0,0,0,0,0,0,0,917862.34244446352,1741803.3121910845,1052853.2816137732,957495.27942777949,0,0,0,0,0,0,0,0,0,5840.4071664199837,82368.853474948977,5229687,0,0,99885.758670311552,293832.62147375155,497351.6715265282,191277.16303641084,101657.28920448312,66586.33093802401,8582.7699551271417,5341.3141065014215,8825.6533410707852,1430.0709912546431,238.9623014463819,1433.1590459583722,0,43236.264110149161,110418.44360779355,127114.97315062684,40215.03074216481,16767.571214785556,8038.9915802189153,0,0,0,0,0,0,0,0,82097.893309659266,302195.3486120507,141243.28486594892,148325.63592521471,110299.54847259141,36102.884124596487,25542.999180817242,19121.779542570588,10023.725368377249,3455.6205606472422,7125.4513895230839,190.32216090448352,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,5626528.6286617164,1859342.7685910857,364717.61805291462,32989.154661246772,224212511.22636837,88046191.711450785,16979013.981134616,52043932.39309445,1392356.7645621547,309593.19081890857,36807.941596419521,7608.6434262978428,2916.4936161337291,975.02630939726009,162.91323403602536,0,0,0,0,0,0,102743,0,0,0,3501440.0347548458,2313175.3675894863,892775.72389875469,559757.18065641192,296493.2191984317,126233.51778407505,61056.918476904757,51437.23482698985,21420.53714028274,6333.8485206783453,2346.446486641657,2303.6998459389251,0,0,0,0,0,7504435.4015503116,0,432971.60701794154,1765850.1821385641,0,0,0,0,0,695.94240472820184,6446.2825141957437,60207.314068012747,60207.314068012747,0,0,0,0,0,602691.57094618946,134009.62402589887,15932.580433878738,3293.4556545260652,1262.4250938407429,422.04710249624259,70.518157018450992,0,0,0,0,0,0,0,0,0,0,3504405.6311192922,1751280.0959339768,529591.89921672235,288068.72362242651,129604.99490229145,0,0,0,0,0,0,0,0,2116.592833580045,13696.146525050983,144709,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,568.29231480656961,8017.6797694966172,17574.057151168221,93323.194390372708,271947.41517280572,215255.86247049892,217392.63710221802,231830.8509316525,194429.73519589379,110759.9308681331,54977.209005749079,76306.145018513591,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"Required.assets.access"]
[]
[null,null,null,null,"Occupied areas, to be ignored"]
[null,null,null,null,{"$f":"Occupied","v":"Occupied area"},null,null,null,{"$f":"IF(I$12216=0,0,\n(SUMIF(Regulated.or.unregulated.postal.codes,$E12219,INDEX(Assets.for.copper.access.after.sharing,,I$12214))\n+SUMIF(Regulated.or.unregulated.postal.codes,$E12219,INDEX(Assets.for.fibre.access.after.sharing,,I$12214)))\n/I$12216)","v":3.525196446594025E-5},2.5829136678189145E-5,1.0685739524413341E-4,1.2601401905962034E-3,0,9.7505199903369132E-6,0,0,1.2440100765643712E-4,3.3472427562899738E-4,4.721143056306388E-5,2.2834008444553704E-4,5.2435693653342422E-5,0,0,0,0,0,0,0,0,3.1758547429747901E-4,0,0,0,5.4054709162784324E-5,6.7098990768529151E-6,0,7.4483700664349211E-5,4.2470153481411877E-5,0,0,0,0,0,0,0,0,0,0,0,0,2.9104411418856843E-5,0,0,0,0,0,0,0,0,0,0,2.0050929360575868E-4,2.0050929360575868E-4,0,0,0,0,0,1.2440100765643728E-4,3.3472427562899744E-4,4.7211430563063873E-5,2.2834008444553707E-4,{"$f":"IF(BU$12216=0,0,\n(SUMIF(Regulated.or.unregulated.postal.codes,$E12219,INDEX(Assets.for.copper.access.after.sharing,,BU$12214))\n+SUMIF(Regulated.or.unregulated.postal.codes,$E12219,INDEX(Assets.for.fibre.access.after.sharing,,BU$12214)))\n/BU$12216)","v":5.2435693653342443E-5},0,0,0,0,0,0,0,0,0,0,0,0,5.2129520092387751E-5,7.1474509990422936E-6,0,1.0188171967528259E-4,0,0,0,0,0,0,0,0,0,0,6.332770411419677E-5,1.1090529892133124E-5,0,0,3.2726293536899958E-4,0,0,0,0,0,0,0,0,0,0,0,0,3.2726293536899947E-4,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(EG$12216=0,0,\n(SUMIF(Regulated.or.unregulated.postal.codes,$E12219,INDEX(Assets.for.copper.access.after.sharing,,EG$12214))\n+SUMIF(Regulated.or.unregulated.postal.codes,$E12219,INDEX(Assets.for.fibre.access.after.sharing,,EG$12214)))\n/EG$12216)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,3.5687051889944943E-5,5.4754934390717325E-5,1.0685739524413356E-4,1.2601401905962047E-3,0,0,0,0,1.4616757455731744E-4,4.9281211842579784E-4,5.5059066969955984E-5,2.7522469435468542E-4,5.7707944431998069E-5,0,0,0,0,0,0,0,0,2.8225767205551714E-4,0,0,0,1.6056963651432858E-5,5.8455268919562889E-5,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(GS$12216=0,0,\n(SUMIF(Regulated.or.unregulated.postal.codes,$E12219,INDEX(Assets.for.copper.access.after.sharing,,GS$12214))\n+SUMIF(Regulated.or.unregulated.postal.codes,$E12219,INDEX(Assets.for.fibre.access.after.sharing,,GS$12214)))\n/GS$12216)","v":2.4403632308160353E-5},0,0,0,0,0,0,0,0,0,0,1.5412134234323193E-4,1.5412134234323193E-4,0,0,0,0,0,1.4616757455731755E-4,4.9281211842579827E-4,5.5059066969955991E-5,2.7522469435468553E-4,5.7707944431998062E-5,0,0,0,0,0,0,0,0,0,0,0,0,1.720610671062683E-5,8.2806318028712692E-5,0,0,0,0,0,0,0,0,0,0,0,0,2.0325203252032531E-4,1.382084044530748E-5,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(JE$12216=0,0,\n(SUMIF(Regulated.or.unregulated.postal.codes,$E12219,INDEX(Assets.for.copper.access.after.sharing,,JE$12214))\n+SUMIF(Regulated.or.unregulated.postal.codes,$E12219,INDEX(Assets.for.fibre.access.after.sharing,,JE$12214)))\n/JE$12216)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"Distribution.access.assets.occupied.areas"]
[]
[null,null,null,null,"Regulated or unregulated area"]
[null,null,null,null,{"$f":"Regulated.or.unregulated.area","v":"Regulated"},null,null,null,{"$f":"IF(I$12216=0,0,\n(SUMIF(Regulated.or.unregulated.postal.codes,$E12222,INDEX(Assets.for.copper.access.after.sharing,,I$12214))\n+SUMIF(Regulated.or.unregulated.postal.codes,$E12222,INDEX(Assets.for.fibre.access.after.sharing,,I$12214)))\n/I$12216/(1-I$12219))","v":0.81768205575533659},0.72924362450403846,0.85606908000199511,0.79307625581578689,0.79431527181790829,0.79721676953079623,0.84170924045689677,0.8332056569883648,0.89114070431690107,0.64524048190430283,{"$f":"IF(S$12216=0,0,\n(SUMIF(Regulated.or.unregulated.postal.codes,$E12222,INDEX(Assets.for.copper.access.after.sharing,,S$12214))\n+SUMIF(Regulated.or.unregulated.postal.codes,$E12222,INDEX(Assets.for.fibre.access.after.sharing,,S$12214)))\n/S$12216/(1-S$12219))","v":0.81639460460287527},0.77574164416951963,0.89180806271039836,0.84435429906626935,0.47368779925920912,0,0,0,0,0,{"$f":"IF(AC$12216=0,0,\n(SUMIF(Regulated.or.unregulated.postal.codes,$E12222,INDEX(Assets.for.copper.access.after.sharing,,AC$12214))\n+SUMIF(Regulated.or.unregulated.postal.codes,$E12222,INDEX(Assets.for.fibre.access.after.sharing,,AC$12214)))\n/AC$12216/(1-AC$12219))","v":0.80834914611005693},0.81822862463712542,0,0,0,0.82204878553909089,0.81206644373387349,0.80669891368230651,0.81111359985351283,0.81029964159744039,{"$f":"IF(AM$12216=0,0,\n(SUMIF(Regulated.or.unregulated.postal.codes,$E12222,INDEX(Assets.for.copper.access.after.sharing,,AM$12214))\n+SUMIF(Regulated.or.unregulated.postal.codes,$E12222,INDEX(Assets.for.fibre.access.after.sharing,,AM$12214)))\n/AM$12216/(1-AM$12219))","v":0.79813120882166821},0.78762117479138993,0.7679393992400757,0.79082203439890608,0.83382591258176708,0.87078315914906279,0.90560769616694259,0,0,0,{"$f":"IF(AW$12216=0,0,\n(SUMIF(Regulated.or.unregulated.postal.codes,$E12222,INDEX(Assets.for.copper.access.after.sharing,,AW$12214))\n+SUMIF(Regulated.or.unregulated.postal.codes,$E12222,INDEX(Assets.for.fibre.access.after.sharing,,AW$12214)))\n/AW$12216/(1-AW$12219))","v":0},0,0.80382503430726582,0.78995351765794897,0.75076143245207705,0.77786794368158396,0,0,0,0,{"$f":"IF(BG$12216=0,0,\n(SUMIF(Regulated.or.unregulated.postal.codes,$E12222,INDEX(Assets.for.copper.access.after.sharing,,BG$12214))\n+SUMIF(Regulated.or.unregulated.postal.codes,$E12222,INDEX(Assets.for.fibre.access.after.sharing,,BG$12214)))\n/BG$12216/(1-BG$12219))","v":0},0.82799999999999874,0.82755146106232957,0.82313539097126143,0.82313539097126143,0,0,0,0,0,{"$f":"IF(BQ$12216=0,0,\n(SUMIF(Regulated.or.unregulated.postal.codes,$E12222,INDEX(Assets.for.copper.access.after.sharing,,BQ$12214))\n+SUMIF(Regulated.or.unregulated.postal.codes,$E12222,INDEX(Assets.for.fibre.access.after.sharing,,BQ$12214)))\n/BQ$12216/(1-BQ$12219))","v":0.89114070431690162},0.64524048190430283,0.8163946046028745,0.77574164416952018,0.89180806271039892,0.84435429906626935,0.47368779925920901,0,0,0,{"$f":"IF(CA$12216=0,0,\n(SUMIF(Regulated.or.unregulated.postal.codes,$E12222,INDEX(Assets.for.copper.access.after.sharing,,CA$12214))\n+SUMIF(Regulated.or.unregulated.postal.codes,$E12222,INDEX(Assets.for.fibre.access.after.sharing,,CA$12214)))\n/CA$12216/(1-CA$12219))","v":0},0,0,0,0,0,0,0.7892135157290836,0.80882990277280609,0.81448029119680787,{"$f":"IF(CK$12216=0,0,\n(SUMIF(Regulated.or.unregulated.postal.codes,$E12222,INDEX(Assets.for.copper.access.after.sharing,,CK$12214))\n+SUMIF(Regulated.or.unregulated.postal.codes,$E12222,INDEX(Assets.for.fibre.access.after.sharing,,CK$12214)))\n/CK$12216/(1-CK$12219))","v":0.81927544635138339},0,0,0,0,0,0,0,0,0,{"$f":"IF(CU$12216=0,0,\n(SUMIF(Regulated.or.unregulated.postal.codes,$E12222,INDEX(Assets.for.copper.access.after.sharing,,CU$12214))\n+SUMIF(Regulated.or.unregulated.postal.codes,$E12222,INDEX(Assets.for.fibre.access.after.sharing,,CU$12214)))\n/CU$12216/(1-CU$12219))","v":0.77266138270168394},0.8081203577443089,0.80105969276214428,0,0,0.87327323190596684,0.8823039054664007,0.82619739653438795,0.87518708966385927,0.8600919396936626,{"$f":"IF(DE$12216=0,0,\n(SUMIF(Regulated.or.unregulated.postal.codes,$E12222,INDEX(Assets.for.copper.access.after.sharing,,DE$12214))\n+SUMIF(Regulated.or.unregulated.postal.codes,$E12222,INDEX(Assets.for.fibre.access.after.sharing,,DE$12214)))\n/DE$12216/(1-DE$12219))","v":0.78760836059373596},0.79309919443713461,0.85561390876727805,0.98450306049656688,1,1,1,0,0.87327323190596695,0.85518524560314146,{"$f":"IF(DO$12216=0,0,\n(SUMIF(Regulated.or.unregulated.postal.codes,$E12222,INDEX(Assets.for.copper.access.after.sharing,,DO$12214))\n+SUMIF(Regulated.or.unregulated.postal.codes,$E12222,INDEX(Assets.for.fibre.access.after.sharing,,DO$12214)))\n/DO$12216/(1-DO$12219))","v":0.85513205677691351},0.88551589263989261,0.94655691847198919,0.97005366546286476,0,0,0,0,0,0,{"$f":"IF(DY$12216=0,0,\n(SUMIF(Regulated.or.unregulated.postal.codes,$E12222,INDEX(Assets.for.copper.access.after.sharing,,DY$12214))\n+SUMIF(Regulated.or.unregulated.postal.codes,$E12222,INDEX(Assets.for.fibre.access.after.sharing,,DY$12214)))\n/DY$12216/(1-DY$12219))","v":0},0,0.71125047121983909,0.84381613571769631,0.79951006943429204,0.80500614205945253,0.91390028159117997,0.81931149250305291,0.76301437405172956,0.68311605165612299,{"$f":"IF(EI$12216=0,0,\n(SUMIF(Regulated.or.unregulated.postal.codes,$E12222,INDEX(Assets.for.copper.access.after.sharing,,EI$12214))\n+SUMIF(Regulated.or.unregulated.postal.codes,$E12222,INDEX(Assets.for.fibre.access.after.sharing,,EI$12214)))\n/EI$12216/(1-EI$12219))","v":0.92424434683695189},1,0.98080534012119613,1,0,0,0,0,0,0,{"$f":"IF(ES$12216=0,0,\n(SUMIF(Regulated.or.unregulated.postal.codes,$E12222,INDEX(Assets.for.copper.access.after.sharing,,ES$12214))\n+SUMIF(Regulated.or.unregulated.postal.codes,$E12222,INDEX(Assets.for.fibre.access.after.sharing,,ES$12214)))\n/ES$12216/(1-ES$12219))","v":0},0,0,0,0,0,0,0,0,0,{"$f":"IF(FC$12216=0,0,\n(SUMIF(Regulated.or.unregulated.postal.codes,$E12222,INDEX(Assets.for.copper.access.after.sharing,,FC$12214))\n+SUMIF(Regulated.or.unregulated.postal.codes,$E12222,INDEX(Assets.for.fibre.access.after.sharing,,FC$12214)))\n/FC$12216/(1-FC$12219))","v":0.82179413829461578},0.76914566818517638,0.85606908000199533,0.79307625581578711,0.79263566130476759,0.79587022683466579,0.83588772075403683,0.8332056569883648,0.95736356719430415,0.82586917604799714,{"$f":"IF(FM$12216=0,0,\n(SUMIF(Regulated.or.unregulated.postal.codes,$E12222,INDEX(Assets.for.copper.access.after.sharing,,FM$12214))\n+SUMIF(Regulated.or.unregulated.postal.codes,$E12222,INDEX(Assets.for.fibre.access.after.sharing,,FM$12214)))\n/FM$12216/(1-FM$12219))","v":0.92862448085215943},0.90989415025109444,0.96030968735562883,0.94000804428204132,0.72113119182542651,0,0,0,0,0,{"$f":"IF(FW$12216=0,0,\n(SUMIF(Regulated.or.unregulated.postal.codes,$E12222,INDEX(Assets.for.copper.access.after.sharing,,FW$12214))\n+SUMIF(Regulated.or.unregulated.postal.codes,$E12222,INDEX(Assets.for.fibre.access.after.sharing,,FW$12214)))\n/FW$12216/(1-FW$12219))","v":0},0.81615943298868709,0,0,0,0.81233347241285636,0.80975724444460062,0.80489879376325146,0.79221784855529809,0.7791540889888936,{"$f":"IF(GG$12216=0,0,\n(SUMIF(Regulated.or.unregulated.postal.codes,$E12222,INDEX(Assets.for.copper.access.after.sharing,,GG$12214))\n+SUMIF(Regulated.or.unregulated.postal.codes,$E12222,INDEX(Assets.for.fibre.access.after.sharing,,GG$12214)))\n/GG$12216/(1-GG$12219))","v":0.78266075344506314},0.77967064848202516,0.84327276889074165,0.84242161900822621,0.83467641936527059,0.85699988589832021,0.88418727013352971,0,0,0,{"$f":"IF(GQ$12216=0,0,\n(SUMIF(Regulated.or.unregulated.postal.codes,$E12222,INDEX(Assets.for.copper.access.after.sharing,,GQ$12214))\n+SUMIF(Regulated.or.unregulated.postal.codes,$E12222,INDEX(Assets.for.fibre.access.after.sharing,,GQ$12214)))\n/GQ$12216/(1-GQ$12219))","v":0},0,0.80805143891172371,0,0.74397801179389289,0.7735935769193788,0,0,0,0,{"$f":"IF(HA$12216=0,0,\n(SUMIF(Regulated.or.unregulated.postal.codes,$E12222,INDEX(Assets.for.copper.access.after.sharing,,HA$12214))\n+SUMIF(Regulated.or.unregulated.postal.codes,$E12222,INDEX(Assets.for.fibre.access.after.sharing,,HA$12214)))\n/HA$12216/(1-HA$12219))","v":0},0.8279999999999994,0.82755146106232969,0.82176569740795147,0.82176569740795147,0,0,0,0,0,{"$f":"IF(HK$12216=0,0,\n(SUMIF(Regulated.or.unregulated.postal.codes,$E12222,INDEX(Assets.for.copper.access.after.sharing,,HK$12214))\n+SUMIF(Regulated.or.unregulated.postal.codes,$E12222,INDEX(Assets.for.fibre.access.after.sharing,,HK$12214)))\n/HK$12216/(1-HK$12219))","v":0.9573635671943046},0.82586917604799748,0.92862448085215998,0.90989415025109388,0.96030968735562905,0.94000804428204132,0.72113119182542618,0,0,0,{"$f":"IF(HU$12216=0,0,\n(SUMIF(Regulated.or.unregulated.postal.codes,$E12222,INDEX(Assets.for.copper.access.after.sharing,,HU$12214))\n+SUMIF(Regulated.or.unregulated.postal.codes,$E12222,INDEX(Assets.for.fibre.access.after.sharing,,HU$12214)))\n/HU$12216/(1-HU$12219))","v":0},0,0,0,0,0,0,0.8049083939955638,0.81881740407129622,0.81866747412472674,{"$f":"IF(IE$12216=0,0,\n(SUMIF(Regulated.or.unregulated.postal.codes,$E12222,INDEX(Assets.for.copper.access.after.sharing,,IE$12214))\n+SUMIF(Regulated.or.unregulated.postal.codes,$E12222,INDEX(Assets.for.fibre.access.after.sharing,,IE$12214)))\n/IE$12216/(1-IE$12219))","v":0.75876723832734805},0.75617041080271841,0,0,0,0,0,0,0,0,{"$f":"IF(IO$12216=0,0,\n(SUMIF(Regulated.or.unregulated.postal.codes,$E12222,INDEX(Assets.for.copper.access.after.sharing,,IO$12214))\n+SUMIF(Regulated.or.unregulated.postal.codes,$E12222,INDEX(Assets.for.fibre.access.after.sharing,,IO$12214)))\n/IO$12216/(1-IO$12219))","v":0.7825515124945196},0.80829436877414074,0.80862708783956549,0,0,0,0,0,0,0,{"$f":"IF(IY$12216=0,0,\n(SUMIF(Regulated.or.unregulated.postal.codes,$E12222,INDEX(Assets.for.copper.access.after.sharing,,IY$12214))\n+SUMIF(Regulated.or.unregulated.postal.codes,$E12222,INDEX(Assets.for.fibre.access.after.sharing,,IY$12214)))\n/IY$12216/(1-IY$12219))","v":0},0,0,0,0,0,0,0,0,0,{"$f":"IF(JI$12216=0,0,\n(SUMIF(Regulated.or.unregulated.postal.codes,$E12222,INDEX(Assets.for.copper.access.after.sharing,,JI$12214))\n+SUMIF(Regulated.or.unregulated.postal.codes,$E12222,INDEX(Assets.for.fibre.access.after.sharing,,JI$12214)))\n/JI$12216/(1-JI$12219))","v":0},0,0,0,0,0,0,0,0,0,{"$f":"IF(JS$12216=0,0,\n(SUMIF(Regulated.or.unregulated.postal.codes,$E12222,INDEX(Assets.for.copper.access.after.sharing,,JS$12214))\n+SUMIF(Regulated.or.unregulated.postal.codes,$E12222,INDEX(Assets.for.fibre.access.after.sharing,,JS$12214)))\n/JS$12216/(1-JS$12219))","v":0},0,0,0,0,0,0,0,0,0,{"$f":"IF(KC$12216=0,0,\n(SUMIF(Regulated.or.unregulated.postal.codes,$E12222,INDEX(Assets.for.copper.access.after.sharing,,KC$12214))\n+SUMIF(Regulated.or.unregulated.postal.codes,$E12222,INDEX(Assets.for.fibre.access.after.sharing,,KC$12214)))\n/KC$12216/(1-KC$12219))","v":0},0,0,0,0,1,1,0.4135886505458285,0.59663826472413117,0.75756648183978748,{"$f":"IF(KM$12216=0,0,\n(SUMIF(Regulated.or.unregulated.postal.codes,$E12222,INDEX(Assets.for.copper.access.after.sharing,,KM$12214))\n+SUMIF(Regulated.or.unregulated.postal.codes,$E12222,INDEX(Assets.for.fibre.access.after.sharing,,KM$12214)))\n/KM$12216/(1-KM$12219))","v":0.81237002474983444},0.86831957623902767,0.77702587073833207,0.77234338141700709,0.82864954008575875,0.78533877540008268,0.80558393871712153,0,0,0]
[null,null,null,null,"Unregulated",null,null,null,0.18231794424466316,0.27075637549596115,0.143930919998005,0.20692374418421253,0.20568472818209202,0.20278323046920405,0.1582907595431032,0.16679434301163454,0.10885929568309957,0.35475951809569739,0.18360539539712514,0.22425835583048012,0.10819193728960143,0.15564570093373059,0.52631220074079099,0,0,0,0,0,0.19165085388994307,0.18177137536287452,0,0,0,0.1779512144609082,0.18793355626612765,0.19330108631769316,0.18888640014648636,0.18970035840255942,0.20186879117833142,0.21237882520860965,0.2320606007599243,0.20917796560109433,0.16617408741823289,0.12921684085093707,9.4392303833057536E-2,0,0,0,0,0,0.19617496569273452,0.21004648234205142,0.24923856754792295,0.2221320563184159,0,0,0,0,0,0.17199999999999938,0.1724485389376709,0.17686460902873877,0.17686460902873877,0,0,0,0,0,0.10885929568309968,0.35475951809569745,0.18360539539712509,0.22425835583048023,0.1081919372896015,0.15564570093373059,0.52631220074079088,0,0,0,0,0,0,0,0,0,0,0.2107864842709167,0.19117009722719391,0.18551970880319257,0.18072455364861639,0,0,0,0,0,0,0,0,0,0.22733861729831367,0.19187964225569137,0.19894030723785566,0,0,0.12672676809403316,0.11769609453359896,0.17380260346561194,0.12481291033614091,0.13990806030633726,0.21239163940626385,0.20690080556286536,0.14438609123272211,1.5496939503433059E-2,0,0,0,0,0.1267267680940331,0.14481475439685856,0.1448679432230861,0.11448410736010728,5.3443081528010847E-2,2.9946334537135303E-2,0,0,0,0,0,0,0,0,0.28874952878016064,0.15618386428230341,0.20048993056570799,0.19499385794054799,8.6099718408820261E-2,0.18068850749694695,0.23698562594827041,0.31688394834387701,7.5755653163048067E-2,0,1.9194659878803842E-2,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0.17820586170538386,0.23085433181482365,0.14393091999800514,0.20692374418421264,0.20736433869523249,0.20412977316533398,0.16411227924596314,0.16679434301163454,4.2636432805695755E-2,0.17413082395200208,7.1375519147840516E-2,9.0105849748905828E-2,3.969031264437093E-2,5.9991955717958588E-2,0.27886880817457382,0,0,0,0,0,0,0.18384056701131293,0,0,0,0.18766652758714394,0.19024275555539888,0.19510120623674837,0.20778215144470272,0.22084591101110609,0.21733924655493705,0.22032935151797495,0.15672723110925793,0.1575783809917739,0.1653235806347296,0.14300011410167995,0.11581272986647032,0,0,0,0,0,0.19194856108827599,0,0.25602198820610778,0.22640642308062126,0,0,0,0,0,0.17199999999999974,0.17244853893767109,0.17823430259204848,0.17823430259204848,0,0,0,0,0,4.2636432805695776E-2,0.17413082395200224,7.1375519147840516E-2,9.010584974890587E-2,3.9690312644370923E-2,5.9991955717958595E-2,0.27886880817457382,0,0,0,0,0,0,0,0,0,0,0.19509160600443712,0.18118259592870337,0.18133252587527299,0.24123276167265192,0.24382958919728226,0,0,0,0,0,0,0,0,0.21744848750547879,0.19170563122585904,0.19137291216043453,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0.58641134945417162,0.40336173527586844,0.24243351816021216,0.18762997525016589,0.13168042376097247,0.22297412926166754,0.22765661858299335,0.17135045991424125,0.2146612245999171,0.19441606128287844,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Distribution.access.assets.by.regulated.area.or.not"]
[null,null,null,null,"Region"]
[null,null,null,null,{"$f":"Regions","v":"Nicosia"},null,null,null,{"$f":"IF(I$12216=0,0,\n(SUMIF(Region.of.postal.codes,$E12226,INDEX(Assets.for.copper.access.after.sharing,,I$12214))\n+SUMIF(Region.of.postal.codes,$E12226,INDEX(Assets.for.fibre.access.after.sharing,,I$12214)))\n/I$12216/(1-I$12219))","v":0.31341065085048808},0.28001333041083709,0.31873980293390519,0.26409589149120705,0.27700377410265442,0.32679328605844676,0.41521544984066738,0.39557259842798442,0.26358525460502791,0.43528216707643913,{"$f":"IF(S$12216=0,0,\n(SUMIF(Region.of.postal.codes,$E12226,INDEX(Assets.for.copper.access.after.sharing,,S$12214))\n+SUMIF(Region.of.postal.codes,$E12226,INDEX(Assets.for.fibre.access.after.sharing,,S$12214)))\n/S$12216/(1-S$12219))","v":0.33378604159920711},0.31189422453321114,0.30997890913804393,0.26734440366141743,0.15634257450705782,0,0,0,0,0,{"$f":"IF(AC$12216=0,0,\n(SUMIF(Region.of.postal.codes,$E12226,INDEX(Assets.for.copper.access.after.sharing,,AC$12214))\n+SUMIF(Region.of.postal.codes,$E12226,INDEX(Assets.for.fibre.access.after.sharing,,AC$12214)))\n/AC$12216/(1-AC$12219))","v":0.29032258064516131},0.33190557046612262,0,0,0,0.27269084748073386,0.27963842394475563,0.29934971815838718,0.3078173793194936,0.31436313341679412,{"$f":"IF(AM$12216=0,0,\n(SUMIF(Region.of.postal.codes,$E12226,INDEX(Assets.for.copper.access.after.sharing,,AM$12214))\n+SUMIF(Region.of.postal.codes,$E12226,INDEX(Assets.for.fibre.access.after.sharing,,AM$12214)))\n/AM$12216/(1-AM$12219))","v":0.3295974293617156},0.31889454163467884,0.3073230482732589,0.37239708962670404,0.38272633084683499,0.33638263850285999,0.34744451511549723,0,0,0,{"$f":"IF(AW$12216=0,0,\n(SUMIF(Region.of.postal.codes,$E12226,INDEX(Assets.for.copper.access.after.sharing,,AW$12214))\n+SUMIF(Region.of.postal.codes,$E12226,INDEX(Assets.for.fibre.access.after.sharing,,AW$12214)))\n/AW$12216/(1-AW$12219))","v":0},0,0.30809721809554841,0.26117296965115749,0.21195882860516779,0.26877007901881828,0,0,0,0,{"$f":"IF(BG$12216=0,0,\n(SUMIF(Region.of.postal.codes,$E12226,INDEX(Assets.for.copper.access.after.sharing,,BG$12214))\n+SUMIF(Region.of.postal.codes,$E12226,INDEX(Assets.for.fibre.access.after.sharing,,BG$12214)))\n/BG$12216/(1-BG$12219))","v":0},0.31866666666666538,0.32013818914639453,0.30353167679441667,0.30353167679441667,0,0,0,0,0,{"$f":"IF(BQ$12216=0,0,\n(SUMIF(Region.of.postal.codes,$E12226,INDEX(Assets.for.copper.access.after.sharing,,BQ$12214))\n+SUMIF(Region.of.postal.codes,$E12226,INDEX(Assets.for.fibre.access.after.sharing,,BQ$12214)))\n/BQ$12216/(1-BQ$12219))","v":0.26358525460502819},0.43528216707643902,0.33378604159920694,0.31189422453321136,0.3099789091380441,0.26734440366141743,0.15634257450705777,0,0,0,{"$f":"IF(CA$12216=0,0,\n(SUMIF(Region.of.postal.codes,$E12226,INDEX(Assets.for.copper.access.after.sharing,,CA$12214))\n+SUMIF(Region.of.postal.codes,$E12226,INDEX(Assets.for.fibre.access.after.sharing,,CA$12214)))\n/CA$12216/(1-CA$12219))","v":0},0,0,0,0,0,0,0.28200819556892764,0.29842456463996631,0.30915915382863512,{"$f":"IF(CK$12216=0,0,\n(SUMIF(Region.of.postal.codes,$E12226,INDEX(Assets.for.copper.access.after.sharing,,CK$12214))\n+SUMIF(Region.of.postal.codes,$E12226,INDEX(Assets.for.fibre.access.after.sharing,,CK$12214)))\n/CK$12216/(1-CK$12219))","v":0.3117008281477664},0,0,0,0,0,0,0,0,0,{"$f":"IF(CU$12216=0,0,\n(SUMIF(Region.of.postal.codes,$E12226,INDEX(Assets.for.copper.access.after.sharing,,CU$12214))\n+SUMIF(Region.of.postal.codes,$E12226,INDEX(Assets.for.fibre.access.after.sharing,,CU$12214)))\n/CU$12216/(1-CU$12219))","v":0.27082114606820745},0.30455191364852163,0.32910346030282456,0,0,0.42006420107209375,0.31308681027268542,0.42683562187170476,0.43466329526796982,0.53422528197877406,{"$f":"IF(DE$12216=0,0,\n(SUMIF(Region.of.postal.codes,$E12226,INDEX(Assets.for.copper.access.after.sharing,,DE$12214))\n+SUMIF(Region.of.postal.codes,$E12226,INDEX(Assets.for.fibre.access.after.sharing,,DE$12214)))\n/DE$12216/(1-DE$12219))","v":0.36233449763007003},0.30915602176086993,0.56196938204173663,0.13933547343015285,0.25706522523292913,0.43107904717172779,1,0,0.4200642010720938,0.39445212544237845,{"$f":"IF(DO$12216=0,0,\n(SUMIF(Region.of.postal.codes,$E12226,INDEX(Assets.for.copper.access.after.sharing,,DO$12214))\n+SUMIF(Region.of.postal.codes,$E12226,INDEX(Assets.for.fibre.access.after.sharing,,DO$12214)))\n/DO$12216/(1-DO$12219))","v":0.41516636070426449},0.42899104815253503,0.41842614819071533,0.42601795588252339,0,0,0,0,0,0,{"$f":"IF(DY$12216=0,0,\n(SUMIF(Region.of.postal.codes,$E12226,INDEX(Assets.for.copper.access.after.sharing,,DY$12214))\n+SUMIF(Region.of.postal.codes,$E12226,INDEX(Assets.for.fibre.access.after.sharing,,DY$12214)))\n/DY$12216/(1-DY$12219))","v":0},0,0.15892218034651698,0.27700579423753169,0.34763756439358001,0.29260601052605939,0.55997794939903833,0.45329401262326863,0.51554324719074596,0.40566121204411959,{"$f":"IF(EI$12216=0,0,\n(SUMIF(Region.of.postal.codes,$E12226,INDEX(Assets.for.copper.access.after.sharing,,EI$12214))\n+SUMIF(Region.of.postal.codes,$E12226,INDEX(Assets.for.fibre.access.after.sharing,,EI$12214)))\n/EI$12216/(1-EI$12219))","v":0.53551806220986464},9.4534973418746462E-2,0.71587264637577575,3.2586893422727116E-2,0,0,0,0,0,0,{"$f":"IF(ES$12216=0,0,\n(SUMIF(Region.of.postal.codes,$E12226,INDEX(Assets.for.copper.access.after.sharing,,ES$12214))\n+SUMIF(Region.of.postal.codes,$E12226,INDEX(Assets.for.fibre.access.after.sharing,,ES$12214)))\n/ES$12216/(1-ES$12219))","v":0},0,0,0,0,0,0,0,0,0,{"$f":"IF(FC$12216=0,0,\n(SUMIF(Region.of.postal.codes,$E12226,INDEX(Assets.for.copper.access.after.sharing,,FC$12214))\n+SUMIF(Region.of.postal.codes,$E12226,INDEX(Assets.for.fibre.access.after.sharing,,FC$12214)))\n/FC$12216/(1-FC$12219))","v":0.31723324707636158},0.26381034165651129,0.31873980293390541,0.26409589149120738,0.30634920711347341,0.31876658258312185,0.39697021296893442,0.39557259842798442,0.2074566181542091,0.50830003157820514,{"$f":"IF(FM$12216=0,0,\n(SUMIF(Region.of.postal.codes,$E12226,INDEX(Assets.for.copper.access.after.sharing,,FM$12214))\n+SUMIF(Region.of.postal.codes,$E12226,INDEX(Assets.for.fibre.access.after.sharing,,FM$12214)))\n/FM$12216/(1-FM$12219))","v":0.36294261293074964},0.34669105172290554,0.31928046431483881,0.2728013327643819,0.21669094999578764,0,0,0,0,0,{"$f":"IF(FW$12216=0,0,\n(SUMIF(Region.of.postal.codes,$E12226,INDEX(Assets.for.copper.access.after.sharing,,FW$12214))\n+SUMIF(Region.of.postal.codes,$E12226,INDEX(Assets.for.fibre.access.after.sharing,,FW$12214)))\n/FW$12216/(1-FW$12219))","v":0},0.33902875946803745,0,0,0,0.28322667510594923,0.30860075287496347,0.33645763087699765,0.32717370433961718,0.31734586839168766,{"$f":"IF(GG$12216=0,0,\n(SUMIF(Region.of.postal.codes,$E12226,INDEX(Assets.for.copper.access.after.sharing,,GG$12214))\n+SUMIF(Region.of.postal.codes,$E12226,INDEX(Assets.for.fibre.access.after.sharing,,GG$12214)))\n/GG$12216/(1-GG$12219))","v":0.32843914725331136},0.38196664710753819,0.35790016090738597,0.32657239159292578,0.41925926102002392,0.41338560027957111,0.30839278739345155,0,0,0,{"$f":"IF(GQ$12216=0,0,\n(SUMIF(Region.of.postal.codes,$E12226,INDEX(Assets.for.copper.access.after.sharing,,GQ$12214))\n+SUMIF(Region.of.postal.codes,$E12226,INDEX(Assets.for.fibre.access.after.sharing,,GQ$12214)))\n/GQ$12216/(1-GQ$12219))","v":0},0,0.30407505409314201,0,0.21504683135766867,0.26997619706992371,0,0,0,0,{"$f":"IF(HA$12216=0,0,\n(SUMIF(Region.of.postal.codes,$E12226,INDEX(Assets.for.copper.access.after.sharing,,HA$12214))\n+SUMIF(Region.of.postal.codes,$E12226,INDEX(Assets.for.fibre.access.after.sharing,,HA$12214)))\n/HA$12216/(1-HA$12219))","v":0},0.31866666666666565,0.32013818914639453,0.30200516971956193,0.30200516971956193,0,0,0,0,0,{"$f":"IF(HK$12216=0,0,\n(SUMIF(Region.of.postal.codes,$E12226,INDEX(Assets.for.copper.access.after.sharing,,HK$12214))\n+SUMIF(Region.of.postal.codes,$E12226,INDEX(Assets.for.fibre.access.after.sharing,,HK$12214)))\n/HK$12216/(1-HK$12219))","v":0.20745661815420921},0.50830003157820569,0.3629426129307497,0.34669105172290532,0.31928046431483897,0.27280133276438195,0.21669094999578756,0,0,0,{"$f":"IF(HU$12216=0,0,\n(SUMIF(Region.of.postal.codes,$E12226,INDEX(Assets.for.copper.access.after.sharing,,HU$12214))\n+SUMIF(Region.of.postal.codes,$E12226,INDEX(Assets.for.fibre.access.after.sharing,,HU$12214)))\n/HU$12216/(1-HU$12219))","v":0},0,0,0,0,0,0,0.29707309761037648,0.30813087325808808,0.32717834494684545,{"$f":"IF(IE$12216=0,0,\n(SUMIF(Region.of.postal.codes,$E12226,INDEX(Assets.for.copper.access.after.sharing,,IE$12214))\n+SUMIF(Region.of.postal.codes,$E12226,INDEX(Assets.for.fibre.access.after.sharing,,IE$12214)))\n/IE$12216/(1-IE$12219))","v":0.30238056365939397},0.27977642121953233,0,0,0,0,0,0,0,0,{"$f":"IF(IO$12216=0,0,\n(SUMIF(Region.of.postal.codes,$E12226,INDEX(Assets.for.copper.access.after.sharing,,IO$12214))\n+SUMIF(Region.of.postal.codes,$E12226,INDEX(Assets.for.fibre.access.after.sharing,,IO$12214)))\n/IO$12216/(1-IO$12219))","v":0.28408592722489989},0.30649861082875934,0.33359132592065349,0,0,0,0,0,0,0,{"$f":"IF(IY$12216=0,0,\n(SUMIF(Region.of.postal.codes,$E12226,INDEX(Assets.for.copper.access.after.sharing,,IY$12214))\n+SUMIF(Region.of.postal.codes,$E12226,INDEX(Assets.for.fibre.access.after.sharing,,IY$12214)))\n/IY$12216/(1-IY$12219))","v":0},0,0,0,0,0,0,0,0,0,{"$f":"IF(JI$12216=0,0,\n(SUMIF(Region.of.postal.codes,$E12226,INDEX(Assets.for.copper.access.after.sharing,,JI$12214))\n+SUMIF(Region.of.postal.codes,$E12226,INDEX(Assets.for.fibre.access.after.sharing,,JI$12214)))\n/JI$12216/(1-JI$12219))","v":0},0,0,0,0,0,0,0,0,0,{"$f":"IF(JS$12216=0,0,\n(SUMIF(Region.of.postal.codes,$E12226,INDEX(Assets.for.copper.access.after.sharing,,JS$12214))\n+SUMIF(Region.of.postal.codes,$E12226,INDEX(Assets.for.fibre.access.after.sharing,,JS$12214)))\n/JS$12216/(1-JS$12219))","v":0},0,0,0,0,0,0,0,0,0,{"$f":"IF(KC$12216=0,0,\n(SUMIF(Region.of.postal.codes,$E12226,INDEX(Assets.for.copper.access.after.sharing,,KC$12214))\n+SUMIF(Region.of.postal.codes,$E12226,INDEX(Assets.for.fibre.access.after.sharing,,KC$12214)))\n/KC$12216/(1-KC$12219))","v":0},0,0,0,0,1,0,0.42173461833153658,0.13288368696347075,0.22253064214114651,{"$f":"IF(KM$12216=0,0,\n(SUMIF(Region.of.postal.codes,$E12226,INDEX(Assets.for.copper.access.after.sharing,,KM$12214))\n+SUMIF(Region.of.postal.codes,$E12226,INDEX(Assets.for.fibre.access.after.sharing,,KM$12214)))\n/KM$12216/(1-KM$12219))","v":0.2392790765886442},0.328016499234005,0.34513358335412714,0.31205433994068238,0.39558643335364169,0.28382275292991194,0.3311588577889063,0,0,0]
[null,null,null,null,"Limassol",null,null,null,0.25917070568030726,0.23012552396712779,0.26790586994777671,0.22845201482532904,0.29622086388657509,0.24667353192723349,0.21815872366342809,0.23860005170352253,0.26996794063689028,0.14991446464876448,0.26028469114072728,0.22148228433258349,0.24127001220548192,0.24789048036322431,0.1326614009247789,0,0,0,0,0,0.29127134724857684,0.24700662759489511,0,0,0,0.29108805400920285,0.2872426089069684,0.27094871181021923,0.27578897623988263,0.25911486806605449,0.24941060210405497,0.25179770996863021,0.24691318500271855,0.20590411336465092,0.20521034587038117,0.2264174279146183,0.37905525563879833,0,0,0,0,0,0.25543114102619924,0.30849145418846169,0.34236322062105751,0.30918729135512069,0,0,0,0,0,0.22133333333333249,0.22916366777026054,0.25943084050297827,0.25943084050297827,0,0,0,0,0,0.26996794063689061,0.14991446464876446,0.26028469114072716,0.22148228433258366,0.24127001220548189,0.24789048036322434,0.13266140092477885,0,0,0,0,0,0,0,0,0,0,0.24488737569364208,0.26356428044306895,0.25770465347889443,0.26178237447569863,0,0,0,0,0,0,0,0,0,0.3030770494557064,0.26291964595014433,0.24530401678589439,0,0,0.19976873543566068,0.31028912599933767,0.20005545086636981,0.25781477696006472,0.18998698996587943,0.19763686770248068,0.13132158847929754,0.10301859073139069,0.10331356750971117,0.11479043702856195,0.56892095282827215,0,0,0.19976873543566062,0.1904234995190274,0.20555678609907538,0.21238143037782048,0.18371665791438108,0.15228937917938848,0,0,0,0,0,0,0,0,0.34962583958165067,0.32654535410984936,0.26064641363071622,0.31272707921705012,0.21506826820163469,0.18778982195695612,7.6136056807493357E-2,5.6629486451567117E-2,0.3765329283038501,0.12879137507652841,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0.27010215596722686,0.26875981507727781,0.26790586994777682,0.22845201482532931,0.27185975548754826,0.26012098920098303,0.23155301046900867,0.23860005170352253,0.31721140271286502,0.22075288684351077,0.30355243509410967,0.26697131565347593,0.26553038394665501,0.28664013136834132,0.21087366043153447,0,0,0,0,0,0,0.24710360807679577,0,0,0,0.28325059346809583,0.27262708136327191,0.25451886773583376,0.2439425658128562,0.270215053464473,0.23436025124221752,0.16476051645170509,0.22827670276413051,0.19551256129364544,0.25784457200394806,0.22675791170704063,0.47180048661675611,0,0,0,0,0,0.27034978047060504,0,0.33355949367093951,0.30368254959377461,0,0,0,0,0,0.2213333333333328,0.22916366777026081,0.25827445429276902,0.25827445429276902,0,0,0,0,0,0.31721140271286496,0.22075288684351091,0.30355243509410934,0.26697131565347604,0.26553038394665479,0.28664013136834143,0.21087366043153444,0,0,0,0,0,0,0,0,0,0,0.25653795712791744,0.2601907494392578,0.25291834127372947,0.22767696120173353,0.26337346845485282,0,0,0,0,0,0,0,0,0.30469092503287887,0.26326489123805663,0.24468754103118717,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0.48901515194944295,2.6211106591419266E-2,0.32475858281940911,0.31102024991165678,0.38527994108892905,0.36409740791828016,0.22835177355743588,0.2382547979842759,0.30026986440844433,0.19740377231426456,0.15745409655817788,0,0,0]
[null,null,null,null,"Famagusta",null,null,null,6.9198145000320552E-2,8.4589974585466021E-2,8.2431479278136696E-2,0.15550824067502556,8.5126111926605491E-2,7.6574903347252685E-2,2.9093857726805141E-2,4.6349874498933505E-2,0.13321067914270288,1.1121059421984792E-2,8.872396345718328E-2,0.10758839920247557,0.2182454624121779,0.17124830768533075,4.3059062804692502E-2,0,0,0,0,0,7.3055028462998106E-2,7.4809662047433861E-2,0,0,0,7.3817081026673642E-2,5.715933890363107E-2,6.321453522821889E-2,6.13846035290498E-2,6.6793748830156555E-2,7.0092297910693574E-2,8.0213264190152775E-2,8.3540932869510545E-2,8.0482159076191384E-2,6.621657243732576E-2,0.16091013220385297,5.2308951529740549E-2,0,0,0,0,0,7.1242899931460629E-2,7.5667194350060377E-2,2.0217351771016644E-2,4.5146574412741454E-2,0,0,0,0,0,8.5333333333333067E-2,8.2049805671512807E-2,6.2771995267031686E-2,6.2771995267031686E-2,0,0,0,0,0,0.13321067914270301,1.1121059421984793E-2,8.8723963457183266E-2,0.10758839920247557,0.21824546241217796,0.17124830768533067,4.3059062804692502E-2,0,0,0,0,0,0,0,0,0,0,6.4899694237409628E-2,5.4396810688934649E-2,6.1765056801085828E-2,6.2990186874690018E-2,0,0,0,0,0,0,0,0,0,4.5384425816438201E-2,6.4859210592974323E-2,7.8255838033634881E-2,0,0,2.3110893320362889E-2,6.1777918509288647E-2,3.7758419886191233E-2,2.2067351008407232E-2,3.0322536897230638E-2,1.6057047025252276E-3,0,0,0,0,0,0,0,2.3110893320362882E-2,3.6826288999835054E-2,3.3424826454583438E-2,2.2855707714330407E-2,1.7488119525121058E-2,0,0,0,0,0,0,0,0,0,5.6541723612682365E-2,7.5511597087236371E-2,6.098779801186744E-2,5.7745240060162586E-2,5.2630749059189151E-2,3.4244674101839796E-2,8.0814805222222692E-3,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,5.8516362088930511E-2,8.8038155730971165E-2,8.2431479278136779E-2,0.15550824067502575,7.3625462256826549E-2,6.9828742392740326E-2,2.6129779926057691E-2,4.6349874498933505E-2,0.15652209031747522,1.6376044685969551E-2,0.1034727591568855,0.12968539028162204,0.24019065154092187,0.19801743632754515,6.8445094994325884E-2,0,0,0,0,0,0,7.2638588702611126E-2,0,0,0,6.2809876687075106E-2,6.2383362047492355E-2,6.5762978435962613E-2,7.8730387780913236E-2,7.3448952520831098E-2,8.4479343458842698E-2,7.2600848123540784E-2,0.10953967834201982,0.13761391794041744,9.4117452510426615E-3,9.8805473512725478E-2,0,0,0,0,0,0,6.504103738734951E-2,0,2.2710564606742097E-2,4.5566174893391535E-2,0,0,0,0,0,8.5333333333333192E-2,8.2049805671512918E-2,6.6520437862216855E-2,6.6520437862216855E-2,0,0,0,0,0,0.15652209031747533,1.6376044685969565E-2,0.10347275915688546,0.1296853902816221,0.2401906515409219,0.19801743632754512,6.8445094994325897E-2,0,0,0,0,0,0,0,0,0,0,5.9156723545280551E-2,6.362370684124323E-2,7.4357202666394617E-2,8.1805362121941408E-2,8.4521055207142204E-2,0,0,0,0,0,0,0,0,4.2963612450679305E-2,6.3969641526055457E-2,6.7895817064827543E-2,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0.17833147283683784,0,0,2.7575131943375887E-2,4.6276848604455918E-2,3.5579126679004092E-2,5.3233916211201091E-2,5.8431384811257876E-2,4.7691206224233396E-2,0.12750747913607952,0.24508032123637724,0,0,0]
[null,null,null,null,"Larnaca",null,null,null,0.18364310394693265,0.13241346358603592,0.19207888343462112,0.14044633703966561,0.14716010858949496,0.15386793512477218,0.17867345085493849,0.15779510934762911,0.22379859747670419,5.0194725896537014E-2,0.13530672906247113,0.13919048578066034,0.11644771136198968,0.12434404425517946,7.3987317424174276E-2,0,0,0,0,0,0.16318785578747627,0.17331434518266967,0,0,0,0.19622219624405257,0.19611112909966813,0.18169435107362222,0.17180631514396652,0.17377597240182471,0.15743231913194544,0.14836512057832138,0.13056215707507854,0.1493910183513637,0.16838153885359528,0.14707296052773128,0.12679897388290662,0,0,0,0,0,0.17532207127712895,0.15077989538113679,0.14933461897778613,0.1542097149466071,0,0,0,0,0,0.19999999999999926,0.19231322873182655,0.20917313438822374,0.20917313438822374,0,0,0,0,0,0.22379859747670461,5.0194725896537028E-2,0.13530672906247107,0.13919048578066037,0.11644771136198968,0.12434404425517942,7.3987317424174262E-2,0,0,0,0,0,0,0,0,0,0,0.21034296815270212,0.20830306456254158,0.1950223781537313,0.19070450323669033,0,0,0,0,0,0,0,0,0,0.15499379615143957,0.18453055075564753,0.15505516739332753,0,0,0.22165945046279842,0.20579205594529609,0.15943787787384187,0.15840835293376124,0.10922889143600442,0.21228340242436644,0.35262158419696726,0.19062593599415062,0.74185401955670294,0.62814433773850886,0,0,0,0.22165945046279836,0.2365157416079865,0.20142543716184003,0.22128770639520651,0.31522989599128381,0.3917463304009528,0,0,0,0,0,0,0,0,0.15194552010216369,0.17905228598693346,0.11990815308361223,0.18723289774393229,8.6223314931317616E-2,0.14398298382098831,0.16325358953126776,0.134051652313672,1.2193356323236988E-2,0.77667365150472523,0.26493269374542044,0.96741310657727286,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0.18406111499248429,0.15351403355202606,0.19207888343462126,0.14044633703966566,0.1466011813923975,0.15477195070744812,0.18422305595021937,0.15779510934762911,0.26296258312479198,7.3913018813362444E-2,0.15779908880359556,0.16777805605214502,0.12815685308344271,0.14378120986312448,0.11760750558930136,0,0,0,0,0,0,0.16479739860194326,0,0,0,0.19224684094401909,0.17184827127848465,0.15424602230913873,0.15010387962755614,0.12447350096289744,0.14631334234462398,0.16936908097871942,0.14863416432331142,0.17277462242276087,0.14816084109025579,0.11805090039898307,0.10399399612332197,0,0,0,0,0,0.17606100001021999,0,0.15433491892934401,0.15577053111411315,0,0,0,0,0,0.19999999999999973,0.1923132287318268,0.20635622201964421,0.20635622201964421,0,0,0,0,0,0.26296258312479204,7.3913018813362513E-2,0.15779908880359553,0.16777805605214516,0.12815685308344274,0.14378120986312448,0.11760750558930133,0,0,0,0,0,0,0,0,0,0,0.20559734420587397,0.19374279325321853,0.16952544225737029,0.15831620536620769,0.13076949325710854,0,0,0,0,0,0,0,0,0.15344147303814029,0.1829640170766417,0.16772512732625236,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0.33265337521371924,4.0001553368796162E-2,0.11775811846423012,0.23167416054406481,0.14198589307336978,0.14262931932279355,0.15183342697369342,0.16211159155158855,0.11868475297567055,0.14642376314961469,7.00434664359601E-2,0,0,0]
[null,null,null,null,"Paphos",null,null,null,0.17457739452195162,0.27285770745053267,0.13884396440555993,0.21149751596877223,0.19448914149467089,0.19609034354229524,0.15885851791416036,0.16168236602192948,0.10943752813867498,0.35348758295627475,0.18189857474041146,0.21984460615106857,0.11405790488230677,0.18917276403484826,0.59394964433929653,0,0,0,0,0,0.18216318785578747,0.17296379470887879,0,0,0,0.1661818212393365,0.17984849914497725,0.18479268372955232,0.18320272576760735,0.18595227728517014,0.19346735149158922,0.20072936362821681,0.23166067677943328,0.19182561958109023,0.17746521199186299,0.12921684085093707,9.4392303833057536E-2,0,0,0,0,0,0.18990666966966419,0.2038884864291845,0.27612598002497146,0.22268634026671186,0,0,0,0,0,0.17466666666666603,0.17633510868000579,0.1650923530473497,0.1650923530473497,0,0,0,0,0,0.10943752813867513,0.35348758295627486,0.18189857474041143,0.21984460615106868,0.11405790488230685,0.18917276403484817,0.59394964433929653,0,0,0,0,0,0,0,0,0,0,0.19786176634731861,0.17531127966548854,0.17634875773765374,0.17282210726515498,0,0,0,0,0,0,0,0,0,0.22572358250820396,0.18313867905271247,0.19228151748431868,0,0,0.13539671970908404,0.1090540892733917,0.1759126295018929,0.12704622382979699,0.13623629972211163,0.22613952754055741,0.20690080556286536,0.14438609123272211,1.5496939503433059E-2,0,0,0,0,0.13539671970908396,0.14178234443077198,0.14442658958023599,0.11448410736010728,6.5139178378499182E-2,2.9946334537135303E-2,0,0,0,0,0,0,0,0,0.28296473635698605,0.14188496857844854,0.21082007088022395,0.1496887724527961,8.6099718408820261E-2,0.18068850749694695,0.23698562594827041,0.40365764919064134,7.5755653163048067E-2,0,1.9194659878803842E-2,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0.17008711987499614,0.22587765398321338,0.13884396440556004,0.21149751596877228,0.20156439374975377,0.19651173511570685,0.16112394068577957,0.16168236602192948,5.5847305690658121E-2,0.18065801807895057,7.2233104014660099E-2,8.8874186289850818E-2,4.6841647114141974E-2,9.8759889676606663E-2,0.38638278898905093,0,0,0,0,0,0,0.17643164515061238,0,0,0,0.17846601379485999,0.184540532435787,0.1890145006420676,0.20004946243905825,0.21451662466011009,0.20640791570100442,0.21130290733849649,0.15564929366315192,0.16752650675025063,0.1653235806347296,0.14300011410167995,0.11581272986647032,0,0,0,0,0,0.18447312803868346,0,0.27434819143530659,0.22500454732879646,0,0,0,0,0,0.17466666666666639,0.1763351086800059,0.16684371610580789,0.16684371610580789,0,0,0,0,0,5.5847305690658162E-2,0.18065801807895082,7.2233104014660071E-2,8.8874186289850873E-2,4.6841647114141953E-2,9.8759889676606663E-2,0.38638278898905087,0,0,0,0,0,0,0,0,0,0,0.18163487751055202,0.17431187720819286,0.17602066885566012,0.22982090765072433,0.24155956186136435,0,0,0,0,0,0,0,0,0.2148180622533965,0.18330283933048735,0.1861001886570795,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0.512052721708248,0.42459961175288974,0.20719981545975574,0.18717824064460123,0.12967764684591696,0.22144729990354298,0.22914788571219627,0.13776774303800965,0.24484223247012904,0.19626325798057834,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Distribution.access.assets.by.region"]
[]
[]
["END"]

{"sheet":"NwDesIn","index":10,"n_rows":284,"n_cols":37,"rows_kept":284,"cut":false,"hidden":false,"merged":[]}
[null,null,null,"Network design inputs"]
["This model has been prepared for OCECPR to undertake its regulatory duties using bottom-up models for the calculation of the cost of wholesale services in order to promote competition in the fixed electronic communications market in Cyprus and for no other purpose. We do not give, accept or assume responsibility for any other purpose or to any other person for action or inaction taken as a result of this model, unless expressly agreed by our prior consent in writing.",null,null,null,null,null,"Units","Source"]
[]
[{"$f":"MAX(A$1:A3)+1","v":1},"Nodes"]
[]
[null,null,null,null,null,null,null,null,null,null,{"$f":"TRANSPOSE(Geotypes)","v":"Single geotype"},"Spare","Spare","Spare","Spare","Spare","Spare","Spare","Spare","Spare"]
[null,null,"Number of cabinets",null,null,null,null,null,null,null,980,0,0,0,0,0,0,0,0,0,"Number.of.cabinets"]
[]
[null,null,"Number of local exchanges",null,null,null,null,null,null,null,96,0,0,0,0,0,0,0,0,0,"Number.of.local.exchanges"]
[null,null,null,"Of which are also core nodes",null,null,null,null,null,null,5,0,0,0,0,0,0,0,0,0,"Number.of.core.nodes"]
[]
[null,null,null,"Number of local exchanges used by the fbre network over time",null,null,null,null,null,null,{"$f":"INDEX(I13:I19,MATCH(CTRL.year.selected,D13:D19,0),)","v":92},0,0,0,0,0,0,0,0,0,"Number.of.local.exchanges.for.FTTH"]
[null,null,null,{"$f":"Years.costing","v":2022},null,null,"#","Analysys Mason estimate",40]
[null,null,null,2023,null,null,"#","Analysys Mason estimate",50]
[null,null,null,2024,null,null,"#","Analysys Mason estimate",70]
[null,null,null,2025,null,null,"#","Analysys Mason estimate",92]
[null,null,null,2026,null,null,"#","Analysys Mason estimate",92]
[null,null,null,2027,null,null,"#","Analysys Mason estimate",92]
[null,null,null,2028,null,null,"#","Analysys Mason estimate",92]
[]
[]
[{"$f":"MAX(A$1:A12)+1","v":2},"Lines"]
[]
[null,"Copper lines"]
[null,null,null,null,null,null,null,null,"Year selected",null,{"$f":"TRANSPOSE(Years.market)","v":2020},2021,2022,2023,2024,2025,2026,2027,2028,2029,2030]
[null,null,"Share of active lines by type of node"]
[null,null,null,"Cabinet",null,null,"%",null,{"$f":"INDEX(K27:U27,,MATCH(CTRL.year.selected,Years.market,0))","v":0.8},"Share.of.copper.lines.on.cabinet",{"$f":"1-K28","v":0.8},0.8,0.8,0.8,{"$f":"1-O28","v":0.8},{"$f":"1-P28","v":0.8},0.8,0.8,0.8,0.8,0.8]
[null,null,null,"Local exchange",null,null,"%","Cyta's response to the data request (rounded)",{"$f":"INDEX(K28:U28,,MATCH(CTRL.year.selected,Years.market,0))","v":0.2},"Share.of.copper.lines.on.local.exchange",{"$f":"L28","v":0.2},0.2,0.2,{"$f":"O28","v":0.2},0.2,{"$f":"O28","v":0.2},{"$f":"P28","v":0.2},0.2,0.2,0.2,0.2]
[]
[null,null,"Distribution of lines by geotype at cabinet level"]
[null,null,null,{"$f":"Geotypes","v":"Single geotype"},null,null,"%",null,{"$f":"INDEX(K31:U31,,MATCH(CTRL.year.selected,Years.market,0))","v":1},null,{"$f":"L31","v":1},1,1,1,1,{"$f":"O31","v":1},{"$f":"P31","v":1},1,1,1,1]
[null,null,null,"Spare",null,null,"%",null,{"$f":"INDEX(K32:U32,,MATCH(CTRL.year.selected,Years.market,0))","v":0},null,{"$f":"L32","v":0},0,0,0,0,{"$f":"O32","v":0},0,0,0,0,0]
[null,null,null,"Spare",null,null,"%",null,{"$f":"INDEX(K33:U33,,MATCH(CTRL.year.selected,Years.market,0))","v":0},null,{"$f":"L33","v":0},0,0,0,0,{"$f":"O33","v":0},0,0,0,0,0]
[null,null,null,"Spare",null,null,"%",null,{"$f":"INDEX(K34:U34,,MATCH(CTRL.year.selected,Years.market,0))","v":0},null,{"$f":"L34","v":0},0,0,0,0,{"$f":"O34","v":0},0,0,0,0,0]
[null,null,null,"Spare",null,null,"%",null,{"$f":"INDEX(K35:U35,,MATCH(CTRL.year.selected,Years.market,0))","v":0},null,{"$f":"L35","v":0},0,0,0,0,{"$f":"O35","v":0},0,0,0,0,0]
[null,null,null,"Spare",null,null,"%",null,{"$f":"INDEX(K36:U36,,MATCH(CTRL.year.selected,Years.market,0))","v":0},null,{"$f":"L36","v":0},0,0,0,0,{"$f":"O36","v":0},0,0,0,0,0]
[null,null,null,"Spare",null,null,"%",null,{"$f":"INDEX(K37:U37,,MATCH(CTRL.year.selected,Years.market,0))","v":0},null,{"$f":"L37","v":0},0,0,0,0,{"$f":"O37","v":0},0,0,0,0,0]
[null,null,null,"Spare",null,null,"%",null,{"$f":"INDEX(K38:U38,,MATCH(CTRL.year.selected,Years.market,0))","v":0},null,{"$f":"L38","v":0},0,0,0,0,{"$f":"O38","v":0},0,0,0,0,0]
[null,null,null,"Spare",null,null,"%",null,{"$f":"INDEX(K39:U39,,MATCH(CTRL.year.selected,Years.market,0))","v":0},null,{"$f":"L39","v":0},0,0,0,0,{"$f":"O39","v":0},0,0,0,0,0]
[null,null,null,"Spare",null,null,"%",null,{"$f":"INDEX(K40:U40,,MATCH(CTRL.year.selected,Years.market,0))","v":0},null,{"$f":"L40","v":0},0,0,0,0,{"$f":"O40","v":0},0,0,0,0,0]
[null,null,null,null,null,null,null,null,"Distribution.of.copper.lines.at.cabinet.level"]
[null,null,"Distribution of lines by geotype at local exchange level"]
[null,null,null,{"$f":"Geotypes","v":"Single geotype"},null,null,"%",null,{"$f":"INDEX(K43:U43,,MATCH(CTRL.year.selected,Years.market,0))","v":1},null,{"$f":"L43","v":1},{"$f":"M43","v":1},{"$f":"N43","v":1},{"$f":"O43","v":1},1,{"$f":"O43","v":1},{"$f":"P43","v":1},{"$f":"Q43","v":1},{"$f":"R43","v":1},{"$f":"S43","v":1},{"$f":"T43","v":1}]
[null,null,null,"Spare",null,null,"%",null,{"$f":"INDEX(K44:U44,,MATCH(CTRL.year.selected,Years.market,0))","v":0},null,0,0,0,0,0,{"$f":"O44","v":0},0,0,0,0,0]
[null,null,null,"Spare",null,null,"%",null,{"$f":"INDEX(K45:U45,,MATCH(CTRL.year.selected,Years.market,0))","v":0},null,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"Spare",null,null,"%",null,{"$f":"INDEX(K46:U46,,MATCH(CTRL.year.selected,Years.market,0))","v":0},null,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"Spare",null,null,"%",null,{"$f":"INDEX(K47:U47,,MATCH(CTRL.year.selected,Years.market,0))","v":0},null,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"Spare",null,null,"%",null,{"$f":"INDEX(K48:U48,,MATCH(CTRL.year.selected,Years.market,0))","v":0},null,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"Spare",null,null,"%",null,{"$f":"INDEX(K49:U49,,MATCH(CTRL.year.selected,Years.market,0))","v":0},null,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"Spare",null,null,"%",null,{"$f":"INDEX(K50:U50,,MATCH(CTRL.year.selected,Years.market,0))","v":0},null,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"Spare",null,null,"%",null,{"$f":"INDEX(K51:U51,,MATCH(CTRL.year.selected,Years.market,0))","v":0},null,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"Spare",null,null,"%",null,{"$f":"INDEX(K52:U52,,MATCH(CTRL.year.selected,Years.market,0))","v":0},null,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,"Distribution.of.copper.lines.at.local.exchange.level"]
[]
[null,"Fibre lines"]
[]
[null,null,"Distribution of lines by geotype at local exchange level"]
[null,null,null,{"$f":"Geotypes","v":"Single geotype"},null,null,"%",null,{"$f":"INDEX(K58:U58,,MATCH(CTRL.year.selected,Years.market,0))","v":1},null,{"$f":"L58","v":1},{"$f":"M58","v":1},{"$f":"N58","v":1},{"$f":"O58","v":1},1,{"$f":"O58","v":1},{"$f":"P58","v":1},{"$f":"Q58","v":1},{"$f":"R58","v":1},{"$f":"S58","v":1},{"$f":"T58","v":1}]
[null,null,null,"Spare",null,null,"%",null,{"$f":"INDEX(K59:U59,,MATCH(CTRL.year.selected,Years.market,0))","v":0},null,0,0,0,0,0,{"$f":"O59","v":0},0,0,0,0,0]
[null,null,null,"Spare",null,null,"%",null,{"$f":"INDEX(K60:U60,,MATCH(CTRL.year.selected,Years.market,0))","v":0},null,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"Spare",null,null,"%",null,{"$f":"INDEX(K61:U61,,MATCH(CTRL.year.selected,Years.market,0))","v":0},null,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"Spare",null,null,"%",null,{"$f":"INDEX(K62:U62,,MATCH(CTRL.year.selected,Years.market,0))","v":0},null,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"Spare",null,null,"%",null,{"$f":"INDEX(K63:U63,,MATCH(CTRL.year.selected,Years.market,0))","v":0},null,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"Spare",null,null,"%",null,{"$f":"INDEX(K64:U64,,MATCH(CTRL.year.selected,Years.market,0))","v":0},null,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"Spare",null,null,"%",null,{"$f":"INDEX(K65:U65,,MATCH(CTRL.year.selected,Years.market,0))","v":0},null,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"Spare",null,null,"%",null,{"$f":"INDEX(K66:U66,,MATCH(CTRL.year.selected,Years.market,0))","v":0},null,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"Spare",null,null,"%",null,{"$f":"INDEX(K67:U67,,MATCH(CTRL.year.selected,Years.market,0))","v":0},null,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,"Distribution.of.fibre.lines.at.local.exchange.level"]
[]
[null,"Business locations (for leased lines)"]
[]
[]
[null,null,"Share of business locations (for leased lines on copper)"]
[null,null,null,"Cabinet",null,null,"%",null,{"$f":"INDEX(K74:U74,,MATCH(CTRL.year.selected,Years.market,0))","v":0.8},"Share.of.business.locations.on.cabinet",{"$f":"1-K75","v":0.8},{"$f":"1-L75","v":0.8},{"$f":"1-M75","v":0.8},{"$f":"1-N75","v":0.8},{"$f":"1-O75","v":0.8},{"$f":"1-P75","v":0.8},{"$f":"1-Q75","v":0.8},{"$f":"1-R75","v":0.8},{"$f":"1-S75","v":0.8},{"$f":"1-T75","v":0.8},{"$f":"1-U75","v":0.8}]
[null,null,null,"Local exchange",null,null,"%",null,{"$f":"INDEX(K75:U75,,MATCH(CTRL.year.selected,Years.market,0))","v":0.2},"Share.of.business.locations.on.local.exchange",{"$f":"L75","v":0.2},0.2,0.2,{"$f":"O75","v":0.2},{"$f":"O28","v":0.2},{"$f":"O75","v":0.2},{"$f":"P75","v":0.2},0.2,0.2,0.2,0.2]
[]
[null,null,"Distribution of business locations by geotype at cabinet level"]
[null,null,null,{"$f":"Geotypes","v":"Single geotype"},null,null,null,null,{"$f":"INDEX(K78:U78,,MATCH(CTRL.year.selected,Years.market,0))","v":1},null,{"$f":"L78","v":1},1,1,1,1,{"$f":"O78","v":1},{"$f":"P78","v":1},1,1,1,1]
[null,null,null,"Spare",null,null,null,null,{"$f":"INDEX(K79:U79,,MATCH(CTRL.year.selected,Years.market,0))","v":0},null,{"$f":"L79","v":0},0,0,0,0,{"$f":"O79","v":0},0,0,0,0,0]
[null,null,null,"Spare",null,null,null,null,{"$f":"INDEX(K80:U80,,MATCH(CTRL.year.selected,Years.market,0))","v":0},null,{"$f":"L80","v":0},0,0,0,0,{"$f":"O80","v":0},0,0,0,0,0]
[null,null,null,"Spare",null,null,null,null,{"$f":"INDEX(K81:U81,,MATCH(CTRL.year.selected,Years.market,0))","v":0},null,{"$f":"L81","v":0},0,0,0,0,{"$f":"O81","v":0},0,0,0,0,0]
[null,null,null,"Spare",null,null,null,null,{"$f":"INDEX(K82:U82,,MATCH(CTRL.year.selected,Years.market,0))","v":0},null,{"$f":"L82","v":0},0,0,0,0,{"$f":"O82","v":0},0,0,0,0,0]
[null,null,null,"Spare",null,null,null,null,{"$f":"INDEX(K83:U83,,MATCH(CTRL.year.selected,Years.market,0))","v":0},null,{"$f":"L83","v":0},0,0,0,0,{"$f":"O83","v":0},0,0,0,0,0]
[null,null,null,"Spare",null,null,null,null,{"$f":"INDEX(K84:U84,,MATCH(CTRL.year.selected,Years.market,0))","v":0},null,{"$f":"L84","v":0},0,0,0,0,{"$f":"O84","v":0},0,0,0,0,0]
[null,null,null,"Spare",null,null,null,null,{"$f":"INDEX(K85:U85,,MATCH(CTRL.year.selected,Years.market,0))","v":0},null,{"$f":"L85","v":0},0,0,0,0,{"$f":"O85","v":0},0,0,0,0,0]
[null,null,null,"Spare",null,null,null,null,{"$f":"INDEX(K86:U86,,MATCH(CTRL.year.selected,Years.market,0))","v":0},null,{"$f":"L86","v":0},0,0,0,0,{"$f":"O86","v":0},0,0,0,0,0]
[null,null,null,"Spare",null,null,null,null,{"$f":"INDEX(K87:U87,,MATCH(CTRL.year.selected,Years.market,0))","v":0},null,{"$f":"L87","v":0},0,0,0,0,{"$f":"O87","v":0},0,0,0,0,0]
[null,null,null,null,null,null,null,null,"Distribution.of.business.locations.at.cabinet.level"]
[null,null,"Distribution of business locations by geotype at local exchange level"]
[null,null,null,{"$f":"Geotypes","v":"Single geotype"},null,null,null,null,{"$f":"INDEX(K90:U90,,MATCH(CTRL.year.selected,Years.market,0))","v":1},null,{"$f":"L90","v":1},{"$f":"M90","v":1},{"$f":"N90","v":1},{"$f":"O90","v":1},1,{"$f":"O90","v":1},{"$f":"P90","v":1},{"$f":"Q90","v":1},{"$f":"R90","v":1},{"$f":"S90","v":1},{"$f":"T90","v":1}]
[null,null,null,"Spare",null,null,null,null,{"$f":"INDEX(K91:U91,,MATCH(CTRL.year.selected,Years.market,0))","v":0},null,0,0,0,0,0,{"$f":"O91","v":0},0,0,0,0,0]
[null,null,null,"Spare",null,null,null,null,{"$f":"INDEX(K92:U92,,MATCH(CTRL.year.selected,Years.market,0))","v":0},null,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"Spare",null,null,null,null,{"$f":"INDEX(K93:U93,,MATCH(CTRL.year.selected,Years.market,0))","v":0},null,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"Spare",null,null,null,null,{"$f":"INDEX(K94:U94,,MATCH(CTRL.year.selected,Years.market,0))","v":0},null,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"Spare",null,null,null,null,{"$f":"INDEX(K95:U95,,MATCH(CTRL.year.selected,Years.market,0))","v":0},null,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"Spare",null,null,null,null,{"$f":"INDEX(K96:U96,,MATCH(CTRL.year.selected,Years.market,0))","v":0},null,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"Spare",null,null,null,null,{"$f":"INDEX(K97:U97,,MATCH(CTRL.year.selected,Years.market,0))","v":0},null,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"Spare",null,null,null,null,{"$f":"INDEX(K98:U98,,MATCH(CTRL.year.selected,Years.market,0))","v":0},null,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"Spare",null,null,null,null,{"$f":"INDEX(K99:U99,,MATCH(CTRL.year.selected,Years.market,0))","v":0},null,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,"Distribution.of.business.locations.at.local.exchange.level"]
[]
[]
[{"$f":"MAX(A$1:A102)+1","v":3},"Equipment inputs and parameters"]
[]
[null,"Technical parameters"]
[]
[null,null,null,null,"Monte Carlo distribution factor",null,null,null,0.5,"Monte.Carlo.factor"]
[]
[null,null,"IP network elements"]
[]
[null,null,null,"RMSAN (cabinet-based)"]
[null,null,null,null,"Ports per RMSAN line card",null,"#","Analysys Mason estimate",48,"RMSAN.ports.per.card"]
[null,null,null,null,"RMSAN ports utilisation factor",null,"%","Analysys Mason estimate",0.95,"RMSAN.ports.utilisation"]
[null,null,null,null,"Line cards per shelf",null,"#","Analysys Mason estimate",8,"RMSAN.linecards.per.shelf"]
[null,null,null,null,"RMSAN line cards utilisation factor",null,"%","Analysys Mason estimate",1,"RMSAN.linecards.utilisation"]
[null,null,null,null,"Shelves per rack",null,"#","Analysys Mason estimate",1,"RMSAN.shelves.per.rack"]
[null,null,null,null,"RMSAN shelves utilisation factor",null,"%","100% as shelves and racks are a single piece of equipment in a RMSAN",1,"RMSAN.shelves.utilisation"]
[null,null,null,null,"RMSAN backhaul provisioned per shelf (nxGE)",null,"#","Analysys Mason estimate",1,"RMSAN.backhaul.provisioned"]
[]
[null,null,null,"RMSAN aggregators (local exchange-based)"]
[null,null,null,null,"Available ports per aggregator",null,null,"Analysys Mason estimate",12,"Available.ports.per.aggregator"]
[null,null,null,null,"Aggregator ports utilisation factor",null,null,"Analysys Mason estimate",0.95,"Aggregator.ports.utilisation"]
[null,null,null,null,"Minimum aggregator backhaul provisioned (nxGE)",null,"#","Analysys Mason estimate",1,"Aggregator.backhaul.provisioned"]
[null,null,null,null,"RMSAN aggregators backhaul port utilisation",null,"%","Analysys Mason estimate",0.8,"Aggregators.backhaul.port.utilisation"]
[]
[null,null,null,"MSAN (local exchange-based)"]
[null,null,null,null,"Ports per MSAN line card",null,"#","Analysys Mason estimate",48,"MSAN.ports.per.line.card"]
[null,null,null,null,"MSAN ports utilisation factor",null,"%","Analysys Mason estimate",0.95,"MSAN.ports.utilisation"]
[null,null,null,null,"MSAN linecards per shelf",null,"#","Analysys Mason estimate",18,"MSAN.linecards.per.shelf"]
[null,null,null,null,"MSAN line cards utilisation factor",null,null,"Analysys Mason estimate",0.95,"MSAN.linecards.utilisation"]
[null,null,null,null,"MSAN shelves per rack",null,"#","Analysys Mason estimate",4,"MSAN.shelves.per.rack"]
[null,null,null,null,"MSAN shelves utilisation factor",null,null,"Analysys Mason estimate",1,"MSAN.shelves.utilisation"]
[null,null,null,null,"Minimum MSAN backhaul provisioned (nxGE)",null,"#","Model assumption",1,"MSAN.backhaul.provisioned"]
[null,null,null,null,"MSAN backhaul port utilisation",null,"%","Analysys Mason estimate",0.8,"MSAN.backhaul.port.utilisation"]
[]
[null,null,null,"Splitters"]
[null,null,null,null,"First splitter (in the local exchange) - 1:4",null,"#","Analysys Mason estimate",4,"Splitter.ratio.exchange"]
[null,null,null,null,"First splitter utilisation",null,"%","Analysys Mason estimate",1,"Splitter.utilisation.exchange"]
[null,null,null,null,"Second splitter (in the field) - 1:8",null,"#","Analysys Mason estimate",8,"Splitter.ratio.field"]
[]
[null,null,null,"Optical line terminal (OLT)"]
[null,null,null,null,"Ports per OLT line card",null,"#","Analysys Mason estimate",16,"OLT.ports.per.line.card"]
[null,null,null,null,"OLT ports utilisation factor",null,"%","Analysys Mason estimate",0.95,"OLT.ports.utilisation"]
[null,null,null,null,"Line cards per OLT",null,"#","Analysys Mason estimate",8,"OLT.linecards.per.rack"]
[null,null,null,null,"OLT line cards utilisation factor",null,"%","Analysys Mason estimate",0.95,"OLT.linecards.utilisation"]
[null,null,null,null,"Minimum OLT backhaul provisioned (nxGE)",null,"#","Model assumption",1,"OLT.backhaul.provisioned"]
[null,null,null,null,"OLT backhaul port utilisation",null,"%","Analysys Mason estimate",0.8,"OLT.backhaul.port.utilisation"]
[]
[null,null,null,"Ethernet aggregation switches (local exchange-based)"]
[null,null,null,null,"Used as aggregation switches in Local Nodes"]
[null,null,null,null,"1GE (electrical) ports per Ethernet switch line card",null,"#","Industry standard",20,"Aggregation.switch.1GigE.electrical.ports.per.card"]
[null,null,null,null,"10GE (optical) ports per Ethernet switch line card",null,"#","Industry standard",2,"Aggregation.switch.10GigE.optical.ports.per.card"]
[null,null,null,null,"Ethernet switch ports utilisation factor",null,"%","Analysys Mason estimate",0.8,"Aggregation.switch.ports.utilisation"]
[null,null,null,null,"Line cards per Ethernet switch chassis",null,"#","Industry standard",5,"Aggregation.switch.linecards.per.chassis"]
[null,null,null,null,"Ports multiplier for ring connectivity",null,"#","Multiplier of 2 per Ethernet switch to have enough ports for both directions of a ring",2,"Aggregation.switch.transmission.ports.minimum"]
[]
[null,null,null,"LAN service switches"]
[null,null,null,null,"Used as LAN switches in the core nodes"]
[null,null,null,null,"1GE (electrical) ports per LAN switch line card",null,"#","Industry standard",20,"LAN.switch.1GigE.ports.per.card"]
[null,null,null,null,"10GE (optical) ports per LAN switch line card",null,"#","Industry standard",2,"LAN.switch.10GigE.ports.per.card"]
[null,null,null,null,"Line cards per LAN switch chassis",null,"#","Industry standard",5,"LAN.switch.linecards.per.chassis"]
[null,null,null,null,"LAN switch ports utilisation factor",null,"%","Analysys Mason estimate",0.8,"LAN.switch.ports.utilisation"]
[null,null,null,null,"Number of services-facing switches location",null,"#","Analysys Mason estimate",2,"LAN.services.facing.switch.locations"]
[]
[null,null,null,"Service routers"]
[null,null,null,null,"Used as core routers in core nodes"]
[null,null,null,null,"Port size",null,"Gbps",null,{"$f":"I194","v":"10Gbps"},"Core.router.port.size"]
[null,null,null,null,"Ports per  SR-SR link",null,"#","Industry standard",2,"Core.router.ports.per.link"]
[null,null,null,null,"Service router ports utilisation factor",null,"%",null,0.4,"Core.router.port.utilisation"]
[null,null,null,null,"10GE ports per service router line card",null,"#","Industry standard",2,"Core.router.ports.per.card"]
[null,null,null,null,"Line cards per service router",null,"#","Industry standard",10,"Core.router.linecards.per.chassis"]
[]
[null,null,null,"BRAS"]
[null,null,null,null,"Capacity of BRAS in terms of concurrent subscribers",null,"#","Analysys Mason estimate",48000,"BRAS.concurrent.subscriber.per.unit"]
[null,null,null,null,"BRAS utilisation factor",null,"%","Analysys Mason estimate",0.5,"BRAS.concurrent.subscriber.utilisation"]
[null,null,null,null,"% users online at the same time",null,"%","Analysys Mason estimate",0.9,"BRAS.DSL.users.concurrent.online"]
[]
[null,null,null,"RADIUS"]
[null,null,null,null,"Capacity of RADIUS in terms of concurrent subcabinetribers",null,"#","Analysys Mason estimate",350000,"RADIUS.concurrent.subscriber.per.unit"]
[null,null,null,null,"RADIUS utilisation factor",null,"%","Analysys Mason estimate",0.4,"RADIUS.concurrent.subscriber.utilisation"]
[null,null,null,null,"% users online at the same time",null,"%","Analysys Mason estimate",0.5,"RADIUS.DSL.users.concurrent.online"]
[]
[null,null,null,"DNS"]
[null,null,null,null,"Number of DNS per core node",null,"#","Analysys Mason estimate",2,"DNS.minimum"]
[]
[null,null,null,"Clock"]
[null,null,null,null,"Number of clocks per core node",null,"#","Analysys Mason estimate",1,"Clock.minimum"]
[]
[]
[null,null,"Transmission network elements"]
[]
[null,null,null,"Transmission parameters for Ethernet transmission"]
[null,null,null,null,null,null,null,null,"Ethernet transmission level","Line rate (Mbps)","Cost threshold",null,null,"Max Mbps capacity"]
[null,null,null,null,null,null,null,null,"10Gbps",10000,100,"Industry standard",null,{"$f":"ROUNDDOWN(transmission.threshold.ethernet.two.alternatives,0)*transmission.line.rate.ethernet.two.alternatives","v":1000000}]
[null,null,null,null,null,null,null,null,"1Gbps",1000,2.5,"Industry standard",null,2000]
[null,null,null,null,null,null,null,null,"transmission.level.ethernet.two.alternatives","transmission.line.rate.ethernet.two.alternatives","transmission.threshold.ethernet.two.alternatives",null,null,"transmission.threshold.Ethernet"]
[]
[null,null,null,"Transmission parameters for IP interconnect"]
[null,null,null,null,null,null,null,null,"Display order","Ethernet transmission level","Line rate (Mbps)"]
[null,null,null,null,null,null,null,null,3,"1Gbps",1000]
[null,null,null,null,null,null,null,null,2,"100Mbps",100]
[null,null,null,null,null,null,null,null,1,"10Mbps",10]
[null,null,null,null,null,null,null,null,"Ethernet.Transmission.interco.display.order","transmission.level.ethernet.interco","transmission.line.rate.ethernet.interco"]
[]
[null,null,null,"Aggregation rings"]
[]
[null,null,null,null,"Multiplexing gain",null,"#","Analysys Mason estimate",2,"Multiplexing.gain.rings"]
[]
[null,null,null,null,"Aggregation rings topology",null,null,null,null,null,null,null,"km","km",null,"Core nodes",null,null,null,null,null,null,null,null,null,null,"Local nodes"]
[null,null,null,null,"Aggregation rings",null,null,null,"Number of core nodes","Number of local nodes","Total",null,"Fibre length","Incremental road trench length",null,{"$f":"TRANSPOSE(Geotypes)","v":"Single geotype"},"Spare","Spare","Spare","Spare","Spare","Spare","Spare","Spare","Spare",null,{"$f":"TRANSPOSE(Geotypes)","v":"Single geotype"},"Spare","Spare","Spare","Spare","Spare","Spare","Spare","Spare","Spare"]
[null,null,null,null,"Ring 1",null,"#","Geoanalysis undertaken by Analysys Mason",2,18,{"$f":"I211:I230+J211:J230","v":20},null,374.04739197573207,47.240323078916603,null,{"$f":"I211","v":2},0,0,0,0,0,0,0,0,0,null,{"$f":"J211","v":18},0,0,0,0,0,0,0,0,0]
[null,null,null,null,"Ring 2",null,"#","Geoanalysis undertaken by Analysys Mason",2,16,18,null,270.19195423697215,22.229968220695564,null,{"$f":"I212","v":2},0,0,0,0,0,0,0,0,0,null,{"$f":"J212","v":16},0,0,0,0,0,0,0,0,0]
[null,null,null,null,"Ring 3",null,"#","Geoanalysis undertaken by Analysys Mason",2,22,24,null,249.0185369230131,33.564579179988954,null,2,0,0,0,0,0,0,0,0,0,null,22,0,0,0,0,0,0,0,0,0]
[null,null,null,null,"Ring 4",null,"#","Geoanalysis undertaken by Analysys Mason",2,28,30,null,523.95940985320067,89.469336877992347,null,2,0,0,0,0,0,0,0,0,0,null,28,0,0,0,0,0,0,0,0,0]
[null,null,null,null,"Ring 5",null,"#","Geoanalysis undertaken by Analysys Mason",2,20,22,null,325.49406982424955,17.659428266797526,null,2,0,0,0,0,0,0,0,0,0,null,20,0,0,0,0,0,0,0,0,0]
[null,null,null,null,"Spare",null,"#",null,0,0,0,null,0,0,null,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,"Spare",null,"#",null,0,0,0,null,0,0,null,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,"Spare",null,"#",null,0,0,0,null,0,0,null,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,"Spare",null,"#",null,0,0,0,null,0,0,null,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,"Spare",null,"#",null,0,0,0,null,0,0,null,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,"Spare",null,"#",null,0,0,0,null,0,0,null,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,"Spare",null,"#",null,0,0,0,null,0,0,null,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,"Spare",null,"#",null,0,0,0,null,0,0,null,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,"Spare",null,"#",null,0,0,0,null,0,0,null,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,"Spare",null,"#",null,0,0,0,null,0,0,null,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,"Spare",null,"#",null,0,0,0,null,0,0,null,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,"Spare",null,"#",null,0,0,0,null,0,0,null,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,"Spare",null,"#",null,0,0,0,null,0,0,null,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,"Spare",null,"#",null,0,0,0,null,0,0,null,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,"Spare",null,"#",null,0,0,0,null,0,0,null,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,"Rings.list",null,null,null,"Rings.total.number.of.core.nodes.per.ring","Rings.total.number.of.local.nodes.per.ring","Rings.total.number.of.nodes.per.ring",null,"Aggregation.rings.fibre.length","Aggregation.rings.trench.length",null,null,null,null,null,null,null,null,null,null,null,"Rings.number.of.core.nodes",null,null,null,null,null,null,null,null,null,null,"Rings.number.of.local.nodes"]
[null,null,null,null,null,null,null,null,{"$f":"SUM(I211:I230)","v":10},{"$f":"SUM(J211:J230)","v":104},null,null,{"$f":"SUM(M211:M230)","v":1742.7113628131674},210.16363562439102]
[null,null,null,null,"Number of rings",null,null,null,"Note: this is more than the number of core nodes as core nodes are the same for multiple aggregation rings",null,null,null,{"$f":"M232/COUNTIF(Aggregation.rings.fibre.length,\">0\")","v":348.54227256263346},"Average length per ring"]
[null,null,null,null,{"$f":"COUNTA(Rings.list)-COUNTIF(Rings.list,spare)","v":5},"Rings.total.number.of.rings",null,null,null,null,null,null,{"$f":"M233/2","v":174.27113628131673},"Average length on each ring from a core node to the furthest point of the ring"]
[null,null,null,null,null,null,null,null,null,null,null,null,20,"Maximum distance for Zone 1 for the IP Smart Connections service"]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AVERAGE(M234:M235)","v":97.135568140658364},"Average distance for Zone 2 for the IP Smart Connections service"]
[null,null,null,null,null,null,null,null,null,null,null,null,"Distance.zone.2.IP.Smart.Connections"]
[null,null,null,"Core rings topology"]
[null,null,null,null,null,null,null,null,"Number of core nodes","Number of local nodes","Total",null,"Fibre length","Incremental road trench length"]
[null,null,null,null,null,null,null,"Geoanalysis undertaken by Analysys Mason",3,2,{"$f":"I240:I241+J240:J241","v":5},null,2.2536572964946777,0.48442994597617001]
[null,null,null,null,null,null,null,"Geoanalysis undertaken by Analysys Mason",4,12,16,null,407.70809099035125,12.342052732228344]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(M240:M241)","v":409.96174828684593},{"$f":"SUM(N240:N241)","v":12.826482678204515}]
[null,null,null,null,null,null,null,null,null,null,null,null,"express.ring.fibre.length.total","express.ring.trench.length.total"]
[]
[null,null,null,"ADM"]
[null,null,null,null,"Transponders per ADM",null,"#","40 lambdas per ADM hence 80 transponders as need 2 transponders per lambda (one to receive, one to send)",80,"transponders.per.ADM"]
[]
[null,null,null,"Core ODF"]
[null,null,null,null,"Core ODF per local exchange",null,"#","Analysys Mason estimate",1,"Core.ODF.deployment"]
[]
[]
[null,null,"Voice network elements"]
[]
[null,null,null,"Call Server"]
[null,null,null,null,"Processor capacity",null,"BHE","Analysys Mason estimate",4000,"CS.processor.capacity"]
[null,null,null,null,"Processor utilisation",null,"%","Analysys Mason estimate",0.9,"CS.processor.utilisation"]
[null,null,null,null,"Minimum number of CS in the network",null,"#","Analysys Mason estimate",2,"CS.minimum"]
[]
[null,null,null,"Session Border Controllers (SBCs)"]
[null,null,null,null,"1GE ports per SBC linecard",null,"#","Industry standard",2,"SBC.ports.per.card"]
[null,null,null,null,"Line cards per SBC chassis",null,"#","Industry standard",2,"SBC.linecards.per.chassis"]
[null,null,null,null,"SBC ports utilisation factor",null,"%","Analysys Mason estimate",0.4,"SBC.port.utilisation"]
[null,null,null,null,"Minimum number of 1GE ports per SBC",null,"#","Analysys Mason estimate",1,"SBC.minimum.port.per.SBC"]
[]
[null,null,null,"Layer 3 IP peering routers"]
[null,null,null,null,"Used as peering routers in core nodes"]
[null,null,null,null,"1GE ports per layer 3 edge router line card",null,"#","Industry standard",4,"Peering.router.1GE.ports.per.card"]
[null,null,null,null,"100ME ports per layer 3 edge router line card",null,"#","Industry standard",10,"Peering.router.100Mbps.ports.per.card"]
[null,null,null,null,"10ME ports per layer 3 edge router line card",null,"#","Industry standard",10,"Peering.router.10Mbps.ports.per.card"]
[null,null,null,null,"Layer 3 peering router ports utilisation factor",null,"%","Analysys Mason estimate",0.4,"Peering.router.port.utilisation"]
[null,null,null,null,"Line cards per layer 3 peering router",null,"#","Industry standard",12,"Peering.router.linecards.per.chassis"]
[null,null,null,null,"Capacity interco port",null,"Mbps","Analysys Mason estimate","10Mbps","Peering.router.interco.port.choice"]
[]
[null,null,null,null,"Number of points of interconnection",null,"#","Analysys Mason estimate",2,"Points.of.interconnection"]
[]
[]
[null,null,"Other network elements"]
[]
[null,null,null,"NMS"]
[null,null,null,null,"Number of NMS per type of network element",null,"#","Analysys Mason estimate",1,"NMS.per.NE.type"]
[]
[]
[]
["END"]

{"sheet":"NwDes","index":11,"n_rows":729,"n_cols":25,"rows_kept":729,"cut":false,"hidden":false,"merged":[]}
[" ",null,null,"Network design",null,null,null,null,null,null,null,null,1,2,3,4,5,6,7,8,9,10,"indexes"]
["This model has been prepared for OCECPR to undertake its regulatory duties using bottom-up models for the calculation of the cost of wholesale services in order to promote competition in the fixed electronic communications market in Cyprus and for no other purpose. We do not give, accept or assume responsibility for any other purpose or to any other person for action or inaction taken as a result of this model, unless expressly agreed by our prior consent in writing.",null,null,null,null,null,"Parameters / notes","Units","Check",null,"Not geotyped",null,{"$f":"TRANSPOSE(Geotypes)","v":"Single geotype"},"Spare","Spare","Spare","Spare","Spare","Spare","Spare","Spare","Spare",null,"Total"]
[null,null,null,null,null,null,null,null,{"$f":"IF(SUM(I4:I729)<>0,\"ERROR\",\"Correct\")","v":"Correct"},"Check.NwDes"]
[]
[{"$f":"MAX(A$1:A2)+1","v":1},"Network traffic volumes"]
[]
[null,"Asset traffic volumes"]
[]
[null,null,null,null,null,"Asset groups",null,"Units",null,null,"Year selected",null,"Used for dimensioning"]
[null,null,null,null,null,{"$f":"Assets.groups","v":"Copper sub-loop, copper loop and VULA VDSL"},null,{"$f":"Assets.groups.units","v":"#"},null,null,{"$f":"Assets.groups.volumes.year.selected","v":18178.629135201834},null,{"$f":"IF(ISNA(MATCH($F10,$G:$G,0)),FALSE,TRUE)","v":false}]
[null,null,null,null,null,"Copper loop and VULA VDSL",null,"#",null,null,18178.629135201834,null,false]
[null,null,null,null,null,"VULA VDSL",null,"#",null,null,17988.99575972775,null,false]
[null,null,null,null,null,"Fibre GPON",null,"#",null,null,230085.9630908671,null,false]
[null,null,null,null,null,"Fibre PtP",null,"#",null,null,3947.3639819411028,null,false]
[null,null,null,null,null,"Fibre GPON and PtP in distribution",null,"#",null,null,234033.3270728082,null,false]
[null,null,null,null,null,"Fibre GPON and PtP in feeder",null,"#",null,null,32708.109368299491,null,false]
[null,null,null,null,null,"Fibre GPON and PtP at the OLT",null,"#",null,null,11137.550328530699,null,false]
[null,null,null,null,null,"Spare",null,"-",null,null,0,null,false]
[null,null,null,null,null,"Access transmission for voice",null,"BHMbps",null,null,244.04204474188893,null,true]
[null,null,null,null,null,"Access transmission for copper broadband",null,"BHMbps",null,null,6926.8266701449684,null,true]
[null,null,null,null,null,"Access transmission for copper broadband and linear IPTV",null,"BHMbps",null,null,513722.82667014492,null,false]
[null,null,null,null,null,"Access transmission for fibre broadband",null,"BHMbps",null,null,2320033.461166244,null,true]
[null,null,null,null,null,"Access transmission for fibre broadband and linear IPTV",null,"BHMbps",null,null,2363365.461166244,null,false]
[null,null,null,null,null,"Access transmission for copper leased lines",null,"BHMbps",null,null,5250,null,true]
[null,null,null,null,null,"Access transmission for fibre leased lines",null,"BHMbps",null,null,1206275.0111121305,null,true]
[null,null,null,null,null,"Distribution transmission",null,"BHMbps",null,null,2808004.5723607466,null,true]
[null,null,null,null,null,"Core transmission",null,"BHMbps",null,null,2562117.4673732319,null,true]
[null,null,null,null,null,"Access switching",null,"BHMbps",null,null,3583945.3409932614,null,false]
[null,null,null,null,null,"Core routing",null,"BHMbps",null,null,2562439.3268535314,null,false]
[null,null,null,null,null,"Subscribers",null,"#",null,null,253074.95885059485,null,false]
[null,null,null,null,null,"Interconnect SBC",null,"BHMbps",null,null,399.67691585790271,null,true]
[null,null,null,null,null,"Voice interconnection",null,"BHMbps",null,null,399.67691585790271,null,true]
[null,null,null,null,null,"Call servers",null,"BHE",null,null,3691.0490860079799,null,true]
[null,null,null,null,null,"Core platforms",null,"Broadband subscribers",null,null,214068.41996565033,null,false]
[null,null,null,null,null,"Broadband and/or voice copper active service connections",null,"#",null,null,17988.99575972775,null,true]
[null,null,null,null,null,"Broadband and/or voice fibre active service connections",null,"#",null,null,230085.9630908671,null,true]
[null,null,null,null,null,"Leased lines copper connections",null,"#",null,null,189.63337547408366,null,true]
[null,null,null,null,null,"Leased lines fibre connections",null,"#",null,null,3947.3639819411028,null,true]
[null,null,null,null,null,"Linear IPTV, per link",null,"BHMbit/s",null,null,470.99999999999994,null,true]
[null,null,null,null,null,null,null,null,null,null,null,null,"Asset.groups.for.dimensioning"]
[]
[]
[{"$f":"MAX(A$1:A42)+1","v":2},"Transmission needs"]
[]
[null,null,"Transmission needs by service"]
[]
[null,null,null,null," Access transmission for voice",null,"Access transmission for voice","Mbps",null,null,{"$f":"INDEX($K$10:$K$39,MATCH(G47,Assets.groups,0))","v":244.04204474188893},"Access.Transmission.Voice.Mbps.Total"]
[]
[null,null,null,null," Access transmission for copper broadband",null,"Access transmission for copper broadband","Mbps",null,null,{"$f":"INDEX($K$10:$K$39,MATCH(G49,Assets.groups,0))","v":6926.8266701449684},"Access.Transmission.BB.copper.Mbps.Total"]
[null,null,null,null," Access transmission for fibre broadband",null,"Access transmission for fibre broadband","Mbps",null,null,{"$f":"INDEX($K$10:$K$39,MATCH(G50,Assets.groups,0))","v":2320033.461166244},"Access.Transmission.BB.fibre.Mbps.Total"]
[]
[null,null,null,null," Access transmission for copper leased lines",null,"Access transmission for copper leased lines","Mbps",null,null,{"$f":"INDEX($K$10:$K$39,MATCH(G52,Assets.groups,0))","v":5250},"Access.Transmission.LL.copper.Mbps.Total"]
[null,null,null,null," Access transmission for fibre leased lines",null,"Access transmission for fibre leased lines","Mbps",null,null,{"$f":"INDEX($K$10:$K$39,MATCH(G53,Assets.groups,0))","v":1206275.0111121305},"Access.Transmission.LL.fibre.Mbps.Total"]
[]
[null,null,null,null," Access transmission for linear TV (per link)",null,"Linear IPTV, per link","Mbps",null,null,{"$f":"INDEX($K$10:$K$39,MATCH(G55,Assets.groups,0))","v":470.99999999999994},"Access.Transmission.linear.IPTV.Mbps.per.link"]
[]
[null,null,"At the cabinet level"]
[]
[null,null,null,null,"Share of total traffic requirements"]
[null,null,null,null,null,"Access transmission for broadband and voice",{"$f":"Share.of.copper.lines.on.cabinet","v":0.8},"%"]
[null,null,null,null,null,"Access transmission for leased lines",{"$f":"Share.of.business.locations.on.cabinet","v":0.8},"%"]
[]
[null,null,null,null,"Total traffic requirements"]
[null,null,null,null,null,"Access transmission for broadband and voice",null,"Mbps",null,null,{"$f":"(Access.Transmission.Voice.Mbps.Total*(Number.of.active.BB.voice.copper.connections/(Number.of.active.BB.voice.copper.connections+Number.of.active.BB.voice.fibre.connections))+Access.Transmission.BB.copper.Mbps.Total)*G60","v":5555.6185773898142}]
[null,null,null,null,null,"Access transmission for leased lines",null,"Mbps",null,null,{"$f":"Access.Transmission.LL.copper.Mbps.Total*G61","v":4200}]
[]
[null,null,null,null,"Broadband and voice traffic by geotype",null,null,"Mbps",null,null,{"$f":"K64","v":5555.6185773898142},null,{"$f":"$K67*TRANSPOSE(Distribution.of.copper.lines.at.cabinet.level)","v":5555.6185773898142},0,0,0,0,0,0,0,0,0]
[]
[null,null,null,null,"Leased line traffic by geotype",null,null,"Mbps",null,null,{"$f":"K65","v":4200},null,{"$f":"$K69*TRANSPOSE(Distribution.of.business.locations.at.cabinet.level)","v":4200},0,0,0,0,0,0,0,0,0]
[]
[null,null,null,null,"Total traffic by geotype (except linear IPTV)",null,null,"Mbps",null,null,{"$f":"SUM(M71:V71)","v":9755.6185773898142},null,{"$f":"M67:V67+M69:V69","v":9755.6185773898142},0,0,0,0,0,0,0,0,0,"Traffic.by.geotype.cabinet"]
[]
[null,null,"At the local exchange level, for copper (local exchange direct distribution lines)"]
[]
[null,null,null,null,"Share of total traffic requirements"]
[null,null,null,null,null,"Access transmission for broadband and voice",{"$f":"Share.of.copper.lines.on.local.exchange","v":0.2},"%"]
[null,null,null,null,null,"Access transmission for leased lines",{"$f":"Share.of.business.locations.on.local.exchange","v":0.2},"%"]
[]
[null,null,null,null,"Total traffic requirements"]
[null,null,null,null,null,"Access transmission for broadband and voice",null,"Mbps",null,null,{"$f":"(Access.Transmission.Voice.Mbps.Total*(Number.of.active.BB.voice.copper.connections/(Number.of.active.BB.voice.copper.connections+Number.of.active.BB.voice.fibre.connections))+Access.Transmission.BB.copper.Mbps.Total)*G76","v":1388.9046443474535}]
[null,null,null,null,null,"Access transmission for leased lines",null,"Mbps",null,null,{"$f":"Access.Transmission.LL.copper.Mbps.Total*G77","v":1050}]
[]
[null,null,null,null,"Broadband and voice traffic by geotype",null,null,"Mbps",null,null,{"$f":"K80","v":1388.9046443474535},null,{"$f":"$K83*TRANSPOSE(Distribution.of.copper.lines.at.local.exchange.level)","v":1388.9046443474535},0,0,0,0,0,0,0,0,0]
[]
[null,null,null,null,"Leased line traffic by geotype",null,null,"Mbps",null,null,{"$f":"K81","v":1050},null,{"$f":"$K85*TRANSPOSE(Distribution.of.business.locations.at.local.exchange.level)","v":1050},0,0,0,0,0,0,0,0,0]
[]
[null,null,null,null,"Total traffic by geotype (except linear IPTV)",null,null,"Mbps",null,null,{"$f":"SUM(M87:V87)","v":2438.9046443474535},null,{"$f":"M83:V83+M85:V85","v":2438.9046443474535},0,0,0,0,0,0,0,0,0,"Traffic.by.geotype.local.exchange.copper"]
[]
[null,null,"At the local exchange level, for fibre"]
[]
[null,null,null,null,"Total traffic requirements"]
[null,null,null,null,null,"Access transmission for broadband and voice",null,"Mbps",null,null,{"$f":"(Access.Transmission.Voice.Mbps.Total*(Number.of.active.BB.voice.fibre.connections/(Number.of.active.BB.voice.copper.connections+Number.of.active.BB.voice.fibre.connections))+Access.Transmission.BB.fibre.Mbps.Total)","v":2320259.8066593935}]
[null,null,null,null,null,"Access transmission for leased lines",null,"Mbps",null,null,{"$f":"Access.Transmission.LL.fibre.Mbps.Total","v":1206275.0111121305}]
[]
[null,null,null,null,"Broadband and voice traffic by geotype",null,null,"Mbps",null,null,{"$f":"K92","v":2320259.8066593935},null,{"$f":"$K95*TRANSPOSE(Distribution.of.fibre.lines.at.local.exchange.level)","v":2320259.8066593935},0,0,0,0,0,0,0,0,0]
[]
[null,null,null,null,"Leased line traffic by geotype",null,null,"Mbps",null,null,{"$f":"K93","v":1206275.0111121305},null,{"$f":"$K97*TRANSPOSE(Distribution.of.business.locations.at.local.exchange.level)","v":1206275.0111121305},0,0,0,0,0,0,0,0,0]
[]
[null,null,null,null,"Total traffic by geotype (except linear IPTV)",null,null,"Mbps",null,null,{"$f":"SUM(M99:V99)","v":3526534.8177715242},null,{"$f":"M95:V95+M97:V97","v":3526534.8177715242},0,0,0,0,0,0,0,0,0,"Traffic.by.geotype.local.exchange.fibre"]
[]
[]
[]
[{"$f":"MAX(A$1:A102)+1","v":3},"Connection needs"]
[]
[null,null,"Connection needs by service"]
[]
[null,null,null,null,"Broadband and/or voice copper connections",null,"Broadband and/or voice copper active service connections","#",null,null,{"$f":"INDEX($K$10:$K$39,MATCH(G107,Assets.groups,0))","v":17988.99575972775},"Number.of.active.BB.voice.copper.connections"]
[null,null,null,null,"Broadband and/or voice fibre connections",null,"Broadband and/or voice fibre active service connections","#",null,null,{"$f":"INDEX($K$10:$K$39,MATCH(G108,Assets.groups,0))","v":230085.9630908671},"Number.of.active.BB.voice.fibre.connections"]
[]
[null,null,null,null,"Leased lines copper connections",null,"Leased lines copper connections","#",null,null,{"$f":"INDEX($K$10:$K$39,MATCH(G110,Assets.groups,0))","v":189.63337547408366},"Number.of.active.LL.copper.connections"]
[null,null,null,null,"Leased lines fibre connections",null,"Leased lines fibre connections","#",null,null,{"$f":"INDEX($K$10:$K$39,MATCH(G111,Assets.groups,0))","v":3947.3639819411028},"Number.of.active.LL.fibre.connections"]
[]
[null,null,"At the cabinet level"]
[]
[null,null,null,null,"Share of total connections requirements"]
[null,null,null,null,null,"Copper connections for broadband and voice",{"$f":"Share.of.copper.lines.on.cabinet","v":0.8},"%"]
[null,null,null,null,null,"Copper connections for leased lines",{"$f":"Share.of.business.locations.on.cabinet","v":0.8},"%"]
[]
[null,null,null,null,"Total connections requirements"]
[null,null,null,null,null,"Copper connections for broadband and voice",null,"#",null,null,{"$f":"Number.of.active.BB.voice.copper.connections*G116","v":14391.1966077822}]
[null,null,null,null,null,"Copper connections for leased lines",null,"#",null,null,{"$f":"Number.of.active.LL.copper.connections*G117","v":151.70670037926695}]
[]
[null,null,null,null,"Broadband and/or voice copper connections",null,null,"#",null,null,{"$f":"K120","v":14391.1966077822},null,{"$f":"$K123*TRANSPOSE(Distribution.of.copper.lines.at.cabinet.level)","v":14391.1966077822},0,0,0,0,0,0,0,0,0]
[]
[null,null,null,null,"Leased lines copper connections",null,null,"#",null,null,{"$f":"K121","v":151.70670037926695},null,{"$f":"$K125*TRANSPOSE(Distribution.of.business.locations.at.cabinet.level)","v":151.70670037926695},0,0,0,0,0,0,0,0,0]
[]
[null,null,null,null,"Total connections by geotype",null,null,"#",null,null,{"$f":"SUM(M127:V127)","v":14542.903308161467},null,{"$f":"M123:V123+M125:V125","v":14542.903308161467},0,0,0,0,0,0,0,0,0,"Connections.by.geotype.cabinet"]
[]
[null,null,"At the local exchange level, for copper (local exchange direct distribution lines)"]
[]
[null,null,null,null,"Share of total connections requirements"]
[null,null,null,null,null,"Copper connections for broadband and voice",{"$f":"Share.of.copper.lines.on.local.exchange","v":0.2},"%"]
[null,null,null,null,null,"Copper connections for leased lines",{"$f":"Share.of.business.locations.on.local.exchange","v":0.2},"%"]
[]
[null,null,null,null,"Total connections requirements"]
[null,null,null,null,null,"Copper connections for broadband and voice",null,"#",null,null,{"$f":"Number.of.active.BB.voice.copper.connections*G132","v":3597.79915194555}]
[null,null,null,null,null,"Copper connections for leased lines",null,"#",null,null,{"$f":"Number.of.active.LL.copper.connections*G133","v":37.926675094816737}]
[]
[null,null,null,null,"Broadband and/or voice copper connections",null,null,"#",null,null,{"$f":"K136","v":3597.79915194555},null,{"$f":"$K139*TRANSPOSE(Distribution.of.copper.lines.at.local.exchange.level)","v":3597.79915194555},0,0,0,0,0,0,0,0,0]
[]
[null,null,null,null,"Leased lines copper connections",null,null,"#",null,null,{"$f":"K137","v":37.926675094816737},null,{"$f":"$K141*TRANSPOSE(Distribution.of.business.locations.at.local.exchange.level)","v":37.926675094816737},0,0,0,0,0,0,0,0,0]
[]
[null,null,null,null,"Total connections by geotype",null,null,"#",null,null,{"$f":"SUM(M143:V143)","v":3635.7258270403668},null,{"$f":"M139:V139+M141:V141","v":3635.7258270403668},0,0,0,0,0,0,0,0,0,"Connections.by.geotype.local.exchange.copper"]
[]
[null,null,"At the local exchange level, for fibre"]
[]
[null,null,null,null,"Total connections requirements"]
[null,null,null,null,null,"Fibre connections for broadband and voice",null,"#",null,null,{"$f":"Number.of.active.BB.voice.fibre.connections","v":230085.9630908671}]
[null,null,null,null,null,"Fibre connections for leased lines",null,"#",null,null,{"$f":"Number.of.active.LL.fibre.connections","v":3947.3639819411028}]
[]
[null,null,null,null,"Broadband and/or voice fibre connections",null,null,"#",null,null,{"$f":"K148","v":230085.9630908671},null,{"$f":"$K151*TRANSPOSE(Distribution.of.fibre.lines.at.local.exchange.level)","v":230085.9630908671},0,0,0,0,0,0,0,0,0]
[]
[null,null,null,null,"Leased lines fibre connections",null,null,"#",null,null,{"$f":"K149","v":3947.3639819411028},null,{"$f":"$K153*TRANSPOSE(Distribution.of.business.locations.at.local.exchange.level)","v":3947.3639819411028},0,0,0,0,0,0,0,0,0]
[]
[null,null,null,null,"Total connections by geotype",null,null,"#",null,null,{"$f":"SUM(M155:V155)","v":234033.3270728082},null,{"$f":"M151:V151+M153:V153","v":234033.3270728082},0,0,0,0,0,0,0,0,0,"Connections.by.geotype.local.exchange.fibre"]
[]
[]
[]
[{"$f":"MAX(A$1:A158)+1","v":4},"Access nodes"]
[]
[null,"Access node sites"]
[]
[null,null,null,null,"Cabinet sites",null,null,"#",null,null,null,null,{"$f":"Number.of.cabinets","v":980},0,0,0,0,0,0,0,0,0,"Sites.with.cabinets"]
[]
[null,"RMSAN units calculation"]
[]
[null,null,null,null,"xDSL ports required per cabinet",null,null,"#",null,null,null,null,{"$f":"IF(Sites.with.cabinets=0,0,Connections.by.geotype.cabinet/Sites.with.cabinets)","v":14.839697253225987},0,0,0,0,0,0,0,0,0]
[null,null,null,null,"Total xDSL ports required",null,null,"#",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUMPRODUCT(M167:V167,M163:V163)","v":14542.903308161467}]
[null,null,null,null,"Checksum"]
[]
[null,null,null,null,"Available line ports per card",null,{"$f":"RMSAN.ports.per.card*RMSAN.ports.utilisation","v":45.599999999999994},"#"]
[null,null,null,null,"xDSL line cards required per cabinet (taking into account utilisation)",null,null,"#",null,null,null,null,{"$f":"IF(M167:V167=0,0,ROUNDUP(M167:V167/G171+Monte.Carlo.factor,0))","v":1},0,0,0,0,0,0,0,0,0]
[null,null,null,null,"Total xDSL line cards required",null,null,"#",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUMPRODUCT(M172:V172,Sites.with.cabinets)","v":980},"Required.assets.cabinet.RMSAN.line.cards"]
[]
[null,null,null,null,"Available line cards per shelf",null,{"$f":"RMSAN.linecards.per.shelf*RMSAN.linecards.utilisation","v":8},"#"]
[null,null,null,null,"RMSAN shelves required per cabinet",null,null,"#",null,null,null,null,{"$f":"IF(M172:V172=0,0,ROUNDUP(M172:V172/G175,0))","v":1},0,0,0,0,0,0,0,0,0]
[]
[null,null,null,null,"Total RMSAN shelves required by geotype",null,null,"#",null,null,null,null,{"$f":"Sites.with.cabinets*M176:V176","v":980},0,0,0,0,0,0,0,0,0]
[null,null,null,null,"Total RMSAN shelves required",null,null,"#",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(M178:V178)","v":980}]
[]
[null,null,null,null,"Available shelves per rack",null,{"$f":"RMSAN.shelves.per.rack*RMSAN.shelves.utilisation","v":1},"#"]
[null,null,null,null,"RMSAN racks required per cabinet",null,null,"#",null,null,null,null,{"$f":"IF(M176:V176=0,0,ROUNDUP(M176:V176/G181,0))","v":1},0,0,0,0,0,0,0,0,0]
[null,null,null,null,"Total RMSAN racks required",null,null,"#",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUMPRODUCT(M182:V182,Sites.with.cabinets)","v":980},"Required.assets.cabinet.RMSAN.processors"]
[]
[null,null,null,null,"1GE ports required for RMSAN - optical",null,null,"#",null,null,null,null,{"$f":"M172:V172*Sites.with.cabinets/RMSAN.backhaul.provisioned","v":980},0,0,0,0,0,0,0,0,0]
[null,null,null,null,"Total 1GE ports required for RMSAN - optical",null,null,"#",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(M185:V185)","v":980},"Required.assets.cabinet.RMSAN.1GE.ports"]
[]
[]
[]
[{"$f":"MAX(A$1:A189)+1","v":5},"Local nodes"]
[]
[null,"Local nodes sites"]
[]
[null,null,null,null,"Sites with aggregators and switches (=local exchange)",null,null,"#",null,null,null,null,{"$f":"Number.of.local.exchanges","v":96},0,0,0,0,0,0,0,0,0,"Sites.with.aggregators.and.switches"]
[null,null,null,null,"Of which used by the fibre network",null,null,"#",null,null,null,null,{"$f":"Number.of.local.exchanges.for.FTTH","v":92},0,0,0,0,0,0,0,0,0,"Sites.with.switches.for.FTTH"]
[]
[]
[null,"RMSAN aggregators units calculation"]
[]
[null,null,"RMSAN aggregators units calculation"]
[]
[null,null,null,null,"Total RMSAN facing ports required by local exchange geotype",null,null,"#",null,null,null,null,{"$f":"$M$185:$V$185","v":980},0,0,0,0,0,0,0,0,0,null,{"$f":"SUM(M202:V202)","v":980}]
[null,null,null,null,null,"Checksum",null,null,{"$f":"IF(ABS(Required.assets.cabinet.RMSAN.1GE.ports-X202)<epsilon,0,1)","v":0}]
[]
[null,null,null,null,"RMSAN facing ports required per local exchange",null,null,"#",null,null,null,null,{"$f":"IF(M202:V202=0,0,ROUNDUP(M202:V202/Sites.with.aggregators.and.switches,0))","v":11},0,0,0,0,0,0,0,0,0]
[]
[null,null,null,null,"Available ports per aggregator",null,{"$f":"Available.ports.per.aggregator*Aggregator.ports.utilisation","v":11.399999999999999},"#"]
[null,null,null,null,"RMSAN aggregators required per local exchange",null,null,"#",null,null,null,null,{"$f":"IF(M205:V205=0,0,ROUNDUP(M205:V205/$G$207,0))","v":1},0,0,0,0,0,0,0,0,0]
[]
[null,null,null,null,"Total RMSAN aggregators required",null,null,"#",null,null,null,null,{"$f":"M208:V208*Sites.with.aggregators.and.switches","v":96},0,0,0,0,0,0,0,0,0,null,{"$f":"SUM(M210:V210)","v":96},"Required.assets.aggregators"]
[]
[null,null,"RMSAN aggregators core-facing ports calculations"]
[]
[null,null,null,null,"Cabinet-originated traffic by geotype (except linear IPTV)",null,null,"Mbps",null,null,null,null,{"$f":"Traffic.by.geotype.cabinet","v":9755.6185773898142},0,0,0,0,0,0,0,0,0]
[]
[null,null,null,null,"Total data traffic by aggregator on average (including linear IPTV)",null,null,"Mbps",null,null,null,null,{"$f":"IF(M210:V210=0,0,M214:V214/M210:V210+Access.Transmission.linear.IPTV.Mbps.per.link)","v":572.62102684781053},0,0,0,0,0,0,0,0,0]
[]
[null,null,null,null,"Port",null,"1Gbps","Gbps"]
[null,null,null,null,"Line rate",null,{"$f":"INDEX(transmission.line.rate.ethernet.two.alternatives,MATCH(G218,transmission.level.ethernet.two.alternatives,0))","v":1000},"Mbps"]
[null,null,null,null,"Required 1GE ports for capacity by RMSAN aggregator",null,null,"#",null,null,null,null,{"$f":"IF(M216:V216=0,0,IF(M216:V216/($G$219*Aggregators.backhaul.port.utilisation)>=Aggregator.backhaul.provisioned,M216:V216/($G$219*Aggregators.backhaul.port.utilisation),Aggregator.backhaul.provisioned))","v":1},0,0,0,0,0,0,0,0,0]
[]
[null,null,null,null,"Total 1GE ports required for RMSAN aggregators - electrical",null,"Only electrical ports as RMSAN aggregators in local exchanges are colocated with the Ethernet switch they are connected to","#",null,null,null,null,{"$f":"M220:V220*M210:V210","v":96},0,0,0,0,0,0,0,0,0,"Total.aggregators.switch.facing.ports",{"$f":"SUM(M222:V222)","v":96},"Required.assets.aggregators.1GE.ports"]
[]
[null,null,"Total RMSAN aggregators"]
[]
[]
[null,"Local exchange-based MSANs units calculation"]
[]
[null,null,"MSANs in local exchange"]
[]
[null,null,null,null,"xDSL ports required per local exchange",null,null,"#",null,null,null,null,{"$f":"IF(Sites.with.aggregators.and.switches=0,0,Connections.by.geotype.local.exchange.copper/Sites.with.aggregators.and.switches)","v":37.872144031670487},0,0,0,0,0,0,0,0,0]
[null,null,null,null,"Total xDSL ports required",null,null,"#",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUMPRODUCT(M231:V231,Sites.with.aggregators.and.switches)","v":3635.7258270403668}]
[null,null,null,null,null,null,null,null,{"$f":"IF(ABS(X168+X232-(Number.of.active.BB.voice.copper.connections+Number.of.active.LL.copper.connections))<epsilon,0,1)","v":0}]
[null,null,null,null,"Available ports per line card",null,{"$f":"MSAN.ports.per.line.card*MSAN.ports.utilisation","v":45.599999999999994},"#"]
[null,null,null,null,"xDSL Line cards required per local exchange (taking into account utilisation)",null,null,"#",null,null,null,null,{"$f":"IF(M231:V231=0,0,ROUNDUP(M231:V231/$G$234+Monte.Carlo.factor,0))","v":2},0,0,0,0,0,0,0,0,0]
[null,null,null,null,"Total xDSL line cards required",null,null,"#",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUMPRODUCT(M235:V235,Sites.with.aggregators.and.switches)","v":192},"Required.assets.MSAN.line.cards"]
[]
[null,null,null,null,"Available line cards per shelf",null,{"$f":"MSAN.linecards.per.shelf*MSAN.linecards.utilisation","v":17.099999999999998},"#"]
[null,null,null,null,"MSAN shelves required per local exchange (taking into account utilisation)",null,null,"#",null,null,null,null,{"$f":"IF(M235:V235=0,0,ROUNDUP(M235:V235/$G$238+Monte.Carlo.factor,0))","v":1},0,0,0,0,0,0,0,0,0]
[null,null,null,null,"Total MSAN shelves required",null,null,"#",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUMPRODUCT(M239:V239,Sites.with.aggregators.and.switches)","v":96}]
[]
[null,null,null,null,"Available shelves per rack",null,{"$f":"MSAN.shelves.per.rack*MSAN.shelves.utilisation","v":4},"#"]
[null,null,null,null,"MSAN racks required per local exchange (taking into account utilisation)",null,null,"#",null,null,null,null,{"$f":"IF(M239:V239=0,0,ROUNDUP(M239:V239/G242,0))","v":1},0,0,0,0,0,0,0,0,0]
[null,null,null,null,"Total MSAN racks required in local exchange",null,null,"#",null,null,null,null,{"$f":"M243:V243*Sites.with.aggregators.and.switches","v":96},0,0,0,0,0,0,0,0,0,null,{"$f":"SUM(M244:V244)","v":96},"Required.assets.MSAN.processors"]
[]
[null,null,"MSAN in local exchange core-facing ports calculations"]
[]
[null,null,null,null,"Local exchange-originated traffic by geotype (except linear IPTV)",null,null,"Mbps",null,null,null,null,{"$f":"Traffic.by.geotype.local.exchange.copper","v":2438.9046443474535},0,0,0,0,0,0,0,0,0]
[]
[null,null,null,null,"Total data traffic by MSAN on average (including linear IPTV)",null,null,"Mbps",null,null,null,null,{"$f":"IF(M244:V244=0,0,M248:V248/M244:V244+Access.Transmission.linear.IPTV.Mbps.per.link)","v":496.40525671195257},0,0,0,0,0,0,0,0,0]
[]
[null,null,null,null,"Port",null,"1Gbps","Gbps"]
[null,null,null,null,"Line rate",null,{"$f":"INDEX(transmission.line.rate.ethernet.two.alternatives,MATCH(G252,transmission.level.ethernet.two.alternatives,0))","v":1000},"Mbps"]
[null,null,null,null,"Required 1GE ports for capacity by MSAN",null,null,"#",null,null,null,null,{"$f":"IF(M250:V250=0,0,IF(M250:V250/(G253*MSAN.backhaul.port.utilisation)>=MSAN.backhaul.provisioned,M250:V250/(G253*MSAN.backhaul.port.utilisation),MSAN.backhaul.provisioned))","v":1},0,0,0,0,0,0,0,0,0]
[]
[null,null,null,null,"Total 1GE ports required for MSANs - electrical",null,"Only electrical ports as MSANs in local exchanges are colocated with the Ethernet switch they are connected to","#",null,null,null,null,{"$f":"M254:V254*M244:V244","v":96},0,0,0,0,0,0,0,0,0,"Total.MSAN.switch.facing.ports.local.exchange",{"$f":"SUM(M256:V256)","v":96},"Required.assets.MSAN.1GE.ports"]
[]
[]
[null,"OLTs units calculation"]
[]
[null,null,"OLTs"]
[]
[null,null,null,null,"Field splitters",null,null,"#",null,null,{"$f":"Splitters.in.field","v":102714}]
[null,null,null,null,"Fibre PtP subscribers",null,"Leased lines fibre connections","#",null,null,{"$f":"INDEX($K$10:$K$39,MATCH(G264,Assets.groups,0))","v":3947.3639819411028}]
[]
[null,null,null,null,"Field splitters per local exchange",null,null,null,null,null,null,null,{"$f":"IF(Sites.with.switches.for.FTTH=0,0,K263*TRANSPOSE(Distribution.of.fibre.lines.at.local.exchange.level)/Sites.with.switches.for.FTTH)","v":1116.4565217391305},0,0,0,0,0,0,0,0,0]
[null,null,null,null,"Fibre PtP subscribers per local exchange",null,"Fibre PtP existed before the FTTH network, hence using all local exchanges as the denominator here",null,null,null,null,null,{"$f":"IF(Sites.with.aggregators.and.switches=0,0,K264*TRANSPOSE(Distribution.of.business.locations.at.local.exchange.level)/Sites.with.aggregators.and.switches)","v":41.11837481188649},0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,"Exchange splitter"]
[null,null,null,null,"Splitter ratio for FTTH",null,{"$f":"Splitter.ratio.exchange","v":4}]
[null,null,null,null,"Splitter port utilisation",null,{"$f":"Splitter.utilisation.exchange","v":1}]
[null,null,null,null,"Ports required per local exchange for FTTH PON",null,null,null,null,null,null,null,{"$f":"M266:V266/(G269*G270)","v":279.11413043478262},0,0,0,0,0,0,0,0,0]
[null,null,null,null,"Ports required per local exchange for fibre PtP",null,null,null,null,null,null,null,{"$f":"M267:V267","v":41.11837481188649},0,0,0,0,0,0,0,0,0]
[null,null,null,null,"Ports required per local exchange",null,null,"#",null,null,null,null,{"$f":"M271:V271+M272:V272","v":320.23250524666912},0,0,0,0,0,0,0,0,0]
[null,null,null,null,"Total OLT ports required",null,null,"#",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUMPRODUCT(M273:V273,Sites.with.aggregators.and.switches)","v":30742.320503680236}]
[null,null,null,null,"Total exchange splitters required",null,null,"#",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"X274","v":30742.320503680236},"Required.assets.exchange.splitters"]
[]
[null,null,null,null,"Available ports per line card",null,{"$f":"OLT.ports.per.line.card*OLT.ports.utilisation","v":15.2},"#"]
[null,null,null,null,"Line cards required per local exchange (taking into account utilisation)",null,null,"#",null,null,null,null,{"$f":"IF(M273:V273=0,0,ROUNDUP(M273:V273/$G$234+Monte.Carlo.factor,0))","v":8},0,0,0,0,0,0,0,0,0]
[null,null,null,null,"Total line cards required",null,null,"#",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUMPRODUCT(M278:V278,Sites.with.aggregators.and.switches)","v":768},"Required.assets.OLT.line.cards"]
[]
[null,null,null,null,"Available line cards per rack",null,{"$f":"OLT.linecards.per.rack*OLT.linecards.utilisation","v":7.6},"#"]
[null,null,null,null,"MSAN racks required per local exchange (taking into account utilisation)",null,null,"#",null,null,null,null,{"$f":"IF(M278:V278=0,0,ROUNDUP(M278:V278/G281,0))","v":2},0,0,0,0,0,0,0,0,0]
[null,null,null,null,"Total OLT racks required in local exchange",null,null,"#",null,null,null,null,{"$f":"M282:V282*Sites.with.aggregators.and.switches","v":192},0,0,0,0,0,0,0,0,0,null,{"$f":"SUM(M283:V283)","v":192},"Required.assets.OLT.processors"]
[]
[null,null,"OLTs core-facing ports calculations"]
[]
[null,null,null,null,"Local exchange-originated traffic by geotype (except linear IPTV)",null,null,"Mbps",null,null,null,null,{"$f":"Traffic.by.geotype.local.exchange.fibre","v":3526534.8177715242},0,0,0,0,0,0,0,0,0]
[]
[null,null,null,null,"Total data traffic by OLT on average (including linear IPTV)",null,null,"Mbps",null,null,null,null,{"$f":"IF(M283:V283=0,0,M287:V287/M283:V283+Access.Transmission.linear.IPTV.Mbps.per.link)","v":18838.368842560023},0,0,0,0,0,0,0,0,0]
[]
[null,null,null,null,"Port",null,"1Gbps","Gbps"]
[null,null,null,null,"Line rate",null,{"$f":"INDEX(transmission.line.rate.ethernet.two.alternatives,MATCH(G291,transmission.level.ethernet.two.alternatives,0))","v":1000},"Mbps"]
[null,null,null,null,"Required 1GE ports for capacity by OLT",null,null,"#",null,null,null,null,{"$f":"IF(M289:V289=0,0,IF(M289:V289/(G292*OLT.backhaul.port.utilisation)>=OLT.backhaul.provisioned,M289:V289/(G292*OLT.backhaul.port.utilisation),OLT.backhaul.provisioned))","v":23.54796105320003},0,0,0,0,0,0,0,0,0]
[]
[null,null,null,null,"Total 1GE ports required for OLTs - electrical",null,null,"#",null,null,null,null,{"$f":"M293:V293*M283:V283","v":4521.208522214406},0,0,0,0,0,0,0,0,0,"Total.OLT.switch.facing.ports",{"$f":"SUM(M295:V295)","v":4521.208522214406},"Required.assets.OLT.1GE.ports"]
[]
[]
[null,"Ethernet switch units calculation"]
[]
[null,null,"Nodes with Ethernet switches"]
[]
[null,null,null,null,"Locations that contain Ethernet switches",null,null,"#",null,null,null,null,{"$f":"Sites.with.aggregators.and.switches","v":96},0,0,0,0,0,0,0,0,0,null,{"$f":"SUM(M302:V302)","v":96}]
[]
[null,null,null,null,"Locations that contain Ethernet switches and that serve as local node",null,null,"#",null,null,null,null,{"$f":"M302:V302-Number.of.core.nodes","v":91},0,0,0,0,0,0,0,0,0,"Number.of.local.nodes",{"$f":"SUM(M304:V304)","v":91}]
[]
[null,null,"Traffic requirements (at the local node level)"]
[]
[null,null,null,null,"Traffic at Ethernet switch level by geotype (except linear IPTV)",null,null,"Mbps",null,null,null,null,{"$f":"M214:V214+M248:V248+M287:V287","v":3538729.3409932614},0,0,0,0,0,0,0,0,0]
[]
[null,null,null,null,"Traffic by node, including linear IPTV",null,null,"Mbps",null,null,null,null,{"$f":"IF(M302:V302=0,0,M308:V308/M302:V302+Access.Transmission.linear.IPTV.Mbps.per.link)","v":37332.763968679807},0,0,0,0,0,0,0,0,0,"Traffic.by.node"]
[]
[null,null,"Direct Access equipment facing ports and line cards - 1 GE electrical ports"]
[null,null,null,"includes direct access equipment facing ports for all type of nodes"]
[]
[null,null,null,"Required 1GE ports for equipment connectivity"]
[]
[null,null,null,null,"Required 1GE ports for RMSAN aggregators connectivity",null,"Only electrical ports as RMSAN aggregators in local exchanges are colocated with the Ethernet switch they are connected to","#",null,null,null,null,{"$f":"Total.aggregators.switch.facing.ports","v":96},0,0,0,0,0,0,0,0,0,null,{"$f":"SUM(M317:V317)","v":96}]
[]
[null,null,null,null,"Required 1GE ports for colocated MSANs connectivity (MSANs located in a local exchange)",null,null,"#",null,null,null,null,{"$f":"Total.MSAN.switch.facing.ports.local.exchange","v":96},0,0,0,0,0,0,0,0,0,null,{"$f":"SUM(M319:V319)","v":96}]
[]
[null,null,null,null,"Required 1GE ports for OLTs connectivity",null,null,null,null,null,null,null,{"$f":"Total.OLT.switch.facing.ports","v":4521.208522214406},0,0,0,0,0,0,0,0,0,null,{"$f":"SUM(M321:V321)","v":4521.208522214406}]
[]
[null,null,null,null,"Required 1GE ports for equipment connectivity",null,null,"#",null,null,null,null,{"$f":"M317:V317+M319:V319+M321:V321","v":4713.208522214406},0,0,0,0,0,0,0,0,0,null,{"$f":"SUM(M323:V323)","v":4713.208522214406}]
[]
[null,null,null,"Required 1GE ports for capacity"]
[]
[null,null,null,null,"Port",null,"1Gbps","Gbps",null,null,null,null,"one IPTV flow to each MSAN and aggregator"]
[null,null,null,null,"Line rate",null,{"$f":"INDEX(transmission.line.rate.ethernet.two.alternatives,MATCH(G327,transmission.level.ethernet.two.alternatives,0))","v":1000},"Mbps"]
[null,null,null,null,"Required 1GE ports for data capacity, total",null,null,"#",null,null,null,null,{"$f":"IF(M308:V308=0,0,(M308:V308+Access.Transmission.linear.IPTV.Mbps.per.link*M323:V323)/(G328*Aggregation.switch.ports.utilisation))","v":7198.3131936953077},0,0,0,0,0,0,0,0,0,null,{"$f":"SUM(M329:V329)","v":7198.3131936953077}]
[]
[null,null,null,"Required 1GE ports for access equipment connectivity or capacity"]
[]
[null,null,null,null,"Total required access equipment facing 1GE ports (for capacity or for connectivity)",null,null,"#",null,null,null,null,{"$f":"MAX(M323,M329)","v":7198.3131936953077},0,0,0,0,0,0,0,0,0,null,{"$f":"SUM(M333:V333)","v":7198.3131936953077}]
[]
[null,null,null,null,"Average number of access equipment facing 1GE ports, by switch location",null,null,"#",null,null,null,null,{"$f":"IF(M333:V333=0,0,M333:V333/M302:Q302)","v":74.982429100992789},0,0,0,0,0,0,0,0,0]
[]
[null,null,null,null,"1GE electrical ports per line card",null,{"$f":"Aggregation.switch.1GigE.electrical.ports.per.card","v":20},"#"]
[null,null,null,null,"Required 1GE electrical ports line cards per node",null,null,"#",null,null,null,null,{"$f":"ROUNDUP(M335:V335/$G$337,0)","v":4},0,0,0,0,0,0,0,0,0,"Linecards.1GE.per.node"]
[]
[null,null,null,null,"Totals"]
[null,null,null,null,"1GE electrical ports, including ports linked to optical adaptors",null,null,"#",null,null,null,null,null,null,null,null,null," ",null,null,null,null,null,{"$f":"X333","v":7198.3131936953077}]
[null,null,null,null,"1GE electrical ports cards",null,null,"#",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUMPRODUCT(Linecards.1GE.per.node,M302:V302)","v":384},"Required.assets.local.node.Ethernet.switch.1GE.electrical.cards"]
[]
[]
[null,null,"Calculations for locations that contain Ethernet switches and that serve as local exchange only (i.e. not as core node)"]
[]
[null,null,null,"Traffic requirements (for aggregation rings)"]
[]
[null,null,null,null,"Total distribution transmission for broadband, voice and leased lines",null,"Distribution transmission","Mbps",null,null,{"$f":"INDEX($K$10:$K$39,MATCH(G349,Assets.groups,0))","v":2808004.5723607466},"Distribution.Transmission.Voice.Mbps.Total"]
[null,null,null,null,"Transmission requirement for linear IPTV, per link",null,"Linear IPTV, per link","BHMbps",null,null,{"$f":"INDEX($K$10:$K$39,MATCH(G350,Assets.groups,0))","v":470.99999999999994},"Distribution.Transmission.linear.IPTV.Mbps.per.link"]
[]
[null,null,null,null,"Multiplexing gain",null,{"$f":"Multiplexing.gain.rings","v":2},"#"]
[]
[]
[null,null,null,null,"Traffic per aggregation ring"]
[null,null,null,null,null,"Aggregation rings"]
[null,null,null,null,1,{"$f":"Rings.list","v":"Ring 1"},null,"Mbps",null,null,{"$f":"K349*Rings.total.number.of.local.nodes.per.ring/SUM(Rings.total.number.of.local.nodes.per.ring)/G$352+Distribution.Transmission.linear.IPTV.Mbps.per.link","v":243471.39568506461}]
[null,null,null,null,{"$f":"E357+1","v":2},"Ring 2",null,"Mbps",null,null,{"$f":"SUMPRODUCT(Traffic.by.node,INDEX(Rings.number.of.core.nodes+Rings.number.of.local.nodes,E358,))/G$352","v":335994.87571811827}]
[null,null,null,null,3,"Ring 3",null,"Mbps",null,null,{"$f":"SUMPRODUCT(Traffic.by.node,INDEX(Rings.number.of.core.nodes+Rings.number.of.local.nodes,E359,))/G$352","v":447993.16762415768}]
[null,null,null,null,4,"Ring 4",null,"Mbps",null,null,{"$f":"SUMPRODUCT(Traffic.by.node,INDEX(Rings.number.of.core.nodes+Rings.number.of.local.nodes,E360,))/G$352","v":559991.45953019708}]
[null,null,null,null,5,"Ring 5",null,"Mbps",null,null,{"$f":"SUMPRODUCT(Traffic.by.node,INDEX(Rings.number.of.core.nodes+Rings.number.of.local.nodes,E361,))/G$352","v":410660.40365547786}]
[null,null,null,null,6,"Spare",null,"Mbps",null,null,{"$f":"SUMPRODUCT(Traffic.by.node,INDEX(Rings.number.of.core.nodes+Rings.number.of.local.nodes,E362,))/G$352","v":0}]
[null,null,null,null,7,"Spare",null,"Mbps",null,null,{"$f":"SUMPRODUCT(Traffic.by.node,INDEX(Rings.number.of.core.nodes+Rings.number.of.local.nodes,E363,))/G$352","v":0}]
[null,null,null,null,8,"Spare",null,"Mbps",null,null,{"$f":"SUMPRODUCT(Traffic.by.node,INDEX(Rings.number.of.core.nodes+Rings.number.of.local.nodes,E364,))/G$352","v":0}]
[null,null,null,null,9,"Spare",null,"Mbps",null,null,{"$f":"SUMPRODUCT(Traffic.by.node,INDEX(Rings.number.of.core.nodes+Rings.number.of.local.nodes,E365,))/G$352","v":0}]
[null,null,null,null,10,"Spare",null,"Mbps",null,null,{"$f":"SUMPRODUCT(Traffic.by.node,INDEX(Rings.number.of.core.nodes+Rings.number.of.local.nodes,E366,))/G$352","v":0}]
[null,null,null,null,11,"Spare",null,"Mbps",null,null,{"$f":"SUMPRODUCT(Traffic.by.node,INDEX(Rings.number.of.core.nodes+Rings.number.of.local.nodes,E367,))/G$352","v":0}]
[null,null,null,null,12,"Spare",null,"Mbps",null,null,{"$f":"SUMPRODUCT(Traffic.by.node,INDEX(Rings.number.of.core.nodes+Rings.number.of.local.nodes,E368,))/G$352","v":0}]
[null,null,null,null,13,"Spare",null,"Mbps",null,null,{"$f":"SUMPRODUCT(Traffic.by.node,INDEX(Rings.number.of.core.nodes+Rings.number.of.local.nodes,E369,))/G$352","v":0}]
[null,null,null,null,14,"Spare",null,"Mbps",null,null,{"$f":"SUMPRODUCT(Traffic.by.node,INDEX(Rings.number.of.core.nodes+Rings.number.of.local.nodes,E370,))/G$352","v":0}]
[null,null,null,null,15,"Spare",null,"Mbps",null,null,{"$f":"SUMPRODUCT(Traffic.by.node,INDEX(Rings.number.of.core.nodes+Rings.number.of.local.nodes,E371,))/G$352","v":0}]
[null,null,null,null,16,"Spare",null,"Mbps",null,null,{"$f":"SUMPRODUCT(Traffic.by.node,INDEX(Rings.number.of.core.nodes+Rings.number.of.local.nodes,E372,))/G$352","v":0}]
[null,null,null,null,17,"Spare",null,"Mbps",null,null,{"$f":"SUMPRODUCT(Traffic.by.node,INDEX(Rings.number.of.core.nodes+Rings.number.of.local.nodes,E373,))/G$352","v":0}]
[null,null,null,null,18,"Spare",null,"Mbps",null,null,{"$f":"SUMPRODUCT(Traffic.by.node,INDEX(Rings.number.of.core.nodes+Rings.number.of.local.nodes,E374,))/G$352","v":0}]
[null,null,null,null,19,"Spare",null,"Mbps",null,null,{"$f":"SUMPRODUCT(Traffic.by.node,INDEX(Rings.number.of.core.nodes+Rings.number.of.local.nodes,E375,))/G$352","v":0}]
[null,null,null,null,20,"Spare",null,"Mbps",null,null,{"$f":"SUMPRODUCT(Traffic.by.node,INDEX(Rings.number.of.core.nodes+Rings.number.of.local.nodes,E376,))/G$352","v":0}]
[]
[null,null,null,"10 GE ports calculations"]
[]
[null,null,null,null,"Port",null,"10Gbps","Gbps"]
[null,null,null,null,"Line rate",null,{"$f":"INDEX(transmission.line.rate.ethernet.two.alternatives,MATCH(G380,transmission.level.ethernet.two.alternatives,0))","v":10000},"Mbps"]
[]
[null,null,null,null,"Ports multiplier for ring connectivity",null,{"$f":"Aggregation.switch.transmission.ports.minimum","v":2},"#"]
[]
[null,null,null,null,"Required 10GE optical ports per node, on each ring"]
[null,null,null,null,null,"Aggregation rings"]
[null,null,null,null,null,{"$f":"Rings.list","v":"Ring 1"},null,null,null,null,{"$f":"ROUNDUP(K357:K376/(G381*Aggregation.switch.ports.utilisation),0)*G383","v":62}]
[null,null,null,null,null,"Ring 2",null,null,null,null,84]
[null,null,null,null,null,"Ring 3",null,null,null,null,112]
[null,null,null,null,null,"Ring 4",null,null,null,null,140]
[null,null,null,null,null,"Ring 5",null,null,null,null,104]
[null,null,null,null,null,"Spare",null,null,null,null,0]
[null,null,null,null,null,"Spare",null,null,null,null,0]
[null,null,null,null,null,"Spare",null,null,null,null,0]
[null,null,null,null,null,"Spare",null,null,null,null,0]
[null,null,null,null,null,"Spare",null,null,null,null,0]
[null,null,null,null,null,"Spare",null,null,null,null,0]
[null,null,null,null,null,"Spare",null,null,null,null,0]
[null,null,null,null,null,"Spare",null,null,null,null,0]
[null,null,null,null,null,"Spare",null,null,null,null,0]
[null,null,null,null,null,"Spare",null,null,null,null,0]
[null,null,null,null,null,"Spare",null,null,null,null,0]
[null,null,null,null,null,"Spare",null,null,null,null,0]
[null,null,null,null,null,"Spare",null,null,null,null,0]
[null,null,null,null,null,"Spare",null,null,null,null,0]
[null,null,null,null,null,"Spare",null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,"Ports.10GE.per.node"]
[null,null,null,"Line cards and chassis calculations"]
[]
[null,null,null,null,"10GE optical ports per line card",null,{"$f":"Aggregation.switch.10GigE.optical.ports.per.card","v":2},"#"]
[]
[null,null,null,null,"Required 10GE optical ports line cards per node"]
[null,null,null,null,null,"Aggregation rings",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Per ring"]
[null,null,null,null,null,{"$f":"Rings.list","v":"Ring 1"},null,"#",null,null,{"$f":"ROUNDUP(K387:K406/G410,0)","v":31},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Linecards.10GE.per.node*Rings.total.number.of.nodes.per.ring","v":620}]
[null,null,null,null,null,"Ring 2",null,"#",null,null,42,null,null,null,null,null,null,null,null,null,null,null,null,756]
[null,null,null,null,null,"Ring 3",null,"#",null,null,56,null,null,null,null,null,null,null,null,null,null,null,null,1344]
[null,null,null,null,null,"Ring 4",null,"#",null,null,70,null,null,null,null,null,null,null,null,null,null,null,null,2100]
[null,null,null,null,null,"Ring 5",null,"#",null,null,52,null,null,null,null,null,null,null,null,null,null,null,null,1144]
[null,null,null,null,null,"Spare",null,"#",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,"Spare",null,"#",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,"Spare",null,"#",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,"Spare",null,"#",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,"Spare",null,"#",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,"Spare",null,"#",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,"Spare",null,"#",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,"Spare",null,"#",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,"Spare",null,"#",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,"Spare",null,"#",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,"Spare",null,"#",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,"Spare",null,"#",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,"Spare",null,"#",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,"Spare",null,"#",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,"Spare",null,"#",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,"Linecards.10GE.per.node",null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(X414:X433)","v":5964},"Required.assets.Ethernet.switch.10GE.optical.cards"]
[null,null,null,null,"Line cards per chassis",null,{"$f":"Aggregation.switch.linecards.per.chassis","v":5},"#"]
[]
[null,null,null,null,"Required chassis per node"]
[null,null,null,null,null,"Aggregation rings",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Per ring"]
[null,null,null,null,1,{"$f":"Rings.list","v":"Ring 1"},null,"#",null,null,null,null,{"$f":"IF(INDEX(Rings.number.of.core.nodes+Rings.number.of.local.nodes,E439,)=0,0,ROUNDUP((Linecards.1GE.per.node+INDEX(Linecards.10GE.per.node,E439,))/G$435,0))","v":7},0,0,0,0,0,0,0,0,0,null,{"$f":"SUMPRODUCT(M439:V439,INDEX(Rings.number.of.core.nodes+Rings.number.of.local.nodes,E439,))","v":140}]
[null,null,null,null,{"$f":"E439+1","v":2},"Ring 2",null,"#",null,null,null,null,{"$f":"IF(INDEX(Rings.number.of.core.nodes+Rings.number.of.local.nodes,E440,)=0,0,ROUNDUP((Linecards.1GE.per.node+INDEX(Linecards.10GE.per.node,E440,))/G$435,0))","v":10},0,0,0,0,0,0,0,0,0,null,{"$f":"SUMPRODUCT(M440:V440,INDEX(Rings.number.of.core.nodes+Rings.number.of.local.nodes,E440,))","v":180}]
[null,null,null,null,3,"Ring 3",null,"#",null,null,null,null,{"$f":"IF(INDEX(Rings.number.of.core.nodes+Rings.number.of.local.nodes,E441,)=0,0,ROUNDUP((Linecards.1GE.per.node+INDEX(Linecards.10GE.per.node,E441,))/G$435,0))","v":12},0,0,0,0,0,0,0,0,0,null,{"$f":"SUMPRODUCT(M441:V441,INDEX(Rings.number.of.core.nodes+Rings.number.of.local.nodes,E441,))","v":288}]
[null,null,null,null,4,"Ring 4",null,"#",null,null,null,null,{"$f":"IF(INDEX(Rings.number.of.core.nodes+Rings.number.of.local.nodes,E442,)=0,0,ROUNDUP((Linecards.1GE.per.node+INDEX(Linecards.10GE.per.node,E442,))/G$435,0))","v":15},0,0,0,0,0,0,0,0,0,null,{"$f":"SUMPRODUCT(M442:V442,INDEX(Rings.number.of.core.nodes+Rings.number.of.local.nodes,E442,))","v":450}]
[null,null,null,null,5,"Ring 5",null,"#",null,null,null,null,{"$f":"IF(INDEX(Rings.number.of.core.nodes+Rings.number.of.local.nodes,E443,)=0,0,ROUNDUP((Linecards.1GE.per.node+INDEX(Linecards.10GE.per.node,E443,))/G$435,0))","v":12},0,0,0,0,0,0,0,0,0,null,{"$f":"SUMPRODUCT(M443:V443,INDEX(Rings.number.of.core.nodes+Rings.number.of.local.nodes,E443,))","v":264}]
[null,null,null,null,6,"Spare",null,"#",null,null,null,null,{"$f":"IF(INDEX(Rings.number.of.core.nodes+Rings.number.of.local.nodes,E444,)=0,0,ROUNDUP((Linecards.1GE.per.node+INDEX(Linecards.10GE.per.node,E444,))/G$435,0))","v":0},0,0,0,0,0,0,0,0,0,null,{"$f":"SUMPRODUCT(M444:V444,INDEX(Rings.number.of.core.nodes+Rings.number.of.local.nodes,E444,))","v":0}]
[null,null,null,null,7,"Spare",null,"#",null,null,null,null,{"$f":"IF(INDEX(Rings.number.of.core.nodes+Rings.number.of.local.nodes,E445,)=0,0,ROUNDUP((Linecards.1GE.per.node+INDEX(Linecards.10GE.per.node,E445,))/G$435,0))","v":0},0,0,0,0,0,0,0,0,0,null,{"$f":"SUMPRODUCT(M445:V445,INDEX(Rings.number.of.core.nodes+Rings.number.of.local.nodes,E445,))","v":0}]
[null,null,null,null,8,"Spare",null,"#",null,null,null,null,{"$f":"IF(INDEX(Rings.number.of.core.nodes+Rings.number.of.local.nodes,E446,)=0,0,ROUNDUP((Linecards.1GE.per.node+INDEX(Linecards.10GE.per.node,E446,))/G$435,0))","v":0},0,0,0,0,0,0,0,0,0,null,{"$f":"SUMPRODUCT(M446:V446,INDEX(Rings.number.of.core.nodes+Rings.number.of.local.nodes,E446,))","v":0}]
[null,null,null,null,9,"Spare",null,"#",null,null,null,null,{"$f":"IF(INDEX(Rings.number.of.core.nodes+Rings.number.of.local.nodes,E447,)=0,0,ROUNDUP((Linecards.1GE.per.node+INDEX(Linecards.10GE.per.node,E447,))/G$435,0))","v":0},0,0,0,0,0,0,0,0,0,null,{"$f":"SUMPRODUCT(M447:V447,INDEX(Rings.number.of.core.nodes+Rings.number.of.local.nodes,E447,))","v":0}]
[null,null,null,null,10,"Spare",null,"#",null,null,null,null,{"$f":"IF(INDEX(Rings.number.of.core.nodes+Rings.number.of.local.nodes,E448,)=0,0,ROUNDUP((Linecards.1GE.per.node+INDEX(Linecards.10GE.per.node,E448,))/G$435,0))","v":0},0,0,0,0,0,0,0,0,0,null,{"$f":"SUMPRODUCT(M448:V448,INDEX(Rings.number.of.core.nodes+Rings.number.of.local.nodes,E448,))","v":0}]
[null,null,null,null,11,"Spare",null,"#",null,null,null,null,{"$f":"IF(INDEX(Rings.number.of.core.nodes+Rings.number.of.local.nodes,E449,)=0,0,ROUNDUP((Linecards.1GE.per.node+INDEX(Linecards.10GE.per.node,E449,))/G$435,0))","v":0},0,0,0,0,0,0,0,0,0,null,{"$f":"SUMPRODUCT(M449:V449,INDEX(Rings.number.of.core.nodes+Rings.number.of.local.nodes,E449,))","v":0}]
[null,null,null,null,12,"Spare",null,"#",null,null,null,null,{"$f":"IF(INDEX(Rings.number.of.core.nodes+Rings.number.of.local.nodes,E450,)=0,0,ROUNDUP((Linecards.1GE.per.node+INDEX(Linecards.10GE.per.node,E450,))/G$435,0))","v":0},0,0,0,0,0,0,0,0,0,null,{"$f":"SUMPRODUCT(M450:V450,INDEX(Rings.number.of.core.nodes+Rings.number.of.local.nodes,E450,))","v":0}]
[null,null,null,null,13,"Spare",null,"#",null,null,null,null,{"$f":"IF(INDEX(Rings.number.of.core.nodes+Rings.number.of.local.nodes,E451,)=0,0,ROUNDUP((Linecards.1GE.per.node+INDEX(Linecards.10GE.per.node,E451,))/G$435,0))","v":0},0,0,0,0,0,0,0,0,0,null,{"$f":"SUMPRODUCT(M451:V451,INDEX(Rings.number.of.core.nodes+Rings.number.of.local.nodes,E451,))","v":0}]
[null,null,null,null,14,"Spare",null,"#",null,null,null,null,{"$f":"IF(INDEX(Rings.number.of.core.nodes+Rings.number.of.local.nodes,E452,)=0,0,ROUNDUP((Linecards.1GE.per.node+INDEX(Linecards.10GE.per.node,E452,))/G$435,0))","v":0},0,0,0,0,0,0,0,0,0,null,{"$f":"SUMPRODUCT(M452:V452,INDEX(Rings.number.of.core.nodes+Rings.number.of.local.nodes,E452,))","v":0}]
[null,null,null,null,15,"Spare",null,"#",null,null,null,null,{"$f":"IF(INDEX(Rings.number.of.core.nodes+Rings.number.of.local.nodes,E453,)=0,0,ROUNDUP((Linecards.1GE.per.node+INDEX(Linecards.10GE.per.node,E453,))/G$435,0))","v":0},0,0,0,0,0,0,0,0,0,null,{"$f":"SUMPRODUCT(M453:V453,INDEX(Rings.number.of.core.nodes+Rings.number.of.local.nodes,E453,))","v":0}]
[null,null,null,null,16,"Spare",null,"#",null,null,null,null,{"$f":"IF(INDEX(Rings.number.of.core.nodes+Rings.number.of.local.nodes,E454,)=0,0,ROUNDUP((Linecards.1GE.per.node+INDEX(Linecards.10GE.per.node,E454,))/G$435,0))","v":0},0,0,0,0,0,0,0,0,0,null,{"$f":"SUMPRODUCT(M454:V454,INDEX(Rings.number.of.core.nodes+Rings.number.of.local.nodes,E454,))","v":0}]
[null,null,null,null,17,"Spare",null,"#",null,null,null,null,{"$f":"IF(INDEX(Rings.number.of.core.nodes+Rings.number.of.local.nodes,E455,)=0,0,ROUNDUP((Linecards.1GE.per.node+INDEX(Linecards.10GE.per.node,E455,))/G$435,0))","v":0},0,0,0,0,0,0,0,0,0,null,{"$f":"SUMPRODUCT(M455:V455,INDEX(Rings.number.of.core.nodes+Rings.number.of.local.nodes,E455,))","v":0}]
[null,null,null,null,18,"Spare",null,"#",null,null,null,null,{"$f":"IF(INDEX(Rings.number.of.core.nodes+Rings.number.of.local.nodes,E456,)=0,0,ROUNDUP((Linecards.1GE.per.node+INDEX(Linecards.10GE.per.node,E456,))/G$435,0))","v":0},0,0,0,0,0,0,0,0,0,null,{"$f":"SUMPRODUCT(M456:V456,INDEX(Rings.number.of.core.nodes+Rings.number.of.local.nodes,E456,))","v":0}]
[null,null,null,null,19,"Spare",null,"#",null,null,null,null,{"$f":"IF(INDEX(Rings.number.of.core.nodes+Rings.number.of.local.nodes,E457,)=0,0,ROUNDUP((Linecards.1GE.per.node+INDEX(Linecards.10GE.per.node,E457,))/G$435,0))","v":0},0,0,0,0,0,0,0,0,0,null,{"$f":"SUMPRODUCT(M457:V457,INDEX(Rings.number.of.core.nodes+Rings.number.of.local.nodes,E457,))","v":0}]
[null,null,null,null,20,"Spare",null,"#",null,null,null,null,{"$f":"IF(INDEX(Rings.number.of.core.nodes+Rings.number.of.local.nodes,E458,)=0,0,ROUNDUP((Linecards.1GE.per.node+INDEX(Linecards.10GE.per.node,E458,))/G$435,0))","v":0},0,0,0,0,0,0,0,0,0,null,{"$f":"SUMPRODUCT(M458:V458,INDEX(Rings.number.of.core.nodes+Rings.number.of.local.nodes,E458,))","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(X439:X458)","v":1322},"Required.assets.Ethernet.switch.chassis"]
[]
[]
[{"$f":"MAX(A$1:A461)+1","v":6},"Aggregation rings"]
[]
[null,"Transponders and ADM"]
[]
[null,null,"Transponders for aggregation rings connectivity",null,null,null,null,null,null,null,{"$f":"SUMPRODUCT(Ports.10GE.per.node,Rings.total.number.of.nodes.per.ring)","v":11928},"Required.assets.aggregation.transponders"]
[]
[null,null,"ADM"]
[null,null,null,"Transponders per ADM",null,null,{"$f":"transponders.per.ADM","v":80},"#",null,null,{"$f":"SUMPRODUCT(ROUNDUP(Ports.10GE.per.node/G469,0),Rings.total.number.of.nodes.per.ring)","v":208},"Required.assets.aggregation.ADM"]
[null,null,null,"ADM",null,null,null,"#"]
[]
[]
[null,"Fibre and trenches"]
[]
[null,null,"Aggregation rings assets (fibre and trenches)"]
[null,null,null,"Total fibre road distance",null,null,null,"metre",null,null,{"$f":"SUM(Aggregation.rings.fibre.length)*1000","v":1742711.3628131675},"Required.assets.aggregation.fibre.length"]
[null,null,null,"Total incremental road trench distance",null,null,null,"metre",null,null,{"$f":"SUM(Aggregation.rings.trench.length)*1000","v":210163.63562439103},"Required.assets.aggregation.trench.length"]
[]
[null,null,"Core ODF",null,null,null,null,"#",null,null,{"$f":"Core.ODF.deployment*SUM(Number.of.local.exchanges)","v":96},"Required.assets.aggregation.core.ODF"]
[]
[]
[]
[{"$f":"MAX(A$1:A482)+1","v":7},"Core nodes"]
[]
[null,"Core node sites"]
[]
[null,null,null,null,"Number of core nodes",null,null,"#",null,null,{"$f":"SUM(Number.of.core.nodes)","v":5},"core.nodes"]
[]
[]
[null,"Call servers units calculation"]
[]
[null,null,"Call servers to support BHE demand"]
[]
[null,null,null,null,"BHE (i.e. concurrent calls) capacity",null,{"$f":"CS.processor.capacity","v":4000}]
[null,null,null,null,"BHE utilisation",null,{"$f":"CS.processor.utilisation","v":0.9},"%"]
[null,null,null,null,"CS BHE",null,"Call servers","BHE",null,null,{"$f":"INDEX($K$10:$K$39,MATCH(G496,Assets.groups,0))","v":3691.0490860079799}]
[null,null,null,null,"CS required",null,null,"#",null,null,{"$f":"ROUNDUP($K$496/(G$494*G$495),0)","v":2}]
[]
[null,null,"Calculated NGN CSs according to total requirements"]
[null,null,null,null,"Minimum needed at network level",null,{"$f":"CS.minimum","v":2},"#"]
[null,null,null,null,"CS processor",null,null,"#",null,null,{"$f":"ROUNDUP(MAX(K$497,G$500),0)","v":2},"Required.assets.core.node.CS.processor"]
[null,null,null,null,"CS software",null,null,"#",null,null,{"$f":"ROUNDUP(MAX(K$497,G$500),0)","v":2},"Required.assets.core.node.CS.software"]
[]
[]
[null,"LAN service switch units calculation"]
[]
[null,null,"LAN service switch locations",null,null,null,null,null,null,null,{"$f":"IF(core.nodes<LAN.services.facing.switch.locations,core.nodes,LAN.services.facing.switch.locations)","v":2},"core.node.LSS.nodes.total"]
[]
[null,null,"Traffic requirements"]
[null,null,null,null,"Total core transmission for broadband, voice and leased lines",null,"Core transmission","BHMbps",null,null,{"$f":"INDEX($K$10:$K$39,MATCH(G510,Assets.groups,0))","v":2562117.4673732319}]
[null,null,null,null,"TV (linear broadcast)",null,"Linear IPTV, per link","BHMbps",null,null,{"$f":"INDEX($K$10:$K$39,MATCH(G511,Assets.groups,0))","v":470.99999999999994}]
[null,null,null,null,"Interconnect voice traffic",null,"Interconnect SBC","BHMbps",null,null,{"$f":"INDEX($K$10:$K$39,MATCH(G512,Assets.groups,0))","v":399.67691585790271}]
[]
[null,null,null,null,"Multiplexing gain",null,{"$f":"Multiplexing.gain.rings","v":2},"#"]
[]
[null,null,"Service router facing ports"]
[null,null,null,null,"Switch port ultilisation",null,{"$f":"LAN.switch.ports.utilisation","v":0.8},"%"]
[null,null,null,"Transmission requirement from services towards service routers, per service node",null,null,null,"BHMbps",null,null,{"$f":"IF(core.node.LSS.nodes.total=0,0,(K510/G514+K511+K512)/core.node.LSS.nodes.total)","v":640964.70530123694}]
[null,null,null,"Service router facing port capability, per service node",null,null,null,"port capability",null,null,{"$f":"INDEX(transmission.level.ethernet.two.alternatives,IF(ISNA(MATCH(K518/G517,transmission.threshold.Ethernet,-1)),1,MATCH(K518/G517,transmission.threshold.Ethernet,-1)))","v":"10Gbps"}]
[null,null,null,"Number of service router facing ports, per service node",null,null,null,"#",null,null,{"$f":"ROUNDUP((K518/G517)/INDEX(transmission.line.rate.ethernet.two.alternatives,IF(ISNA(MATCH(K518/G517,transmission.threshold.Ethernet,-1)),1,MATCH(K518/G517,transmission.threshold.Ethernet,-1))),0)","v":81}]
[null,null,null,null,"1GE electrical ports",null,"1Gbps","#",null,null,{"$f":"IF(K519=G521,K520,0)","v":0}]
[null,null,null,null,"10 GE optical ports",null,"10Gbps","#",null,null,{"$f":"IF(K519=G522,K520,0)","v":81}]
[]
[null,null,"Service platform facing ports"]
[null,null,null,"Number of service platform facing ports, per service router facing port"]
[null,null,null,null,"1GE electrical ports",null,1,"#","Additional ports required as switches require ports to face the service router and the service platforms",null,{"$f":"K521*G526","v":0}]
[null,null,null,null,"10 GE optical ports",null,1,"#","Additional ports required as switches require ports to face the service router and the service platforms",null,{"$f":"K522*G527","v":81}]
[]
[null,null,"Line cards and chassis calculations"]
[null,null,null,"Total number of ports required, per service node"]
[null,null,null,null,"1GE electrical ports",null,null,"#",null,null,{"$f":"K521:K522+K526:K527","v":0}]
[null,null,null,null,"10 GE optical ports",null,null,"#",null,null,162]
[]
[null,null,"Required line cards per service node"]
[null,null,null,null,"1GE electrical ports per line card",null,{"$f":"LAN.switch.1GigE.ports.per.card","v":20},"#"]
[null,null,null,null,"10GE optical ports per line card",null,{"$f":"LAN.switch.10GigE.ports.per.card","v":2},"#"]
[null,null,null,null,"1GE electrical ports cards",null,null,"#",null,null,{"$f":"ROUNDUP(K526/G535,0)","v":0}]
[null,null,null,null,"10 GE optical ports cards",null,null,"#",null,null,{"$f":"ROUNDUP(K532/G536,0)","v":81}]
[]
[null,null,"Required chassis per service node",null,null,null,null,"#",null,null,{"$f":"ROUNDUP((K537+K538)/G541,0)","v":17}]
[null,null,null,null,"Linecards slots per chassis",null,{"$f":"LAN.switch.linecards.per.chassis","v":5},"#"]
[]
[null,null,"Totals"]
[null,null,null,null,null,"1GE electrical ports cards",null,"#",null,null,{"$f":"core.node.LSS.nodes.total*K537","v":0},"Required.assets.core.node.LSS.1GE.electrical.cards"]
[null,null,null,null,null,"10GE optical ports cards",null,"#",null,null,{"$f":"core.node.LSS.nodes.total*K538","v":162},"Required.assets.core.node.LSS.10GE.optical.cards"]
[null,null,null,null,null,"Chassis",null,"#",null,null,{"$f":"core.node.LSS.nodes.total*K540","v":34},"Required.assets.core.node.LSS.chassis"]
[]
[]
[null,"Service routers units calculation"]
[]
[null,null,"Service routers locations",null,null,null,null,"#",null,null,{"$f":"core.nodes","v":5},"core.node.service.routers.nodes.total"]
[]
[null,null,"Aggregation rings facing ports - 10GE optical"]
[null,null,null,null,"Total aggregation rings facing 10GE optical ports",null,null,"#",null,null,{"$f":"SUMPRODUCT(Ports.10GE.per.node,Rings.total.number.of.core.nodes.per.ring)","v":1004}]
[]
[null,null,"Traffic requirements"]
[null,null,null,null,"Total core transmission for broadband, voice and leased lines",null,"Core transmission","BHMbps",null,null,{"$f":"INDEX($K$10:$K$39,MATCH(G557,Assets.groups,0))","v":2562117.4673732319},"Core.Transmission.Mbps"]
[null,null,null,null,"Total core transmission for linear IPTV",null,"Linear IPTV, per link","BHMbps",null,null,{"$f":"O558*(core.nodes-1)","v":1883.9999999999998},"Core.Transmission.Mbps.linear.IPTV",null,null,{"$f":"INDEX($K$10:$K$39,MATCH(G558,Assets.groups,0))","v":470.99999999999994}]
[]
[null,null,null,null,"Multiplexing gain",null,{"$f":"Multiplexing.gain.rings","v":2},"#"]
[null,null,null,null,"Other service router-facing bandwidth required",null,null,"BHMbps",null,null,{"$f":"Core.Transmission.Mbps/G560+Core.Transmission.Mbps.linear.IPTV","v":1282942.7336866159}]
[]
[null,null,"Other service router facing ports - 10 GE optical",null,null,null,null,"#"]
[null,null,null,null,"Port size",null,{"$f":"Core.router.port.size","v":"10Gbps"},"#"]
[null,null,null,null,"Line rate",null,{"$f":"INDEX(transmission.line.rate.ethernet.two.alternatives,MATCH(G564,transmission.level.ethernet.two.alternatives,0))","v":10000}]
[null,null,null,null,"Router port utilisation",null,{"$f":"Core.router.port.utilisation","v":0.4},"%"]
[null,null,null,null,"Ports per link",null,{"$f":"Core.router.ports.per.link","v":2}]
[null,null,null,null,"Required ports for capacity",null,null,"#",null,null,{"$f":"ROUNDUP(K561/(G565*G566),0)*G567","v":642}]
[]
[null,null,null,null,"Minimum deployment",null,null,"#"]
[null,null,null,null,null,"Number of nodes",null,null,null,null,{"$f":"core.node.service.routers.nodes.total","v":5}]
[null,null,null,null,null,"Number of segments for a full-mesh between service routers",null,null,null,null,{"$f":"(K571*(K571-1))/2","v":10}]
[null,null,null,null,null,"Number of ports for a full-mesh between service routers",null,null,null,null,{"$f":"K572*G567","v":20}]
[]
[null,null,null,null,"Required ports",null,null,null,null,null,{"$f":"MAX(K568,K573)","v":642}]
[]
[null,null,"Line cards and chassis calculations"]
[null,null,null,null,"Total number of ports required",null,null,null,null,null,{"$f":"K554+K575","v":1646},"Ports.on.service.routers"]
[null,null,null,null,"Required ports per node",null,null,"#",null,null,{"$f":"K578/core.node.service.routers.nodes.total","v":329.2},"Ports.per.node.on.service.routers"]
[null,null,null,null,"10GE optical ports per line card",null,{"$f":"Core.router.ports.per.card","v":2},"#"]
[null,null,null,null,"Required line cards per node",null,null,"#",null,null,{"$f":"ROUNDUP(K579/G580,0)","v":165}]
[null,null,null,null,"Linecards slots per chassis",null,{"$f":"Core.router.linecards.per.chassis","v":10},"#"]
[null,null,null,null,"Required chassis per node",null,null,"#",null,null,{"$f":"ROUNDUP(K581/G582,0)","v":17}]
[]
[]
[null,null,"Totals"]
[null,null,null,null,null,"10GE optical ports cards",null,"#",null,null,{"$f":"core.node.service.routers.nodes.total*K581","v":825},"Required.assets.local.node.CR.10GE.optical.cards"]
[null,null,null,null,null,"Chassis",null,"#",null,null,{"$f":"core.node.service.routers.nodes.total*K583","v":85},"Required.assets.local.node.CR.chassis"]
[]
[]
[null,"Layer 3 peering routers units calculation"]
[]
[null,null,"Number of points of interconnection",null,null,null,{"$f":"Points.of.interconnection","v":2},"#"]
[null,null,"Traffic requirements"]
[null,null,null,null,"Voice interconnection traffic",null,"Voice interconnection","BHMbps",null,null,{"$f":"INDEX($K$10:$K$39,MATCH(G595,Assets.groups,0))","v":399.67691585790271},null,"includes incoming, outgoing, transit and wholesale origination traffic"]
[]
[null,null,"Interconnection facing ports - 10 Mbps, 100 Mbps and 1GE ports",null,null,null,null,"#",null,null,{"$f":"MAX(K600:K601)","v":100}]
[null,null,null,null,"Capacity interco port",null,{"$f":"INDEX(transmission.line.rate.ethernet.interco,MATCH(Peering.router.interco.port.choice,transmission.level.ethernet.interco,0))","v":10},"Mbps"]
[null,null,null,null,"Peering router port ultilisation",null,{"$f":"Peering.router.port.utilisation","v":0.4},"%"]
[null,null,null,"Required ports for capacity",null,null,null,"#",null,null,{"$f":"ROUNDUP(K595/(G598*G599),0)","v":100}]
[null,null,null,"Minimum ports deployment",null,null,null,"#",null,null,{"$f":"G593","v":2}]
[]
[null,null,"SBC facing ports - 1GE electrical",null,null,null,null,"#",null,null,{"$f":"MAX(K606:K607)","v":2},"PR.SBC.facing.1GE.ports"]
[null,null,null,null,"Capacity 1GE port",null,{"$f":"INDEX(transmission.line.rate.ethernet.two.alternatives,2)","v":1000}]
[null,null,null,null,"Peering router port ultilisation",null,{"$f":"Peering.router.port.utilisation","v":0.4}]
[null,null,null,null,null,null,null,"#",null,null,{"$f":"ROUNDUP(K595/(G604*G605),0)","v":1}]
[null,null,null,null,null,null,null,"#",null,null,{"$f":"G593","v":2}]
[]
[null,null,"Line cards and chassis calculations"]
[null,null,null,null,"10Mbps electrical ports per line card",null,{"$f":"Peering.router.10Mbps.ports.per.card","v":10}]
[null,null,null,null,"100Mbps electrical ports per line card",null,{"$f":"Peering.router.100Mbps.ports.per.card","v":10}]
[null,null,null,null,"1GE electrical ports per line card",null,{"$f":"Peering.router.1GE.ports.per.card","v":4}]
[]
[null,null,null,"Total number of ports required"]
[null,null,null,null,{"$f":"INDEX(transmission.level.ethernet.interco,Ethernet.Transmission.interco.display.order)","v":"10Mbps"},null,null,"#",null,null,{"$f":"IF(Peering.router.interco.port.choice=E615,K$597,0)","v":100}]
[null,null,null,null,"100Mbps",null,null,"#",null,null,{"$f":"IF(Peering.router.interco.port.choice=E616,K$597,0)","v":0}]
[null,null,null,null,"1Gbps",null,null,"#",null,null,{"$f":"K603+IF(Peering.router.interco.port.choice=E617,K597,0)","v":2}]
[]
[null,null,null,"Required ports per node"]
[null,null,null,null,{"$f":"INDEX(transmission.level.ethernet.interco,Ethernet.Transmission.interco.display.order)","v":"10Mbps"},null,null,"#",null,null,{"$f":"ROUNDUP(K615:K617/G593,0)","v":50}]
[null,null,null,null,"100Mbps",null,null,"#",null,null,0]
[null,null,null,null,"1Gbps",null,null,"#",null,null,1]
[]
[null,null,null,"Required line cards per node"]
[null,null,null,null,{"$f":"INDEX(transmission.level.ethernet.interco,Ethernet.Transmission.interco.display.order)","v":"10Mbps"},null,null,"#",null,null,{"$f":"ROUNDUP(K620:K622/G610:G612,0)","v":5}]
[null,null,null,null,"100Mbps",null,null,"#",null,null,0]
[null,null,null,null,"1Gbps",null,null,"#",null,null,1]
[]
[null,null,null,"Required chassis per node",null,null,null,"#",null,null,{"$f":"ROUNDUP(SUM(K625:K627)/G630,0)","v":1}]
[null,null,null,null,"Linecards slots per chassis",null,{"$f":"Peering.router.linecards.per.chassis","v":12},"#"]
[]
[null,null,"Totals"]
[null,null,null,null,"10Mbps electrical ports cards",null,null,"#",null,null,{"$f":"K625*G$593","v":10},"Required.assets.core.node.PR.10Mbps.electrical.cards"]
[null,null,null,null,"100Mbps electrical ports cards",null,null,"#",null,null,{"$f":"K626*G$593","v":0},"Required.assets.core.node.PR.100Mbps.electrical.cards"]
[null,null,null,null,"1GE electrical ports cards",null,null,"#",null,null,{"$f":"K627*G$593","v":2},"Required.assets.core.node.PR.1GE.electrical.cards"]
[null,null,null,null,"Chassis",null,null,"#",null,null,{"$f":"K629*G$593","v":2},"Required.assets.core.node.PR.chassis"]
[]
[]
[null,"Interconnect-facing SBC units calculation"]
[]
[null,null,"Interconnect-facing SBC locations",null,null,null,{"$f":"G593","v":2},"#"]
[null,null,"Traffic requirements"]
[null,null,null,null,"Total traffic through interconnect-facing SBCs",null,"Interconnect SBC","BHMbps",null,null,{"$f":"INDEX($K$10:$K$39,MATCH(G643,Assets.groups,0))","v":399.67691585790271}]
[]
[null,null,"LAN switch facing ports - 1 GE electrical",null,null,null,null,"#",null,null,{"$f":"MAX(K648:K649)","v":2}]
[null,null,null,null,"Capacity 1GigE port",null,{"$f":"INDEX(transmission.line.rate.ethernet.two.alternatives,2)","v":1000},"Mbps"]
[null,null,null,null,"SBC port ultilisation",null,{"$f":"SBC.port.utilisation","v":0.4},"%"]
[null,null,null,null,"Required ports for capacity",null,null,"#",null,null,{"$f":"ROUNDUP(K643/(G646*G647),0)","v":1}]
[null,null,null,null,"Minimum ports deployment",null,{"$f":"SBC.minimum.port.per.SBC","v":1},"#",null,null,{"$f":"G641*G649","v":2}]
[]
[null,null,"Layer 3 peering routers facing ports - 1 GE electrical",null,null,null,null,"#",null,null,{"$f":"PR.SBC.facing.1GE.ports","v":2}]
[]
[null,null,"Total ports required",null,null,null,null,null,null,null,{"$f":"K645+K651","v":4}]
[]
[null,null,"Line cards calculations"]
[null,null,null,null,"1GE electrical ports per line card:",null,{"$f":"SBC.ports.per.card","v":2},"#"]
[null,null,null,null,"Required cards for capacity",null,null,"#",null,null,{"$f":"ROUNDUP(K653/G656,0)","v":2}]
[null,null,null,null,"Minimum cards deployment",null,null,"#",null,null,{"$f":"G641","v":2}]
[null,null,null,null,"Line cards required",null,null,"#",null,null,{"$f":"MAX(K657:K658)","v":2},"Required.assets.core.nodes.interco.SBC.1GE.electrical.cards"]
[]
[null,null,"Chassis calculations"]
[null,null,null,null,"Linecards slots per chassis",null,{"$f":"SBC.linecards.per.chassis","v":2},"#"]
[null,null,null,null,"Required chassis for capacity",null,null,"#",null,null,{"$f":"ROUNDUP(K657/G662,0)","v":1}]
[null,null,null,null,"Minimum chassis deployment",null,null,"#",null,null,{"$f":"G641","v":2}]
[null,null,null,null,"Chassis required",null,null,"#",null,null,{"$f":"MAX(K663:K664)","v":2},"Required.assets.core.nodes.interco.SBC.chassis"]
[]
[]
[null,"Other elements"]
[]
[null,null,"Drivers"]
[null,null,null,null,"Broadband connections",null,null,"#",null,null,{"$f":"INDEX(Operator.modelled.retail.connections.all.broadband,,MATCH(CTRL.year.selected,Years.market,0))","v":214068.41996565033}]
[null,null,null,null,"Number of core nodes",null,{"$f":"core.nodes","v":5},"#"]
[null,null,null,null,"Number of type of network elements",null,null,"#",null,null,{"$f":"SUM(K674:K678)","v":5}]
[null,null,null,null,null,"MSANs","Common","boolean",null,null,{"$f":"IF(Required.assets.MSAN.processors+Required.assets.aggregators>0,1,0)","v":1}]
[null,null,null,null,null,"IP routing","Common","boolean",null,null,{"$f":"IF(Required.assets.Ethernet.switch.chassis+Required.assets.core.node.PR.chassis+Required.assets.core.node.LSS.chassis+Required.assets.local.node.CR.chassis>0,1,0)","v":1}]
[null,null,null,null,null,"CS","Voice","boolean",null,null,{"$f":"IF(Required.assets.core.node.CS.processor>0,1,0)","v":1}]
[null,null,null,null,null,"SBC","Voice","boolean",null,null,{"$f":"IF(Required.assets.core.nodes.interco.SBC.chassis>0,1,0)","v":1}]
[null,null,null,null,null,"DWDM","Transmission","boolean",null,null,{"$f":"IF(Required.assets.aggregation.transponders+Required.assets.aggregation.ADM>0,1,0)","v":1}]
[]
[null,null,"BRAS units required on subscriber basis"]
[null,null,null,null,"BRAS capacity (concurrent subscribers)",null,{"$f":"BRAS.concurrent.subscriber.per.unit","v":48000},"#"]
[null,null,null,null,"BRAS utilisation factor",null,{"$f":"BRAS.concurrent.subscriber.utilisation","v":0.5},"%"]
[null,null,null,null,"% users online at the same time",null,{"$f":"BRAS.DSL.users.concurrent.online","v":0.9},"%"]
[null,null,null,null,"BRAS units required",null,null,"#",null,null,{"$f":"ROUNDUP(K671*G683/(G681*G682),0)","v":9},"Required.assets.BRAS"]
[]
[null,null,"DNS",null,null,null,null,"#",null,null,{"$f":"core.node.LSS.nodes.total*DNS.minimum","v":4},"Required.assets.DNS"]
[]
[null,null,"Radius server units required"]
[null,null,null,null,"RADIUS capacity (concurrent subscribers)",null,{"$f":"RADIUS.concurrent.subscriber.per.unit","v":350000},"#"]
[null,null,null,null,"RADIUS utilisation factor",null,{"$f":"RADIUS.concurrent.subscriber.utilisation","v":0.4},"%"]
[null,null,null,null,"% users online at the same time",null,{"$f":"RADIUS.DSL.users.concurrent.online","v":0.5},"%"]
[null,null,null,null,"Radius server units required",null,null,"#",null,null,{"$f":"ROUNDUP(K671*G691/(G689*G690),0)","v":1},"Required.assets.Radius"]
[]
[null,null,"Network management system",null,null,null,null,"#",null,null,{"$f":"K673*NMS.per.NE.type","v":5},"Required.assets.NMS"]
[]
[null,null,"Clock system",null,null,null,null,"#",null,null,{"$f":"G672*Clock.minimum","v":5},"Required.assets.Clock"]
[]
[]
[]
[{"$f":"MAX(A$1:A699)+1","v":8},"Core express ring"]
[]
[null,"Transponders and ADM"]
[]
[null,null,"Transponders for the core express ring",null,null,null,null,"#",null,null,{"$f":"Ports.on.service.routers","v":1646},"Required.assets.core.express.transponders"]
[]
[null,null,"ADM"]
[null,null,null,"Transponders per ADM",null,null,{"$f":"transponders.per.ADM","v":80},"#",null,null,{"$f":"ROUNDUP(Ports.per.node.on.service.routers/G707,0)*core.node.service.routers.nodes.total","v":25},"Required.assets.core.express.ADM"]
[null,null,null,"ADM",null,null,null,"#"]
[]
[]
[null,"Fibre and trenches"]
[]
[null,null,"Core express ring assets (fibre and trenches)"]
[null,null,null,"Total fibre road distance",null,null,null,"metre",null,null,{"$f":"express.ring.fibre.length.total*1000","v":409961.74828684592},"Required.assets.core.express.fibre.length"]
[null,null,null,"Total incremental road trench distance",null,null,null,"metre",null,null,{"$f":"express.ring.trench.length.total*1000","v":12826.482678204515},"Required.assets.core.express.trench.length"]
[]
[null,null,"Core ODF",null,null,null,null,"#",null,null,{"$f":"Core.ODF.deployment*SUM(Number.of.core.nodes)","v":5},"Required.assets.core.express.core.ODF"]
[]
[]
[]
[{"$f":"MAX(A$1:A720)+1","v":9},"Subscribers"]
[]
[null,"Subscribers"]
[]
[null,null,"Number of voice subscribers",null,null,null,null,"#",null,null,{"$f":"INDEX(Market.connections.voice,,MATCH(CTRL.year.selected,Years.market,0))*INDEX(Operator.modelled.voice.market.share,,MATCH(CTRL.year.selected,Years.market,0))","v":134510.06148821142},"Required.assets.VoIP.licences"]
[]
[]
[]
["END"]

{"sheet":"Costs","index":12,"n_rows":496,"n_cols":55,"rows_kept":496,"cut":false,"hidden":false,"merged":[[486,5,486,6],[40,32,40,35],[40,51,40,52],[40,23,40,24],[40,26,40,30],[40,19,40,21],[456,5,456,6]]}
[null,null,null,"Network costs"]
["This model has been prepared for OCECPR to undertake its regulatory duties using bottom-up models for the calculation of the cost of wholesale services in order to promote competition in the fixed electronic communications market in Cyprus and for no other purpose. We do not give, accept or assume responsibility for any other purpose or to any other person for action or inaction taken as a result of this model, unless expressly agreed by our prior consent in writing."]
[{"$f":"MAX(A$1:A2)+1","v":1},"Lifetimes and cost trends by asset category"]
[]
[null,null,null,"Asset categories",null,null,null,null,null,"Lifetime",null,null,"Real capex cost trends",null,"Opex as % of capex",null,null,"Real opex cost trends",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Last year of copper use",{"$f":"INDEX(Years.market,MATCH(TRUE,Market.connections.copper.broadband=0,0),)-1","v":2025},null,"Assumed age if copper only asset"]
[null,null,null,"Copper cable",null,null,null,null,null,25,null,null,0.01,null,0.01,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"MAX(0,J6-($AP$5-CTRL.year.selected)-1)","v":24}]
[null,null,null,"Fibre cable",null,null,null,null,null,25,null,null,0.01,null,0.01,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,24]
[null,null,null,"Joints - copper",null,null,null,null,null,7,null,null,0.01,null,0.01,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,6]
[null,null,null,"Joints - fibre",null,null,null,null,null,7,null,null,0.01,null,0.01,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,6]
[null,null,null,"Duct",null,null,null,null,null,40,null,null,0.01,null,0.01,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,39]
[null,null,null,"Trenches",null,null,null,null,null,40,null,null,0.01,null,0.01,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,39]
[null,null,null,"Manholes",null,null,null,null,null,40,null,null,0.01,null,0.01,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,39]
[null,null,null,"Poles",null,null,null,null,null,25,null,null,0.01,null,0.01,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,24]
[null,null,null,"Optical splitter",null,null,null,null,null,10,null,null,0.01,null,0.01,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,9]
[null,null,null,"FTU / ONT","Fibre termination unit / optical network terminal",null,null,null,null,7,null,null,-0.05,null,0.1,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,6]
[null,null,null,"Cabinets",null,null,null,null,null,25,null,null,0.01,null,0.01,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,24]
[null,null,null,"Distribution Points",null,null,null,null,null,15,null,null,-0.05,null,0.01,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,14]
[null,null,null,"DSLAMs/MSANs",null,null,null,null,null,7,null,null,-0.05,null,0.1,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,6]
[null,null,null,"OLT",null,null,null,null,null,7,null,null,-0.05,null,0.01,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,6]
[null,null,null,"Switches",null,null,null,null,null,7,null,null,-0.05,null,0.1,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,6]
[null,null,null,"Servers",null,null,null,null,null,5,null,null,-0.05,null,0.1,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,4]
[null,null,null,"Network Management System",null,null,null,null,null,10,null,null,-0.05,null,0.1,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,9]
[null,null,null,"ADM",null,null,null,null,null,8,null,null,-0.05,null,0.01,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,7]
[null,null,null,"ODF",null,null,null,null,null,10,null,null,-0.05,null,0.1,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,9]
[null,null,null,"VoIP licences",null,null,null,null,null,5,null,null,-0.05,null,0,"Only direct opex",null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,4]
[null,null,null,"Ports, line cards",null,null,null,null,null,5,null,null,-0.05,null,0.1,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,4]
[null,null,null,"Chassis, processor, rack",null,null,null,null,null,8,null,null,-0.05,null,0.1,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,7]
[null,null,null,"Spare",null,null,null,null,null,1,null,null,0,null,0,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,"Spare",null,null,null,null,null,1,null,null,0,null,0,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,"Spare",null,null,null,null,null,1,null,null,0,null,0,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,"Asset.categories",null,null,null,null,null,"Lifetimes",null,null,"Capex.cost.trends.real",null,"Opex.as.proportion.of.capex",null,null,"Opex.cost.trends.real",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Age.copper.assets"]
[]
[]
[{"$f":"MAX(A$1:A33)+1","v":2},"Equipment capex and opex inputs, total capex (gross replacement cost), annualised capex and total opex"]
[]
[null,null,null,"Network.layer.access.passing","Access passing","Copper","Network.type.copper",{"$f":"boolean","v":true}]
[null,null,null,"Network.layer.access.connection","Access connection","Fibre",null,false,null,null,"Capex reference year",null,"Annual inflation"]
[null,null,null,null,"Core","Common",null,"Not applicable (core asset)","Not.an.access.asset",null,2024,null,0.02]
[null,null,null,null,"Spare","Spare",null,"Asset.sharable.for.access.options",null,null,"Capex.reference.year",null,"Annual.inflation"]
[null,null,null,null,"Network.layers","Network.types"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Full network",null,null,null,"Distribution of access assets by regulation status",null,null,"Distribution of access assets by region",null,null,null,null,null,"Utilisation trends",null,null,null,null,"Capex",null,null,null,null,null,null,null,null,"Opex",null,null,"Total",null,"Mark-ups",null,null,"Total"]
[null,null,"Network element","Unit","Assets required for:","Copper, fibre or common asset","Cost input category","Access asset sharable between copper and fibre?","Routeing factor option",null,"Unit capex in 2024 EUR","Lifetime","Nominal capex cost trend",null,"Opex as % of capex","Direct opex","Total Unit Opex in 2024 EUR","Nominal opex cost trend",null,"From the access network","From the core network","Total",null,"Regulated area","Unregulated area",null,"Nicosia","Limassol","Famagusta","Larnaca","Paphos",null,{"$f":"TRANSPOSE(Network.types)","v":"Copper"},"Fibre","Common","Spare",null,"Unit capex (nominal)","Total (nominal) gross replacement cost (GRC)","Total capex, adjusted for reusable civil engineering assets (RCEAs)","Lifetime, adjusted for reusable civil engineering assets (RCEAs)","Utilisation trend","Modified tilt","Annual proportion of investement recovered","Depreciation (nominal)",null,"Unit opex (nominal)","Total (nominal)",null,"Annual cost before mark-ups (nominal)",null,"Variable opex mark-up","Fixed mark-up",null,"Annual cost (nominal)"]
[null,1,"Route metres on paved roads - for buried copper","metres","Access passing","Copper","Trenches",true,"Copper sub-loop, copper loop and VULA VDSL",null,10,{"$f":"INDEX(Lifetimes,MATCH($G43,Asset.categories,0))","v":40},{"$f":"(1+INDEX(Capex.cost.trends.real,MATCH($G43,Asset.categories,0),))*(1+$M$38)-1","v":3.0200000000000005E-2},null,{"$f":"INDEX(Opex.as.proportion.of.capex,MATCH($G43,Asset.categories,0),)","v":0.01},0,{"$f":"K43*O43+P43","v":0.1},{"$f":"(1+INDEX(Opex.cost.trends.real,MATCH($G43,Asset.categories,0),))*(1+$M$38)-1","v":2.0000000000000018E-2},null,{"$f":"TRANSPOSE(Required.assets.access)*(1-TRANSPOSE(Distribution.access.assets.occupied.areas))","v":1736687.1093599275},0,{"$f":"T43:T442+U43:U442","v":1736687.1093599275},null,{"$f":"TRANSPOSE(Distribution.access.assets.by.regulated.area.or.not)","v":0.81768205575533659},0.18231794424466316,null,{"$f":"TRANSPOSE(Distribution.access.assets.by.region)","v":0.31341065085048808},0.25917070568030726,6.9198145000320552E-2,0.18364310394693265,0.17457739452195162,null,{"$f":"(INDEX(Demand.copper.for.CAGR.calculations,,MATCH($AP$5,Years.market,0))/\nIF($AP$5-$AO43>=INDEX(Years.market,1,),INDEX(Demand.copper.for.CAGR.calculations,,MATCH($AP$5-$AO43,Years.market,0)),INDEX(Demand.copper.for.CAGR.calculations,,1)))^(1/$AO43)-1","v":-0.13041342852710813},{"$f":"Demand.CGAR.fibre.acccess","v":1.1787958558779232E-2},{"$f":"Demand.CGAR.common","v":4.2000210389621095E-3},0,null,{"$f":"K43*(1+M43)^(CTRL.year.selected-Capex.reference.year)","v":10.302},{"$f":"V43*AL43","v":17891350.600625973},{"$f":"Network.capex.by.element*IF(ISTEXT(Assets.sharable.for.access),1,IF(Assets.sharable.for.access,INDEX(RCEAs.remaining.cost.ratio,MATCH(Assets.category,RCEAs.categories,0),),1))","v":4934806.6484370213},{"$f":"Assets.lifetime*IF(ISTEXT(Assets.sharable.for.access),1,IF(Assets.sharable.for.access,INDEX(RCEAs.remaining.lifetime.ratio,MATCH(Assets.category,RCEAs.categories,0),),1))","v":19.989994997498748},{"$f":"IF(ISTEXT($H43),INDEX($AG43:$AJ43,,MATCH($F43,Network.types,0)),\nIF($H43,$AI43,INDEX($AG43:$AJ43,,MATCH($F43,Network.types,0))))","v":4.2000210389621095E-3},{"$f":"(1+M43)*(1+AP43)-1","v":3.4526861674338827E-2},{"$f":"IF($V43=0,0,(CTRL.WACC-AQ43)/(1-((1+AQ43)/(1+CTRL.WACC))^AO43))*IF(AND(F43=F$36,H43=H$37),(1+AP43)^INDEX(Age.copper.assets,MATCH($G43,Asset.categories,0)),1)","v":5.8210722582924736E-2},{"$f":"AN43:AN442*AR43:AR442","v":287258.66081254004},null,{"$f":"Q43*(1+R43)^(CTRL.year.selected-Capex.reference.year)","v":0.10200000000000001},{"$f":"Assets.required*AU43:AU442","v":177142.08515471261},null,{"$f":"AS43+AV43","v":464400.74596725265},null,{"$f":"Network.opex.by.element*CTRL.variable.overheads.markup","v":17714.208515471262},{"$f":"CTRL.fixed.overheads.markup.amount*(1+Annual.inflation)^(CTRL.year.selected-CTRL.fixed.overheads.markup.reference.year)*(AX43:AX442+AZ43:AZ442)/(AX445+AZ445)","v":12177.798230807095},null,{"$f":"AX43:AX442+AZ43:AZ442+BA43:BA442","v":494292.75271353102}]
[null,{"$f":"1+B43","v":2},"Route metres on unpaved roads - for buried copper","metres","Access passing","Copper","Trenches",true,"Copper sub-loop, copper loop and VULA VDSL",null,10,40,{"$f":"(1+INDEX(Capex.cost.trends.real,MATCH($G44,Asset.categories,0),))*(1+$M$38)-1","v":3.0200000000000005E-2},null,{"$f":"INDEX(Opex.as.proportion.of.capex,MATCH($G44,Asset.categories,0),)","v":0.01},0,{"$f":"K44*O44+P44","v":0.1},{"$f":"(1+INDEX(Opex.cost.trends.real,MATCH($G44,Asset.categories,0),))*(1+$M$38)-1","v":2.0000000000000018E-2},null,306157.5944551485,0,306157.5944551485,null,0.72924362450403846,0.27075637549596115,null,0.28001333041083709,0.23012552396712779,8.4589974585466021E-2,0.13241346358603592,0.27285770745053267,null,{"$f":"(INDEX(Demand.copper.for.CAGR.calculations,,MATCH($AP$5,Years.market,0))/\nIF($AP$5-$AO44>=INDEX(Years.market,1,),INDEX(Demand.copper.for.CAGR.calculations,,MATCH($AP$5-$AO44,Years.market,0)),INDEX(Demand.copper.for.CAGR.calculations,,1)))^(1/$AO44)-1","v":-0.13041342852710813},1.1787958558779232E-2,4.2000210389621095E-3,0,null,10.302,{"$f":"V44*AL44","v":3154035.5380769395},869948.60757824255,19.989994997498748,{"$f":"IF(ISTEXT($H44),INDEX($AG44:$AJ44,,MATCH($F44,Network.types,0)),\nIF($H44,$AI44,INDEX($AG44:$AJ44,,MATCH($F44,Network.types,0))))","v":4.2000210389621095E-3},{"$f":"(1+M44)*(1+AP44)-1","v":3.4526861674338827E-2},5.8210722582924736E-2,50640.337057138735,null,0.10200000000000001,31228.074634425149,null,{"$f":"AS44+AV44","v":81868.411691563888},null,3122.8074634425152,2146.8031817649489,null,87138.022336771348]
[null,3,"Road crossing metres on paved roads - for buried copper","metres","Access passing","Copper","Trenches",true,"Copper sub-loop, copper loop and VULA VDSL",null,10,40,{"$f":"(1+INDEX(Capex.cost.trends.real,MATCH($G45,Asset.categories,0),))*(1+$M$38)-1","v":3.0200000000000005E-2},null,{"$f":"INDEX(Opex.as.proportion.of.capex,MATCH($G45,Asset.categories,0),)","v":0.01},0,0.1,{"$f":"(1+INDEX(Opex.cost.trends.real,MATCH($G45,Asset.categories,0),))*(1+$M$38)-1","v":2.0000000000000018E-2},null,28326.554721750075,0,28326.554721750075,null,0.85606908000199511,0.143930919998005,null,0.31873980293390519,0.26790586994777671,8.2431479278136696E-2,0.19207888343462112,0.13884396440555993,null,{"$f":"(INDEX(Demand.copper.for.CAGR.calculations,,MATCH($AP$5,Years.market,0))/\nIF($AP$5-$AO45>=INDEX(Years.market,1,),INDEX(Demand.copper.for.CAGR.calculations,,MATCH($AP$5-$AO45,Years.market,0)),INDEX(Demand.copper.for.CAGR.calculations,,1)))^(1/$AO45)-1","v":-0.13041342852710813},1.1787958558779232E-2,4.2000210389621095E-3,0,null,10.302,291820.16674346925,80490.072054330405,19.989994997498748,{"$f":"IF(ISTEXT($H45),INDEX($AG45:$AJ45,,MATCH($F45,Network.types,0)),\nIF($H45,$AI45,INDEX($AG45:$AJ45,,MATCH($F45,Network.types,0))))","v":4.2000210389621095E-3},3.4526861674338827E-2,5.8210722582924736E-2,4685.3852550342499,null,0.10200000000000001,2889.308581618508,null,7574.6938366527575,null,288.93085816185084,198.62821927809719,null,8062.2529140927054]
[null,4,"Road crossing metres on unpaved roads - for buried copper","metres","Access passing","Copper","Trenches",true,"Copper sub-loop, copper loop and VULA VDSL",null,10,40,{"$f":"(1+INDEX(Capex.cost.trends.real,MATCH($G46,Asset.categories,0),))*(1+$M$38)-1","v":3.0200000000000005E-2},null,{"$f":"INDEX(Opex.as.proportion.of.capex,MATCH($G46,Asset.categories,0),)","v":0.01},0,0.1,{"$f":"(1+INDEX(Opex.cost.trends.real,MATCH($G46,Asset.categories,0),))*(1+$M$38)-1","v":2.0000000000000018E-2},null,2559.2162983956318,0,2559.2162983956318,null,0.79307625581578689,0.20692374418421253,null,0.26409589149120705,0.22845201482532904,0.15550824067502556,0.14044633703966561,0.21149751596877223,null,{"$f":"(INDEX(Demand.copper.for.CAGR.calculations,,MATCH($AP$5,Years.market,0))/\nIF($AP$5-$AO46>=INDEX(Years.market,1,),INDEX(Demand.copper.for.CAGR.calculations,,MATCH($AP$5-$AO46,Years.market,0)),INDEX(Demand.copper.for.CAGR.calculations,,1)))^(1/$AO46)-1","v":-0.13041342852710813},1.1787958558779232E-2,4.2000210389621095E-3,0,null,10.302,26365.046306071799,7272.0281828807802,19.989994997498748,{"$f":"IF(ISTEXT($H46),INDEX($AG46:$AJ46,,MATCH($F46,Network.types,0)),\nIF($H46,$AI46,INDEX($AG46:$AJ46,,MATCH($F46,Network.types,0))))","v":4.2000210389621095E-3},3.4526861674338827E-2,5.8210722582924736E-2,423.31001516888335,null,0.10200000000000001,261.04006243635445,null,684.35007760523786,null,26.104006243635446,17.945443104222381,null,728.39952695309569]
[null,5,"Cable volume - buried fibre feeder","cubic cm","Access passing","Copper","Duct",false,"VULA VDSL",null,0,40,{"$f":"(1+INDEX(Capex.cost.trends.real,MATCH($G47,Asset.categories,0),))*(1+$M$38)-1","v":3.0200000000000005E-2},null,{"$f":"INDEX(Opex.as.proportion.of.capex,MATCH($G47,Asset.categories,0),)","v":0.01},0,0,{"$f":"(1+INDEX(Opex.cost.trends.real,MATCH($G47,Asset.categories,0),))*(1+$M$38)-1","v":2.0000000000000018E-2},null,252188013.60160357,0,252188013.60160357,null,0.79431527181790829,0.20568472818209202,null,0.27700377410265442,0.29622086388657509,8.5126111926605491E-2,0.14716010858949496,0.19448914149467089,null,{"$f":"(INDEX(Demand.copper.for.CAGR.calculations,,MATCH($AP$5,Years.market,0))/\nIF($AP$5-$AO47>=INDEX(Years.market,1,),INDEX(Demand.copper.for.CAGR.calculations,,MATCH($AP$5-$AO47,Years.market,0)),INDEX(Demand.copper.for.CAGR.calculations,,1)))^(1/$AO47)-1","v":-6.7451148267193006E-2},1.1787958558779232E-2,4.2000210389621095E-3,0,null,0,0,0,40,{"$f":"IF(ISTEXT($H47),INDEX($AG47:$AJ47,,MATCH($F47,Network.types,0)),\nIF($H47,$AI47,INDEX($AG47:$AJ47,,MATCH($F47,Network.types,0))))","v":-6.7451148267193006E-2},-3.9288172944862199E-2,5.8156025328075052E-3,0,null,0,0,null,0,null,0,0,null,0]
[null,6,"Cable volume - buried copper distribution","cubic cm","Access passing","Copper","Duct",false,"Copper sub-loop, copper loop and VULA VDSL",null,0,40,{"$f":"(1+INDEX(Capex.cost.trends.real,MATCH($G48,Asset.categories,0),))*(1+$M$38)-1","v":3.0200000000000005E-2},null,{"$f":"INDEX(Opex.as.proportion.of.capex,MATCH($G48,Asset.categories,0),)","v":0.01},0,0,{"$f":"(1+INDEX(Opex.cost.trends.real,MATCH($G48,Asset.categories,0),))*(1+$M$38)-1","v":2.0000000000000018E-2},null,1905451421.8168671,0,1905451421.8168671,null,0.79721676953079623,0.20278323046920405,null,0.32679328605844676,0.24667353192723349,7.6574903347252685E-2,0.15386793512477218,0.19609034354229524,null,{"$f":"(INDEX(Demand.copper.for.CAGR.calculations,,MATCH($AP$5,Years.market,0))/\nIF($AP$5-$AO48>=INDEX(Years.market,1,),INDEX(Demand.copper.for.CAGR.calculations,,MATCH($AP$5-$AO48,Years.market,0)),INDEX(Demand.copper.for.CAGR.calculations,,1)))^(1/$AO48)-1","v":-6.7451148267193006E-2},1.1787958558779232E-2,4.2000210389621095E-3,0,null,0,0,0,40,{"$f":"IF(ISTEXT($H48),INDEX($AG48:$AJ48,,MATCH($F48,Network.types,0)),\nIF($H48,$AI48,INDEX($AG48:$AJ48,,MATCH($F48,Network.types,0))))","v":-6.7451148267193006E-2},-3.9288172944862199E-2,5.8156025328075052E-3,0,null,0,0,null,0,null,0,0,null,0]
[null,7,"Cable volume - buried business fibre distribution","cubic cm","Access passing","Copper","Duct",false,"Fibre PtP",null,0,40,{"$f":"(1+INDEX(Capex.cost.trends.real,MATCH($G49,Asset.categories,0),))*(1+$M$38)-1","v":3.0200000000000005E-2},null,{"$f":"INDEX(Opex.as.proportion.of.capex,MATCH($G49,Asset.categories,0),)","v":0.01},0,0,{"$f":"(1+INDEX(Opex.cost.trends.real,MATCH($G49,Asset.categories,0),))*(1+$M$38)-1","v":2.0000000000000018E-2},null,35083905.858841792,0,35083905.858841792,null,0.84170924045689677,0.1582907595431032,null,0.41521544984066738,0.21815872366342809,2.9093857726805141E-2,0.17867345085493849,0.15885851791416036,null,{"$f":"(INDEX(Demand.copper.for.CAGR.calculations,,MATCH($AP$5,Years.market,0))/\nIF($AP$5-$AO49>=INDEX(Years.market,1,),INDEX(Demand.copper.for.CAGR.calculations,,MATCH($AP$5-$AO49,Years.market,0)),INDEX(Demand.copper.for.CAGR.calculations,,1)))^(1/$AO49)-1","v":-6.7451148267193006E-2},1.1787958558779232E-2,4.2000210389621095E-3,0,null,0,0,0,40,{"$f":"IF(ISTEXT($H49),INDEX($AG49:$AJ49,,MATCH($F49,Network.types,0)),\nIF($H49,$AI49,INDEX($AG49:$AJ49,,MATCH($F49,Network.types,0))))","v":-6.7451148267193006E-2},-3.9288172944862199E-2,5.8156025328075052E-3,0,null,0,0,null,0,null,0,0,null,0]
[null,8,"Cable volume - buried business fibre feeder","cubic cm","Access passing","Copper","Duct",false,"Fibre PtP",null,0,40,{"$f":"(1+INDEX(Capex.cost.trends.real,MATCH($G50,Asset.categories,0),))*(1+$M$38)-1","v":3.0200000000000005E-2},null,{"$f":"INDEX(Opex.as.proportion.of.capex,MATCH($G50,Asset.categories,0),)","v":0.01},0,0,{"$f":"(1+INDEX(Opex.cost.trends.real,MATCH($G50,Asset.categories,0),))*(1+$M$38)-1","v":2.0000000000000018E-2},null,52043932.39309445,0,52043932.39309445,null,0.8332056569883648,0.16679434301163454,null,0.39557259842798442,0.23860005170352253,4.6349874498933505E-2,0.15779510934762911,0.16168236602192948,null,{"$f":"(INDEX(Demand.copper.for.CAGR.calculations,,MATCH($AP$5,Years.market,0))/\nIF($AP$5-$AO50>=INDEX(Years.market,1,),INDEX(Demand.copper.for.CAGR.calculations,,MATCH($AP$5-$AO50,Years.market,0)),INDEX(Demand.copper.for.CAGR.calculations,,1)))^(1/$AO50)-1","v":-6.7451148267193006E-2},1.1787958558779232E-2,4.2000210389621095E-3,0,null,0,0,0,40,{"$f":"IF(ISTEXT($H50),INDEX($AG50:$AJ50,,MATCH($F50,Network.types,0)),\nIF($H50,$AI50,INDEX($AG50:$AJ50,,MATCH($F50,Network.types,0))))","v":-6.7451148267193006E-2},-3.9288172944862199E-2,5.8156025328075052E-3,0,null,0,0,null,0,null,0,0,null,0]
[null,9,{"$f":"\"Copper buried cable \"&Cable.sizes.copper&\" pair - final drop\"","v":"Copper buried cable 2 pair - final drop"},"metres","Access connection","Copper","Copper cable",false,"Copper sub-loop, copper loop and VULA VDSL",null,1,25,{"$f":"(1+INDEX(Capex.cost.trends.real,MATCH($G51,Asset.categories,0),))*(1+$M$38)-1","v":3.0200000000000005E-2},null,{"$f":"INDEX(Opex.as.proportion.of.capex,MATCH($G51,Asset.categories,0),)","v":0.01},0,0.01,{"$f":"(1+INDEX(Opex.cost.trends.real,MATCH($G51,Asset.categories,0),))*(1+$M$38)-1","v":2.0000000000000018E-2},null,2999434.1698482684,0,2999434.1698482684,null,0.89114070431690107,0.10885929568309957,null,0.26358525460502791,0.26996794063689028,0.13321067914270288,0.22379859747670419,0.10943752813867498,null,{"$f":"(INDEX(Demand.copper.for.CAGR.calculations,,MATCH($AP$5,Years.market,0))/\nIF($AP$5-$AO51>=INDEX(Years.market,1,),INDEX(Demand.copper.for.CAGR.calculations,,MATCH($AP$5-$AO51,Years.market,0)),INDEX(Demand.copper.for.CAGR.calculations,,1)))^(1/$AO51)-1","v":-0.10571788210149291},1.1787958558779232E-2,4.2000210389621095E-3,0,null,1.0302,3090017.0817776863,3090017.0817776863,25,{"$f":"IF(ISTEXT($H51),INDEX($AG51:$AJ51,,MATCH($F51,Network.types,0)),\nIF($H51,$AI51,INDEX($AG51:$AJ51,,MATCH($F51,Network.types,0))))","v":-0.10571788210149291},-7.8710562140957951E-2,8.9344020444463261E-3,27607.454932808632,null,1.0200000000000001E-2,30594.22853245234,null,58201.683465260969,null,3059.4228532452344,1547.4014759472127,null,62808.507794453413]
[null,10,"Copper buried cable 5 pair - final drop","metres","Access connection","Copper","Copper cable",false,"Copper sub-loop, copper loop and VULA VDSL",null,1,25,{"$f":"(1+INDEX(Capex.cost.trends.real,MATCH($G52,Asset.categories,0),))*(1+$M$38)-1","v":3.0200000000000005E-2},null,{"$f":"INDEX(Opex.as.proportion.of.capex,MATCH($G52,Asset.categories,0),)","v":0.01},0,0.01,{"$f":"(1+INDEX(Opex.cost.trends.real,MATCH($G52,Asset.categories,0),))*(1+$M$38)-1","v":2.0000000000000018E-2},null,835518.11173671775,0,835518.11173671775,null,0.64524048190430283,0.35475951809569739,null,0.43528216707643913,0.14991446464876448,1.1121059421984792E-2,5.0194725896537014E-2,0.35348758295627475,null,{"$f":"(INDEX(Demand.copper.for.CAGR.calculations,,MATCH($AP$5,Years.market,0))/\nIF($AP$5-$AO52>=INDEX(Years.market,1,),INDEX(Demand.copper.for.CAGR.calculations,,MATCH($AP$5-$AO52,Years.market,0)),INDEX(Demand.copper.for.CAGR.calculations,,1)))^(1/$AO52)-1","v":-0.10571788210149291},1.1787958558779232E-2,4.2000210389621095E-3,0,null,1.0302,860750.75871116668,860750.75871116668,25,{"$f":"IF(ISTEXT($H52),INDEX($AG52:$AJ52,,MATCH($F52,Network.types,0)),\nIF($H52,$AI52,INDEX($AG52:$AJ52,,MATCH($F52,Network.types,0))))","v":-0.10571788210149291},-7.8710562140957951E-2,8.9344020444463261E-3,7690.2933383877735,null,1.0200000000000001E-2,8522.2847397145215,null,16212.578078102295,null,852.22847397145222,431.04195193836438,null,17495.848504012112]
[null,11,"Copper buried cable 10 pair - final drop","metres","Access connection","Copper","Copper cable",false,"Copper sub-loop, copper loop and VULA VDSL",null,1,25,{"$f":"(1+INDEX(Capex.cost.trends.real,MATCH($G53,Asset.categories,0),))*(1+$M$38)-1","v":3.0200000000000005E-2},null,{"$f":"INDEX(Opex.as.proportion.of.capex,MATCH($G53,Asset.categories,0),)","v":0.01},0,0.01,{"$f":"(1+INDEX(Opex.cost.trends.real,MATCH($G53,Asset.categories,0),))*(1+$M$38)-1","v":2.0000000000000018E-2},null,78707.914933617809,0,78707.914933617809,null,0.81639460460287527,0.18360539539712514,null,0.33378604159920711,0.26028469114072728,8.872396345718328E-2,0.13530672906247113,0.18189857474041146,null,{"$f":"(INDEX(Demand.copper.for.CAGR.calculations,,MATCH($AP$5,Years.market,0))/\nIF($AP$5-$AO53>=INDEX(Years.market,1,),INDEX(Demand.copper.for.CAGR.calculations,,MATCH($AP$5-$AO53,Years.market,0)),INDEX(Demand.copper.for.CAGR.calculations,,1)))^(1/$AO53)-1","v":-0.10571788210149291},1.1787958558779232E-2,4.2000210389621095E-3,0,null,1.0302,81084.89396461306,81084.89396461306,25,{"$f":"IF(ISTEXT($H53),INDEX($AG53:$AJ53,,MATCH($F53,Network.types,0)),\nIF($H53,$AI53,INDEX($AG53:$AJ53,,MATCH($F53,Network.types,0))))","v":-0.10571788210149291},-7.8710562140957951E-2,8.9344020444463261E-3,724.44504241115249,null,1.0200000000000001E-2,802.82073232290168,null,1527.265774734054,null,80.282073232290173,40.605239802002039,null,1648.1530877683463]
[null,12,"Copper buried cable 20 pair - final drop","metres","Access connection","Copper","Copper cable",false,"Copper sub-loop, copper loop and VULA VDSL",null,1,25,{"$f":"(1+INDEX(Capex.cost.trends.real,MATCH($G54,Asset.categories,0),))*(1+$M$38)-1","v":3.0200000000000005E-2},null,{"$f":"INDEX(Opex.as.proportion.of.capex,MATCH($G54,Asset.categories,0),)","v":0.01},0,0.01,{"$f":"(1+INDEX(Opex.cost.trends.real,MATCH($G54,Asset.categories,0),))*(1+$M$38)-1","v":2.0000000000000018E-2},null,16812.371870650219,0,16812.371870650219,null,0.77574164416951963,0.22425835583048012,null,0.31189422453321114,0.22148228433258349,0.10758839920247557,0.13919048578066034,0.21984460615106857,null,{"$f":"(INDEX(Demand.copper.for.CAGR.calculations,,MATCH($AP$5,Years.market,0))/\nIF($AP$5-$AO54>=INDEX(Years.market,1,),INDEX(Demand.copper.for.CAGR.calculations,,MATCH($AP$5-$AO54,Years.market,0)),INDEX(Demand.copper.for.CAGR.calculations,,1)))^(1/$AO54)-1","v":-0.10571788210149291},1.1787958558779232E-2,4.2000210389621095E-3,0,null,1.0302,17320.105501143855,17320.105501143855,25,{"$f":"IF(ISTEXT($H54),INDEX($AG54:$AJ54,,MATCH($F54,Network.types,0)),\nIF($H54,$AI54,INDEX($AG54:$AJ54,,MATCH($F54,Network.types,0))))","v":-0.10571788210149291},-7.8710562140957951E-2,8.9344020444463261E-3,154.74478599944572,null,1.0200000000000001E-2,171.48619308063223,null,326.23097908007799,null,17.148619308063225,8.6734655850551956,null,352.0530639731964]
[null,13,"Copper buried cable 50 pair - final drop","metres","Access connection","Copper","Copper cable",false,"Copper sub-loop, copper loop and VULA VDSL",null,1,25,{"$f":"(1+INDEX(Capex.cost.trends.real,MATCH($G55,Asset.categories,0),))*(1+$M$38)-1","v":3.0200000000000005E-2},null,{"$f":"INDEX(Opex.as.proportion.of.capex,MATCH($G55,Asset.categories,0),)","v":0.01},0,0.01,{"$f":"(1+INDEX(Opex.cost.trends.real,MATCH($G55,Asset.categories,0),))*(1+$M$38)-1","v":2.0000000000000018E-2},null,5885.2177711229106,0,5885.2177711229106,null,0.89180806271039836,0.10819193728960143,null,0.30997890913804393,0.24127001220548192,0.2182454624121779,0.11644771136198968,0.11405790488230677,null,{"$f":"(INDEX(Demand.copper.for.CAGR.calculations,,MATCH($AP$5,Years.market,0))/\nIF($AP$5-$AO55>=INDEX(Years.market,1,),INDEX(Demand.copper.for.CAGR.calculations,,MATCH($AP$5-$AO55,Years.market,0)),INDEX(Demand.copper.for.CAGR.calculations,,1)))^(1/$AO55)-1","v":-0.10571788210149291},1.1787958558779232E-2,4.2000210389621095E-3,0,null,1.0302,6062.9513478108229,6062.9513478108229,25,{"$f":"IF(ISTEXT($H55),INDEX($AG55:$AJ55,,MATCH($F55,Network.types,0)),\nIF($H55,$AI55,INDEX($AG55:$AJ55,,MATCH($F55,Network.types,0))))","v":-0.10571788210149291},-7.8710562140957951E-2,8.9344020444463261E-3,54.168844917259626,null,1.0200000000000001E-2,60.029221265453693,null,114.19806618271332,null,6.0029221265453696,3.0361708741109132,null,123.2371591833696]
[null,14,"Copper buried cable 100 pair - final drop","metres","Access connection","Copper","Copper cable",false,"Copper sub-loop, copper loop and VULA VDSL",null,1,25,{"$f":"(1+INDEX(Capex.cost.trends.real,MATCH($G56,Asset.categories,0),))*(1+$M$38)-1","v":3.0200000000000005E-2},null,{"$f":"INDEX(Opex.as.proportion.of.capex,MATCH($G56,Asset.categories,0),)","v":0.01},0,0.01,{"$f":"(1+INDEX(Opex.cost.trends.real,MATCH($G56,Asset.categories,0),))*(1+$M$38)-1","v":2.0000000000000018E-2},null,2067.3269821085319,0,2067.3269821085319,null,0.84435429906626935,0.15564570093373059,null,0.26734440366141743,0.24789048036322431,0.17124830768533075,0.12434404425517946,0.18917276403484826,null,{"$f":"(INDEX(Demand.copper.for.CAGR.calculations,,MATCH($AP$5,Years.market,0))/\nIF($AP$5-$AO56>=INDEX(Years.market,1,),INDEX(Demand.copper.for.CAGR.calculations,,MATCH($AP$5-$AO56,Years.market,0)),INDEX(Demand.copper.for.CAGR.calculations,,1)))^(1/$AO56)-1","v":-0.10571788210149291},1.1787958558779232E-2,4.2000210389621095E-3,0,null,1.0302,2129.7602569682094,2129.7602569682094,25,{"$f":"IF(ISTEXT($H56),INDEX($AG56:$AJ56,,MATCH($F56,Network.types,0)),\nIF($H56,$AI56,INDEX($AG56:$AJ56,,MATCH($F56,Network.types,0))))","v":-0.10571788210149291},-7.8710562140957951E-2,8.9344020444463261E-3,19.028134394037302,null,1.0200000000000001E-2,21.086735217507027,null,40.114869611544329,null,2.1086735217507027,1.0665294326303103,null,43.290072565925342]
[null,15,"Copper buried cable 200 pair - final drop","metres","Access connection","Copper","Copper cable",false,"Copper sub-loop, copper loop and VULA VDSL",null,10,25,{"$f":"(1+INDEX(Capex.cost.trends.real,MATCH($G57,Asset.categories,0),))*(1+$M$38)-1","v":3.0200000000000005E-2},null,{"$f":"INDEX(Opex.as.proportion.of.capex,MATCH($G57,Asset.categories,0),)","v":0.01},0,0.1,{"$f":"(1+INDEX(Opex.cost.trends.real,MATCH($G57,Asset.categories,0),))*(1+$M$38)-1","v":2.0000000000000018E-2},null,474.84275481098331,0,474.84275481098331,null,0.47368779925920912,0.52631220074079099,null,0.15634257450705782,0.1326614009247789,4.3059062804692502E-2,7.3987317424174276E-2,0.59394964433929653,null,{"$f":"(INDEX(Demand.copper.for.CAGR.calculations,,MATCH($AP$5,Years.market,0))/\nIF($AP$5-$AO57>=INDEX(Years.market,1,),INDEX(Demand.copper.for.CAGR.calculations,,MATCH($AP$5-$AO57,Years.market,0)),INDEX(Demand.copper.for.CAGR.calculations,,1)))^(1/$AO57)-1","v":-0.10571788210149291},1.1787958558779232E-2,4.2000210389621095E-3,0,null,10.302,4891.8300600627499,4891.8300600627499,25,{"$f":"IF(ISTEXT($H57),INDEX($AG57:$AJ57,,MATCH($F57,Network.types,0)),\nIF($H57,$AI57,INDEX($AG57:$AJ57,,MATCH($F57,Network.types,0))))","v":-0.10571788210149291},-7.8710562140957951E-2,8.9344020444463261E-3,43.705576489708626,null,0.10200000000000001,48.433960990720301,null,92.139537480428928,null,4.8433960990720308,2.4497033041219427,null,99.432636883622891]
[null,16,"Copper buried cable 400 pair - final drop","metres","Access connection","Copper","Copper cable",false,"Copper sub-loop, copper loop and VULA VDSL",null,10,25,{"$f":"(1+INDEX(Capex.cost.trends.real,MATCH($G58,Asset.categories,0),))*(1+$M$38)-1","v":3.0200000000000005E-2},null,{"$f":"INDEX(Opex.as.proportion.of.capex,MATCH($G58,Asset.categories,0),)","v":0.01},0,0.1,{"$f":"(1+INDEX(Opex.cost.trends.real,MATCH($G58,Asset.categories,0),))*(1+$M$38)-1","v":2.0000000000000018E-2},null,0,0,0,null,0,0,null,0,0,0,0,0,null,{"$f":"(INDEX(Demand.copper.for.CAGR.calculations,,MATCH($AP$5,Years.market,0))/\nIF($AP$5-$AO58>=INDEX(Years.market,1,),INDEX(Demand.copper.for.CAGR.calculations,,MATCH($AP$5-$AO58,Years.market,0)),INDEX(Demand.copper.for.CAGR.calculations,,1)))^(1/$AO58)-1","v":-0.10571788210149291},1.1787958558779232E-2,4.2000210389621095E-3,0,null,10.302,0,0,25,{"$f":"IF(ISTEXT($H58),INDEX($AG58:$AJ58,,MATCH($F58,Network.types,0)),\nIF($H58,$AI58,INDEX($AG58:$AJ58,,MATCH($F58,Network.types,0))))","v":-0.10571788210149291},-7.8710562140957951E-2,0,0,null,0.10200000000000001,0,null,0,null,0,0,null,0]
[null,17,"Copper buried cable 800 pair - final drop","metres","Access connection","Copper","Copper cable",false,"Copper sub-loop, copper loop and VULA VDSL",null,10,25,{"$f":"(1+INDEX(Capex.cost.trends.real,MATCH($G59,Asset.categories,0),))*(1+$M$38)-1","v":3.0200000000000005E-2},null,{"$f":"INDEX(Opex.as.proportion.of.capex,MATCH($G59,Asset.categories,0),)","v":0.01},0,0.1,{"$f":"(1+INDEX(Opex.cost.trends.real,MATCH($G59,Asset.categories,0),))*(1+$M$38)-1","v":2.0000000000000018E-2},null,0,0,0,null,0,0,null,0,0,0,0,0,null,{"$f":"(INDEX(Demand.copper.for.CAGR.calculations,,MATCH($AP$5,Years.market,0))/\nIF($AP$5-$AO59>=INDEX(Years.market,1,),INDEX(Demand.copper.for.CAGR.calculations,,MATCH($AP$5-$AO59,Years.market,0)),INDEX(Demand.copper.for.CAGR.calculations,,1)))^(1/$AO59)-1","v":-0.10571788210149291},1.1787958558779232E-2,4.2000210389621095E-3,0,null,10.302,0,0,25,{"$f":"IF(ISTEXT($H59),INDEX($AG59:$AJ59,,MATCH($F59,Network.types,0)),\nIF($H59,$AI59,INDEX($AG59:$AJ59,,MATCH($F59,Network.types,0))))","v":-0.10571788210149291},-7.8710562140957951E-2,0,0,null,0.10200000000000001,0,null,0,null,0,0,null,0]
[null,18,"Copper buried cable 1200 pair - final drop","metres","Access connection","Copper","Copper cable",false,"Copper sub-loop, copper loop and VULA VDSL",null,10,25,{"$f":"(1+INDEX(Capex.cost.trends.real,MATCH($G60,Asset.categories,0),))*(1+$M$38)-1","v":3.0200000000000005E-2},null,{"$f":"INDEX(Opex.as.proportion.of.capex,MATCH($G60,Asset.categories,0),)","v":0.01},0,0.1,{"$f":"(1+INDEX(Opex.cost.trends.real,MATCH($G60,Asset.categories,0),))*(1+$M$38)-1","v":2.0000000000000018E-2},null,0,0,0,null,0,0,null,0,0,0,0,0,null,{"$f":"(INDEX(Demand.copper.for.CAGR.calculations,,MATCH($AP$5,Years.market,0))/\nIF($AP$5-$AO60>=INDEX(Years.market,1,),INDEX(Demand.copper.for.CAGR.calculations,,MATCH($AP$5-$AO60,Years.market,0)),INDEX(Demand.copper.for.CAGR.calculations,,1)))^(1/$AO60)-1","v":-0.10571788210149291},1.1787958558779232E-2,4.2000210389621095E-3,0,null,10.302,0,0,25,{"$f":"IF(ISTEXT($H60),INDEX($AG60:$AJ60,,MATCH($F60,Network.types,0)),\nIF($H60,$AI60,INDEX($AG60:$AJ60,,MATCH($F60,Network.types,0))))","v":-0.10571788210149291},-7.8710562140957951E-2,0,0,null,0.10200000000000001,0,null,0,null,0,0,null,0]
[null,19,"Copper buried cable 2400 pair - final drop","metres","Access connection","Copper","Copper cable",false,"Copper sub-loop, copper loop and VULA VDSL",null,10,25,{"$f":"(1+INDEX(Capex.cost.trends.real,MATCH($G61,Asset.categories,0),))*(1+$M$38)-1","v":3.0200000000000005E-2},null,{"$f":"INDEX(Opex.as.proportion.of.capex,MATCH($G61,Asset.categories,0),)","v":0.01},0,0.1,{"$f":"(1+INDEX(Opex.cost.trends.real,MATCH($G61,Asset.categories,0),))*(1+$M$38)-1","v":2.0000000000000018E-2},null,0,0,0,null,0,0,null,0,0,0,0,0,null,{"$f":"(INDEX(Demand.copper.for.CAGR.calculations,,MATCH($AP$5,Years.market,0))/\nIF($AP$5-$AO61>=INDEX(Years.market,1,),INDEX(Demand.copper.for.CAGR.calculations,,MATCH($AP$5-$AO61,Years.market,0)),INDEX(Demand.copper.for.CAGR.calculations,,1)))^(1/$AO61)-1","v":-0.10571788210149291},1.1787958558779232E-2,4.2000210389621095E-3,0,null,10.302,0,0,25,{"$f":"IF(ISTEXT($H61),INDEX($AG61:$AJ61,,MATCH($F61,Network.types,0)),\nIF($H61,$AI61,INDEX($AG61:$AJ61,,MATCH($F61,Network.types,0))))","v":-0.10571788210149291},-7.8710562140957951E-2,0,0,null,0.10200000000000001,0,null,0,null,0,0,null,0]
[null,20,"Copper buried cable 3600 pair - final drop","metres","Access connection","Copper","Copper cable",false,"Copper sub-loop, copper loop and VULA VDSL",null,10,25,{"$f":"(1+INDEX(Capex.cost.trends.real,MATCH($G62,Asset.categories,0),))*(1+$M$38)-1","v":3.0200000000000005E-2},null,{"$f":"INDEX(Opex.as.proportion.of.capex,MATCH($G62,Asset.categories,0),)","v":0.01},0,0.1,{"$f":"(1+INDEX(Opex.cost.trends.real,MATCH($G62,Asset.categories,0),))*(1+$M$38)-1","v":2.0000000000000018E-2},null,0,0,0,null,0,0,null,0,0,0,0,0,null,{"$f":"(INDEX(Demand.copper.for.CAGR.calculations,,MATCH($AP$5,Years.market,0))/\nIF($AP$5-$AO62>=INDEX(Years.market,1,),INDEX(Demand.copper.for.CAGR.calculations,,MATCH($AP$5-$AO62,Years.market,0)),INDEX(Demand.copper.for.CAGR.calculations,,1)))^(1/$AO62)-1","v":-0.10571788210149291},1.1787958558779232E-2,4.2000210389621095E-3,0,null,10.302,0,0,25,{"$f":"IF(ISTEXT($H62),INDEX($AG62:$AJ62,,MATCH($F62,Network.types,0)),\nIF($H62,$AI62,INDEX($AG62:$AJ62,,MATCH($F62,Network.types,0))))","v":-0.10571788210149291},-7.8710562140957951E-2,0,0,null,0.10200000000000001,0,null,0,null,0,0,null,0]
[null,21,"Cabinets","#","Access passing","Copper","Cabinets",false,"Copper sub-loop, copper loop and VULA VDSL",null,1000,25,{"$f":"(1+INDEX(Capex.cost.trends.real,MATCH($G63,Asset.categories,0),))*(1+$M$38)-1","v":3.0200000000000005E-2},null,{"$f":"INDEX(Opex.as.proportion.of.capex,MATCH($G63,Asset.categories,0),)","v":0.01},0,10,{"$f":"(1+INDEX(Opex.cost.trends.real,MATCH($G63,Asset.categories,0),))*(1+$M$38)-1","v":2.0000000000000018E-2},null,1054,0,1054,null,0.80834914611005693,0.19165085388994307,null,0.29032258064516131,0.29127134724857684,7.3055028462998106E-2,0.16318785578747627,0.18216318785578747,null,{"$f":"(INDEX(Demand.copper.for.CAGR.calculations,,MATCH($AP$5,Years.market,0))/\nIF($AP$5-$AO63>=INDEX(Years.market,1,),INDEX(Demand.copper.for.CAGR.calculations,,MATCH($AP$5-$AO63,Years.market,0)),INDEX(Demand.copper.for.CAGR.calculations,,1)))^(1/$AO63)-1","v":-0.10571788210149291},1.1787958558779232E-2,4.2000210389621095E-3,0,null,1030.2,1085830.8,1085830.8,25,{"$f":"IF(ISTEXT($H63),INDEX($AG63:$AJ63,,MATCH($F63,Network.types,0)),\nIF($H63,$AI63,INDEX($AG63:$AJ63,,MATCH($F63,Network.types,0))))","v":-0.10571788210149291},-7.8710562140957951E-2,8.9344020444463261E-3,9701.2489194427908,null,10.199999999999999,10750.8,null,20452.04891944279,null,1075.08,543.75627644825659,null,22070.885195891045]
[null,22,"Distribution points - copper","#","Access passing","Copper","Distribution Points",false,"Copper sub-loop, copper loop and VULA VDSL",null,100,15,{"$f":"(1+INDEX(Capex.cost.trends.real,MATCH($G64,Asset.categories,0),))*(1+$M$38)-1","v":-3.1000000000000028E-2},null,{"$f":"INDEX(Opex.as.proportion.of.capex,MATCH($G64,Asset.categories,0),)","v":0.01},0,1,{"$f":"(1+INDEX(Opex.cost.trends.real,MATCH($G64,Asset.categories,0),))*(1+$M$38)-1","v":2.0000000000000018E-2},null,91285,0,91285,null,0.81822862463712542,0.18177137536287452,null,0.33190557046612262,0.24700662759489511,7.4809662047433861E-2,0.17331434518266967,0.17296379470887879,null,{"$f":"(INDEX(Demand.copper.for.CAGR.calculations,,MATCH($AP$5,Years.market,0))/\nIF($AP$5-$AO64>=INDEX(Years.market,1,),INDEX(Demand.copper.for.CAGR.calculations,,MATCH($AP$5-$AO64,Years.market,0)),INDEX(Demand.copper.for.CAGR.calculations,,1)))^(1/$AO64)-1","v":-0.16991179198196127},1.1787958558779232E-2,4.2000210389621095E-3,0,null,96.899999999999991,8845516.5,8845516.5,15,{"$f":"IF(ISTEXT($H64),INDEX($AG64:$AJ64,,MATCH($F64,Network.types,0)),\nIF($H64,$AI64,INDEX($AG64:$AJ64,,MATCH($F64,Network.types,0))))","v":-0.16991179198196127},-0.19564452643052044,1.8201712151816461E-2,161003.54516714302,null,1.02,93110.7,null,254114.245167143,null,9311.07,6653.8909593338267,null,270079.20612647681]
[null,23,"Spare","-","Spare","Spare","Spare",false,"Spare",null,0,1,{"$f":"(1+INDEX(Capex.cost.trends.real,MATCH($G65,Asset.categories,0),))*(1+$M$38)-1","v":2.0000000000000018E-2},null,{"$f":"INDEX(Opex.as.proportion.of.capex,MATCH($G65,Asset.categories,0),)","v":0},0,0,{"$f":"(1+INDEX(Opex.cost.trends.real,MATCH($G65,Asset.categories,0),))*(1+$M$38)-1","v":2.0000000000000018E-2},null,0,0,0,null,0,0,null,0,0,0,0,0,null,{"$f":"(INDEX(Demand.copper.for.CAGR.calculations,,MATCH($AP$5,Years.market,0))/\nIF($AP$5-$AO65>=INDEX(Years.market,1,),INDEX(Demand.copper.for.CAGR.calculations,,MATCH($AP$5-$AO65,Years.market,0)),INDEX(Demand.copper.for.CAGR.calculations,,1)))^(1/$AO65)-1","v":-0.68833612904945163},1.1787958558779232E-2,4.2000210389621095E-3,0,null,0,0,0,1,{"$f":"IF(ISTEXT($H65),INDEX($AG65:$AJ65,,MATCH($F65,Network.types,0)),\nIF($H65,$AI65,INDEX($AG65:$AJ65,,MATCH($F65,Network.types,0))))","v":0},2.0000000000000018E-2,0,0,null,0,0,null,0,null,0,0,null,0]
[null,24,"Spare","-","Spare","Spare","Spare",false,"Spare",null,0,1,{"$f":"(1+INDEX(Capex.cost.trends.real,MATCH($G66,Asset.categories,0),))*(1+$M$38)-1","v":2.0000000000000018E-2},null,{"$f":"INDEX(Opex.as.proportion.of.capex,MATCH($G66,Asset.categories,0),)","v":0},0,0,{"$f":"(1+INDEX(Opex.cost.trends.real,MATCH($G66,Asset.categories,0),))*(1+$M$38)-1","v":2.0000000000000018E-2},null,0,0,0,null,0,0,null,0,0,0,0,0,null,{"$f":"(INDEX(Demand.copper.for.CAGR.calculations,,MATCH($AP$5,Years.market,0))/\nIF($AP$5-$AO66>=INDEX(Years.market,1,),INDEX(Demand.copper.for.CAGR.calculations,,MATCH($AP$5-$AO66,Years.market,0)),INDEX(Demand.copper.for.CAGR.calculations,,1)))^(1/$AO66)-1","v":-0.68833612904945163},1.1787958558779232E-2,4.2000210389621095E-3,0,null,0,0,0,1,{"$f":"IF(ISTEXT($H66),INDEX($AG66:$AJ66,,MATCH($F66,Network.types,0)),\nIF($H66,$AI66,INDEX($AG66:$AJ66,,MATCH($F66,Network.types,0))))","v":0},2.0000000000000018E-2,0,0,null,0,0,null,0,null,0,0,null,0]
[null,25,"Spare","-","Spare","Spare","Spare",false,"Spare",null,0,1,{"$f":"(1+INDEX(Capex.cost.trends.real,MATCH($G67,Asset.categories,0),))*(1+$M$38)-1","v":2.0000000000000018E-2},null,{"$f":"INDEX(Opex.as.proportion.of.capex,MATCH($G67,Asset.categories,0),)","v":0},0,0,{"$f":"(1+INDEX(Opex.cost.trends.real,MATCH($G67,Asset.categories,0),))*(1+$M$38)-1","v":2.0000000000000018E-2},null,0,0,0,null,0,0,null,0,0,0,0,0,null,{"$f":"(INDEX(Demand.copper.for.CAGR.calculations,,MATCH($AP$5,Years.market,0))/\nIF($AP$5-$AO67>=INDEX(Years.market,1,),INDEX(Demand.copper.for.CAGR.calculations,,MATCH($AP$5-$AO67,Years.market,0)),INDEX(Demand.copper.for.CAGR.calculations,,1)))^(1/$AO67)-1","v":-0.68833612904945163},1.1787958558779232E-2,4.2000210389621095E-3,0,null,0,0,0,1,{"$f":"IF(ISTEXT($H67),INDEX($AG67:$AJ67,,MATCH($F67,Network.types,0)),\nIF($H67,$AI67,INDEX($AG67:$AJ67,,MATCH($F67,Network.types,0))))","v":0},2.0000000000000018E-2,0,0,null,0,0,null,0,null,0,0,null,0]
[null,26,{"$f":"\"Copper buried cable \"&Cable.sizes.copper&\" pair - distribution\"","v":"Copper buried cable 2 pair - distribution"},"metres","Access passing","Copper","Copper cable",false,"Copper sub-loop, copper loop and VULA VDSL",null,{"$f":"K$51:K$62","v":1},25,{"$f":"(1+INDEX(Capex.cost.trends.real,MATCH($G68,Asset.categories,0),))*(1+$M$38)-1","v":3.0200000000000005E-2},null,{"$f":"INDEX(Opex.as.proportion.of.capex,MATCH($G68,Asset.categories,0),)","v":0.01},0,0.01,{"$f":"(1+INDEX(Opex.cost.trends.real,MATCH($G68,Asset.categories,0),))*(1+$M$38)-1","v":2.0000000000000018E-2},null,825310.56282478641,0,825310.56282478641,null,0.82204878553909089,0.1779512144609082,null,0.27269084748073386,0.29108805400920285,7.3817081026673642E-2,0.19622219624405257,0.1661818212393365,null,{"$f":"(INDEX(Demand.copper.for.CAGR.calculations,,MATCH($AP$5,Years.market,0))/\nIF($AP$5-$AO68>=INDEX(Years.market,1,),INDEX(Demand.copper.for.CAGR.calculations,,MATCH($AP$5-$AO68,Years.market,0)),INDEX(Demand.copper.for.CAGR.calculations,,1)))^(1/$AO68)-1","v":-0.10571788210149291},1.1787958558779232E-2,4.2000210389621095E-3,0,null,1.0302,850234.94182209496,850234.94182209496,25,{"$f":"IF(ISTEXT($H68),INDEX($AG68:$AJ68,,MATCH($F68,Network.types,0)),\nIF($H68,$AI68,INDEX($AG68:$AJ68,,MATCH($F68,Network.types,0))))","v":-0.10571788210149291},-7.8710562140957951E-2,8.9344020444463261E-3,7596.3408024750279,null,1.0200000000000001E-2,8418.1677408128216,null,16014.50854328785,null,841.81677408128223,425.77589995732524,null,17282.101217326453]
[null,27,"Copper buried cable 5 pair - distribution","metres","Access passing","Copper","Copper cable",false,"Copper sub-loop, copper loop and VULA VDSL",null,1,25,{"$f":"(1+INDEX(Capex.cost.trends.real,MATCH($G69,Asset.categories,0),))*(1+$M$38)-1","v":3.0200000000000005E-2},null,{"$f":"INDEX(Opex.as.proportion.of.capex,MATCH($G69,Asset.categories,0),)","v":0.01},0,0.01,{"$f":"(1+INDEX(Opex.cost.trends.real,MATCH($G69,Asset.categories,0),))*(1+$M$38)-1","v":2.0000000000000018E-2},null,1729993.7429557166,0,1729993.7429557166,null,0.81206644373387349,0.18793355626612765,null,0.27963842394475563,0.2872426089069684,5.715933890363107E-2,0.19611112909966813,0.17984849914497725,null,{"$f":"(INDEX(Demand.copper.for.CAGR.calculations,,MATCH($AP$5,Years.market,0))/\nIF($AP$5-$AO69>=INDEX(Years.market,1,),INDEX(Demand.copper.for.CAGR.calculations,,MATCH($AP$5-$AO69,Years.market,0)),INDEX(Demand.copper.for.CAGR.calculations,,1)))^(1/$AO69)-1","v":-0.10571788210149291},1.1787958558779232E-2,4.2000210389621095E-3,0,null,1.0302,1782239.5539929792,1782239.5539929792,25,{"$f":"IF(ISTEXT($H69),INDEX($AG69:$AJ69,,MATCH($F69,Network.types,0)),\nIF($H69,$AI69,INDEX($AG69:$AJ69,,MATCH($F69,Network.types,0))))","v":-0.10571788210149291},-7.8710562140957951E-2,8.9344020444463261E-3,15923.244714887982,null,1.0200000000000001E-2,17645.936178148309,null,33569.180893036289,null,1764.5936178148311,892.49995820529682,null,36226.274469056421]
[null,28,"Copper buried cable 10 pair - distribution","metres","Access passing","Copper","Copper cable",false,"Copper sub-loop, copper loop and VULA VDSL",null,1,25,{"$f":"(1+INDEX(Capex.cost.trends.real,MATCH($G70,Asset.categories,0),))*(1+$M$38)-1","v":3.0200000000000005E-2},null,{"$f":"INDEX(Opex.as.proportion.of.capex,MATCH($G70,Asset.categories,0),)","v":0.01},0,0.01,{"$f":"(1+INDEX(Opex.cost.trends.real,MATCH($G70,Asset.categories,0),))*(1+$M$38)-1","v":2.0000000000000018E-2},null,1187949.7094187259,0,1187949.7094187259,null,0.80669891368230651,0.19330108631769316,null,0.29934971815838718,0.27094871181021923,6.321453522821889E-2,0.18169435107362222,0.18479268372955232,null,{"$f":"(INDEX(Demand.copper.for.CAGR.calculations,,MATCH($AP$5,Years.market,0))/\nIF($AP$5-$AO70>=INDEX(Years.market,1,),INDEX(Demand.copper.for.CAGR.calculations,,MATCH($AP$5-$AO70,Years.market,0)),INDEX(Demand.copper.for.CAGR.calculations,,1)))^(1/$AO70)-1","v":-0.10571788210149291},1.1787958558779232E-2,4.2000210389621095E-3,0,null,1.0302,1223825.7906431714,1223825.7906431714,25,{"$f":"IF(ISTEXT($H70),INDEX($AG70:$AJ70,,MATCH($F70,Network.types,0)),\nIF($H70,$AI70,INDEX($AG70:$AJ70,,MATCH($F70,Network.types,0))))","v":-0.10571788210149291},-7.8710562140957951E-2,8.9344020444463261E-3,10934.151645968492,null,1.0200000000000001E-2,12117.087036071005,null,23051.238682039497,null,1211.7087036071005,612.86063624413168,null,24875.808021890727]
[null,29,"Copper buried cable 20 pair - distribution","metres","Access passing","Copper","Copper cable",false,"Copper sub-loop, copper loop and VULA VDSL",null,1,25,{"$f":"(1+INDEX(Capex.cost.trends.real,MATCH($G71,Asset.categories,0),))*(1+$M$38)-1","v":3.0200000000000005E-2},null,{"$f":"INDEX(Opex.as.proportion.of.capex,MATCH($G71,Asset.categories,0),)","v":0.01},0,0.01,{"$f":"(1+INDEX(Opex.cost.trends.real,MATCH($G71,Asset.categories,0),))*(1+$M$38)-1","v":2.0000000000000018E-2},null,1221103.4239892159,0,1221103.4239892159,null,0.81111359985351283,0.18888640014648636,null,0.3078173793194936,0.27578897623988263,6.13846035290498E-2,0.17180631514396652,0.18320272576760735,null,{"$f":"(INDEX(Demand.copper.for.CAGR.calculations,,MATCH($AP$5,Years.market,0))/\nIF($AP$5-$AO71>=INDEX(Years.market,1,),INDEX(Demand.copper.for.CAGR.calculations,,MATCH($AP$5-$AO71,Years.market,0)),INDEX(Demand.copper.for.CAGR.calculations,,1)))^(1/$AO71)-1","v":-0.10571788210149291},1.1787958558779232E-2,4.2000210389621095E-3,0,null,1.0302,1257980.7473936903,1257980.7473936903,25,{"$f":"IF(ISTEXT($H71),INDEX($AG71:$AJ71,,MATCH($F71,Network.types,0)),\nIF($H71,$AI71,INDEX($AG71:$AJ71,,MATCH($F71,Network.types,0))))","v":-0.10571788210149291},-7.8710562140957951E-2,8.9344020444463261E-3,11239.305761388303,null,1.0200000000000001E-2,12455.254924690003,null,23694.560686078308,null,1245.5254924690005,629.96456450340884,null,25570.05074305072]
[null,30,"Copper buried cable 50 pair - distribution","metres","Access passing","Copper","Copper cable",false,"Copper sub-loop, copper loop and VULA VDSL",null,1,25,{"$f":"(1+INDEX(Capex.cost.trends.real,MATCH($G72,Asset.categories,0),))*(1+$M$38)-1","v":3.0200000000000005E-2},null,{"$f":"INDEX(Opex.as.proportion.of.capex,MATCH($G72,Asset.categories,0),)","v":0.01},0,0.01,{"$f":"(1+INDEX(Opex.cost.trends.real,MATCH($G72,Asset.categories,0),))*(1+$M$38)-1","v":2.0000000000000018E-2},null,2148571.6636765832,0,2148571.6636765832,null,0.81029964159744039,0.18970035840255942,null,0.31436313341679412,0.25911486806605449,6.6793748830156555E-2,0.17377597240182471,0.18595227728517014,null,{"$f":"(INDEX(Demand.copper.for.CAGR.calculations,,MATCH($AP$5,Years.market,0))/\nIF($AP$5-$AO72>=INDEX(Years.market,1,),INDEX(Demand.copper.for.CAGR.calculations,,MATCH($AP$5-$AO72,Years.market,0)),INDEX(Demand.copper.for.CAGR.calculations,,1)))^(1/$AO72)-1","v":-0.10571788210149291},1.1787958558779232E-2,4.2000210389621095E-3,0,null,1.0302,2213458.5279196161,2213458.5279196161,25,{"$f":"IF(ISTEXT($H72),INDEX($AG72:$AJ72,,MATCH($F72,Network.types,0)),\nIF($H72,$AI72,INDEX($AG72:$AJ72,,MATCH($F72,Network.types,0))))","v":-0.10571788210149291},-7.8710562140957951E-2,8.9344020444463261E-3,19775.928397142172,null,1.0200000000000001E-2,21915.430969501151,null,41691.359366643323,null,2191.5430969501153,1108.4433847466935,null,44991.345848340134]
[null,31,"Copper buried cable 100 pair - distribution","metres","Access passing","Copper","Copper cable",false,"Copper sub-loop, copper loop and VULA VDSL",null,1,25,{"$f":"(1+INDEX(Capex.cost.trends.real,MATCH($G73,Asset.categories,0),))*(1+$M$38)-1","v":3.0200000000000005E-2},null,{"$f":"INDEX(Opex.as.proportion.of.capex,MATCH($G73,Asset.categories,0),)","v":0.01},0,0.01,{"$f":"(1+INDEX(Opex.cost.trends.real,MATCH($G73,Asset.categories,0),))*(1+$M$38)-1","v":2.0000000000000018E-2},null,1018937.3356454732,0,1018937.3356454732,null,0.79813120882166821,0.20186879117833142,null,0.3295974293617156,0.24941060210405497,7.0092297910693574E-2,0.15743231913194544,0.19346735149158922,null,{"$f":"(INDEX(Demand.copper.for.CAGR.calculations,,MATCH($AP$5,Years.market,0))/\nIF($AP$5-$AO73>=INDEX(Years.market,1,),INDEX(Demand.copper.for.CAGR.calculations,,MATCH($AP$5-$AO73,Years.market,0)),INDEX(Demand.copper.for.CAGR.calculations,,1)))^(1/$AO73)-1","v":-0.10571788210149291},1.1787958558779232E-2,4.2000210389621095E-3,0,null,1.0302,1049709.2431819665,1049709.2431819665,25,{"$f":"IF(ISTEXT($H73),INDEX($AG73:$AJ73,,MATCH($F73,Network.types,0)),\nIF($H73,$AI73,INDEX($AG73:$AJ73,,MATCH($F73,Network.types,0))))","v":-0.10571788210149291},-7.8710562140957951E-2,8.9344020444463261E-3,9378.5244083591679,null,1.0200000000000001E-2,10393.160823583827,null,19771.685231942996,null,1039.3160823583828,525.66752520369073,null,21336.66883950507]
[null,32,"Copper buried cable 200 pair - distribution","metres","Access passing","Copper","Copper cable",false,"Copper sub-loop, copper loop and VULA VDSL",null,10,25,{"$f":"(1+INDEX(Capex.cost.trends.real,MATCH($G74,Asset.categories,0),))*(1+$M$38)-1","v":3.0200000000000005E-2},null,{"$f":"INDEX(Opex.as.proportion.of.capex,MATCH($G74,Asset.categories,0),)","v":0.01},0,0.1,{"$f":"(1+INDEX(Opex.cost.trends.real,MATCH($G74,Asset.categories,0),))*(1+$M$38)-1","v":2.0000000000000018E-2},null,679155.89498216053,0,679155.89498216053,null,0.78762117479138993,0.21237882520860965,null,0.31889454163467884,0.25179770996863021,8.0213264190152775E-2,0.14836512057832138,0.20072936362821681,null,{"$f":"(INDEX(Demand.copper.for.CAGR.calculations,,MATCH($AP$5,Years.market,0))/\nIF($AP$5-$AO74>=INDEX(Years.market,1,),INDEX(Demand.copper.for.CAGR.calculations,,MATCH($AP$5-$AO74,Years.market,0)),INDEX(Demand.copper.for.CAGR.calculations,,1)))^(1/$AO74)-1","v":-0.10571788210149291},1.1787958558779232E-2,4.2000210389621095E-3,0,null,10.302,6996664.0301062176,6996664.0301062176,25,{"$f":"IF(ISTEXT($H74),INDEX($AG74:$AJ74,,MATCH($F74,Network.types,0)),\nIF($H74,$AI74,INDEX($AG74:$AJ74,,MATCH($F74,Network.types,0))))","v":-0.10571788210149291},-7.8710562140957951E-2,8.9344020444463261E-3,62511.009414885062,null,0.10200000000000001,69273.901288180379,null,131784.91070306546,null,6927.3901288180386,3503.7502901649227,null,142216.05112204843]
[null,33,"Copper buried cable 400 pair - distribution","metres","Access passing","Copper","Copper cable",false,"Copper sub-loop, copper loop and VULA VDSL",null,10,25,{"$f":"(1+INDEX(Capex.cost.trends.real,MATCH($G75,Asset.categories,0),))*(1+$M$38)-1","v":3.0200000000000005E-2},null,{"$f":"INDEX(Opex.as.proportion.of.capex,MATCH($G75,Asset.categories,0),)","v":0.01},0,0.1,{"$f":"(1+INDEX(Opex.cost.trends.real,MATCH($G75,Asset.categories,0),))*(1+$M$38)-1","v":2.0000000000000018E-2},null,334865.07354614849,0,334865.07354614849,null,0.7679393992400757,0.2320606007599243,null,0.3073230482732589,0.24691318500271855,8.3540932869510545E-2,0.13056215707507854,0.23166067677943328,null,{"$f":"(INDEX(Demand.copper.for.CAGR.calculations,,MATCH($AP$5,Years.market,0))/\nIF($AP$5-$AO75>=INDEX(Years.market,1,),INDEX(Demand.copper.for.CAGR.calculations,,MATCH($AP$5-$AO75,Years.market,0)),INDEX(Demand.copper.for.CAGR.calculations,,1)))^(1/$AO75)-1","v":-0.10571788210149291},1.1787958558779232E-2,4.2000210389621095E-3,0,null,10.302,3449779.9876724216,3449779.9876724216,25,{"$f":"IF(ISTEXT($H75),INDEX($AG75:$AJ75,,MATCH($F75,Network.types,0)),\nIF($H75,$AI75,INDEX($AG75:$AJ75,,MATCH($F75,Network.types,0))))","v":-0.10571788210149291},-7.8710562140957951E-2,8.9344020444463261E-3,30821.721374750505,null,0.10200000000000001,34156.237501707146,null,64977.958876457647,null,3415.6237501707146,1727.5615322962551,null,70121.144158924624]
[null,34,"Copper buried cable 800 pair - distribution","metres","Access passing","Copper","Copper cable",false,"Copper sub-loop, copper loop and VULA VDSL",null,10,25,{"$f":"(1+INDEX(Capex.cost.trends.real,MATCH($G76,Asset.categories,0),))*(1+$M$38)-1","v":3.0200000000000005E-2},null,{"$f":"INDEX(Opex.as.proportion.of.capex,MATCH($G76,Asset.categories,0),)","v":0.01},0,0.1,{"$f":"(1+INDEX(Opex.cost.trends.real,MATCH($G76,Asset.categories,0),))*(1+$M$38)-1","v":2.0000000000000018E-2},null,150257.41879224346,0,150257.41879224346,null,0.79082203439890608,0.20917796560109433,null,0.37239708962670404,0.20590411336465092,8.0482159076191384E-2,0.1493910183513637,0.19182561958109023,null,{"$f":"(INDEX(Demand.copper.for.CAGR.calculations,,MATCH($AP$5,Years.market,0))/\nIF($AP$5-$AO76>=INDEX(Years.market,1,),INDEX(Demand.copper.for.CAGR.calculations,,MATCH($AP$5-$AO76,Years.market,0)),INDEX(Demand.copper.for.CAGR.calculations,,1)))^(1/$AO76)-1","v":-0.10571788210149291},1.1787958558779232E-2,4.2000210389621095E-3,0,null,10.302,1547951.928397692,1547951.928397692,25,{"$f":"IF(ISTEXT($H76),INDEX($AG76:$AJ76,,MATCH($F76,Network.types,0)),\nIF($H76,$AI76,INDEX($AG76:$AJ76,,MATCH($F76,Network.types,0))))","v":-0.10571788210149291},-7.8710562140957951E-2,8.9344020444463261E-3,13830.024873780972,null,0.10200000000000001,15326.256716808835,null,29156.28159058981,null,1532.6256716808837,775.17471111192231,null,31464.081973382614]
[null,35,"Copper buried cable 1200 pair - distribution","metres","Access passing","Copper","Copper cable",false,"Copper sub-loop, copper loop and VULA VDSL",null,10,25,{"$f":"(1+INDEX(Capex.cost.trends.real,MATCH($G77,Asset.categories,0),))*(1+$M$38)-1","v":3.0200000000000005E-2},null,{"$f":"INDEX(Opex.as.proportion.of.capex,MATCH($G77,Asset.categories,0),)","v":0.01},0,0.1,{"$f":"(1+INDEX(Opex.cost.trends.real,MATCH($G77,Asset.categories,0),))*(1+$M$38)-1","v":2.0000000000000018E-2},null,36296.058942890246,0,36296.058942890246,null,0.83382591258176708,0.16617408741823289,null,0.38272633084683499,0.20521034587038117,6.621657243732576E-2,0.16838153885359528,0.17746521199186299,null,{"$f":"(INDEX(Demand.copper.for.CAGR.calculations,,MATCH($AP$5,Years.market,0))/\nIF($AP$5-$AO77>=INDEX(Years.market,1,),INDEX(Demand.copper.for.CAGR.calculations,,MATCH($AP$5-$AO77,Years.market,0)),INDEX(Demand.copper.for.CAGR.calculations,,1)))^(1/$AO77)-1","v":-0.10571788210149291},1.1787958558779232E-2,4.2000210389621095E-3,0,null,10.302,373921.99922965531,373921.99922965531,25,{"$f":"IF(ISTEXT($H77),INDEX($AG77:$AJ77,,MATCH($F77,Network.types,0)),\nIF($H77,$AI77,INDEX($AG77:$AJ77,,MATCH($F77,Network.types,0))))","v":-0.10571788210149291},-7.8710562140957951E-2,8.9344020444463261E-3,3340.7694743808902,null,0.10200000000000001,3702.1980121748052,null,7042.9674865556954,null,370.21980121748055,187.25056793674048,null,7600.4378557099162]
[null,36,"Copper buried cable 2400 pair - distribution","metres","Access passing","Copper","Copper cable",false,"Copper sub-loop, copper loop and VULA VDSL",null,10,25,{"$f":"(1+INDEX(Capex.cost.trends.real,MATCH($G78,Asset.categories,0),))*(1+$M$38)-1","v":3.0200000000000005E-2},null,{"$f":"INDEX(Opex.as.proportion.of.capex,MATCH($G78,Asset.categories,0),)","v":0.01},0,0.1,{"$f":"(1+INDEX(Opex.cost.trends.real,MATCH($G78,Asset.categories,0),))*(1+$M$38)-1","v":2.0000000000000018E-2},null,16309.021336419193,0,16309.021336419193,null,0.87078315914906279,0.12921684085093707,null,0.33638263850285999,0.2264174279146183,0.16091013220385297,0.14707296052773128,0.12921684085093707,null,{"$f":"(INDEX(Demand.copper.for.CAGR.calculations,,MATCH($AP$5,Years.market,0))/\nIF($AP$5-$AO78>=INDEX(Years.market,1,),INDEX(Demand.copper.for.CAGR.calculations,,MATCH($AP$5-$AO78,Years.market,0)),INDEX(Demand.copper.for.CAGR.calculations,,1)))^(1/$AO78)-1","v":-0.10571788210149291},1.1787958558779232E-2,4.2000210389621095E-3,0,null,10.302,168015.53780779053,168015.53780779053,25,{"$f":"IF(ISTEXT($H78),INDEX($AG78:$AJ78,,MATCH($F78,Network.types,0)),\nIF($H78,$AI78,INDEX($AG78:$AJ78,,MATCH($F78,Network.types,0))))","v":-0.10571788210149291},-7.8710562140957951E-2,8.9344020444463261E-3,1501.1183644886728,null,0.10200000000000001,1663.5201763147579,null,3164.6385408034307,null,166.3520176314758,84.137881540858373,null,3415.1284399757651]
[null,37,"Copper buried cable 3600 pair - distribution","metres","Access passing","Copper","Copper cable",false,"Copper sub-loop, copper loop and VULA VDSL",null,10,25,{"$f":"(1+INDEX(Capex.cost.trends.real,MATCH($G79,Asset.categories,0),))*(1+$M$38)-1","v":3.0200000000000005E-2},null,{"$f":"INDEX(Opex.as.proportion.of.capex,MATCH($G79,Asset.categories,0),)","v":0.01},0,0.1,{"$f":"(1+INDEX(Opex.cost.trends.real,MATCH($G79,Asset.categories,0),))*(1+$M$38)-1","v":2.0000000000000018E-2},null,4432.1621711933003,0,4432.1621711933003,null,0.90560769616694259,9.4392303833057536E-2,null,0.34744451511549723,0.37905525563879833,5.2308951529740549E-2,0.12679897388290662,9.4392303833057536E-2,null,{"$f":"(INDEX(Demand.copper.for.CAGR.calculations,,MATCH($AP$5,Years.market,0))/\nIF($AP$5-$AO79>=INDEX(Years.market,1,),INDEX(Demand.copper.for.CAGR.calculations,,MATCH($AP$5-$AO79,Years.market,0)),INDEX(Demand.copper.for.CAGR.calculations,,1)))^(1/$AO79)-1","v":-0.10571788210149291},1.1787958558779232E-2,4.2000210389621095E-3,0,null,10.302,45660.134687633377,45660.134687633377,25,{"$f":"IF(ISTEXT($H79),INDEX($AG79:$AJ79,,MATCH($F79,Network.types,0)),\nIF($H79,$AI79,INDEX($AG79:$AJ79,,MATCH($F79,Network.types,0))))","v":-0.10571788210149291},-7.8710562140957951E-2,8.9344020444463261E-3,407.94600070288624,null,0.10200000000000001,452.08054146171668,null,860.02654216460292,null,45.208054146171669,22.865426933803505,null,928.1000232445781]
[null,38,"Spare","-","Spare","Spare","Spare",false,"Spare",null,0,1,{"$f":"(1+INDEX(Capex.cost.trends.real,MATCH($G80,Asset.categories,0),))*(1+$M$38)-1","v":2.0000000000000018E-2},null,{"$f":"INDEX(Opex.as.proportion.of.capex,MATCH($G80,Asset.categories,0),)","v":0},0,0,{"$f":"(1+INDEX(Opex.cost.trends.real,MATCH($G80,Asset.categories,0),))*(1+$M$38)-1","v":2.0000000000000018E-2},null,0,0,0,null,0,0,null,0,0,0,0,0,null,{"$f":"(INDEX(Demand.copper.for.CAGR.calculations,,MATCH($AP$5,Years.market,0))/\nIF($AP$5-$AO80>=INDEX(Years.market,1,),INDEX(Demand.copper.for.CAGR.calculations,,MATCH($AP$5-$AO80,Years.market,0)),INDEX(Demand.copper.for.CAGR.calculations,,1)))^(1/$AO80)-1","v":-0.68833612904945163},1.1787958558779232E-2,4.2000210389621095E-3,0,null,0,0,0,1,{"$f":"IF(ISTEXT($H80),INDEX($AG80:$AJ80,,MATCH($F80,Network.types,0)),\nIF($H80,$AI80,INDEX($AG80:$AJ80,,MATCH($F80,Network.types,0))))","v":0},2.0000000000000018E-2,0,0,null,0,0,null,0,null,0,0,null,0]
[null,39,"Spare","-","Spare","Spare","Spare",false,"Spare",null,0,1,{"$f":"(1+INDEX(Capex.cost.trends.real,MATCH($G81,Asset.categories,0),))*(1+$M$38)-1","v":2.0000000000000018E-2},null,{"$f":"INDEX(Opex.as.proportion.of.capex,MATCH($G81,Asset.categories,0),)","v":0},0,0,{"$f":"(1+INDEX(Opex.cost.trends.real,MATCH($G81,Asset.categories,0),))*(1+$M$38)-1","v":2.0000000000000018E-2},null,0,0,0,null,0,0,null,0,0,0,0,0,null,{"$f":"(INDEX(Demand.copper.for.CAGR.calculations,,MATCH($AP$5,Years.market,0))/\nIF($AP$5-$AO81>=INDEX(Years.market,1,),INDEX(Demand.copper.for.CAGR.calculations,,MATCH($AP$5-$AO81,Years.market,0)),INDEX(Demand.copper.for.CAGR.calculations,,1)))^(1/$AO81)-1","v":-0.68833612904945163},1.1787958558779232E-2,4.2000210389621095E-3,0,null,0,0,0,1,{"$f":"IF(ISTEXT($H81),INDEX($AG81:$AJ81,,MATCH($F81,Network.types,0)),\nIF($H81,$AI81,INDEX($AG81:$AJ81,,MATCH($F81,Network.types,0))))","v":0},2.0000000000000018E-2,0,0,null,0,0,null,0,null,0,0,null,0]
[null,40,"Spare","-","Spare","Spare","Spare",false,"Spare",null,0,1,{"$f":"(1+INDEX(Capex.cost.trends.real,MATCH($G82,Asset.categories,0),))*(1+$M$38)-1","v":2.0000000000000018E-2},null,{"$f":"INDEX(Opex.as.proportion.of.capex,MATCH($G82,Asset.categories,0),)","v":0},0,0,{"$f":"(1+INDEX(Opex.cost.trends.real,MATCH($G82,Asset.categories,0),))*(1+$M$38)-1","v":2.0000000000000018E-2},null,0,0,0,null,0,0,null,0,0,0,0,0,null,{"$f":"(INDEX(Demand.copper.for.CAGR.calculations,,MATCH($AP$5,Years.market,0))/\nIF($AP$5-$AO82>=INDEX(Years.market,1,),INDEX(Demand.copper.for.CAGR.calculations,,MATCH($AP$5-$AO82,Years.market,0)),INDEX(Demand.copper.for.CAGR.calculations,,1)))^(1/$AO82)-1","v":-0.68833612904945163},1.1787958558779232E-2,4.2000210389621095E-3,0,null,0,0,0,1,{"$f":"IF(ISTEXT($H82),INDEX($AG82:$AJ82,,MATCH($F82,Network.types,0)),\nIF($H82,$AI82,INDEX($AG82:$AJ82,,MATCH($F82,Network.types,0))))","v":0},2.0000000000000018E-2,0,0,null,0,0,null,0,null,0,0,null,0]
[null,41,"Spare","-","Spare","Spare","Spare",false,"Spare",null,0,1,{"$f":"(1+INDEX(Capex.cost.trends.real,MATCH($G83,Asset.categories,0),))*(1+$M$38)-1","v":2.0000000000000018E-2},null,{"$f":"INDEX(Opex.as.proportion.of.capex,MATCH($G83,Asset.categories,0),)","v":0},0,0,{"$f":"(1+INDEX(Opex.cost.trends.real,MATCH($G83,Asset.categories,0),))*(1+$M$38)-1","v":2.0000000000000018E-2},null,0,0,0,null,0,0,null,0,0,0,0,0,null,{"$f":"(INDEX(Demand.copper.for.CAGR.calculations,,MATCH($AP$5,Years.market,0))/\nIF($AP$5-$AO83>=INDEX(Years.market,1,),INDEX(Demand.copper.for.CAGR.calculations,,MATCH($AP$5-$AO83,Years.market,0)),INDEX(Demand.copper.for.CAGR.calculations,,1)))^(1/$AO83)-1","v":-0.68833612904945163},1.1787958558779232E-2,4.2000210389621095E-3,0,null,0,0,0,1,{"$f":"IF(ISTEXT($H83),INDEX($AG83:$AJ83,,MATCH($F83,Network.types,0)),\nIF($H83,$AI83,INDEX($AG83:$AJ83,,MATCH($F83,Network.types,0))))","v":0},2.0000000000000018E-2,0,0,null,0,0,null,0,null,0,0,null,0]
[null,42,"Spare","-","Spare","Spare","Spare",false,"Spare",null,0,1,{"$f":"(1+INDEX(Capex.cost.trends.real,MATCH($G84,Asset.categories,0),))*(1+$M$38)-1","v":2.0000000000000018E-2},null,{"$f":"INDEX(Opex.as.proportion.of.capex,MATCH($G84,Asset.categories,0),)","v":0},0,0,{"$f":"(1+INDEX(Opex.cost.trends.real,MATCH($G84,Asset.categories,0),))*(1+$M$38)-1","v":2.0000000000000018E-2},null,0,0,0,null,0,0,null,0,0,0,0,0,null,{"$f":"(INDEX(Demand.copper.for.CAGR.calculations,,MATCH($AP$5,Years.market,0))/\nIF($AP$5-$AO84>=INDEX(Years.market,1,),INDEX(Demand.copper.for.CAGR.calculations,,MATCH($AP$5-$AO84,Years.market,0)),INDEX(Demand.copper.for.CAGR.calculations,,1)))^(1/$AO84)-1","v":-0.68833612904945163},1.1787958558779232E-2,4.2000210389621095E-3,0,null,0,0,0,1,{"$f":"IF(ISTEXT($H84),INDEX($AG84:$AJ84,,MATCH($F84,Network.types,0)),\nIF($H84,$AI84,INDEX($AG84:$AJ84,,MATCH($F84,Network.types,0))))","v":0},2.0000000000000018E-2,0,0,null,0,0,null,0,null,0,0,null,0]
[null,43,"Distribution duct","metres","Access passing","Copper","Duct",true,"Copper sub-loop, copper loop and VULA VDSL",null,10,40,{"$f":"(1+INDEX(Capex.cost.trends.real,MATCH($G85,Asset.categories,0),))*(1+$M$38)-1","v":3.0200000000000005E-2},null,{"$f":"INDEX(Opex.as.proportion.of.capex,MATCH($G85,Asset.categories,0),)","v":0.01},0,0.1,{"$f":"(1+INDEX(Opex.cost.trends.real,MATCH($G85,Asset.categories,0),))*(1+$M$38)-1","v":2.0000000000000018E-2},null,2056403.0135858415,0,2056403.0135858415,null,0.80382503430726582,0.19617496569273452,null,0.30809721809554841,0.25543114102619924,7.1242899931460629E-2,0.17532207127712895,0.18990666966966419,null,{"$f":"(INDEX(Demand.copper.for.CAGR.calculations,,MATCH($AP$5,Years.market,0))/\nIF($AP$5-$AO85>=INDEX(Years.market,1,),INDEX(Demand.copper.for.CAGR.calculations,,MATCH($AP$5-$AO85,Years.market,0)),INDEX(Demand.copper.for.CAGR.calculations,,1)))^(1/$AO85)-1","v":{"$error":"#N/A"}},1.1787958558779232E-2,4.2000210389621095E-3,0,null,10.302,21185063.84596134,6527737.902515607,3.6363636363636376,{"$f":"IF(ISTEXT($H85),INDEX($AG85:$AJ85,,MATCH($F85,Network.types,0)),\nIF($H85,$AI85,INDEX($AG85:$AJ85,,MATCH($F85,Network.types,0))))","v":4.2000210389621095E-3},3.4526861674338827E-2,0.29210196421705259,1906765.0632189116,null,0.10200000000000001,209753.10738575584,null,2116518.1706046676,null,20975.310738575587,53991.198765845802,null,2191484.6801090892]
[null,44,"Fibre feeder cable","metres","Access passing","Copper","Duct",false,"VULA VDSL",null,{"$f":"K142","v":1},40,{"$f":"(1+INDEX(Capex.cost.trends.real,MATCH($G86,Asset.categories,0),))*(1+$M$38)-1","v":3.0200000000000005E-2},null,{"$f":"INDEX(Opex.as.proportion.of.capex,MATCH($G86,Asset.categories,0),)","v":0.01},0,0.01,{"$f":"(1+INDEX(Opex.cost.trends.real,MATCH($G86,Asset.categories,0),))*(1+$M$38)-1","v":2.0000000000000018E-2},null,3585648.0896024965,0,3585648.0896024965,null,0.78995351765794897,0.21004648234205142,null,0.26117296965115749,0.30849145418846169,7.5667194350060377E-2,0.15077989538113679,0.2038884864291845,null,{"$f":"(INDEX(Demand.copper.for.CAGR.calculations,,MATCH($AP$5,Years.market,0))/\nIF($AP$5-$AO86>=INDEX(Years.market,1,),INDEX(Demand.copper.for.CAGR.calculations,,MATCH($AP$5-$AO86,Years.market,0)),INDEX(Demand.copper.for.CAGR.calculations,,1)))^(1/$AO86)-1","v":-6.7451148267193006E-2},1.1787958558779232E-2,4.2000210389621095E-3,0,null,1.0302,3693934.661908492,3693934.661908492,40,{"$f":"IF(ISTEXT($H86),INDEX($AG86:$AJ86,,MATCH($F86,Network.types,0)),\nIF($H86,$AI86,INDEX($AG86:$AJ86,,MATCH($F86,Network.types,0))))","v":-6.7451148267193006E-2},-3.9288172944862199E-2,5.8156025328075052E-3,21482.455775820461,null,1.0200000000000001E-2,36573.610513945467,null,58056.066289765928,null,3657.3610513945468,1558.8267057564519,null,63272.254046916925]
[null,45,"Additional feeder trench","metres","Access passing","Copper","Duct",true,"VULA VDSL",null,{"$f":"K43","v":10},40,{"$f":"(1+INDEX(Capex.cost.trends.real,MATCH($G87,Asset.categories,0),))*(1+$M$38)-1","v":3.0200000000000005E-2},null,{"$f":"INDEX(Opex.as.proportion.of.capex,MATCH($G87,Asset.categories,0),)","v":0.01},0,0.1,{"$f":"(1+INDEX(Opex.cost.trends.real,MATCH($G87,Asset.categories,0),))*(1+$M$38)-1","v":2.0000000000000018E-2},null,27956.626549307308,0,27956.626549307308,null,0.75076143245207705,0.24923856754792295,null,0.21195882860516779,0.34236322062105751,2.0217351771016644E-2,0.14933461897778613,0.27612598002497146,null,{"$f":"(INDEX(Demand.copper.for.CAGR.calculations,,MATCH($AP$5,Years.market,0))/\nIF($AP$5-$AO87>=INDEX(Years.market,1,),INDEX(Demand.copper.for.CAGR.calculations,,MATCH($AP$5-$AO87,Years.market,0)),INDEX(Demand.copper.for.CAGR.calculations,,1)))^(1/$AO87)-1","v":{"$error":"#N/A"}},1.1787958558779232E-2,4.2000210389621095E-3,0,null,10.302,288009.16671096388,88744.049462447205,3.6363636363636376,{"$f":"IF(ISTEXT($H87),INDEX($AG87:$AJ87,,MATCH($F87,Network.types,0)),\nIF($H87,$AI87,INDEX($AG87:$AJ87,,MATCH($F87,Network.types,0))))","v":4.2000210389621095E-3},3.4526861674338827E-2,0.29210196421705259,25922.311160556099,null,0.10200000000000001,2851.5759080293456,null,28773.887068585445,null,285.15759080293458,734.00582029596626,null,29793.050479684345]
[null,46,"Additional feeder duct","metres","Access passing","Copper","Duct",true,"VULA VDSL",null,{"$f":"K85","v":10},40,{"$f":"(1+INDEX(Capex.cost.trends.real,MATCH($G88,Asset.categories,0),))*(1+$M$38)-1","v":3.0200000000000005E-2},null,{"$f":"INDEX(Opex.as.proportion.of.capex,MATCH($G88,Asset.categories,0),)","v":0.01},0,0.1,{"$f":"(1+INDEX(Opex.cost.trends.real,MATCH($G88,Asset.categories,0),))*(1+$M$38)-1","v":2.0000000000000018E-2},null,129984.65381648569,0,129984.65381648569,null,0.77786794368158396,0.2221320563184159,null,0.26877007901881828,0.30918729135512069,4.5146574412741454E-2,0.1542097149466071,0.22268634026671186,null,{"$f":"(INDEX(Demand.copper.for.CAGR.calculations,,MATCH($AP$5,Years.market,0))/\nIF($AP$5-$AO88>=INDEX(Years.market,1,),INDEX(Demand.copper.for.CAGR.calculations,,MATCH($AP$5-$AO88,Years.market,0)),INDEX(Demand.copper.for.CAGR.calculations,,1)))^(1/$AO88)-1","v":{"$error":"#N/A"}},1.1787958558779232E-2,4.2000210389621095E-3,0,null,10.302,1339101.9036174356,412616.46956238715,3.6363636363636376,{"$f":"IF(ISTEXT($H88),INDEX($AG88:$AJ88,,MATCH($F88,Network.types,0)),\nIF($H88,$AI88,INDEX($AG88:$AJ88,,MATCH($F88,Network.types,0))))","v":4.2000210389621095E-3},3.4526861674338827E-2,0.29210196421705259,120526.08122747898,null,0.10200000000000001,13258.434689281541,null,133784.51591676052,null,1325.8434689281542,3412.7684283431818,null,138523.12781403185]
[null,47,"Spare","-","Spare","Spare","Spare",false,"Spare",null,0,1,{"$f":"(1+INDEX(Capex.cost.trends.real,MATCH($G89,Asset.categories,0),))*(1+$M$38)-1","v":2.0000000000000018E-2},null,{"$f":"INDEX(Opex.as.proportion.of.capex,MATCH($G89,Asset.categories,0),)","v":0},0,0,{"$f":"(1+INDEX(Opex.cost.trends.real,MATCH($G89,Asset.categories,0),))*(1+$M$38)-1","v":2.0000000000000018E-2},null,0,0,0,null,0,0,null,0,0,0,0,0,null,{"$f":"(INDEX(Demand.copper.for.CAGR.calculations,,MATCH($AP$5,Years.market,0))/\nIF($AP$5-$AO89>=INDEX(Years.market,1,),INDEX(Demand.copper.for.CAGR.calculations,,MATCH($AP$5-$AO89,Years.market,0)),INDEX(Demand.copper.for.CAGR.calculations,,1)))^(1/$AO89)-1","v":-0.68833612904945163},1.1787958558779232E-2,4.2000210389621095E-3,0,null,0,0,0,1,{"$f":"IF(ISTEXT($H89),INDEX($AG89:$AJ89,,MATCH($F89,Network.types,0)),\nIF($H89,$AI89,INDEX($AG89:$AJ89,,MATCH($F89,Network.types,0))))","v":0},2.0000000000000018E-2,0,0,null,0,0,null,0,null,0,0,null,0]
[null,48,"Spare","-","Spare","Spare","Spare",false,"Spare",null,0,1,{"$f":"(1+INDEX(Capex.cost.trends.real,MATCH($G90,Asset.categories,0),))*(1+$M$38)-1","v":2.0000000000000018E-2},null,{"$f":"INDEX(Opex.as.proportion.of.capex,MATCH($G90,Asset.categories,0),)","v":0},0,0,{"$f":"(1+INDEX(Opex.cost.trends.real,MATCH($G90,Asset.categories,0),))*(1+$M$38)-1","v":2.0000000000000018E-2},null,0,0,0,null,0,0,null,0,0,0,0,0,null,{"$f":"(INDEX(Demand.copper.for.CAGR.calculations,,MATCH($AP$5,Years.market,0))/\nIF($AP$5-$AO90>=INDEX(Years.market,1,),INDEX(Demand.copper.for.CAGR.calculations,,MATCH($AP$5-$AO90,Years.market,0)),INDEX(Demand.copper.for.CAGR.calculations,,1)))^(1/$AO90)-1","v":-0.68833612904945163},1.1787958558779232E-2,4.2000210389621095E-3,0,null,0,0,0,1,{"$f":"IF(ISTEXT($H90),INDEX($AG90:$AJ90,,MATCH($F90,Network.types,0)),\nIF($H90,$AI90,INDEX($AG90:$AJ90,,MATCH($F90,Network.types,0))))","v":0},2.0000000000000018E-2,0,0,null,0,0,null,0,null,0,0,null,0]
[null,49,"Spare","-","Spare","Spare","Spare",false,"Spare",null,0,1,{"$f":"(1+INDEX(Capex.cost.trends.real,MATCH($G91,Asset.categories,0),))*(1+$M$38)-1","v":2.0000000000000018E-2},null,{"$f":"INDEX(Opex.as.proportion.of.capex,MATCH($G91,Asset.categories,0),)","v":0},0,0,{"$f":"(1+INDEX(Opex.cost.trends.real,MATCH($G91,Asset.categories,0),))*(1+$M$38)-1","v":2.0000000000000018E-2},null,0,0,0,null,0,0,null,0,0,0,0,0,null,{"$f":"(INDEX(Demand.copper.for.CAGR.calculations,,MATCH($AP$5,Years.market,0))/\nIF($AP$5-$AO91>=INDEX(Years.market,1,),INDEX(Demand.copper.for.CAGR.calculations,,MATCH($AP$5-$AO91,Years.market,0)),INDEX(Demand.copper.for.CAGR.calculations,,1)))^(1/$AO91)-1","v":-0.68833612904945163},1.1787958558779232E-2,4.2000210389621095E-3,0,null,0,0,0,1,{"$f":"IF(ISTEXT($H91),INDEX($AG91:$AJ91,,MATCH($F91,Network.types,0)),\nIF($H91,$AI91,INDEX($AG91:$AJ91,,MATCH($F91,Network.types,0))))","v":0},2.0000000000000018E-2,0,0,null,0,0,null,0,null,0,0,null,0]
[null,50,"Spare","-","Spare","Spare","Spare",false,"Spare",null,0,1,{"$f":"(1+INDEX(Capex.cost.trends.real,MATCH($G92,Asset.categories,0),))*(1+$M$38)-1","v":2.0000000000000018E-2},null,{"$f":"INDEX(Opex.as.proportion.of.capex,MATCH($G92,Asset.categories,0),)","v":0},0,0,{"$f":"(1+INDEX(Opex.cost.trends.real,MATCH($G92,Asset.categories,0),))*(1+$M$38)-1","v":2.0000000000000018E-2},null,0,0,0,null,0,0,null,0,0,0,0,0,null,{"$f":"(INDEX(Demand.copper.for.CAGR.calculations,,MATCH($AP$5,Years.market,0))/\nIF($AP$5-$AO92>=INDEX(Years.market,1,),INDEX(Demand.copper.for.CAGR.calculations,,MATCH($AP$5-$AO92,Years.market,0)),INDEX(Demand.copper.for.CAGR.calculations,,1)))^(1/$AO92)-1","v":-0.68833612904945163},1.1787958558779232E-2,4.2000210389621095E-3,0,null,0,0,0,1,{"$f":"IF(ISTEXT($H92),INDEX($AG92:$AJ92,,MATCH($F92,Network.types,0)),\nIF($H92,$AI92,INDEX($AG92:$AJ92,,MATCH($F92,Network.types,0))))","v":0},2.0000000000000018E-2,0,0,null,0,0,null,0,null,0,0,null,0]
[null,51,"Spare","-","Spare","Spare","Spare",false,"Spare",null,0,1,{"$f":"(1+INDEX(Capex.cost.trends.real,MATCH($G93,Asset.categories,0),))*(1+$M$38)-1","v":2.0000000000000018E-2},null,{"$f":"INDEX(Opex.as.proportion.of.capex,MATCH($G93,Asset.categories,0),)","v":0},0,0,{"$f":"(1+INDEX(Opex.cost.trends.real,MATCH($G93,Asset.categories,0),))*(1+$M$38)-1","v":2.0000000000000018E-2},null,0,0,0,null,0,0,null,0,0,0,0,0,null,{"$f":"(INDEX(Demand.copper.for.CAGR.calculations,,MATCH($AP$5,Years.market,0))/\nIF($AP$5-$AO93>=INDEX(Years.market,1,),INDEX(Demand.copper.for.CAGR.calculations,,MATCH($AP$5-$AO93,Years.market,0)),INDEX(Demand.copper.for.CAGR.calculations,,1)))^(1/$AO93)-1","v":-0.68833612904945163},1.1787958558779232E-2,4.2000210389621095E-3,0,null,0,0,0,1,{"$f":"IF(ISTEXT($H93),INDEX($AG93:$AJ93,,MATCH($F93,Network.types,0)),\nIF($H93,$AI93,INDEX($AG93:$AJ93,,MATCH($F93,Network.types,0))))","v":0},2.0000000000000018E-2,0,0,null,0,0,null,0,null,0,0,null,0]
[null,52,"Concrete drop poles","#","Access passing","Copper","Poles",true,"Copper sub-loop, copper loop and VULA VDSL",null,100,25,{"$f":"(1+INDEX(Capex.cost.trends.real,MATCH($G94,Asset.categories,0),))*(1+$M$38)-1","v":3.0200000000000005E-2},null,{"$f":"INDEX(Opex.as.proportion.of.capex,MATCH($G94,Asset.categories,0),)","v":0.01},0,1,{"$f":"(1+INDEX(Opex.cost.trends.real,MATCH($G94,Asset.categories,0),))*(1+$M$38)-1","v":2.0000000000000018E-2},null,54.057595271799478,0,54.057595271799478,null,0.82799999999999874,0.17199999999999938,null,0.31866666666666538,0.22133333333333249,8.5333333333333067E-2,0.19999999999999926,0.17466666666666603,null,{"$f":"(INDEX(Demand.copper.for.CAGR.calculations,,MATCH($AP$5,Years.market,0))/\nIF($AP$5-$AO94>=INDEX(Years.market,1,),INDEX(Demand.copper.for.CAGR.calculations,,MATCH($AP$5-$AO94,Years.market,0)),INDEX(Demand.copper.for.CAGR.calculations,,1)))^(1/$AO94)-1","v":-0.21012680433093733},1.1787958558779232E-2,4.2000210389621095E-3,0,null,103.02,5569.0134649007823,1981.5467860977062,11.842105263157896,{"$f":"IF(ISTEXT($H94),INDEX($AG94:$AJ94,,MATCH($F94,Network.types,0)),\nIF($H94,$AI94,INDEX($AG94:$AJ94,,MATCH($F94,Network.types,0))))","v":4.2000210389621095E-3},3.4526861674338827E-2,9.3930639178248426E-2,186.12795617976147,null,1.02,55.138747177235466,null,241.26670335699694,null,5.5138747177235468,6.2334595911887929,null,253.01403766590929]
[null,53,"Wooden drop poles","#","Access passing","Copper","Poles",true,"Copper sub-loop, copper loop and VULA VDSL",null,100,25,{"$f":"(1+INDEX(Capex.cost.trends.real,MATCH($G95,Asset.categories,0),))*(1+$M$38)-1","v":3.0200000000000005E-2},null,{"$f":"INDEX(Opex.as.proportion.of.capex,MATCH($G95,Asset.categories,0),)","v":0.01},0,1,{"$f":"(1+INDEX(Opex.cost.trends.real,MATCH($G95,Asset.categories,0),))*(1+$M$38)-1","v":2.0000000000000018E-2},null,500.71748580425339,0,500.71748580425339,null,0.82755146106232957,0.1724485389376709,null,0.32013818914639453,0.22916366777026054,8.2049805671512807E-2,0.19231322873182655,0.17633510868000579,null,{"$f":"(INDEX(Demand.copper.for.CAGR.calculations,,MATCH($AP$5,Years.market,0))/\nIF($AP$5-$AO95>=INDEX(Years.market,1,),INDEX(Demand.copper.for.CAGR.calculations,,MATCH($AP$5-$AO95,Years.market,0)),INDEX(Demand.copper.for.CAGR.calculations,,1)))^(1/$AO95)-1","v":-0.21012680433093733},1.1787958558779232E-2,4.2000210389621095E-3,0,null,103.02,51583.915387554182,18354.40736402764,11.842105263157896,{"$f":"IF(ISTEXT($H95),INDEX($AG95:$AJ95,,MATCH($F95,Network.types,0)),\nIF($H95,$AI95,INDEX($AG95:$AJ95,,MATCH($F95,Network.types,0))))","v":4.2000210389621095E-3},3.4526861674338827E-2,9.3930639178248426E-2,1724.041215441066,null,1.02,510.73183552033845,null,2234.7730509614044,null,51.073183552033846,57.738458373317897,null,2343.5846928867559]
[null,54,"Concrete street poles","#","Access passing","Copper","Poles",true,"Copper sub-loop, copper loop and VULA VDSL",null,100,25,{"$f":"(1+INDEX(Capex.cost.trends.real,MATCH($G96,Asset.categories,0),))*(1+$M$38)-1","v":3.0200000000000005E-2},null,{"$f":"INDEX(Opex.as.proportion.of.capex,MATCH($G96,Asset.categories,0),)","v":0.01},0,1,{"$f":"(1+INDEX(Opex.cost.trends.real,MATCH($G96,Asset.categories,0),))*(1+$M$38)-1","v":2.0000000000000018E-2},null,3593.9651640503039,0,3593.9651640503039,null,0.82313539097126143,0.17686460902873877,null,0.30353167679441667,0.25943084050297827,6.2771995267031686E-2,0.20917313438822374,0.1650923530473497,null,{"$f":"(INDEX(Demand.copper.for.CAGR.calculations,,MATCH($AP$5,Years.market,0))/\nIF($AP$5-$AO96>=INDEX(Years.market,1,),INDEX(Demand.copper.for.CAGR.calculations,,MATCH($AP$5-$AO96,Years.market,0)),INDEX(Demand.copper.for.CAGR.calculations,,1)))^(1/$AO96)-1","v":-0.21012680433093733},1.1787958558779232E-2,4.2000210389621095E-3,0,null,103.02,370250.29120046226,131741.15652691943,11.842105263157896,{"$f":"IF(ISTEXT($H96),INDEX($AG96:$AJ96,,MATCH($F96,Network.types,0)),\nIF($H96,$AI96,INDEX($AG96:$AJ96,,MATCH($F96,Network.types,0))))","v":4.2000210389621095E-3},3.4526861674338827E-2,9.3930639178248426E-2,12374.531038655216,null,1.02,3665.8444673313102,null,16040.375505986525,null,366.58444673313102,414.42532746059413,null,16821.38528018025]
[null,55,"Wooden street poles","#","Access passing","Copper","Poles",true,"Copper sub-loop, copper loop and VULA VDSL",null,100,25,{"$f":"(1+INDEX(Capex.cost.trends.real,MATCH($G97,Asset.categories,0),))*(1+$M$38)-1","v":3.0200000000000005E-2},null,{"$f":"INDEX(Opex.as.proportion.of.capex,MATCH($G97,Asset.categories,0),)","v":0.01},0,1,{"$f":"(1+INDEX(Opex.cost.trends.real,MATCH($G97,Asset.categories,0),))*(1+$M$38)-1","v":2.0000000000000018E-2},null,3593.9651640503039,0,3593.9651640503039,null,0.82313539097126143,0.17686460902873877,null,0.30353167679441667,0.25943084050297827,6.2771995267031686E-2,0.20917313438822374,0.1650923530473497,null,{"$f":"(INDEX(Demand.copper.for.CAGR.calculations,,MATCH($AP$5,Years.market,0))/\nIF($AP$5-$AO97>=INDEX(Years.market,1,),INDEX(Demand.copper.for.CAGR.calculations,,MATCH($AP$5-$AO97,Years.market,0)),INDEX(Demand.copper.for.CAGR.calculations,,1)))^(1/$AO97)-1","v":-0.21012680433093733},1.1787958558779232E-2,4.2000210389621095E-3,0,null,103.02,370250.29120046226,131741.15652691943,11.842105263157896,{"$f":"IF(ISTEXT($H97),INDEX($AG97:$AJ97,,MATCH($F97,Network.types,0)),\nIF($H97,$AI97,INDEX($AG97:$AJ97,,MATCH($F97,Network.types,0))))","v":4.2000210389621095E-3},3.4526861674338827E-2,9.3930639178248426E-2,12374.531038655216,null,1.02,3665.8444673313102,null,16040.375505986525,null,366.58444673313102,414.42532746059413,null,16821.38528018025]
[null,56,"Spare","-","Spare","Spare","Spare",false,"Spare",null,0,1,{"$f":"(1+INDEX(Capex.cost.trends.real,MATCH($G98,Asset.categories,0),))*(1+$M$38)-1","v":2.0000000000000018E-2},null,{"$f":"INDEX(Opex.as.proportion.of.capex,MATCH($G98,Asset.categories,0),)","v":0},0,0,{"$f":"(1+INDEX(Opex.cost.trends.real,MATCH($G98,Asset.categories,0),))*(1+$M$38)-1","v":2.0000000000000018E-2},null,0,0,0,null,0,0,null,0,0,0,0,0,null,{"$f":"(INDEX(Demand.copper.for.CAGR.calculations,,MATCH($AP$5,Years.market,0))/\nIF($AP$5-$AO98>=INDEX(Years.market,1,),INDEX(Demand.copper.for.CAGR.calculations,,MATCH($AP$5-$AO98,Years.market,0)),INDEX(Demand.copper.for.CAGR.calculations,,1)))^(1/$AO98)-1","v":-0.68833612904945163},1.1787958558779232E-2,4.2000210389621095E-3,0,null,0,0,0,1,{"$f":"IF(ISTEXT($H98),INDEX($AG98:$AJ98,,MATCH($F98,Network.types,0)),\nIF($H98,$AI98,INDEX($AG98:$AJ98,,MATCH($F98,Network.types,0))))","v":0},2.0000000000000018E-2,0,0,null,0,0,null,0,null,0,0,null,0]
[null,57,"Spare","-","Spare","Spare","Spare",false,"Spare",null,0,1,{"$f":"(1+INDEX(Capex.cost.trends.real,MATCH($G99,Asset.categories,0),))*(1+$M$38)-1","v":2.0000000000000018E-2},null,{"$f":"INDEX(Opex.as.proportion.of.capex,MATCH($G99,Asset.categories,0),)","v":0},0,0,{"$f":"(1+INDEX(Opex.cost.trends.real,MATCH($G99,Asset.categories,0),))*(1+$M$38)-1","v":2.0000000000000018E-2},null,0,0,0,null,0,0,null,0,0,0,0,0,null,{"$f":"(INDEX(Demand.copper.for.CAGR.calculations,,MATCH($AP$5,Years.market,0))/\nIF($AP$5-$AO99>=INDEX(Years.market,1,),INDEX(Demand.copper.for.CAGR.calculations,,MATCH($AP$5-$AO99,Years.market,0)),INDEX(Demand.copper.for.CAGR.calculations,,1)))^(1/$AO99)-1","v":-0.68833612904945163},1.1787958558779232E-2,4.2000210389621095E-3,0,null,0,0,0,1,{"$f":"IF(ISTEXT($H99),INDEX($AG99:$AJ99,,MATCH($F99,Network.types,0)),\nIF($H99,$AI99,INDEX($AG99:$AJ99,,MATCH($F99,Network.types,0))))","v":0},2.0000000000000018E-2,0,0,null,0,0,null,0,null,0,0,null,0]
[null,58,"Spare","-","Spare","Spare","Spare",false,"Spare",null,0,1,{"$f":"(1+INDEX(Capex.cost.trends.real,MATCH($G100,Asset.categories,0),))*(1+$M$38)-1","v":2.0000000000000018E-2},null,{"$f":"INDEX(Opex.as.proportion.of.capex,MATCH($G100,Asset.categories,0),)","v":0},0,0,{"$f":"(1+INDEX(Opex.cost.trends.real,MATCH($G100,Asset.categories,0),))*(1+$M$38)-1","v":2.0000000000000018E-2},null,0,0,0,null,0,0,null,0,0,0,0,0,null,{"$f":"(INDEX(Demand.copper.for.CAGR.calculations,,MATCH($AP$5,Years.market,0))/\nIF($AP$5-$AO100>=INDEX(Years.market,1,),INDEX(Demand.copper.for.CAGR.calculations,,MATCH($AP$5-$AO100,Years.market,0)),INDEX(Demand.copper.for.CAGR.calculations,,1)))^(1/$AO100)-1","v":-0.68833612904945163},1.1787958558779232E-2,4.2000210389621095E-3,0,null,0,0,0,1,{"$f":"IF(ISTEXT($H100),INDEX($AG100:$AJ100,,MATCH($F100,Network.types,0)),\nIF($H100,$AI100,INDEX($AG100:$AJ100,,MATCH($F100,Network.types,0))))","v":0},2.0000000000000018E-2,0,0,null,0,0,null,0,null,0,0,null,0]
[null,59,"Spare","-","Spare","Spare","Spare",false,"Spare",null,0,1,{"$f":"(1+INDEX(Capex.cost.trends.real,MATCH($G101,Asset.categories,0),))*(1+$M$38)-1","v":2.0000000000000018E-2},null,{"$f":"INDEX(Opex.as.proportion.of.capex,MATCH($G101,Asset.categories,0),)","v":0},0,0,{"$f":"(1+INDEX(Opex.cost.trends.real,MATCH($G101,Asset.categories,0),))*(1+$M$38)-1","v":2.0000000000000018E-2},null,0,0,0,null,0,0,null,0,0,0,0,0,null,{"$f":"(INDEX(Demand.copper.for.CAGR.calculations,,MATCH($AP$5,Years.market,0))/\nIF($AP$5-$AO101>=INDEX(Years.market,1,),INDEX(Demand.copper.for.CAGR.calculations,,MATCH($AP$5-$AO101,Years.market,0)),INDEX(Demand.copper.for.CAGR.calculations,,1)))^(1/$AO101)-1","v":-0.68833612904945163},1.1787958558779232E-2,4.2000210389621095E-3,0,null,0,0,0,1,{"$f":"IF(ISTEXT($H101),INDEX($AG101:$AJ101,,MATCH($F101,Network.types,0)),\nIF($H101,$AI101,INDEX($AG101:$AJ101,,MATCH($F101,Network.types,0))))","v":0},2.0000000000000018E-2,0,0,null,0,0,null,0,null,0,0,null,0]
[null,60,"Spare","-","Spare","Spare","Spare",false,"Spare",null,0,1,{"$f":"(1+INDEX(Capex.cost.trends.real,MATCH($G102,Asset.categories,0),))*(1+$M$38)-1","v":2.0000000000000018E-2},null,{"$f":"INDEX(Opex.as.proportion.of.capex,MATCH($G102,Asset.categories,0),)","v":0},0,0,{"$f":"(1+INDEX(Opex.cost.trends.real,MATCH($G102,Asset.categories,0),))*(1+$M$38)-1","v":2.0000000000000018E-2},null,0,0,0,null,0,0,null,0,0,0,0,0,null,{"$f":"(INDEX(Demand.copper.for.CAGR.calculations,,MATCH($AP$5,Years.market,0))/\nIF($AP$5-$AO102>=INDEX(Years.market,1,),INDEX(Demand.copper.for.CAGR.calculations,,MATCH($AP$5-$AO102,Years.market,0)),INDEX(Demand.copper.for.CAGR.calculations,,1)))^(1/$AO102)-1","v":-0.68833612904945163},1.1787958558779232E-2,4.2000210389621095E-3,0,null,0,0,0,1,{"$f":"IF(ISTEXT($H102),INDEX($AG102:$AJ102,,MATCH($F102,Network.types,0)),\nIF($H102,$AI102,INDEX($AG102:$AJ102,,MATCH($F102,Network.types,0))))","v":0},2.0000000000000018E-2,0,0,null,0,0,null,0,null,0,0,null,0]
[null,61,{"$f":"\"Copper aerial cable \"&Cable.sizes.copper&\" pair - final drop\"","v":"Copper aerial cable 2 pair - final drop"},"metres","Access connection","Copper","Copper cable",false,"Copper sub-loop, copper loop and VULA VDSL",null,{"$f":"K$51:K$62","v":1},25,{"$f":"(1+INDEX(Capex.cost.trends.real,MATCH($G103,Asset.categories,0),))*(1+$M$38)-1","v":3.0200000000000005E-2},null,{"$f":"INDEX(Opex.as.proportion.of.capex,MATCH($G103,Asset.categories,0),)","v":0.01},0,0.01,{"$f":"(1+INDEX(Opex.cost.trends.real,MATCH($G103,Asset.categories,0),))*(1+$M$38)-1","v":2.0000000000000018E-2},null,1298326.5049486058,0,1298326.5049486058,null,0.89114070431690162,0.10885929568309968,null,0.26358525460502819,0.26996794063689061,0.13321067914270301,0.22379859747670461,0.10943752813867513,null,{"$f":"(INDEX(Demand.copper.for.CAGR.calculations,,MATCH($AP$5,Years.market,0))/\nIF($AP$5-$AO103>=INDEX(Years.market,1,),INDEX(Demand.copper.for.CAGR.calculations,,MATCH($AP$5-$AO103,Years.market,0)),INDEX(Demand.copper.for.CAGR.calculations,,1)))^(1/$AO103)-1","v":-0.10571788210149291},1.1787958558779232E-2,4.2000210389621095E-3,0,null,1.0302,1337535.9653980536,1337535.9653980536,25,{"$f":"IF(ISTEXT($H103),INDEX($AG103:$AJ103,,MATCH($F103,Network.types,0)),\nIF($H103,$AI103,INDEX($AG103:$AJ103,,MATCH($F103,Network.types,0))))","v":-0.10571788210149291},-7.8710562140957951E-2,8.9344020444463261E-3,11950.084063772862,null,1.0200000000000001E-2,13242.930350475779,null,25193.014414248639,null,1324.2930350475781,669.80378173143538,null,27187.111231027655]
[null,62,"Copper aerial cable 5 pair - final drop","metres","Access connection","Copper","Copper cable",false,"Copper sub-loop, copper loop and VULA VDSL",null,1,25,{"$f":"(1+INDEX(Capex.cost.trends.real,MATCH($G104,Asset.categories,0),))*(1+$M$38)-1","v":3.0200000000000005E-2},null,{"$f":"INDEX(Opex.as.proportion.of.capex,MATCH($G104,Asset.categories,0),)","v":0.01},0,0.01,{"$f":"(1+INDEX(Opex.cost.trends.real,MATCH($G104,Asset.categories,0),))*(1+$M$38)-1","v":2.0000000000000018E-2},null,361659.98265175067,0,361659.98265175067,null,0.64524048190430283,0.35475951809569745,null,0.43528216707643902,0.14991446464876446,1.1121059421984793E-2,5.0194725896537028E-2,0.35348758295627486,null,{"$f":"(INDEX(Demand.copper.for.CAGR.calculations,,MATCH($AP$5,Years.market,0))/\nIF($AP$5-$AO104>=INDEX(Years.market,1,),INDEX(Demand.copper.for.CAGR.calculations,,MATCH($AP$5-$AO104,Years.market,0)),INDEX(Demand.copper.for.CAGR.calculations,,1)))^(1/$AO104)-1","v":-0.10571788210149291},1.1787958558779232E-2,4.2000210389621095E-3,0,null,1.0302,372582.11412783357,372582.11412783357,25,{"$f":"IF(ISTEXT($H104),INDEX($AG104:$AJ104,,MATCH($F104,Network.types,0)),\nIF($H104,$AI104,INDEX($AG104:$AJ104,,MATCH($F104,Network.types,0))))","v":-0.10571788210149291},-7.8710562140957951E-2,8.9344020444463261E-3,3328.7984021878506,null,1.0200000000000001E-2,3688.9318230478571,null,7017.7302252357076,null,368.89318230478574,186.57958776760631,null,7573.2029953081001]
[null,63,"Copper aerial cable 10 pair - final drop","metres","Access connection","Copper","Copper cable",false,"Copper sub-loop, copper loop and VULA VDSL",null,1,25,{"$f":"(1+INDEX(Capex.cost.trends.real,MATCH($G105,Asset.categories,0),))*(1+$M$38)-1","v":3.0200000000000005E-2},null,{"$f":"INDEX(Opex.as.proportion.of.capex,MATCH($G105,Asset.categories,0),)","v":0.01},0,0.01,{"$f":"(1+INDEX(Opex.cost.trends.real,MATCH($G105,Asset.categories,0),))*(1+$M$38)-1","v":2.0000000000000018E-2},null,34069.283178408863,0,34069.283178408863,null,0.8163946046028745,0.18360539539712509,null,0.33378604159920694,0.26028469114072716,8.8723963457183266E-2,0.13530672906247107,0.18189857474041143,null,{"$f":"(INDEX(Demand.copper.for.CAGR.calculations,,MATCH($AP$5,Years.market,0))/\nIF($AP$5-$AO105>=INDEX(Years.market,1,),INDEX(Demand.copper.for.CAGR.calculations,,MATCH($AP$5-$AO105,Years.market,0)),INDEX(Demand.copper.for.CAGR.calculations,,1)))^(1/$AO105)-1","v":-0.10571788210149291},1.1787958558779232E-2,4.2000210389621095E-3,0,null,1.0302,35098.175530396809,35098.175530396809,25,{"$f":"IF(ISTEXT($H105),INDEX($AG105:$AJ105,,MATCH($F105,Network.types,0)),\nIF($H105,$AI105,INDEX($AG105:$AJ105,,MATCH($F105,Network.types,0))))","v":-0.10571788210149291},-7.8710562140957951E-2,8.9344020444463261E-3,313.58121121511329,null,1.0200000000000001E-2,347.50668841977046,null,661.0878996348838,null,34.750668841977046,17.576268085723747,null,713.41483656258458]
[null,64,"Copper aerial cable 20 pair - final drop","metres","Access connection","Copper","Copper cable",false,"Copper sub-loop, copper loop and VULA VDSL",null,1,25,{"$f":"(1+INDEX(Capex.cost.trends.real,MATCH($G106,Asset.categories,0),))*(1+$M$38)-1","v":3.0200000000000005E-2},null,{"$f":"INDEX(Opex.as.proportion.of.capex,MATCH($G106,Asset.categories,0),)","v":0.01},0,0.01,{"$f":"(1+INDEX(Opex.cost.trends.real,MATCH($G106,Asset.categories,0),))*(1+$M$38)-1","v":2.0000000000000018E-2},null,7277.3552525814503,0,7277.3552525814503,null,0.77574164416952018,0.22425835583048023,null,0.31189422453321136,0.22148228433258366,0.10758839920247557,0.13919048578066037,0.21984460615106868,null,{"$f":"(INDEX(Demand.copper.for.CAGR.calculations,,MATCH($AP$5,Years.market,0))/\nIF($AP$5-$AO106>=INDEX(Years.market,1,),INDEX(Demand.copper.for.CAGR.calculations,,MATCH($AP$5-$AO106,Years.market,0)),INDEX(Demand.copper.for.CAGR.calculations,,1)))^(1/$AO106)-1","v":-0.10571788210149291},1.1787958558779232E-2,4.2000210389621095E-3,0,null,1.0302,7497.1313812094104,7497.1313812094104,25,{"$f":"IF(ISTEXT($H106),INDEX($AG106:$AJ106,,MATCH($F106,Network.types,0)),\nIF($H106,$AI106,INDEX($AG106:$AJ106,,MATCH($F106,Network.types,0))))","v":-0.10571788210149291},-7.8710562140957951E-2,8.9344020444463261E-3,66.982385939760064,null,1.0200000000000001E-2,74.229023576330803,null,141.21140951609087,null,7.422902357633081,3.7543715318167474,null,152.38868340554072]
[null,65,"Copper aerial cable 50 pair - final drop","metres","Access connection","Copper","Copper cable",false,"Copper sub-loop, copper loop and VULA VDSL",null,1,{"$f":"INDEX(Lifetimes,MATCH($G107,Asset.categories,0))","v":25},{"$f":"(1+INDEX(Capex.cost.trends.real,MATCH($G107,Asset.categories,0),))*(1+$M$38)-1","v":3.0200000000000005E-2},null,{"$f":"INDEX(Opex.as.proportion.of.capex,MATCH($G107,Asset.categories,0),)","v":0.01},0,0.01,{"$f":"(1+INDEX(Opex.cost.trends.real,MATCH($G107,Asset.categories,0),))*(1+$M$38)-1","v":2.0000000000000018E-2},null,2547.4585495003448,0,2547.4585495003448,null,0.89180806271039892,0.1081919372896015,null,0.3099789091380441,0.24127001220548189,0.21824546241217796,0.11644771136198968,0.11405790488230685,null,{"$f":"(INDEX(Demand.copper.for.CAGR.calculations,,MATCH($AP$5,Years.market,0))/\nIF($AP$5-$AO107>=INDEX(Years.market,1,),INDEX(Demand.copper.for.CAGR.calculations,,MATCH($AP$5-$AO107,Years.market,0)),INDEX(Demand.copper.for.CAGR.calculations,,1)))^(1/$AO107)-1","v":-0.10571788210149291},{"$f":"Demand.CGAR.fibre.acccess","v":1.1787958558779232E-2},{"$f":"Demand.CGAR.common","v":4.2000210389621095E-3},0,null,{"$f":"K107*(1+M107)^(CTRL.year.selected-Capex.reference.year)","v":1.0302},2624.3917976952553,2624.3917976952553,25,{"$f":"IF(ISTEXT($H107),INDEX($AG107:$AJ107,,MATCH($F107,Network.types,0)),\nIF($H107,$AI107,INDEX($AG107:$AJ107,,MATCH($F107,Network.types,0))))","v":-0.10571788210149291},-7.8710562140957951E-2,{"$f":"IF($V107=0,0,(CTRL.WACC-AQ107)/(1-((1+AQ107)/(1+CTRL.WACC))^AO107))*IF(AND(F107=F$36,H107=H$37),(1+AP107)^INDEX(Age.copper.assets,MATCH($G107,Asset.categories,0)),1)","v":8.9344020444463261E-3},23.447371442756658,null,{"$f":"Q107*(1+R107)^(CTRL.year.selected-Capex.reference.year)","v":1.0200000000000001E-2},25.984077204903517,null,49.431448647660176,null,2.5984077204903517,1.3142282497937232,null,53.344084617944247]
[null,{"$f":"1+B107","v":66},"Copper aerial cable 100 pair - final drop","metres","Access connection","Copper","Copper cable",false,"Copper sub-loop, copper loop and VULA VDSL",null,1,25,{"$f":"(1+INDEX(Capex.cost.trends.real,MATCH($G108,Asset.categories,0),))*(1+$M$38)-1","v":3.0200000000000005E-2},null,{"$f":"INDEX(Opex.as.proportion.of.capex,MATCH($G108,Asset.categories,0),)","v":0.01},0,{"$f":"K108*O108+P108","v":0.01},{"$f":"(1+INDEX(Opex.cost.trends.real,MATCH($G108,Asset.categories,0),))*(1+$M$38)-1","v":2.0000000000000018E-2},null,894.85725082697888,0,894.85725082697888,null,0.84435429906626935,0.15564570093373059,null,0.26734440366141743,0.24789048036322434,0.17124830768533067,0.12434404425517942,0.18917276403484817,null,{"$f":"(INDEX(Demand.copper.for.CAGR.calculations,,MATCH($AP$5,Years.market,0))/\nIF($AP$5-$AO108>=INDEX(Years.market,1,),INDEX(Demand.copper.for.CAGR.calculations,,MATCH($AP$5-$AO108,Years.market,0)),INDEX(Demand.copper.for.CAGR.calculations,,1)))^(1/$AO108)-1","v":-0.10571788210149291},1.1787958558779232E-2,4.2000210389621095E-3,0,null,1.0302,{"$f":"V108*AL108","v":921.88193980195365},921.88193980195365,25,{"$f":"IF(ISTEXT($H108),INDEX($AG108:$AJ108,,MATCH($F108,Network.types,0)),\nIF($H108,$AI108,INDEX($AG108:$AJ108,,MATCH($F108,Network.types,0))))","v":-0.10571788210149291},{"$f":"(1+M108)*(1+AP108)-1","v":-7.8710562140957951E-2},8.9344020444463261E-3,8.2364638877047192,null,1.0200000000000001E-2,9.1275439584351847,null,{"$f":"AS108+AV108","v":17.364007846139906},null,0.91275439584351847,0.46165488298140572,null,18.73841712496483]
[null,67,"Copper aerial cable 200 pair - final drop","metres","Access connection","Copper","Copper cable",false,"Copper sub-loop, copper loop and VULA VDSL",null,10,25,{"$f":"(1+INDEX(Capex.cost.trends.real,MATCH($G109,Asset.categories,0),))*(1+$M$38)-1","v":3.0200000000000005E-2},null,{"$f":"INDEX(Opex.as.proportion.of.capex,MATCH($G109,Asset.categories,0),)","v":0.01},0,0.1,{"$f":"(1+INDEX(Opex.cost.trends.real,MATCH($G109,Asset.categories,0),))*(1+$M$38)-1","v":2.0000000000000018E-2},null,205.53907815389712,0,205.53907815389712,null,0.47368779925920901,0.52631220074079088,null,0.15634257450705777,0.13266140092477885,4.3059062804692502E-2,7.3987317424174262E-2,0.59394964433929653,null,{"$f":"(INDEX(Demand.copper.for.CAGR.calculations,,MATCH($AP$5,Years.market,0))/\nIF($AP$5-$AO109>=INDEX(Years.market,1,),INDEX(Demand.copper.for.CAGR.calculations,,MATCH($AP$5-$AO109,Years.market,0)),INDEX(Demand.copper.for.CAGR.calculations,,1)))^(1/$AO109)-1","v":-0.10571788210149291},1.1787958558779232E-2,4.2000210389621095E-3,0,null,10.302,2117.463583141448,2117.463583141448,25,{"$f":"IF(ISTEXT($H109),INDEX($AG109:$AJ109,,MATCH($F109,Network.types,0)),\nIF($H109,$AI109,INDEX($AG109:$AJ109,,MATCH($F109,Network.types,0))))","v":-0.10571788210149291},-7.8710562140957951E-2,8.9344020444463261E-3,18.918270966259595,null,0.10200000000000001,20.964985971697509,null,39.8832569379571,null,2.096498597169751,1.0603715730699268,null,43.040127108196778]
[null,68,"Copper aerial cable 400 pair - final drop","metres","Access connection","Copper","Copper cable",false,"Copper sub-loop, copper loop and VULA VDSL",null,10,25,{"$f":"(1+INDEX(Capex.cost.trends.real,MATCH($G110,Asset.categories,0),))*(1+$M$38)-1","v":3.0200000000000005E-2},null,{"$f":"INDEX(Opex.as.proportion.of.capex,MATCH($G110,Asset.categories,0),)","v":0.01},0,0.1,{"$f":"(1+INDEX(Opex.cost.trends.real,MATCH($G110,Asset.categories,0),))*(1+$M$38)-1","v":2.0000000000000018E-2},null,0,0,0,null,0,0,null,0,0,0,0,0,null,{"$f":"(INDEX(Demand.copper.for.CAGR.calculations,,MATCH($AP$5,Years.market,0))/\nIF($AP$5-$AO110>=INDEX(Years.market,1,),INDEX(Demand.copper.for.CAGR.calculations,,MATCH($AP$5-$AO110,Years.market,0)),INDEX(Demand.copper.for.CAGR.calculations,,1)))^(1/$AO110)-1","v":-0.10571788210149291},1.1787958558779232E-2,4.2000210389621095E-3,0,null,10.302,0,0,25,{"$f":"IF(ISTEXT($H110),INDEX($AG110:$AJ110,,MATCH($F110,Network.types,0)),\nIF($H110,$AI110,INDEX($AG110:$AJ110,,MATCH($F110,Network.types,0))))","v":-0.10571788210149291},-7.8710562140957951E-2,0,0,null,0.10200000000000001,0,null,0,null,0,0,null,0]
[null,69,"Copper aerial cable 800 pair - final drop","metres","Access connection","Copper","Copper cable",false,"Copper sub-loop, copper loop and VULA VDSL",null,10,25,{"$f":"(1+INDEX(Capex.cost.trends.real,MATCH($G111,Asset.categories,0),))*(1+$M$38)-1","v":3.0200000000000005E-2},null,{"$f":"INDEX(Opex.as.proportion.of.capex,MATCH($G111,Asset.categories,0),)","v":0.01},0,0.1,{"$f":"(1+INDEX(Opex.cost.trends.real,MATCH($G111,Asset.categories,0),))*(1+$M$38)-1","v":2.0000000000000018E-2},null,0,0,0,null,0,0,null,0,0,0,0,0,null,{"$f":"(INDEX(Demand.copper.for.CAGR.calculations,,MATCH($AP$5,Years.market,0))/\nIF($AP$5-$AO111>=INDEX(Years.market,1,),INDEX(Demand.copper.for.CAGR.calculations,,MATCH($AP$5-$AO111,Years.market,0)),INDEX(Demand.copper.for.CAGR.calculations,,1)))^(1/$AO111)-1","v":-0.10571788210149291},1.1787958558779232E-2,4.2000210389621095E-3,0,null,10.302,0,0,25,{"$f":"IF(ISTEXT($H111),INDEX($AG111:$AJ111,,MATCH($F111,Network.types,0)),\nIF($H111,$AI111,INDEX($AG111:$AJ111,,MATCH($F111,Network.types,0))))","v":-0.10571788210149291},-7.8710562140957951E-2,0,0,null,0.10200000000000001,0,null,0,null,0,0,null,0]
[null,70,"Copper aerial cable 1200 pair - final drop","metres","Access connection","Copper","Copper cable",false,"Copper sub-loop, copper loop and VULA VDSL",null,10,25,{"$f":"(1+INDEX(Capex.cost.trends.real,MATCH($G112,Asset.categories,0),))*(1+$M$38)-1","v":3.0200000000000005E-2},null,{"$f":"INDEX(Opex.as.proportion.of.capex,MATCH($G112,Asset.categories,0),)","v":0.01},0,0.1,{"$f":"(1+INDEX(Opex.cost.trends.real,MATCH($G112,Asset.categories,0),))*(1+$M$38)-1","v":2.0000000000000018E-2},null,0,0,0,null,0,0,null,0,0,0,0,0,null,{"$f":"(INDEX(Demand.copper.for.CAGR.calculations,,MATCH($AP$5,Years.market,0))/\nIF($AP$5-$AO112>=INDEX(Years.market,1,),INDEX(Demand.copper.for.CAGR.calculations,,MATCH($AP$5-$AO112,Years.market,0)),INDEX(Demand.copper.for.CAGR.calculations,,1)))^(1/$AO112)-1","v":-0.10571788210149291},1.1787958558779232E-2,4.2000210389621095E-3,0,null,10.302,0,0,25,{"$f":"IF(ISTEXT($H112),INDEX($AG112:$AJ112,,MATCH($F112,Network.types,0)),\nIF($H112,$AI112,INDEX($AG112:$AJ112,,MATCH($F112,Network.types,0))))","v":-0.10571788210149291},-7.8710562140957951E-2,0,0,null,0.10200000000000001,0,null,0,null,0,0,null,0]
[null,71,"Copper aerial cable 2400 pair - final drop","metres","Access connection","Copper","Copper cable",false,"Copper sub-loop, copper loop and VULA VDSL",null,10,25,{"$f":"(1+INDEX(Capex.cost.trends.real,MATCH($G113,Asset.categories,0),))*(1+$M$38)-1","v":3.0200000000000005E-2},null,{"$f":"INDEX(Opex.as.proportion.of.capex,MATCH($G113,Asset.categories,0),)","v":0.01},0,0.1,{"$f":"(1+INDEX(Opex.cost.trends.real,MATCH($G113,Asset.categories,0),))*(1+$M$38)-1","v":2.0000000000000018E-2},null,0,0,0,null,0,0,null,0,0,0,0,0,null,{"$f":"(INDEX(Demand.copper.for.CAGR.calculations,,MATCH($AP$5,Years.market,0))/\nIF($AP$5-$AO113>=INDEX(Years.market,1,),INDEX(Demand.copper.for.CAGR.calculations,,MATCH($AP$5-$AO113,Years.market,0)),INDEX(Demand.copper.for.CAGR.calculations,,1)))^(1/$AO113)-1","v":-0.10571788210149291},1.1787958558779232E-2,4.2000210389621095E-3,0,null,10.302,0,0,25,{"$f":"IF(ISTEXT($H113),INDEX($AG113:$AJ113,,MATCH($F113,Network.types,0)),\nIF($H113,$AI113,INDEX($AG113:$AJ113,,MATCH($F113,Network.types,0))))","v":-0.10571788210149291},-7.8710562140957951E-2,0,0,null,0.10200000000000001,0,null,0,null,0,0,null,0]
[null,72,"Copper aerial cable 3600 pair - final drop","metres","Access connection","Copper","Copper cable",false,"Copper sub-loop, copper loop and VULA VDSL",null,10,25,{"$f":"(1+INDEX(Capex.cost.trends.real,MATCH($G114,Asset.categories,0),))*(1+$M$38)-1","v":3.0200000000000005E-2},null,{"$f":"INDEX(Opex.as.proportion.of.capex,MATCH($G114,Asset.categories,0),)","v":0.01},0,0.1,{"$f":"(1+INDEX(Opex.cost.trends.real,MATCH($G114,Asset.categories,0),))*(1+$M$38)-1","v":2.0000000000000018E-2},null,0,0,0,null,0,0,null,0,0,0,0,0,null,{"$f":"(INDEX(Demand.copper.for.CAGR.calculations,,MATCH($AP$5,Years.market,0))/\nIF($AP$5-$AO114>=INDEX(Years.market,1,),INDEX(Demand.copper.for.CAGR.calculations,,MATCH($AP$5-$AO114,Years.market,0)),INDEX(Demand.copper.for.CAGR.calculations,,1)))^(1/$AO114)-1","v":-0.10571788210149291},1.1787958558779232E-2,4.2000210389621095E-3,0,null,10.302,0,0,25,{"$f":"IF(ISTEXT($H114),INDEX($AG114:$AJ114,,MATCH($F114,Network.types,0)),\nIF($H114,$AI114,INDEX($AG114:$AJ114,,MATCH($F114,Network.types,0))))","v":-0.10571788210149291},-7.8710562140957951E-2,0,0,null,0.10200000000000001,0,null,0,null,0,0,null,0]
[null,73,"Spare","-","Spare","Spare","Spare",false,"Spare",null,0,1,{"$f":"(1+INDEX(Capex.cost.trends.real,MATCH($G115,Asset.categories,0),))*(1+$M$38)-1","v":2.0000000000000018E-2},null,{"$f":"INDEX(Opex.as.proportion.of.capex,MATCH($G115,Asset.categories,0),)","v":0},0,0,{"$f":"(1+INDEX(Opex.cost.trends.real,MATCH($G115,Asset.categories,0),))*(1+$M$38)-1","v":2.0000000000000018E-2},null,0,0,0,null,0,0,null,0,0,0,0,0,null,{"$f":"(INDEX(Demand.copper.for.CAGR.calculations,,MATCH($AP$5,Years.market,0))/\nIF($AP$5-$AO115>=INDEX(Years.market,1,),INDEX(Demand.copper.for.CAGR.calculations,,MATCH($AP$5-$AO115,Years.market,0)),INDEX(Demand.copper.for.CAGR.calculations,,1)))^(1/$AO115)-1","v":-0.68833612904945163},1.1787958558779232E-2,4.2000210389621095E-3,0,null,0,0,0,1,{"$f":"IF(ISTEXT($H115),INDEX($AG115:$AJ115,,MATCH($F115,Network.types,0)),\nIF($H115,$AI115,INDEX($AG115:$AJ115,,MATCH($F115,Network.types,0))))","v":0},2.0000000000000018E-2,0,0,null,0,0,null,0,null,0,0,null,0]
[null,74,"Spare","-","Spare","Spare","Spare",false,"Spare",null,0,1,{"$f":"(1+INDEX(Capex.cost.trends.real,MATCH($G116,Asset.categories,0),))*(1+$M$38)-1","v":2.0000000000000018E-2},null,{"$f":"INDEX(Opex.as.proportion.of.capex,MATCH($G116,Asset.categories,0),)","v":0},0,0,{"$f":"(1+INDEX(Opex.cost.trends.real,MATCH($G116,Asset.categories,0),))*(1+$M$38)-1","v":2.0000000000000018E-2},null,0,0,0,null,0,0,null,0,0,0,0,0,null,{"$f":"(INDEX(Demand.copper.for.CAGR.calculations,,MATCH($AP$5,Years.market,0))/\nIF($AP$5-$AO116>=INDEX(Years.market,1,),INDEX(Demand.copper.for.CAGR.calculations,,MATCH($AP$5-$AO116,Years.market,0)),INDEX(Demand.copper.for.CAGR.calculations,,1)))^(1/$AO116)-1","v":-0.68833612904945163},1.1787958558779232E-2,4.2000210389621095E-3,0,null,0,0,0,1,{"$f":"IF(ISTEXT($H116),INDEX($AG116:$AJ116,,MATCH($F116,Network.types,0)),\nIF($H116,$AI116,INDEX($AG116:$AJ116,,MATCH($F116,Network.types,0))))","v":0},2.0000000000000018E-2,0,0,null,0,0,null,0,null,0,0,null,0]
[null,75,"Spare","-","Spare","Spare","Spare",false,"Spare",null,0,1,{"$f":"(1+INDEX(Capex.cost.trends.real,MATCH($G117,Asset.categories,0),))*(1+$M$38)-1","v":2.0000000000000018E-2},null,{"$f":"INDEX(Opex.as.proportion.of.capex,MATCH($G117,Asset.categories,0),)","v":0},0,0,{"$f":"(1+INDEX(Opex.cost.trends.real,MATCH($G117,Asset.categories,0),))*(1+$M$38)-1","v":2.0000000000000018E-2},null,0,0,0,null,0,0,null,0,0,0,0,0,null,{"$f":"(INDEX(Demand.copper.for.CAGR.calculations,,MATCH($AP$5,Years.market,0))/\nIF($AP$5-$AO117>=INDEX(Years.market,1,),INDEX(Demand.copper.for.CAGR.calculations,,MATCH($AP$5-$AO117,Years.market,0)),INDEX(Demand.copper.for.CAGR.calculations,,1)))^(1/$AO117)-1","v":-0.68833612904945163},1.1787958558779232E-2,4.2000210389621095E-3,0,null,0,0,0,1,{"$f":"IF(ISTEXT($H117),INDEX($AG117:$AJ117,,MATCH($F117,Network.types,0)),\nIF($H117,$AI117,INDEX($AG117:$AJ117,,MATCH($F117,Network.types,0))))","v":0},2.0000000000000018E-2,0,0,null,0,0,null,0,null,0,0,null,0]
[null,76,"Spare","-","Spare","Spare","Spare",false,"Spare",null,0,1,{"$f":"(1+INDEX(Capex.cost.trends.real,MATCH($G118,Asset.categories,0),))*(1+$M$38)-1","v":2.0000000000000018E-2},null,{"$f":"INDEX(Opex.as.proportion.of.capex,MATCH($G118,Asset.categories,0),)","v":0},0,0,{"$f":"(1+INDEX(Opex.cost.trends.real,MATCH($G118,Asset.categories,0),))*(1+$M$38)-1","v":2.0000000000000018E-2},null,0,0,0,null,0,0,null,0,0,0,0,0,null,{"$f":"(INDEX(Demand.copper.for.CAGR.calculations,,MATCH($AP$5,Years.market,0))/\nIF($AP$5-$AO118>=INDEX(Years.market,1,),INDEX(Demand.copper.for.CAGR.calculations,,MATCH($AP$5-$AO118,Years.market,0)),INDEX(Demand.copper.for.CAGR.calculations,,1)))^(1/$AO118)-1","v":-0.68833612904945163},1.1787958558779232E-2,4.2000210389621095E-3,0,null,0,0,0,1,{"$f":"IF(ISTEXT($H118),INDEX($AG118:$AJ118,,MATCH($F118,Network.types,0)),\nIF($H118,$AI118,INDEX($AG118:$AJ118,,MATCH($F118,Network.types,0))))","v":0},2.0000000000000018E-2,0,0,null,0,0,null,0,null,0,0,null,0]
[null,77,"Spare","-","Spare","Spare","Spare",false,"Spare",null,0,1,{"$f":"(1+INDEX(Capex.cost.trends.real,MATCH($G119,Asset.categories,0),))*(1+$M$38)-1","v":2.0000000000000018E-2},null,{"$f":"INDEX(Opex.as.proportion.of.capex,MATCH($G119,Asset.categories,0),)","v":0},0,0,{"$f":"(1+INDEX(Opex.cost.trends.real,MATCH($G119,Asset.categories,0),))*(1+$M$38)-1","v":2.0000000000000018E-2},null,0,0,0,null,0,0,null,0,0,0,0,0,null,{"$f":"(INDEX(Demand.copper.for.CAGR.calculations,,MATCH($AP$5,Years.market,0))/\nIF($AP$5-$AO119>=INDEX(Years.market,1,),INDEX(Demand.copper.for.CAGR.calculations,,MATCH($AP$5-$AO119,Years.market,0)),INDEX(Demand.copper.for.CAGR.calculations,,1)))^(1/$AO119)-1","v":-0.68833612904945163},1.1787958558779232E-2,4.2000210389621095E-3,0,null,0,0,0,1,{"$f":"IF(ISTEXT($H119),INDEX($AG119:$AJ119,,MATCH($F119,Network.types,0)),\nIF($H119,$AI119,INDEX($AG119:$AJ119,,MATCH($F119,Network.types,0))))","v":0},2.0000000000000018E-2,0,0,null,0,0,null,0,null,0,0,null,0]
[null,78,{"$f":"\"Copper aerial cable \"&Cable.sizes.copper&\" pair - distribution\"","v":"Copper aerial cable 2 pair - distribution"},"metres","Access passing","Copper","Copper cable",false,"Copper sub-loop, copper loop and VULA VDSL",null,{"$f":"K$51:K$62","v":1},25,{"$f":"(1+INDEX(Capex.cost.trends.real,MATCH($G120,Asset.categories,0),))*(1+$M$38)-1","v":3.0200000000000005E-2},null,{"$f":"INDEX(Opex.as.proportion.of.capex,MATCH($G120,Asset.categories,0),)","v":0.01},0,0.01,{"$f":"(1+INDEX(Opex.cost.trends.real,MATCH($G120,Asset.categories,0),))*(1+$M$38)-1","v":2.0000000000000018E-2},null,917814.49472104106,0,917814.49472104106,null,0.7892135157290836,0.2107864842709167,null,0.28200819556892764,0.24488737569364208,6.4899694237409628E-2,0.21034296815270212,0.19786176634731861,null,{"$f":"(INDEX(Demand.copper.for.CAGR.calculations,,MATCH($AP$5,Years.market,0))/\nIF($AP$5-$AO120>=INDEX(Years.market,1,),INDEX(Demand.copper.for.CAGR.calculations,,MATCH($AP$5-$AO120,Years.market,0)),INDEX(Demand.copper.for.CAGR.calculations,,1)))^(1/$AO120)-1","v":-0.10571788210149291},1.1787958558779232E-2,4.2000210389621095E-3,0,null,1.0302,945532.49246161652,945532.49246161652,25,{"$f":"IF(ISTEXT($H120),INDEX($AG120:$AJ120,,MATCH($F120,Network.types,0)),\nIF($H120,$AI120,INDEX($AG120:$AJ120,,MATCH($F120,Network.types,0))))","v":-0.10571788210149291},-7.8710562140957951E-2,8.9344020444463261E-3,8447.7674337394965,null,1.0200000000000001E-2,9361.7078461546189,null,17809.475279894115,null,936.17078461546191,473.49847449691777,null,19219.144539006495]
[null,79,"Copper aerial cable 5 pair - distribution","metres","Access passing","Copper","Copper cable",false,"Copper sub-loop, copper loop and VULA VDSL",null,1,25,{"$f":"(1+INDEX(Capex.cost.trends.real,MATCH($G121,Asset.categories,0),))*(1+$M$38)-1","v":3.0200000000000005E-2},null,{"$f":"INDEX(Opex.as.proportion.of.capex,MATCH($G121,Asset.categories,0),)","v":0.01},0,0.01,{"$f":"(1+INDEX(Opex.cost.trends.real,MATCH($G121,Asset.categories,0),))*(1+$M$38)-1","v":2.0000000000000018E-2},null,1741790.8627372605,0,1741790.8627372605,null,0.80882990277280609,0.19117009722719391,null,0.29842456463996631,0.26356428044306895,5.4396810688934649E-2,0.20830306456254158,0.17531127966548854,null,{"$f":"(INDEX(Demand.copper.for.CAGR.calculations,,MATCH($AP$5,Years.market,0))/\nIF($AP$5-$AO121>=INDEX(Years.market,1,),INDEX(Demand.copper.for.CAGR.calculations,,MATCH($AP$5-$AO121,Years.market,0)),INDEX(Demand.copper.for.CAGR.calculations,,1)))^(1/$AO121)-1","v":-0.10571788210149291},1.1787958558779232E-2,4.2000210389621095E-3,0,null,1.0302,1794392.9467919257,1794392.9467919257,25,{"$f":"IF(ISTEXT($H121),INDEX($AG121:$AJ121,,MATCH($F121,Network.types,0)),\nIF($H121,$AI121,INDEX($AG121:$AJ121,,MATCH($F121,Network.types,0))))","v":-0.10571788210149291},-7.8710562140957951E-2,8.9344020444463261E-3,16031.828012357848,null,1.0200000000000001E-2,17766.26679992006,null,33798.094812277908,null,1776.6266799920061,898.58606629374685,null,36473.307558563662]
[null,80,"Copper aerial cable 10 pair - distribution","metres","Access passing","Copper","Copper cable",false,"Copper sub-loop, copper loop and VULA VDSL",null,1,25,{"$f":"(1+INDEX(Capex.cost.trends.real,MATCH($G122,Asset.categories,0),))*(1+$M$38)-1","v":3.0200000000000005E-2},null,{"$f":"INDEX(Opex.as.proportion.of.capex,MATCH($G122,Asset.categories,0),)","v":0.01},0,0.01,{"$f":"(1+INDEX(Opex.cost.trends.real,MATCH($G122,Asset.categories,0),))*(1+$M$38)-1","v":2.0000000000000018E-2},null,1052853.2816137732,0,1052853.2816137732,null,0.81448029119680787,0.18551970880319257,null,0.30915915382863512,0.25770465347889443,6.1765056801085828E-2,0.1950223781537313,0.17634875773765374,null,{"$f":"(INDEX(Demand.copper.for.CAGR.calculations,,MATCH($AP$5,Years.market,0))/\nIF($AP$5-$AO122>=INDEX(Years.market,1,),INDEX(Demand.copper.for.CAGR.calculations,,MATCH($AP$5-$AO122,Years.market,0)),INDEX(Demand.copper.for.CAGR.calculations,,1)))^(1/$AO122)-1","v":-0.10571788210149291},1.1787958558779232E-2,4.2000210389621095E-3,0,null,1.0302,1084649.4507185093,1084649.4507185093,25,{"$f":"IF(ISTEXT($H122),INDEX($AG122:$AJ122,,MATCH($F122,Network.types,0)),\nIF($H122,$AI122,INDEX($AG122:$AJ122,,MATCH($F122,Network.types,0))))","v":-0.10571788210149291},-7.8710562140957951E-2,8.9344020444463261E-3,9690.694270007034,null,1.0200000000000001E-2,10739.103472460487,null,20429.797742467519,null,1073.9103472460488,543.16468696075231,null,22046.872776674321]
[null,81,"Copper aerial cable 20 pair - distribution","metres","Access passing","Copper","Copper cable",false,"Copper sub-loop, copper loop and VULA VDSL",null,1,25,{"$f":"(1+INDEX(Capex.cost.trends.real,MATCH($G123,Asset.categories,0),))*(1+$M$38)-1","v":3.0200000000000005E-2},null,{"$f":"INDEX(Opex.as.proportion.of.capex,MATCH($G123,Asset.categories,0),)","v":0.01},0,0.01,{"$f":"(1+INDEX(Opex.cost.trends.real,MATCH($G123,Asset.categories,0),))*(1+$M$38)-1","v":2.0000000000000018E-2},null,957397.72816213046,0,957397.72816213046,null,0.81927544635138339,0.18072455364861639,null,0.3117008281477664,0.26178237447569863,6.2990186874690018E-2,0.19070450323669033,0.17282210726515498,null,{"$f":"(INDEX(Demand.copper.for.CAGR.calculations,,MATCH($AP$5,Years.market,0))/\nIF($AP$5-$AO123>=INDEX(Years.market,1,),INDEX(Demand.copper.for.CAGR.calculations,,MATCH($AP$5-$AO123,Years.market,0)),INDEX(Demand.copper.for.CAGR.calculations,,1)))^(1/$AO123)-1","v":-0.10571788210149291},1.1787958558779232E-2,4.2000210389621095E-3,0,null,1.0302,986311.13955262676,986311.13955262676,25,{"$f":"IF(ISTEXT($H123),INDEX($AG123:$AJ123,,MATCH($F123,Network.types,0)),\nIF($H123,$AI123,INDEX($AG123:$AJ123,,MATCH($F123,Network.types,0))))","v":-0.10571788210149291},-7.8710562140957951E-2,8.9344020444463261E-3,8812.1002616791739,null,1.0200000000000001E-2,9765.4568272537308,null,18577.557088932903,null,976.54568272537313,493.91937736760929,null,20048.022149025885]
[null,82,"Copper aerial cable 50 pair - distribution","metres","Access passing","Copper","Copper cable",false,"Copper sub-loop, copper loop and VULA VDSL",null,1,25,{"$f":"(1+INDEX(Capex.cost.trends.real,MATCH($G124,Asset.categories,0),))*(1+$M$38)-1","v":3.0200000000000005E-2},null,{"$f":"INDEX(Opex.as.proportion.of.capex,MATCH($G124,Asset.categories,0),)","v":0.01},0,0.01,{"$f":"(1+INDEX(Opex.cost.trends.real,MATCH($G124,Asset.categories,0),))*(1+$M$38)-1","v":2.0000000000000018E-2},null,0,0,0,null,0,0,null,0,0,0,0,0,null,{"$f":"(INDEX(Demand.copper.for.CAGR.calculations,,MATCH($AP$5,Years.market,0))/\nIF($AP$5-$AO124>=INDEX(Years.market,1,),INDEX(Demand.copper.for.CAGR.calculations,,MATCH($AP$5-$AO124,Years.market,0)),INDEX(Demand.copper.for.CAGR.calculations,,1)))^(1/$AO124)-1","v":-0.10571788210149291},1.1787958558779232E-2,4.2000210389621095E-3,0,null,1.0302,0,0,25,{"$f":"IF(ISTEXT($H124),INDEX($AG124:$AJ124,,MATCH($F124,Network.types,0)),\nIF($H124,$AI124,INDEX($AG124:$AJ124,,MATCH($F124,Network.types,0))))","v":-0.10571788210149291},-7.8710562140957951E-2,0,0,null,1.0200000000000001E-2,0,null,0,null,0,0,null,0]
[null,83,"Copper aerial cable 100 pair - distribution","metres","Access passing","Copper","Copper cable",false,"Copper sub-loop, copper loop and VULA VDSL",null,1,25,{"$f":"(1+INDEX(Capex.cost.trends.real,MATCH($G125,Asset.categories,0),))*(1+$M$38)-1","v":3.0200000000000005E-2},null,{"$f":"INDEX(Opex.as.proportion.of.capex,MATCH($G125,Asset.categories,0),)","v":0.01},0,0.01,{"$f":"(1+INDEX(Opex.cost.trends.real,MATCH($G125,Asset.categories,0),))*(1+$M$38)-1","v":2.0000000000000018E-2},null,0,0,0,null,0,0,null,0,0,0,0,0,null,{"$f":"(INDEX(Demand.copper.for.CAGR.calculations,,MATCH($AP$5,Years.market,0))/\nIF($AP$5-$AO125>=INDEX(Years.market,1,),INDEX(Demand.copper.for.CAGR.calculations,,MATCH($AP$5-$AO125,Years.market,0)),INDEX(Demand.copper.for.CAGR.calculations,,1)))^(1/$AO125)-1","v":-0.10571788210149291},1.1787958558779232E-2,4.2000210389621095E-3,0,null,1.0302,0,0,25,{"$f":"IF(ISTEXT($H125),INDEX($AG125:$AJ125,,MATCH($F125,Network.types,0)),\nIF($H125,$AI125,INDEX($AG125:$AJ125,,MATCH($F125,Network.types,0))))","v":-0.10571788210149291},-7.8710562140957951E-2,0,0,null,1.0200000000000001E-2,0,null,0,null,0,0,null,0]
[null,84,"Copper aerial cable 200 pair - distribution","metres","Access passing","Copper","Copper cable",false,"Copper sub-loop, copper loop and VULA VDSL",null,10,25,{"$f":"(1+INDEX(Capex.cost.trends.real,MATCH($G126,Asset.categories,0),))*(1+$M$38)-1","v":3.0200000000000005E-2},null,{"$f":"INDEX(Opex.as.proportion.of.capex,MATCH($G126,Asset.categories,0),)","v":0.01},0,0.1,{"$f":"(1+INDEX(Opex.cost.trends.real,MATCH($G126,Asset.categories,0),))*(1+$M$38)-1","v":2.0000000000000018E-2},null,0,0,0,null,0,0,null,0,0,0,0,0,null,{"$f":"(INDEX(Demand.copper.for.CAGR.calculations,,MATCH($AP$5,Years.market,0))/\nIF($AP$5-$AO126>=INDEX(Years.market,1,),INDEX(Demand.copper.for.CAGR.calculations,,MATCH($AP$5-$AO126,Years.market,0)),INDEX(Demand.copper.for.CAGR.calculations,,1)))^(1/$AO126)-1","v":-0.10571788210149291},1.1787958558779232E-2,4.2000210389621095E-3,0,null,10.302,0,0,25,{"$f":"IF(ISTEXT($H126),INDEX($AG126:$AJ126,,MATCH($F126,Network.types,0)),\nIF($H126,$AI126,INDEX($AG126:$AJ126,,MATCH($F126,Network.types,0))))","v":-0.10571788210149291},-7.8710562140957951E-2,0,0,null,0.10200000000000001,0,null,0,null,0,0,null,0]
[null,85,"Copper aerial cable 400 pair - distribution","metres","Access passing","Copper","Copper cable",false,"Copper sub-loop, copper loop and VULA VDSL",null,10,25,{"$f":"(1+INDEX(Capex.cost.trends.real,MATCH($G127,Asset.categories,0),))*(1+$M$38)-1","v":3.0200000000000005E-2},null,{"$f":"INDEX(Opex.as.proportion.of.capex,MATCH($G127,Asset.categories,0),)","v":0.01},0,0.1,{"$f":"(1+INDEX(Opex.cost.trends.real,MATCH($G127,Asset.categories,0),))*(1+$M$38)-1","v":2.0000000000000018E-2},null,0,0,0,null,0,0,null,0,0,0,0,0,null,{"$f":"(INDEX(Demand.copper.for.CAGR.calculations,,MATCH($AP$5,Years.market,0))/\nIF($AP$5-$AO127>=INDEX(Years.market,1,),INDEX(Demand.copper.for.CAGR.calculations,,MATCH($AP$5-$AO127,Years.market,0)),INDEX(Demand.copper.for.CAGR.calculations,,1)))^(1/$AO127)-1","v":-0.10571788210149291},1.1787958558779232E-2,4.2000210389621095E-3,0,null,10.302,0,0,25,{"$f":"IF(ISTEXT($H127),INDEX($AG127:$AJ127,,MATCH($F127,Network.types,0)),\nIF($H127,$AI127,INDEX($AG127:$AJ127,,MATCH($F127,Network.types,0))))","v":-0.10571788210149291},-7.8710562140957951E-2,0,0,null,0.10200000000000001,0,null,0,null,0,0,null,0]
[null,86,"Copper aerial cable 800 pair - distribution","metres","Access passing","Copper","Copper cable",false,"Copper sub-loop, copper loop and VULA VDSL",null,10,25,{"$f":"(1+INDEX(Capex.cost.trends.real,MATCH($G128,Asset.categories,0),))*(1+$M$38)-1","v":3.0200000000000005E-2},null,{"$f":"INDEX(Opex.as.proportion.of.capex,MATCH($G128,Asset.categories,0),)","v":0.01},0,0.1,{"$f":"(1+INDEX(Opex.cost.trends.real,MATCH($G128,Asset.categories,0),))*(1+$M$38)-1","v":2.0000000000000018E-2},null,0,0,0,null,0,0,null,0,0,0,0,0,null,{"$f":"(INDEX(Demand.copper.for.CAGR.calculations,,MATCH($AP$5,Years.market,0))/\nIF($AP$5-$AO128>=INDEX(Years.market,1,),INDEX(Demand.copper.for.CAGR.calculations,,MATCH($AP$5-$AO128,Years.market,0)),INDEX(Demand.copper.for.CAGR.calculations,,1)))^(1/$AO128)-1","v":-0.10571788210149291},1.1787958558779232E-2,4.2000210389621095E-3,0,null,10.302,0,0,25,{"$f":"IF(ISTEXT($H128),INDEX($AG128:$AJ128,,MATCH($F128,Network.types,0)),\nIF($H128,$AI128,INDEX($AG128:$AJ128,,MATCH($F128,Network.types,0))))","v":-0.10571788210149291},-7.8710562140957951E-2,0,0,null,0.10200000000000001,0,null,0,null,0,0,null,0]
[null,87,"Copper aerial cable 1200 pair - distribution","metres","Access passing","Copper","Copper cable",false,"Copper sub-loop, copper loop and VULA VDSL",null,10,25,{"$f":"(1+INDEX(Capex.cost.trends.real,MATCH($G129,Asset.categories,0),))*(1+$M$38)-1","v":3.0200000000000005E-2},null,{"$f":"INDEX(Opex.as.proportion.of.capex,MATCH($G129,Asset.categories,0),)","v":0.01},0,0.1,{"$f":"(1+INDEX(Opex.cost.trends.real,MATCH($G129,Asset.categories,0),))*(1+$M$38)-1","v":2.0000000000000018E-2},null,0,0,0,null,0,0,null,0,0,0,0,0,null,{"$f":"(INDEX(Demand.copper.for.CAGR.calculations,,MATCH($AP$5,Years.market,0))/\nIF($AP$5-$AO129>=INDEX(Years.market,1,),INDEX(Demand.copper.for.CAGR.calculations,,MATCH($AP$5-$AO129,Years.market,0)),INDEX(Demand.copper.for.CAGR.calculations,,1)))^(1/$AO129)-1","v":-0.10571788210149291},1.1787958558779232E-2,4.2000210389621095E-3,0,null,10.302,0,0,25,{"$f":"IF(ISTEXT($H129),INDEX($AG129:$AJ129,,MATCH($F129,Network.types,0)),\nIF($H129,$AI129,INDEX($AG129:$AJ129,,MATCH($F129,Network.types,0))))","v":-0.10571788210149291},-7.8710562140957951E-2,0,0,null,0.10200000000000001,0,null,0,null,0,0,null,0]
[null,88,"Copper aerial cable 2400 pair - distribution","metres","Access passing","Copper","Copper cable",false,"Copper sub-loop, copper loop and VULA VDSL",null,10,25,{"$f":"(1+INDEX(Capex.cost.trends.real,MATCH($G130,Asset.categories,0),))*(1+$M$38)-1","v":3.0200000000000005E-2},null,{"$f":"INDEX(Opex.as.proportion.of.capex,MATCH($G130,Asset.categories,0),)","v":0.01},0,0.1,{"$f":"(1+INDEX(Opex.cost.trends.real,MATCH($G130,Asset.categories,0),))*(1+$M$38)-1","v":2.0000000000000018E-2},null,0,0,0,null,0,0,null,0,0,0,0,0,null,{"$f":"(INDEX(Demand.copper.for.CAGR.calculations,,MATCH($AP$5,Years.market,0))/\nIF($AP$5-$AO130>=INDEX(Years.market,1,),INDEX(Demand.copper.for.CAGR.calculations,,MATCH($AP$5-$AO130,Years.market,0)),INDEX(Demand.copper.for.CAGR.calculations,,1)))^(1/$AO130)-1","v":-0.10571788210149291},1.1787958558779232E-2,4.2000210389621095E-3,0,null,10.302,0,0,25,{"$f":"IF(ISTEXT($H130),INDEX($AG130:$AJ130,,MATCH($F130,Network.types,0)),\nIF($H130,$AI130,INDEX($AG130:$AJ130,,MATCH($F130,Network.types,0))))","v":-0.10571788210149291},-7.8710562140957951E-2,0,0,null,0.10200000000000001,0,null,0,null,0,0,null,0]
[null,89,"Copper aerial cable 3600 pair - distribution","metres","Access passing","Copper","Copper cable",false,"Copper sub-loop, copper loop and VULA VDSL",null,10,25,{"$f":"(1+INDEX(Capex.cost.trends.real,MATCH($G131,Asset.categories,0),))*(1+$M$38)-1","v":3.0200000000000005E-2},null,{"$f":"INDEX(Opex.as.proportion.of.capex,MATCH($G131,Asset.categories,0),)","v":0.01},0,0.1,{"$f":"(1+INDEX(Opex.cost.trends.real,MATCH($G131,Asset.categories,0),))*(1+$M$38)-1","v":2.0000000000000018E-2},null,0,0,0,null,0,0,null,0,0,0,0,0,null,{"$f":"(INDEX(Demand.copper.for.CAGR.calculations,,MATCH($AP$5,Years.market,0))/\nIF($AP$5-$AO131>=INDEX(Years.market,1,),INDEX(Demand.copper.for.CAGR.calculations,,MATCH($AP$5-$AO131,Years.market,0)),INDEX(Demand.copper.for.CAGR.calculations,,1)))^(1/$AO131)-1","v":-0.10571788210149291},1.1787958558779232E-2,4.2000210389621095E-3,0,null,10.302,0,0,25,{"$f":"IF(ISTEXT($H131),INDEX($AG131:$AJ131,,MATCH($F131,Network.types,0)),\nIF($H131,$AI131,INDEX($AG131:$AJ131,,MATCH($F131,Network.types,0))))","v":-0.10571788210149291},-7.8710562140957951E-2,0,0,null,0.10200000000000001,0,null,0,null,0,0,null,0]
[null,90,"Spare","-","Spare","Spare","Spare",false,"Spare",null,0,1,{"$f":"(1+INDEX(Capex.cost.trends.real,MATCH($G132,Asset.categories,0),))*(1+$M$38)-1","v":2.0000000000000018E-2},null,{"$f":"INDEX(Opex.as.proportion.of.capex,MATCH($G132,Asset.categories,0),)","v":0},0,0,{"$f":"(1+INDEX(Opex.cost.trends.real,MATCH($G132,Asset.categories,0),))*(1+$M$38)-1","v":2.0000000000000018E-2},null,0,0,0,null,0,0,null,0,0,0,0,0,null,{"$f":"(INDEX(Demand.copper.for.CAGR.calculations,,MATCH($AP$5,Years.market,0))/\nIF($AP$5-$AO132>=INDEX(Years.market,1,),INDEX(Demand.copper.for.CAGR.calculations,,MATCH($AP$5-$AO132,Years.market,0)),INDEX(Demand.copper.for.CAGR.calculations,,1)))^(1/$AO132)-1","v":-0.68833612904945163},1.1787958558779232E-2,4.2000210389621095E-3,0,null,0,0,0,1,{"$f":"IF(ISTEXT($H132),INDEX($AG132:$AJ132,,MATCH($F132,Network.types,0)),\nIF($H132,$AI132,INDEX($AG132:$AJ132,,MATCH($F132,Network.types,0))))","v":0},2.0000000000000018E-2,0,0,null,0,0,null,0,null,0,0,null,0]
[null,91,"Manholes in feeder (including jointing)","#","Access passing","Copper","Manholes",true,"Copper loop and VULA VDSL",null,1000,40,{"$f":"(1+INDEX(Capex.cost.trends.real,MATCH($G133,Asset.categories,0),))*(1+$M$38)-1","v":3.0200000000000005E-2},null,{"$f":"INDEX(Opex.as.proportion.of.capex,MATCH($G133,Asset.categories,0),)","v":0.01},0,10,{"$f":"(1+INDEX(Opex.cost.trends.real,MATCH($G133,Asset.categories,0),))*(1+$M$38)-1","v":2.0000000000000018E-2},null,5840.4071664199837,0,5840.4071664199837,null,0.77266138270168394,0.22733861729831367,null,0.27082114606820745,0.3030770494557064,4.5384425816438201E-2,0.15499379615143957,0.22572358250820396,null,{"$f":"(INDEX(Demand.copper.for.CAGR.calculations,,MATCH($AP$5,Years.market,0))/\nIF($AP$5-$AO133>=INDEX(Years.market,1,),INDEX(Demand.copper.for.CAGR.calculations,,MATCH($AP$5-$AO133,Years.market,0)),INDEX(Demand.copper.for.CAGR.calculations,,1)))^(1/$AO133)-1","v":{"$error":"#N/A"}},1.1787958558779232E-2,4.2000210389621095E-3,0,null,1030.2,6016787.4628458675,1853948.2277787493,3.6363636363636376,{"$f":"IF(ISTEXT($H133),INDEX($AG133:$AJ133,,MATCH($F133,Network.types,0)),\nIF($H133,$AI133,INDEX($AG133:$AJ133,,MATCH($F133,Network.types,0))))","v":4.2000210389621095E-3},3.4526861674338827E-2,0.29210196421705259,541541.91889089625,null,10.199999999999999,59572.153097483832,null,601114.07198838005,null,5957.2153097483833,15334.084910029165,null,622405.37220815767]
[null,92,"Manholes/handholes in distribution","#","Access passing","Copper","Manholes",true,"Copper sub-loop, copper loop and VULA VDSL",null,10,40,{"$f":"(1+INDEX(Capex.cost.trends.real,MATCH($G134,Asset.categories,0),))*(1+$M$38)-1","v":3.0200000000000005E-2},null,{"$f":"INDEX(Opex.as.proportion.of.capex,MATCH($G134,Asset.categories,0),)","v":0.01},0,0.1,{"$f":"(1+INDEX(Opex.cost.trends.real,MATCH($G134,Asset.categories,0),))*(1+$M$38)-1","v":2.0000000000000018E-2},null,82363.637244567886,0,82363.637244567886,null,0.8081203577443089,0.19187964225569137,null,0.30455191364852163,0.26291964595014433,6.4859210592974323E-2,0.18453055075564753,0.18313867905271247,null,{"$f":"(INDEX(Demand.copper.for.CAGR.calculations,,MATCH($AP$5,Years.market,0))/\nIF($AP$5-$AO134>=INDEX(Years.market,1,),INDEX(Demand.copper.for.CAGR.calculations,,MATCH($AP$5-$AO134,Years.market,0)),INDEX(Demand.copper.for.CAGR.calculations,,1)))^(1/$AO134)-1","v":{"$error":"#N/A"}},1.1787958558779232E-2,4.2000210389621095E-3,0,null,10.302,848510.1908935383,261450.81147925893,3.6363636363636376,{"$f":"IF(ISTEXT($H134),INDEX($AG134:$AJ134,,MATCH($F134,Network.types,0)),\nIF($H134,$AI134,INDEX($AG134:$AJ134,,MATCH($F134,Network.types,0))))","v":4.2000210389621095E-3},3.4526861674338827E-2,0.29210196421705259,76370.295579233862,null,0.10200000000000001,8401.0909989459251,null,84771.386578179779,null,840.10909989459253,2162.4708192754524,null,87773.966497349815]
[null,93,"Jointed pairs in distribution","#","Access passing","Copper","Joints - copper",false,"Copper sub-loop, copper loop and VULA VDSL",null,1,7,{"$f":"(1+INDEX(Capex.cost.trends.real,MATCH($G135,Asset.categories,0),))*(1+$M$38)-1","v":3.0200000000000005E-2},null,{"$f":"INDEX(Opex.as.proportion.of.capex,MATCH($G135,Asset.categories,0),)","v":0.01},0,0.01,{"$f":"(1+INDEX(Opex.cost.trends.real,MATCH($G135,Asset.categories,0),))*(1+$M$38)-1","v":2.0000000000000018E-2},null,5229629,0,5229629,null,0.80105969276214428,0.19894030723785566,null,0.32910346030282456,0.24530401678589439,7.8255838033634881E-2,0.15505516739332753,0.19228151748431868,null,{"$f":"(INDEX(Demand.copper.for.CAGR.calculations,,MATCH($AP$5,Years.market,0))/\nIF($AP$5-$AO135>=INDEX(Years.market,1,),INDEX(Demand.copper.for.CAGR.calculations,,MATCH($AP$5-$AO135,Years.market,0)),INDEX(Demand.copper.for.CAGR.calculations,,1)))^(1/$AO135)-1","v":-0.32904281252653145},1.1787958558779232E-2,4.2000210389621095E-3,0,null,1.0302,5387563.7958000004,5387563.7958000004,7,{"$f":"IF(ISTEXT($H135),INDEX($AG135:$AJ135,,MATCH($F135,Network.types,0)),\nIF($H135,$AI135,INDEX($AG135:$AJ135,,MATCH($F135,Network.types,0))))","v":-0.32904281252653145},-0.30877990546483269,3.4287138009221632E-2,184724.14340008056,null,1.0200000000000001E-2,53342.215800000005,null,238066.35920008057,null,5334.2215800000013,6148.0838427452263,null,249548.6646228258]
[null,94,"Spare","-","Spare","Spare","Spare",false,"Spare",null,0,1,{"$f":"(1+INDEX(Capex.cost.trends.real,MATCH($G136,Asset.categories,0),))*(1+$M$38)-1","v":2.0000000000000018E-2},null,{"$f":"INDEX(Opex.as.proportion.of.capex,MATCH($G136,Asset.categories,0),)","v":0},0,0,{"$f":"(1+INDEX(Opex.cost.trends.real,MATCH($G136,Asset.categories,0),))*(1+$M$38)-1","v":2.0000000000000018E-2},null,0,0,0,null,0,0,null,0,0,0,0,0,null,{"$f":"(INDEX(Demand.copper.for.CAGR.calculations,,MATCH($AP$5,Years.market,0))/\nIF($AP$5-$AO136>=INDEX(Years.market,1,),INDEX(Demand.copper.for.CAGR.calculations,,MATCH($AP$5-$AO136,Years.market,0)),INDEX(Demand.copper.for.CAGR.calculations,,1)))^(1/$AO136)-1","v":-0.68833612904945163},1.1787958558779232E-2,4.2000210389621095E-3,0,null,0,0,0,1,{"$f":"IF(ISTEXT($H136),INDEX($AG136:$AJ136,,MATCH($F136,Network.types,0)),\nIF($H136,$AI136,INDEX($AG136:$AJ136,,MATCH($F136,Network.types,0))))","v":0},2.0000000000000018E-2,0,0,null,0,0,null,0,null,0,0,null,0]
[null,95,"Spare","-","Spare","Spare","Spare",false,"Spare",null,0,1,{"$f":"(1+INDEX(Capex.cost.trends.real,MATCH($G137,Asset.categories,0),))*(1+$M$38)-1","v":2.0000000000000018E-2},null,{"$f":"INDEX(Opex.as.proportion.of.capex,MATCH($G137,Asset.categories,0),)","v":0},0,0,{"$f":"(1+INDEX(Opex.cost.trends.real,MATCH($G137,Asset.categories,0),))*(1+$M$38)-1","v":2.0000000000000018E-2},null,0,0,0,null,0,0,null,0,0,0,0,0,null,{"$f":"(INDEX(Demand.copper.for.CAGR.calculations,,MATCH($AP$5,Years.market,0))/\nIF($AP$5-$AO137>=INDEX(Years.market,1,),INDEX(Demand.copper.for.CAGR.calculations,,MATCH($AP$5-$AO137,Years.market,0)),INDEX(Demand.copper.for.CAGR.calculations,,1)))^(1/$AO137)-1","v":-0.68833612904945163},1.1787958558779232E-2,4.2000210389621095E-3,0,null,0,0,0,1,{"$f":"IF(ISTEXT($H137),INDEX($AG137:$AJ137,,MATCH($F137,Network.types,0)),\nIF($H137,$AI137,INDEX($AG137:$AJ137,,MATCH($F137,Network.types,0))))","v":0},2.0000000000000018E-2,0,0,null,0,0,null,0,null,0,0,null,0]
[null,96,"Business fibre buried cable - drop","metres","Access connection","Copper","Fibre cable",false,"Fibre PtP",null,{"$f":"K139","v":1},25,{"$f":"(1+INDEX(Capex.cost.trends.real,MATCH($G138,Asset.categories,0),))*(1+$M$38)-1","v":3.0200000000000005E-2},null,{"$f":"INDEX(Opex.as.proportion.of.capex,MATCH($G138,Asset.categories,0),)","v":0.01},0,0.01,{"$f":"(1+INDEX(Opex.cost.trends.real,MATCH($G138,Asset.categories,0),))*(1+$M$38)-1","v":2.0000000000000018E-2},null,99853.069763727544,0,99853.069763727544,null,0.87327323190596684,0.12672676809403316,null,0.42006420107209375,0.19976873543566068,2.3110893320362889E-2,0.22165945046279842,0.13539671970908404,null,{"$f":"(INDEX(Demand.copper.for.CAGR.calculations,,MATCH($AP$5,Years.market,0))/\nIF($AP$5-$AO138>=INDEX(Years.market,1,),INDEX(Demand.copper.for.CAGR.calculations,,MATCH($AP$5-$AO138,Years.market,0)),INDEX(Demand.copper.for.CAGR.calculations,,1)))^(1/$AO138)-1","v":-0.10571788210149291},1.1787958558779232E-2,4.2000210389621095E-3,0,null,1.0302,102868.63247059211,102868.63247059211,25,{"$f":"IF(ISTEXT($H138),INDEX($AG138:$AJ138,,MATCH($F138,Network.types,0)),\nIF($H138,$AI138,INDEX($AG138:$AJ138,,MATCH($F138,Network.types,0))))","v":-0.10571788210149291},-7.8710562140957951E-2,8.9344020444463261E-3,919.06972025465586,null,1.0200000000000001E-2,1018.501311590021,null,1937.5710318446768,null,101.8501311590021,51.513978564186424,null,2090.9351415678652]
[null,97,{"$f":"\"Business fibre buried cable \"&Cable.sizes.fibre&\" pair - distribution\"","v":"Business fibre buried cable 2 pair - distribution"},"metres","Access passing","Copper","Fibre cable",false,"Fibre PtP",null,1,25,{"$f":"(1+INDEX(Capex.cost.trends.real,MATCH($G139,Asset.categories,0),))*(1+$M$38)-1","v":3.0200000000000005E-2},null,{"$f":"INDEX(Opex.as.proportion.of.capex,MATCH($G139,Asset.categories,0),)","v":0.01},0,0.01,{"$f":"(1+INDEX(Opex.cost.trends.real,MATCH($G139,Asset.categories,0),))*(1+$M$38)-1","v":2.0000000000000018E-2},null,293832.62147375155,0,293832.62147375155,null,0.8823039054664007,0.11769609453359896,null,0.31308681027268542,0.31028912599933767,6.1777918509288647E-2,0.20579205594529609,0.1090540892733917,null,{"$f":"(INDEX(Demand.copper.for.CAGR.calculations,,MATCH($AP$5,Years.market,0))/\nIF($AP$5-$AO139>=INDEX(Years.market,1,),INDEX(Demand.copper.for.CAGR.calculations,,MATCH($AP$5-$AO139,Years.market,0)),INDEX(Demand.copper.for.CAGR.calculations,,1)))^(1/$AO139)-1","v":-0.10571788210149291},1.1787958558779232E-2,4.2000210389621095E-3,0,null,1.0302,302706.36664225883,302706.36664225883,25,{"$f":"IF(ISTEXT($H139),INDEX($AG139:$AJ139,,MATCH($F139,Network.types,0)),\nIF($H139,$AI139,INDEX($AG139:$AJ139,,MATCH($F139,Network.types,0))))","v":-0.10571788210149291},-7.8710562140957951E-2,8.9344020444463261E-3,2704.5003809955165,null,1.0200000000000001E-2,2997.0927390322659,null,5701.5931200277828,null,299.70927390322657,151.58760166185695,null,6152.8899955928664]
[null,98,"Business fibre buried cable 6 pair - distribution","metres","Access passing","Copper","Fibre cable",false,"Fibre PtP",null,1,25,{"$f":"(1+INDEX(Capex.cost.trends.real,MATCH($G140,Asset.categories,0),))*(1+$M$38)-1","v":3.0200000000000005E-2},null,{"$f":"INDEX(Opex.as.proportion.of.capex,MATCH($G140,Asset.categories,0),)","v":0.01},0,0.01,{"$f":"(1+INDEX(Opex.cost.trends.real,MATCH($G140,Asset.categories,0),))*(1+$M$38)-1","v":2.0000000000000018E-2},null,497351.6715265282,0,497351.6715265282,null,0.82619739653438795,0.17380260346561194,null,0.42683562187170476,0.20005545086636981,3.7758419886191233E-2,0.15943787787384187,0.1759126295018929,null,{"$f":"(INDEX(Demand.copper.for.CAGR.calculations,,MATCH($AP$5,Years.market,0))/\nIF($AP$5-$AO140>=INDEX(Years.market,1,),INDEX(Demand.copper.for.CAGR.calculations,,MATCH($AP$5-$AO140,Years.market,0)),INDEX(Demand.copper.for.CAGR.calculations,,1)))^(1/$AO140)-1","v":-0.10571788210149291},1.1787958558779232E-2,4.2000210389621095E-3,0,null,1.0302,512371.69200662937,512371.69200662937,25,{"$f":"IF(ISTEXT($H140),INDEX($AG140:$AJ140,,MATCH($F140,Network.types,0)),\nIF($H140,$AI140,INDEX($AG140:$AJ140,,MATCH($F140,Network.types,0))))","v":-0.10571788210149291},-7.8710562140957951E-2,8.9344020444463261E-3,4577.7346925804532,null,1.0200000000000001E-2,5072.9870495705882,null,9650.7217421510413,null,507.29870495705882,256.58263092465029,null,10414.603078032749]
[null,99,"Business fibre buried cable 12 pair - distribution","metres","Access passing","Copper","Fibre cable",false,"Fibre PtP",null,1,25,{"$f":"(1+INDEX(Capex.cost.trends.real,MATCH($G141,Asset.categories,0),))*(1+$M$38)-1","v":3.0200000000000005E-2},null,{"$f":"INDEX(Opex.as.proportion.of.capex,MATCH($G141,Asset.categories,0),)","v":0.01},0,0.01,{"$f":"(1+INDEX(Opex.cost.trends.real,MATCH($G141,Asset.categories,0),))*(1+$M$38)-1","v":2.0000000000000018E-2},null,191277.16303641084,0,191277.16303641084,null,0.87518708966385927,0.12481291033614091,null,0.43466329526796982,0.25781477696006472,2.2067351008407232E-2,0.15840835293376124,0.12704622382979699,null,{"$f":"(INDEX(Demand.copper.for.CAGR.calculations,,MATCH($AP$5,Years.market,0))/\nIF($AP$5-$AO141>=INDEX(Years.market,1,),INDEX(Demand.copper.for.CAGR.calculations,,MATCH($AP$5-$AO141,Years.market,0)),INDEX(Demand.copper.for.CAGR.calculations,,1)))^(1/$AO141)-1","v":-0.10571788210149291},1.1787958558779232E-2,4.2000210389621095E-3,0,null,1.0302,197053.73336011046,197053.73336011046,25,{"$f":"IF(ISTEXT($H141),INDEX($AG141:$AJ141,,MATCH($F141,Network.types,0)),\nIF($H141,$AI141,INDEX($AG141:$AJ141,,MATCH($F141,Network.types,0))))","v":-0.10571788210149291},-7.8710562140957951E-2,8.9344020444463261E-3,1760.5572781983522,null,1.0200000000000001E-2,1951.0270629713907,null,3711.5843411697429,null,195.10270629713909,98.679466738391724,null,4005.3665142052737]
[null,100,"Business fibre buried cable 24 pair - distribution","metres","Access passing","Copper","Fibre cable",false,"Fibre PtP",null,1,25,{"$f":"(1+INDEX(Capex.cost.trends.real,MATCH($G142,Asset.categories,0),))*(1+$M$38)-1","v":3.0200000000000005E-2},null,{"$f":"INDEX(Opex.as.proportion.of.capex,MATCH($G142,Asset.categories,0),)","v":0.01},0,0.01,{"$f":"(1+INDEX(Opex.cost.trends.real,MATCH($G142,Asset.categories,0),))*(1+$M$38)-1","v":2.0000000000000018E-2},null,101657.28920448312,0,101657.28920448312,null,0.8600919396936626,0.13990806030633726,null,0.53422528197877406,0.18998698996587943,3.0322536897230638E-2,0.10922889143600442,0.13623629972211163,null,{"$f":"(INDEX(Demand.copper.for.CAGR.calculations,,MATCH($AP$5,Years.market,0))/\nIF($AP$5-$AO142>=INDEX(Years.market,1,),INDEX(Demand.copper.for.CAGR.calculations,,MATCH($AP$5-$AO142,Years.market,0)),INDEX(Demand.copper.for.CAGR.calculations,,1)))^(1/$AO142)-1","v":-0.10571788210149291},1.1787958558779232E-2,4.2000210389621095E-3,0,null,1.0302,104727.33933845852,104727.33933845852,25,{"$f":"IF(ISTEXT($H142),INDEX($AG142:$AJ142,,MATCH($F142,Network.types,0)),\nIF($H142,$AI142,INDEX($AG142:$AJ142,,MATCH($F142,Network.types,0))))","v":-0.10571788210149291},-7.8710562140957951E-2,8.9344020444463261E-3,935.67615469494797,null,1.0200000000000001E-2,1036.9043498857279,null,1972.580504580676,null,103.6904349885728,52.444771396255504,null,2128.7157109655041]
[null,101,"Business fibre buried cable 48 pair - distribution","metres","Access passing","Copper","Fibre cable",false,"Fibre PtP",null,1,25,{"$f":"(1+INDEX(Capex.cost.trends.real,MATCH($G143,Asset.categories,0),))*(1+$M$38)-1","v":3.0200000000000005E-2},null,{"$f":"INDEX(Opex.as.proportion.of.capex,MATCH($G143,Asset.categories,0),)","v":0.01},0,0.01,{"$f":"(1+INDEX(Opex.cost.trends.real,MATCH($G143,Asset.categories,0),))*(1+$M$38)-1","v":2.0000000000000018E-2},null,66586.33093802401,0,66586.33093802401,null,0.78760836059373596,0.21239163940626385,null,0.36233449763007003,0.19763686770248068,1.6057047025252276E-3,0.21228340242436644,0.22613952754055741,null,{"$f":"(INDEX(Demand.copper.for.CAGR.calculations,,MATCH($AP$5,Years.market,0))/\nIF($AP$5-$AO143>=INDEX(Years.market,1,),INDEX(Demand.copper.for.CAGR.calculations,,MATCH($AP$5-$AO143,Years.market,0)),INDEX(Demand.copper.for.CAGR.calculations,,1)))^(1/$AO143)-1","v":-0.10571788210149291},1.1787958558779232E-2,4.2000210389621095E-3,0,null,1.0302,68597.23813235233,68597.23813235233,25,{"$f":"IF(ISTEXT($H143),INDEX($AG143:$AJ143,,MATCH($F143,Network.types,0)),\nIF($H143,$AI143,INDEX($AG143:$AJ143,,MATCH($F143,Network.types,0))))","v":-0.10571788210149291},-7.8710562140957951E-2,8.9344020444463261E-3,612.87530461306017,null,1.0200000000000001E-2,679.18057556784493,null,1292.0558801809052,null,67.91805755678449,34.351741340807678,null,1394.3256790784974]
[null,102,"Business fibre buried cable 72 pair - distribution","metres","Access passing","Copper","Fibre cable",false,"Fibre PtP",null,1,25,{"$f":"(1+INDEX(Capex.cost.trends.real,MATCH($G144,Asset.categories,0),))*(1+$M$38)-1","v":3.0200000000000005E-2},null,{"$f":"INDEX(Opex.as.proportion.of.capex,MATCH($G144,Asset.categories,0),)","v":0.01},0,0.01,{"$f":"(1+INDEX(Opex.cost.trends.real,MATCH($G144,Asset.categories,0),))*(1+$M$38)-1","v":2.0000000000000018E-2},null,8582.7699551271417,0,8582.7699551271417,null,0.79309919443713461,0.20690080556286536,null,0.30915602176086993,0.13132158847929754,0,0.35262158419696726,0.20690080556286536,null,{"$f":"(INDEX(Demand.copper.for.CAGR.calculations,,MATCH($AP$5,Years.market,0))/\nIF($AP$5-$AO144>=INDEX(Years.market,1,),INDEX(Demand.copper.for.CAGR.calculations,,MATCH($AP$5-$AO144,Years.market,0)),INDEX(Demand.copper.for.CAGR.calculations,,1)))^(1/$AO144)-1","v":-0.10571788210149291},1.1787958558779232E-2,4.2000210389621095E-3,0,null,1.0302,8841.9696077719818,8841.9696077719818,25,{"$f":"IF(ISTEXT($H144),INDEX($AG144:$AJ144,,MATCH($F144,Network.types,0)),\nIF($H144,$AI144,INDEX($AG144:$AJ144,,MATCH($F144,Network.types,0))))","v":-0.10571788210149291},-7.8710562140957951E-2,8.9344020444463261E-3,78.99771134061028,null,1.0200000000000001E-2,87.544253542296858,null,166.54196488290714,null,8.7544253542296868,4.4278320990625293,null,179.72422233619935]
[null,103,"Business fibre buried cable 96 pair - distribution","metres","Access passing","Copper","Fibre cable",false,"Fibre PtP",null,1,25,{"$f":"(1+INDEX(Capex.cost.trends.real,MATCH($G145,Asset.categories,0),))*(1+$M$38)-1","v":3.0200000000000005E-2},null,{"$f":"INDEX(Opex.as.proportion.of.capex,MATCH($G145,Asset.categories,0),)","v":0.01},0,0.01,{"$f":"(1+INDEX(Opex.cost.trends.real,MATCH($G145,Asset.categories,0),))*(1+$M$38)-1","v":2.0000000000000018E-2},null,5341.3141065014215,0,5341.3141065014215,null,0.85561390876727805,0.14438609123272211,null,0.56196938204173663,0.10301859073139069,0,0.19062593599415062,0.14438609123272211,null,{"$f":"(INDEX(Demand.copper.for.CAGR.calculations,,MATCH($AP$5,Years.market,0))/\nIF($AP$5-$AO145>=INDEX(Years.market,1,),INDEX(Demand.copper.for.CAGR.calculations,,MATCH($AP$5-$AO145,Years.market,0)),INDEX(Demand.copper.for.CAGR.calculations,,1)))^(1/$AO145)-1","v":-0.10571788210149291},1.1787958558779232E-2,4.2000210389621095E-3,0,null,1.0302,5502.6217925177643,5502.6217925177643,25,{"$f":"IF(ISTEXT($H145),INDEX($AG145:$AJ145,,MATCH($F145,Network.types,0)),\nIF($H145,$AI145,INDEX($AG145:$AJ145,,MATCH($F145,Network.types,0))))","v":-0.10571788210149291},-7.8710562140957951E-2,8.9344020444463261E-3,49.162635392885619,null,1.0200000000000001E-2,54.481403886314503,null,103.64403927920011,null,5.448140388631451,2.755572172572827,null,111.8477518404044]
[null,104,"Business fibre buried cable 144 pair - distribution","metres","Access passing","Copper","Fibre cable",false,"Fibre PtP",null,1,25,{"$f":"(1+INDEX(Capex.cost.trends.real,MATCH($G146,Asset.categories,0),))*(1+$M$38)-1","v":3.0200000000000005E-2},null,{"$f":"INDEX(Opex.as.proportion.of.capex,MATCH($G146,Asset.categories,0),)","v":0.01},0,0.01,{"$f":"(1+INDEX(Opex.cost.trends.real,MATCH($G146,Asset.categories,0),))*(1+$M$38)-1","v":2.0000000000000018E-2},null,8825.6533410707852,0,8825.6533410707852,null,0.98450306049656688,1.5496939503433059E-2,null,0.13933547343015285,0.10331356750971117,0,0.74185401955670294,1.5496939503433059E-2,null,{"$f":"(INDEX(Demand.copper.for.CAGR.calculations,,MATCH($AP$5,Years.market,0))/\nIF($AP$5-$AO146>=INDEX(Years.market,1,),INDEX(Demand.copper.for.CAGR.calculations,,MATCH($AP$5-$AO146,Years.market,0)),INDEX(Demand.copper.for.CAGR.calculations,,1)))^(1/$AO146)-1","v":-0.10571788210149291},1.1787958558779232E-2,4.2000210389621095E-3,0,null,1.0302,9092.1880719711226,9092.1880719711226,25,{"$f":"IF(ISTEXT($H146),INDEX($AG146:$AJ146,,MATCH($F146,Network.types,0)),\nIF($H146,$AI146,INDEX($AG146:$AJ146,,MATCH($F146,Network.types,0))))","v":-0.10571788210149291},-7.8710562140957951E-2,8.9344020444463261E-3,81.233263698709294,null,1.0200000000000001E-2,90.021664078922015,null,171.25492777763131,null,9.0021664078922026,4.5531351024324147,null,184.81022928795591]
[null,105,"Business fibre buried cable 216 pair - distribution","metres","Access passing","Copper","Fibre cable",false,"Fibre PtP",null,1,25,{"$f":"(1+INDEX(Capex.cost.trends.real,MATCH($G147,Asset.categories,0),))*(1+$M$38)-1","v":3.0200000000000005E-2},null,{"$f":"INDEX(Opex.as.proportion.of.capex,MATCH($G147,Asset.categories,0),)","v":0.01},0,0.01,{"$f":"(1+INDEX(Opex.cost.trends.real,MATCH($G147,Asset.categories,0),))*(1+$M$38)-1","v":2.0000000000000018E-2},null,1430.0709912546431,0,1430.0709912546431,null,1,0,null,0.25706522523292913,0.11479043702856195,0,0.62814433773850886,0,null,{"$f":"(INDEX(Demand.copper.for.CAGR.calculations,,MATCH($AP$5,Years.market,0))/\nIF($AP$5-$AO147>=INDEX(Years.market,1,),INDEX(Demand.copper.for.CAGR.calculations,,MATCH($AP$5-$AO147,Years.market,0)),INDEX(Demand.copper.for.CAGR.calculations,,1)))^(1/$AO147)-1","v":-0.10571788210149291},1.1787958558779232E-2,4.2000210389621095E-3,0,null,1.0302,1473.2591351905332,1473.2591351905332,25,{"$f":"IF(ISTEXT($H147),INDEX($AG147:$AJ147,,MATCH($F147,Network.types,0)),\nIF($H147,$AI147,INDEX($AG147:$AJ147,,MATCH($F147,Network.types,0))))","v":-0.10571788210149291},-7.8710562140957951E-2,8.9344020444463261E-3,13.162689429445527,null,1.0200000000000001E-2,14.586724110797361,null,27.749413540242887,null,1.4586724110797362,0.73777047178490707,null,29.945856423107529]
[null,106,"Business fibre buried cable 312 pair - distribution","metres","Access passing","Copper","Fibre cable",false,"Fibre PtP",null,1,25,{"$f":"(1+INDEX(Capex.cost.trends.real,MATCH($G148,Asset.categories,0),))*(1+$M$38)-1","v":3.0200000000000005E-2},null,{"$f":"INDEX(Opex.as.proportion.of.capex,MATCH($G148,Asset.categories,0),)","v":0.01},0,0.01,{"$f":"(1+INDEX(Opex.cost.trends.real,MATCH($G148,Asset.categories,0),))*(1+$M$38)-1","v":2.0000000000000018E-2},null,238.9623014463819,0,238.9623014463819,null,1,0,null,0.43107904717172779,0.56892095282827215,0,0,0,null,{"$f":"(INDEX(Demand.copper.for.CAGR.calculations,,MATCH($AP$5,Years.market,0))/\nIF($AP$5-$AO148>=INDEX(Years.market,1,),INDEX(Demand.copper.for.CAGR.calculations,,MATCH($AP$5-$AO148,Years.market,0)),INDEX(Demand.copper.for.CAGR.calculations,,1)))^(1/$AO148)-1","v":-0.10571788210149291},1.1787958558779232E-2,4.2000210389621095E-3,0,null,1.0302,246.17896295006264,246.17896295006264,25,{"$f":"IF(ISTEXT($H148),INDEX($AG148:$AJ148,,MATCH($F148,Network.types,0)),\nIF($H148,$AI148,INDEX($AG148:$AJ148,,MATCH($F148,Network.types,0))))","v":-0.10571788210149291},-7.8710562140957951E-2,8.9344020444463261E-3,2.199461829880716,null,1.0200000000000001E-2,2.4374154747530956,null,4.6368773046338116,null,0.24374154747530957,0.1232801245218126,null,5.0038989766309339]
[null,107,"Business fibre buried cable 432 pair - distribution","metres","Access passing","Copper","Fibre cable",false,"Fibre PtP",null,1,25,{"$f":"(1+INDEX(Capex.cost.trends.real,MATCH($G149,Asset.categories,0),))*(1+$M$38)-1","v":3.0200000000000005E-2},null,{"$f":"INDEX(Opex.as.proportion.of.capex,MATCH($G149,Asset.categories,0),)","v":0.01},0,0.01,{"$f":"(1+INDEX(Opex.cost.trends.real,MATCH($G149,Asset.categories,0),))*(1+$M$38)-1","v":2.0000000000000018E-2},null,1433.1590459583722,0,1433.1590459583722,null,1,0,null,1,0,0,0,0,null,{"$f":"(INDEX(Demand.copper.for.CAGR.calculations,,MATCH($AP$5,Years.market,0))/\nIF($AP$5-$AO149>=INDEX(Years.market,1,),INDEX(Demand.copper.for.CAGR.calculations,,MATCH($AP$5-$AO149,Years.market,0)),INDEX(Demand.copper.for.CAGR.calculations,,1)))^(1/$AO149)-1","v":-0.10571788210149291},1.1787958558779232E-2,4.2000210389621095E-3,0,null,1.0302,1476.4404491463151,1476.4404491463151,25,{"$f":"IF(ISTEXT($H149),INDEX($AG149:$AJ149,,MATCH($F149,Network.types,0)),\nIF($H149,$AI149,INDEX($AG149:$AJ149,,MATCH($F149,Network.types,0))))","v":-0.10571788210149291},-7.8710562140957951E-2,8.9344020444463261E-3,13.19111256735609,null,1.0200000000000001E-2,14.618222268775398,null,27.809334836131487,null,1.4618222268775398,0.7393635923989188,null,30.010520655407948]
[null,108,"Business fibre buried cable 768 pair - distribution","metres","Access passing","Copper","Fibre cable",false,"Fibre PtP",null,1,25,{"$f":"(1+INDEX(Capex.cost.trends.real,MATCH($G150,Asset.categories,0),))*(1+$M$38)-1","v":3.0200000000000005E-2},null,{"$f":"INDEX(Opex.as.proportion.of.capex,MATCH($G150,Asset.categories,0),)","v":0.01},0,0.01,{"$f":"(1+INDEX(Opex.cost.trends.real,MATCH($G150,Asset.categories,0),))*(1+$M$38)-1","v":2.0000000000000018E-2},null,0,0,0,null,0,0,null,0,0,0,0,0,null,{"$f":"(INDEX(Demand.copper.for.CAGR.calculations,,MATCH($AP$5,Years.market,0))/\nIF($AP$5-$AO150>=INDEX(Years.market,1,),INDEX(Demand.copper.for.CAGR.calculations,,MATCH($AP$5-$AO150,Years.market,0)),INDEX(Demand.copper.for.CAGR.calculations,,1)))^(1/$AO150)-1","v":-0.10571788210149291},1.1787958558779232E-2,4.2000210389621095E-3,0,null,1.0302,0,0,25,{"$f":"IF(ISTEXT($H150),INDEX($AG150:$AJ150,,MATCH($F150,Network.types,0)),\nIF($H150,$AI150,INDEX($AG150:$AJ150,,MATCH($F150,Network.types,0))))","v":-0.10571788210149291},-7.8710562140957951E-2,0,0,null,1.0200000000000001E-2,0,null,0,null,0,0,null,0]
[null,109,"Business fibre aerial cable - drop","metres","Access connection","Copper","Fibre cable",false,"Fibre PtP",null,{"$f":"K152","v":1},25,{"$f":"(1+INDEX(Capex.cost.trends.real,MATCH($G151,Asset.categories,0),))*(1+$M$38)-1","v":3.0200000000000005E-2},null,{"$f":"INDEX(Opex.as.proportion.of.capex,MATCH($G151,Asset.categories,0),)","v":0.01},0,0.01,{"$f":"(1+INDEX(Opex.cost.trends.real,MATCH($G151,Asset.categories,0),))*(1+$M$38)-1","v":2.0000000000000018E-2},null,43222.114483442085,0,43222.114483442085,null,0.87327323190596695,0.1267267680940331,null,0.4200642010720938,0.19976873543566062,2.3110893320362882E-2,0.22165945046279836,0.13539671970908396,null,{"$f":"(INDEX(Demand.copper.for.CAGR.calculations,,MATCH($AP$5,Years.market,0))/\nIF($AP$5-$AO151>=INDEX(Years.market,1,),INDEX(Demand.copper.for.CAGR.calculations,,MATCH($AP$5-$AO151,Years.market,0)),INDEX(Demand.copper.for.CAGR.calculations,,1)))^(1/$AO151)-1","v":-0.10571788210149291},1.1787958558779232E-2,4.2000210389621095E-3,0,null,1.0302,44527.422340842037,44527.422340842037,25,{"$f":"IF(ISTEXT($H151),INDEX($AG151:$AJ151,,MATCH($F151,Network.types,0)),\nIF($H151,$AI151,INDEX($AG151:$AJ151,,MATCH($F151,Network.types,0))))","v":-0.10571788210149291},-7.8710562140957951E-2,8.9344020444463261E-3,397.8258931959441,null,1.0200000000000001E-2,440.86556773110931,null,838.69146092705341,null,44.086556773110935,22.298193578497848,null,905.07621127866219]
[null,110,{"$f":"\"Business fibre aerial cable \"&Cable.sizes.fibre&\" pair - distribution\"","v":"Business fibre aerial cable 2 pair - distribution"},"metres","Access passing","Copper","Fibre cable",false,"Fibre PtP",null,{"$f":"K$139:K$150","v":1},25,{"$f":"(1+INDEX(Capex.cost.trends.real,MATCH($G152,Asset.categories,0),))*(1+$M$38)-1","v":3.0200000000000005E-2},null,{"$f":"INDEX(Opex.as.proportion.of.capex,MATCH($G152,Asset.categories,0),)","v":0.01},0,0.01,{"$f":"(1+INDEX(Opex.cost.trends.real,MATCH($G152,Asset.categories,0),))*(1+$M$38)-1","v":2.0000000000000018E-2},null,110418.44360779355,0,110418.44360779355,null,0.85518524560314146,0.14481475439685856,null,0.39445212544237845,0.1904234995190274,3.6826288999835054E-2,0.2365157416079865,0.14178234443077198,null,{"$f":"(INDEX(Demand.copper.for.CAGR.calculations,,MATCH($AP$5,Years.market,0))/\nIF($AP$5-$AO152>=INDEX(Years.market,1,),INDEX(Demand.copper.for.CAGR.calculations,,MATCH($AP$5-$AO152,Years.market,0)),INDEX(Demand.copper.for.CAGR.calculations,,1)))^(1/$AO152)-1","v":-0.10571788210149291},1.1787958558779232E-2,4.2000210389621095E-3,0,null,1.0302,113753.08060474892,113753.08060474892,25,{"$f":"IF(ISTEXT($H152),INDEX($AG152:$AJ152,,MATCH($F152,Network.types,0)),\nIF($H152,$AI152,INDEX($AG152:$AJ152,,MATCH($F152,Network.types,0))))","v":-0.10571788210149291},-7.8710562140957951E-2,8.9344020444463261E-3,1016.3157559171365,null,1.0200000000000001E-2,1126.2681247994942,null,2142.5838807166306,null,112.62681247994942,56.964631638885784,null,2312.1753248354657]
[null,111,"Business fibre aerial cable 6 pair - distribution","metres","Access passing","Copper","Fibre cable",false,"Fibre PtP",null,1,25,{"$f":"(1+INDEX(Capex.cost.trends.real,MATCH($G153,Asset.categories,0),))*(1+$M$38)-1","v":3.0200000000000005E-2},null,{"$f":"INDEX(Opex.as.proportion.of.capex,MATCH($G153,Asset.categories,0),)","v":0.01},0,0.01,{"$f":"(1+INDEX(Opex.cost.trends.real,MATCH($G153,Asset.categories,0),))*(1+$M$38)-1","v":2.0000000000000018E-2},null,127114.97315062684,0,127114.97315062684,null,0.85513205677691351,0.1448679432230861,null,0.41516636070426449,0.20555678609907538,3.3424826454583438E-2,0.20142543716184003,0.14442658958023599,null,{"$f":"(INDEX(Demand.copper.for.CAGR.calculations,,MATCH($AP$5,Years.market,0))/\nIF($AP$5-$AO153>=INDEX(Years.market,1,),INDEX(Demand.copper.for.CAGR.calculations,,MATCH($AP$5-$AO153,Years.market,0)),INDEX(Demand.copper.for.CAGR.calculations,,1)))^(1/$AO153)-1","v":-0.10571788210149291},1.1787958558779232E-2,4.2000210389621095E-3,0,null,1.0302,130953.84533977577,130953.84533977577,25,{"$f":"IF(ISTEXT($H153),INDEX($AG153:$AJ153,,MATCH($F153,Network.types,0)),\nIF($H153,$AI153,INDEX($AG153:$AJ153,,MATCH($F153,Network.types,0))))","v":-0.10571788210149291},-7.8710562140957951E-2,8.9344020444463261E-3,1169.9943035318006,null,1.0200000000000001E-2,1296.5727261363938,null,2466.5670296681947,null,129.65727261363938,65.578334422395599,null,2661.8026367042294]
[null,112,"Business fibre aerial cable 12 pair - distribution","metres","Access passing","Copper","Fibre cable",false,"Fibre PtP",null,1,25,{"$f":"(1+INDEX(Capex.cost.trends.real,MATCH($G154,Asset.categories,0),))*(1+$M$38)-1","v":3.0200000000000005E-2},null,{"$f":"INDEX(Opex.as.proportion.of.capex,MATCH($G154,Asset.categories,0),)","v":0.01},0,0.01,{"$f":"(1+INDEX(Opex.cost.trends.real,MATCH($G154,Asset.categories,0),))*(1+$M$38)-1","v":2.0000000000000018E-2},null,40215.03074216481,0,40215.03074216481,null,0.88551589263989261,0.11448410736010728,null,0.42899104815253503,0.21238143037782048,2.2855707714330407E-2,0.22128770639520651,0.11448410736010728,null,{"$f":"(INDEX(Demand.copper.for.CAGR.calculations,,MATCH($AP$5,Years.market,0))/\nIF($AP$5-$AO154>=INDEX(Years.market,1,),INDEX(Demand.copper.for.CAGR.calculations,,MATCH($AP$5-$AO154,Years.market,0)),INDEX(Demand.copper.for.CAGR.calculations,,1)))^(1/$AO154)-1","v":-0.10571788210149291},1.1787958558779232E-2,4.2000210389621095E-3,0,null,1.0302,41429.52467057819,41429.52467057819,25,{"$f":"IF(ISTEXT($H154),INDEX($AG154:$AJ154,,MATCH($F154,Network.types,0)),\nIF($H154,$AI154,INDEX($AG154:$AJ154,,MATCH($F154,Network.types,0))))","v":-0.10571788210149291},-7.8710562140957951E-2,8.9344020444463261E-3,370.14802991725327,null,1.0200000000000001E-2,410.1933135700811,null,780.34134348733437,null,41.019331357008113,20.746845705513955,null,842.10752054985642]
[null,113,"Business fibre aerial cable 24 pair - distribution","metres","Access passing","Copper","Fibre cable",false,"Fibre PtP",null,1,25,{"$f":"(1+INDEX(Capex.cost.trends.real,MATCH($G155,Asset.categories,0),))*(1+$M$38)-1","v":3.0200000000000005E-2},null,{"$f":"INDEX(Opex.as.proportion.of.capex,MATCH($G155,Asset.categories,0),)","v":0.01},0,0.01,{"$f":"(1+INDEX(Opex.cost.trends.real,MATCH($G155,Asset.categories,0),))*(1+$M$38)-1","v":2.0000000000000018E-2},null,16767.571214785556,0,16767.571214785556,null,0.94655691847198919,5.3443081528010847E-2,null,0.41842614819071533,0.18371665791438108,1.7488119525121058E-2,0.31522989599128381,6.5139178378499182E-2,null,{"$f":"(INDEX(Demand.copper.for.CAGR.calculations,,MATCH($AP$5,Years.market,0))/\nIF($AP$5-$AO155>=INDEX(Years.market,1,),INDEX(Demand.copper.for.CAGR.calculations,,MATCH($AP$5-$AO155,Years.market,0)),INDEX(Demand.copper.for.CAGR.calculations,,1)))^(1/$AO155)-1","v":-0.10571788210149291},1.1787958558779232E-2,4.2000210389621095E-3,0,null,1.0302,17273.951865472078,17273.951865472078,25,{"$f":"IF(ISTEXT($H155),INDEX($AG155:$AJ155,,MATCH($F155,Network.types,0)),\nIF($H155,$AI155,INDEX($AG155:$AJ155,,MATCH($F155,Network.types,0))))","v":-0.10571788210149291},-7.8710562140957951E-2,8.9344020444463261E-3,154.33243086254117,null,1.0200000000000001E-2,171.02922639081268,null,325.36165725335388,null,17.102922639081267,8.650353025458033,null,351.11493291789321]
[null,114,"Business fibre aerial cable 48 pair - distribution","metres","Access passing","Copper","Fibre cable",false,"Fibre PtP",null,1,25,{"$f":"(1+INDEX(Capex.cost.trends.real,MATCH($G156,Asset.categories,0),))*(1+$M$38)-1","v":3.0200000000000005E-2},null,{"$f":"INDEX(Opex.as.proportion.of.capex,MATCH($G156,Asset.categories,0),)","v":0.01},0,0.01,{"$f":"(1+INDEX(Opex.cost.trends.real,MATCH($G156,Asset.categories,0),))*(1+$M$38)-1","v":2.0000000000000018E-2},null,8038.9915802189153,0,8038.9915802189153,null,0.97005366546286476,2.9946334537135303E-2,null,0.42601795588252339,0.15228937917938848,0,0.3917463304009528,2.9946334537135303E-2,null,{"$f":"(INDEX(Demand.copper.for.CAGR.calculations,,MATCH($AP$5,Years.market,0))/\nIF($AP$5-$AO156>=INDEX(Years.market,1,),INDEX(Demand.copper.for.CAGR.calculations,,MATCH($AP$5-$AO156,Years.market,0)),INDEX(Demand.copper.for.CAGR.calculations,,1)))^(1/$AO156)-1","v":-0.10571788210149291},1.1787958558779232E-2,4.2000210389621095E-3,0,null,1.0302,8281.769125941526,8281.769125941526,25,{"$f":"IF(ISTEXT($H156),INDEX($AG156:$AJ156,,MATCH($F156,Network.types,0)),\nIF($H156,$AI156,INDEX($AG156:$AJ156,,MATCH($F156,Network.types,0))))","v":-0.10571788210149291},-7.8710562140957951E-2,8.9344020444463261E-3,73.992655010444437,null,1.0200000000000001E-2,81.997714118232935,null,155.99036912867737,null,8.1997714118232938,4.147298034211313,null,168.33743857471197]
[null,115,"Business fibre aerial cable 72 pair - distribution","metres","Access passing","Copper","Fibre cable",false,"Fibre PtP",null,1,25,{"$f":"(1+INDEX(Capex.cost.trends.real,MATCH($G157,Asset.categories,0),))*(1+$M$38)-1","v":3.0200000000000005E-2},null,{"$f":"INDEX(Opex.as.proportion.of.capex,MATCH($G157,Asset.categories,0),)","v":0.01},0,0.01,{"$f":"(1+INDEX(Opex.cost.trends.real,MATCH($G157,Asset.categories,0),))*(1+$M$38)-1","v":2.0000000000000018E-2},null,0,0,0,null,0,0,null,0,0,0,0,0,null,{"$f":"(INDEX(Demand.copper.for.CAGR.calculations,,MATCH($AP$5,Years.market,0))/\nIF($AP$5-$AO157>=INDEX(Years.market,1,),INDEX(Demand.copper.for.CAGR.calculations,,MATCH($AP$5-$AO157,Years.market,0)),INDEX(Demand.copper.for.CAGR.calculations,,1)))^(1/$AO157)-1","v":-0.10571788210149291},1.1787958558779232E-2,4.2000210389621095E-3,0,null,1.0302,0,0,25,{"$f":"IF(ISTEXT($H157),INDEX($AG157:$AJ157,,MATCH($F157,Network.types,0)),\nIF($H157,$AI157,INDEX($AG157:$AJ157,,MATCH($F157,Network.types,0))))","v":-0.10571788210149291},-7.8710562140957951E-2,0,0,null,1.0200000000000001E-2,0,null,0,null,0,0,null,0]
[null,116,"Business fibre aerial cable 96 pair - distribution","metres","Access passing","Copper","Fibre cable",false,"Fibre PtP",null,1,25,{"$f":"(1+INDEX(Capex.cost.trends.real,MATCH($G158,Asset.categories,0),))*(1+$M$38)-1","v":3.0200000000000005E-2},null,{"$f":"INDEX(Opex.as.proportion.of.capex,MATCH($G158,Asset.categories,0),)","v":0.01},0,0.01,{"$f":"(1+INDEX(Opex.cost.trends.real,MATCH($G158,Asset.categories,0),))*(1+$M$38)-1","v":2.0000000000000018E-2},null,0,0,0,null,0,0,null,0,0,0,0,0,null,{"$f":"(INDEX(Demand.copper.for.CAGR.calculations,,MATCH($AP$5,Years.market,0))/\nIF($AP$5-$AO158>=INDEX(Years.market,1,),INDEX(Demand.copper.for.CAGR.calculations,,MATCH($AP$5-$AO158,Years.market,0)),INDEX(Demand.copper.for.CAGR.calculations,,1)))^(1/$AO158)-1","v":-0.10571788210149291},1.1787958558779232E-2,4.2000210389621095E-3,0,null,1.0302,0,0,25,{"$f":"IF(ISTEXT($H158),INDEX($AG158:$AJ158,,MATCH($F158,Network.types,0)),\nIF($H158,$AI158,INDEX($AG158:$AJ158,,MATCH($F158,Network.types,0))))","v":-0.10571788210149291},-7.8710562140957951E-2,0,0,null,1.0200000000000001E-2,0,null,0,null,0,0,null,0]
[null,117,"Business fibre aerial cable 144 pair - distribution","metres","Access passing","Copper","Fibre cable",false,"Fibre PtP",null,1,25,{"$f":"(1+INDEX(Capex.cost.trends.real,MATCH($G159,Asset.categories,0),))*(1+$M$38)-1","v":3.0200000000000005E-2},null,{"$f":"INDEX(Opex.as.proportion.of.capex,MATCH($G159,Asset.categories,0),)","v":0.01},0,0.01,{"$f":"(1+INDEX(Opex.cost.trends.real,MATCH($G159,Asset.categories,0),))*(1+$M$38)-1","v":2.0000000000000018E-2},null,0,0,0,null,0,0,null,0,0,0,0,0,null,{"$f":"(INDEX(Demand.copper.for.CAGR.calculations,,MATCH($AP$5,Years.market,0))/\nIF($AP$5-$AO159>=INDEX(Years.market,1,),INDEX(Demand.copper.for.CAGR.calculations,,MATCH($AP$5-$AO159,Years.market,0)),INDEX(Demand.copper.for.CAGR.calculations,,1)))^(1/$AO159)-1","v":-0.10571788210149291},1.1787958558779232E-2,4.2000210389621095E-3,0,null,1.0302,0,0,25,{"$f":"IF(ISTEXT($H159),INDEX($AG159:$AJ159,,MATCH($F159,Network.types,0)),\nIF($H159,$AI159,INDEX($AG159:$AJ159,,MATCH($F159,Network.types,0))))","v":-0.10571788210149291},-7.8710562140957951E-2,0,0,null,1.0200000000000001E-2,0,null,0,null,0,0,null,0]
[null,118,"Business fibre aerial cable 216 pair - distribution","metres","Access passing","Copper","Fibre cable",false,"Fibre PtP",null,1,25,{"$f":"(1+INDEX(Capex.cost.trends.real,MATCH($G160,Asset.categories,0),))*(1+$M$38)-1","v":3.0200000000000005E-2},null,{"$f":"INDEX(Opex.as.proportion.of.capex,MATCH($G160,Asset.categories,0),)","v":0.01},0,0.01,{"$f":"(1+INDEX(Opex.cost.trends.real,MATCH($G160,Asset.categories,0),))*(1+$M$38)-1","v":2.0000000000000018E-2},null,0,0,0,null,0,0,null,0,0,0,0,0,null,{"$f":"(INDEX(Demand.copper.for.CAGR.calculations,,MATCH($AP$5,Years.market,0))/\nIF($AP$5-$AO160>=INDEX(Years.market,1,),INDEX(Demand.copper.for.CAGR.calculations,,MATCH($AP$5-$AO160,Years.market,0)),INDEX(Demand.copper.for.CAGR.calculations,,1)))^(1/$AO160)-1","v":-0.10571788210149291},1.1787958558779232E-2,4.2000210389621095E-3,0,null,1.0302,0,0,25,{"$f":"IF(ISTEXT($H160),INDEX($AG160:$AJ160,,MATCH($F160,Network.types,0)),\nIF($H160,$AI160,INDEX($AG160:$AJ160,,MATCH($F160,Network.types,0))))","v":-0.10571788210149291},-7.8710562140957951E-2,0,0,null,1.0200000000000001E-2,0,null,0,null,0,0,null,0]
[null,119,"Business fibre aerial cable 312 pair - distribution","metres","Access passing","Copper","Fibre cable",false,"Fibre PtP",null,1,25,{"$f":"(1+INDEX(Capex.cost.trends.real,MATCH($G161,Asset.categories,0),))*(1+$M$38)-1","v":3.0200000000000005E-2},null,{"$f":"INDEX(Opex.as.proportion.of.capex,MATCH($G161,Asset.categories,0),)","v":0.01},0,0.01,{"$f":"(1+INDEX(Opex.cost.trends.real,MATCH($G161,Asset.categories,0),))*(1+$M$38)-1","v":2.0000000000000018E-2},null,0,0,0,null,0,0,null,0,0,0,0,0,null,{"$f":"(INDEX(Demand.copper.for.CAGR.calculations,,MATCH($AP$5,Years.market,0))/\nIF($AP$5-$AO161>=INDEX(Years.market,1,),INDEX(Demand.copper.for.CAGR.calculations,,MATCH($AP$5-$AO161,Years.market,0)),INDEX(Demand.copper.for.CAGR.calculations,,1)))^(1/$AO161)-1","v":-0.10571788210149291},1.1787958558779232E-2,4.2000210389621095E-3,0,null,1.0302,0,0,25,{"$f":"IF(ISTEXT($H161),INDEX($AG161:$AJ161,,MATCH($F161,Network.types,0)),\nIF($H161,$AI161,INDEX($AG161:$AJ161,,MATCH($F161,Network.types,0))))","v":-0.10571788210149291},-7.8710562140957951E-2,0,0,null,1.0200000000000001E-2,0,null,0,null,0,0,null,0]
[null,120,"Business fibre aerial cable 432 pair - distribution","metres","Access passing","Copper","Fibre cable",false,"Fibre PtP",null,1,25,{"$f":"(1+INDEX(Capex.cost.trends.real,MATCH($G162,Asset.categories,0),))*(1+$M$38)-1","v":3.0200000000000005E-2},null,{"$f":"INDEX(Opex.as.proportion.of.capex,MATCH($G162,Asset.categories,0),)","v":0.01},0,0.01,{"$f":"(1+INDEX(Opex.cost.trends.real,MATCH($G162,Asset.categories,0),))*(1+$M$38)-1","v":2.0000000000000018E-2},null,0,0,0,null,0,0,null,0,0,0,0,0,null,{"$f":"(INDEX(Demand.copper.for.CAGR.calculations,,MATCH($AP$5,Years.market,0))/\nIF($AP$5-$AO162>=INDEX(Years.market,1,),INDEX(Demand.copper.for.CAGR.calculations,,MATCH($AP$5-$AO162,Years.market,0)),INDEX(Demand.copper.for.CAGR.calculations,,1)))^(1/$AO162)-1","v":-0.10571788210149291},1.1787958558779232E-2,4.2000210389621095E-3,0,null,1.0302,0,0,25,{"$f":"IF(ISTEXT($H162),INDEX($AG162:$AJ162,,MATCH($F162,Network.types,0)),\nIF($H162,$AI162,INDEX($AG162:$AJ162,,MATCH($F162,Network.types,0))))","v":-0.10571788210149291},-7.8710562140957951E-2,0,0,null,1.0200000000000001E-2,0,null,0,null,0,0,null,0]
[null,121,"Business fibre aerial cable 768 pair - distribution","metres","Access passing","Copper","Fibre cable",false,"Fibre PtP",null,1,25,{"$f":"(1+INDEX(Capex.cost.trends.real,MATCH($G163,Asset.categories,0),))*(1+$M$38)-1","v":3.0200000000000005E-2},null,{"$f":"INDEX(Opex.as.proportion.of.capex,MATCH($G163,Asset.categories,0),)","v":0.01},0,0.01,{"$f":"(1+INDEX(Opex.cost.trends.real,MATCH($G163,Asset.categories,0),))*(1+$M$38)-1","v":2.0000000000000018E-2},null,0,0,0,null,0,0,null,0,0,0,0,0,null,{"$f":"(INDEX(Demand.copper.for.CAGR.calculations,,MATCH($AP$5,Years.market,0))/\nIF($AP$5-$AO163>=INDEX(Years.market,1,),INDEX(Demand.copper.for.CAGR.calculations,,MATCH($AP$5-$AO163,Years.market,0)),INDEX(Demand.copper.for.CAGR.calculations,,1)))^(1/$AO163)-1","v":-0.10571788210149291},1.1787958558779232E-2,4.2000210389621095E-3,0,null,1.0302,0,0,25,{"$f":"IF(ISTEXT($H163),INDEX($AG163:$AJ163,,MATCH($F163,Network.types,0)),\nIF($H163,$AI163,INDEX($AG163:$AJ163,,MATCH($F163,Network.types,0))))","v":-0.10571788210149291},-7.8710562140957951E-2,0,0,null,1.0200000000000001E-2,0,null,0,null,0,0,null,0]
[null,122,"Spare","-","Spare","Spare","Spare",false,"Spare",null,0,1,{"$f":"(1+INDEX(Capex.cost.trends.real,MATCH($G164,Asset.categories,0),))*(1+$M$38)-1","v":2.0000000000000018E-2},null,{"$f":"INDEX(Opex.as.proportion.of.capex,MATCH($G164,Asset.categories,0),)","v":0},0,0,{"$f":"(1+INDEX(Opex.cost.trends.real,MATCH($G164,Asset.categories,0),))*(1+$M$38)-1","v":2.0000000000000018E-2},null,0,0,0,null,0,0,null,0,0,0,0,0,null,{"$f":"(INDEX(Demand.copper.for.CAGR.calculations,,MATCH($AP$5,Years.market,0))/\nIF($AP$5-$AO164>=INDEX(Years.market,1,),INDEX(Demand.copper.for.CAGR.calculations,,MATCH($AP$5-$AO164,Years.market,0)),INDEX(Demand.copper.for.CAGR.calculations,,1)))^(1/$AO164)-1","v":-0.68833612904945163},1.1787958558779232E-2,4.2000210389621095E-3,0,null,0,0,0,1,{"$f":"IF(ISTEXT($H164),INDEX($AG164:$AJ164,,MATCH($F164,Network.types,0)),\nIF($H164,$AI164,INDEX($AG164:$AJ164,,MATCH($F164,Network.types,0))))","v":0},2.0000000000000018E-2,0,0,null,0,0,null,0,null,0,0,null,0]
[null,123,{"$f":"\"Business fibre buried cable \"&Cable.sizes.fibre&\" pair - feeder\"","v":"Business fibre buried cable 2 pair - feeder"},"metres","Access passing","Copper","Fibre cable",false,"Fibre PtP",null,{"$f":"K$139:K$150","v":1},25,{"$f":"(1+INDEX(Capex.cost.trends.real,MATCH($G165,Asset.categories,0),))*(1+$M$38)-1","v":3.0200000000000005E-2},null,{"$f":"INDEX(Opex.as.proportion.of.capex,MATCH($G165,Asset.categories,0),)","v":0.01},0,0.01,{"$f":"(1+INDEX(Opex.cost.trends.real,MATCH($G165,Asset.categories,0),))*(1+$M$38)-1","v":2.0000000000000018E-2},null,82097.893309659266,0,82097.893309659266,null,0.71125047121983909,0.28874952878016064,null,0.15892218034651698,0.34962583958165067,5.6541723612682365E-2,0.15194552010216369,0.28296473635698605,null,{"$f":"(INDEX(Demand.copper.for.CAGR.calculations,,MATCH($AP$5,Years.market,0))/\nIF($AP$5-$AO165>=INDEX(Years.market,1,),INDEX(Demand.copper.for.CAGR.calculations,,MATCH($AP$5-$AO165,Years.market,0)),INDEX(Demand.copper.for.CAGR.calculations,,1)))^(1/$AO165)-1","v":-0.10571788210149291},1.1787958558779232E-2,4.2000210389621095E-3,0,null,1.0302,84577.24968761098,84577.24968761098,25,{"$f":"IF(ISTEXT($H165),INDEX($AG165:$AJ165,,MATCH($F165,Network.types,0)),\nIF($H165,$AI165,INDEX($AG165:$AJ165,,MATCH($F165,Network.types,0))))","v":-0.10571788210149291},-7.8710562140957951E-2,8.9344020444463261E-3,755.64715252263898,null,1.0200000000000001E-2,837.39851175852459,null,1593.0456642811637,null,83.739851175852465,42.354122172966385,null,1719.1396376299824]
[null,124,"Business fibre buried cable 6 pair - feeder","metres","Access passing","Copper","Fibre cable",false,"Fibre PtP",null,1,25,{"$f":"(1+INDEX(Capex.cost.trends.real,MATCH($G166,Asset.categories,0),))*(1+$M$38)-1","v":3.0200000000000005E-2},null,{"$f":"INDEX(Opex.as.proportion.of.capex,MATCH($G166,Asset.categories,0),)","v":0.01},0,0.01,{"$f":"(1+INDEX(Opex.cost.trends.real,MATCH($G166,Asset.categories,0),))*(1+$M$38)-1","v":2.0000000000000018E-2},null,302195.3486120507,0,302195.3486120507,null,0.84381613571769631,0.15618386428230341,null,0.27700579423753169,0.32654535410984936,7.5511597087236371E-2,0.17905228598693346,0.14188496857844854,null,{"$f":"(INDEX(Demand.copper.for.CAGR.calculations,,MATCH($AP$5,Years.market,0))/\nIF($AP$5-$AO166>=INDEX(Years.market,1,),INDEX(Demand.copper.for.CAGR.calculations,,MATCH($AP$5-$AO166,Years.market,0)),INDEX(Demand.copper.for.CAGR.calculations,,1)))^(1/$AO166)-1","v":-0.10571788210149291},1.1787958558779232E-2,4.2000210389621095E-3,0,null,1.0302,311321.64814013464,311321.64814013464,25,{"$f":"IF(ISTEXT($H166),INDEX($AG166:$AJ166,,MATCH($F166,Network.types,0)),\nIF($H166,$AI166,INDEX($AG166:$AJ166,,MATCH($F166,Network.types,0))))","v":-0.10571788210149291},-7.8710562140957951E-2,8.9344020444463261E-3,2781.4727696236187,null,1.0200000000000001E-2,3082.3925558429173,null,5863.865325466536,null,308.23925558429175,155.90191415680411,null,6328.0064952076318]
[null,125,"Business fibre buried cable 12 pair - feeder","metres","Access passing","Copper","Fibre cable",false,"Fibre PtP",null,1,25,{"$f":"(1+INDEX(Capex.cost.trends.real,MATCH($G167,Asset.categories,0),))*(1+$M$38)-1","v":3.0200000000000005E-2},null,{"$f":"INDEX(Opex.as.proportion.of.capex,MATCH($G167,Asset.categories,0),)","v":0.01},0,0.01,{"$f":"(1+INDEX(Opex.cost.trends.real,MATCH($G167,Asset.categories,0),))*(1+$M$38)-1","v":2.0000000000000018E-2},null,141243.28486594892,0,141243.28486594892,null,0.79951006943429204,0.20048993056570799,null,0.34763756439358001,0.26064641363071622,6.098779801186744E-2,0.11990815308361223,0.21082007088022395,null,{"$f":"(INDEX(Demand.copper.for.CAGR.calculations,,MATCH($AP$5,Years.market,0))/\nIF($AP$5-$AO167>=INDEX(Years.market,1,),INDEX(Demand.copper.for.CAGR.calculations,,MATCH($AP$5-$AO167,Years.market,0)),INDEX(Demand.copper.for.CAGR.calculations,,1)))^(1/$AO167)-1","v":-0.10571788210149291},1.1787958558779232E-2,4.2000210389621095E-3,0,null,1.0302,145508.83206890058,145508.83206890058,25,{"$f":"IF(ISTEXT($H167),INDEX($AG167:$AJ167,,MATCH($F167,Network.types,0)),\nIF($H167,$AI167,INDEX($AG167:$AJ167,,MATCH($F167,Network.types,0))))","v":-0.10571788210149291},-7.8710562140957951E-2,8.9344020444463261E-3,1300.0344067213825,null,1.0200000000000001E-2,1440.6815056326791,null,2740.7159123540614,null,144.06815056326792,72.867099290349884,null,2957.6511622076791]
[null,126,"Business fibre buried cable 24 pair - feeder","metres","Access passing","Copper","Fibre cable",false,"Fibre PtP",null,1,25,{"$f":"(1+INDEX(Capex.cost.trends.real,MATCH($G168,Asset.categories,0),))*(1+$M$38)-1","v":3.0200000000000005E-2},null,{"$f":"INDEX(Opex.as.proportion.of.capex,MATCH($G168,Asset.categories,0),)","v":0.01},0,0.01,{"$f":"(1+INDEX(Opex.cost.trends.real,MATCH($G168,Asset.categories,0),))*(1+$M$38)-1","v":2.0000000000000018E-2},null,148325.63592521471,0,148325.63592521471,null,0.80500614205945253,0.19499385794054799,null,0.29260601052605939,0.31272707921705012,5.7745240060162586E-2,0.18723289774393229,0.1496887724527961,null,{"$f":"(INDEX(Demand.copper.for.CAGR.calculations,,MATCH($AP$5,Years.market,0))/\nIF($AP$5-$AO168>=INDEX(Years.market,1,),INDEX(Demand.copper.for.CAGR.calculations,,MATCH($AP$5-$AO168,Years.market,0)),INDEX(Demand.copper.for.CAGR.calculations,,1)))^(1/$AO168)-1","v":-0.10571788210149291},1.1787958558779232E-2,4.2000210389621095E-3,0,null,1.0302,152805.07013015621,152805.07013015621,25,{"$f":"IF(ISTEXT($H168),INDEX($AG168:$AJ168,,MATCH($F168,Network.types,0)),\nIF($H168,$AI168,INDEX($AG168:$AJ168,,MATCH($F168,Network.types,0))))","v":-0.10571788210149291},-7.8710562140957951E-2,8.9344020444463261E-3,1365.2219309726318,null,1.0200000000000001E-2,1512.9214864371902,null,2878.1434174098222,null,151.29214864371903,76.520868588723459,null,3105.9564346422644]
[null,127,"Business fibre buried cable 48 pair - feeder","metres","Access passing","Copper","Fibre cable",false,"Fibre PtP",null,1,25,{"$f":"(1+INDEX(Capex.cost.trends.real,MATCH($G169,Asset.categories,0),))*(1+$M$38)-1","v":3.0200000000000005E-2},null,{"$f":"INDEX(Opex.as.proportion.of.capex,MATCH($G169,Asset.categories,0),)","v":0.01},0,0.01,{"$f":"(1+INDEX(Opex.cost.trends.real,MATCH($G169,Asset.categories,0),))*(1+$M$38)-1","v":2.0000000000000018E-2},null,110299.54847259141,0,110299.54847259141,null,0.91390028159117997,8.6099718408820261E-2,null,0.55997794939903833,0.21506826820163469,5.2630749059189151E-2,8.6223314931317616E-2,8.6099718408820261E-2,null,{"$f":"(INDEX(Demand.copper.for.CAGR.calculations,,MATCH($AP$5,Years.market,0))/\nIF($AP$5-$AO169>=INDEX(Years.market,1,),INDEX(Demand.copper.for.CAGR.calculations,,MATCH($AP$5-$AO169,Years.market,0)),INDEX(Demand.copper.for.CAGR.calculations,,1)))^(1/$AO169)-1","v":-0.10571788210149291},1.1787958558779232E-2,4.2000210389621095E-3,0,null,1.0302,113630.59483646367,113630.59483646367,25,{"$f":"IF(ISTEXT($H169),INDEX($AG169:$AJ169,,MATCH($F169,Network.types,0)),\nIF($H169,$AI169,INDEX($AG169:$AJ169,,MATCH($F169,Network.types,0))))","v":-0.10571788210149291},-7.8710562140957951E-2,8.9344020444463261E-3,1015.2214188185532,null,1.0200000000000001E-2,1125.0553944204325,null,2140.2768132389856,null,112.50553944204326,56.903293900740323,null,2309.6856465817691]
[null,128,"Business fibre buried cable 72 pair - feeder","metres","Access passing","Copper","Fibre cable",false,"Fibre PtP",null,1,25,{"$f":"(1+INDEX(Capex.cost.trends.real,MATCH($G170,Asset.categories,0),))*(1+$M$38)-1","v":3.0200000000000005E-2},null,{"$f":"INDEX(Opex.as.proportion.of.capex,MATCH($G170,Asset.categories,0),)","v":0.01},0,0.01,{"$f":"(1+INDEX(Opex.cost.trends.real,MATCH($G170,Asset.categories,0),))*(1+$M$38)-1","v":2.0000000000000018E-2},null,36102.884124596487,0,36102.884124596487,null,0.81931149250305291,0.18068850749694695,null,0.45329401262326863,0.18778982195695612,3.4244674101839796E-2,0.14398298382098831,0.18068850749694695,null,{"$f":"(INDEX(Demand.copper.for.CAGR.calculations,,MATCH($AP$5,Years.market,0))/\nIF($AP$5-$AO170>=INDEX(Years.market,1,),INDEX(Demand.copper.for.CAGR.calculations,,MATCH($AP$5-$AO170,Years.market,0)),INDEX(Demand.copper.for.CAGR.calculations,,1)))^(1/$AO170)-1","v":-0.10571788210149291},1.1787958558779232E-2,4.2000210389621095E-3,0,null,1.0302,37193.191225159302,37193.191225159302,25,{"$f":"IF(ISTEXT($H170),INDEX($AG170:$AJ170,,MATCH($F170,Network.types,0)),\nIF($H170,$AI170,INDEX($AG170:$AJ170,,MATCH($F170,Network.types,0))))","v":-0.10571788210149291},-7.8710562140957951E-2,8.9344020444463261E-3,332.29892372154643,null,1.0200000000000001E-2,368.24941807088419,null,700.54834179243062,null,36.824941807088422,18.625398330771787,null,755.99868193029079]
[null,129,"Business fibre buried cable 96 pair - feeder","metres","Access passing","Copper","Fibre cable",false,"Fibre PtP",null,1,{"$f":"INDEX(Lifetimes,MATCH($G171,Asset.categories,0))","v":25},{"$f":"(1+INDEX(Capex.cost.trends.real,MATCH($G171,Asset.categories,0),))*(1+$M$38)-1","v":3.0200000000000005E-2},null,{"$f":"INDEX(Opex.as.proportion.of.capex,MATCH($G171,Asset.categories,0),)","v":0.01},0,0.01,{"$f":"(1+INDEX(Opex.cost.trends.real,MATCH($G171,Asset.categories,0),))*(1+$M$38)-1","v":2.0000000000000018E-2},null,25542.999180817242,0,25542.999180817242,null,0.76301437405172956,0.23698562594827041,null,0.51554324719074596,7.6136056807493357E-2,8.0814805222222692E-3,0.16325358953126776,0.23698562594827041,null,{"$f":"(INDEX(Demand.copper.for.CAGR.calculations,,MATCH($AP$5,Years.market,0))/\nIF($AP$5-$AO171>=INDEX(Years.market,1,),INDEX(Demand.copper.for.CAGR.calculations,,MATCH($AP$5-$AO171,Years.market,0)),INDEX(Demand.copper.for.CAGR.calculations,,1)))^(1/$AO171)-1","v":-0.10571788210149291},{"$f":"Demand.CGAR.fibre.acccess","v":1.1787958558779232E-2},{"$f":"Demand.CGAR.common","v":4.2000210389621095E-3},0,null,{"$f":"K171*(1+M171)^(CTRL.year.selected-Capex.reference.year)","v":1.0302},26314.397756077924,26314.397756077924,25,{"$f":"IF(ISTEXT($H171),INDEX($AG171:$AJ171,,MATCH($F171,Network.types,0)),\nIF($H171,$AI171,INDEX($AG171:$AJ171,,MATCH($F171,Network.types,0))))","v":-0.10571788210149291},-7.8710562140957951E-2,{"$f":"IF($V171=0,0,(CTRL.WACC-AQ171)/(1-((1+AQ171)/(1+CTRL.WACC))^AO171))*IF(AND(F171=F$36,H171=H$37),(1+AP171)^INDEX(Age.copper.assets,MATCH($G171,Asset.categories,0)),1)","v":8.9344020444463261E-3},235.10340911027643,null,{"$f":"Q171*(1+R171)^(CTRL.year.selected-Capex.reference.year)","v":1.0200000000000001E-2},260.5385916443359,null,495.64200075461235,null,26.05385916443359,13.177576967630031,null,534.8734368866759]
[null,130,"Business fibre buried cable 144 pair - feeder","metres","Access passing","Copper","Fibre cable",false,"Fibre PtP",null,1,25,{"$f":"(1+INDEX(Capex.cost.trends.real,MATCH($G172,Asset.categories,0),))*(1+$M$38)-1","v":3.0200000000000005E-2},null,{"$f":"INDEX(Opex.as.proportion.of.capex,MATCH($G172,Asset.categories,0),)","v":0.01},0,{"$f":"K172*O172+P172","v":0.01},{"$f":"(1+INDEX(Opex.cost.trends.real,MATCH($G172,Asset.categories,0),))*(1+$M$38)-1","v":2.0000000000000018E-2},null,19121.779542570588,0,19121.779542570588,null,0.68311605165612299,0.31688394834387701,null,0.40566121204411959,5.6629486451567117E-2,0,0.134051652313672,0.40365764919064134,null,{"$f":"(INDEX(Demand.copper.for.CAGR.calculations,,MATCH($AP$5,Years.market,0))/\nIF($AP$5-$AO172>=INDEX(Years.market,1,),INDEX(Demand.copper.for.CAGR.calculations,,MATCH($AP$5-$AO172,Years.market,0)),INDEX(Demand.copper.for.CAGR.calculations,,1)))^(1/$AO172)-1","v":-0.10571788210149291},1.1787958558779232E-2,4.2000210389621095E-3,0,null,1.0302,{"$f":"V172*AL172","v":19699.257284756219},19699.257284756219,25,{"$f":"IF(ISTEXT($H172),INDEX($AG172:$AJ172,,MATCH($F172,Network.types,0)),\nIF($H172,$AI172,INDEX($AG172:$AJ172,,MATCH($F172,Network.types,0))))","v":-0.10571788210149291},{"$f":"(1+M172)*(1+AP172)-1","v":-7.8710562140957951E-2},8.9344020444463261E-3,176.00108455900013,null,1.0200000000000001E-2,195.04215133422002,null,{"$f":"AS172+AV172","v":371.04323589322019},null,19.504215133422004,9.8648839118905425,null,400.41233493853275]
[null,{"$f":"1+B172","v":131},"Business fibre buried cable 216 pair - feeder","metres","Access passing","Copper","Fibre cable",false,"Fibre PtP",null,1,25,{"$f":"(1+INDEX(Capex.cost.trends.real,MATCH($G173,Asset.categories,0),))*(1+$M$38)-1","v":3.0200000000000005E-2},null,{"$f":"INDEX(Opex.as.proportion.of.capex,MATCH($G173,Asset.categories,0),)","v":0.01},0,0.01,{"$f":"(1+INDEX(Opex.cost.trends.real,MATCH($G173,Asset.categories,0),))*(1+$M$38)-1","v":2.0000000000000018E-2},null,10023.725368377249,0,10023.725368377249,null,0.92424434683695189,7.5755653163048067E-2,null,0.53551806220986464,0.3765329283038501,0,1.2193356323236988E-2,7.5755653163048067E-2,null,{"$f":"(INDEX(Demand.copper.for.CAGR.calculations,,MATCH($AP$5,Years.market,0))/\nIF($AP$5-$AO173>=INDEX(Years.market,1,),INDEX(Demand.copper.for.CAGR.calculations,,MATCH($AP$5-$AO173,Years.market,0)),INDEX(Demand.copper.for.CAGR.calculations,,1)))^(1/$AO173)-1","v":-0.10571788210149291},1.1787958558779232E-2,4.2000210389621095E-3,0,null,1.0302,10326.441874502241,10326.441874502241,25,{"$f":"IF(ISTEXT($H173),INDEX($AG173:$AJ173,,MATCH($F173,Network.types,0)),\nIF($H173,$AI173,INDEX($AG173:$AJ173,,MATCH($F173,Network.types,0))))","v":-0.10571788210149291},-7.8710562140957951E-2,8.9344020444463261E-3,92.260583395408972,null,1.0200000000000001E-2,102.24199875744794,null,194.50258215285692,null,10.224199875744794,5.1712178201600976,null,209.89799984876183]
[null,132,"Business fibre buried cable 312 pair - feeder","metres","Access passing","Copper","Fibre cable",false,"Fibre PtP",null,1,25,{"$f":"(1+INDEX(Capex.cost.trends.real,MATCH($G174,Asset.categories,0),))*(1+$M$38)-1","v":3.0200000000000005E-2},null,{"$f":"INDEX(Opex.as.proportion.of.capex,MATCH($G174,Asset.categories,0),)","v":0.01},0,0.01,{"$f":"(1+INDEX(Opex.cost.trends.real,MATCH($G174,Asset.categories,0),))*(1+$M$38)-1","v":2.0000000000000018E-2},null,3455.6205606472422,0,3455.6205606472422,null,1,0,null,9.4534973418746462E-2,0.12879137507652841,0,0.77667365150472523,0,null,{"$f":"(INDEX(Demand.copper.for.CAGR.calculations,,MATCH($AP$5,Years.market,0))/\nIF($AP$5-$AO174>=INDEX(Years.market,1,),INDEX(Demand.copper.for.CAGR.calculations,,MATCH($AP$5-$AO174,Years.market,0)),INDEX(Demand.copper.for.CAGR.calculations,,1)))^(1/$AO174)-1","v":-0.10571788210149291},1.1787958558779232E-2,4.2000210389621095E-3,0,null,1.0302,3559.9803015787888,3559.9803015787888,25,{"$f":"IF(ISTEXT($H174),INDEX($AG174:$AJ174,,MATCH($F174,Network.types,0)),\nIF($H174,$AI174,INDEX($AG174:$AJ174,,MATCH($F174,Network.types,0))))","v":-0.10571788210149291},-7.8710562140957951E-2,8.9344020444463261E-3,31.80629528461418,null,1.0200000000000001E-2,35.247329718601875,null,67.053625003216055,null,3.5247329718601876,1.7827470292937206,null,72.361105004369961]
[null,133,"Business fibre buried cable 432 pair - feeder","metres","Access passing","Copper","Fibre cable",false,"Fibre PtP",null,1,25,{"$f":"(1+INDEX(Capex.cost.trends.real,MATCH($G175,Asset.categories,0),))*(1+$M$38)-1","v":3.0200000000000005E-2},null,{"$f":"INDEX(Opex.as.proportion.of.capex,MATCH($G175,Asset.categories,0),)","v":0.01},0,0.01,{"$f":"(1+INDEX(Opex.cost.trends.real,MATCH($G175,Asset.categories,0),))*(1+$M$38)-1","v":2.0000000000000018E-2},null,7125.4513895230839,0,7125.4513895230839,null,0.98080534012119613,1.9194659878803842E-2,null,0.71587264637577575,0,0,0.26493269374542044,1.9194659878803842E-2,null,{"$f":"(INDEX(Demand.copper.for.CAGR.calculations,,MATCH($AP$5,Years.market,0))/\nIF($AP$5-$AO175>=INDEX(Years.market,1,),INDEX(Demand.copper.for.CAGR.calculations,,MATCH($AP$5-$AO175,Years.market,0)),INDEX(Demand.copper.for.CAGR.calculations,,1)))^(1/$AO175)-1","v":-0.10571788210149291},1.1787958558779232E-2,4.2000210389621095E-3,0,null,1.0302,7340.6400214866808,7340.6400214866808,25,{"$f":"IF(ISTEXT($H175),INDEX($AG175:$AJ175,,MATCH($F175,Network.types,0)),\nIF($H175,$AI175,INDEX($AG175:$AJ175,,MATCH($F175,Network.types,0))))","v":-0.10571788210149291},-7.8710562140957951E-2,8.9344020444463261E-3,65.584229215515123,null,1.0200000000000001E-2,72.679604173135459,null,138.2638333886506,null,7.2679604173135459,3.676004663738262,null,149.2077984697024]
[null,134,"Business fibre buried cable 768 pair - feeder","metres","Access passing","Copper","Fibre cable",false,"Fibre PtP",null,1,25,{"$f":"(1+INDEX(Capex.cost.trends.real,MATCH($G176,Asset.categories,0),))*(1+$M$38)-1","v":3.0200000000000005E-2},null,{"$f":"INDEX(Opex.as.proportion.of.capex,MATCH($G176,Asset.categories,0),)","v":0.01},0,0.01,{"$f":"(1+INDEX(Opex.cost.trends.real,MATCH($G176,Asset.categories,0),))*(1+$M$38)-1","v":2.0000000000000018E-2},null,190.32216090448352,0,190.32216090448352,null,1,0,null,3.2586893422727116E-2,0,0,0.96741310657727286,0,null,{"$f":"(INDEX(Demand.copper.for.CAGR.calculations,,MATCH($AP$5,Years.market,0))/\nIF($AP$5-$AO176>=INDEX(Years.market,1,),INDEX(Demand.copper.for.CAGR.calculations,,MATCH($AP$5-$AO176,Years.market,0)),INDEX(Demand.copper.for.CAGR.calculations,,1)))^(1/$AO176)-1","v":-0.10571788210149291},1.1787958558779232E-2,4.2000210389621095E-3,0,null,1.0302,196.06989016379893,196.06989016379893,25,{"$f":"IF(ISTEXT($H176),INDEX($AG176:$AJ176,,MATCH($F176,Network.types,0)),\nIF($H176,$AI176,INDEX($AG176:$AJ176,,MATCH($F176,Network.types,0))))","v":-0.10571788210149291},-7.8710562140957951E-2,8.9344020444463261E-3,1.7517672275338119,null,1.0200000000000001E-2,1.941286041225732,null,3.6930532687595439,null,0.19412860412257321,9.8186783243840545E-2,null,3.9853686561259578]
[null,135,"Spare","-","Spare","Spare","Spare",false,"Spare",null,0,1,{"$f":"(1+INDEX(Capex.cost.trends.real,MATCH($G177,Asset.categories,0),))*(1+$M$38)-1","v":2.0000000000000018E-2},null,{"$f":"INDEX(Opex.as.proportion.of.capex,MATCH($G177,Asset.categories,0),)","v":0},0,0,{"$f":"(1+INDEX(Opex.cost.trends.real,MATCH($G177,Asset.categories,0),))*(1+$M$38)-1","v":2.0000000000000018E-2},null,0,0,0,null,0,0,null,0,0,0,0,0,null,{"$f":"(INDEX(Demand.copper.for.CAGR.calculations,,MATCH($AP$5,Years.market,0))/\nIF($AP$5-$AO177>=INDEX(Years.market,1,),INDEX(Demand.copper.for.CAGR.calculations,,MATCH($AP$5-$AO177,Years.market,0)),INDEX(Demand.copper.for.CAGR.calculations,,1)))^(1/$AO177)-1","v":-0.68833612904945163},1.1787958558779232E-2,4.2000210389621095E-3,0,null,0,0,0,1,{"$f":"IF(ISTEXT($H177),INDEX($AG177:$AJ177,,MATCH($F177,Network.types,0)),\nIF($H177,$AI177,INDEX($AG177:$AJ177,,MATCH($F177,Network.types,0))))","v":0},2.0000000000000018E-2,0,0,null,0,0,null,0,null,0,0,null,0]
[null,136,"Spare","-","Spare","Spare","Spare",false,"Spare",null,0,1,{"$f":"(1+INDEX(Capex.cost.trends.real,MATCH($G178,Asset.categories,0),))*(1+$M$38)-1","v":2.0000000000000018E-2},null,{"$f":"INDEX(Opex.as.proportion.of.capex,MATCH($G178,Asset.categories,0),)","v":0},0,0,{"$f":"(1+INDEX(Opex.cost.trends.real,MATCH($G178,Asset.categories,0),))*(1+$M$38)-1","v":2.0000000000000018E-2},null,0,0,0,null,0,0,null,0,0,0,0,0,null,{"$f":"(INDEX(Demand.copper.for.CAGR.calculations,,MATCH($AP$5,Years.market,0))/\nIF($AP$5-$AO178>=INDEX(Years.market,1,),INDEX(Demand.copper.for.CAGR.calculations,,MATCH($AP$5-$AO178,Years.market,0)),INDEX(Demand.copper.for.CAGR.calculations,,1)))^(1/$AO178)-1","v":-0.68833612904945163},1.1787958558779232E-2,4.2000210389621095E-3,0,null,0,0,0,1,{"$f":"IF(ISTEXT($H178),INDEX($AG178:$AJ178,,MATCH($F178,Network.types,0)),\nIF($H178,$AI178,INDEX($AG178:$AJ178,,MATCH($F178,Network.types,0))))","v":0},2.0000000000000018E-2,0,0,null,0,0,null,0,null,0,0,null,0]
[null,137,"Spare","-","Spare","Spare","Spare",false,"Spare",null,0,1,{"$f":"(1+INDEX(Capex.cost.trends.real,MATCH($G179,Asset.categories,0),))*(1+$M$38)-1","v":2.0000000000000018E-2},null,{"$f":"INDEX(Opex.as.proportion.of.capex,MATCH($G179,Asset.categories,0),)","v":0},0,0,{"$f":"(1+INDEX(Opex.cost.trends.real,MATCH($G179,Asset.categories,0),))*(1+$M$38)-1","v":2.0000000000000018E-2},null,0,0,0,null,0,0,null,0,0,0,0,0,null,{"$f":"(INDEX(Demand.copper.for.CAGR.calculations,,MATCH($AP$5,Years.market,0))/\nIF($AP$5-$AO179>=INDEX(Years.market,1,),INDEX(Demand.copper.for.CAGR.calculations,,MATCH($AP$5-$AO179,Years.market,0)),INDEX(Demand.copper.for.CAGR.calculations,,1)))^(1/$AO179)-1","v":-0.68833612904945163},1.1787958558779232E-2,4.2000210389621095E-3,0,null,0,0,0,1,{"$f":"IF(ISTEXT($H179),INDEX($AG179:$AJ179,,MATCH($F179,Network.types,0)),\nIF($H179,$AI179,INDEX($AG179:$AJ179,,MATCH($F179,Network.types,0))))","v":0},2.0000000000000018E-2,0,0,null,0,0,null,0,null,0,0,null,0]
[null,138,"Spare","-","Spare","Spare","Spare",false,"Spare",null,0,1,{"$f":"(1+INDEX(Capex.cost.trends.real,MATCH($G180,Asset.categories,0),))*(1+$M$38)-1","v":2.0000000000000018E-2},null,{"$f":"INDEX(Opex.as.proportion.of.capex,MATCH($G180,Asset.categories,0),)","v":0},0,0,{"$f":"(1+INDEX(Opex.cost.trends.real,MATCH($G180,Asset.categories,0),))*(1+$M$38)-1","v":2.0000000000000018E-2},null,0,0,0,null,0,0,null,0,0,0,0,0,null,{"$f":"(INDEX(Demand.copper.for.CAGR.calculations,,MATCH($AP$5,Years.market,0))/\nIF($AP$5-$AO180>=INDEX(Years.market,1,),INDEX(Demand.copper.for.CAGR.calculations,,MATCH($AP$5-$AO180,Years.market,0)),INDEX(Demand.copper.for.CAGR.calculations,,1)))^(1/$AO180)-1","v":-0.68833612904945163},1.1787958558779232E-2,4.2000210389621095E-3,0,null,0,0,0,1,{"$f":"IF(ISTEXT($H180),INDEX($AG180:$AJ180,,MATCH($F180,Network.types,0)),\nIF($H180,$AI180,INDEX($AG180:$AJ180,,MATCH($F180,Network.types,0))))","v":0},2.0000000000000018E-2,0,0,null,0,0,null,0,null,0,0,null,0]
[null,139,"Spare","-","Spare","Spare","Spare",false,"Spare",null,0,1,{"$f":"(1+INDEX(Capex.cost.trends.real,MATCH($G181,Asset.categories,0),))*(1+$M$38)-1","v":2.0000000000000018E-2},null,{"$f":"INDEX(Opex.as.proportion.of.capex,MATCH($G181,Asset.categories,0),)","v":0},0,0,{"$f":"(1+INDEX(Opex.cost.trends.real,MATCH($G181,Asset.categories,0),))*(1+$M$38)-1","v":2.0000000000000018E-2},null,0,0,0,null,0,0,null,0,0,0,0,0,null,{"$f":"(INDEX(Demand.copper.for.CAGR.calculations,,MATCH($AP$5,Years.market,0))/\nIF($AP$5-$AO181>=INDEX(Years.market,1,),INDEX(Demand.copper.for.CAGR.calculations,,MATCH($AP$5-$AO181,Years.market,0)),INDEX(Demand.copper.for.CAGR.calculations,,1)))^(1/$AO181)-1","v":-0.68833612904945163},1.1787958558779232E-2,4.2000210389621095E-3,0,null,0,0,0,1,{"$f":"IF(ISTEXT($H181),INDEX($AG181:$AJ181,,MATCH($F181,Network.types,0)),\nIF($H181,$AI181,INDEX($AG181:$AJ181,,MATCH($F181,Network.types,0))))","v":0},2.0000000000000018E-2,0,0,null,0,0,null,0,null,0,0,null,0]
[null,140,"Spare","-","Spare","Spare","Spare",false,"Spare",null,0,1,{"$f":"(1+INDEX(Capex.cost.trends.real,MATCH($G182,Asset.categories,0),))*(1+$M$38)-1","v":2.0000000000000018E-2},null,{"$f":"INDEX(Opex.as.proportion.of.capex,MATCH($G182,Asset.categories,0),)","v":0},0,0,{"$f":"(1+INDEX(Opex.cost.trends.real,MATCH($G182,Asset.categories,0),))*(1+$M$38)-1","v":2.0000000000000018E-2},null,0,0,0,null,0,0,null,0,0,0,0,0,null,{"$f":"(INDEX(Demand.copper.for.CAGR.calculations,,MATCH($AP$5,Years.market,0))/\nIF($AP$5-$AO182>=INDEX(Years.market,1,),INDEX(Demand.copper.for.CAGR.calculations,,MATCH($AP$5-$AO182,Years.market,0)),INDEX(Demand.copper.for.CAGR.calculations,,1)))^(1/$AO182)-1","v":-0.68833612904945163},1.1787958558779232E-2,4.2000210389621095E-3,0,null,0,0,0,1,{"$f":"IF(ISTEXT($H182),INDEX($AG182:$AJ182,,MATCH($F182,Network.types,0)),\nIF($H182,$AI182,INDEX($AG182:$AJ182,,MATCH($F182,Network.types,0))))","v":0},2.0000000000000018E-2,0,0,null,0,0,null,0,null,0,0,null,0]
[null,141,"Spare","-","Spare","Spare","Spare",false,"Spare",null,0,1,{"$f":"(1+INDEX(Capex.cost.trends.real,MATCH($G183,Asset.categories,0),))*(1+$M$38)-1","v":2.0000000000000018E-2},null,{"$f":"INDEX(Opex.as.proportion.of.capex,MATCH($G183,Asset.categories,0),)","v":0},0,0,{"$f":"(1+INDEX(Opex.cost.trends.real,MATCH($G183,Asset.categories,0),))*(1+$M$38)-1","v":2.0000000000000018E-2},null,0,0,0,null,0,0,null,0,0,0,0,0,null,{"$f":"(INDEX(Demand.copper.for.CAGR.calculations,,MATCH($AP$5,Years.market,0))/\nIF($AP$5-$AO183>=INDEX(Years.market,1,),INDEX(Demand.copper.for.CAGR.calculations,,MATCH($AP$5-$AO183,Years.market,0)),INDEX(Demand.copper.for.CAGR.calculations,,1)))^(1/$AO183)-1","v":-0.68833612904945163},1.1787958558779232E-2,4.2000210389621095E-3,0,null,0,0,0,1,{"$f":"IF(ISTEXT($H183),INDEX($AG183:$AJ183,,MATCH($F183,Network.types,0)),\nIF($H183,$AI183,INDEX($AG183:$AJ183,,MATCH($F183,Network.types,0))))","v":0},2.0000000000000018E-2,0,0,null,0,0,null,0,null,0,0,null,0]
[null,142,"Spare","-","Spare","Spare","Spare",false,"Spare",null,0,1,{"$f":"(1+INDEX(Capex.cost.trends.real,MATCH($G184,Asset.categories,0),))*(1+$M$38)-1","v":2.0000000000000018E-2},null,{"$f":"INDEX(Opex.as.proportion.of.capex,MATCH($G184,Asset.categories,0),)","v":0},0,0,{"$f":"(1+INDEX(Opex.cost.trends.real,MATCH($G184,Asset.categories,0),))*(1+$M$38)-1","v":2.0000000000000018E-2},null,0,0,0,null,0,0,null,0,0,0,0,0,null,{"$f":"(INDEX(Demand.copper.for.CAGR.calculations,,MATCH($AP$5,Years.market,0))/\nIF($AP$5-$AO184>=INDEX(Years.market,1,),INDEX(Demand.copper.for.CAGR.calculations,,MATCH($AP$5-$AO184,Years.market,0)),INDEX(Demand.copper.for.CAGR.calculations,,1)))^(1/$AO184)-1","v":-0.68833612904945163},1.1787958558779232E-2,4.2000210389621095E-3,0,null,0,0,0,1,{"$f":"IF(ISTEXT($H184),INDEX($AG184:$AJ184,,MATCH($F184,Network.types,0)),\nIF($H184,$AI184,INDEX($AG184:$AJ184,,MATCH($F184,Network.types,0))))","v":0},2.0000000000000018E-2,0,0,null,0,0,null,0,null,0,0,null,0]
[null,143,"Spare","-","Spare","Spare","Spare",false,"Spare",null,0,1,{"$f":"(1+INDEX(Capex.cost.trends.real,MATCH($G185,Asset.categories,0),))*(1+$M$38)-1","v":2.0000000000000018E-2},null,{"$f":"INDEX(Opex.as.proportion.of.capex,MATCH($G185,Asset.categories,0),)","v":0},0,0,{"$f":"(1+INDEX(Opex.cost.trends.real,MATCH($G185,Asset.categories,0),))*(1+$M$38)-1","v":2.0000000000000018E-2},null,0,0,0,null,0,0,null,0,0,0,0,0,null,{"$f":"(INDEX(Demand.copper.for.CAGR.calculations,,MATCH($AP$5,Years.market,0))/\nIF($AP$5-$AO185>=INDEX(Years.market,1,),INDEX(Demand.copper.for.CAGR.calculations,,MATCH($AP$5-$AO185,Years.market,0)),INDEX(Demand.copper.for.CAGR.calculations,,1)))^(1/$AO185)-1","v":-0.68833612904945163},1.1787958558779232E-2,4.2000210389621095E-3,0,null,0,0,0,1,{"$f":"IF(ISTEXT($H185),INDEX($AG185:$AJ185,,MATCH($F185,Network.types,0)),\nIF($H185,$AI185,INDEX($AG185:$AJ185,,MATCH($F185,Network.types,0))))","v":0},2.0000000000000018E-2,0,0,null,0,0,null,0,null,0,0,null,0]
[null,144,"Spare","-","Spare","Spare","Spare",false,"Spare",null,0,1,{"$f":"(1+INDEX(Capex.cost.trends.real,MATCH($G186,Asset.categories,0),))*(1+$M$38)-1","v":2.0000000000000018E-2},null,{"$f":"INDEX(Opex.as.proportion.of.capex,MATCH($G186,Asset.categories,0),)","v":0},0,0,{"$f":"(1+INDEX(Opex.cost.trends.real,MATCH($G186,Asset.categories,0),))*(1+$M$38)-1","v":2.0000000000000018E-2},null,0,0,0,null,0,0,null,0,0,0,0,0,null,{"$f":"(INDEX(Demand.copper.for.CAGR.calculations,,MATCH($AP$5,Years.market,0))/\nIF($AP$5-$AO186>=INDEX(Years.market,1,),INDEX(Demand.copper.for.CAGR.calculations,,MATCH($AP$5-$AO186,Years.market,0)),INDEX(Demand.copper.for.CAGR.calculations,,1)))^(1/$AO186)-1","v":-0.68833612904945163},1.1787958558779232E-2,4.2000210389621095E-3,0,null,0,0,0,1,{"$f":"IF(ISTEXT($H186),INDEX($AG186:$AJ186,,MATCH($F186,Network.types,0)),\nIF($H186,$AI186,INDEX($AG186:$AJ186,,MATCH($F186,Network.types,0))))","v":0},2.0000000000000018E-2,0,0,null,0,0,null,0,null,0,0,null,0]
[null,145,"Spare","-","Spare","Spare","Spare",false,"Spare",null,0,1,{"$f":"(1+INDEX(Capex.cost.trends.real,MATCH($G187,Asset.categories,0),))*(1+$M$38)-1","v":2.0000000000000018E-2},null,{"$f":"INDEX(Opex.as.proportion.of.capex,MATCH($G187,Asset.categories,0),)","v":0},0,0,{"$f":"(1+INDEX(Opex.cost.trends.real,MATCH($G187,Asset.categories,0),))*(1+$M$38)-1","v":2.0000000000000018E-2},null,0,0,0,null,0,0,null,0,0,0,0,0,null,{"$f":"(INDEX(Demand.copper.for.CAGR.calculations,,MATCH($AP$5,Years.market,0))/\nIF($AP$5-$AO187>=INDEX(Years.market,1,),INDEX(Demand.copper.for.CAGR.calculations,,MATCH($AP$5-$AO187,Years.market,0)),INDEX(Demand.copper.for.CAGR.calculations,,1)))^(1/$AO187)-1","v":-0.68833612904945163},1.1787958558779232E-2,4.2000210389621095E-3,0,null,0,0,0,1,{"$f":"IF(ISTEXT($H187),INDEX($AG187:$AJ187,,MATCH($F187,Network.types,0)),\nIF($H187,$AI187,INDEX($AG187:$AJ187,,MATCH($F187,Network.types,0))))","v":0},2.0000000000000018E-2,0,0,null,0,0,null,0,null,0,0,null,0]
[null,146,"Spare","-","Spare","Spare","Spare",false,"Spare",null,0,1,{"$f":"(1+INDEX(Capex.cost.trends.real,MATCH($G188,Asset.categories,0),))*(1+$M$38)-1","v":2.0000000000000018E-2},null,{"$f":"INDEX(Opex.as.proportion.of.capex,MATCH($G188,Asset.categories,0),)","v":0},0,0,{"$f":"(1+INDEX(Opex.cost.trends.real,MATCH($G188,Asset.categories,0),))*(1+$M$38)-1","v":2.0000000000000018E-2},null,0,0,0,null,0,0,null,0,0,0,0,0,null,{"$f":"(INDEX(Demand.copper.for.CAGR.calculations,,MATCH($AP$5,Years.market,0))/\nIF($AP$5-$AO188>=INDEX(Years.market,1,),INDEX(Demand.copper.for.CAGR.calculations,,MATCH($AP$5-$AO188,Years.market,0)),INDEX(Demand.copper.for.CAGR.calculations,,1)))^(1/$AO188)-1","v":-0.68833612904945163},1.1787958558779232E-2,4.2000210389621095E-3,0,null,0,0,0,1,{"$f":"IF(ISTEXT($H188),INDEX($AG188:$AJ188,,MATCH($F188,Network.types,0)),\nIF($H188,$AI188,INDEX($AG188:$AJ188,,MATCH($F188,Network.types,0))))","v":0},2.0000000000000018E-2,0,0,null,0,0,null,0,null,0,0,null,0]
[null,147,"Spare","-","Spare","Spare","Spare",false,"Spare",null,0,1,{"$f":"(1+INDEX(Capex.cost.trends.real,MATCH($G189,Asset.categories,0),))*(1+$M$38)-1","v":2.0000000000000018E-2},null,{"$f":"INDEX(Opex.as.proportion.of.capex,MATCH($G189,Asset.categories,0),)","v":0},0,0,{"$f":"(1+INDEX(Opex.cost.trends.real,MATCH($G189,Asset.categories,0),))*(1+$M$38)-1","v":2.0000000000000018E-2},null,0,0,0,null,0,0,null,0,0,0,0,0,null,{"$f":"(INDEX(Demand.copper.for.CAGR.calculations,,MATCH($AP$5,Years.market,0))/\nIF($AP$5-$AO189>=INDEX(Years.market,1,),INDEX(Demand.copper.for.CAGR.calculations,,MATCH($AP$5-$AO189,Years.market,0)),INDEX(Demand.copper.for.CAGR.calculations,,1)))^(1/$AO189)-1","v":-0.68833612904945163},1.1787958558779232E-2,4.2000210389621095E-3,0,null,0,0,0,1,{"$f":"IF(ISTEXT($H189),INDEX($AG189:$AJ189,,MATCH($F189,Network.types,0)),\nIF($H189,$AI189,INDEX($AG189:$AJ189,,MATCH($F189,Network.types,0))))","v":0},2.0000000000000018E-2,0,0,null,0,0,null,0,null,0,0,null,0]
[null,148,"Spare","-","Spare","Spare","Spare",false,"Spare",null,0,1,{"$f":"(1+INDEX(Capex.cost.trends.real,MATCH($G190,Asset.categories,0),))*(1+$M$38)-1","v":2.0000000000000018E-2},null,{"$f":"INDEX(Opex.as.proportion.of.capex,MATCH($G190,Asset.categories,0),)","v":0},0,0,{"$f":"(1+INDEX(Opex.cost.trends.real,MATCH($G190,Asset.categories,0),))*(1+$M$38)-1","v":2.0000000000000018E-2},null,0,0,0,null,0,0,null,0,0,0,0,0,null,{"$f":"(INDEX(Demand.copper.for.CAGR.calculations,,MATCH($AP$5,Years.market,0))/\nIF($AP$5-$AO190>=INDEX(Years.market,1,),INDEX(Demand.copper.for.CAGR.calculations,,MATCH($AP$5-$AO190,Years.market,0)),INDEX(Demand.copper.for.CAGR.calculations,,1)))^(1/$AO190)-1","v":-0.68833612904945163},1.1787958558779232E-2,4.2000210389621095E-3,0,null,0,0,0,1,{"$f":"IF(ISTEXT($H190),INDEX($AG190:$AJ190,,MATCH($F190,Network.types,0)),\nIF($H190,$AI190,INDEX($AG190:$AJ190,,MATCH($F190,Network.types,0))))","v":0},2.0000000000000018E-2,0,0,null,0,0,null,0,null,0,0,null,0]
[null,149,"Spare","-","Spare","Spare","Spare",false,"Spare",null,0,1,{"$f":"(1+INDEX(Capex.cost.trends.real,MATCH($G191,Asset.categories,0),))*(1+$M$38)-1","v":2.0000000000000018E-2},null,{"$f":"INDEX(Opex.as.proportion.of.capex,MATCH($G191,Asset.categories,0),)","v":0},0,0,{"$f":"(1+INDEX(Opex.cost.trends.real,MATCH($G191,Asset.categories,0),))*(1+$M$38)-1","v":2.0000000000000018E-2},null,0,0,0,null,0,0,null,0,0,0,0,0,null,{"$f":"(INDEX(Demand.copper.for.CAGR.calculations,,MATCH($AP$5,Years.market,0))/\nIF($AP$5-$AO191>=INDEX(Years.market,1,),INDEX(Demand.copper.for.CAGR.calculations,,MATCH($AP$5-$AO191,Years.market,0)),INDEX(Demand.copper.for.CAGR.calculations,,1)))^(1/$AO191)-1","v":-0.68833612904945163},1.1787958558779232E-2,4.2000210389621095E-3,0,null,0,0,0,1,{"$f":"IF(ISTEXT($H191),INDEX($AG191:$AJ191,,MATCH($F191,Network.types,0)),\nIF($H191,$AI191,INDEX($AG191:$AJ191,,MATCH($F191,Network.types,0))))","v":0},2.0000000000000018E-2,0,0,null,0,0,null,0,null,0,0,null,0]
[null,150,"Spare","-","Spare","Spare","Spare",false,"Spare",null,0,1,{"$f":"(1+INDEX(Capex.cost.trends.real,MATCH($G192,Asset.categories,0),))*(1+$M$38)-1","v":2.0000000000000018E-2},null,{"$f":"INDEX(Opex.as.proportion.of.capex,MATCH($G192,Asset.categories,0),)","v":0},0,0,{"$f":"(1+INDEX(Opex.cost.trends.real,MATCH($G192,Asset.categories,0),))*(1+$M$38)-1","v":2.0000000000000018E-2},null,0,0,0,null,0,0,null,0,0,0,0,0,null,{"$f":"(INDEX(Demand.copper.for.CAGR.calculations,,MATCH($AP$5,Years.market,0))/\nIF($AP$5-$AO192>=INDEX(Years.market,1,),INDEX(Demand.copper.for.CAGR.calculations,,MATCH($AP$5-$AO192,Years.market,0)),INDEX(Demand.copper.for.CAGR.calculations,,1)))^(1/$AO192)-1","v":-0.68833612904945163},1.1787958558779232E-2,4.2000210389621095E-3,0,null,0,0,0,1,{"$f":"IF(ISTEXT($H192),INDEX($AG192:$AJ192,,MATCH($F192,Network.types,0)),\nIF($H192,$AI192,INDEX($AG192:$AJ192,,MATCH($F192,Network.types,0))))","v":0},2.0000000000000018E-2,0,0,null,0,0,null,0,null,0,0,null,0]
[null,151,"Route metres on paved roads - for buried fibre","metres","Access passing","Fibre","Trenches",true,"Fibre GPON and PtP in distribution",null,{"$f":"K43","v":10},40,{"$f":"(1+INDEX(Capex.cost.trends.real,MATCH($G193,Asset.categories,0),))*(1+$M$38)-1","v":3.0200000000000005E-2},null,{"$f":"INDEX(Opex.as.proportion.of.capex,MATCH($G193,Asset.categories,0),)","v":0.01},0,0.1,{"$f":"(1+INDEX(Opex.cost.trends.real,MATCH($G193,Asset.categories,0),))*(1+$M$38)-1","v":2.0000000000000018E-2},null,5626327.8344425848,0,5626327.8344425848,null,0.82179413829461578,0.17820586170538386,null,0.31723324707636158,0.27010215596722686,5.8516362088930511E-2,0.18406111499248429,0.17008711987499614,null,{"$f":"(INDEX(Demand.copper.for.CAGR.calculations,,MATCH($AP$5,Years.market,0))/\nIF($AP$5-$AO193>=INDEX(Years.market,1,),INDEX(Demand.copper.for.CAGR.calculations,,MATCH($AP$5-$AO193,Years.market,0)),INDEX(Demand.copper.for.CAGR.calculations,,1)))^(1/$AO193)-1","v":-0.13041342852710813},1.1787958558779232E-2,4.2000210389621095E-3,0,null,10.302,57962429.350427508,15987243.674496168,19.989994997498748,{"$f":"IF(ISTEXT($H193),INDEX($AG193:$AJ193,,MATCH($F193,Network.types,0)),\nIF($H193,$AI193,INDEX($AG193:$AJ193,,MATCH($F193,Network.types,0))))","v":4.2000210389621095E-3},3.4526861674338827E-2,5.8210722582924736E-2,930629.00640171475,null,0.10200000000000001,573885.43911314372,null,1504514.4455148585,null,57388.543911314373,39452.290961880841,null,1601355.2803880537]
[null,152,"Route metres on unpaved roads - for buried fibre","metres","Access passing","Fibre","Trenches",true,"Fibre GPON and PtP in distribution",null,{"$f":"K44","v":10},40,{"$f":"(1+INDEX(Capex.cost.trends.real,MATCH($G194,Asset.categories,0),))*(1+$M$38)-1","v":3.0200000000000005E-2},null,{"$f":"INDEX(Opex.as.proportion.of.capex,MATCH($G194,Asset.categories,0),)","v":0.01},0,0.1,{"$f":"(1+INDEX(Opex.cost.trends.real,MATCH($G194,Asset.categories,0),))*(1+$M$38)-1","v":2.0000000000000018E-2},null,1859240.9603997818,0,1859240.9603997818,null,0.76914566818517638,0.23085433181482365,null,0.26381034165651129,0.26875981507727781,8.8038155730971165E-2,0.15351403355202606,0.22587765398321338,null,{"$f":"(INDEX(Demand.copper.for.CAGR.calculations,,MATCH($AP$5,Years.market,0))/\nIF($AP$5-$AO194>=INDEX(Years.market,1,),INDEX(Demand.copper.for.CAGR.calculations,,MATCH($AP$5-$AO194,Years.market,0)),INDEX(Demand.copper.for.CAGR.calculations,,1)))^(1/$AO194)-1","v":-0.13041342852710813},1.1787958558779232E-2,4.2000210389621095E-3,0,null,10.302,19153900.374038551,5283044.1378751332,19.989994997498748,{"$f":"IF(ISTEXT($H194),INDEX($AG194:$AJ194,,MATCH($F194,Network.types,0)),\nIF($H194,$AI194,INDEX($AG194:$AJ194,,MATCH($F194,Network.types,0))))","v":4.2000210389621095E-3},3.4526861674338827E-2,5.8210722582924736E-2,307529.81670319615,null,0.10200000000000001,189642.57796077777,null,497172.39466397394,null,18964.257796077778,13037.156293827318,null,529173.80875387904]
[null,153,"Road crossings on paved roads - for buried fibre","metres","Access passing","Fibre","Trenches",true,"Fibre GPON and PtP in distribution",null,10,40,{"$f":"(1+INDEX(Capex.cost.trends.real,MATCH($G195,Asset.categories,0),))*(1+$M$38)-1","v":3.0200000000000005E-2},null,{"$f":"INDEX(Opex.as.proportion.of.capex,MATCH($G195,Asset.categories,0),)","v":0.01},0,0.1,{"$f":"(1+INDEX(Opex.cost.trends.real,MATCH($G195,Asset.categories,0),))*(1+$M$38)-1","v":2.0000000000000018E-2},null,364678.64527824981,0,364678.64527824981,null,0.85606908000199533,0.14393091999800514,null,0.31873980293390541,0.26790586994777682,8.2431479278136779E-2,0.19207888343462126,0.13884396440556004,null,{"$f":"(INDEX(Demand.copper.for.CAGR.calculations,,MATCH($AP$5,Years.market,0))/\nIF($AP$5-$AO195>=INDEX(Years.market,1,),INDEX(Demand.copper.for.CAGR.calculations,,MATCH($AP$5-$AO195,Years.market,0)),INDEX(Demand.copper.for.CAGR.calculations,,1)))^(1/$AO195)-1","v":-0.13041342852710813},1.1787958558779232E-2,4.2000210389621095E-3,0,null,10.302,3756919.4036565293,1036236.5181171752,19.989994997498748,{"$f":"IF(ISTEXT($H195),INDEX($AG195:$AJ195,,MATCH($F195,Network.types,0)),\nIF($H195,$AI195,INDEX($AG195:$AJ195,,MATCH($F195,Network.types,0))))","v":4.2000210389621095E-3},3.4526861674338827E-2,5.8210722582924736E-2,60320.07648641475,null,0.10200000000000001,37197.221818381484,null,97517.298304796233,null,3719.7221818381486,2557.1577846969599,null,103794.17827133134]
[null,154,"Road crossings on unpaved roads - for buried fibre","metres","Access passing","Fibre","Trenches",true,"Fibre GPON and PtP in distribution",null,10,40,{"$f":"(1+INDEX(Capex.cost.trends.real,MATCH($G196,Asset.categories,0),))*(1+$M$38)-1","v":3.0200000000000005E-2},null,{"$f":"INDEX(Opex.as.proportion.of.capex,MATCH($G196,Asset.categories,0),)","v":0.01},0,0.1,{"$f":"(1+INDEX(Opex.cost.trends.real,MATCH($G196,Asset.categories,0),))*(1+$M$38)-1","v":2.0000000000000018E-2},null,32947.583701604344,0,32947.583701604344,null,0.79307625581578711,0.20692374418421264,null,0.26409589149120738,0.22845201482532931,0.15550824067502575,0.14044633703966566,0.21149751596877228,null,{"$f":"(INDEX(Demand.copper.for.CAGR.calculations,,MATCH($AP$5,Years.market,0))/\nIF($AP$5-$AO196>=INDEX(Years.market,1,),INDEX(Demand.copper.for.CAGR.calculations,,MATCH($AP$5-$AO196,Years.market,0)),INDEX(Demand.copper.for.CAGR.calculations,,1)))^(1/$AO196)-1","v":-0.13041342852710813},1.1787958558779232E-2,4.2000210389621095E-3,0,null,10.302,339426.00729392795,93620.753113401312,19.989994997498748,{"$f":"IF(ISTEXT($H196),INDEX($AG196:$AJ196,,MATCH($F196,Network.types,0)),\nIF($H196,$AI196,INDEX($AG196:$AJ196,,MATCH($F196,Network.types,0))))","v":4.2000210389621095E-3},3.4526861674338827E-2,5.8210722582924736E-2,5449.731687488691,null,0.10200000000000001,3360.6535375636436,null,8810.3852250523341,null,336.0653537563644,231.03126887297671,null,9377.4818476816763]
[null,155,"Cable volume - buried fibre feeder","cubic cm","Access passing","Fibre","Duct",false,"Fibre GPON",null,0,40,{"$f":"(1+INDEX(Capex.cost.trends.real,MATCH($G197,Asset.categories,0),))*(1+$M$38)-1","v":3.0200000000000005E-2},null,{"$f":"INDEX(Opex.as.proportion.of.capex,MATCH($G197,Asset.categories,0),)","v":0.01},0,0,{"$f":"(1+INDEX(Opex.cost.trends.real,MATCH($G197,Asset.categories,0),))*(1+$M$38)-1","v":2.0000000000000018E-2},null,224212511.22636837,0,224212511.22636837,null,0.79263566130476759,0.20736433869523249,null,0.30634920711347341,0.27185975548754826,7.3625462256826549E-2,0.1466011813923975,0.20156439374975377,null,{"$f":"(INDEX(Demand.copper.for.CAGR.calculations,,MATCH($AP$5,Years.market,0))/\nIF($AP$5-$AO197>=INDEX(Years.market,1,),INDEX(Demand.copper.for.CAGR.calculations,,MATCH($AP$5-$AO197,Years.market,0)),INDEX(Demand.copper.for.CAGR.calculations,,1)))^(1/$AO197)-1","v":-6.7451148267193006E-2},1.1787958558779232E-2,4.2000210389621095E-3,0,null,0,0,0,40,{"$f":"IF(ISTEXT($H197),INDEX($AG197:$AJ197,,MATCH($F197,Network.types,0)),\nIF($H197,$AI197,INDEX($AG197:$AJ197,,MATCH($F197,Network.types,0))))","v":1.1787958558779232E-2},4.23439549072544E-2,2.8189776559172066E-2,0,null,0,0,null,0,null,0,0,null,0]
[null,156,"Cable volume - buried fibre distribution","cubic cm","Access passing","Fibre","Duct",false,"Fibre GPON",null,0,40,{"$f":"(1+INDEX(Capex.cost.trends.real,MATCH($G198,Asset.categories,0),))*(1+$M$38)-1","v":3.0200000000000005E-2},null,{"$f":"INDEX(Opex.as.proportion.of.capex,MATCH($G198,Asset.categories,0),)","v":0.01},0,0,{"$f":"(1+INDEX(Opex.cost.trends.real,MATCH($G198,Asset.categories,0),))*(1+$M$38)-1","v":2.0000000000000018E-2},null,88046191.711450785,0,88046191.711450785,null,0.79587022683466579,0.20412977316533398,null,0.31876658258312185,0.26012098920098303,6.9828742392740326E-2,0.15477195070744812,0.19651173511570685,null,{"$f":"(INDEX(Demand.copper.for.CAGR.calculations,,MATCH($AP$5,Years.market,0))/\nIF($AP$5-$AO198>=INDEX(Years.market,1,),INDEX(Demand.copper.for.CAGR.calculations,,MATCH($AP$5-$AO198,Years.market,0)),INDEX(Demand.copper.for.CAGR.calculations,,1)))^(1/$AO198)-1","v":-6.7451148267193006E-2},1.1787958558779232E-2,4.2000210389621095E-3,0,null,0,0,0,40,{"$f":"IF(ISTEXT($H198),INDEX($AG198:$AJ198,,MATCH($F198,Network.types,0)),\nIF($H198,$AI198,INDEX($AG198:$AJ198,,MATCH($F198,Network.types,0))))","v":1.1787958558779232E-2},4.23439549072544E-2,2.8189776559172066E-2,0,null,0,0,null,0,null,0,0,null,0]
[null,157,"Cable volume - buried business fibre distribution","cubic cm","Access passing","Fibre","Duct",false,"Fibre PtP",null,0,40,{"$f":"(1+INDEX(Capex.cost.trends.real,MATCH($G199,Asset.categories,0),))*(1+$M$38)-1","v":3.0200000000000005E-2},null,{"$f":"INDEX(Opex.as.proportion.of.capex,MATCH($G199,Asset.categories,0),)","v":0.01},0,0,{"$f":"(1+INDEX(Opex.cost.trends.real,MATCH($G199,Asset.categories,0),))*(1+$M$38)-1","v":2.0000000000000018E-2},null,16979013.981134616,0,16979013.981134616,null,0.83588772075403683,0.16411227924596314,null,0.39697021296893442,0.23155301046900867,2.6129779926057691E-2,0.18422305595021937,0.16112394068577957,null,{"$f":"(INDEX(Demand.copper.for.CAGR.calculations,,MATCH($AP$5,Years.market,0))/\nIF($AP$5-$AO199>=INDEX(Years.market,1,),INDEX(Demand.copper.for.CAGR.calculations,,MATCH($AP$5-$AO199,Years.market,0)),INDEX(Demand.copper.for.CAGR.calculations,,1)))^(1/$AO199)-1","v":-6.7451148267193006E-2},1.1787958558779232E-2,4.2000210389621095E-3,0,null,0,0,0,40,{"$f":"IF(ISTEXT($H199),INDEX($AG199:$AJ199,,MATCH($F199,Network.types,0)),\nIF($H199,$AI199,INDEX($AG199:$AJ199,,MATCH($F199,Network.types,0))))","v":1.1787958558779232E-2},4.23439549072544E-2,2.8189776559172066E-2,0,null,0,0,null,0,null,0,0,null,0]
[null,158,"Cable volume - buried business fibre feeder","cubic cm","Access passing","Fibre","Duct",false,"Fibre PtP",null,0,40,{"$f":"(1+INDEX(Capex.cost.trends.real,MATCH($G200,Asset.categories,0),))*(1+$M$38)-1","v":3.0200000000000005E-2},null,{"$f":"INDEX(Opex.as.proportion.of.capex,MATCH($G200,Asset.categories,0),)","v":0.01},0,0,{"$f":"(1+INDEX(Opex.cost.trends.real,MATCH($G200,Asset.categories,0),))*(1+$M$38)-1","v":2.0000000000000018E-2},null,52043932.39309445,0,52043932.39309445,null,0.8332056569883648,0.16679434301163454,null,0.39557259842798442,0.23860005170352253,4.6349874498933505E-2,0.15779510934762911,0.16168236602192948,null,{"$f":"(INDEX(Demand.copper.for.CAGR.calculations,,MATCH($AP$5,Years.market,0))/\nIF($AP$5-$AO200>=INDEX(Years.market,1,),INDEX(Demand.copper.for.CAGR.calculations,,MATCH($AP$5-$AO200,Years.market,0)),INDEX(Demand.copper.for.CAGR.calculations,,1)))^(1/$AO200)-1","v":-6.7451148267193006E-2},1.1787958558779232E-2,4.2000210389621095E-3,0,null,0,0,0,40,{"$f":"IF(ISTEXT($H200),INDEX($AG200:$AJ200,,MATCH($F200,Network.types,0)),\nIF($H200,$AI200,INDEX($AG200:$AJ200,,MATCH($F200,Network.types,0))))","v":1.1787958558779232E-2},4.23439549072544E-2,2.8189776559172066E-2,0,null,0,0,null,0,null,0,0,null,0]
[null,159,{"$f":"\"Fibre buried cable \"&Cable.sizes.fibre&\" pair - final drop\"","v":"Fibre buried cable 2 pair - final drop"},"metres","Access connection","Fibre","Fibre cable",false,"Fibre GPON",null,{"$f":"K$139:K$150","v":1},25,{"$f":"(1+INDEX(Capex.cost.trends.real,MATCH($G201,Asset.categories,0),))*(1+$M$38)-1","v":3.0200000000000005E-2},null,{"$f":"INDEX(Opex.as.proportion.of.capex,MATCH($G201,Asset.categories,0),)","v":0.01},0,0.01,{"$f":"(1+INDEX(Opex.cost.trends.real,MATCH($G201,Asset.categories,0),))*(1+$M$38)-1","v":2.0000000000000018E-2},null,1392153.2471509601,0,1392153.2471509601,null,0.95736356719430415,4.2636432805695755E-2,null,0.2074566181542091,0.31721140271286502,0.15652209031747522,0.26296258312479198,5.5847305690658121E-2,null,{"$f":"(INDEX(Demand.copper.for.CAGR.calculations,,MATCH($AP$5,Years.market,0))/\nIF($AP$5-$AO201>=INDEX(Years.market,1,),INDEX(Demand.copper.for.CAGR.calculations,,MATCH($AP$5-$AO201,Years.market,0)),INDEX(Demand.copper.for.CAGR.calculations,,1)))^(1/$AO201)-1","v":-0.10571788210149291},1.1787958558779232E-2,4.2000210389621095E-3,0,null,1.0302,1434196.2752149191,1434196.2752149191,25,{"$f":"IF(ISTEXT($H201),INDEX($AG201:$AJ201,,MATCH($F201,Network.types,0)),\nIF($H201,$AI201,INDEX($AG201:$AJ201,,MATCH($F201,Network.types,0))))","v":1.1787958558779232E-2},4.23439549072544E-2,4.3835661794782925E-2,62868.94286765861,null,1.0200000000000001E-2,14199.963120939794,null,77068.905988598402,null,1419.9963120939794,1982.5603970341344,null,80471.462697726514]
[null,160,"Fibre buried cable 6 pair - final drop","metres","Access connection","Fibre","Fibre cable",false,"Fibre GPON",null,1,25,{"$f":"(1+INDEX(Capex.cost.trends.real,MATCH($G202,Asset.categories,0),))*(1+$M$38)-1","v":3.0200000000000005E-2},null,{"$f":"INDEX(Opex.as.proportion.of.capex,MATCH($G202,Asset.categories,0),)","v":0.01},0,0.01,{"$f":"(1+INDEX(Opex.cost.trends.real,MATCH($G202,Asset.categories,0),))*(1+$M$38)-1","v":2.0000000000000018E-2},null,309440.61954269093,0,309440.61954269093,null,0.82586917604799714,0.17413082395200208,null,0.50830003157820514,0.22075288684351077,1.6376044685969551E-2,7.3913018813362444E-2,0.18065801807895057,null,{"$f":"(INDEX(Demand.copper.for.CAGR.calculations,,MATCH($AP$5,Years.market,0))/\nIF($AP$5-$AO202>=INDEX(Years.market,1,),INDEX(Demand.copper.for.CAGR.calculations,,MATCH($AP$5-$AO202,Years.market,0)),INDEX(Demand.copper.for.CAGR.calculations,,1)))^(1/$AO202)-1","v":-0.10571788210149291},1.1787958558779232E-2,4.2000210389621095E-3,0,null,1.0302,318785.72625288018,318785.72625288018,25,{"$f":"IF(ISTEXT($H202),INDEX($AG202:$AJ202,,MATCH($F202,Network.types,0)),\nIF($H202,$AI202,INDEX($AG202:$AJ202,,MATCH($F202,Network.types,0))))","v":1.1787958558779232E-2},4.23439549072544E-2,4.3835661794782925E-2,13974.183281025507,null,1.0200000000000001E-2,3156.2943193354477,null,17130.477600360955,null,315.62943193354477,440.67326552916609,null,17886.780297823669]
[null,161,"Fibre buried cable 12 pair - final drop","metres","Access connection","Fibre","Fibre cable",false,"Fibre GPON",null,1,25,{"$f":"(1+INDEX(Capex.cost.trends.real,MATCH($G203,Asset.categories,0),))*(1+$M$38)-1","v":3.0200000000000005E-2},null,{"$f":"INDEX(Opex.as.proportion.of.capex,MATCH($G203,Asset.categories,0),)","v":0.01},0,0.01,{"$f":"(1+INDEX(Opex.cost.trends.real,MATCH($G203,Asset.categories,0),))*(1+$M$38)-1","v":2.0000000000000018E-2},null,36805.914985498137,0,36805.914985498137,null,0.92862448085215943,7.1375519147840516E-2,null,0.36294261293074964,0.30355243509410967,0.1034727591568855,0.15779908880359556,7.2233104014660099E-2,null,{"$f":"(INDEX(Demand.copper.for.CAGR.calculations,,MATCH($AP$5,Years.market,0))/\nIF($AP$5-$AO203>=INDEX(Years.market,1,),INDEX(Demand.copper.for.CAGR.calculations,,MATCH($AP$5-$AO203,Years.market,0)),INDEX(Demand.copper.for.CAGR.calculations,,1)))^(1/$AO203)-1","v":-0.10571788210149291},1.1787958558779232E-2,4.2000210389621095E-3,0,null,1.0302,37917.453618060179,37917.453618060179,25,{"$f":"IF(ISTEXT($H203),INDEX($AG203:$AJ203,,MATCH($F203,Network.types,0)),\nIF($H203,$AI203,INDEX($AG203:$AJ203,,MATCH($F203,Network.types,0))))","v":1.1787958558779232E-2},4.23439549072544E-2,4.3835661794782925E-2,1662.1366729206543,null,1.0200000000000001E-2,375.420332852081,null,2037.5570057727352,null,37.542033285208099,52.415170223670906,null,2127.5142092816141]
[null,162,"Fibre buried cable 24 pair - final drop","metres","Access connection","Fibre","Fibre cable",false,"Fibre GPON",null,1,25,{"$f":"(1+INDEX(Capex.cost.trends.real,MATCH($G204,Asset.categories,0),))*(1+$M$38)-1","v":3.0200000000000005E-2},null,{"$f":"INDEX(Opex.as.proportion.of.capex,MATCH($G204,Asset.categories,0),)","v":0.01},0,0.01,{"$f":"(1+INDEX(Opex.cost.trends.real,MATCH($G204,Asset.categories,0),))*(1+$M$38)-1","v":2.0000000000000018E-2},null,7606.5493397363862,0,7606.5493397363862,null,0.90989415025109444,9.0105849748905828E-2,null,0.34669105172290554,0.26697131565347593,0.12968539028162204,0.16777805605214502,8.8874186289850818E-2,null,{"$f":"(INDEX(Demand.copper.for.CAGR.calculations,,MATCH($AP$5,Years.market,0))/\nIF($AP$5-$AO204>=INDEX(Years.market,1,),INDEX(Demand.copper.for.CAGR.calculations,,MATCH($AP$5-$AO204,Years.market,0)),INDEX(Demand.copper.for.CAGR.calculations,,1)))^(1/$AO204)-1","v":-0.10571788210149291},1.1787958558779232E-2,4.2000210389621095E-3,0,null,1.0302,7836.2671297964253,7836.2671297964253,25,{"$f":"IF(ISTEXT($H204),INDEX($AG204:$AJ204,,MATCH($F204,Network.types,0)),\nIF($H204,$AI204,INDEX($AG204:$AJ204,,MATCH($F204,Network.types,0))))","v":1.1787958558779232E-2},4.23439549072544E-2,4.3835661794782925E-2,343.5079556353304,null,1.0200000000000001E-2,77.586803265311147,null,421.09475890064152,null,7.7586803265311151,10.832459364591944,null,439.68589859176461]
[null,163,"Fibre buried cable 48 pair - final drop","metres","Access connection","Fibre","Fibre cable",false,"Fibre GPON",null,1,25,{"$f":"(1+INDEX(Capex.cost.trends.real,MATCH($G205,Asset.categories,0),))*(1+$M$38)-1","v":3.0200000000000005E-2},null,{"$f":"INDEX(Opex.as.proportion.of.capex,MATCH($G205,Asset.categories,0),)","v":0.01},0,0.01,{"$f":"(1+INDEX(Opex.cost.trends.real,MATCH($G205,Asset.categories,0),))*(1+$M$38)-1","v":2.0000000000000018E-2},null,2916.3253112821931,0,2916.3253112821931,null,0.96030968735562883,3.969031264437093E-2,null,0.31928046431483881,0.26553038394665501,0.24019065154092187,0.12815685308344271,4.6841647114141974E-2,null,{"$f":"(INDEX(Demand.copper.for.CAGR.calculations,,MATCH($AP$5,Years.market,0))/\nIF($AP$5-$AO205>=INDEX(Years.market,1,),INDEX(Demand.copper.for.CAGR.calculations,,MATCH($AP$5-$AO205,Years.market,0)),INDEX(Demand.copper.for.CAGR.calculations,,1)))^(1/$AO205)-1","v":-0.10571788210149291},1.1787958558779232E-2,4.2000210389621095E-3,0,null,1.0302,3004.3983356829153,3004.3983356829153,25,{"$f":"IF(ISTEXT($H205),INDEX($AG205:$AJ205,,MATCH($F205,Network.types,0)),\nIF($H205,$AI205,INDEX($AG205:$AJ205,,MATCH($F205,Network.types,0))))","v":1.1787958558779232E-2},4.23439549072544E-2,4.3835661794782925E-2,131.69978933980497,null,1.0200000000000001E-2,29.746518175078371,null,161.44630751488333,null,2.9746518175078371,4.1531283131715186,null,168.57408764556268]
[null,164,"Fibre buried cable 72 pair - final drop","metres","Access connection","Fibre","Fibre cable",false,"Fibre GPON",null,1,25,{"$f":"(1+INDEX(Capex.cost.trends.real,MATCH($G206,Asset.categories,0),))*(1+$M$38)-1","v":3.0200000000000005E-2},null,{"$f":"INDEX(Opex.as.proportion.of.capex,MATCH($G206,Asset.categories,0),)","v":0.01},0,0.01,{"$f":"(1+INDEX(Opex.cost.trends.real,MATCH($G206,Asset.categories,0),))*(1+$M$38)-1","v":2.0000000000000018E-2},null,975.02630939726009,0,975.02630939726009,null,0.94000804428204132,5.9991955717958588E-2,null,0.2728013327643819,0.28664013136834132,0.19801743632754515,0.14378120986312448,9.8759889676606663E-2,null,{"$f":"(INDEX(Demand.copper.for.CAGR.calculations,,MATCH($AP$5,Years.market,0))/\nIF($AP$5-$AO206>=INDEX(Years.market,1,),INDEX(Demand.copper.for.CAGR.calculations,,MATCH($AP$5-$AO206,Years.market,0)),INDEX(Demand.copper.for.CAGR.calculations,,1)))^(1/$AO206)-1","v":-0.10571788210149291},1.1787958558779232E-2,4.2000210389621095E-3,0,null,1.0302,1004.4721039410573,1004.4721039410573,25,{"$f":"IF(ISTEXT($H206),INDEX($AG206:$AJ206,,MATCH($F206,Network.types,0)),\nIF($H206,$AI206,INDEX($AG206:$AJ206,,MATCH($F206,Network.types,0))))","v":1.1787958558779232E-2},4.23439549072544E-2,4.3835661794782925E-2,44.031699430654228,null,1.0200000000000001E-2,9.945268355852054,null,53.976967786506279,null,0.99452683558520549,1.3885314357692589,null,56.360026057860743]
[null,165,"Fibre buried cable 96 pair - final drop","metres","Access connection","Fibre","Fibre cable",false,"Fibre GPON",null,1,25,{"$f":"(1+INDEX(Capex.cost.trends.real,MATCH($G207,Asset.categories,0),))*(1+$M$38)-1","v":3.0200000000000005E-2},null,{"$f":"INDEX(Opex.as.proportion.of.capex,MATCH($G207,Asset.categories,0),)","v":0.01},0,0.01,{"$f":"(1+INDEX(Opex.cost.trends.real,MATCH($G207,Asset.categories,0),))*(1+$M$38)-1","v":2.0000000000000018E-2},null,162.91323403602536,0,162.91323403602536,null,0.72113119182542651,0.27886880817457382,null,0.21669094999578764,0.21087366043153447,6.8445094994325884E-2,0.11760750558930136,0.38638278898905093,null,{"$f":"(INDEX(Demand.copper.for.CAGR.calculations,,MATCH($AP$5,Years.market,0))/\nIF($AP$5-$AO207>=INDEX(Years.market,1,),INDEX(Demand.copper.for.CAGR.calculations,,MATCH($AP$5-$AO207,Years.market,0)),INDEX(Demand.copper.for.CAGR.calculations,,1)))^(1/$AO207)-1","v":-0.10571788210149291},1.1787958558779232E-2,4.2000210389621095E-3,0,null,1.0302,167.83321370391332,167.83321370391332,25,{"$f":"IF(ISTEXT($H207),INDEX($AG207:$AJ207,,MATCH($F207,Network.types,0)),\nIF($H207,$AI207,INDEX($AG207:$AJ207,,MATCH($F207,Network.types,0))))","v":1.1787958558779232E-2},4.23439549072544E-2,4.3835661794782925E-2,7.3570799938562708,null,1.0200000000000001E-2,1.6617149871674588,null,9.0187949810237296,null,0.16617149871674589,0.23200414653599832,null,9.4169706262764734]
[null,166,"Fibre buried cable 144 pair - final drop","metres","Access connection","Fibre","Fibre cable",false,"Fibre GPON",null,1,25,{"$f":"(1+INDEX(Capex.cost.trends.real,MATCH($G208,Asset.categories,0),))*(1+$M$38)-1","v":3.0200000000000005E-2},null,{"$f":"INDEX(Opex.as.proportion.of.capex,MATCH($G208,Asset.categories,0),)","v":0.01},0,0.01,{"$f":"(1+INDEX(Opex.cost.trends.real,MATCH($G208,Asset.categories,0),))*(1+$M$38)-1","v":2.0000000000000018E-2},null,0,0,0,null,0,0,null,0,0,0,0,0,null,{"$f":"(INDEX(Demand.copper.for.CAGR.calculations,,MATCH($AP$5,Years.market,0))/\nIF($AP$5-$AO208>=INDEX(Years.market,1,),INDEX(Demand.copper.for.CAGR.calculations,,MATCH($AP$5-$AO208,Years.market,0)),INDEX(Demand.copper.for.CAGR.calculations,,1)))^(1/$AO208)-1","v":-0.10571788210149291},1.1787958558779232E-2,4.2000210389621095E-3,0,null,1.0302,0,0,25,{"$f":"IF(ISTEXT($H208),INDEX($AG208:$AJ208,,MATCH($F208,Network.types,0)),\nIF($H208,$AI208,INDEX($AG208:$AJ208,,MATCH($F208,Network.types,0))))","v":1.1787958558779232E-2},4.23439549072544E-2,0,0,null,1.0200000000000001E-2,0,null,0,null,0,0,null,0]
[null,167,"Fibre buried cable 216 pair - final drop","metres","Access connection","Fibre","Fibre cable",false,"Fibre GPON",null,1,25,{"$f":"(1+INDEX(Capex.cost.trends.real,MATCH($G209,Asset.categories,0),))*(1+$M$38)-1","v":3.0200000000000005E-2},null,{"$f":"INDEX(Opex.as.proportion.of.capex,MATCH($G209,Asset.categories,0),)","v":0.01},0,0.01,{"$f":"(1+INDEX(Opex.cost.trends.real,MATCH($G209,Asset.categories,0),))*(1+$M$38)-1","v":2.0000000000000018E-2},null,0,0,0,null,0,0,null,0,0,0,0,0,null,{"$f":"(INDEX(Demand.copper.for.CAGR.calculations,,MATCH($AP$5,Years.market,0))/\nIF($AP$5-$AO209>=INDEX(Years.market,1,),INDEX(Demand.copper.for.CAGR.calculations,,MATCH($AP$5-$AO209,Years.market,0)),INDEX(Demand.copper.for.CAGR.calculations,,1)))^(1/$AO209)-1","v":-0.10571788210149291},1.1787958558779232E-2,4.2000210389621095E-3,0,null,1.0302,0,0,25,{"$f":"IF(ISTEXT($H209),INDEX($AG209:$AJ209,,MATCH($F209,Network.types,0)),\nIF($H209,$AI209,INDEX($AG209:$AJ209,,MATCH($F209,Network.types,0))))","v":1.1787958558779232E-2},4.23439549072544E-2,0,0,null,1.0200000000000001E-2,0,null,0,null,0,0,null,0]
[null,168,"Fibre buried cable 312 pair - final drop","metres","Access connection","Fibre","Fibre cable",false,"Fibre GPON",null,1,25,{"$f":"(1+INDEX(Capex.cost.trends.real,MATCH($G210,Asset.categories,0),))*(1+$M$38)-1","v":3.0200000000000005E-2},null,{"$f":"INDEX(Opex.as.proportion.of.capex,MATCH($G210,Asset.categories,0),)","v":0.01},0,0.01,{"$f":"(1+INDEX(Opex.cost.trends.real,MATCH($G210,Asset.categories,0),))*(1+$M$38)-1","v":2.0000000000000018E-2},null,0,0,0,null,0,0,null,0,0,0,0,0,null,{"$f":"(INDEX(Demand.copper.for.CAGR.calculations,,MATCH($AP$5,Years.market,0))/\nIF($AP$5-$AO210>=INDEX(Years.market,1,),INDEX(Demand.copper.for.CAGR.calculations,,MATCH($AP$5-$AO210,Years.market,0)),INDEX(Demand.copper.for.CAGR.calculations,,1)))^(1/$AO210)-1","v":-0.10571788210149291},1.1787958558779232E-2,4.2000210389621095E-3,0,null,1.0302,0,0,25,{"$f":"IF(ISTEXT($H210),INDEX($AG210:$AJ210,,MATCH($F210,Network.types,0)),\nIF($H210,$AI210,INDEX($AG210:$AJ210,,MATCH($F210,Network.types,0))))","v":1.1787958558779232E-2},4.23439549072544E-2,0,0,null,1.0200000000000001E-2,0,null,0,null,0,0,null,0]
[null,169,"Fibre buried cable 432 pair - final drop","metres","Access connection","Fibre","Fibre cable",false,"Fibre GPON",null,1,25,{"$f":"(1+INDEX(Capex.cost.trends.real,MATCH($G211,Asset.categories,0),))*(1+$M$38)-1","v":3.0200000000000005E-2},null,{"$f":"INDEX(Opex.as.proportion.of.capex,MATCH($G211,Asset.categories,0),)","v":0.01},0,0.01,{"$f":"(1+INDEX(Opex.cost.trends.real,MATCH($G211,Asset.categories,0),))*(1+$M$38)-1","v":2.0000000000000018E-2},null,0,0,0,null,0,0,null,0,0,0,0,0,null,{"$f":"(INDEX(Demand.copper.for.CAGR.calculations,,MATCH($AP$5,Years.market,0))/\nIF($AP$5-$AO211>=INDEX(Years.market,1,),INDEX(Demand.copper.for.CAGR.calculations,,MATCH($AP$5-$AO211,Years.market,0)),INDEX(Demand.copper.for.CAGR.calculations,,1)))^(1/$AO211)-1","v":-0.10571788210149291},1.1787958558779232E-2,4.2000210389621095E-3,0,null,1.0302,0,0,25,{"$f":"IF(ISTEXT($H211),INDEX($AG211:$AJ211,,MATCH($F211,Network.types,0)),\nIF($H211,$AI211,INDEX($AG211:$AJ211,,MATCH($F211,Network.types,0))))","v":1.1787958558779232E-2},4.23439549072544E-2,0,0,null,1.0200000000000001E-2,0,null,0,null,0,0,null,0]
[null,170,"Fibre buried cable 768 pair - final drop","metres","Access connection","Fibre","Fibre cable",false,"Fibre GPON",null,1,25,{"$f":"(1+INDEX(Capex.cost.trends.real,MATCH($G212,Asset.categories,0),))*(1+$M$38)-1","v":3.0200000000000005E-2},null,{"$f":"INDEX(Opex.as.proportion.of.capex,MATCH($G212,Asset.categories,0),)","v":0.01},0,0.01,{"$f":"(1+INDEX(Opex.cost.trends.real,MATCH($G212,Asset.categories,0),))*(1+$M$38)-1","v":2.0000000000000018E-2},null,0,0,0,null,0,0,null,0,0,0,0,0,null,{"$f":"(INDEX(Demand.copper.for.CAGR.calculations,,MATCH($AP$5,Years.market,0))/\nIF($AP$5-$AO212>=INDEX(Years.market,1,),INDEX(Demand.copper.for.CAGR.calculations,,MATCH($AP$5-$AO212,Years.market,0)),INDEX(Demand.copper.for.CAGR.calculations,,1)))^(1/$AO212)-1","v":-0.10571788210149291},1.1787958558779232E-2,4.2000210389621095E-3,0,null,1.0302,0,0,25,{"$f":"IF(ISTEXT($H212),INDEX($AG212:$AJ212,,MATCH($F212,Network.types,0)),\nIF($H212,$AI212,INDEX($AG212:$AJ212,,MATCH($F212,Network.types,0))))","v":1.1787958558779232E-2},4.23439549072544E-2,0,0,null,1.0200000000000001E-2,0,null,0,null,0,0,null,0]
[null,171,"Spare","-","Spare","Spare","Spare",false,"Spare",null,0,1,{"$f":"(1+INDEX(Capex.cost.trends.real,MATCH($G213,Asset.categories,0),))*(1+$M$38)-1","v":2.0000000000000018E-2},null,{"$f":"INDEX(Opex.as.proportion.of.capex,MATCH($G213,Asset.categories,0),)","v":0},0,0,{"$f":"(1+INDEX(Opex.cost.trends.real,MATCH($G213,Asset.categories,0),))*(1+$M$38)-1","v":2.0000000000000018E-2},null,0,0,0,null,0,0,null,0,0,0,0,0,null,{"$f":"(INDEX(Demand.copper.for.CAGR.calculations,,MATCH($AP$5,Years.market,0))/\nIF($AP$5-$AO213>=INDEX(Years.market,1,),INDEX(Demand.copper.for.CAGR.calculations,,MATCH($AP$5-$AO213,Years.market,0)),INDEX(Demand.copper.for.CAGR.calculations,,1)))^(1/$AO213)-1","v":-0.68833612904945163},1.1787958558779232E-2,4.2000210389621095E-3,0,null,0,0,0,1,{"$f":"IF(ISTEXT($H213),INDEX($AG213:$AJ213,,MATCH($F213,Network.types,0)),\nIF($H213,$AI213,INDEX($AG213:$AJ213,,MATCH($F213,Network.types,0))))","v":0},2.0000000000000018E-2,0,0,null,0,0,null,0,null,0,0,null,0]
[null,172,"Distribution points - 1:8 fibre splitter","#","Access passing","Fibre","Optical splitter",false,"Fibre GPON",null,{"$f":"K64","v":100},10,{"$f":"(1+INDEX(Capex.cost.trends.real,MATCH($G214,Asset.categories,0),))*(1+$M$38)-1","v":3.0200000000000005E-2},null,{"$f":"INDEX(Opex.as.proportion.of.capex,MATCH($G214,Asset.categories,0),)","v":0.01},0,1,{"$f":"(1+INDEX(Opex.cost.trends.real,MATCH($G214,Asset.categories,0),))*(1+$M$38)-1","v":2.0000000000000018E-2},"Splitters.in.field",102714,0,102714,null,0.81615943298868709,0.18384056701131293,null,0.33902875946803745,0.24710360807679577,7.2638588702611126E-2,0.16479739860194326,0.17643164515061238,null,{"$f":"(INDEX(Demand.copper.for.CAGR.calculations,,MATCH($AP$5,Years.market,0))/\nIF($AP$5-$AO214>=INDEX(Years.market,1,),INDEX(Demand.copper.for.CAGR.calculations,,MATCH($AP$5-$AO214,Years.market,0)),INDEX(Demand.copper.for.CAGR.calculations,,1)))^(1/$AO214)-1","v":-0.2437134677350149},1.1787958558779232E-2,4.2000210389621095E-3,0,null,103.02,10581596.279999999,10581596.279999999,10,{"$f":"IF(ISTEXT($H214),INDEX($AG214:$AJ214,,MATCH($F214,Network.types,0)),\nIF($H214,$AI214,INDEX($AG214:$AJ214,,MATCH($F214,Network.types,0))))","v":1.1787958558779232E-2},4.23439549072544E-2,0.10647821581606504,1126709.4923803108,null,1.02,104768.28,null,1231477.7723803108,null,10476.828000000001,31370.677044194541,null,1273325.2774245054]
[null,173,"Spare","-","Spare","Spare","Spare",false,"Spare",null,{"$f":"K65","v":0},1,{"$f":"(1+INDEX(Capex.cost.trends.real,MATCH($G215,Asset.categories,0),))*(1+$M$38)-1","v":2.0000000000000018E-2},null,{"$f":"INDEX(Opex.as.proportion.of.capex,MATCH($G215,Asset.categories,0),)","v":0},0,0,{"$f":"(1+INDEX(Opex.cost.trends.real,MATCH($G215,Asset.categories,0),))*(1+$M$38)-1","v":2.0000000000000018E-2},null,0,0,0,null,0,0,null,0,0,0,0,0,null,{"$f":"(INDEX(Demand.copper.for.CAGR.calculations,,MATCH($AP$5,Years.market,0))/\nIF($AP$5-$AO215>=INDEX(Years.market,1,),INDEX(Demand.copper.for.CAGR.calculations,,MATCH($AP$5-$AO215,Years.market,0)),INDEX(Demand.copper.for.CAGR.calculations,,1)))^(1/$AO215)-1","v":-0.68833612904945163},1.1787958558779232E-2,4.2000210389621095E-3,0,null,0,0,0,1,{"$f":"IF(ISTEXT($H215),INDEX($AG215:$AJ215,,MATCH($F215,Network.types,0)),\nIF($H215,$AI215,INDEX($AG215:$AJ215,,MATCH($F215,Network.types,0))))","v":0},2.0000000000000018E-2,0,0,null,0,0,null,0,null,0,0,null,0]
[null,174,"Spare","-","Spare","Spare","Spare",false,"Spare",null,{"$f":"K66","v":0},1,{"$f":"(1+INDEX(Capex.cost.trends.real,MATCH($G216,Asset.categories,0),))*(1+$M$38)-1","v":2.0000000000000018E-2},null,{"$f":"INDEX(Opex.as.proportion.of.capex,MATCH($G216,Asset.categories,0),)","v":0},0,0,{"$f":"(1+INDEX(Opex.cost.trends.real,MATCH($G216,Asset.categories,0),))*(1+$M$38)-1","v":2.0000000000000018E-2},null,0,0,0,null,0,0,null,0,0,0,0,0,null,{"$f":"(INDEX(Demand.copper.for.CAGR.calculations,,MATCH($AP$5,Years.market,0))/\nIF($AP$5-$AO216>=INDEX(Years.market,1,),INDEX(Demand.copper.for.CAGR.calculations,,MATCH($AP$5-$AO216,Years.market,0)),INDEX(Demand.copper.for.CAGR.calculations,,1)))^(1/$AO216)-1","v":-0.68833612904945163},1.1787958558779232E-2,4.2000210389621095E-3,0,null,0,0,0,1,{"$f":"IF(ISTEXT($H216),INDEX($AG216:$AJ216,,MATCH($F216,Network.types,0)),\nIF($H216,$AI216,INDEX($AG216:$AJ216,,MATCH($F216,Network.types,0))))","v":0},2.0000000000000018E-2,0,0,null,0,0,null,0,null,0,0,null,0]
[null,175,"Spare","-","Spare","Spare","Spare",false,"Spare",null,0,1,{"$f":"(1+INDEX(Capex.cost.trends.real,MATCH($G217,Asset.categories,0),))*(1+$M$38)-1","v":2.0000000000000018E-2},null,{"$f":"INDEX(Opex.as.proportion.of.capex,MATCH($G217,Asset.categories,0),)","v":0},0,0,{"$f":"(1+INDEX(Opex.cost.trends.real,MATCH($G217,Asset.categories,0),))*(1+$M$38)-1","v":2.0000000000000018E-2},null,0,0,0,null,0,0,null,0,0,0,0,0,null,{"$f":"(INDEX(Demand.copper.for.CAGR.calculations,,MATCH($AP$5,Years.market,0))/\nIF($AP$5-$AO217>=INDEX(Years.market,1,),INDEX(Demand.copper.for.CAGR.calculations,,MATCH($AP$5-$AO217,Years.market,0)),INDEX(Demand.copper.for.CAGR.calculations,,1)))^(1/$AO217)-1","v":-0.68833612904945163},1.1787958558779232E-2,4.2000210389621095E-3,0,null,0,0,0,1,{"$f":"IF(ISTEXT($H217),INDEX($AG217:$AJ217,,MATCH($F217,Network.types,0)),\nIF($H217,$AI217,INDEX($AG217:$AJ217,,MATCH($F217,Network.types,0))))","v":0},2.0000000000000018E-2,0,0,null,0,0,null,0,null,0,0,null,0]
[null,176,{"$f":"\"Fibre buried cable \"&Cable.sizes.fibre&\" pair - distribution\"","v":"Fibre buried cable 2 pair - distribution"},"metres","Access passing","Fibre","Fibre cable",false,"Fibre GPON",null,{"$f":"K$139:K$150","v":1},25,{"$f":"(1+INDEX(Capex.cost.trends.real,MATCH($G218,Asset.categories,0),))*(1+$M$38)-1","v":3.0200000000000005E-2},null,{"$f":"INDEX(Opex.as.proportion.of.capex,MATCH($G218,Asset.categories,0),)","v":0.01},0,0.01,{"$f":"(1+INDEX(Opex.cost.trends.real,MATCH($G218,Asset.categories,0),))*(1+$M$38)-1","v":2.0000000000000018E-2},null,3501383.8122594799,0,3501383.8122594799,null,0.81233347241285636,0.18766652758714394,null,0.28322667510594923,0.28325059346809583,6.2809876687075106E-2,0.19224684094401909,0.17846601379485999,null,{"$f":"(INDEX(Demand.copper.for.CAGR.calculations,,MATCH($AP$5,Years.market,0))/\nIF($AP$5-$AO218>=INDEX(Years.market,1,),INDEX(Demand.copper.for.CAGR.calculations,,MATCH($AP$5-$AO218,Years.market,0)),INDEX(Demand.copper.for.CAGR.calculations,,1)))^(1/$AO218)-1","v":-0.10571788210149291},1.1787958558779232E-2,4.2000210389621095E-3,0,null,1.0302,3607125.6033897162,3607125.6033897162,25,{"$f":"IF(ISTEXT($H218),INDEX($AG218:$AJ218,,MATCH($F218,Network.types,0)),\nIF($H218,$AI218,INDEX($AG218:$AJ218,,MATCH($F218,Network.types,0))))","v":1.1787958558779232E-2},4.23439549072544E-2,4.3835661794782925E-2,158120.73800149388,null,1.0200000000000001E-2,35714.1148850467,null,193834.85288654058,null,3571.4114885046702,4986.3080053925351,null,202392.57238043778]
[null,177,"Fibre buried cable 6 pair - distribution","metres","Access passing","Fibre","Fibre cable",false,"Fibre GPON",null,1,25,{"$f":"(1+INDEX(Capex.cost.trends.real,MATCH($G219,Asset.categories,0),))*(1+$M$38)-1","v":3.0200000000000005E-2},null,{"$f":"INDEX(Opex.as.proportion.of.capex,MATCH($G219,Asset.categories,0),)","v":0.01},0,0.01,{"$f":"(1+INDEX(Opex.cost.trends.real,MATCH($G219,Asset.categories,0),))*(1+$M$38)-1","v":2.0000000000000018E-2},null,2313040.1503013158,0,2313040.1503013158,null,0.80975724444460062,0.19024275555539888,null,0.30860075287496347,0.27262708136327191,6.2383362047492355E-2,0.17184827127848465,0.184540532435787,null,{"$f":"(INDEX(Demand.copper.for.CAGR.calculations,,MATCH($AP$5,Years.market,0))/\nIF($AP$5-$AO219>=INDEX(Years.market,1,),INDEX(Demand.copper.for.CAGR.calculations,,MATCH($AP$5-$AO219,Years.market,0)),INDEX(Demand.copper.for.CAGR.calculations,,1)))^(1/$AO219)-1","v":-0.10571788210149291},1.1787958558779232E-2,4.2000210389621095E-3,0,null,1.0302,2382893.9628404155,2382893.9628404155,25,{"$f":"IF(ISTEXT($H219),INDEX($AG219:$AJ219,,MATCH($F219,Network.types,0)),\nIF($H219,$AI219,INDEX($AG219:$AJ219,,MATCH($F219,Network.types,0))))","v":1.1787958558779232E-2},4.23439549072544E-2,4.3835661794782925E-2,104455.73384790249,null,1.0200000000000001E-2,23593.009533073422,null,128048.74338097591,null,2359.3009533073423,3293.9921004544472,null,133702.0364347377]
[null,178,"Fibre buried cable 12 pair - distribution","metres","Access passing","Fibre","Fibre cable",false,"Fibre GPON",null,1,25,{"$f":"(1+INDEX(Capex.cost.trends.real,MATCH($G220,Asset.categories,0),))*(1+$M$38)-1","v":3.0200000000000005E-2},null,{"$f":"INDEX(Opex.as.proportion.of.capex,MATCH($G220,Asset.categories,0),)","v":0.01},0,0.01,{"$f":"(1+INDEX(Opex.cost.trends.real,MATCH($G220,Asset.categories,0),))*(1+$M$38)-1","v":2.0000000000000018E-2},null,892775.72389875469,0,892775.72389875469,null,0.80489879376325146,0.19510120623674837,null,0.33645763087699765,0.25451886773583376,6.5762978435962613E-2,0.15424602230913873,0.1890145006420676,null,{"$f":"(INDEX(Demand.copper.for.CAGR.calculations,,MATCH($AP$5,Years.market,0))/\nIF($AP$5-$AO220>=INDEX(Years.market,1,),INDEX(Demand.copper.for.CAGR.calculations,,MATCH($AP$5-$AO220,Years.market,0)),INDEX(Demand.copper.for.CAGR.calculations,,1)))^(1/$AO220)-1","v":-0.10571788210149291},1.1787958558779232E-2,4.2000210389621095E-3,0,null,1.0302,919737.55076049711,919737.55076049711,25,{"$f":"IF(ISTEXT($H220),INDEX($AG220:$AJ220,,MATCH($F220,Network.types,0)),\nIF($H220,$AI220,INDEX($AG220:$AJ220,,MATCH($F220,Network.types,0))))","v":1.1787958558779232E-2},4.23439549072544E-2,4.3835661794782925E-2,40317.304215099146,null,1.0200000000000001E-2,9106.3123837672993,null,49423.616598866443,null,910.63123837672993,1271.3986748638608,null,51605.646512107036]
[null,179,"Fibre buried cable 24 pair - distribution","metres","Access passing","Fibre","Fibre cable",false,"Fibre GPON",null,1,25,{"$f":"(1+INDEX(Capex.cost.trends.real,MATCH($G221,Asset.categories,0),))*(1+$M$38)-1","v":3.0200000000000005E-2},null,{"$f":"INDEX(Opex.as.proportion.of.capex,MATCH($G221,Asset.categories,0),)","v":0.01},0,0.01,{"$f":"(1+INDEX(Opex.cost.trends.real,MATCH($G221,Asset.categories,0),))*(1+$M$38)-1","v":2.0000000000000018E-2},null,559757.18065641192,0,559757.18065641192,null,0.79221784855529809,0.20778215144470272,null,0.32717370433961718,0.2439425658128562,7.8730387780913236E-2,0.15010387962755614,0.20004946243905825,null,{"$f":"(INDEX(Demand.copper.for.CAGR.calculations,,MATCH($AP$5,Years.market,0))/\nIF($AP$5-$AO221>=INDEX(Years.market,1,),INDEX(Demand.copper.for.CAGR.calculations,,MATCH($AP$5-$AO221,Years.market,0)),INDEX(Demand.copper.for.CAGR.calculations,,1)))^(1/$AO221)-1","v":-0.10571788210149291},1.1787958558779232E-2,4.2000210389621095E-3,0,null,1.0302,576661.84751223552,576661.84751223552,25,{"$f":"IF(ISTEXT($H221),INDEX($AG221:$AJ221,,MATCH($F221,Network.types,0)),\nIF($H221,$AI221,INDEX($AG221:$AJ221,,MATCH($F221,Network.types,0))))","v":1.1787958558779232E-2},4.23439549072544E-2,4.3835661794782925E-2,25278.353717501039,null,1.0200000000000001E-2,5709.5232426954017,null,30987.876960196441,null,570.95232426954021,797.14817359079575,null,32355.977458056776]
[null,180,"Fibre buried cable 48 pair - distribution","metres","Access passing","Fibre","Fibre cable",false,"Fibre GPON",null,1,25,{"$f":"(1+INDEX(Capex.cost.trends.real,MATCH($G222,Asset.categories,0),))*(1+$M$38)-1","v":3.0200000000000005E-2},null,{"$f":"INDEX(Opex.as.proportion.of.capex,MATCH($G222,Asset.categories,0),)","v":0.01},0,0.01,{"$f":"(1+INDEX(Opex.cost.trends.real,MATCH($G222,Asset.categories,0),))*(1+$M$38)-1","v":2.0000000000000018E-2},null,296493.2191984317,0,296493.2191984317,null,0.7791540889888936,0.22084591101110609,null,0.31734586839168766,0.270215053464473,7.3448952520831098E-2,0.12447350096289744,0.21451662466011009,null,{"$f":"(INDEX(Demand.copper.for.CAGR.calculations,,MATCH($AP$5,Years.market,0))/\nIF($AP$5-$AO222>=INDEX(Years.market,1,),INDEX(Demand.copper.for.CAGR.calculations,,MATCH($AP$5-$AO222,Years.market,0)),INDEX(Demand.copper.for.CAGR.calculations,,1)))^(1/$AO222)-1","v":-0.10571788210149291},1.1787958558779232E-2,4.2000210389621095E-3,0,null,1.0302,305447.31441822433,305447.31441822433,25,{"$f":"IF(ISTEXT($H222),INDEX($AG222:$AJ222,,MATCH($F222,Network.types,0)),\nIF($H222,$AI222,INDEX($AG222:$AJ222,,MATCH($F222,Network.types,0))))","v":1.1787958558779232E-2},4.23439549072544E-2,4.3835661794782925E-2,13389.485170962003,null,1.0200000000000001E-2,3024.2308358240034,null,16413.716006786006,null,302.42308358240035,422.2349195930372,null,17138.374009961444]
[null,181,"Fibre buried cable 72 pair - distribution","metres","Access passing","Fibre","Fibre cable",false,"Fibre GPON",null,1,25,{"$f":"(1+INDEX(Capex.cost.trends.real,MATCH($G223,Asset.categories,0),))*(1+$M$38)-1","v":3.0200000000000005E-2},null,{"$f":"INDEX(Opex.as.proportion.of.capex,MATCH($G223,Asset.categories,0),)","v":0.01},0,0.01,{"$f":"(1+INDEX(Opex.cost.trends.real,MATCH($G223,Asset.categories,0),))*(1+$M$38)-1","v":2.0000000000000018E-2},null,126233.51778407505,0,126233.51778407505,null,0.78266075344506314,0.21733924655493705,null,0.32843914725331136,0.23436025124221752,8.4479343458842698E-2,0.14631334234462398,0.20640791570100442,null,{"$f":"(INDEX(Demand.copper.for.CAGR.calculations,,MATCH($AP$5,Years.market,0))/\nIF($AP$5-$AO223>=INDEX(Years.market,1,),INDEX(Demand.copper.for.CAGR.calculations,,MATCH($AP$5-$AO223,Years.market,0)),INDEX(Demand.copper.for.CAGR.calculations,,1)))^(1/$AO223)-1","v":-0.10571788210149291},1.1787958558779232E-2,4.2000210389621095E-3,0,null,1.0302,130045.77002115412,130045.77002115412,25,{"$f":"IF(ISTEXT($H223),INDEX($AG223:$AJ223,,MATCH($F223,Network.types,0)),\nIF($H223,$AI223,INDEX($AG223:$AJ223,,MATCH($F223,Network.types,0))))","v":1.1787958558779232E-2},4.23439549072544E-2,4.3835661794782925E-2,5700.6423924894325,null,1.0200000000000001E-2,1287.5818813975657,null,6988.2242738869982,null,128.75818813975658,179.76869547169429,null,7296.7511574984492]
[null,182,"Fibre buried cable 96 pair - distribution","metres","Access passing","Fibre","Fibre cable",false,"Fibre GPON",null,1,25,{"$f":"(1+INDEX(Capex.cost.trends.real,MATCH($G224,Asset.categories,0),))*(1+$M$38)-1","v":3.0200000000000005E-2},null,{"$f":"INDEX(Opex.as.proportion.of.capex,MATCH($G224,Asset.categories,0),)","v":0.01},0,0.01,{"$f":"(1+INDEX(Opex.cost.trends.real,MATCH($G224,Asset.categories,0),))*(1+$M$38)-1","v":2.0000000000000018E-2},null,61056.918476904757,0,61056.918476904757,null,0.77967064848202516,0.22032935151797495,null,0.38196664710753819,0.16476051645170509,7.2600848123540784E-2,0.16936908097871942,0.21130290733849649,null,{"$f":"(INDEX(Demand.copper.for.CAGR.calculations,,MATCH($AP$5,Years.market,0))/\nIF($AP$5-$AO224>=INDEX(Years.market,1,),INDEX(Demand.copper.for.CAGR.calculations,,MATCH($AP$5-$AO224,Years.market,0)),INDEX(Demand.copper.for.CAGR.calculations,,1)))^(1/$AO224)-1","v":-0.10571788210149291},1.1787958558779232E-2,4.2000210389621095E-3,0,null,1.0302,62900.837414907284,62900.837414907284,25,{"$f":"IF(ISTEXT($H224),INDEX($AG224:$AJ224,,MATCH($F224,Network.types,0)),\nIF($H224,$AI224,INDEX($AG224:$AJ224,,MATCH($F224,Network.types,0))))","v":1.1787958558779232E-2},4.23439549072544E-2,4.3835661794782925E-2,2757.2998355285035,null,1.0200000000000001E-2,622.7805684644286,null,3380.0804039929321,null,62.278056846442865,86.950936461183247,null,3529.309397300558]
[null,183,"Fibre buried cable 144 pair - distribution","metres","Access passing","Fibre","Fibre cable",false,"Fibre GPON",null,1,25,{"$f":"(1+INDEX(Capex.cost.trends.real,MATCH($G225,Asset.categories,0),))*(1+$M$38)-1","v":3.0200000000000005E-2},null,{"$f":"INDEX(Opex.as.proportion.of.capex,MATCH($G225,Asset.categories,0),)","v":0.01},0,0.01,{"$f":"(1+INDEX(Opex.cost.trends.real,MATCH($G225,Asset.categories,0),))*(1+$M$38)-1","v":2.0000000000000018E-2},null,51437.23482698985,0,51437.23482698985,null,0.84327276889074165,0.15672723110925793,null,0.35790016090738597,0.22827670276413051,0.10953967834201982,0.14863416432331142,0.15564929366315192,null,{"$f":"(INDEX(Demand.copper.for.CAGR.calculations,,MATCH($AP$5,Years.market,0))/\nIF($AP$5-$AO225>=INDEX(Years.market,1,),INDEX(Demand.copper.for.CAGR.calculations,,MATCH($AP$5-$AO225,Years.market,0)),INDEX(Demand.copper.for.CAGR.calculations,,1)))^(1/$AO225)-1","v":-0.10571788210149291},1.1787958558779232E-2,4.2000210389621095E-3,0,null,1.0302,52990.639318764945,52990.639318764945,25,{"$f":"IF(ISTEXT($H225),INDEX($AG225:$AJ225,,MATCH($F225,Network.types,0)),\nIF($H225,$AI225,INDEX($AG225:$AJ225,,MATCH($F225,Network.types,0))))","v":1.1787958558779232E-2},4.23439549072544E-2,4.3835661794782925E-2,2322.8797434667063,null,1.0200000000000001E-2,524.65979523529654,null,2847.5395387020026,null,52.465979523529654,73.251579816828112,null,2973.2570980423607]
[null,184,"Fibre buried cable 216 pair - distribution","metres","Access passing","Fibre","Fibre cable",false,"Fibre GPON",null,1,25,{"$f":"(1+INDEX(Capex.cost.trends.real,MATCH($G226,Asset.categories,0),))*(1+$M$38)-1","v":3.0200000000000005E-2},null,{"$f":"INDEX(Opex.as.proportion.of.capex,MATCH($G226,Asset.categories,0),)","v":0.01},0,0.01,{"$f":"(1+INDEX(Opex.cost.trends.real,MATCH($G226,Asset.categories,0),))*(1+$M$38)-1","v":2.0000000000000018E-2},null,21420.53714028274,0,21420.53714028274,null,0.84242161900822621,0.1575783809917739,null,0.32657239159292578,0.19551256129364544,0.13761391794041744,0.17277462242276087,0.16752650675025063,null,{"$f":"(INDEX(Demand.copper.for.CAGR.calculations,,MATCH($AP$5,Years.market,0))/\nIF($AP$5-$AO226>=INDEX(Years.market,1,),INDEX(Demand.copper.for.CAGR.calculations,,MATCH($AP$5-$AO226,Years.market,0)),INDEX(Demand.copper.for.CAGR.calculations,,1)))^(1/$AO226)-1","v":-0.10571788210149291},1.1787958558779232E-2,4.2000210389621095E-3,0,null,1.0302,22067.437361919281,22067.437361919281,25,{"$f":"IF(ISTEXT($H226),INDEX($AG226:$AJ226,,MATCH($F226,Network.types,0)),\nIF($H226,$AI226,INDEX($AG226:$AJ226,,MATCH($F226,Network.types,0))))","v":1.1787958558779232E-2},4.23439549072544E-2,4.3835661794782925E-2,967.34072087465029,null,1.0200000000000001E-2,218.48947883088397,null,1185.8301997055341,null,21.8489478830884,30.504909358530082,null,1238.1840569471526]
[null,185,"Fibre buried cable 312 pair - distribution","metres","Access passing","Fibre","Fibre cable",false,"Fibre GPON",null,1,25,{"$f":"(1+INDEX(Capex.cost.trends.real,MATCH($G227,Asset.categories,0),))*(1+$M$38)-1","v":3.0200000000000005E-2},null,{"$f":"INDEX(Opex.as.proportion.of.capex,MATCH($G227,Asset.categories,0),)","v":0.01},0,0.01,{"$f":"(1+INDEX(Opex.cost.trends.real,MATCH($G227,Asset.categories,0),))*(1+$M$38)-1","v":2.0000000000000018E-2},null,6333.8485206783453,0,6333.8485206783453,null,0.83467641936527059,0.1653235806347296,null,0.41925926102002392,0.25784457200394806,9.4117452510426615E-3,0.14816084109025579,0.1653235806347296,null,{"$f":"(INDEX(Demand.copper.for.CAGR.calculations,,MATCH($AP$5,Years.market,0))/\nIF($AP$5-$AO227>=INDEX(Years.market,1,),INDEX(Demand.copper.for.CAGR.calculations,,MATCH($AP$5-$AO227,Years.market,0)),INDEX(Demand.copper.for.CAGR.calculations,,1)))^(1/$AO227)-1","v":-0.10571788210149291},1.1787958558779232E-2,4.2000210389621095E-3,0,null,1.0302,6525.1307460028311,6525.1307460028311,25,{"$f":"IF(ISTEXT($H227),INDEX($AG227:$AJ227,,MATCH($F227,Network.types,0)),\nIF($H227,$AI227,INDEX($AG227:$AJ227,,MATCH($F227,Network.types,0))))","v":1.1787958558779232E-2},4.23439549072544E-2,4.3835661794782925E-2,286.03342454851969,null,1.0200000000000001E-2,64.605254910919129,null,350.63867945943883,null,6.4605254910919134,9.0200107377607264,null,366.11921568829149]
[null,186,"Fibre buried cable 432 pair - distribution","metres","Access passing","Fibre","Fibre cable",false,"Fibre GPON",null,1,25,{"$f":"(1+INDEX(Capex.cost.trends.real,MATCH($G228,Asset.categories,0),))*(1+$M$38)-1","v":3.0200000000000005E-2},null,{"$f":"INDEX(Opex.as.proportion.of.capex,MATCH($G228,Asset.categories,0),)","v":0.01},0,0.01,{"$f":"(1+INDEX(Opex.cost.trends.real,MATCH($G228,Asset.categories,0),))*(1+$M$38)-1","v":2.0000000000000018E-2},null,2346.446486641657,0,2346.446486641657,null,0.85699988589832021,0.14300011410167995,null,0.41338560027957111,0.22675791170704063,9.8805473512725478E-2,0.11805090039898307,0.14300011410167995,null,{"$f":"(INDEX(Demand.copper.for.CAGR.calculations,,MATCH($AP$5,Years.market,0))/\nIF($AP$5-$AO228>=INDEX(Years.market,1,),INDEX(Demand.copper.for.CAGR.calculations,,MATCH($AP$5-$AO228,Years.market,0)),INDEX(Demand.copper.for.CAGR.calculations,,1)))^(1/$AO228)-1","v":-0.10571788210149291},1.1787958558779232E-2,4.2000210389621095E-3,0,null,1.0302,2417.3091705382349,2417.3091705382349,25,{"$f":"IF(ISTEXT($H228),INDEX($AG228:$AJ228,,MATCH($F228,Network.types,0)),\nIF($H228,$AI228,INDEX($AG228:$AJ228,,MATCH($F228,Network.types,0))))","v":1.1787958558779232E-2},4.23439549072544E-2,4.3835661794782925E-2,105.9643472531413,null,1.0200000000000001E-2,23.933754163744904,null,129.89810141688619,null,2.3933754163744907,3.3415659430424678,null,135.63304277630314]
[null,187,"Fibre buried cable 768 pair - distribution","metres","Access passing","Fibre","Fibre cable",false,"Fibre GPON",null,1,25,{"$f":"(1+INDEX(Capex.cost.trends.real,MATCH($G229,Asset.categories,0),))*(1+$M$38)-1","v":3.0200000000000005E-2},null,{"$f":"INDEX(Opex.as.proportion.of.capex,MATCH($G229,Asset.categories,0),)","v":0.01},0,0.01,{"$f":"(1+INDEX(Opex.cost.trends.real,MATCH($G229,Asset.categories,0),))*(1+$M$38)-1","v":2.0000000000000018E-2},null,2303.6998459389251,0,2303.6998459389251,null,0.88418727013352971,0.11581272986647032,null,0.30839278739345155,0.47180048661675611,0,0.10399399612332197,0.11581272986647032,null,{"$f":"(INDEX(Demand.copper.for.CAGR.calculations,,MATCH($AP$5,Years.market,0))/\nIF($AP$5-$AO229>=INDEX(Years.market,1,),INDEX(Demand.copper.for.CAGR.calculations,,MATCH($AP$5-$AO229,Years.market,0)),INDEX(Demand.copper.for.CAGR.calculations,,1)))^(1/$AO229)-1","v":-0.10571788210149291},1.1787958558779232E-2,4.2000210389621095E-3,0,null,1.0302,2373.2715812862807,2373.2715812862807,25,{"$f":"IF(ISTEXT($H229),INDEX($AG229:$AJ229,,MATCH($F229,Network.types,0)),\nIF($H229,$AI229,INDEX($AG229:$AJ229,,MATCH($F229,Network.types,0))))","v":1.1787958558779232E-2},4.23439549072544E-2,4.3835661794782925E-2,104.03393038443508,null,1.0200000000000001E-2,23.497738428577037,null,127.53166881301212,null,2.349773842857704,3.2806906068415724,null,133.16213326271139]
[null,188,"Spare","-","Spare","Spare","Spare",false,"Spare",null,0,1,{"$f":"(1+INDEX(Capex.cost.trends.real,MATCH($G230,Asset.categories,0),))*(1+$M$38)-1","v":2.0000000000000018E-2},null,{"$f":"INDEX(Opex.as.proportion.of.capex,MATCH($G230,Asset.categories,0),)","v":0},0,0,{"$f":"(1+INDEX(Opex.cost.trends.real,MATCH($G230,Asset.categories,0),))*(1+$M$38)-1","v":2.0000000000000018E-2},null,0,0,0,null,0,0,null,0,0,0,0,0,null,{"$f":"(INDEX(Demand.copper.for.CAGR.calculations,,MATCH($AP$5,Years.market,0))/\nIF($AP$5-$AO230>=INDEX(Years.market,1,),INDEX(Demand.copper.for.CAGR.calculations,,MATCH($AP$5-$AO230,Years.market,0)),INDEX(Demand.copper.for.CAGR.calculations,,1)))^(1/$AO230)-1","v":-0.68833612904945163},1.1787958558779232E-2,4.2000210389621095E-3,0,null,0,0,0,1,{"$f":"IF(ISTEXT($H230),INDEX($AG230:$AJ230,,MATCH($F230,Network.types,0)),\nIF($H230,$AI230,INDEX($AG230:$AJ230,,MATCH($F230,Network.types,0))))","v":0},2.0000000000000018E-2,0,0,null,0,0,null,0,null,0,0,null,0]
[null,189,"Spare","-","Spare","Spare","Spare",false,"Spare",null,0,1,{"$f":"(1+INDEX(Capex.cost.trends.real,MATCH($G231,Asset.categories,0),))*(1+$M$38)-1","v":2.0000000000000018E-2},null,{"$f":"INDEX(Opex.as.proportion.of.capex,MATCH($G231,Asset.categories,0),)","v":0},0,0,{"$f":"(1+INDEX(Opex.cost.trends.real,MATCH($G231,Asset.categories,0),))*(1+$M$38)-1","v":2.0000000000000018E-2},null,0,0,0,null,0,0,null,0,0,0,0,0,null,{"$f":"(INDEX(Demand.copper.for.CAGR.calculations,,MATCH($AP$5,Years.market,0))/\nIF($AP$5-$AO231>=INDEX(Years.market,1,),INDEX(Demand.copper.for.CAGR.calculations,,MATCH($AP$5-$AO231,Years.market,0)),INDEX(Demand.copper.for.CAGR.calculations,,1)))^(1/$AO231)-1","v":-0.68833612904945163},1.1787958558779232E-2,4.2000210389621095E-3,0,null,0,0,0,1,{"$f":"IF(ISTEXT($H231),INDEX($AG231:$AJ231,,MATCH($F231,Network.types,0)),\nIF($H231,$AI231,INDEX($AG231:$AJ231,,MATCH($F231,Network.types,0))))","v":0},2.0000000000000018E-2,0,0,null,0,0,null,0,null,0,0,null,0]
[null,190,"Spare","-","Spare","Spare","Spare",false,"Spare",null,0,1,{"$f":"(1+INDEX(Capex.cost.trends.real,MATCH($G232,Asset.categories,0),))*(1+$M$38)-1","v":2.0000000000000018E-2},null,{"$f":"INDEX(Opex.as.proportion.of.capex,MATCH($G232,Asset.categories,0),)","v":0},0,0,{"$f":"(1+INDEX(Opex.cost.trends.real,MATCH($G232,Asset.categories,0),))*(1+$M$38)-1","v":2.0000000000000018E-2},null,0,0,0,null,0,0,null,0,0,0,0,0,null,{"$f":"(INDEX(Demand.copper.for.CAGR.calculations,,MATCH($AP$5,Years.market,0))/\nIF($AP$5-$AO232>=INDEX(Years.market,1,),INDEX(Demand.copper.for.CAGR.calculations,,MATCH($AP$5-$AO232,Years.market,0)),INDEX(Demand.copper.for.CAGR.calculations,,1)))^(1/$AO232)-1","v":-0.68833612904945163},1.1787958558779232E-2,4.2000210389621095E-3,0,null,0,0,0,1,{"$f":"IF(ISTEXT($H232),INDEX($AG232:$AJ232,,MATCH($F232,Network.types,0)),\nIF($H232,$AI232,INDEX($AG232:$AJ232,,MATCH($F232,Network.types,0))))","v":0},2.0000000000000018E-2,0,0,null,0,0,null,0,null,0,0,null,0]
[null,191,"Spare","-","Spare","Spare","Spare",false,"Spare",null,0,1,{"$f":"(1+INDEX(Capex.cost.trends.real,MATCH($G233,Asset.categories,0),))*(1+$M$38)-1","v":2.0000000000000018E-2},null,{"$f":"INDEX(Opex.as.proportion.of.capex,MATCH($G233,Asset.categories,0),)","v":0},0,0,{"$f":"(1+INDEX(Opex.cost.trends.real,MATCH($G233,Asset.categories,0),))*(1+$M$38)-1","v":2.0000000000000018E-2},null,0,0,0,null,0,0,null,0,0,0,0,0,null,{"$f":"(INDEX(Demand.copper.for.CAGR.calculations,,MATCH($AP$5,Years.market,0))/\nIF($AP$5-$AO233>=INDEX(Years.market,1,),INDEX(Demand.copper.for.CAGR.calculations,,MATCH($AP$5-$AO233,Years.market,0)),INDEX(Demand.copper.for.CAGR.calculations,,1)))^(1/$AO233)-1","v":-0.68833612904945163},1.1787958558779232E-2,4.2000210389621095E-3,0,null,0,0,0,1,{"$f":"IF(ISTEXT($H233),INDEX($AG233:$AJ233,,MATCH($F233,Network.types,0)),\nIF($H233,$AI233,INDEX($AG233:$AJ233,,MATCH($F233,Network.types,0))))","v":0},2.0000000000000018E-2,0,0,null,0,0,null,0,null,0,0,null,0]
[null,192,"Spare","-","Spare","Spare","Spare",false,"Spare",null,0,1,{"$f":"(1+INDEX(Capex.cost.trends.real,MATCH($G234,Asset.categories,0),))*(1+$M$38)-1","v":2.0000000000000018E-2},null,{"$f":"INDEX(Opex.as.proportion.of.capex,MATCH($G234,Asset.categories,0),)","v":0},0,0,{"$f":"(1+INDEX(Opex.cost.trends.real,MATCH($G234,Asset.categories,0),))*(1+$M$38)-1","v":2.0000000000000018E-2},null,0,0,0,null,0,0,null,0,0,0,0,0,null,{"$f":"(INDEX(Demand.copper.for.CAGR.calculations,,MATCH($AP$5,Years.market,0))/\nIF($AP$5-$AO234>=INDEX(Years.market,1,),INDEX(Demand.copper.for.CAGR.calculations,,MATCH($AP$5-$AO234,Years.market,0)),INDEX(Demand.copper.for.CAGR.calculations,,1)))^(1/$AO234)-1","v":-0.68833612904945163},1.1787958558779232E-2,4.2000210389621095E-3,0,null,0,0,0,1,{"$f":"IF(ISTEXT($H234),INDEX($AG234:$AJ234,,MATCH($F234,Network.types,0)),\nIF($H234,$AI234,INDEX($AG234:$AJ234,,MATCH($F234,Network.types,0))))","v":0},2.0000000000000018E-2,0,0,null,0,0,null,0,null,0,0,null,0]
[null,193,"Distribution duct","metres","Access passing","Fibre","Duct",true,"Fibre GPON",null,{"$f":"K85","v":10},{"$f":"INDEX(Lifetimes,MATCH($G235,Asset.categories,0))","v":40},{"$f":"(1+INDEX(Capex.cost.trends.real,MATCH($G235,Asset.categories,0),))*(1+$M$38)-1","v":3.0200000000000005E-2},null,{"$f":"INDEX(Opex.as.proportion.of.capex,MATCH($G235,Asset.categories,0),)","v":0.01},0,0.1,{"$f":"(1+INDEX(Opex.cost.trends.real,MATCH($G235,Asset.categories,0),))*(1+$M$38)-1","v":2.0000000000000018E-2},null,7504252.2660680916,0,7504252.2660680916,null,0.80805143891172371,0.19194856108827599,null,0.30407505409314201,0.27034978047060504,6.504103738734951E-2,0.17606100001021999,0.18447312803868346,null,{"$f":"(INDEX(Demand.copper.for.CAGR.calculations,,MATCH($AP$5,Years.market,0))/\nIF($AP$5-$AO235>=INDEX(Years.market,1,),INDEX(Demand.copper.for.CAGR.calculations,,MATCH($AP$5-$AO235,Years.market,0)),INDEX(Demand.copper.for.CAGR.calculations,,1)))^(1/$AO235)-1","v":{"$error":"#N/A"}},{"$f":"Demand.CGAR.fibre.acccess","v":1.1787958558779232E-2},{"$f":"Demand.CGAR.common","v":4.2000210389621095E-3},0,null,{"$f":"K235*(1+M235)^(CTRL.year.selected-Capex.reference.year)","v":10.302},77308806.845033482,23821104.921370741,3.6363636363636376,{"$f":"IF(ISTEXT($H235),INDEX($AG235:$AJ235,,MATCH($F235,Network.types,0)),\nIF($H235,$AI235,INDEX($AG235:$AJ235,,MATCH($F235,Network.types,0))))","v":4.2000210389621095E-3},3.4526861674338827E-2,{"$f":"IF($V235=0,0,(CTRL.WACC-AQ235)/(1-((1+AQ235)/(1+CTRL.WACC))^AO235))*IF(AND(F235=F$36,H235=H$37),(1+AP235)^INDEX(Age.copper.assets,MATCH($G235,Asset.categories,0)),1)","v":0.29210196421705259},6958191.5373528916,null,{"$f":"Q235*(1+R235)^(CTRL.year.selected-Capex.reference.year)","v":0.10200000000000001},765433.73113894544,null,7723625.2684918372,null,76543.373113894544,197025.37538098107,null,7997194.0169867128]
[null,194,"Spare","-","Spare","Spare","Spare",false,"Spare",null,0,1,{"$f":"(1+INDEX(Capex.cost.trends.real,MATCH($G236,Asset.categories,0),))*(1+$M$38)-1","v":2.0000000000000018E-2},null,{"$f":"INDEX(Opex.as.proportion.of.capex,MATCH($G236,Asset.categories,0),)","v":0},0,{"$f":"K236*O236+P236","v":0},{"$f":"(1+INDEX(Opex.cost.trends.real,MATCH($G236,Asset.categories,0),))*(1+$M$38)-1","v":2.0000000000000018E-2},null,0,0,0,null,0,0,null,0,0,0,0,0,null,{"$f":"(INDEX(Demand.copper.for.CAGR.calculations,,MATCH($AP$5,Years.market,0))/\nIF($AP$5-$AO236>=INDEX(Years.market,1,),INDEX(Demand.copper.for.CAGR.calculations,,MATCH($AP$5-$AO236,Years.market,0)),INDEX(Demand.copper.for.CAGR.calculations,,1)))^(1/$AO236)-1","v":-0.68833612904945163},1.1787958558779232E-2,4.2000210389621095E-3,0,null,0,{"$f":"V236*AL236","v":0},0,1,{"$f":"IF(ISTEXT($H236),INDEX($AG236:$AJ236,,MATCH($F236,Network.types,0)),\nIF($H236,$AI236,INDEX($AG236:$AJ236,,MATCH($F236,Network.types,0))))","v":0},{"$f":"(1+M236)*(1+AP236)-1","v":2.0000000000000018E-2},0,0,null,0,0,null,{"$f":"AS236+AV236","v":0},null,0,0,null,0]
[null,195,"Additional feeder trench","metres","Access passing","Fibre","Trenches",true,"Fibre GPON",null,{"$f":"K87","v":10},40,{"$f":"(1+INDEX(Capex.cost.trends.real,MATCH($G237,Asset.categories,0),))*(1+$M$38)-1","v":3.0200000000000005E-2},null,{"$f":"INDEX(Opex.as.proportion.of.capex,MATCH($G237,Asset.categories,0),)","v":0.01},0,0.1,{"$f":"(1+INDEX(Opex.cost.trends.real,MATCH($G237,Asset.categories,0),))*(1+$M$38)-1","v":2.0000000000000018E-2},null,432971.60701794154,0,432971.60701794154,null,0.74397801179389289,0.25602198820610778,null,0.21504683135766867,0.33355949367093951,2.2710564606742097E-2,0.15433491892934401,0.27434819143530659,null,{"$f":"(INDEX(Demand.copper.for.CAGR.calculations,,MATCH($AP$5,Years.market,0))/\nIF($AP$5-$AO237>=INDEX(Years.market,1,),INDEX(Demand.copper.for.CAGR.calculations,,MATCH($AP$5-$AO237,Years.market,0)),INDEX(Demand.copper.for.CAGR.calculations,,1)))^(1/$AO237)-1","v":-0.13041342852710813},1.1787958558779232E-2,4.2000210389621095E-3,0,null,10.302,4460473.4954988332,1230291.3710714849,19.989994997498748,{"$f":"IF(ISTEXT($H237),INDEX($AG237:$AJ237,,MATCH($F237,Network.types,0)),\nIF($H237,$AI237,INDEX($AG237:$AJ237,,MATCH($F237,Network.types,0))))","v":4.2000210389621095E-3},3.4526861674338827E-2,5.8210722582924736E-2,71616.149697608314,null,0.10200000000000001,44163.103915830041,null,115779.25361343836,null,4416.3103915830043,3036.0338609734226,null,123231.59786599477]
[null,196,"Additional feeder duct","metres","Access passing","Fibre","Duct",true,"Fibre GPON",null,{"$f":"K88","v":10},40,{"$f":"(1+INDEX(Capex.cost.trends.real,MATCH($G238,Asset.categories,0),))*(1+$M$38)-1","v":3.0200000000000005E-2},null,{"$f":"INDEX(Opex.as.proportion.of.capex,MATCH($G238,Asset.categories,0),)","v":0.01},0,0.1,{"$f":"(1+INDEX(Opex.cost.trends.real,MATCH($G238,Asset.categories,0),))*(1+$M$38)-1","v":2.0000000000000018E-2},null,1765850.1821385641,0,1765850.1821385641,null,0.7735935769193788,0.22640642308062126,null,0.26997619706992371,0.30368254959377461,4.5566174893391535E-2,0.15577053111411315,0.22500454732879646,null,{"$f":"(INDEX(Demand.copper.for.CAGR.calculations,,MATCH($AP$5,Years.market,0))/\nIF($AP$5-$AO238>=INDEX(Years.market,1,),INDEX(Demand.copper.for.CAGR.calculations,,MATCH($AP$5-$AO238,Years.market,0)),INDEX(Demand.copper.for.CAGR.calculations,,1)))^(1/$AO238)-1","v":{"$error":"#N/A"}},1.1787958558779232E-2,4.2000210389621095E-3,0,null,10.302,18191788.576391485,5605422.2289870288,3.6363636363636376,{"$f":"IF(ISTEXT($H238),INDEX($AG238:$AJ238,,MATCH($F238,Network.types,0)),\nIF($H238,$AI238,INDEX($AG238:$AJ238,,MATCH($F238,Network.types,0))))","v":4.2000210389621095E-3},3.4526861674338827E-2,0.29210196421705259,1637354.8433530403,null,0.10200000000000001,180116.71857813356,null,1817471.5619311738,null,18011.671857813355,46362.686469856395,null,1881845.9202588436]
[null,197,"Spare","-","Spare","Spare","Spare",false,"Spare",null,0,1,{"$f":"(1+INDEX(Capex.cost.trends.real,MATCH($G239,Asset.categories,0),))*(1+$M$38)-1","v":2.0000000000000018E-2},null,{"$f":"INDEX(Opex.as.proportion.of.capex,MATCH($G239,Asset.categories,0),)","v":0},0,0,{"$f":"(1+INDEX(Opex.cost.trends.real,MATCH($G239,Asset.categories,0),))*(1+$M$38)-1","v":2.0000000000000018E-2},null,0,0,0,null,0,0,null,0,0,0,0,0,null,{"$f":"(INDEX(Demand.copper.for.CAGR.calculations,,MATCH($AP$5,Years.market,0))/\nIF($AP$5-$AO239>=INDEX(Years.market,1,),INDEX(Demand.copper.for.CAGR.calculations,,MATCH($AP$5-$AO239,Years.market,0)),INDEX(Demand.copper.for.CAGR.calculations,,1)))^(1/$AO239)-1","v":-0.68833612904945163},1.1787958558779232E-2,4.2000210389621095E-3,0,null,0,0,0,1,{"$f":"IF(ISTEXT($H239),INDEX($AG239:$AJ239,,MATCH($F239,Network.types,0)),\nIF($H239,$AI239,INDEX($AG239:$AJ239,,MATCH($F239,Network.types,0))))","v":0},2.0000000000000018E-2,0,0,null,0,0,null,0,null,0,0,null,0]
[null,198,"Spare","-","Spare","Spare","Spare",false,"Spare",null,0,1,{"$f":"(1+INDEX(Capex.cost.trends.real,MATCH($G240,Asset.categories,0),))*(1+$M$38)-1","v":2.0000000000000018E-2},null,{"$f":"INDEX(Opex.as.proportion.of.capex,MATCH($G240,Asset.categories,0),)","v":0},0,0,{"$f":"(1+INDEX(Opex.cost.trends.real,MATCH($G240,Asset.categories,0),))*(1+$M$38)-1","v":2.0000000000000018E-2},null,0,0,0,null,0,0,null,0,0,0,0,0,null,{"$f":"(INDEX(Demand.copper.for.CAGR.calculations,,MATCH($AP$5,Years.market,0))/\nIF($AP$5-$AO240>=INDEX(Years.market,1,),INDEX(Demand.copper.for.CAGR.calculations,,MATCH($AP$5-$AO240,Years.market,0)),INDEX(Demand.copper.for.CAGR.calculations,,1)))^(1/$AO240)-1","v":-0.68833612904945163},1.1787958558779232E-2,4.2000210389621095E-3,0,null,0,0,0,1,{"$f":"IF(ISTEXT($H240),INDEX($AG240:$AJ240,,MATCH($F240,Network.types,0)),\nIF($H240,$AI240,INDEX($AG240:$AJ240,,MATCH($F240,Network.types,0))))","v":0},2.0000000000000018E-2,0,0,null,0,0,null,0,null,0,0,null,0]
[null,199,"Spare","-","Spare","Spare","Spare",false,"Spare",null,0,1,{"$f":"(1+INDEX(Capex.cost.trends.real,MATCH($G241,Asset.categories,0),))*(1+$M$38)-1","v":2.0000000000000018E-2},null,{"$f":"INDEX(Opex.as.proportion.of.capex,MATCH($G241,Asset.categories,0),)","v":0},0,0,{"$f":"(1+INDEX(Opex.cost.trends.real,MATCH($G241,Asset.categories,0),))*(1+$M$38)-1","v":2.0000000000000018E-2},null,0,0,0,null,0,0,null,0,0,0,0,0,null,{"$f":"(INDEX(Demand.copper.for.CAGR.calculations,,MATCH($AP$5,Years.market,0))/\nIF($AP$5-$AO241>=INDEX(Years.market,1,),INDEX(Demand.copper.for.CAGR.calculations,,MATCH($AP$5-$AO241,Years.market,0)),INDEX(Demand.copper.for.CAGR.calculations,,1)))^(1/$AO241)-1","v":-0.68833612904945163},1.1787958558779232E-2,4.2000210389621095E-3,0,null,0,0,0,1,{"$f":"IF(ISTEXT($H241),INDEX($AG241:$AJ241,,MATCH($F241,Network.types,0)),\nIF($H241,$AI241,INDEX($AG241:$AJ241,,MATCH($F241,Network.types,0))))","v":0},2.0000000000000018E-2,0,0,null,0,0,null,0,null,0,0,null,0]
[null,200,"Spare","-","Spare","Spare","Spare",false,"Spare",null,0,1,{"$f":"(1+INDEX(Capex.cost.trends.real,MATCH($G242,Asset.categories,0),))*(1+$M$38)-1","v":2.0000000000000018E-2},null,{"$f":"INDEX(Opex.as.proportion.of.capex,MATCH($G242,Asset.categories,0),)","v":0},0,0,{"$f":"(1+INDEX(Opex.cost.trends.real,MATCH($G242,Asset.categories,0),))*(1+$M$38)-1","v":2.0000000000000018E-2},null,0,0,0,null,0,0,null,0,0,0,0,0,null,{"$f":"(INDEX(Demand.copper.for.CAGR.calculations,,MATCH($AP$5,Years.market,0))/\nIF($AP$5-$AO242>=INDEX(Years.market,1,),INDEX(Demand.copper.for.CAGR.calculations,,MATCH($AP$5-$AO242,Years.market,0)),INDEX(Demand.copper.for.CAGR.calculations,,1)))^(1/$AO242)-1","v":-0.68833612904945163},1.1787958558779232E-2,4.2000210389621095E-3,0,null,0,0,0,1,{"$f":"IF(ISTEXT($H242),INDEX($AG242:$AJ242,,MATCH($F242,Network.types,0)),\nIF($H242,$AI242,INDEX($AG242:$AJ242,,MATCH($F242,Network.types,0))))","v":0},2.0000000000000018E-2,0,0,null,0,0,null,0,null,0,0,null,0]
[null,201,"Spare","-","Spare","Spare","Spare",false,"Spare",null,0,1,{"$f":"(1+INDEX(Capex.cost.trends.real,MATCH($G243,Asset.categories,0),))*(1+$M$38)-1","v":2.0000000000000018E-2},null,{"$f":"INDEX(Opex.as.proportion.of.capex,MATCH($G243,Asset.categories,0),)","v":0},0,0,{"$f":"(1+INDEX(Opex.cost.trends.real,MATCH($G243,Asset.categories,0),))*(1+$M$38)-1","v":2.0000000000000018E-2},null,0,0,0,null,0,0,null,0,0,0,0,0,null,{"$f":"(INDEX(Demand.copper.for.CAGR.calculations,,MATCH($AP$5,Years.market,0))/\nIF($AP$5-$AO243>=INDEX(Years.market,1,),INDEX(Demand.copper.for.CAGR.calculations,,MATCH($AP$5-$AO243,Years.market,0)),INDEX(Demand.copper.for.CAGR.calculations,,1)))^(1/$AO243)-1","v":-0.68833612904945163},1.1787958558779232E-2,4.2000210389621095E-3,0,null,0,0,0,1,{"$f":"IF(ISTEXT($H243),INDEX($AG243:$AJ243,,MATCH($F243,Network.types,0)),\nIF($H243,$AI243,INDEX($AG243:$AJ243,,MATCH($F243,Network.types,0))))","v":0},2.0000000000000018E-2,0,0,null,0,0,null,0,null,0,0,null,0]
[null,202,"Concrete drop poles","#","Access passing","Fibre","Poles",true,"Fibre GPON",null,{"$f":"K94","v":100},25,{"$f":"(1+INDEX(Capex.cost.trends.real,MATCH($G244,Asset.categories,0),))*(1+$M$38)-1","v":3.0200000000000005E-2},null,{"$f":"INDEX(Opex.as.proportion.of.capex,MATCH($G244,Asset.categories,0),)","v":0.01},0,1,{"$f":"(1+INDEX(Opex.cost.trends.real,MATCH($G244,Asset.categories,0),))*(1+$M$38)-1","v":2.0000000000000018E-2},null,695.94240472820184,0,695.94240472820184,null,0.8279999999999994,0.17199999999999974,null,0.31866666666666565,0.2213333333333328,8.5333333333333192E-2,0.19999999999999973,0.17466666666666639,null,{"$f":"(INDEX(Demand.copper.for.CAGR.calculations,,MATCH($AP$5,Years.market,0))/\nIF($AP$5-$AO244>=INDEX(Years.market,1,),INDEX(Demand.copper.for.CAGR.calculations,,MATCH($AP$5-$AO244,Years.market,0)),INDEX(Demand.copper.for.CAGR.calculations,,1)))^(1/$AO244)-1","v":-0.21012680433093733},1.1787958558779232E-2,4.2000210389621095E-3,0,null,103.02,71695.98653509935,25510.613790060506,11.842105263157896,{"$f":"IF(ISTEXT($H244),INDEX($AG244:$AJ244,,MATCH($F244,Network.types,0)),\nIF($H244,$AI244,INDEX($AG244:$AJ244,,MATCH($F244,Network.types,0))))","v":4.2000210389621095E-3},3.4526861674338827E-2,9.3930639178248426E-2,2396.2282591298222,null,1.02,709.86125282276589,null,3106.0895119525881,null,70.986125282276589,80.250126478176838,null,3257.3257637130414]
[null,203,"Wooden drop poles","#","Access passing","Fibre","Poles",true,"Fibre GPON",null,{"$f":"K95","v":100},25,{"$f":"(1+INDEX(Capex.cost.trends.real,MATCH($G245,Asset.categories,0),))*(1+$M$38)-1","v":3.0200000000000005E-2},null,{"$f":"INDEX(Opex.as.proportion.of.capex,MATCH($G245,Asset.categories,0),)","v":0.01},0,1,{"$f":"(1+INDEX(Opex.cost.trends.real,MATCH($G245,Asset.categories,0),))*(1+$M$38)-1","v":2.0000000000000018E-2},null,6446.2825141957437,0,6446.2825141957437,null,0.82755146106232969,0.17244853893767109,null,0.32013818914639453,0.22916366777026081,8.2049805671512918E-2,0.1923132287318268,0.1763351086800059,null,{"$f":"(INDEX(Demand.copper.for.CAGR.calculations,,MATCH($AP$5,Years.market,0))/\nIF($AP$5-$AO245>=INDEX(Years.market,1,),INDEX(Demand.copper.for.CAGR.calculations,,MATCH($AP$5-$AO245,Years.market,0)),INDEX(Demand.copper.for.CAGR.calculations,,1)))^(1/$AO245)-1","v":-0.21012680433093733},1.1787958558779232E-2,4.2000210389621095E-3,0,null,103.02,664096.0246124455,236296.31199939994,11.842105263157896,{"$f":"IF(ISTEXT($H245),INDEX($AG245:$AJ245,,MATCH($F245,Network.types,0)),\nIF($H245,$AI245,INDEX($AG245:$AJ245,,MATCH($F245,Network.types,0))))","v":4.2000210389621095E-3},3.4526861674338827E-2,9.3930639178248426E-2,22195.46362156645,null,1.02,6575.208164479659,null,28770.67178604611,null,657.5208164479659,743.33017152519108,null,30171.522774019268]
[null,{"$f":"1+B245","v":204},"Concrete street poles","#","Access passing","Fibre","Poles",true,"Fibre GPON",null,{"$f":"K96","v":100},25,{"$f":"(1+INDEX(Capex.cost.trends.real,MATCH($G246,Asset.categories,0),))*(1+$M$38)-1","v":3.0200000000000005E-2},null,{"$f":"INDEX(Opex.as.proportion.of.capex,MATCH($G246,Asset.categories,0),)","v":0.01},0,1,{"$f":"(1+INDEX(Opex.cost.trends.real,MATCH($G246,Asset.categories,0),))*(1+$M$38)-1","v":2.0000000000000018E-2},null,60198.0348359497,0,60198.0348359497,null,0.82176569740795147,0.17823430259204848,null,0.30200516971956193,0.25827445429276902,6.6520437862216855E-2,0.20635622201964421,0.16684371610580789,null,{"$f":"(INDEX(Demand.copper.for.CAGR.calculations,,MATCH($AP$5,Years.market,0))/\nIF($AP$5-$AO246>=INDEX(Years.market,1,),INDEX(Demand.copper.for.CAGR.calculations,,MATCH($AP$5-$AO246,Years.market,0)),INDEX(Demand.copper.for.CAGR.calculations,,1)))^(1/$AO246)-1","v":-0.21012680433093733},1.1787958558779232E-2,4.2000210389621095E-3,0,null,103.02,6201601.5487995381,2206632.0534387897,11.842105263157896,{"$f":"IF(ISTEXT($H246),INDEX($AG246:$AJ246,,MATCH($F246,Network.types,0)),\nIF($H246,$AI246,INDEX($AG246:$AJ246,,MATCH($F246,Network.types,0))))","v":4.2000210389621095E-3},3.4526861674338827E-2,9.3930639178248426E-2,207270.35921071636,null,1.02,61401.995532668698,null,268672.35474338505,null,6140.1995532668698,6941.5225692553558,null,281754.07686590729]
[null,205,"Wooden street poles","#","Access passing","Fibre","Poles",true,"Fibre GPON",null,{"$f":"K97","v":100},25,{"$f":"(1+INDEX(Capex.cost.trends.real,MATCH($G247,Asset.categories,0),))*(1+$M$38)-1","v":3.0200000000000005E-2},null,{"$f":"INDEX(Opex.as.proportion.of.capex,MATCH($G247,Asset.categories,0),)","v":0.01},0,1,{"$f":"(1+INDEX(Opex.cost.trends.real,MATCH($G247,Asset.categories,0),))*(1+$M$38)-1","v":2.0000000000000018E-2},null,60198.0348359497,0,60198.0348359497,null,0.82176569740795147,0.17823430259204848,null,0.30200516971956193,0.25827445429276902,6.6520437862216855E-2,0.20635622201964421,0.16684371610580789,null,{"$f":"(INDEX(Demand.copper.for.CAGR.calculations,,MATCH($AP$5,Years.market,0))/\nIF($AP$5-$AO247>=INDEX(Years.market,1,),INDEX(Demand.copper.for.CAGR.calculations,,MATCH($AP$5-$AO247,Years.market,0)),INDEX(Demand.copper.for.CAGR.calculations,,1)))^(1/$AO247)-1","v":-0.21012680433093733},1.1787958558779232E-2,4.2000210389621095E-3,0,null,103.02,6201601.5487995381,2206632.0534387897,11.842105263157896,{"$f":"IF(ISTEXT($H247),INDEX($AG247:$AJ247,,MATCH($F247,Network.types,0)),\nIF($H247,$AI247,INDEX($AG247:$AJ247,,MATCH($F247,Network.types,0))))","v":4.2000210389621095E-3},3.4526861674338827E-2,9.3930639178248426E-2,207270.35921071636,null,1.02,61401.995532668698,null,268672.35474338505,null,6140.1995532668698,6941.5225692553558,null,281754.07686590729]
[null,206,"Spare","-","Spare","Spare","Spare",false,"Spare",null,0,1,{"$f":"(1+INDEX(Capex.cost.trends.real,MATCH($G248,Asset.categories,0),))*(1+$M$38)-1","v":2.0000000000000018E-2},null,{"$f":"INDEX(Opex.as.proportion.of.capex,MATCH($G248,Asset.categories,0),)","v":0},0,0,{"$f":"(1+INDEX(Opex.cost.trends.real,MATCH($G248,Asset.categories,0),))*(1+$M$38)-1","v":2.0000000000000018E-2},null,0,0,0,null,0,0,null,0,0,0,0,0,null,{"$f":"(INDEX(Demand.copper.for.CAGR.calculations,,MATCH($AP$5,Years.market,0))/\nIF($AP$5-$AO248>=INDEX(Years.market,1,),INDEX(Demand.copper.for.CAGR.calculations,,MATCH($AP$5-$AO248,Years.market,0)),INDEX(Demand.copper.for.CAGR.calculations,,1)))^(1/$AO248)-1","v":-0.68833612904945163},1.1787958558779232E-2,4.2000210389621095E-3,0,null,0,0,0,1,{"$f":"IF(ISTEXT($H248),INDEX($AG248:$AJ248,,MATCH($F248,Network.types,0)),\nIF($H248,$AI248,INDEX($AG248:$AJ248,,MATCH($F248,Network.types,0))))","v":0},2.0000000000000018E-2,0,0,null,0,0,null,0,null,0,0,null,0]
[null,207,"Spare","-","Spare","Spare","Spare",false,"Spare",null,0,1,{"$f":"(1+INDEX(Capex.cost.trends.real,MATCH($G249,Asset.categories,0),))*(1+$M$38)-1","v":2.0000000000000018E-2},null,{"$f":"INDEX(Opex.as.proportion.of.capex,MATCH($G249,Asset.categories,0),)","v":0},0,0,{"$f":"(1+INDEX(Opex.cost.trends.real,MATCH($G249,Asset.categories,0),))*(1+$M$38)-1","v":2.0000000000000018E-2},null,0,0,0,null,0,0,null,0,0,0,0,0,null,{"$f":"(INDEX(Demand.copper.for.CAGR.calculations,,MATCH($AP$5,Years.market,0))/\nIF($AP$5-$AO249>=INDEX(Years.market,1,),INDEX(Demand.copper.for.CAGR.calculations,,MATCH($AP$5-$AO249,Years.market,0)),INDEX(Demand.copper.for.CAGR.calculations,,1)))^(1/$AO249)-1","v":-0.68833612904945163},1.1787958558779232E-2,4.2000210389621095E-3,0,null,0,0,0,1,{"$f":"IF(ISTEXT($H249),INDEX($AG249:$AJ249,,MATCH($F249,Network.types,0)),\nIF($H249,$AI249,INDEX($AG249:$AJ249,,MATCH($F249,Network.types,0))))","v":0},2.0000000000000018E-2,0,0,null,0,0,null,0,null,0,0,null,0]
[null,208,"Spare","-","Spare","Spare","Spare",false,"Spare",null,0,1,{"$f":"(1+INDEX(Capex.cost.trends.real,MATCH($G250,Asset.categories,0),))*(1+$M$38)-1","v":2.0000000000000018E-2},null,{"$f":"INDEX(Opex.as.proportion.of.capex,MATCH($G250,Asset.categories,0),)","v":0},0,0,{"$f":"(1+INDEX(Opex.cost.trends.real,MATCH($G250,Asset.categories,0),))*(1+$M$38)-1","v":2.0000000000000018E-2},null,0,0,0,null,0,0,null,0,0,0,0,0,null,{"$f":"(INDEX(Demand.copper.for.CAGR.calculations,,MATCH($AP$5,Years.market,0))/\nIF($AP$5-$AO250>=INDEX(Years.market,1,),INDEX(Demand.copper.for.CAGR.calculations,,MATCH($AP$5-$AO250,Years.market,0)),INDEX(Demand.copper.for.CAGR.calculations,,1)))^(1/$AO250)-1","v":-0.68833612904945163},1.1787958558779232E-2,4.2000210389621095E-3,0,null,0,0,0,1,{"$f":"IF(ISTEXT($H250),INDEX($AG250:$AJ250,,MATCH($F250,Network.types,0)),\nIF($H250,$AI250,INDEX($AG250:$AJ250,,MATCH($F250,Network.types,0))))","v":0},2.0000000000000018E-2,0,0,null,0,0,null,0,null,0,0,null,0]
[null,209,"Spare","-","Spare","Spare","Spare",false,"Spare",null,0,1,{"$f":"(1+INDEX(Capex.cost.trends.real,MATCH($G251,Asset.categories,0),))*(1+$M$38)-1","v":2.0000000000000018E-2},null,{"$f":"INDEX(Opex.as.proportion.of.capex,MATCH($G251,Asset.categories,0),)","v":0},0,0,{"$f":"(1+INDEX(Opex.cost.trends.real,MATCH($G251,Asset.categories,0),))*(1+$M$38)-1","v":2.0000000000000018E-2},null,0,0,0,null,0,0,null,0,0,0,0,0,null,{"$f":"(INDEX(Demand.copper.for.CAGR.calculations,,MATCH($AP$5,Years.market,0))/\nIF($AP$5-$AO251>=INDEX(Years.market,1,),INDEX(Demand.copper.for.CAGR.calculations,,MATCH($AP$5-$AO251,Years.market,0)),INDEX(Demand.copper.for.CAGR.calculations,,1)))^(1/$AO251)-1","v":-0.68833612904945163},1.1787958558779232E-2,4.2000210389621095E-3,0,null,0,0,0,1,{"$f":"IF(ISTEXT($H251),INDEX($AG251:$AJ251,,MATCH($F251,Network.types,0)),\nIF($H251,$AI251,INDEX($AG251:$AJ251,,MATCH($F251,Network.types,0))))","v":0},2.0000000000000018E-2,0,0,null,0,0,null,0,null,0,0,null,0]
[null,210,"Spare","-","Spare","Spare","Spare",false,"Spare",null,0,1,{"$f":"(1+INDEX(Capex.cost.trends.real,MATCH($G252,Asset.categories,0),))*(1+$M$38)-1","v":2.0000000000000018E-2},null,{"$f":"INDEX(Opex.as.proportion.of.capex,MATCH($G252,Asset.categories,0),)","v":0},0,0,{"$f":"(1+INDEX(Opex.cost.trends.real,MATCH($G252,Asset.categories,0),))*(1+$M$38)-1","v":2.0000000000000018E-2},null,0,0,0,null,0,0,null,0,0,0,0,0,null,{"$f":"(INDEX(Demand.copper.for.CAGR.calculations,,MATCH($AP$5,Years.market,0))/\nIF($AP$5-$AO252>=INDEX(Years.market,1,),INDEX(Demand.copper.for.CAGR.calculations,,MATCH($AP$5-$AO252,Years.market,0)),INDEX(Demand.copper.for.CAGR.calculations,,1)))^(1/$AO252)-1","v":-0.68833612904945163},1.1787958558779232E-2,4.2000210389621095E-3,0,null,0,0,0,1,{"$f":"IF(ISTEXT($H252),INDEX($AG252:$AJ252,,MATCH($F252,Network.types,0)),\nIF($H252,$AI252,INDEX($AG252:$AJ252,,MATCH($F252,Network.types,0))))","v":0},2.0000000000000018E-2,0,0,null,0,0,null,0,null,0,0,null,0]
[null,211,{"$f":"\"Fibre aerial cable \"&Cable.sizes.fibre&\" pair - final drop\"","v":"Fibre aerial cable 2 pair - final drop"},"metres","Access connection","Fibre","Fibre cable",false,"Fibre GPON",null,{"$f":"K$139:K$150","v":1},25,{"$f":"(1+INDEX(Capex.cost.trends.real,MATCH($G253,Asset.categories,0),))*(1+$M$38)-1","v":3.0200000000000005E-2},null,{"$f":"INDEX(Opex.as.proportion.of.capex,MATCH($G253,Asset.categories,0),)","v":0.01},0,0.01,{"$f":"(1+INDEX(Opex.cost.trends.real,MATCH($G253,Asset.categories,0),))*(1+$M$38)-1","v":2.0000000000000018E-2},null,602603.47698105813,0,602603.47698105813,null,0.9573635671943046,4.2636432805695776E-2,null,0.20745661815420921,0.31721140271286496,0.15652209031747533,0.26296258312479204,5.5847305690658162E-2,null,{"$f":"(INDEX(Demand.copper.for.CAGR.calculations,,MATCH($AP$5,Years.market,0))/\nIF($AP$5-$AO253>=INDEX(Years.market,1,),INDEX(Demand.copper.for.CAGR.calculations,,MATCH($AP$5-$AO253,Years.market,0)),INDEX(Demand.copper.for.CAGR.calculations,,1)))^(1/$AO253)-1","v":-0.10571788210149291},1.1787958558779232E-2,4.2000210389621095E-3,0,null,1.0302,620802.10198588611,620802.10198588611,25,{"$f":"IF(ISTEXT($H253),INDEX($AG253:$AJ253,,MATCH($F253,Network.types,0)),\nIF($H253,$AI253,INDEX($AG253:$AJ253,,MATCH($F253,Network.types,0))))","v":1.1787958558779232E-2},4.23439549072544E-2,4.3835661794782925E-2,27213.270984143641,null,1.0200000000000001E-2,6146.5554652067931,null,33359.826449350432,null,614.65554652067931,858.16542900191769,null,34832.647424873023]
[null,212,"Fibre aerial cable 6 pair - final drop","metres","Access connection","Fibre","Fibre cable",false,"Fibre GPON",null,1,25,{"$f":"(1+INDEX(Capex.cost.trends.real,MATCH($G254,Asset.categories,0),))*(1+$M$38)-1","v":3.0200000000000005E-2},null,{"$f":"INDEX(Opex.as.proportion.of.capex,MATCH($G254,Asset.categories,0),)","v":0.01},0,0.01,{"$f":"(1+INDEX(Opex.cost.trends.real,MATCH($G254,Asset.categories,0),))*(1+$M$38)-1","v":2.0000000000000018E-2},null,133943.58245919322,0,133943.58245919322,null,0.82586917604799748,0.17413082395200224,null,0.50830003157820569,0.22075288684351091,1.6376044685969565E-2,7.3913018813362513E-2,0.18065801807895082,null,{"$f":"(INDEX(Demand.copper.for.CAGR.calculations,,MATCH($AP$5,Years.market,0))/\nIF($AP$5-$AO254>=INDEX(Years.market,1,),INDEX(Demand.copper.for.CAGR.calculations,,MATCH($AP$5-$AO254,Years.market,0)),INDEX(Demand.copper.for.CAGR.calculations,,1)))^(1/$AO254)-1","v":-0.10571788210149291},1.1787958558779232E-2,4.2000210389621095E-3,0,null,1.0302,137988.67864946087,137988.67864946087,25,{"$f":"IF(ISTEXT($H254),INDEX($AG254:$AJ254,,MATCH($F254,Network.types,0)),\nIF($H254,$AI254,INDEX($AG254:$AJ254,,MATCH($F254,Network.types,0))))","v":1.1787958558779232E-2},4.23439549072544E-2,4.3835661794782925E-2,6048.8250487867499,null,1.0200000000000001E-2,1366.2245410837709,null,7415.0495898705212,null,136.6224541083771,190.74857065048172,null,7742.42061462938]
[null,213,"Fibre aerial cable 12 pair - final drop","metres","Access connection","Fibre","Fibre cable",false,"Fibre GPON",null,1,25,{"$f":"(1+INDEX(Capex.cost.trends.real,MATCH($G255,Asset.categories,0),))*(1+$M$38)-1","v":3.0200000000000005E-2},null,{"$f":"INDEX(Opex.as.proportion.of.capex,MATCH($G255,Asset.categories,0),)","v":0.01},0,0.01,{"$f":"(1+INDEX(Opex.cost.trends.real,MATCH($G255,Asset.categories,0),))*(1+$M$38)-1","v":2.0000000000000018E-2},null,15931.703200865624,0,15931.703200865624,null,0.92862448085215998,7.1375519147840516E-2,null,0.3629426129307497,0.30355243509410934,0.10347275915688546,0.15779908880359553,7.2233104014660071E-2,null,{"$f":"(INDEX(Demand.copper.for.CAGR.calculations,,MATCH($AP$5,Years.market,0))/\nIF($AP$5-$AO255>=INDEX(Years.market,1,),INDEX(Demand.copper.for.CAGR.calculations,,MATCH($AP$5-$AO255,Years.market,0)),INDEX(Demand.copper.for.CAGR.calculations,,1)))^(1/$AO255)-1","v":-0.10571788210149291},1.1787958558779232E-2,4.2000210389621095E-3,0,null,1.0302,16412.840637531765,16412.840637531765,25,{"$f":"IF(ISTEXT($H255),INDEX($AG255:$AJ255,,MATCH($F255,Network.types,0)),\nIF($H255,$AI255,INDEX($AG255:$AJ255,,MATCH($F255,Network.types,0))))","v":1.1787958558779232E-2},4.23439549072544E-2,4.3835661794782925E-2,719.46773127851179,null,1.0200000000000001E-2,162.50337264882938,null,881.97110392734112,null,16.250337264882941,22.688280825388979,null,920.90972201761303]
[null,214,"Fibre aerial cable 24 pair - final drop","metres","Access connection","Fibre","Fibre cable",false,"Fibre GPON",null,1,25,{"$f":"(1+INDEX(Capex.cost.trends.real,MATCH($G256,Asset.categories,0),))*(1+$M$38)-1","v":3.0200000000000005E-2},null,{"$f":"INDEX(Opex.as.proportion.of.capex,MATCH($G256,Asset.categories,0),)","v":0.01},0,0.01,{"$f":"(1+INDEX(Opex.cost.trends.real,MATCH($G256,Asset.categories,0),))*(1+$M$38)-1","v":2.0000000000000018E-2},null,3292.5492142001776,0,3292.5492142001776,null,0.90989415025109388,9.010584974890587E-2,null,0.34669105172290532,0.26697131565347604,0.1296853902816221,0.16777805605214516,8.8874186289850873E-2,null,{"$f":"(INDEX(Demand.copper.for.CAGR.calculations,,MATCH($AP$5,Years.market,0))/\nIF($AP$5-$AO256>=INDEX(Years.market,1,),INDEX(Demand.copper.for.CAGR.calculations,,MATCH($AP$5-$AO256,Years.market,0)),INDEX(Demand.copper.for.CAGR.calculations,,1)))^(1/$AO256)-1","v":-0.10571788210149291},1.1787958558779232E-2,4.2000210389621095E-3,0,null,1.0302,3391.9842004690231,3391.9842004690231,25,{"$f":"IF(ISTEXT($H256),INDEX($AG256:$AJ256,,MATCH($F256,Network.types,0)),\nIF($H256,$AI256,INDEX($AG256:$AJ256,,MATCH($F256,Network.types,0))))","v":1.1787958558779232E-2},4.23439549072544E-2,4.3835661794782925E-2,148.68987222500726,null,1.0200000000000001E-2,33.584001984841812,null,182.27387420984908,null,3.3584001984841816,4.6889074106733695,null,190.32118181900665]
[null,215,"Fibre aerial cable 48 pair - final drop","metres","Access connection","Fibre","Fibre cable",false,"Fibre GPON",null,1,25,{"$f":"(1+INDEX(Capex.cost.trends.real,MATCH($G257,Asset.categories,0),))*(1+$M$38)-1","v":3.0200000000000005E-2},null,{"$f":"INDEX(Opex.as.proportion.of.capex,MATCH($G257,Asset.categories,0),)","v":0.01},0,0.01,{"$f":"(1+INDEX(Opex.cost.trends.real,MATCH($G257,Asset.categories,0),))*(1+$M$38)-1","v":2.0000000000000018E-2},null,1262.3522418835778,0,1262.3522418835778,null,0.96030968735562905,3.9690312644370923E-2,null,0.31928046431483897,0.26553038394665479,0.2401906515409219,0.12815685308344274,4.6841647114141953E-2,null,{"$f":"(INDEX(Demand.copper.for.CAGR.calculations,,MATCH($AP$5,Years.market,0))/\nIF($AP$5-$AO257>=INDEX(Years.market,1,),INDEX(Demand.copper.for.CAGR.calculations,,MATCH($AP$5-$AO257,Years.market,0)),INDEX(Demand.copper.for.CAGR.calculations,,1)))^(1/$AO257)-1","v":-0.10571788210149291},1.1787958558779232E-2,4.2000210389621095E-3,0,null,1.0302,1300.4752795884619,1300.4752795884619,25,{"$f":"IF(ISTEXT($H257),INDEX($AG257:$AJ257,,MATCH($F257,Network.types,0)),\nIF($H257,$AI257,INDEX($AG257:$AJ257,,MATCH($F257,Network.types,0))))","v":1.1787958558779232E-2},4.23439549072544E-2,4.3835661794782925E-2,57.007194528515583,null,1.0200000000000001E-2,12.875992867212494,null,69.883187395728072,null,1.2875992867212496,1.7977112555585286,null,72.968497938007843]
[null,216,"Fibre aerial cable 72 pair - final drop","metres","Access connection","Fibre","Fibre cable",false,"Fibre GPON",null,1,25,{"$f":"(1+INDEX(Capex.cost.trends.real,MATCH($G258,Asset.categories,0),))*(1+$M$38)-1","v":3.0200000000000005E-2},null,{"$f":"INDEX(Opex.as.proportion.of.capex,MATCH($G258,Asset.categories,0),)","v":0.01},0,0.01,{"$f":"(1+INDEX(Opex.cost.trends.real,MATCH($G258,Asset.categories,0),))*(1+$M$38)-1","v":2.0000000000000018E-2},null,422.04710249624259,0,422.04710249624259,null,0.94000804428204132,5.9991955717958595E-2,null,0.27280133276438195,0.28664013136834143,0.19801743632754512,0.14378120986312448,9.8759889676606663E-2,null,{"$f":"(INDEX(Demand.copper.for.CAGR.calculations,,MATCH($AP$5,Years.market,0))/\nIF($AP$5-$AO258>=INDEX(Years.market,1,),INDEX(Demand.copper.for.CAGR.calculations,,MATCH($AP$5-$AO258,Years.market,0)),INDEX(Demand.copper.for.CAGR.calculations,,1)))^(1/$AO258)-1","v":-0.10571788210149291},1.1787958558779232E-2,4.2000210389621095E-3,0,null,1.0302,434.79292499162909,434.79292499162909,25,{"$f":"IF(ISTEXT($H258),INDEX($AG258:$AJ258,,MATCH($F258,Network.types,0)),\nIF($H258,$AI258,INDEX($AG258:$AJ258,,MATCH($F258,Network.types,0))))","v":1.1787958558779232E-2},4.23439549072544E-2,4.3835661794782925E-2,19.059435610697474,null,1.0200000000000001E-2,4.3048804454616745,null,23.364316056159147,null,0.43048804454616746,0.60103575005440779,null,24.395839850759721]
[null,217,"Fibre aerial cable 96 pair - final drop","metres","Access connection","Fibre","Fibre cable",false,"Fibre GPON",null,1,25,{"$f":"(1+INDEX(Capex.cost.trends.real,MATCH($G259,Asset.categories,0),))*(1+$M$38)-1","v":3.0200000000000005E-2},null,{"$f":"INDEX(Opex.as.proportion.of.capex,MATCH($G259,Asset.categories,0),)","v":0.01},0,0.01,{"$f":"(1+INDEX(Opex.cost.trends.real,MATCH($G259,Asset.categories,0),))*(1+$M$38)-1","v":2.0000000000000018E-2},null,70.518157018450992,0,70.518157018450992,null,0.72113119182542618,0.27886880817457382,null,0.21669094999578756,0.21087366043153444,6.8445094994325897E-2,0.11760750558930133,0.38638278898905087,null,{"$f":"(INDEX(Demand.copper.for.CAGR.calculations,,MATCH($AP$5,Years.market,0))/\nIF($AP$5-$AO259>=INDEX(Years.market,1,),INDEX(Demand.copper.for.CAGR.calculations,,MATCH($AP$5-$AO259,Years.market,0)),INDEX(Demand.copper.for.CAGR.calculations,,1)))^(1/$AO259)-1","v":-0.10571788210149291},1.1787958558779232E-2,4.2000210389621095E-3,0,null,1.0302,72.647805360408213,72.647805360408213,25,{"$f":"IF(ISTEXT($H259),INDEX($AG259:$AJ259,,MATCH($F259,Network.types,0)),\nIF($H259,$AI259,INDEX($AG259:$AJ259,,MATCH($F259,Network.types,0))))","v":1.1787958558779232E-2},4.23439549072544E-2,4.3835661794782925E-2,3.1845646259120723,null,1.0200000000000001E-2,0.7192852015882002,null,3.9038498275002724,null,7.1928520158820022E-2,0.10042465200058216,null,4.0762029996596745]
[null,218,"Fibre aerial cable 144 pair - final drop","metres","Access connection","Fibre","Fibre cable",false,"Fibre GPON",null,1,25,{"$f":"(1+INDEX(Capex.cost.trends.real,MATCH($G260,Asset.categories,0),))*(1+$M$38)-1","v":3.0200000000000005E-2},null,{"$f":"INDEX(Opex.as.proportion.of.capex,MATCH($G260,Asset.categories,0),)","v":0.01},0,0.01,{"$f":"(1+INDEX(Opex.cost.trends.real,MATCH($G260,Asset.categories,0),))*(1+$M$38)-1","v":2.0000000000000018E-2},null,0,0,0,null,0,0,null,0,0,0,0,0,null,{"$f":"(INDEX(Demand.copper.for.CAGR.calculations,,MATCH($AP$5,Years.market,0))/\nIF($AP$5-$AO260>=INDEX(Years.market,1,),INDEX(Demand.copper.for.CAGR.calculations,,MATCH($AP$5-$AO260,Years.market,0)),INDEX(Demand.copper.for.CAGR.calculations,,1)))^(1/$AO260)-1","v":-0.10571788210149291},1.1787958558779232E-2,4.2000210389621095E-3,0,null,1.0302,0,0,25,{"$f":"IF(ISTEXT($H260),INDEX($AG260:$AJ260,,MATCH($F260,Network.types,0)),\nIF($H260,$AI260,INDEX($AG260:$AJ260,,MATCH($F260,Network.types,0))))","v":1.1787958558779232E-2},4.23439549072544E-2,0,0,null,1.0200000000000001E-2,0,null,0,null,0,0,null,0]
[null,219,"Fibre aerial cable 216 pair - final drop","metres","Access connection","Fibre","Fibre cable",false,"Fibre GPON",null,1,25,{"$f":"(1+INDEX(Capex.cost.trends.real,MATCH($G261,Asset.categories,0),))*(1+$M$38)-1","v":3.0200000000000005E-2},null,{"$f":"INDEX(Opex.as.proportion.of.capex,MATCH($G261,Asset.categories,0),)","v":0.01},0,0.01,{"$f":"(1+INDEX(Opex.cost.trends.real,MATCH($G261,Asset.categories,0),))*(1+$M$38)-1","v":2.0000000000000018E-2},null,0,0,0,null,0,0,null,0,0,0,0,0,null,{"$f":"(INDEX(Demand.copper.for.CAGR.calculations,,MATCH($AP$5,Years.market,0))/\nIF($AP$5-$AO261>=INDEX(Years.market,1,),INDEX(Demand.copper.for.CAGR.calculations,,MATCH($AP$5-$AO261,Years.market,0)),INDEX(Demand.copper.for.CAGR.calculations,,1)))^(1/$AO261)-1","v":-0.10571788210149291},1.1787958558779232E-2,4.2000210389621095E-3,0,null,1.0302,0,0,25,{"$f":"IF(ISTEXT($H261),INDEX($AG261:$AJ261,,MATCH($F261,Network.types,0)),\nIF($H261,$AI261,INDEX($AG261:$AJ261,,MATCH($F261,Network.types,0))))","v":1.1787958558779232E-2},4.23439549072544E-2,0,0,null,1.0200000000000001E-2,0,null,0,null,0,0,null,0]
[null,220,"Fibre aerial cable 312 pair - final drop","metres","Access connection","Fibre","Fibre cable",false,"Fibre GPON",null,1,25,{"$f":"(1+INDEX(Capex.cost.trends.real,MATCH($G262,Asset.categories,0),))*(1+$M$38)-1","v":3.0200000000000005E-2},null,{"$f":"INDEX(Opex.as.proportion.of.capex,MATCH($G262,Asset.categories,0),)","v":0.01},0,0.01,{"$f":"(1+INDEX(Opex.cost.trends.real,MATCH($G262,Asset.categories,0),))*(1+$M$38)-1","v":2.0000000000000018E-2},null,0,0,0,null,0,0,null,0,0,0,0,0,null,{"$f":"(INDEX(Demand.copper.for.CAGR.calculations,,MATCH($AP$5,Years.market,0))/\nIF($AP$5-$AO262>=INDEX(Years.market,1,),INDEX(Demand.copper.for.CAGR.calculations,,MATCH($AP$5-$AO262,Years.market,0)),INDEX(Demand.copper.for.CAGR.calculations,,1)))^(1/$AO262)-1","v":-0.10571788210149291},1.1787958558779232E-2,4.2000210389621095E-3,0,null,1.0302,0,0,25,{"$f":"IF(ISTEXT($H262),INDEX($AG262:$AJ262,,MATCH($F262,Network.types,0)),\nIF($H262,$AI262,INDEX($AG262:$AJ262,,MATCH($F262,Network.types,0))))","v":1.1787958558779232E-2},4.23439549072544E-2,0,0,null,1.0200000000000001E-2,0,null,0,null,0,0,null,0]
[null,221,"Fibre aerial cable 432 pair - final drop","metres","Access connection","Fibre","Fibre cable",false,"Fibre GPON",null,1,25,{"$f":"(1+INDEX(Capex.cost.trends.real,MATCH($G263,Asset.categories,0),))*(1+$M$38)-1","v":3.0200000000000005E-2},null,{"$f":"INDEX(Opex.as.proportion.of.capex,MATCH($G263,Asset.categories,0),)","v":0.01},0,0.01,{"$f":"(1+INDEX(Opex.cost.trends.real,MATCH($G263,Asset.categories,0),))*(1+$M$38)-1","v":2.0000000000000018E-2},null,0,0,0,null,0,0,null,0,0,0,0,0,null,{"$f":"(INDEX(Demand.copper.for.CAGR.calculations,,MATCH($AP$5,Years.market,0))/\nIF($AP$5-$AO263>=INDEX(Years.market,1,),INDEX(Demand.copper.for.CAGR.calculations,,MATCH($AP$5-$AO263,Years.market,0)),INDEX(Demand.copper.for.CAGR.calculations,,1)))^(1/$AO263)-1","v":-0.10571788210149291},1.1787958558779232E-2,4.2000210389621095E-3,0,null,1.0302,0,0,25,{"$f":"IF(ISTEXT($H263),INDEX($AG263:$AJ263,,MATCH($F263,Network.types,0)),\nIF($H263,$AI263,INDEX($AG263:$AJ263,,MATCH($F263,Network.types,0))))","v":1.1787958558779232E-2},4.23439549072544E-2,0,0,null,1.0200000000000001E-2,0,null,0,null,0,0,null,0]
[null,222,"Fibre aerial cable 768 pair - final drop","metres","Access connection","Fibre","Fibre cable",false,"Fibre GPON",null,1,25,{"$f":"(1+INDEX(Capex.cost.trends.real,MATCH($G264,Asset.categories,0),))*(1+$M$38)-1","v":3.0200000000000005E-2},null,{"$f":"INDEX(Opex.as.proportion.of.capex,MATCH($G264,Asset.categories,0),)","v":0.01},0,0.01,{"$f":"(1+INDEX(Opex.cost.trends.real,MATCH($G264,Asset.categories,0),))*(1+$M$38)-1","v":2.0000000000000018E-2},null,0,0,0,null,0,0,null,0,0,0,0,0,null,{"$f":"(INDEX(Demand.copper.for.CAGR.calculations,,MATCH($AP$5,Years.market,0))/\nIF($AP$5-$AO264>=INDEX(Years.market,1,),INDEX(Demand.copper.for.CAGR.calculations,,MATCH($AP$5-$AO264,Years.market,0)),INDEX(Demand.copper.for.CAGR.calculations,,1)))^(1/$AO264)-1","v":-0.10571788210149291},1.1787958558779232E-2,4.2000210389621095E-3,0,null,1.0302,0,0,25,{"$f":"IF(ISTEXT($H264),INDEX($AG264:$AJ264,,MATCH($F264,Network.types,0)),\nIF($H264,$AI264,INDEX($AG264:$AJ264,,MATCH($F264,Network.types,0))))","v":1.1787958558779232E-2},4.23439549072544E-2,0,0,null,1.0200000000000001E-2,0,null,0,null,0,0,null,0]
[null,223,"Spare","-","Spare","Spare","Spare",false,"Spare",null,0,1,{"$f":"(1+INDEX(Capex.cost.trends.real,MATCH($G265,Asset.categories,0),))*(1+$M$38)-1","v":2.0000000000000018E-2},null,{"$f":"INDEX(Opex.as.proportion.of.capex,MATCH($G265,Asset.categories,0),)","v":0},0,0,{"$f":"(1+INDEX(Opex.cost.trends.real,MATCH($G265,Asset.categories,0),))*(1+$M$38)-1","v":2.0000000000000018E-2},null,0,0,0,null,0,0,null,0,0,0,0,0,null,{"$f":"(INDEX(Demand.copper.for.CAGR.calculations,,MATCH($AP$5,Years.market,0))/\nIF($AP$5-$AO265>=INDEX(Years.market,1,),INDEX(Demand.copper.for.CAGR.calculations,,MATCH($AP$5-$AO265,Years.market,0)),INDEX(Demand.copper.for.CAGR.calculations,,1)))^(1/$AO265)-1","v":-0.68833612904945163},1.1787958558779232E-2,4.2000210389621095E-3,0,null,0,0,0,1,{"$f":"IF(ISTEXT($H265),INDEX($AG265:$AJ265,,MATCH($F265,Network.types,0)),\nIF($H265,$AI265,INDEX($AG265:$AJ265,,MATCH($F265,Network.types,0))))","v":0},2.0000000000000018E-2,0,0,null,0,0,null,0,null,0,0,null,0]
[null,224,"Spare","-","Spare","Spare","Spare",false,"Spare",null,0,1,{"$f":"(1+INDEX(Capex.cost.trends.real,MATCH($G266,Asset.categories,0),))*(1+$M$38)-1","v":2.0000000000000018E-2},null,{"$f":"INDEX(Opex.as.proportion.of.capex,MATCH($G266,Asset.categories,0),)","v":0},0,0,{"$f":"(1+INDEX(Opex.cost.trends.real,MATCH($G266,Asset.categories,0),))*(1+$M$38)-1","v":2.0000000000000018E-2},null,0,0,0,null,0,0,null,0,0,0,0,0,null,{"$f":"(INDEX(Demand.copper.for.CAGR.calculations,,MATCH($AP$5,Years.market,0))/\nIF($AP$5-$AO266>=INDEX(Years.market,1,),INDEX(Demand.copper.for.CAGR.calculations,,MATCH($AP$5-$AO266,Years.market,0)),INDEX(Demand.copper.for.CAGR.calculations,,1)))^(1/$AO266)-1","v":-0.68833612904945163},1.1787958558779232E-2,4.2000210389621095E-3,0,null,0,0,0,1,{"$f":"IF(ISTEXT($H266),INDEX($AG266:$AJ266,,MATCH($F266,Network.types,0)),\nIF($H266,$AI266,INDEX($AG266:$AJ266,,MATCH($F266,Network.types,0))))","v":0},2.0000000000000018E-2,0,0,null,0,0,null,0,null,0,0,null,0]
[null,225,"Spare","-","Spare","Spare","Spare",false,"Spare",null,0,1,{"$f":"(1+INDEX(Capex.cost.trends.real,MATCH($G267,Asset.categories,0),))*(1+$M$38)-1","v":2.0000000000000018E-2},null,{"$f":"INDEX(Opex.as.proportion.of.capex,MATCH($G267,Asset.categories,0),)","v":0},0,0,{"$f":"(1+INDEX(Opex.cost.trends.real,MATCH($G267,Asset.categories,0),))*(1+$M$38)-1","v":2.0000000000000018E-2},null,0,0,0,null,0,0,null,0,0,0,0,0,null,{"$f":"(INDEX(Demand.copper.for.CAGR.calculations,,MATCH($AP$5,Years.market,0))/\nIF($AP$5-$AO267>=INDEX(Years.market,1,),INDEX(Demand.copper.for.CAGR.calculations,,MATCH($AP$5-$AO267,Years.market,0)),INDEX(Demand.copper.for.CAGR.calculations,,1)))^(1/$AO267)-1","v":-0.68833612904945163},1.1787958558779232E-2,4.2000210389621095E-3,0,null,0,0,0,1,{"$f":"IF(ISTEXT($H267),INDEX($AG267:$AJ267,,MATCH($F267,Network.types,0)),\nIF($H267,$AI267,INDEX($AG267:$AJ267,,MATCH($F267,Network.types,0))))","v":0},2.0000000000000018E-2,0,0,null,0,0,null,0,null,0,0,null,0]
[null,226,"Spare","-","Spare","Spare","Spare",false,"Spare",null,0,1,{"$f":"(1+INDEX(Capex.cost.trends.real,MATCH($G268,Asset.categories,0),))*(1+$M$38)-1","v":2.0000000000000018E-2},null,{"$f":"INDEX(Opex.as.proportion.of.capex,MATCH($G268,Asset.categories,0),)","v":0},0,0,{"$f":"(1+INDEX(Opex.cost.trends.real,MATCH($G268,Asset.categories,0),))*(1+$M$38)-1","v":2.0000000000000018E-2},null,0,0,0,null,0,0,null,0,0,0,0,0,null,{"$f":"(INDEX(Demand.copper.for.CAGR.calculations,,MATCH($AP$5,Years.market,0))/\nIF($AP$5-$AO268>=INDEX(Years.market,1,),INDEX(Demand.copper.for.CAGR.calculations,,MATCH($AP$5-$AO268,Years.market,0)),INDEX(Demand.copper.for.CAGR.calculations,,1)))^(1/$AO268)-1","v":-0.68833612904945163},1.1787958558779232E-2,4.2000210389621095E-3,0,null,0,0,0,1,{"$f":"IF(ISTEXT($H268),INDEX($AG268:$AJ268,,MATCH($F268,Network.types,0)),\nIF($H268,$AI268,INDEX($AG268:$AJ268,,MATCH($F268,Network.types,0))))","v":0},2.0000000000000018E-2,0,0,null,0,0,null,0,null,0,0,null,0]
[null,227,"Spare","-","Spare","Spare","Spare",false,"Spare",null,0,1,{"$f":"(1+INDEX(Capex.cost.trends.real,MATCH($G269,Asset.categories,0),))*(1+$M$38)-1","v":2.0000000000000018E-2},null,{"$f":"INDEX(Opex.as.proportion.of.capex,MATCH($G269,Asset.categories,0),)","v":0},0,0,{"$f":"(1+INDEX(Opex.cost.trends.real,MATCH($G269,Asset.categories,0),))*(1+$M$38)-1","v":2.0000000000000018E-2},null,0,0,0,null,0,0,null,0,0,0,0,0,null,{"$f":"(INDEX(Demand.copper.for.CAGR.calculations,,MATCH($AP$5,Years.market,0))/\nIF($AP$5-$AO269>=INDEX(Years.market,1,),INDEX(Demand.copper.for.CAGR.calculations,,MATCH($AP$5-$AO269,Years.market,0)),INDEX(Demand.copper.for.CAGR.calculations,,1)))^(1/$AO269)-1","v":-0.68833612904945163},1.1787958558779232E-2,4.2000210389621095E-3,0,null,0,0,0,1,{"$f":"IF(ISTEXT($H269),INDEX($AG269:$AJ269,,MATCH($F269,Network.types,0)),\nIF($H269,$AI269,INDEX($AG269:$AJ269,,MATCH($F269,Network.types,0))))","v":0},2.0000000000000018E-2,0,0,null,0,0,null,0,null,0,0,null,0]
[null,228,{"$f":"\"Fibre aerial cable \"&Cable.sizes.fibre&\" pair - distribution\"","v":"Fibre aerial cable 2 pair - distribution"},"metres","Access passing","Fibre","Fibre cable",false,"Fibre GPON",null,{"$f":"K$139:K$150","v":1},25,{"$f":"(1+INDEX(Capex.cost.trends.real,MATCH($G270,Asset.categories,0),))*(1+$M$38)-1","v":3.0200000000000005E-2},null,{"$f":"INDEX(Opex.as.proportion.of.capex,MATCH($G270,Asset.categories,0),)","v":0.01},0,0.01,{"$f":"(1+INDEX(Opex.cost.trends.real,MATCH($G270,Asset.categories,0),))*(1+$M$38)-1","v":2.0000000000000018E-2},null,3504345.3339420459,0,3504345.3339420459,null,0.8049083939955638,0.19509160600443712,null,0.29707309761037648,0.25653795712791744,5.9156723545280551E-2,0.20559734420587397,0.18163487751055202,null,{"$f":"(INDEX(Demand.copper.for.CAGR.calculations,,MATCH($AP$5,Years.market,0))/\nIF($AP$5-$AO270>=INDEX(Years.market,1,),INDEX(Demand.copper.for.CAGR.calculations,,MATCH($AP$5-$AO270,Years.market,0)),INDEX(Demand.copper.for.CAGR.calculations,,1)))^(1/$AO270)-1","v":-0.10571788210149291},1.1787958558779232E-2,4.2000210389621095E-3,0,null,1.0302,3610176.5630270955,3610176.5630270955,25,{"$f":"IF(ISTEXT($H270),INDEX($AG270:$AJ270,,MATCH($F270,Network.types,0)),\nIF($H270,$AI270,INDEX($AG270:$AJ270,,MATCH($F270,Network.types,0))))","v":1.1787958558779232E-2},4.23439549072544E-2,4.3835661794782925E-2,158254.47883630759,null,1.0200000000000001E-2,35744.32240620887,null,193998.80124251646,null,3574.4322406208871,4990.5254976943552,null,202563.75898083171]
[null,229,"Fibre aerial cable 6 pair - distribution","metres","Access passing","Fibre","Fibre cable",false,"Fibre GPON",null,1,25,{"$f":"(1+INDEX(Capex.cost.trends.real,MATCH($G271,Asset.categories,0),))*(1+$M$38)-1","v":3.0200000000000005E-2},null,{"$f":"INDEX(Opex.as.proportion.of.capex,MATCH($G271,Asset.categories,0),)","v":0.01},0,0.01,{"$f":"(1+INDEX(Opex.cost.trends.real,MATCH($G271,Asset.categories,0),))*(1+$M$38)-1","v":2.0000000000000018E-2},null,1751135.0788773955,0,1751135.0788773955,null,0.81881740407129622,0.18118259592870337,null,0.30813087325808808,0.2601907494392578,6.362370684124323E-2,0.19374279325321853,0.17431187720819286,null,{"$f":"(INDEX(Demand.copper.for.CAGR.calculations,,MATCH($AP$5,Years.market,0))/\nIF($AP$5-$AO271>=INDEX(Years.market,1,),INDEX(Demand.copper.for.CAGR.calculations,,MATCH($AP$5-$AO271,Years.market,0)),INDEX(Demand.copper.for.CAGR.calculations,,1)))^(1/$AO271)-1","v":-0.10571788210149291},1.1787958558779232E-2,4.2000210389621095E-3,0,null,1.0302,1804019.3582594928,1804019.3582594928,25,{"$f":"IF(ISTEXT($H271),INDEX($AG271:$AJ271,,MATCH($F271,Network.types,0)),\nIF($H271,$AI271,INDEX($AG271:$AJ271,,MATCH($F271,Network.types,0))))","v":1.1787958558779232E-2},4.23439549072544E-2,4.3835661794782925E-2,79080.38245990446,null,1.0200000000000001E-2,17861.577804549433,null,96941.960264453897,null,1786.1577804549433,2493.7851234010786,null,101221.90316830992]
[null,230,"Fibre aerial cable 12 pair - distribution","metres","Access passing","Fibre","Fibre cable",false,"Fibre GPON",null,1,25,{"$f":"(1+INDEX(Capex.cost.trends.real,MATCH($G272,Asset.categories,0),))*(1+$M$38)-1","v":3.0200000000000005E-2},null,{"$f":"INDEX(Opex.as.proportion.of.capex,MATCH($G272,Asset.categories,0),)","v":0.01},0,0.01,{"$f":"(1+INDEX(Opex.cost.trends.real,MATCH($G272,Asset.categories,0),))*(1+$M$38)-1","v":2.0000000000000018E-2},null,529591.89921672235,0,529591.89921672235,null,0.81866747412472674,0.18133252587527299,null,0.32717834494684545,0.25291834127372947,7.4357202666394617E-2,0.16952544225737029,0.17602066885566012,null,{"$f":"(INDEX(Demand.copper.for.CAGR.calculations,,MATCH($AP$5,Years.market,0))/\nIF($AP$5-$AO272>=INDEX(Years.market,1,),INDEX(Demand.copper.for.CAGR.calculations,,MATCH($AP$5-$AO272,Years.market,0)),INDEX(Demand.copper.for.CAGR.calculations,,1)))^(1/$AO272)-1","v":-0.10571788210149291},1.1787958558779232E-2,4.2000210389621095E-3,0,null,1.0302,545585.57457306737,545585.57457306737,25,{"$f":"IF(ISTEXT($H272),INDEX($AG272:$AJ272,,MATCH($F272,Network.types,0)),\nIF($H272,$AI272,INDEX($AG272:$AJ272,,MATCH($F272,Network.types,0))))","v":1.1787958558779232E-2},4.23439549072544E-2,4.3835661794782925E-2,23916.104727097299,null,1.0200000000000001E-2,5401.8373720105683,null,29317.942099107866,null,540.18373720105683,754.1899055480302,null,30612.315741856954]
[null,231,"Fibre aerial cable 24 pair - distribution","metres","Access passing","Fibre","Fibre cable",false,"Fibre GPON",null,1,25,{"$f":"(1+INDEX(Capex.cost.trends.real,MATCH($G273,Asset.categories,0),))*(1+$M$38)-1","v":3.0200000000000005E-2},null,{"$f":"INDEX(Opex.as.proportion.of.capex,MATCH($G273,Asset.categories,0),)","v":0.01},0,0.01,{"$f":"(1+INDEX(Opex.cost.trends.real,MATCH($G273,Asset.categories,0),))*(1+$M$38)-1","v":2.0000000000000018E-2},null,288068.72362242651,0,288068.72362242651,null,0.75876723832734805,0.24123276167265192,null,0.30238056365939397,0.22767696120173353,8.1805362121941408E-2,0.15831620536620769,0.22982090765072433,null,{"$f":"(INDEX(Demand.copper.for.CAGR.calculations,,MATCH($AP$5,Years.market,0))/\nIF($AP$5-$AO273>=INDEX(Years.market,1,),INDEX(Demand.copper.for.CAGR.calculations,,MATCH($AP$5-$AO273,Years.market,0)),INDEX(Demand.copper.for.CAGR.calculations,,1)))^(1/$AO273)-1","v":-0.10571788210149291},1.1787958558779232E-2,4.2000210389621095E-3,0,null,1.0302,296768.39907582378,296768.39907582378,25,{"$f":"IF(ISTEXT($H273),INDEX($AG273:$AJ273,,MATCH($F273,Network.types,0)),\nIF($H273,$AI273,INDEX($AG273:$AJ273,,MATCH($F273,Network.types,0))))","v":1.1787958558779232E-2},4.23439549072544E-2,4.3835661794782925E-2,13009.039173266981,null,1.0200000000000001E-2,2938.3009809487507,null,15947.340154215732,null,293.8300980948751,410.23762595589062,null,16651.407878266498]
[null,232,"Fibre aerial cable 48 pair - distribution","metres","Access passing","Fibre","Fibre cable",false,"Fibre GPON",null,1,25,{"$f":"(1+INDEX(Capex.cost.trends.real,MATCH($G274,Asset.categories,0),))*(1+$M$38)-1","v":3.0200000000000005E-2},null,{"$f":"INDEX(Opex.as.proportion.of.capex,MATCH($G274,Asset.categories,0),)","v":0.01},0,0.01,{"$f":"(1+INDEX(Opex.cost.trends.real,MATCH($G274,Asset.categories,0),))*(1+$M$38)-1","v":2.0000000000000018E-2},null,129604.99490229145,0,129604.99490229145,null,0.75617041080271841,0.24382958919728226,null,0.27977642121953233,0.26337346845485282,8.4521055207142204E-2,0.13076949325710854,0.24155956186136435,null,{"$f":"(INDEX(Demand.copper.for.CAGR.calculations,,MATCH($AP$5,Years.market,0))/\nIF($AP$5-$AO274>=INDEX(Years.market,1,),INDEX(Demand.copper.for.CAGR.calculations,,MATCH($AP$5-$AO274,Years.market,0)),INDEX(Demand.copper.for.CAGR.calculations,,1)))^(1/$AO274)-1","v":-0.10571788210149291},1.1787958558779232E-2,4.2000210389621095E-3,0,null,1.0302,133519.06574834065,133519.06574834065,25,{"$f":"IF(ISTEXT($H274),INDEX($AG274:$AJ274,,MATCH($F274,Network.types,0)),\nIF($H274,$AI274,INDEX($AG274:$AJ274,,MATCH($F274,Network.types,0))))","v":1.1787958558779232E-2},4.23439549072544E-2,4.3835661794782925E-2,5852.8966092996461,null,1.0200000000000001E-2,1321.970948003373,null,7174.8675573030196,null,132.19709480033731,184.57000382460853,null,7491.6346559279655]
[null,233,"Fibre aerial cable 72 pair - distribution","metres","Access passing","Fibre","Fibre cable",false,"Fibre GPON",null,1,25,{"$f":"(1+INDEX(Capex.cost.trends.real,MATCH($G275,Asset.categories,0),))*(1+$M$38)-1","v":3.0200000000000005E-2},null,{"$f":"INDEX(Opex.as.proportion.of.capex,MATCH($G275,Asset.categories,0),)","v":0.01},0,0.01,{"$f":"(1+INDEX(Opex.cost.trends.real,MATCH($G275,Asset.categories,0),))*(1+$M$38)-1","v":2.0000000000000018E-2},null,0,0,0,null,0,0,null,0,0,0,0,0,null,{"$f":"(INDEX(Demand.copper.for.CAGR.calculations,,MATCH($AP$5,Years.market,0))/\nIF($AP$5-$AO275>=INDEX(Years.market,1,),INDEX(Demand.copper.for.CAGR.calculations,,MATCH($AP$5-$AO275,Years.market,0)),INDEX(Demand.copper.for.CAGR.calculations,,1)))^(1/$AO275)-1","v":-0.10571788210149291},1.1787958558779232E-2,4.2000210389621095E-3,0,null,1.0302,0,0,25,{"$f":"IF(ISTEXT($H275),INDEX($AG275:$AJ275,,MATCH($F275,Network.types,0)),\nIF($H275,$AI275,INDEX($AG275:$AJ275,,MATCH($F275,Network.types,0))))","v":1.1787958558779232E-2},4.23439549072544E-2,0,0,null,1.0200000000000001E-2,0,null,0,null,0,0,null,0]
[null,234,"Fibre aerial cable 96 pair - distribution","metres","Access passing","Fibre","Fibre cable",false,"Fibre GPON",null,1,25,{"$f":"(1+INDEX(Capex.cost.trends.real,MATCH($G276,Asset.categories,0),))*(1+$M$38)-1","v":3.0200000000000005E-2},null,{"$f":"INDEX(Opex.as.proportion.of.capex,MATCH($G276,Asset.categories,0),)","v":0.01},0,0.01,{"$f":"(1+INDEX(Opex.cost.trends.real,MATCH($G276,Asset.categories,0),))*(1+$M$38)-1","v":2.0000000000000018E-2},null,0,0,0,null,0,0,null,0,0,0,0,0,null,{"$f":"(INDEX(Demand.copper.for.CAGR.calculations,,MATCH($AP$5,Years.market,0))/\nIF($AP$5-$AO276>=INDEX(Years.market,1,),INDEX(Demand.copper.for.CAGR.calculations,,MATCH($AP$5-$AO276,Years.market,0)),INDEX(Demand.copper.for.CAGR.calculations,,1)))^(1/$AO276)-1","v":-0.10571788210149291},1.1787958558779232E-2,4.2000210389621095E-3,0,null,1.0302,0,0,25,{"$f":"IF(ISTEXT($H276),INDEX($AG276:$AJ276,,MATCH($F276,Network.types,0)),\nIF($H276,$AI276,INDEX($AG276:$AJ276,,MATCH($F276,Network.types,0))))","v":1.1787958558779232E-2},4.23439549072544E-2,0,0,null,1.0200000000000001E-2,0,null,0,null,0,0,null,0]
[null,235,"Fibre aerial cable 144 pair - distribution","metres","Access passing","Fibre","Fibre cable",false,"Fibre GPON",null,1,25,{"$f":"(1+INDEX(Capex.cost.trends.real,MATCH($G277,Asset.categories,0),))*(1+$M$38)-1","v":3.0200000000000005E-2},null,{"$f":"INDEX(Opex.as.proportion.of.capex,MATCH($G277,Asset.categories,0),)","v":0.01},0,0.01,{"$f":"(1+INDEX(Opex.cost.trends.real,MATCH($G277,Asset.categories,0),))*(1+$M$38)-1","v":2.0000000000000018E-2},null,0,0,0,null,0,0,null,0,0,0,0,0,null,{"$f":"(INDEX(Demand.copper.for.CAGR.calculations,,MATCH($AP$5,Years.market,0))/\nIF($AP$5-$AO277>=INDEX(Years.market,1,),INDEX(Demand.copper.for.CAGR.calculations,,MATCH($AP$5-$AO277,Years.market,0)),INDEX(Demand.copper.for.CAGR.calculations,,1)))^(1/$AO277)-1","v":-0.10571788210149291},1.1787958558779232E-2,4.2000210389621095E-3,0,null,1.0302,0,0,25,{"$f":"IF(ISTEXT($H277),INDEX($AG277:$AJ277,,MATCH($F277,Network.types,0)),\nIF($H277,$AI277,INDEX($AG277:$AJ277,,MATCH($F277,Network.types,0))))","v":1.1787958558779232E-2},4.23439549072544E-2,0,0,null,1.0200000000000001E-2,0,null,0,null,0,0,null,0]
[null,236,"Fibre aerial cable 216 pair - distribution","metres","Access passing","Fibre","Fibre cable",false,"Fibre GPON",null,1,25,{"$f":"(1+INDEX(Capex.cost.trends.real,MATCH($G278,Asset.categories,0),))*(1+$M$38)-1","v":3.0200000000000005E-2},null,{"$f":"INDEX(Opex.as.proportion.of.capex,MATCH($G278,Asset.categories,0),)","v":0.01},0,0.01,{"$f":"(1+INDEX(Opex.cost.trends.real,MATCH($G278,Asset.categories,0),))*(1+$M$38)-1","v":2.0000000000000018E-2},null,0,0,0,null,0,0,null,0,0,0,0,0,null,{"$f":"(INDEX(Demand.copper.for.CAGR.calculations,,MATCH($AP$5,Years.market,0))/\nIF($AP$5-$AO278>=INDEX(Years.market,1,),INDEX(Demand.copper.for.CAGR.calculations,,MATCH($AP$5-$AO278,Years.market,0)),INDEX(Demand.copper.for.CAGR.calculations,,1)))^(1/$AO278)-1","v":-0.10571788210149291},1.1787958558779232E-2,4.2000210389621095E-3,0,null,1.0302,0,0,25,{"$f":"IF(ISTEXT($H278),INDEX($AG278:$AJ278,,MATCH($F278,Network.types,0)),\nIF($H278,$AI278,INDEX($AG278:$AJ278,,MATCH($F278,Network.types,0))))","v":1.1787958558779232E-2},4.23439549072544E-2,0,0,null,1.0200000000000001E-2,0,null,0,null,0,0,null,0]
[null,237,"Fibre aerial cable 312 pair - distribution","metres","Access passing","Fibre","Fibre cable",false,"Fibre GPON",null,1,25,{"$f":"(1+INDEX(Capex.cost.trends.real,MATCH($G279,Asset.categories,0),))*(1+$M$38)-1","v":3.0200000000000005E-2},null,{"$f":"INDEX(Opex.as.proportion.of.capex,MATCH($G279,Asset.categories,0),)","v":0.01},0,0.01,{"$f":"(1+INDEX(Opex.cost.trends.real,MATCH($G279,Asset.categories,0),))*(1+$M$38)-1","v":2.0000000000000018E-2},null,0,0,0,null,0,0,null,0,0,0,0,0,null,{"$f":"(INDEX(Demand.copper.for.CAGR.calculations,,MATCH($AP$5,Years.market,0))/\nIF($AP$5-$AO279>=INDEX(Years.market,1,),INDEX(Demand.copper.for.CAGR.calculations,,MATCH($AP$5-$AO279,Years.market,0)),INDEX(Demand.copper.for.CAGR.calculations,,1)))^(1/$AO279)-1","v":-0.10571788210149291},1.1787958558779232E-2,4.2000210389621095E-3,0,null,1.0302,0,0,25,{"$f":"IF(ISTEXT($H279),INDEX($AG279:$AJ279,,MATCH($F279,Network.types,0)),\nIF($H279,$AI279,INDEX($AG279:$AJ279,,MATCH($F279,Network.types,0))))","v":1.1787958558779232E-2},4.23439549072544E-2,0,0,null,1.0200000000000001E-2,0,null,0,null,0,0,null,0]
[null,238,"Fibre aerial cable 432 pair - distribution","metres","Access passing","Fibre","Fibre cable",false,"Fibre GPON",null,1,25,{"$f":"(1+INDEX(Capex.cost.trends.real,MATCH($G280,Asset.categories,0),))*(1+$M$38)-1","v":3.0200000000000005E-2},null,{"$f":"INDEX(Opex.as.proportion.of.capex,MATCH($G280,Asset.categories,0),)","v":0.01},0,0.01,{"$f":"(1+INDEX(Opex.cost.trends.real,MATCH($G280,Asset.categories,0),))*(1+$M$38)-1","v":2.0000000000000018E-2},null,0,0,0,null,0,0,null,0,0,0,0,0,null,{"$f":"(INDEX(Demand.copper.for.CAGR.calculations,,MATCH($AP$5,Years.market,0))/\nIF($AP$5-$AO280>=INDEX(Years.market,1,),INDEX(Demand.copper.for.CAGR.calculations,,MATCH($AP$5-$AO280,Years.market,0)),INDEX(Demand.copper.for.CAGR.calculations,,1)))^(1/$AO280)-1","v":-0.10571788210149291},1.1787958558779232E-2,4.2000210389621095E-3,0,null,1.0302,0,0,25,{"$f":"IF(ISTEXT($H280),INDEX($AG280:$AJ280,,MATCH($F280,Network.types,0)),\nIF($H280,$AI280,INDEX($AG280:$AJ280,,MATCH($F280,Network.types,0))))","v":1.1787958558779232E-2},4.23439549072544E-2,0,0,null,1.0200000000000001E-2,0,null,0,null,0,0,null,0]
[null,239,"Fibre aerial cable 768 pair - distribution","metres","Access passing","Fibre","Fibre cable",false,"Fibre GPON",null,1,25,{"$f":"(1+INDEX(Capex.cost.trends.real,MATCH($G281,Asset.categories,0),))*(1+$M$38)-1","v":3.0200000000000005E-2},null,{"$f":"INDEX(Opex.as.proportion.of.capex,MATCH($G281,Asset.categories,0),)","v":0.01},0,0.01,{"$f":"(1+INDEX(Opex.cost.trends.real,MATCH($G281,Asset.categories,0),))*(1+$M$38)-1","v":2.0000000000000018E-2},null,0,0,0,null,0,0,null,0,0,0,0,0,null,{"$f":"(INDEX(Demand.copper.for.CAGR.calculations,,MATCH($AP$5,Years.market,0))/\nIF($AP$5-$AO281>=INDEX(Years.market,1,),INDEX(Demand.copper.for.CAGR.calculations,,MATCH($AP$5-$AO281,Years.market,0)),INDEX(Demand.copper.for.CAGR.calculations,,1)))^(1/$AO281)-1","v":-0.10571788210149291},1.1787958558779232E-2,4.2000210389621095E-3,0,null,1.0302,0,0,25,{"$f":"IF(ISTEXT($H281),INDEX($AG281:$AJ281,,MATCH($F281,Network.types,0)),\nIF($H281,$AI281,INDEX($AG281:$AJ281,,MATCH($F281,Network.types,0))))","v":1.1787958558779232E-2},4.23439549072544E-2,0,0,null,1.0200000000000001E-2,0,null,0,null,0,0,null,0]
[null,240,"Spare","-","Spare","Spare","Spare",false,"Spare",null,0,1,{"$f":"(1+INDEX(Capex.cost.trends.real,MATCH($G282,Asset.categories,0),))*(1+$M$38)-1","v":2.0000000000000018E-2},null,{"$f":"INDEX(Opex.as.proportion.of.capex,MATCH($G282,Asset.categories,0),)","v":0},0,0,{"$f":"(1+INDEX(Opex.cost.trends.real,MATCH($G282,Asset.categories,0),))*(1+$M$38)-1","v":2.0000000000000018E-2},null,0,0,0,null,0,0,null,0,0,0,0,0,null,{"$f":"(INDEX(Demand.copper.for.CAGR.calculations,,MATCH($AP$5,Years.market,0))/\nIF($AP$5-$AO282>=INDEX(Years.market,1,),INDEX(Demand.copper.for.CAGR.calculations,,MATCH($AP$5-$AO282,Years.market,0)),INDEX(Demand.copper.for.CAGR.calculations,,1)))^(1/$AO282)-1","v":-0.68833612904945163},1.1787958558779232E-2,4.2000210389621095E-3,0,null,0,0,0,1,{"$f":"IF(ISTEXT($H282),INDEX($AG282:$AJ282,,MATCH($F282,Network.types,0)),\nIF($H282,$AI282,INDEX($AG282:$AJ282,,MATCH($F282,Network.types,0))))","v":0},2.0000000000000018E-2,0,0,null,0,0,null,0,null,0,0,null,0]
[null,241,"Manholes in feeder (including jointing)","#","Access passing","Fibre","Manholes",true,"Fibre GPON and PtP in feeder",null,{"$f":"K133","v":1000},40,{"$f":"(1+INDEX(Capex.cost.trends.real,MATCH($G283,Asset.categories,0),))*(1+$M$38)-1","v":3.0200000000000005E-2},null,{"$f":"INDEX(Opex.as.proportion.of.capex,MATCH($G283,Asset.categories,0),)","v":0.01},0,10,{"$f":"(1+INDEX(Opex.cost.trends.real,MATCH($G283,Asset.categories,0),))*(1+$M$38)-1","v":2.0000000000000018E-2},null,2116.592833580045,0,2116.592833580045,null,0.7825515124945196,0.21744848750547879,null,0.28408592722489989,0.30469092503287887,4.2963612450679305E-2,0.15344147303814029,0.2148180622533965,null,{"$f":"(INDEX(Demand.copper.for.CAGR.calculations,,MATCH($AP$5,Years.market,0))/\nIF($AP$5-$AO283>=INDEX(Years.market,1,),INDEX(Demand.copper.for.CAGR.calculations,,MATCH($AP$5-$AO283,Years.market,0)),INDEX(Demand.copper.for.CAGR.calculations,,1)))^(1/$AO283)-1","v":{"$error":"#N/A"}},1.1787958558779232E-2,4.2000210389621095E-3,0,null,1030.2,2180513.9371541622,671880.13111597276,3.6363636363636376,{"$f":"IF(ISTEXT($H283),INDEX($AG283:$AJ283,,MATCH($F283,Network.types,0)),\nIF($H283,$AI283,INDEX($AG283:$AJ283,,MATCH($F283,Network.types,0))))","v":4.2000210389621095E-3},3.4526861674338827E-2,0.29210196421705259,196257.50601738648,null,10.199999999999999,21589.246902516457,null,217846.75291990294,null,2158.9246902516456,5557.1492372457878,null,225562.82684740037]
[null,242,"Manholes/handholes in distribution","#","Access passing","Fibre","Manholes",true,"Fibre GPON and PtP in distribution",null,{"$f":"K134","v":10},40,{"$f":"(1+INDEX(Capex.cost.trends.real,MATCH($G284,Asset.categories,0),))*(1+$M$38)-1","v":3.0200000000000005E-2},null,{"$f":"INDEX(Opex.as.proportion.of.capex,MATCH($G284,Asset.categories,0),)","v":0.01},0,0.1,{"$f":"(1+INDEX(Opex.cost.trends.real,MATCH($G284,Asset.categories,0),))*(1+$M$38)-1","v":2.0000000000000018E-2},null,13693.36275543207,0,13693.36275543207,null,0.80829436877414074,0.19170563122585904,null,0.30649861082875934,0.26326489123805663,6.3969641526055457E-2,0.1829640170766417,0.18330283933048735,null,{"$f":"(INDEX(Demand.copper.for.CAGR.calculations,,MATCH($AP$5,Years.market,0))/\nIF($AP$5-$AO284>=INDEX(Years.market,1,),INDEX(Demand.copper.for.CAGR.calculations,,MATCH($AP$5-$AO284,Years.market,0)),INDEX(Demand.copper.for.CAGR.calculations,,1)))^(1/$AO284)-1","v":{"$error":"#N/A"}},1.1787958558779232E-2,4.2000210389621095E-3,0,null,10.302,141069.02310646119,43467.492743877054,3.6363636363636376,{"$f":"IF(ISTEXT($H284),INDEX($AG284:$AJ284,,MATCH($F284,Network.types,0)),\nIF($H284,$AI284,INDEX($AG284:$AJ284,,MATCH($F284,Network.types,0))))","v":4.2000210389621095E-3},3.4526861674338827E-2,0.29210196421705259,12696.940010076969,null,0.10200000000000001,1396.7230010540713,null,14093.663011131041,null,139.67230010540715,359.52148747933211,null,14592.85679871578]
[null,243,"Jointed fibre strands in distribution","#","Access passing","Fibre","Joints - fibre",false,"Fibre GPON and PtP in distribution",null,{"$f":"K135","v":1},7,{"$f":"(1+INDEX(Capex.cost.trends.real,MATCH($G285,Asset.categories,0),))*(1+$M$38)-1","v":3.0200000000000005E-2},null,{"$f":"INDEX(Opex.as.proportion.of.capex,MATCH($G285,Asset.categories,0),)","v":0.01},0,0.01,{"$f":"(1+INDEX(Opex.cost.trends.real,MATCH($G285,Asset.categories,0),))*(1+$M$38)-1","v":2.0000000000000018E-2},null,144707,0,144707,null,0.80862708783956549,0.19137291216043453,null,0.33359132592065349,0.24468754103118717,6.7895817064827543E-2,0.16772512732625236,0.1861001886570795,null,{"$f":"(INDEX(Demand.copper.for.CAGR.calculations,,MATCH($AP$5,Years.market,0))/\nIF($AP$5-$AO285>=INDEX(Years.market,1,),INDEX(Demand.copper.for.CAGR.calculations,,MATCH($AP$5-$AO285,Years.market,0)),INDEX(Demand.copper.for.CAGR.calculations,,1)))^(1/$AO285)-1","v":-0.32904281252653145},1.1787958558779232E-2,4.2000210389621095E-3,0,null,1.0302,149077.1514,149077.1514,7,{"$f":"IF(ISTEXT($H285),INDEX($AG285:$AJ285,,MATCH($F285,Network.types,0)),\nIF($H285,$AI285,INDEX($AG285:$AJ285,,MATCH($F285,Network.types,0))))","v":1.1787958558779232E-2},4.23439549072544E-2,0.15123302066983427,22545.387919076213,null,1.0200000000000001E-2,1476.0114000000001,null,24021.399319076212,null,147.60114000000002,610.48761979745018,null,24779.488078873663]
[null,244,"Spare","-","Spare","Spare","Spare",false,"Spare",null,0,1,{"$f":"(1+INDEX(Capex.cost.trends.real,MATCH($G286,Asset.categories,0),))*(1+$M$38)-1","v":2.0000000000000018E-2},null,{"$f":"INDEX(Opex.as.proportion.of.capex,MATCH($G286,Asset.categories,0),)","v":0},0,0,{"$f":"(1+INDEX(Opex.cost.trends.real,MATCH($G286,Asset.categories,0),))*(1+$M$38)-1","v":2.0000000000000018E-2},null,0,0,0,null,0,0,null,0,0,0,0,0,null,{"$f":"(INDEX(Demand.copper.for.CAGR.calculations,,MATCH($AP$5,Years.market,0))/\nIF($AP$5-$AO286>=INDEX(Years.market,1,),INDEX(Demand.copper.for.CAGR.calculations,,MATCH($AP$5-$AO286,Years.market,0)),INDEX(Demand.copper.for.CAGR.calculations,,1)))^(1/$AO286)-1","v":-0.68833612904945163},1.1787958558779232E-2,4.2000210389621095E-3,0,null,0,0,0,1,{"$f":"IF(ISTEXT($H286),INDEX($AG286:$AJ286,,MATCH($F286,Network.types,0)),\nIF($H286,$AI286,INDEX($AG286:$AJ286,,MATCH($F286,Network.types,0))))","v":0},2.0000000000000018E-2,0,0,null,0,0,null,0,null,0,0,null,0]
[null,245,"Spare","-","Spare","Spare","Spare",false,"Spare",null,0,1,{"$f":"(1+INDEX(Capex.cost.trends.real,MATCH($G287,Asset.categories,0),))*(1+$M$38)-1","v":2.0000000000000018E-2},null,{"$f":"INDEX(Opex.as.proportion.of.capex,MATCH($G287,Asset.categories,0),)","v":0},0,0,{"$f":"(1+INDEX(Opex.cost.trends.real,MATCH($G287,Asset.categories,0),))*(1+$M$38)-1","v":2.0000000000000018E-2},null,0,0,0,null,0,0,null,0,0,0,0,0,null,{"$f":"(INDEX(Demand.copper.for.CAGR.calculations,,MATCH($AP$5,Years.market,0))/\nIF($AP$5-$AO287>=INDEX(Years.market,1,),INDEX(Demand.copper.for.CAGR.calculations,,MATCH($AP$5-$AO287,Years.market,0)),INDEX(Demand.copper.for.CAGR.calculations,,1)))^(1/$AO287)-1","v":-0.68833612904945163},1.1787958558779232E-2,4.2000210389621095E-3,0,null,0,0,0,1,{"$f":"IF(ISTEXT($H287),INDEX($AG287:$AJ287,,MATCH($F287,Network.types,0)),\nIF($H287,$AI287,INDEX($AG287:$AJ287,,MATCH($F287,Network.types,0))))","v":0},2.0000000000000018E-2,0,0,null,0,0,null,0,null,0,0,null,0]
[null,246,"Spare","-","Spare","Spare","Spare",false,"Spare",null,0,1,{"$f":"(1+INDEX(Capex.cost.trends.real,MATCH($G288,Asset.categories,0),))*(1+$M$38)-1","v":2.0000000000000018E-2},null,{"$f":"INDEX(Opex.as.proportion.of.capex,MATCH($G288,Asset.categories,0),)","v":0},0,0,{"$f":"(1+INDEX(Opex.cost.trends.real,MATCH($G288,Asset.categories,0),))*(1+$M$38)-1","v":2.0000000000000018E-2},null,0,0,0,null,0,0,null,0,0,0,0,0,null,{"$f":"(INDEX(Demand.copper.for.CAGR.calculations,,MATCH($AP$5,Years.market,0))/\nIF($AP$5-$AO288>=INDEX(Years.market,1,),INDEX(Demand.copper.for.CAGR.calculations,,MATCH($AP$5-$AO288,Years.market,0)),INDEX(Demand.copper.for.CAGR.calculations,,1)))^(1/$AO288)-1","v":-0.68833612904945163},1.1787958558779232E-2,4.2000210389621095E-3,0,null,0,0,0,1,{"$f":"IF(ISTEXT($H288),INDEX($AG288:$AJ288,,MATCH($F288,Network.types,0)),\nIF($H288,$AI288,INDEX($AG288:$AJ288,,MATCH($F288,Network.types,0))))","v":0},2.0000000000000018E-2,0,0,null,0,0,null,0,null,0,0,null,0]
[null,247,"Spare","-","Spare","Spare","Spare",false,"Spare",null,0,1,{"$f":"(1+INDEX(Capex.cost.trends.real,MATCH($G289,Asset.categories,0),))*(1+$M$38)-1","v":2.0000000000000018E-2},null,{"$f":"INDEX(Opex.as.proportion.of.capex,MATCH($G289,Asset.categories,0),)","v":0},0,0,{"$f":"(1+INDEX(Opex.cost.trends.real,MATCH($G289,Asset.categories,0),))*(1+$M$38)-1","v":2.0000000000000018E-2},null,0,0,0,null,0,0,null,0,0,0,0,0,null,{"$f":"(INDEX(Demand.copper.for.CAGR.calculations,,MATCH($AP$5,Years.market,0))/\nIF($AP$5-$AO289>=INDEX(Years.market,1,),INDEX(Demand.copper.for.CAGR.calculations,,MATCH($AP$5-$AO289,Years.market,0)),INDEX(Demand.copper.for.CAGR.calculations,,1)))^(1/$AO289)-1","v":-0.68833612904945163},1.1787958558779232E-2,4.2000210389621095E-3,0,null,0,0,0,1,{"$f":"IF(ISTEXT($H289),INDEX($AG289:$AJ289,,MATCH($F289,Network.types,0)),\nIF($H289,$AI289,INDEX($AG289:$AJ289,,MATCH($F289,Network.types,0))))","v":0},2.0000000000000018E-2,0,0,null,0,0,null,0,null,0,0,null,0]
[null,248,"Spare","-","Spare","Spare","Spare",false,"Spare",null,0,1,{"$f":"(1+INDEX(Capex.cost.trends.real,MATCH($G290,Asset.categories,0),))*(1+$M$38)-1","v":2.0000000000000018E-2},null,{"$f":"INDEX(Opex.as.proportion.of.capex,MATCH($G290,Asset.categories,0),)","v":0},0,0,{"$f":"(1+INDEX(Opex.cost.trends.real,MATCH($G290,Asset.categories,0),))*(1+$M$38)-1","v":2.0000000000000018E-2},null,0,0,0,null,0,0,null,0,0,0,0,0,null,{"$f":"(INDEX(Demand.copper.for.CAGR.calculations,,MATCH($AP$5,Years.market,0))/\nIF($AP$5-$AO290>=INDEX(Years.market,1,),INDEX(Demand.copper.for.CAGR.calculations,,MATCH($AP$5-$AO290,Years.market,0)),INDEX(Demand.copper.for.CAGR.calculations,,1)))^(1/$AO290)-1","v":-0.68833612904945163},1.1787958558779232E-2,4.2000210389621095E-3,0,null,0,0,0,1,{"$f":"IF(ISTEXT($H290),INDEX($AG290:$AJ290,,MATCH($F290,Network.types,0)),\nIF($H290,$AI290,INDEX($AG290:$AJ290,,MATCH($F290,Network.types,0))))","v":0},2.0000000000000018E-2,0,0,null,0,0,null,0,null,0,0,null,0]
[null,249,"Spare","-","Spare","Spare","Spare",false,"Spare",null,0,1,{"$f":"(1+INDEX(Capex.cost.trends.real,MATCH($G291,Asset.categories,0),))*(1+$M$38)-1","v":2.0000000000000018E-2},null,{"$f":"INDEX(Opex.as.proportion.of.capex,MATCH($G291,Asset.categories,0),)","v":0},0,0,{"$f":"(1+INDEX(Opex.cost.trends.real,MATCH($G291,Asset.categories,0),))*(1+$M$38)-1","v":2.0000000000000018E-2},null,0,0,0,null,0,0,null,0,0,0,0,0,null,{"$f":"(INDEX(Demand.copper.for.CAGR.calculations,,MATCH($AP$5,Years.market,0))/\nIF($AP$5-$AO291>=INDEX(Years.market,1,),INDEX(Demand.copper.for.CAGR.calculations,,MATCH($AP$5-$AO291,Years.market,0)),INDEX(Demand.copper.for.CAGR.calculations,,1)))^(1/$AO291)-1","v":-0.68833612904945163},1.1787958558779232E-2,4.2000210389621095E-3,0,null,0,0,0,1,{"$f":"IF(ISTEXT($H291),INDEX($AG291:$AJ291,,MATCH($F291,Network.types,0)),\nIF($H291,$AI291,INDEX($AG291:$AJ291,,MATCH($F291,Network.types,0))))","v":0},2.0000000000000018E-2,0,0,null,0,0,null,0,null,0,0,null,0]
[null,250,"Spare","-","Spare","Spare","Spare",false,"Spare",null,0,1,{"$f":"(1+INDEX(Capex.cost.trends.real,MATCH($G292,Asset.categories,0),))*(1+$M$38)-1","v":2.0000000000000018E-2},null,{"$f":"INDEX(Opex.as.proportion.of.capex,MATCH($G292,Asset.categories,0),)","v":0},0,0,{"$f":"(1+INDEX(Opex.cost.trends.real,MATCH($G292,Asset.categories,0),))*(1+$M$38)-1","v":2.0000000000000018E-2},null,0,0,0,null,0,0,null,0,0,0,0,0,null,{"$f":"(INDEX(Demand.copper.for.CAGR.calculations,,MATCH($AP$5,Years.market,0))/\nIF($AP$5-$AO292>=INDEX(Years.market,1,),INDEX(Demand.copper.for.CAGR.calculations,,MATCH($AP$5-$AO292,Years.market,0)),INDEX(Demand.copper.for.CAGR.calculations,,1)))^(1/$AO292)-1","v":-0.68833612904945163},1.1787958558779232E-2,4.2000210389621095E-3,0,null,0,0,0,1,{"$f":"IF(ISTEXT($H292),INDEX($AG292:$AJ292,,MATCH($F292,Network.types,0)),\nIF($H292,$AI292,INDEX($AG292:$AJ292,,MATCH($F292,Network.types,0))))","v":0},2.0000000000000018E-2,0,0,null,0,0,null,0,null,0,0,null,0]
[null,251,"Spare","-","Spare","Spare","Spare",false,"Spare",null,0,1,{"$f":"(1+INDEX(Capex.cost.trends.real,MATCH($G293,Asset.categories,0),))*(1+$M$38)-1","v":2.0000000000000018E-2},null,{"$f":"INDEX(Opex.as.proportion.of.capex,MATCH($G293,Asset.categories,0),)","v":0},0,0,{"$f":"(1+INDEX(Opex.cost.trends.real,MATCH($G293,Asset.categories,0),))*(1+$M$38)-1","v":2.0000000000000018E-2},null,0,0,0,null,0,0,null,0,0,0,0,0,null,{"$f":"(INDEX(Demand.copper.for.CAGR.calculations,,MATCH($AP$5,Years.market,0))/\nIF($AP$5-$AO293>=INDEX(Years.market,1,),INDEX(Demand.copper.for.CAGR.calculations,,MATCH($AP$5-$AO293,Years.market,0)),INDEX(Demand.copper.for.CAGR.calculations,,1)))^(1/$AO293)-1","v":-0.68833612904945163},1.1787958558779232E-2,4.2000210389621095E-3,0,null,0,0,0,1,{"$f":"IF(ISTEXT($H293),INDEX($AG293:$AJ293,,MATCH($F293,Network.types,0)),\nIF($H293,$AI293,INDEX($AG293:$AJ293,,MATCH($F293,Network.types,0))))","v":0},2.0000000000000018E-2,0,0,null,0,0,null,0,null,0,0,null,0]
[null,252,"Spare","-","Spare","Spare","Spare",false,"Spare",null,0,1,{"$f":"(1+INDEX(Capex.cost.trends.real,MATCH($G294,Asset.categories,0),))*(1+$M$38)-1","v":2.0000000000000018E-2},null,{"$f":"INDEX(Opex.as.proportion.of.capex,MATCH($G294,Asset.categories,0),)","v":0},0,0,{"$f":"(1+INDEX(Opex.cost.trends.real,MATCH($G294,Asset.categories,0),))*(1+$M$38)-1","v":2.0000000000000018E-2},null,0,0,0,null,0,0,null,0,0,0,0,0,null,{"$f":"(INDEX(Demand.copper.for.CAGR.calculations,,MATCH($AP$5,Years.market,0))/\nIF($AP$5-$AO294>=INDEX(Years.market,1,),INDEX(Demand.copper.for.CAGR.calculations,,MATCH($AP$5-$AO294,Years.market,0)),INDEX(Demand.copper.for.CAGR.calculations,,1)))^(1/$AO294)-1","v":-0.68833612904945163},1.1787958558779232E-2,4.2000210389621095E-3,0,null,0,0,0,1,{"$f":"IF(ISTEXT($H294),INDEX($AG294:$AJ294,,MATCH($F294,Network.types,0)),\nIF($H294,$AI294,INDEX($AG294:$AJ294,,MATCH($F294,Network.types,0))))","v":0},2.0000000000000018E-2,0,0,null,0,0,null,0,null,0,0,null,0]
[null,253,"Spare","-","Spare","Spare","Spare",false,"Spare",null,0,1,{"$f":"(1+INDEX(Capex.cost.trends.real,MATCH($G295,Asset.categories,0),))*(1+$M$38)-1","v":2.0000000000000018E-2},null,{"$f":"INDEX(Opex.as.proportion.of.capex,MATCH($G295,Asset.categories,0),)","v":0},0,0,{"$f":"(1+INDEX(Opex.cost.trends.real,MATCH($G295,Asset.categories,0),))*(1+$M$38)-1","v":2.0000000000000018E-2},null,0,0,0,null,0,0,null,0,0,0,0,0,null,{"$f":"(INDEX(Demand.copper.for.CAGR.calculations,,MATCH($AP$5,Years.market,0))/\nIF($AP$5-$AO295>=INDEX(Years.market,1,),INDEX(Demand.copper.for.CAGR.calculations,,MATCH($AP$5-$AO295,Years.market,0)),INDEX(Demand.copper.for.CAGR.calculations,,1)))^(1/$AO295)-1","v":-0.68833612904945163},1.1787958558779232E-2,4.2000210389621095E-3,0,null,0,0,0,1,{"$f":"IF(ISTEXT($H295),INDEX($AG295:$AJ295,,MATCH($F295,Network.types,0)),\nIF($H295,$AI295,INDEX($AG295:$AJ295,,MATCH($F295,Network.types,0))))","v":0},2.0000000000000018E-2,0,0,null,0,0,null,0,null,0,0,null,0]
[null,254,"Spare","-","Spare","Spare","Spare",false,"Spare",null,0,1,{"$f":"(1+INDEX(Capex.cost.trends.real,MATCH($G296,Asset.categories,0),))*(1+$M$38)-1","v":2.0000000000000018E-2},null,{"$f":"INDEX(Opex.as.proportion.of.capex,MATCH($G296,Asset.categories,0),)","v":0},0,0,{"$f":"(1+INDEX(Opex.cost.trends.real,MATCH($G296,Asset.categories,0),))*(1+$M$38)-1","v":2.0000000000000018E-2},null,0,0,0,null,0,0,null,0,0,0,0,0,null,{"$f":"(INDEX(Demand.copper.for.CAGR.calculations,,MATCH($AP$5,Years.market,0))/\nIF($AP$5-$AO296>=INDEX(Years.market,1,),INDEX(Demand.copper.for.CAGR.calculations,,MATCH($AP$5-$AO296,Years.market,0)),INDEX(Demand.copper.for.CAGR.calculations,,1)))^(1/$AO296)-1","v":-0.68833612904945163},1.1787958558779232E-2,4.2000210389621095E-3,0,null,0,0,0,1,{"$f":"IF(ISTEXT($H296),INDEX($AG296:$AJ296,,MATCH($F296,Network.types,0)),\nIF($H296,$AI296,INDEX($AG296:$AJ296,,MATCH($F296,Network.types,0))))","v":0},2.0000000000000018E-2,0,0,null,0,0,null,0,null,0,0,null,0]
[null,255,"Spare","-","Spare","Spare","Spare",false,"Spare",null,0,1,{"$f":"(1+INDEX(Capex.cost.trends.real,MATCH($G297,Asset.categories,0),))*(1+$M$38)-1","v":2.0000000000000018E-2},null,{"$f":"INDEX(Opex.as.proportion.of.capex,MATCH($G297,Asset.categories,0),)","v":0},0,0,{"$f":"(1+INDEX(Opex.cost.trends.real,MATCH($G297,Asset.categories,0),))*(1+$M$38)-1","v":2.0000000000000018E-2},null,0,0,0,null,0,0,null,0,0,0,0,0,null,{"$f":"(INDEX(Demand.copper.for.CAGR.calculations,,MATCH($AP$5,Years.market,0))/\nIF($AP$5-$AO297>=INDEX(Years.market,1,),INDEX(Demand.copper.for.CAGR.calculations,,MATCH($AP$5-$AO297,Years.market,0)),INDEX(Demand.copper.for.CAGR.calculations,,1)))^(1/$AO297)-1","v":-0.68833612904945163},1.1787958558779232E-2,4.2000210389621095E-3,0,null,0,0,0,1,{"$f":"IF(ISTEXT($H297),INDEX($AG297:$AJ297,,MATCH($F297,Network.types,0)),\nIF($H297,$AI297,INDEX($AG297:$AJ297,,MATCH($F297,Network.types,0))))","v":0},2.0000000000000018E-2,0,0,null,0,0,null,0,null,0,0,null,0]
[null,256,"Spare","-","Spare","Spare","Spare",false,"Spare",null,0,1,{"$f":"(1+INDEX(Capex.cost.trends.real,MATCH($G298,Asset.categories,0),))*(1+$M$38)-1","v":2.0000000000000018E-2},null,{"$f":"INDEX(Opex.as.proportion.of.capex,MATCH($G298,Asset.categories,0),)","v":0},0,0,{"$f":"(1+INDEX(Opex.cost.trends.real,MATCH($G298,Asset.categories,0),))*(1+$M$38)-1","v":2.0000000000000018E-2},null,0,0,0,null,0,0,null,0,0,0,0,0,null,{"$f":"(INDEX(Demand.copper.for.CAGR.calculations,,MATCH($AP$5,Years.market,0))/\nIF($AP$5-$AO298>=INDEX(Years.market,1,),INDEX(Demand.copper.for.CAGR.calculations,,MATCH($AP$5-$AO298,Years.market,0)),INDEX(Demand.copper.for.CAGR.calculations,,1)))^(1/$AO298)-1","v":-0.68833612904945163},1.1787958558779232E-2,4.2000210389621095E-3,0,null,0,0,0,1,{"$f":"IF(ISTEXT($H298),INDEX($AG298:$AJ298,,MATCH($F298,Network.types,0)),\nIF($H298,$AI298,INDEX($AG298:$AJ298,,MATCH($F298,Network.types,0))))","v":0},2.0000000000000018E-2,0,0,null,0,0,null,0,null,0,0,null,0]
[null,257,"Spare","-","Spare","Spare","Spare",false,"Spare",null,0,{"$f":"INDEX(Lifetimes,MATCH($G299,Asset.categories,0))","v":1},{"$f":"(1+INDEX(Capex.cost.trends.real,MATCH($G299,Asset.categories,0),))*(1+$M$38)-1","v":2.0000000000000018E-2},null,{"$f":"INDEX(Opex.as.proportion.of.capex,MATCH($G299,Asset.categories,0),)","v":0},0,0,{"$f":"(1+INDEX(Opex.cost.trends.real,MATCH($G299,Asset.categories,0),))*(1+$M$38)-1","v":2.0000000000000018E-2},null,0,0,0,null,0,0,null,0,0,0,0,0,null,{"$f":"(INDEX(Demand.copper.for.CAGR.calculations,,MATCH($AP$5,Years.market,0))/\nIF($AP$5-$AO299>=INDEX(Years.market,1,),INDEX(Demand.copper.for.CAGR.calculations,,MATCH($AP$5-$AO299,Years.market,0)),INDEX(Demand.copper.for.CAGR.calculations,,1)))^(1/$AO299)-1","v":-0.68833612904945163},{"$f":"Demand.CGAR.fibre.acccess","v":1.1787958558779232E-2},{"$f":"Demand.CGAR.common","v":4.2000210389621095E-3},0,null,{"$f":"K299*(1+M299)^(CTRL.year.selected-Capex.reference.year)","v":0},0,0,1,{"$f":"IF(ISTEXT($H299),INDEX($AG299:$AJ299,,MATCH($F299,Network.types,0)),\nIF($H299,$AI299,INDEX($AG299:$AJ299,,MATCH($F299,Network.types,0))))","v":0},2.0000000000000018E-2,{"$f":"IF($V299=0,0,(CTRL.WACC-AQ299)/(1-((1+AQ299)/(1+CTRL.WACC))^AO299))*IF(AND(F299=F$36,H299=H$37),(1+AP299)^INDEX(Age.copper.assets,MATCH($G299,Asset.categories,0)),1)","v":0},0,null,{"$f":"Q299*(1+R299)^(CTRL.year.selected-Capex.reference.year)","v":0},0,null,0,null,0,0,null,0]
[null,258,"Spare","-","Spare","Spare","Spare",false,"Spare",null,0,1,{"$f":"(1+INDEX(Capex.cost.trends.real,MATCH($G300,Asset.categories,0),))*(1+$M$38)-1","v":2.0000000000000018E-2},null,{"$f":"INDEX(Opex.as.proportion.of.capex,MATCH($G300,Asset.categories,0),)","v":0},0,{"$f":"K300*O300+P300","v":0},{"$f":"(1+INDEX(Opex.cost.trends.real,MATCH($G300,Asset.categories,0),))*(1+$M$38)-1","v":2.0000000000000018E-2},null,0,0,0,null,0,0,null,0,0,0,0,0,null,{"$f":"(INDEX(Demand.copper.for.CAGR.calculations,,MATCH($AP$5,Years.market,0))/\nIF($AP$5-$AO300>=INDEX(Years.market,1,),INDEX(Demand.copper.for.CAGR.calculations,,MATCH($AP$5-$AO300,Years.market,0)),INDEX(Demand.copper.for.CAGR.calculations,,1)))^(1/$AO300)-1","v":-0.68833612904945163},1.1787958558779232E-2,4.2000210389621095E-3,0,null,0,{"$f":"V300*AL300","v":0},0,1,{"$f":"IF(ISTEXT($H300),INDEX($AG300:$AJ300,,MATCH($F300,Network.types,0)),\nIF($H300,$AI300,INDEX($AG300:$AJ300,,MATCH($F300,Network.types,0))))","v":0},{"$f":"(1+M300)*(1+AP300)-1","v":2.0000000000000018E-2},0,0,null,0,0,null,{"$f":"AS300+AV300","v":0},null,0,0,null,0]
[null,259,"Spare","-","Spare","Spare","Spare",false,"Spare",null,0,1,{"$f":"(1+INDEX(Capex.cost.trends.real,MATCH($G301,Asset.categories,0),))*(1+$M$38)-1","v":2.0000000000000018E-2},null,{"$f":"INDEX(Opex.as.proportion.of.capex,MATCH($G301,Asset.categories,0),)","v":0},0,0,{"$f":"(1+INDEX(Opex.cost.trends.real,MATCH($G301,Asset.categories,0),))*(1+$M$38)-1","v":2.0000000000000018E-2},null,0,0,0,null,0,0,null,0,0,0,0,0,null,{"$f":"(INDEX(Demand.copper.for.CAGR.calculations,,MATCH($AP$5,Years.market,0))/\nIF($AP$5-$AO301>=INDEX(Years.market,1,),INDEX(Demand.copper.for.CAGR.calculations,,MATCH($AP$5-$AO301,Years.market,0)),INDEX(Demand.copper.for.CAGR.calculations,,1)))^(1/$AO301)-1","v":-0.68833612904945163},1.1787958558779232E-2,4.2000210389621095E-3,0,null,0,0,0,1,{"$f":"IF(ISTEXT($H301),INDEX($AG301:$AJ301,,MATCH($F301,Network.types,0)),\nIF($H301,$AI301,INDEX($AG301:$AJ301,,MATCH($F301,Network.types,0))))","v":0},2.0000000000000018E-2,0,0,null,0,0,null,0,null,0,0,null,0]
[null,260,"Spare","-","Spare","Spare","Spare",false,"Spare",null,0,1,{"$f":"(1+INDEX(Capex.cost.trends.real,MATCH($G302,Asset.categories,0),))*(1+$M$38)-1","v":2.0000000000000018E-2},null,{"$f":"INDEX(Opex.as.proportion.of.capex,MATCH($G302,Asset.categories,0),)","v":0},0,0,{"$f":"(1+INDEX(Opex.cost.trends.real,MATCH($G302,Asset.categories,0),))*(1+$M$38)-1","v":2.0000000000000018E-2},null,0,0,0,null,0,0,null,0,0,0,0,0,null,{"$f":"(INDEX(Demand.copper.for.CAGR.calculations,,MATCH($AP$5,Years.market,0))/\nIF($AP$5-$AO302>=INDEX(Years.market,1,),INDEX(Demand.copper.for.CAGR.calculations,,MATCH($AP$5-$AO302,Years.market,0)),INDEX(Demand.copper.for.CAGR.calculations,,1)))^(1/$AO302)-1","v":-0.68833612904945163},1.1787958558779232E-2,4.2000210389621095E-3,0,null,0,0,0,1,{"$f":"IF(ISTEXT($H302),INDEX($AG302:$AJ302,,MATCH($F302,Network.types,0)),\nIF($H302,$AI302,INDEX($AG302:$AJ302,,MATCH($F302,Network.types,0))))","v":0},2.0000000000000018E-2,0,0,null,0,0,null,0,null,0,0,null,0]
[null,261,"Spare","-","Spare","Spare","Spare",false,"Spare",null,0,1,{"$f":"(1+INDEX(Capex.cost.trends.real,MATCH($G303,Asset.categories,0),))*(1+$M$38)-1","v":2.0000000000000018E-2},null,{"$f":"INDEX(Opex.as.proportion.of.capex,MATCH($G303,Asset.categories,0),)","v":0},0,0,{"$f":"(1+INDEX(Opex.cost.trends.real,MATCH($G303,Asset.categories,0),))*(1+$M$38)-1","v":2.0000000000000018E-2},null,0,0,0,null,0,0,null,0,0,0,0,0,null,{"$f":"(INDEX(Demand.copper.for.CAGR.calculations,,MATCH($AP$5,Years.market,0))/\nIF($AP$5-$AO303>=INDEX(Years.market,1,),INDEX(Demand.copper.for.CAGR.calculations,,MATCH($AP$5-$AO303,Years.market,0)),INDEX(Demand.copper.for.CAGR.calculations,,1)))^(1/$AO303)-1","v":-0.68833612904945163},1.1787958558779232E-2,4.2000210389621095E-3,0,null,0,0,0,1,{"$f":"IF(ISTEXT($H303),INDEX($AG303:$AJ303,,MATCH($F303,Network.types,0)),\nIF($H303,$AI303,INDEX($AG303:$AJ303,,MATCH($F303,Network.types,0))))","v":0},2.0000000000000018E-2,0,0,null,0,0,null,0,null,0,0,null,0]
[null,262,"Spare","-","Spare","Spare","Spare",false,"Spare",null,0,1,{"$f":"(1+INDEX(Capex.cost.trends.real,MATCH($G304,Asset.categories,0),))*(1+$M$38)-1","v":2.0000000000000018E-2},null,{"$f":"INDEX(Opex.as.proportion.of.capex,MATCH($G304,Asset.categories,0),)","v":0},0,0,{"$f":"(1+INDEX(Opex.cost.trends.real,MATCH($G304,Asset.categories,0),))*(1+$M$38)-1","v":2.0000000000000018E-2},null,0,0,0,null,0,0,null,0,0,0,0,0,null,{"$f":"(INDEX(Demand.copper.for.CAGR.calculations,,MATCH($AP$5,Years.market,0))/\nIF($AP$5-$AO304>=INDEX(Years.market,1,),INDEX(Demand.copper.for.CAGR.calculations,,MATCH($AP$5-$AO304,Years.market,0)),INDEX(Demand.copper.for.CAGR.calculations,,1)))^(1/$AO304)-1","v":-0.68833612904945163},1.1787958558779232E-2,4.2000210389621095E-3,0,null,0,0,0,1,{"$f":"IF(ISTEXT($H304),INDEX($AG304:$AJ304,,MATCH($F304,Network.types,0)),\nIF($H304,$AI304,INDEX($AG304:$AJ304,,MATCH($F304,Network.types,0))))","v":0},2.0000000000000018E-2,0,0,null,0,0,null,0,null,0,0,null,0]
[null,263,"Spare","-","Spare","Spare","Spare",false,"Spare",null,0,1,{"$f":"(1+INDEX(Capex.cost.trends.real,MATCH($G305,Asset.categories,0),))*(1+$M$38)-1","v":2.0000000000000018E-2},null,{"$f":"INDEX(Opex.as.proportion.of.capex,MATCH($G305,Asset.categories,0),)","v":0},0,0,{"$f":"(1+INDEX(Opex.cost.trends.real,MATCH($G305,Asset.categories,0),))*(1+$M$38)-1","v":2.0000000000000018E-2},null,0,0,0,null,0,0,null,0,0,0,0,0,null,{"$f":"(INDEX(Demand.copper.for.CAGR.calculations,,MATCH($AP$5,Years.market,0))/\nIF($AP$5-$AO305>=INDEX(Years.market,1,),INDEX(Demand.copper.for.CAGR.calculations,,MATCH($AP$5-$AO305,Years.market,0)),INDEX(Demand.copper.for.CAGR.calculations,,1)))^(1/$AO305)-1","v":-0.68833612904945163},1.1787958558779232E-2,4.2000210389621095E-3,0,null,0,0,0,1,{"$f":"IF(ISTEXT($H305),INDEX($AG305:$AJ305,,MATCH($F305,Network.types,0)),\nIF($H305,$AI305,INDEX($AG305:$AJ305,,MATCH($F305,Network.types,0))))","v":0},2.0000000000000018E-2,0,0,null,0,0,null,0,null,0,0,null,0]
[null,264,"Spare","-","Spare","Spare","Spare",false,"Spare",null,0,1,{"$f":"(1+INDEX(Capex.cost.trends.real,MATCH($G306,Asset.categories,0),))*(1+$M$38)-1","v":2.0000000000000018E-2},null,{"$f":"INDEX(Opex.as.proportion.of.capex,MATCH($G306,Asset.categories,0),)","v":0},0,0,{"$f":"(1+INDEX(Opex.cost.trends.real,MATCH($G306,Asset.categories,0),))*(1+$M$38)-1","v":2.0000000000000018E-2},null,0,0,0,null,0,0,null,0,0,0,0,0,null,{"$f":"(INDEX(Demand.copper.for.CAGR.calculations,,MATCH($AP$5,Years.market,0))/\nIF($AP$5-$AO306>=INDEX(Years.market,1,),INDEX(Demand.copper.for.CAGR.calculations,,MATCH($AP$5-$AO306,Years.market,0)),INDEX(Demand.copper.for.CAGR.calculations,,1)))^(1/$AO306)-1","v":-0.68833612904945163},1.1787958558779232E-2,4.2000210389621095E-3,0,null,0,0,0,1,{"$f":"IF(ISTEXT($H306),INDEX($AG306:$AJ306,,MATCH($F306,Network.types,0)),\nIF($H306,$AI306,INDEX($AG306:$AJ306,,MATCH($F306,Network.types,0))))","v":0},2.0000000000000018E-2,0,0,null,0,0,null,0,null,0,0,null,0]
[null,265,"Spare","-","Spare","Spare","Spare",false,"Spare",null,0,1,{"$f":"(1+INDEX(Capex.cost.trends.real,MATCH($G307,Asset.categories,0),))*(1+$M$38)-1","v":2.0000000000000018E-2},null,{"$f":"INDEX(Opex.as.proportion.of.capex,MATCH($G307,Asset.categories,0),)","v":0},0,0,{"$f":"(1+INDEX(Opex.cost.trends.real,MATCH($G307,Asset.categories,0),))*(1+$M$38)-1","v":2.0000000000000018E-2},null,0,0,0,null,0,0,null,0,0,0,0,0,null,{"$f":"(INDEX(Demand.copper.for.CAGR.calculations,,MATCH($AP$5,Years.market,0))/\nIF($AP$5-$AO307>=INDEX(Years.market,1,),INDEX(Demand.copper.for.CAGR.calculations,,MATCH($AP$5-$AO307,Years.market,0)),INDEX(Demand.copper.for.CAGR.calculations,,1)))^(1/$AO307)-1","v":-0.68833612904945163},1.1787958558779232E-2,4.2000210389621095E-3,0,null,0,0,0,1,{"$f":"IF(ISTEXT($H307),INDEX($AG307:$AJ307,,MATCH($F307,Network.types,0)),\nIF($H307,$AI307,INDEX($AG307:$AJ307,,MATCH($F307,Network.types,0))))","v":0},2.0000000000000018E-2,0,0,null,0,0,null,0,null,0,0,null,0]
[null,266,"Spare","-","Spare","Spare","Spare",false,"Spare",null,0,1,{"$f":"(1+INDEX(Capex.cost.trends.real,MATCH($G308,Asset.categories,0),))*(1+$M$38)-1","v":2.0000000000000018E-2},null,{"$f":"INDEX(Opex.as.proportion.of.capex,MATCH($G308,Asset.categories,0),)","v":0},0,0,{"$f":"(1+INDEX(Opex.cost.trends.real,MATCH($G308,Asset.categories,0),))*(1+$M$38)-1","v":2.0000000000000018E-2},null,0,0,0,null,0,0,null,0,0,0,0,0,null,{"$f":"(INDEX(Demand.copper.for.CAGR.calculations,,MATCH($AP$5,Years.market,0))/\nIF($AP$5-$AO308>=INDEX(Years.market,1,),INDEX(Demand.copper.for.CAGR.calculations,,MATCH($AP$5-$AO308,Years.market,0)),INDEX(Demand.copper.for.CAGR.calculations,,1)))^(1/$AO308)-1","v":-0.68833612904945163},1.1787958558779232E-2,4.2000210389621095E-3,0,null,0,0,0,1,{"$f":"IF(ISTEXT($H308),INDEX($AG308:$AJ308,,MATCH($F308,Network.types,0)),\nIF($H308,$AI308,INDEX($AG308:$AJ308,,MATCH($F308,Network.types,0))))","v":0},2.0000000000000018E-2,0,0,null,0,0,null,0,null,0,0,null,0]
[null,267,"Spare","-","Spare","Spare","Spare",false,"Spare",null,0,1,{"$f":"(1+INDEX(Capex.cost.trends.real,MATCH($G309,Asset.categories,0),))*(1+$M$38)-1","v":2.0000000000000018E-2},null,{"$f":"INDEX(Opex.as.proportion.of.capex,MATCH($G309,Asset.categories,0),)","v":0},0,0,{"$f":"(1+INDEX(Opex.cost.trends.real,MATCH($G309,Asset.categories,0),))*(1+$M$38)-1","v":2.0000000000000018E-2},null,0,0,0,null,0,0,null,0,0,0,0,0,null,{"$f":"(INDEX(Demand.copper.for.CAGR.calculations,,MATCH($AP$5,Years.market,0))/\nIF($AP$5-$AO309>=INDEX(Years.market,1,),INDEX(Demand.copper.for.CAGR.calculations,,MATCH($AP$5-$AO309,Years.market,0)),INDEX(Demand.copper.for.CAGR.calculations,,1)))^(1/$AO309)-1","v":-0.68833612904945163},1.1787958558779232E-2,4.2000210389621095E-3,0,null,0,0,0,1,{"$f":"IF(ISTEXT($H309),INDEX($AG309:$AJ309,,MATCH($F309,Network.types,0)),\nIF($H309,$AI309,INDEX($AG309:$AJ309,,MATCH($F309,Network.types,0))))","v":0},2.0000000000000018E-2,0,0,null,0,0,null,0,null,0,0,null,0]
[null,268,"Spare","-","Spare","Spare","Spare",false,"Spare",null,0,1,{"$f":"(1+INDEX(Capex.cost.trends.real,MATCH($G310,Asset.categories,0),))*(1+$M$38)-1","v":2.0000000000000018E-2},null,{"$f":"INDEX(Opex.as.proportion.of.capex,MATCH($G310,Asset.categories,0),)","v":0},0,0,{"$f":"(1+INDEX(Opex.cost.trends.real,MATCH($G310,Asset.categories,0),))*(1+$M$38)-1","v":2.0000000000000018E-2},null,0,0,0,null,0,0,null,0,0,0,0,0,null,{"$f":"(INDEX(Demand.copper.for.CAGR.calculations,,MATCH($AP$5,Years.market,0))/\nIF($AP$5-$AO310>=INDEX(Years.market,1,),INDEX(Demand.copper.for.CAGR.calculations,,MATCH($AP$5-$AO310,Years.market,0)),INDEX(Demand.copper.for.CAGR.calculations,,1)))^(1/$AO310)-1","v":-0.68833612904945163},1.1787958558779232E-2,4.2000210389621095E-3,0,null,0,0,0,1,{"$f":"IF(ISTEXT($H310),INDEX($AG310:$AJ310,,MATCH($F310,Network.types,0)),\nIF($H310,$AI310,INDEX($AG310:$AJ310,,MATCH($F310,Network.types,0))))","v":0},2.0000000000000018E-2,0,0,null,0,0,null,0,null,0,0,null,0]
[null,269,"Spare","-","Spare","Spare","Spare",false,"Spare",null,0,1,{"$f":"(1+INDEX(Capex.cost.trends.real,MATCH($G311,Asset.categories,0),))*(1+$M$38)-1","v":2.0000000000000018E-2},null,{"$f":"INDEX(Opex.as.proportion.of.capex,MATCH($G311,Asset.categories,0),)","v":0},0,0,{"$f":"(1+INDEX(Opex.cost.trends.real,MATCH($G311,Asset.categories,0),))*(1+$M$38)-1","v":2.0000000000000018E-2},null,0,0,0,null,0,0,null,0,0,0,0,0,null,{"$f":"(INDEX(Demand.copper.for.CAGR.calculations,,MATCH($AP$5,Years.market,0))/\nIF($AP$5-$AO311>=INDEX(Years.market,1,),INDEX(Demand.copper.for.CAGR.calculations,,MATCH($AP$5-$AO311,Years.market,0)),INDEX(Demand.copper.for.CAGR.calculations,,1)))^(1/$AO311)-1","v":-0.68833612904945163},1.1787958558779232E-2,4.2000210389621095E-3,0,null,0,0,0,1,{"$f":"IF(ISTEXT($H311),INDEX($AG311:$AJ311,,MATCH($F311,Network.types,0)),\nIF($H311,$AI311,INDEX($AG311:$AJ311,,MATCH($F311,Network.types,0))))","v":0},2.0000000000000018E-2,0,0,null,0,0,null,0,null,0,0,null,0]
[null,270,"Spare","-","Spare","Spare","Spare",false,"Spare",null,0,1,{"$f":"(1+INDEX(Capex.cost.trends.real,MATCH($G312,Asset.categories,0),))*(1+$M$38)-1","v":2.0000000000000018E-2},null,{"$f":"INDEX(Opex.as.proportion.of.capex,MATCH($G312,Asset.categories,0),)","v":0},0,0,{"$f":"(1+INDEX(Opex.cost.trends.real,MATCH($G312,Asset.categories,0),))*(1+$M$38)-1","v":2.0000000000000018E-2},null,0,0,0,null,0,0,null,0,0,0,0,0,null,{"$f":"(INDEX(Demand.copper.for.CAGR.calculations,,MATCH($AP$5,Years.market,0))/\nIF($AP$5-$AO312>=INDEX(Years.market,1,),INDEX(Demand.copper.for.CAGR.calculations,,MATCH($AP$5-$AO312,Years.market,0)),INDEX(Demand.copper.for.CAGR.calculations,,1)))^(1/$AO312)-1","v":-0.68833612904945163},1.1787958558779232E-2,4.2000210389621095E-3,0,null,0,0,0,1,{"$f":"IF(ISTEXT($H312),INDEX($AG312:$AJ312,,MATCH($F312,Network.types,0)),\nIF($H312,$AI312,INDEX($AG312:$AJ312,,MATCH($F312,Network.types,0))))","v":0},2.0000000000000018E-2,0,0,null,0,0,null,0,null,0,0,null,0]
[null,271,"Spare","-","Spare","Spare","Spare",false,"Spare",null,0,1,{"$f":"(1+INDEX(Capex.cost.trends.real,MATCH($G313,Asset.categories,0),))*(1+$M$38)-1","v":2.0000000000000018E-2},null,{"$f":"INDEX(Opex.as.proportion.of.capex,MATCH($G313,Asset.categories,0),)","v":0},0,0,{"$f":"(1+INDEX(Opex.cost.trends.real,MATCH($G313,Asset.categories,0),))*(1+$M$38)-1","v":2.0000000000000018E-2},null,0,0,0,null,0,0,null,0,0,0,0,0,null,{"$f":"(INDEX(Demand.copper.for.CAGR.calculations,,MATCH($AP$5,Years.market,0))/\nIF($AP$5-$AO313>=INDEX(Years.market,1,),INDEX(Demand.copper.for.CAGR.calculations,,MATCH($AP$5-$AO313,Years.market,0)),INDEX(Demand.copper.for.CAGR.calculations,,1)))^(1/$AO313)-1","v":-0.68833612904945163},1.1787958558779232E-2,4.2000210389621095E-3,0,null,0,0,0,1,{"$f":"IF(ISTEXT($H313),INDEX($AG313:$AJ313,,MATCH($F313,Network.types,0)),\nIF($H313,$AI313,INDEX($AG313:$AJ313,,MATCH($F313,Network.types,0))))","v":0},2.0000000000000018E-2,0,0,null,0,0,null,0,null,0,0,null,0]
[null,272,"Spare","-","Spare","Spare","Spare",false,"Spare",null,0,1,{"$f":"(1+INDEX(Capex.cost.trends.real,MATCH($G314,Asset.categories,0),))*(1+$M$38)-1","v":2.0000000000000018E-2},null,{"$f":"INDEX(Opex.as.proportion.of.capex,MATCH($G314,Asset.categories,0),)","v":0},0,0,{"$f":"(1+INDEX(Opex.cost.trends.real,MATCH($G314,Asset.categories,0),))*(1+$M$38)-1","v":2.0000000000000018E-2},null,0,0,0,null,0,0,null,0,0,0,0,0,null,{"$f":"(INDEX(Demand.copper.for.CAGR.calculations,,MATCH($AP$5,Years.market,0))/\nIF($AP$5-$AO314>=INDEX(Years.market,1,),INDEX(Demand.copper.for.CAGR.calculations,,MATCH($AP$5-$AO314,Years.market,0)),INDEX(Demand.copper.for.CAGR.calculations,,1)))^(1/$AO314)-1","v":-0.68833612904945163},1.1787958558779232E-2,4.2000210389621095E-3,0,null,0,0,0,1,{"$f":"IF(ISTEXT($H314),INDEX($AG314:$AJ314,,MATCH($F314,Network.types,0)),\nIF($H314,$AI314,INDEX($AG314:$AJ314,,MATCH($F314,Network.types,0))))","v":0},2.0000000000000018E-2,0,0,null,0,0,null,0,null,0,0,null,0]
[null,{"$f":"1+B314","v":273},"Spare","-","Spare","Spare","Spare",false,"Spare",null,0,1,{"$f":"(1+INDEX(Capex.cost.trends.real,MATCH($G315,Asset.categories,0),))*(1+$M$38)-1","v":2.0000000000000018E-2},null,{"$f":"INDEX(Opex.as.proportion.of.capex,MATCH($G315,Asset.categories,0),)","v":0},0,0,{"$f":"(1+INDEX(Opex.cost.trends.real,MATCH($G315,Asset.categories,0),))*(1+$M$38)-1","v":2.0000000000000018E-2},null,0,0,0,null,0,0,null,0,0,0,0,0,null,{"$f":"(INDEX(Demand.copper.for.CAGR.calculations,,MATCH($AP$5,Years.market,0))/\nIF($AP$5-$AO315>=INDEX(Years.market,1,),INDEX(Demand.copper.for.CAGR.calculations,,MATCH($AP$5-$AO315,Years.market,0)),INDEX(Demand.copper.for.CAGR.calculations,,1)))^(1/$AO315)-1","v":-0.68833612904945163},1.1787958558779232E-2,4.2000210389621095E-3,0,null,0,0,0,1,{"$f":"IF(ISTEXT($H315),INDEX($AG315:$AJ315,,MATCH($F315,Network.types,0)),\nIF($H315,$AI315,INDEX($AG315:$AJ315,,MATCH($F315,Network.types,0))))","v":0},2.0000000000000018E-2,0,0,null,0,0,null,0,null,0,0,null,0]
[null,274,"Spare","-","Spare","Spare","Spare",false,"Spare",null,0,1,{"$f":"(1+INDEX(Capex.cost.trends.real,MATCH($G316,Asset.categories,0),))*(1+$M$38)-1","v":2.0000000000000018E-2},null,{"$f":"INDEX(Opex.as.proportion.of.capex,MATCH($G316,Asset.categories,0),)","v":0},0,0,{"$f":"(1+INDEX(Opex.cost.trends.real,MATCH($G316,Asset.categories,0),))*(1+$M$38)-1","v":2.0000000000000018E-2},null,0,0,0,null,0,0,null,0,0,0,0,0,null,{"$f":"(INDEX(Demand.copper.for.CAGR.calculations,,MATCH($AP$5,Years.market,0))/\nIF($AP$5-$AO316>=INDEX(Years.market,1,),INDEX(Demand.copper.for.CAGR.calculations,,MATCH($AP$5-$AO316,Years.market,0)),INDEX(Demand.copper.for.CAGR.calculations,,1)))^(1/$AO316)-1","v":-0.68833612904945163},1.1787958558779232E-2,4.2000210389621095E-3,0,null,0,0,0,1,{"$f":"IF(ISTEXT($H316),INDEX($AG316:$AJ316,,MATCH($F316,Network.types,0)),\nIF($H316,$AI316,INDEX($AG316:$AJ316,,MATCH($F316,Network.types,0))))","v":0},2.0000000000000018E-2,0,0,null,0,0,null,0,null,0,0,null,0]
[null,275,"Spare","-","Spare","Spare","Spare",false,"Spare",null,0,1,{"$f":"(1+INDEX(Capex.cost.trends.real,MATCH($G317,Asset.categories,0),))*(1+$M$38)-1","v":2.0000000000000018E-2},null,{"$f":"INDEX(Opex.as.proportion.of.capex,MATCH($G317,Asset.categories,0),)","v":0},0,0,{"$f":"(1+INDEX(Opex.cost.trends.real,MATCH($G317,Asset.categories,0),))*(1+$M$38)-1","v":2.0000000000000018E-2},null,0,0,0,null,0,0,null,0,0,0,0,0,null,{"$f":"(INDEX(Demand.copper.for.CAGR.calculations,,MATCH($AP$5,Years.market,0))/\nIF($AP$5-$AO317>=INDEX(Years.market,1,),INDEX(Demand.copper.for.CAGR.calculations,,MATCH($AP$5-$AO317,Years.market,0)),INDEX(Demand.copper.for.CAGR.calculations,,1)))^(1/$AO317)-1","v":-0.68833612904945163},1.1787958558779232E-2,4.2000210389621095E-3,0,null,0,0,0,1,{"$f":"IF(ISTEXT($H317),INDEX($AG317:$AJ317,,MATCH($F317,Network.types,0)),\nIF($H317,$AI317,INDEX($AG317:$AJ317,,MATCH($F317,Network.types,0))))","v":0},2.0000000000000018E-2,0,0,null,0,0,null,0,null,0,0,null,0]
[null,276,"Spare","-","Spare","Spare","Spare",false,"Spare",null,0,1,{"$f":"(1+INDEX(Capex.cost.trends.real,MATCH($G318,Asset.categories,0),))*(1+$M$38)-1","v":2.0000000000000018E-2},null,{"$f":"INDEX(Opex.as.proportion.of.capex,MATCH($G318,Asset.categories,0),)","v":0},0,0,{"$f":"(1+INDEX(Opex.cost.trends.real,MATCH($G318,Asset.categories,0),))*(1+$M$38)-1","v":2.0000000000000018E-2},null,0,0,0,null,0,0,null,0,0,0,0,0,null,{"$f":"(INDEX(Demand.copper.for.CAGR.calculations,,MATCH($AP$5,Years.market,0))/\nIF($AP$5-$AO318>=INDEX(Years.market,1,),INDEX(Demand.copper.for.CAGR.calculations,,MATCH($AP$5-$AO318,Years.market,0)),INDEX(Demand.copper.for.CAGR.calculations,,1)))^(1/$AO318)-1","v":-0.68833612904945163},1.1787958558779232E-2,4.2000210389621095E-3,0,null,0,0,0,1,{"$f":"IF(ISTEXT($H318),INDEX($AG318:$AJ318,,MATCH($F318,Network.types,0)),\nIF($H318,$AI318,INDEX($AG318:$AJ318,,MATCH($F318,Network.types,0))))","v":0},2.0000000000000018E-2,0,0,null,0,0,null,0,null,0,0,null,0]
[null,277,"Spare","-","Spare","Spare","Spare",false,"Spare",null,0,1,{"$f":"(1+INDEX(Capex.cost.trends.real,MATCH($G319,Asset.categories,0),))*(1+$M$38)-1","v":2.0000000000000018E-2},null,{"$f":"INDEX(Opex.as.proportion.of.capex,MATCH($G319,Asset.categories,0),)","v":0},0,0,{"$f":"(1+INDEX(Opex.cost.trends.real,MATCH($G319,Asset.categories,0),))*(1+$M$38)-1","v":2.0000000000000018E-2},null,0,0,0,null,0,0,null,0,0,0,0,0,null,{"$f":"(INDEX(Demand.copper.for.CAGR.calculations,,MATCH($AP$5,Years.market,0))/\nIF($AP$5-$AO319>=INDEX(Years.market,1,),INDEX(Demand.copper.for.CAGR.calculations,,MATCH($AP$5-$AO319,Years.market,0)),INDEX(Demand.copper.for.CAGR.calculations,,1)))^(1/$AO319)-1","v":-0.68833612904945163},1.1787958558779232E-2,4.2000210389621095E-3,0,null,0,0,0,1,{"$f":"IF(ISTEXT($H319),INDEX($AG319:$AJ319,,MATCH($F319,Network.types,0)),\nIF($H319,$AI319,INDEX($AG319:$AJ319,,MATCH($F319,Network.types,0))))","v":0},2.0000000000000018E-2,0,0,null,0,0,null,0,null,0,0,null,0]
[null,278,"Spare","-","Spare","Spare","Spare",false,"Spare",null,0,1,{"$f":"(1+INDEX(Capex.cost.trends.real,MATCH($G320,Asset.categories,0),))*(1+$M$38)-1","v":2.0000000000000018E-2},null,{"$f":"INDEX(Opex.as.proportion.of.capex,MATCH($G320,Asset.categories,0),)","v":0},0,0,{"$f":"(1+INDEX(Opex.cost.trends.real,MATCH($G320,Asset.categories,0),))*(1+$M$38)-1","v":2.0000000000000018E-2},null,0,0,0,null,0,0,null,0,0,0,0,0,null,{"$f":"(INDEX(Demand.copper.for.CAGR.calculations,,MATCH($AP$5,Years.market,0))/\nIF($AP$5-$AO320>=INDEX(Years.market,1,),INDEX(Demand.copper.for.CAGR.calculations,,MATCH($AP$5-$AO320,Years.market,0)),INDEX(Demand.copper.for.CAGR.calculations,,1)))^(1/$AO320)-1","v":-0.68833612904945163},1.1787958558779232E-2,4.2000210389621095E-3,0,null,0,0,0,1,{"$f":"IF(ISTEXT($H320),INDEX($AG320:$AJ320,,MATCH($F320,Network.types,0)),\nIF($H320,$AI320,INDEX($AG320:$AJ320,,MATCH($F320,Network.types,0))))","v":0},2.0000000000000018E-2,0,0,null,0,0,null,0,null,0,0,null,0]
[null,279,"Spare","-","Spare","Spare","Spare",false,"Spare",null,0,1,{"$f":"(1+INDEX(Capex.cost.trends.real,MATCH($G321,Asset.categories,0),))*(1+$M$38)-1","v":2.0000000000000018E-2},null,{"$f":"INDEX(Opex.as.proportion.of.capex,MATCH($G321,Asset.categories,0),)","v":0},0,0,{"$f":"(1+INDEX(Opex.cost.trends.real,MATCH($G321,Asset.categories,0),))*(1+$M$38)-1","v":2.0000000000000018E-2},null,0,0,0,null,0,0,null,0,0,0,0,0,null,{"$f":"(INDEX(Demand.copper.for.CAGR.calculations,,MATCH($AP$5,Years.market,0))/\nIF($AP$5-$AO321>=INDEX(Years.market,1,),INDEX(Demand.copper.for.CAGR.calculations,,MATCH($AP$5-$AO321,Years.market,0)),INDEX(Demand.copper.for.CAGR.calculations,,1)))^(1/$AO321)-1","v":-0.68833612904945163},1.1787958558779232E-2,4.2000210389621095E-3,0,null,0,0,0,1,{"$f":"IF(ISTEXT($H321),INDEX($AG321:$AJ321,,MATCH($F321,Network.types,0)),\nIF($H321,$AI321,INDEX($AG321:$AJ321,,MATCH($F321,Network.types,0))))","v":0},2.0000000000000018E-2,0,0,null,0,0,null,0,null,0,0,null,0]
[null,280,"Spare","-","Spare","Spare","Spare",false,"Spare",null,0,1,{"$f":"(1+INDEX(Capex.cost.trends.real,MATCH($G322,Asset.categories,0),))*(1+$M$38)-1","v":2.0000000000000018E-2},null,{"$f":"INDEX(Opex.as.proportion.of.capex,MATCH($G322,Asset.categories,0),)","v":0},0,0,{"$f":"(1+INDEX(Opex.cost.trends.real,MATCH($G322,Asset.categories,0),))*(1+$M$38)-1","v":2.0000000000000018E-2},null,0,0,0,null,0,0,null,0,0,0,0,0,null,{"$f":"(INDEX(Demand.copper.for.CAGR.calculations,,MATCH($AP$5,Years.market,0))/\nIF($AP$5-$AO322>=INDEX(Years.market,1,),INDEX(Demand.copper.for.CAGR.calculations,,MATCH($AP$5-$AO322,Years.market,0)),INDEX(Demand.copper.for.CAGR.calculations,,1)))^(1/$AO322)-1","v":-0.68833612904945163},1.1787958558779232E-2,4.2000210389621095E-3,0,null,0,0,0,1,{"$f":"IF(ISTEXT($H322),INDEX($AG322:$AJ322,,MATCH($F322,Network.types,0)),\nIF($H322,$AI322,INDEX($AG322:$AJ322,,MATCH($F322,Network.types,0))))","v":0},2.0000000000000018E-2,0,0,null,0,0,null,0,null,0,0,null,0]
[null,281,"Spare","-","Spare","Spare","Spare",false,"Spare",null,0,1,{"$f":"(1+INDEX(Capex.cost.trends.real,MATCH($G323,Asset.categories,0),))*(1+$M$38)-1","v":2.0000000000000018E-2},null,{"$f":"INDEX(Opex.as.proportion.of.capex,MATCH($G323,Asset.categories,0),)","v":0},0,0,{"$f":"(1+INDEX(Opex.cost.trends.real,MATCH($G323,Asset.categories,0),))*(1+$M$38)-1","v":2.0000000000000018E-2},null,0,0,0,null,0,0,null,0,0,0,0,0,null,{"$f":"(INDEX(Demand.copper.for.CAGR.calculations,,MATCH($AP$5,Years.market,0))/\nIF($AP$5-$AO323>=INDEX(Years.market,1,),INDEX(Demand.copper.for.CAGR.calculations,,MATCH($AP$5-$AO323,Years.market,0)),INDEX(Demand.copper.for.CAGR.calculations,,1)))^(1/$AO323)-1","v":-0.68833612904945163},1.1787958558779232E-2,4.2000210389621095E-3,0,null,0,0,0,1,{"$f":"IF(ISTEXT($H323),INDEX($AG323:$AJ323,,MATCH($F323,Network.types,0)),\nIF($H323,$AI323,INDEX($AG323:$AJ323,,MATCH($F323,Network.types,0))))","v":0},2.0000000000000018E-2,0,0,null,0,0,null,0,null,0,0,null,0]
[null,282,"Spare","-","Spare","Spare","Spare",false,"Spare",null,0,1,{"$f":"(1+INDEX(Capex.cost.trends.real,MATCH($G324,Asset.categories,0),))*(1+$M$38)-1","v":2.0000000000000018E-2},null,{"$f":"INDEX(Opex.as.proportion.of.capex,MATCH($G324,Asset.categories,0),)","v":0},0,0,{"$f":"(1+INDEX(Opex.cost.trends.real,MATCH($G324,Asset.categories,0),))*(1+$M$38)-1","v":2.0000000000000018E-2},null,0,0,0,null,0,0,null,0,0,0,0,0,null,{"$f":"(INDEX(Demand.copper.for.CAGR.calculations,,MATCH($AP$5,Years.market,0))/\nIF($AP$5-$AO324>=INDEX(Years.market,1,),INDEX(Demand.copper.for.CAGR.calculations,,MATCH($AP$5-$AO324,Years.market,0)),INDEX(Demand.copper.for.CAGR.calculations,,1)))^(1/$AO324)-1","v":-0.68833612904945163},1.1787958558779232E-2,4.2000210389621095E-3,0,null,0,0,0,1,{"$f":"IF(ISTEXT($H324),INDEX($AG324:$AJ324,,MATCH($F324,Network.types,0)),\nIF($H324,$AI324,INDEX($AG324:$AJ324,,MATCH($F324,Network.types,0))))","v":0},2.0000000000000018E-2,0,0,null,0,0,null,0,null,0,0,null,0]
[null,283,"Spare","-","Spare","Spare","Spare",false,"Spare",null,0,1,{"$f":"(1+INDEX(Capex.cost.trends.real,MATCH($G325,Asset.categories,0),))*(1+$M$38)-1","v":2.0000000000000018E-2},null,{"$f":"INDEX(Opex.as.proportion.of.capex,MATCH($G325,Asset.categories,0),)","v":0},0,0,{"$f":"(1+INDEX(Opex.cost.trends.real,MATCH($G325,Asset.categories,0),))*(1+$M$38)-1","v":2.0000000000000018E-2},null,0,0,0,null,0,0,null,0,0,0,0,0,null,{"$f":"(INDEX(Demand.copper.for.CAGR.calculations,,MATCH($AP$5,Years.market,0))/\nIF($AP$5-$AO325>=INDEX(Years.market,1,),INDEX(Demand.copper.for.CAGR.calculations,,MATCH($AP$5-$AO325,Years.market,0)),INDEX(Demand.copper.for.CAGR.calculations,,1)))^(1/$AO325)-1","v":-0.68833612904945163},1.1787958558779232E-2,4.2000210389621095E-3,0,null,0,0,0,1,{"$f":"IF(ISTEXT($H325),INDEX($AG325:$AJ325,,MATCH($F325,Network.types,0)),\nIF($H325,$AI325,INDEX($AG325:$AJ325,,MATCH($F325,Network.types,0))))","v":0},2.0000000000000018E-2,0,0,null,0,0,null,0,null,0,0,null,0]
[null,284,"Spare","-","Spare","Spare","Spare",false,"Spare",null,0,1,{"$f":"(1+INDEX(Capex.cost.trends.real,MATCH($G326,Asset.categories,0),))*(1+$M$38)-1","v":2.0000000000000018E-2},null,{"$f":"INDEX(Opex.as.proportion.of.capex,MATCH($G326,Asset.categories,0),)","v":0},0,0,{"$f":"(1+INDEX(Opex.cost.trends.real,MATCH($G326,Asset.categories,0),))*(1+$M$38)-1","v":2.0000000000000018E-2},null,0,0,0,null,0,0,null,0,0,0,0,0,null,{"$f":"(INDEX(Demand.copper.for.CAGR.calculations,,MATCH($AP$5,Years.market,0))/\nIF($AP$5-$AO326>=INDEX(Years.market,1,),INDEX(Demand.copper.for.CAGR.calculations,,MATCH($AP$5-$AO326,Years.market,0)),INDEX(Demand.copper.for.CAGR.calculations,,1)))^(1/$AO326)-1","v":-0.68833612904945163},1.1787958558779232E-2,4.2000210389621095E-3,0,null,0,0,0,1,{"$f":"IF(ISTEXT($H326),INDEX($AG326:$AJ326,,MATCH($F326,Network.types,0)),\nIF($H326,$AI326,INDEX($AG326:$AJ326,,MATCH($F326,Network.types,0))))","v":0},2.0000000000000018E-2,0,0,null,0,0,null,0,null,0,0,null,0]
[null,285,"Spare","-","Spare","Spare","Spare",false,"Spare",null,0,1,{"$f":"(1+INDEX(Capex.cost.trends.real,MATCH($G327,Asset.categories,0),))*(1+$M$38)-1","v":2.0000000000000018E-2},null,{"$f":"INDEX(Opex.as.proportion.of.capex,MATCH($G327,Asset.categories,0),)","v":0},0,0,{"$f":"(1+INDEX(Opex.cost.trends.real,MATCH($G327,Asset.categories,0),))*(1+$M$38)-1","v":2.0000000000000018E-2},null,0,0,0,null,0,0,null,0,0,0,0,0,null,{"$f":"(INDEX(Demand.copper.for.CAGR.calculations,,MATCH($AP$5,Years.market,0))/\nIF($AP$5-$AO327>=INDEX(Years.market,1,),INDEX(Demand.copper.for.CAGR.calculations,,MATCH($AP$5-$AO327,Years.market,0)),INDEX(Demand.copper.for.CAGR.calculations,,1)))^(1/$AO327)-1","v":-0.68833612904945163},1.1787958558779232E-2,4.2000210389621095E-3,0,null,0,0,0,1,{"$f":"IF(ISTEXT($H327),INDEX($AG327:$AJ327,,MATCH($F327,Network.types,0)),\nIF($H327,$AI327,INDEX($AG327:$AJ327,,MATCH($F327,Network.types,0))))","v":0},2.0000000000000018E-2,0,0,null,0,0,null,0,null,0,0,null,0]
[null,286,{"$f":"\"Fibre buried cable \"&Cable.sizes.fibre&\" pair - feeder\"","v":"Fibre buried cable 2 pair - feeder"},"metres","Access passing","Fibre","Fibre cable",false,"Fibre GPON",null,{"$f":"K$139:K$150","v":1},25,{"$f":"(1+INDEX(Capex.cost.trends.real,MATCH($G328,Asset.categories,0),))*(1+$M$38)-1","v":3.0200000000000005E-2},null,{"$f":"INDEX(Opex.as.proportion.of.capex,MATCH($G328,Asset.categories,0),)","v":0.01},0,0.01,{"$f":"(1+INDEX(Opex.cost.trends.real,MATCH($G328,Asset.categories,0),))*(1+$M$38)-1","v":2.0000000000000018E-2},null,568.29231480656961,0,568.29231480656961,null,1,0,null,1,0,0,0,0,null,{"$f":"(INDEX(Demand.copper.for.CAGR.calculations,,MATCH($AP$5,Years.market,0))/\nIF($AP$5-$AO328>=INDEX(Years.market,1,),INDEX(Demand.copper.for.CAGR.calculations,,MATCH($AP$5-$AO328,Years.market,0)),INDEX(Demand.copper.for.CAGR.calculations,,1)))^(1/$AO328)-1","v":-0.10571788210149291},1.1787958558779232E-2,4.2000210389621095E-3,0,null,1.0302,585.45474271372802,585.45474271372802,25,{"$f":"IF(ISTEXT($H328),INDEX($AG328:$AJ328,,MATCH($F328,Network.types,0)),\nIF($H328,$AI328,INDEX($AG328:$AJ328,,MATCH($F328,Network.types,0))))","v":1.1787958558779232E-2},4.23439549072544E-2,4.3835661794782925E-2,25.663796097750634,null,1.0200000000000001E-2,5.7965816110270101,null,31.460377708777642,null,0.57965816110270107,0.80930302722067149,null,32.849338897101013]
[null,287,"Fibre buried cable 6 pair - feeder","metres","Access passing","Fibre","Fibre cable",false,"Fibre GPON",null,1,25,{"$f":"(1+INDEX(Capex.cost.trends.real,MATCH($G329,Asset.categories,0),))*(1+$M$38)-1","v":3.0200000000000005E-2},null,{"$f":"INDEX(Opex.as.proportion.of.capex,MATCH($G329,Asset.categories,0),)","v":0.01},0,0.01,{"$f":"(1+INDEX(Opex.cost.trends.real,MATCH($G329,Asset.categories,0),))*(1+$M$38)-1","v":2.0000000000000018E-2},null,8017.6797694966172,0,8017.6797694966172,null,1,0,null,0,0.48901515194944295,0.17833147283683784,0.33265337521371924,0,null,{"$f":"(INDEX(Demand.copper.for.CAGR.calculations,,MATCH($AP$5,Years.market,0))/\nIF($AP$5-$AO329>=INDEX(Years.market,1,),INDEX(Demand.copper.for.CAGR.calculations,,MATCH($AP$5-$AO329,Years.market,0)),INDEX(Demand.copper.for.CAGR.calculations,,1)))^(1/$AO329)-1","v":-0.10571788210149291},1.1787958558779232E-2,4.2000210389621095E-3,0,null,1.0302,8259.8136985354158,8259.8136985354158,25,{"$f":"IF(ISTEXT($H329),INDEX($AG329:$AJ329,,MATCH($F329,Network.types,0)),\nIF($H329,$AI329,INDEX($AG329:$AJ329,,MATCH($F329,Network.types,0))))","v":1.1787958558779232E-2},4.23439549072544E-2,4.3835661794782925E-2,362.07439977691359,null,1.0200000000000001E-2,81.780333648865508,null,443.8547334257791,null,8.1780333648865504,11.417948720542048,null,463.4507155112077]
[null,288,"Fibre buried cable 12 pair - feeder","metres","Access passing","Fibre","Fibre cable",false,"Fibre GPON",null,1,25,{"$f":"(1+INDEX(Capex.cost.trends.real,MATCH($G330,Asset.categories,0),))*(1+$M$38)-1","v":3.0200000000000005E-2},null,{"$f":"INDEX(Opex.as.proportion.of.capex,MATCH($G330,Asset.categories,0),)","v":0.01},0,0.01,{"$f":"(1+INDEX(Opex.cost.trends.real,MATCH($G330,Asset.categories,0),))*(1+$M$38)-1","v":2.0000000000000018E-2},null,17574.057151168221,0,17574.057151168221,null,0.4135886505458285,0.58641134945417162,null,0.42173461833153658,2.6211106591419266E-2,0,4.0001553368796162E-2,0.512052721708248,null,{"$f":"(INDEX(Demand.copper.for.CAGR.calculations,,MATCH($AP$5,Years.market,0))/\nIF($AP$5-$AO330>=INDEX(Years.market,1,),INDEX(Demand.copper.for.CAGR.calculations,,MATCH($AP$5-$AO330,Years.market,0)),INDEX(Demand.copper.for.CAGR.calculations,,1)))^(1/$AO330)-1","v":-0.10571788210149291},1.1787958558779232E-2,4.2000210389621095E-3,0,null,1.0302,18104.793677133501,18104.793677133501,25,{"$f":"IF(ISTEXT($H330),INDEX($AG330:$AJ330,,MATCH($F330,Network.types,0)),\nIF($H330,$AI330,INDEX($AG330:$AJ330,,MATCH($F330,Network.types,0))))","v":1.1787958558779232E-2},4.23439549072544E-2,4.3835661794782925E-2,793.63561249514851,null,1.0200000000000001E-2,179.25538294191585,null,972.89099543706436,null,17.925538294191586,25.027151137580571,null,1015.8436848688365]
[null,289,"Fibre buried cable 24 pair - feeder","metres","Access passing","Fibre","Fibre cable",false,"Fibre GPON",null,1,25,{"$f":"(1+INDEX(Capex.cost.trends.real,MATCH($G331,Asset.categories,0),))*(1+$M$38)-1","v":3.0200000000000005E-2},null,{"$f":"INDEX(Opex.as.proportion.of.capex,MATCH($G331,Asset.categories,0),)","v":0.01},0,0.01,{"$f":"(1+INDEX(Opex.cost.trends.real,MATCH($G331,Asset.categories,0),))*(1+$M$38)-1","v":2.0000000000000018E-2},null,93323.194390372708,0,93323.194390372708,null,0.59663826472413117,0.40336173527586844,null,0.13288368696347075,0.32475858281940911,0,0.11775811846423012,0.42459961175288974,null,{"$f":"(INDEX(Demand.copper.for.CAGR.calculations,,MATCH($AP$5,Years.market,0))/\nIF($AP$5-$AO331>=INDEX(Years.market,1,),INDEX(Demand.copper.for.CAGR.calculations,,MATCH($AP$5-$AO331,Years.market,0)),INDEX(Demand.copper.for.CAGR.calculations,,1)))^(1/$AO331)-1","v":-0.10571788210149291},1.1787958558779232E-2,4.2000210389621095E-3,0,null,1.0302,96141.554860961958,96141.554860961958,25,{"$f":"IF(ISTEXT($H331),INDEX($AG331:$AJ331,,MATCH($F331,Network.types,0)),\nIF($H331,$AI331,INDEX($AG331:$AJ331,,MATCH($F331,Network.types,0))))","v":1.1787958558779232E-2},4.23439549072544E-2,4.3835661794782925E-2,4214.4286833096967,null,1.0200000000000001E-2,951.89658278180173,null,5166.3252660914986,null,95.189658278180175,132.9012231244742,null,5394.4161474941529]
[null,290,"Fibre buried cable 48 pair - feeder","metres","Access passing","Fibre","Fibre cable",false,"Fibre GPON",null,1,25,{"$f":"(1+INDEX(Capex.cost.trends.real,MATCH($G332,Asset.categories,0),))*(1+$M$38)-1","v":3.0200000000000005E-2},null,{"$f":"INDEX(Opex.as.proportion.of.capex,MATCH($G332,Asset.categories,0),)","v":0.01},0,0.01,{"$f":"(1+INDEX(Opex.cost.trends.real,MATCH($G332,Asset.categories,0),))*(1+$M$38)-1","v":2.0000000000000018E-2},null,271947.41517280572,0,271947.41517280572,null,0.75756648183978748,0.24243351816021216,null,0.22253064214114651,0.31102024991165678,2.7575131943375887E-2,0.23167416054406481,0.20719981545975574,null,{"$f":"(INDEX(Demand.copper.for.CAGR.calculations,,MATCH($AP$5,Years.market,0))/\nIF($AP$5-$AO332>=INDEX(Years.market,1,),INDEX(Demand.copper.for.CAGR.calculations,,MATCH($AP$5-$AO332,Years.market,0)),INDEX(Demand.copper.for.CAGR.calculations,,1)))^(1/$AO332)-1","v":-0.10571788210149291},1.1787958558779232E-2,4.2000210389621095E-3,0,null,1.0302,280160.22711102443,280160.22711102443,25,{"$f":"IF(ISTEXT($H332),INDEX($AG332:$AJ332,,MATCH($F332,Network.types,0)),\nIF($H332,$AI332,INDEX($AG332:$AJ332,,MATCH($F332,Network.types,0))))","v":1.1787958558779232E-2},4.23439549072544E-2,4.3835661794782925E-2,12281.008963988441,null,1.0200000000000001E-2,2773.8636347626184,null,15054.872598751059,null,277.38636347626186,387.2793289824798,null,15719.538291209801]
[null,291,"Fibre buried cable 72 pair - feeder","metres","Access passing","Fibre","Fibre cable",false,"Fibre GPON",null,1,25,{"$f":"(1+INDEX(Capex.cost.trends.real,MATCH($G333,Asset.categories,0),))*(1+$M$38)-1","v":3.0200000000000005E-2},null,{"$f":"INDEX(Opex.as.proportion.of.capex,MATCH($G333,Asset.categories,0),)","v":0.01},0,0.01,{"$f":"(1+INDEX(Opex.cost.trends.real,MATCH($G333,Asset.categories,0),))*(1+$M$38)-1","v":2.0000000000000018E-2},null,215255.86247049892,0,215255.86247049892,null,0.81237002474983444,0.18762997525016589,null,0.2392790765886442,0.38527994108892905,4.6276848604455918E-2,0.14198589307336978,0.18717824064460123,null,{"$f":"(INDEX(Demand.copper.for.CAGR.calculations,,MATCH($AP$5,Years.market,0))/\nIF($AP$5-$AO333>=INDEX(Years.market,1,),INDEX(Demand.copper.for.CAGR.calculations,,MATCH($AP$5-$AO333,Years.market,0)),INDEX(Demand.copper.for.CAGR.calculations,,1)))^(1/$AO333)-1","v":-0.10571788210149291},1.1787958558779232E-2,4.2000210389621095E-3,0,null,1.0302,221756.58951710799,221756.58951710799,25,{"$f":"IF(ISTEXT($H333),INDEX($AG333:$AJ333,,MATCH($F333,Network.types,0)),\nIF($H333,$AI333,INDEX($AG333:$AJ333,,MATCH($F333,Network.types,0))))","v":1.1787958558779232E-2},4.23439549072544E-2,4.3835661794782925E-2,9720.8468588364503,null,1.0200000000000001E-2,2195.6097971990889,null,11916.45665603554,null,219.56097971990891,306.54509411000299,null,12442.562729865451]
[null,292,"Fibre buried cable 96 pair - feeder","metres","Access passing","Fibre","Fibre cable",false,"Fibre GPON",null,1,25,{"$f":"(1+INDEX(Capex.cost.trends.real,MATCH($G334,Asset.categories,0),))*(1+$M$38)-1","v":3.0200000000000005E-2},null,{"$f":"INDEX(Opex.as.proportion.of.capex,MATCH($G334,Asset.categories,0),)","v":0.01},0,0.01,{"$f":"(1+INDEX(Opex.cost.trends.real,MATCH($G334,Asset.categories,0),))*(1+$M$38)-1","v":2.0000000000000018E-2},null,217392.63710221802,0,217392.63710221802,null,0.86831957623902767,0.13168042376097247,null,0.328016499234005,0.36409740791828016,3.5579126679004092E-2,0.14262931932279355,0.12967764684591696,null,{"$f":"(INDEX(Demand.copper.for.CAGR.calculations,,MATCH($AP$5,Years.market,0))/\nIF($AP$5-$AO334>=INDEX(Years.market,1,),INDEX(Demand.copper.for.CAGR.calculations,,MATCH($AP$5-$AO334,Years.market,0)),INDEX(Demand.copper.for.CAGR.calculations,,1)))^(1/$AO334)-1","v":-0.10571788210149291},1.1787958558779232E-2,4.2000210389621095E-3,0,null,1.0302,223957.89474270502,223957.89474270502,25,{"$f":"IF(ISTEXT($H334),INDEX($AG334:$AJ334,,MATCH($F334,Network.types,0)),\nIF($H334,$AI334,INDEX($AG334:$AJ334,,MATCH($F334,Network.types,0))))","v":1.1787958558779232E-2},4.23439549072544E-2,4.3835661794782925E-2,9817.3425302128107,null,1.0200000000000001E-2,2217.404898442624,null,12034.747428655435,null,221.74048984426241,309.58806712385984,null,12566.075985623556]
[null,293,"Fibre buried cable 144 pair - feeder","metres","Access passing","Fibre","Fibre cable",false,"Fibre GPON",null,1,25,{"$f":"(1+INDEX(Capex.cost.trends.real,MATCH($G335,Asset.categories,0),))*(1+$M$38)-1","v":3.0200000000000005E-2},null,{"$f":"INDEX(Opex.as.proportion.of.capex,MATCH($G335,Asset.categories,0),)","v":0.01},0,0.01,{"$f":"(1+INDEX(Opex.cost.trends.real,MATCH($G335,Asset.categories,0),))*(1+$M$38)-1","v":2.0000000000000018E-2},null,231830.8509316525,0,231830.8509316525,null,0.77702587073833207,0.22297412926166754,null,0.34513358335412714,0.22835177355743588,5.3233916211201091E-2,0.15183342697369342,0.22144729990354298,null,{"$f":"(INDEX(Demand.copper.for.CAGR.calculations,,MATCH($AP$5,Years.market,0))/\nIF($AP$5-$AO335>=INDEX(Years.market,1,),INDEX(Demand.copper.for.CAGR.calculations,,MATCH($AP$5-$AO335,Years.market,0)),INDEX(Demand.copper.for.CAGR.calculations,,1)))^(1/$AO335)-1","v":-0.10571788210149291},1.1787958558779232E-2,4.2000210389621095E-3,0,null,1.0302,238832.1426297884,238832.1426297884,25,{"$f":"IF(ISTEXT($H335),INDEX($AG335:$AJ335,,MATCH($F335,Network.types,0)),\nIF($H335,$AI335,INDEX($AG335:$AJ335,,MATCH($F335,Network.types,0))))","v":1.1787958558779232E-2},4.23439549072544E-2,4.3835661794782925E-2,10469.365030042762,null,1.0200000000000001E-2,2364.6746795028557,null,12834.039709545617,null,236.4674679502856,330.14947514465609,null,13400.656652640559]
[null,294,"Fibre buried cable 216 pair - feeder","metres","Access passing","Fibre","Fibre cable",false,"Fibre GPON",null,1,25,{"$f":"(1+INDEX(Capex.cost.trends.real,MATCH($G336,Asset.categories,0),))*(1+$M$38)-1","v":3.0200000000000005E-2},null,{"$f":"INDEX(Opex.as.proportion.of.capex,MATCH($G336,Asset.categories,0),)","v":0.01},0,0.01,{"$f":"(1+INDEX(Opex.cost.trends.real,MATCH($G336,Asset.categories,0),))*(1+$M$38)-1","v":2.0000000000000018E-2},null,194429.73519589379,0,194429.73519589379,null,0.77234338141700709,0.22765661858299335,null,0.31205433994068238,0.2382547979842759,5.8431384811257876E-2,0.16211159155158855,0.22914788571219627,null,{"$f":"(INDEX(Demand.copper.for.CAGR.calculations,,MATCH($AP$5,Years.market,0))/\nIF($AP$5-$AO336>=INDEX(Years.market,1,),INDEX(Demand.copper.for.CAGR.calculations,,MATCH($AP$5-$AO336,Years.market,0)),INDEX(Demand.copper.for.CAGR.calculations,,1)))^(1/$AO336)-1","v":-0.10571788210149291},1.1787958558779232E-2,4.2000210389621095E-3,0,null,1.0302,200301.51319880979,200301.51319880979,25,{"$f":"IF(ISTEXT($H336),INDEX($AG336:$AJ336,,MATCH($F336,Network.types,0)),\nIF($H336,$AI336,INDEX($AG336:$AJ336,,MATCH($F336,Network.types,0))))","v":1.1787958558779232E-2},4.23439549072544E-2,4.3835661794782925E-2,8780.3493895662741,null,1.0200000000000001E-2,1983.1832989981169,null,10763.532688564392,null,198.31832989981172,276.886681688294,null,11238.737700152498]
[null,295,"Fibre buried cable 312 pair - feeder","metres","Access passing","Fibre","Fibre cable",false,"Fibre GPON",null,1,25,{"$f":"(1+INDEX(Capex.cost.trends.real,MATCH($G337,Asset.categories,0),))*(1+$M$38)-1","v":3.0200000000000005E-2},null,{"$f":"INDEX(Opex.as.proportion.of.capex,MATCH($G337,Asset.categories,0),)","v":0.01},0,0.01,{"$f":"(1+INDEX(Opex.cost.trends.real,MATCH($G337,Asset.categories,0),))*(1+$M$38)-1","v":2.0000000000000018E-2},null,110759.9308681331,0,110759.9308681331,null,0.82864954008575875,0.17135045991424125,null,0.39558643335364169,0.30026986440844433,4.7691206224233396E-2,0.11868475297567055,0.13776774303800965,null,{"$f":"(INDEX(Demand.copper.for.CAGR.calculations,,MATCH($AP$5,Years.market,0))/\nIF($AP$5-$AO337>=INDEX(Years.market,1,),INDEX(Demand.copper.for.CAGR.calculations,,MATCH($AP$5-$AO337,Years.market,0)),INDEX(Demand.copper.for.CAGR.calculations,,1)))^(1/$AO337)-1","v":-0.10571788210149291},1.1787958558779232E-2,4.2000210389621095E-3,0,null,1.0302,114104.88078035072,114104.88078035072,25,{"$f":"IF(ISTEXT($H337),INDEX($AG337:$AJ337,,MATCH($F337,Network.types,0)),\nIF($H337,$AI337,INDEX($AG337:$AJ337,,MATCH($F337,Network.types,0))))","v":1.1787958558779232E-2},4.23439549072544E-2,4.3835661794782925E-2,5001.8629630214809,null,1.0200000000000001E-2,1129.7512948549577,null,6131.6142578764384,null,112.97512948549577,157.73281638841581,null,6402.3222037503501]
[null,296,"Fibre buried cable 432 pair - feeder","metres","Access passing","Fibre","Fibre cable",false,"Fibre GPON",null,1,25,{"$f":"(1+INDEX(Capex.cost.trends.real,MATCH($G338,Asset.categories,0),))*(1+$M$38)-1","v":3.0200000000000005E-2},null,{"$f":"INDEX(Opex.as.proportion.of.capex,MATCH($G338,Asset.categories,0),)","v":0.01},0,0.01,{"$f":"(1+INDEX(Opex.cost.trends.real,MATCH($G338,Asset.categories,0),))*(1+$M$38)-1","v":2.0000000000000018E-2},null,54977.209005749079,0,54977.209005749079,null,0.78533877540008268,0.2146612245999171,null,0.28382275292991194,0.19740377231426456,0.12750747913607952,0.14642376314961469,0.24484223247012904,null,{"$f":"(INDEX(Demand.copper.for.CAGR.calculations,,MATCH($AP$5,Years.market,0))/\nIF($AP$5-$AO338>=INDEX(Years.market,1,),INDEX(Demand.copper.for.CAGR.calculations,,MATCH($AP$5-$AO338,Years.market,0)),INDEX(Demand.copper.for.CAGR.calculations,,1)))^(1/$AO338)-1","v":-0.10571788210149291},1.1787958558779232E-2,4.2000210389621095E-3,0,null,1.0302,56637.520717722698,56637.520717722698,25,{"$f":"IF(ISTEXT($H338),INDEX($AG338:$AJ338,,MATCH($F338,Network.types,0)),\nIF($H338,$AI338,INDEX($AG338:$AJ338,,MATCH($F338,Network.types,0))))","v":1.1787958558779232E-2},4.23439549072544E-2,4.3835661794782925E-2,2482.7432030771033,null,1.0200000000000001E-2,560.76753185864061,null,3043.510734935744,null,56.076753185864064,78.292844223382673,null,3177.8803323449911]
[null,297,"Fibre buried cable 768 pair - feeder","metres","Access passing","Fibre","Fibre cable",false,"Fibre GPON",null,1,25,{"$f":"(1+INDEX(Capex.cost.trends.real,MATCH($G339,Asset.categories,0),))*(1+$M$38)-1","v":3.0200000000000005E-2},null,{"$f":"INDEX(Opex.as.proportion.of.capex,MATCH($G339,Asset.categories,0),)","v":0.01},0,0.01,{"$f":"(1+INDEX(Opex.cost.trends.real,MATCH($G339,Asset.categories,0),))*(1+$M$38)-1","v":2.0000000000000018E-2},null,76306.145018513591,0,76306.145018513591,null,0.80558393871712153,0.19441606128287844,null,0.3311588577889063,0.15745409655817788,0.24508032123637724,7.00434664359601E-2,0.19626325798057834,null,{"$f":"(INDEX(Demand.copper.for.CAGR.calculations,,MATCH($AP$5,Years.market,0))/\nIF($AP$5-$AO339>=INDEX(Years.market,1,),INDEX(Demand.copper.for.CAGR.calculations,,MATCH($AP$5-$AO339,Years.market,0)),INDEX(Demand.copper.for.CAGR.calculations,,1)))^(1/$AO339)-1","v":-0.10571788210149291},1.1787958558779232E-2,4.2000210389621095E-3,0,null,1.0302,78610.590598072697,78610.590598072697,25,{"$f":"IF(ISTEXT($H339),INDEX($AG339:$AJ339,,MATCH($F339,Network.types,0)),\nIF($H339,$AI339,INDEX($AG339:$AJ339,,MATCH($F339,Network.types,0))))","v":1.1787958558779232E-2},4.23439549072544E-2,4.3835661794782925E-2,3445.9472629452571,null,1.0200000000000001E-2,778.32267918883872,null,4224.2699421340958,null,77.832267918883872,108.66730474798376,null,4410.7695148009634]
[null,298,"Spare","-","Spare","Spare","Spare",false,"Spare",null,0,1,{"$f":"(1+INDEX(Capex.cost.trends.real,MATCH($G340,Asset.categories,0),))*(1+$M$38)-1","v":2.0000000000000018E-2},null,{"$f":"INDEX(Opex.as.proportion.of.capex,MATCH($G340,Asset.categories,0),)","v":0},0,0,{"$f":"(1+INDEX(Opex.cost.trends.real,MATCH($G340,Asset.categories,0),))*(1+$M$38)-1","v":2.0000000000000018E-2},null,0,0,0,null,0,0,null,0,0,0,0,0,null,{"$f":"(INDEX(Demand.copper.for.CAGR.calculations,,MATCH($AP$5,Years.market,0))/\nIF($AP$5-$AO340>=INDEX(Years.market,1,),INDEX(Demand.copper.for.CAGR.calculations,,MATCH($AP$5-$AO340,Years.market,0)),INDEX(Demand.copper.for.CAGR.calculations,,1)))^(1/$AO340)-1","v":-0.68833612904945163},1.1787958558779232E-2,4.2000210389621095E-3,0,null,0,0,0,1,{"$f":"IF(ISTEXT($H340),INDEX($AG340:$AJ340,,MATCH($F340,Network.types,0)),\nIF($H340,$AI340,INDEX($AG340:$AJ340,,MATCH($F340,Network.types,0))))","v":0},2.0000000000000018E-2,0,0,null,0,0,null,0,null,0,0,null,0]
[null,299,"Spare","-","Spare","Spare","Spare",false,"Spare",null,0,1,{"$f":"(1+INDEX(Capex.cost.trends.real,MATCH($G341,Asset.categories,0),))*(1+$M$38)-1","v":2.0000000000000018E-2},null,{"$f":"INDEX(Opex.as.proportion.of.capex,MATCH($G341,Asset.categories,0),)","v":0},0,0,{"$f":"(1+INDEX(Opex.cost.trends.real,MATCH($G341,Asset.categories,0),))*(1+$M$38)-1","v":2.0000000000000018E-2},null,0,0,0,null,0,0,null,0,0,0,0,0,null,{"$f":"(INDEX(Demand.copper.for.CAGR.calculations,,MATCH($AP$5,Years.market,0))/\nIF($AP$5-$AO341>=INDEX(Years.market,1,),INDEX(Demand.copper.for.CAGR.calculations,,MATCH($AP$5-$AO341,Years.market,0)),INDEX(Demand.copper.for.CAGR.calculations,,1)))^(1/$AO341)-1","v":-0.68833612904945163},1.1787958558779232E-2,4.2000210389621095E-3,0,null,0,0,0,1,{"$f":"IF(ISTEXT($H341),INDEX($AG341:$AJ341,,MATCH($F341,Network.types,0)),\nIF($H341,$AI341,INDEX($AG341:$AJ341,,MATCH($F341,Network.types,0))))","v":0},2.0000000000000018E-2,0,0,null,0,0,null,0,null,0,0,null,0]
[null,300,"Spare","-","Spare","Spare","Spare",false,"Spare",null,0,1,{"$f":"(1+INDEX(Capex.cost.trends.real,MATCH($G342,Asset.categories,0),))*(1+$M$38)-1","v":2.0000000000000018E-2},null,{"$f":"INDEX(Opex.as.proportion.of.capex,MATCH($G342,Asset.categories,0),)","v":0},0,0,{"$f":"(1+INDEX(Opex.cost.trends.real,MATCH($G342,Asset.categories,0),))*(1+$M$38)-1","v":2.0000000000000018E-2},null,0,0,0,null,0,0,null,0,0,0,0,0,null,{"$f":"(INDEX(Demand.copper.for.CAGR.calculations,,MATCH($AP$5,Years.market,0))/\nIF($AP$5-$AO342>=INDEX(Years.market,1,),INDEX(Demand.copper.for.CAGR.calculations,,MATCH($AP$5-$AO342,Years.market,0)),INDEX(Demand.copper.for.CAGR.calculations,,1)))^(1/$AO342)-1","v":-0.68833612904945163},1.1787958558779232E-2,4.2000210389621095E-3,0,null,0,0,0,1,{"$f":"IF(ISTEXT($H342),INDEX($AG342:$AJ342,,MATCH($F342,Network.types,0)),\nIF($H342,$AI342,INDEX($AG342:$AJ342,,MATCH($F342,Network.types,0))))","v":0},2.0000000000000018E-2,0,0,null,0,0,null,0,null,0,0,null,0]
[null,301,"RMSAN line card","#","Core","Copper","DSLAMs/MSANs","Not applicable (core asset)","VULA VDSL",null,1000,7,{"$f":"(1+INDEX(Capex.cost.trends.real,MATCH($G343,Asset.categories,0),))*(1+$M$38)-1","v":-3.1000000000000028E-2},null,{"$f":"INDEX(Opex.as.proportion.of.capex,MATCH($G343,Asset.categories,0),)","v":0.1},0,100,{"$f":"(1+INDEX(Opex.cost.trends.real,MATCH($G343,Asset.categories,0),))*(1+$M$38)-1","v":2.0000000000000018E-2},null,0,{"$f":"Required.assets.cabinet.RMSAN.line.cards","v":980},980,null,{"$f":"INDEX(Demand.distribution.by.regulated.or.unregulated.options,MATCH($F343,Network.types,0),)","v":0.82035298455979266},0.17964701544020736,null,{"$f":"INDEX(Demand.distribution.by.region.options,MATCH($F343,Network.types,0),)","v":0.34529180421584177},0.25196773982959486,7.2950612862075603E-2,0.15491198323120436,0.17487785986128337,null,{"$f":"(INDEX(Demand.copper.for.CAGR.calculations,,MATCH($AP$5,Years.market,0))/\nIF($AP$5-$AO343>=INDEX(Years.market,1,),INDEX(Demand.copper.for.CAGR.calculations,,MATCH($AP$5-$AO343,Years.market,0)),INDEX(Demand.copper.for.CAGR.calculations,,1)))^(1/$AO343)-1","v":-0.32904281252653145},1.1787958558779232E-2,4.2000210389621095E-3,0,null,969,949620,949620,7,{"$f":"IF(ISTEXT($H343),INDEX($AG343:$AJ343,,MATCH($F343,Network.types,0)),\nIF($H343,$AI343,INDEX($AG343:$AJ343,,MATCH($F343,Network.types,0))))","v":-0.32904281252653145},-0.34984248533820894,0.4109322983059443,390229.5291172908,null,102,99960,null,490189.5291172908,null,9996,12634.244996808382,null,512819.77411409921]
[null,302,"RMSAN rack","#","Core","Copper","DSLAMs/MSANs","Not applicable (core asset)","VULA VDSL",null,1000,7,{"$f":"(1+INDEX(Capex.cost.trends.real,MATCH($G344,Asset.categories,0),))*(1+$M$38)-1","v":-3.1000000000000028E-2},null,{"$f":"INDEX(Opex.as.proportion.of.capex,MATCH($G344,Asset.categories,0),)","v":0.1},0,100,{"$f":"(1+INDEX(Opex.cost.trends.real,MATCH($G344,Asset.categories,0),))*(1+$M$38)-1","v":2.0000000000000018E-2},null,0,{"$f":"Required.assets.cabinet.RMSAN.processors","v":980},980,null,{"$f":"INDEX(Demand.distribution.by.regulated.or.unregulated.options,MATCH($F344,Network.types,0),)","v":0.82035298455979266},0.17964701544020736,null,{"$f":"INDEX(Demand.distribution.by.region.options,MATCH($F344,Network.types,0),)","v":0.34529180421584177},0.25196773982959486,7.2950612862075603E-2,0.15491198323120436,0.17487785986128337,null,{"$f":"(INDEX(Demand.copper.for.CAGR.calculations,,MATCH($AP$5,Years.market,0))/\nIF($AP$5-$AO344>=INDEX(Years.market,1,),INDEX(Demand.copper.for.CAGR.calculations,,MATCH($AP$5-$AO344,Years.market,0)),INDEX(Demand.copper.for.CAGR.calculations,,1)))^(1/$AO344)-1","v":-0.32904281252653145},1.1787958558779232E-2,4.2000210389621095E-3,0,null,969,949620,949620,7,{"$f":"IF(ISTEXT($H344),INDEX($AG344:$AJ344,,MATCH($F344,Network.types,0)),\nIF($H344,$AI344,INDEX($AG344:$AJ344,,MATCH($F344,Network.types,0))))","v":-0.32904281252653145},-0.34984248533820894,0.4109322983059443,390229.5291172908,null,102,99960,null,490189.5291172908,null,9996,12634.244996808382,null,512819.77411409921]
[null,303,"1GE port for RMSAN - optical","#","Core","Copper","DSLAMs/MSANs","Not applicable (core asset)","VULA VDSL",null,100,7,{"$f":"(1+INDEX(Capex.cost.trends.real,MATCH($G345,Asset.categories,0),))*(1+$M$38)-1","v":-3.1000000000000028E-2},null,{"$f":"INDEX(Opex.as.proportion.of.capex,MATCH($G345,Asset.categories,0),)","v":0.1},0,10,{"$f":"(1+INDEX(Opex.cost.trends.real,MATCH($G345,Asset.categories,0),))*(1+$M$38)-1","v":2.0000000000000018E-2},null,0,{"$f":"Required.assets.cabinet.RMSAN.1GE.ports","v":980},980,null,{"$f":"INDEX(Demand.distribution.by.regulated.or.unregulated.options,MATCH($F345,Network.types,0),)","v":0.82035298455979266},0.17964701544020736,null,{"$f":"INDEX(Demand.distribution.by.region.options,MATCH($F345,Network.types,0),)","v":0.34529180421584177},0.25196773982959486,7.2950612862075603E-2,0.15491198323120436,0.17487785986128337,null,{"$f":"(INDEX(Demand.copper.for.CAGR.calculations,,MATCH($AP$5,Years.market,0))/\nIF($AP$5-$AO345>=INDEX(Years.market,1,),INDEX(Demand.copper.for.CAGR.calculations,,MATCH($AP$5-$AO345,Years.market,0)),INDEX(Demand.copper.for.CAGR.calculations,,1)))^(1/$AO345)-1","v":-0.32904281252653145},1.1787958558779232E-2,4.2000210389621095E-3,0,null,96.899999999999991,94961.999999999985,94961.999999999985,7,{"$f":"IF(ISTEXT($H345),INDEX($AG345:$AJ345,,MATCH($F345,Network.types,0)),\nIF($H345,$AI345,INDEX($AG345:$AJ345,,MATCH($F345,Network.types,0))))","v":-0.32904281252653145},-0.34984248533820894,0.4109322983059443,39022.952911729073,null,10.199999999999999,9996,null,49018.952911729073,null,999.6,1263.4244996808379,null,51281.977411409913]
[null,304,"RMSAN aggregator","#","Core","Copper","DSLAMs/MSANs","Not applicable (core asset)","VULA VDSL",null,1000,7,{"$f":"(1+INDEX(Capex.cost.trends.real,MATCH($G346,Asset.categories,0),))*(1+$M$38)-1","v":-3.1000000000000028E-2},null,{"$f":"INDEX(Opex.as.proportion.of.capex,MATCH($G346,Asset.categories,0),)","v":0.1},0,100,{"$f":"(1+INDEX(Opex.cost.trends.real,MATCH($G346,Asset.categories,0),))*(1+$M$38)-1","v":2.0000000000000018E-2},null,0,{"$f":"Required.assets.aggregators","v":96},96,null,{"$f":"INDEX(Demand.distribution.by.regulated.or.unregulated.options,MATCH($F346,Network.types,0),)","v":0.82035298455979266},0.17964701544020736,null,{"$f":"INDEX(Demand.distribution.by.region.options,MATCH($F346,Network.types,0),)","v":0.34529180421584177},0.25196773982959486,7.2950612862075603E-2,0.15491198323120436,0.17487785986128337,null,{"$f":"(INDEX(Demand.copper.for.CAGR.calculations,,MATCH($AP$5,Years.market,0))/\nIF($AP$5-$AO346>=INDEX(Years.market,1,),INDEX(Demand.copper.for.CAGR.calculations,,MATCH($AP$5-$AO346,Years.market,0)),INDEX(Demand.copper.for.CAGR.calculations,,1)))^(1/$AO346)-1","v":-0.32904281252653145},1.1787958558779232E-2,4.2000210389621095E-3,0,null,969,93024,93024,7,{"$f":"IF(ISTEXT($H346),INDEX($AG346:$AJ346,,MATCH($F346,Network.types,0)),\nIF($H346,$AI346,INDEX($AG346:$AJ346,,MATCH($F346,Network.types,0))))","v":-0.32904281252653145},-0.34984248533820894,0.4109322983059443,38226.566117612165,null,102,9792,null,48018.566117612165,null,979.2,1237.640326217964,null,50235.406443830128]
[null,305,"1GE port for RMSAN aggregator","#","Core","Copper","DSLAMs/MSANs","Not applicable (core asset)","Access transmission for copper broadband",null,100,7,{"$f":"(1+INDEX(Capex.cost.trends.real,MATCH($G347,Asset.categories,0),))*(1+$M$38)-1","v":-3.1000000000000028E-2},null,{"$f":"INDEX(Opex.as.proportion.of.capex,MATCH($G347,Asset.categories,0),)","v":0.1},0,10,{"$f":"(1+INDEX(Opex.cost.trends.real,MATCH($G347,Asset.categories,0),))*(1+$M$38)-1","v":2.0000000000000018E-2},null,0,{"$f":"Required.assets.aggregators.1GE.ports","v":96},96,null,{"$f":"INDEX(Demand.distribution.by.regulated.or.unregulated.options,MATCH($F347,Network.types,0),)","v":0.82035298455979266},0.17964701544020736,null,{"$f":"INDEX(Demand.distribution.by.region.options,MATCH($F347,Network.types,0),)","v":0.34529180421584177},0.25196773982959486,7.2950612862075603E-2,0.15491198323120436,0.17487785986128337,null,{"$f":"(INDEX(Demand.copper.for.CAGR.calculations,,MATCH($AP$5,Years.market,0))/\nIF($AP$5-$AO347>=INDEX(Years.market,1,),INDEX(Demand.copper.for.CAGR.calculations,,MATCH($AP$5-$AO347,Years.market,0)),INDEX(Demand.copper.for.CAGR.calculations,,1)))^(1/$AO347)-1","v":-0.32904281252653145},1.1787958558779232E-2,4.2000210389621095E-3,0,null,96.899999999999991,9302.4,9302.4,7,{"$f":"IF(ISTEXT($H347),INDEX($AG347:$AJ347,,MATCH($F347,Network.types,0)),\nIF($H347,$AI347,INDEX($AG347:$AJ347,,MATCH($F347,Network.types,0))))","v":-0.32904281252653145},-0.34984248533820894,0.4109322983059443,3822.656611761216,null,10.199999999999999,979.19999999999993,null,4801.8566117612163,null,97.92,123.76403262179642,null,5023.5406443830125]
[null,306,"Spare","-","Spare","Spare","Spare","Not applicable (core asset)","Spare",null,0,1,{"$f":"(1+INDEX(Capex.cost.trends.real,MATCH($G348,Asset.categories,0),))*(1+$M$38)-1","v":2.0000000000000018E-2},null,{"$f":"INDEX(Opex.as.proportion.of.capex,MATCH($G348,Asset.categories,0),)","v":0},0,0,{"$f":"(1+INDEX(Opex.cost.trends.real,MATCH($G348,Asset.categories,0),))*(1+$M$38)-1","v":2.0000000000000018E-2},null,0,0,0,null,{"$f":"INDEX(Demand.distribution.by.regulated.or.unregulated.options,MATCH($F348,Network.types,0),)","v":0},0,null,{"$f":"INDEX(Demand.distribution.by.region.options,MATCH($F348,Network.types,0),)","v":0},0,0,0,0,null,{"$f":"(INDEX(Demand.copper.for.CAGR.calculations,,MATCH($AP$5,Years.market,0))/\nIF($AP$5-$AO348>=INDEX(Years.market,1,),INDEX(Demand.copper.for.CAGR.calculations,,MATCH($AP$5-$AO348,Years.market,0)),INDEX(Demand.copper.for.CAGR.calculations,,1)))^(1/$AO348)-1","v":-0.68833612904945163},1.1787958558779232E-2,4.2000210389621095E-3,0,null,0,0,0,1,{"$f":"IF(ISTEXT($H348),INDEX($AG348:$AJ348,,MATCH($F348,Network.types,0)),\nIF($H348,$AI348,INDEX($AG348:$AJ348,,MATCH($F348,Network.types,0))))","v":0},2.0000000000000018E-2,0,0,null,0,0,null,0,null,0,0,null,0]
[null,307,"Spare","-","Spare","Spare","Spare","Not applicable (core asset)","Spare",null,0,1,{"$f":"(1+INDEX(Capex.cost.trends.real,MATCH($G349,Asset.categories,0),))*(1+$M$38)-1","v":2.0000000000000018E-2},null,{"$f":"INDEX(Opex.as.proportion.of.capex,MATCH($G349,Asset.categories,0),)","v":0},0,0,{"$f":"(1+INDEX(Opex.cost.trends.real,MATCH($G349,Asset.categories,0),))*(1+$M$38)-1","v":2.0000000000000018E-2},null,0,0,0,null,{"$f":"INDEX(Demand.distribution.by.regulated.or.unregulated.options,MATCH($F349,Network.types,0),)","v":0},0,null,{"$f":"INDEX(Demand.distribution.by.region.options,MATCH($F349,Network.types,0),)","v":0},0,0,0,0,null,{"$f":"(INDEX(Demand.copper.for.CAGR.calculations,,MATCH($AP$5,Years.market,0))/\nIF($AP$5-$AO349>=INDEX(Years.market,1,),INDEX(Demand.copper.for.CAGR.calculations,,MATCH($AP$5-$AO349,Years.market,0)),INDEX(Demand.copper.for.CAGR.calculations,,1)))^(1/$AO349)-1","v":-0.68833612904945163},1.1787958558779232E-2,4.2000210389621095E-3,0,null,0,0,0,1,{"$f":"IF(ISTEXT($H349),INDEX($AG349:$AJ349,,MATCH($F349,Network.types,0)),\nIF($H349,$AI349,INDEX($AG349:$AJ349,,MATCH($F349,Network.types,0))))","v":0},2.0000000000000018E-2,0,0,null,0,0,null,0,null,0,0,null,0]
[null,308,"MSAN line card","#","Core","Copper","DSLAMs/MSANs","Not applicable (core asset)","VULA VDSL",null,{"$f":"K343","v":1000},7,{"$f":"(1+INDEX(Capex.cost.trends.real,MATCH($G350,Asset.categories,0),))*(1+$M$38)-1","v":-3.1000000000000028E-2},null,{"$f":"INDEX(Opex.as.proportion.of.capex,MATCH($G350,Asset.categories,0),)","v":0.1},0,100,{"$f":"(1+INDEX(Opex.cost.trends.real,MATCH($G350,Asset.categories,0),))*(1+$M$38)-1","v":2.0000000000000018E-2},null,0,{"$f":"Required.assets.MSAN.line.cards","v":192},192,null,{"$f":"INDEX(Demand.distribution.by.regulated.or.unregulated.options,MATCH($F350,Network.types,0),)","v":0.82035298455979266},0.17964701544020736,null,{"$f":"INDEX(Demand.distribution.by.region.options,MATCH($F350,Network.types,0),)","v":0.34529180421584177},0.25196773982959486,7.2950612862075603E-2,0.15491198323120436,0.17487785986128337,null,{"$f":"(INDEX(Demand.copper.for.CAGR.calculations,,MATCH($AP$5,Years.market,0))/\nIF($AP$5-$AO350>=INDEX(Years.market,1,),INDEX(Demand.copper.for.CAGR.calculations,,MATCH($AP$5-$AO350,Years.market,0)),INDEX(Demand.copper.for.CAGR.calculations,,1)))^(1/$AO350)-1","v":-0.32904281252653145},1.1787958558779232E-2,4.2000210389621095E-3,0,null,969,186048,186048,7,{"$f":"IF(ISTEXT($H350),INDEX($AG350:$AJ350,,MATCH($F350,Network.types,0)),\nIF($H350,$AI350,INDEX($AG350:$AJ350,,MATCH($F350,Network.types,0))))","v":-0.32904281252653145},-0.34984248533820894,0.4109322983059443,76453.13223522433,null,102,19584,null,96037.13223522433,null,1958.4,2475.280652435928,null,100470.81288766026]
[null,309,"MSAN rack","#","Core","Copper","DSLAMs/MSANs","Not applicable (core asset)","VULA VDSL",null,{"$f":"2*K344","v":2000},7,{"$f":"(1+INDEX(Capex.cost.trends.real,MATCH($G351,Asset.categories,0),))*(1+$M$38)-1","v":-3.1000000000000028E-2},null,{"$f":"INDEX(Opex.as.proportion.of.capex,MATCH($G351,Asset.categories,0),)","v":0.1},0,200,{"$f":"(1+INDEX(Opex.cost.trends.real,MATCH($G351,Asset.categories,0),))*(1+$M$38)-1","v":2.0000000000000018E-2},null,0,{"$f":"Required.assets.MSAN.processors","v":96},96,null,{"$f":"INDEX(Demand.distribution.by.regulated.or.unregulated.options,MATCH($F351,Network.types,0),)","v":0.82035298455979266},0.17964701544020736,null,{"$f":"INDEX(Demand.distribution.by.region.options,MATCH($F351,Network.types,0),)","v":0.34529180421584177},0.25196773982959486,7.2950612862075603E-2,0.15491198323120436,0.17487785986128337,null,{"$f":"(INDEX(Demand.copper.for.CAGR.calculations,,MATCH($AP$5,Years.market,0))/\nIF($AP$5-$AO351>=INDEX(Years.market,1,),INDEX(Demand.copper.for.CAGR.calculations,,MATCH($AP$5-$AO351,Years.market,0)),INDEX(Demand.copper.for.CAGR.calculations,,1)))^(1/$AO351)-1","v":-0.32904281252653145},1.1787958558779232E-2,4.2000210389621095E-3,0,null,1938,186048,186048,7,{"$f":"IF(ISTEXT($H351),INDEX($AG351:$AJ351,,MATCH($F351,Network.types,0)),\nIF($H351,$AI351,INDEX($AG351:$AJ351,,MATCH($F351,Network.types,0))))","v":-0.32904281252653145},-0.34984248533820894,0.4109322983059443,76453.13223522433,null,204,19584,null,96037.13223522433,null,1958.4,2475.280652435928,null,100470.81288766026]
[null,310,"1GE port for MSAN - electrical","#","Core","Copper","DSLAMs/MSANs","Not applicable (core asset)","Access transmission for copper broadband",null,{"$f":"K$347","v":100},7,{"$f":"(1+INDEX(Capex.cost.trends.real,MATCH($G352,Asset.categories,0),))*(1+$M$38)-1","v":-3.1000000000000028E-2},null,{"$f":"INDEX(Opex.as.proportion.of.capex,MATCH($G352,Asset.categories,0),)","v":0.1},0,10,{"$f":"(1+INDEX(Opex.cost.trends.real,MATCH($G352,Asset.categories,0),))*(1+$M$38)-1","v":2.0000000000000018E-2},null,0,{"$f":"Required.assets.MSAN.1GE.ports","v":96},96,null,{"$f":"INDEX(Demand.distribution.by.regulated.or.unregulated.options,MATCH($F352,Network.types,0),)","v":0.82035298455979266},0.17964701544020736,null,{"$f":"INDEX(Demand.distribution.by.region.options,MATCH($F352,Network.types,0),)","v":0.34529180421584177},0.25196773982959486,7.2950612862075603E-2,0.15491198323120436,0.17487785986128337,null,{"$f":"(INDEX(Demand.copper.for.CAGR.calculations,,MATCH($AP$5,Years.market,0))/\nIF($AP$5-$AO352>=INDEX(Years.market,1,),INDEX(Demand.copper.for.CAGR.calculations,,MATCH($AP$5-$AO352,Years.market,0)),INDEX(Demand.copper.for.CAGR.calculations,,1)))^(1/$AO352)-1","v":-0.32904281252653145},1.1787958558779232E-2,4.2000210389621095E-3,0,null,96.899999999999991,9302.4,9302.4,7,{"$f":"IF(ISTEXT($H352),INDEX($AG352:$AJ352,,MATCH($F352,Network.types,0)),\nIF($H352,$AI352,INDEX($AG352:$AJ352,,MATCH($F352,Network.types,0))))","v":-0.32904281252653145},-0.34984248533820894,0.4109322983059443,3822.656611761216,null,10.199999999999999,979.19999999999993,null,4801.8566117612163,null,97.92,123.76403262179642,null,5023.5406443830125]
[null,311,"Spare","-","Spare","Spare","Spare","Not applicable (core asset)","Spare",null,0,1,{"$f":"(1+INDEX(Capex.cost.trends.real,MATCH($G353,Asset.categories,0),))*(1+$M$38)-1","v":2.0000000000000018E-2},null,{"$f":"INDEX(Opex.as.proportion.of.capex,MATCH($G353,Asset.categories,0),)","v":0},0,0,{"$f":"(1+INDEX(Opex.cost.trends.real,MATCH($G353,Asset.categories,0),))*(1+$M$38)-1","v":2.0000000000000018E-2},null,0,0,0,null,{"$f":"INDEX(Demand.distribution.by.regulated.or.unregulated.options,MATCH($F353,Network.types,0),)","v":0},0,null,{"$f":"INDEX(Demand.distribution.by.region.options,MATCH($F353,Network.types,0),)","v":0},0,0,0,0,null,{"$f":"(INDEX(Demand.copper.for.CAGR.calculations,,MATCH($AP$5,Years.market,0))/\nIF($AP$5-$AO353>=INDEX(Years.market,1,),INDEX(Demand.copper.for.CAGR.calculations,,MATCH($AP$5-$AO353,Years.market,0)),INDEX(Demand.copper.for.CAGR.calculations,,1)))^(1/$AO353)-1","v":-0.68833612904945163},1.1787958558779232E-2,4.2000210389621095E-3,0,null,0,0,0,1,{"$f":"IF(ISTEXT($H353),INDEX($AG353:$AJ353,,MATCH($F353,Network.types,0)),\nIF($H353,$AI353,INDEX($AG353:$AJ353,,MATCH($F353,Network.types,0))))","v":0},2.0000000000000018E-2,0,0,null,0,0,null,0,null,0,0,null,0]
[null,312,"Exchange-based splitter","#","Core","Fibre","Optical splitter","Not applicable (core asset)","Fibre GPON",null,100,10,{"$f":"(1+INDEX(Capex.cost.trends.real,MATCH($G354,Asset.categories,0),))*(1+$M$38)-1","v":3.0200000000000005E-2},null,{"$f":"INDEX(Opex.as.proportion.of.capex,MATCH($G354,Asset.categories,0),)","v":0.01},0,1,{"$f":"(1+INDEX(Opex.cost.trends.real,MATCH($G354,Asset.categories,0),))*(1+$M$38)-1","v":2.0000000000000018E-2},null,0,{"$f":"Required.assets.exchange.splitters","v":30742.320503680236},30742.320503680236,null,{"$f":"INDEX(Demand.distribution.by.regulated.or.unregulated.options,MATCH($F354,Network.types,0),)","v":0.82035298455979277},0.17964701544020742,null,{"$f":"INDEX(Demand.distribution.by.region.options,MATCH($F354,Network.types,0),)","v":0.34529180421584182},0.25196773982959508,7.2950612862075645E-2,0.15491198323120442,0.1748778598612834,null,{"$f":"(INDEX(Demand.copper.for.CAGR.calculations,,MATCH($AP$5,Years.market,0))/\nIF($AP$5-$AO354>=INDEX(Years.market,1,),INDEX(Demand.copper.for.CAGR.calculations,,MATCH($AP$5-$AO354,Years.market,0)),INDEX(Demand.copper.for.CAGR.calculations,,1)))^(1/$AO354)-1","v":-0.2437134677350149},1.1787958558779232E-2,4.2000210389621095E-3,0,null,103.02,3167073.8582891379,3167073.8582891379,10,{"$f":"IF(ISTEXT($H354),INDEX($AG354:$AJ354,,MATCH($F354,Network.types,0)),\nIF($H354,$AI354,INDEX($AG354:$AJ354,,MATCH($F354,Network.types,0))))","v":1.1787958558779232E-2},4.23439549072544E-2,0.10647821581606504,337224.37378832861,null,1.02,31357.166913753841,null,368581.54070208245,null,3135.7166913753845,9389.2498404314192,null,381106.50723388925]
[null,313,"OLT line card","#","Core","Fibre","OLT","Not applicable (core asset)","Fibre GPON and PtP at the OLT",null,1000,7,{"$f":"(1+INDEX(Capex.cost.trends.real,MATCH($G355,Asset.categories,0),))*(1+$M$38)-1","v":-3.1000000000000028E-2},null,{"$f":"INDEX(Opex.as.proportion.of.capex,MATCH($G355,Asset.categories,0),)","v":0.01},0,10,{"$f":"(1+INDEX(Opex.cost.trends.real,MATCH($G355,Asset.categories,0),))*(1+$M$38)-1","v":2.0000000000000018E-2},null,0,{"$f":"Required.assets.OLT.line.cards","v":768},768,null,{"$f":"INDEX(Demand.distribution.by.regulated.or.unregulated.options,MATCH($F355,Network.types,0),)","v":0.82035298455979277},0.17964701544020742,null,{"$f":"INDEX(Demand.distribution.by.region.options,MATCH($F355,Network.types,0),)","v":0.34529180421584182},0.25196773982959508,7.2950612862075645E-2,0.15491198323120442,0.1748778598612834,null,{"$f":"(INDEX(Demand.copper.for.CAGR.calculations,,MATCH($AP$5,Years.market,0))/\nIF($AP$5-$AO355>=INDEX(Years.market,1,),INDEX(Demand.copper.for.CAGR.calculations,,MATCH($AP$5-$AO355,Years.market,0)),INDEX(Demand.copper.for.CAGR.calculations,,1)))^(1/$AO355)-1","v":-0.32904281252653145},1.1787958558779232E-2,4.2000210389621095E-3,0,null,969,744192,744192,7,{"$f":"IF(ISTEXT($H355),INDEX($AG355:$AJ355,,MATCH($F355,Network.types,0)),\nIF($H355,$AI355,INDEX($AG355:$AJ355,,MATCH($F355,Network.types,0))))","v":1.1787958558779232E-2},-1.9577468156542932E-2,0.18020852871022588,134109.74539792043,null,10.199999999999999,7833.5999999999995,null,141943.34539792044,null,783.36,3605.1506063498464,null,146331.85600427026]
[null,314,"OLT rack","#","Core","Fibre","OLT","Not applicable (core asset)","Fibre GPON and PtP at the OLT",null,1000,7,{"$f":"(1+INDEX(Capex.cost.trends.real,MATCH($G356,Asset.categories,0),))*(1+$M$38)-1","v":-3.1000000000000028E-2},null,{"$f":"INDEX(Opex.as.proportion.of.capex,MATCH($G356,Asset.categories,0),)","v":0.01},0,10,{"$f":"(1+INDEX(Opex.cost.trends.real,MATCH($G356,Asset.categories,0),))*(1+$M$38)-1","v":2.0000000000000018E-2},null,0,{"$f":"Required.assets.OLT.processors","v":192},192,null,{"$f":"INDEX(Demand.distribution.by.regulated.or.unregulated.options,MATCH($F356,Network.types,0),)","v":0.82035298455979277},0.17964701544020742,null,{"$f":"INDEX(Demand.distribution.by.region.options,MATCH($F356,Network.types,0),)","v":0.34529180421584182},0.25196773982959508,7.2950612862075645E-2,0.15491198323120442,0.1748778598612834,null,{"$f":"(INDEX(Demand.copper.for.CAGR.calculations,,MATCH($AP$5,Years.market,0))/\nIF($AP$5-$AO356>=INDEX(Years.market,1,),INDEX(Demand.copper.for.CAGR.calculations,,MATCH($AP$5-$AO356,Years.market,0)),INDEX(Demand.copper.for.CAGR.calculations,,1)))^(1/$AO356)-1","v":-0.32904281252653145},1.1787958558779232E-2,4.2000210389621095E-3,0,null,969,186048,186048,7,{"$f":"IF(ISTEXT($H356),INDEX($AG356:$AJ356,,MATCH($F356,Network.types,0)),\nIF($H356,$AI356,INDEX($AG356:$AJ356,,MATCH($F356,Network.types,0))))","v":1.1787958558779232E-2},-1.9577468156542932E-2,0.18020852871022588,33527.436349480107,null,10.199999999999999,1958.3999999999999,null,35485.836349480109,null,195.84,901.2876515874616,null,36582.964001067565]
[null,315,"1GE port for OLT - electrical","#","Core","Fibre","OLT","Not applicable (core asset)","Access transmission for fibre broadband",null,{"$f":"K$347","v":100},7,{"$f":"(1+INDEX(Capex.cost.trends.real,MATCH($G357,Asset.categories,0),))*(1+$M$38)-1","v":-3.1000000000000028E-2},null,{"$f":"INDEX(Opex.as.proportion.of.capex,MATCH($G357,Asset.categories,0),)","v":0.01},0,1,{"$f":"(1+INDEX(Opex.cost.trends.real,MATCH($G357,Asset.categories,0),))*(1+$M$38)-1","v":2.0000000000000018E-2},null,0,{"$f":"Required.assets.OLT.1GE.ports","v":4521.208522214406},4521.208522214406,null,{"$f":"INDEX(Demand.distribution.by.regulated.or.unregulated.options,MATCH($F357,Network.types,0),)","v":0.82035298455979277},0.17964701544020742,null,{"$f":"INDEX(Demand.distribution.by.region.options,MATCH($F357,Network.types,0),)","v":0.34529180421584182},0.25196773982959508,7.2950612862075645E-2,0.15491198323120442,0.1748778598612834,null,{"$f":"(INDEX(Demand.copper.for.CAGR.calculations,,MATCH($AP$5,Years.market,0))/\nIF($AP$5-$AO357>=INDEX(Years.market,1,),INDEX(Demand.copper.for.CAGR.calculations,,MATCH($AP$5-$AO357,Years.market,0)),INDEX(Demand.copper.for.CAGR.calculations,,1)))^(1/$AO357)-1","v":-0.32904281252653145},1.1787958558779232E-2,4.2000210389621095E-3,0,null,96.899999999999991,438105.10580257588,438105.10580257588,7,{"$f":"IF(ISTEXT($H357),INDEX($AG357:$AJ357,,MATCH($F357,Network.types,0)),\nIF($H357,$AI357,INDEX($AG357:$AJ357,,MATCH($F357,Network.types,0))))","v":1.1787958558779232E-2},-1.9577468156542932E-2,0.18020852871022588,78950.276537120051,null,1.02,4611.6326926586944,null,83561.909229778743,null,461.16326926586947,2122.3486517311671,null,86145.421150775786]
[null,316,"Spare","-","Spare","Spare","Spare","Not applicable (core asset)","Spare",null,0,1,{"$f":"(1+INDEX(Capex.cost.trends.real,MATCH($G358,Asset.categories,0),))*(1+$M$38)-1","v":2.0000000000000018E-2},null,{"$f":"INDEX(Opex.as.proportion.of.capex,MATCH($G358,Asset.categories,0),)","v":0},0,0,{"$f":"(1+INDEX(Opex.cost.trends.real,MATCH($G358,Asset.categories,0),))*(1+$M$38)-1","v":2.0000000000000018E-2},null,0,0,0,null,{"$f":"INDEX(Demand.distribution.by.regulated.or.unregulated.options,MATCH($F358,Network.types,0),)","v":0},0,null,{"$f":"INDEX(Demand.distribution.by.region.options,MATCH($F358,Network.types,0),)","v":0},0,0,0,0,null,{"$f":"(INDEX(Demand.copper.for.CAGR.calculations,,MATCH($AP$5,Years.market,0))/\nIF($AP$5-$AO358>=INDEX(Years.market,1,),INDEX(Demand.copper.for.CAGR.calculations,,MATCH($AP$5-$AO358,Years.market,0)),INDEX(Demand.copper.for.CAGR.calculations,,1)))^(1/$AO358)-1","v":-0.68833612904945163},1.1787958558779232E-2,4.2000210389621095E-3,0,null,0,0,0,1,{"$f":"IF(ISTEXT($H358),INDEX($AG358:$AJ358,,MATCH($F358,Network.types,0)),\nIF($H358,$AI358,INDEX($AG358:$AJ358,,MATCH($F358,Network.types,0))))","v":0},2.0000000000000018E-2,0,0,null,0,0,null,0,null,0,0,null,0]
[null,317,"Fibre termination unit (FTU) / optical network terminal (ONT)","#","Access connection","Fibre","FTU / ONT",false,"Fibre GPON",null,10,7,{"$f":"(1+INDEX(Capex.cost.trends.real,MATCH($G359,Asset.categories,0),))*(1+$M$38)-1","v":-3.1000000000000028E-2},null,{"$f":"INDEX(Opex.as.proportion.of.capex,MATCH($G359,Asset.categories,0),)","v":0.1},0,1,{"$f":"(1+INDEX(Opex.cost.trends.real,MATCH($G359,Asset.categories,0),))*(1+$M$38)-1","v":2.0000000000000018E-2},null,0,{"$f":"INDEX(Fibre.connections,,MATCH(CTRL.year.selected,Years.costing,0))","v":253721.06796133652},253721.06796133652,null,{"$f":"INDEX(Demand.distribution.by.regulated.or.unregulated.options,MATCH($F359,Network.types,0),)","v":0.82035298455979277},0.17964701544020742,null,{"$f":"INDEX(Demand.distribution.by.region.options,MATCH($F359,Network.types,0),)","v":0.34529180421584182},0.25196773982959508,7.2950612862075645E-2,0.15491198323120442,0.1748778598612834,null,{"$f":"(INDEX(Demand.copper.for.CAGR.calculations,,MATCH($AP$5,Years.market,0))/\nIF($AP$5-$AO359>=INDEX(Years.market,1,),INDEX(Demand.copper.for.CAGR.calculations,,MATCH($AP$5-$AO359,Years.market,0)),INDEX(Demand.copper.for.CAGR.calculations,,1)))^(1/$AO359)-1","v":-0.32904281252653145},1.1787958558779232E-2,4.2000210389621095E-3,0,null,9.69,2458557.1485453509,2458557.1485453509,7,{"$f":"IF(ISTEXT($H359),INDEX($AG359:$AJ359,,MATCH($F359,Network.types,0)),\nIF($H359,$AI359,INDEX($AG359:$AJ359,,MATCH($F359,Network.types,0))))","v":1.1787958558779232E-2},-1.9577468156542932E-2,0.18020852871022588,443052.96648936596,null,1.02,258795.48932056327,null,701848.45580992918,null,25879.548932056328,18381.767099848992,null,746109.77184183442]
[null,318,"Spare","-","Spare","Spare","Spare","Not applicable (core asset)","Spare",null,0,1,{"$f":"(1+INDEX(Capex.cost.trends.real,MATCH($G360,Asset.categories,0),))*(1+$M$38)-1","v":2.0000000000000018E-2},null,{"$f":"INDEX(Opex.as.proportion.of.capex,MATCH($G360,Asset.categories,0),)","v":0},0,0,{"$f":"(1+INDEX(Opex.cost.trends.real,MATCH($G360,Asset.categories,0),))*(1+$M$38)-1","v":2.0000000000000018E-2},null,0,0,0,null,{"$f":"INDEX(Demand.distribution.by.regulated.or.unregulated.options,MATCH($F360,Network.types,0),)","v":0},0,null,{"$f":"INDEX(Demand.distribution.by.region.options,MATCH($F360,Network.types,0),)","v":0},0,0,0,0,null,{"$f":"(INDEX(Demand.copper.for.CAGR.calculations,,MATCH($AP$5,Years.market,0))/\nIF($AP$5-$AO360>=INDEX(Years.market,1,),INDEX(Demand.copper.for.CAGR.calculations,,MATCH($AP$5-$AO360,Years.market,0)),INDEX(Demand.copper.for.CAGR.calculations,,1)))^(1/$AO360)-1","v":-0.68833612904945163},1.1787958558779232E-2,4.2000210389621095E-3,0,null,0,0,0,1,{"$f":"IF(ISTEXT($H360),INDEX($AG360:$AJ360,,MATCH($F360,Network.types,0)),\nIF($H360,$AI360,INDEX($AG360:$AJ360,,MATCH($F360,Network.types,0))))","v":0},2.0000000000000018E-2,0,0,null,0,0,null,0,null,0,0,null,0]
[null,319,"Spare","-","Spare","Spare","Spare","Not applicable (core asset)","Spare",null,0,1,{"$f":"(1+INDEX(Capex.cost.trends.real,MATCH($G361,Asset.categories,0),))*(1+$M$38)-1","v":2.0000000000000018E-2},null,{"$f":"INDEX(Opex.as.proportion.of.capex,MATCH($G361,Asset.categories,0),)","v":0},0,0,{"$f":"(1+INDEX(Opex.cost.trends.real,MATCH($G361,Asset.categories,0),))*(1+$M$38)-1","v":2.0000000000000018E-2},null,0,0,0,null,{"$f":"INDEX(Demand.distribution.by.regulated.or.unregulated.options,MATCH($F361,Network.types,0),)","v":0},0,null,{"$f":"INDEX(Demand.distribution.by.region.options,MATCH($F361,Network.types,0),)","v":0},0,0,0,0,null,{"$f":"(INDEX(Demand.copper.for.CAGR.calculations,,MATCH($AP$5,Years.market,0))/\nIF($AP$5-$AO361>=INDEX(Years.market,1,),INDEX(Demand.copper.for.CAGR.calculations,,MATCH($AP$5-$AO361,Years.market,0)),INDEX(Demand.copper.for.CAGR.calculations,,1)))^(1/$AO361)-1","v":-0.68833612904945163},1.1787958558779232E-2,4.2000210389621095E-3,0,null,0,0,0,1,{"$f":"IF(ISTEXT($H361),INDEX($AG361:$AJ361,,MATCH($F361,Network.types,0)),\nIF($H361,$AI361,INDEX($AG361:$AJ361,,MATCH($F361,Network.types,0))))","v":0},2.0000000000000018E-2,0,0,null,0,0,null,0,null,0,0,null,0]
[null,320,"Spare","-","Spare","Spare","Spare","Not applicable (core asset)","Spare",null,0,1,{"$f":"(1+INDEX(Capex.cost.trends.real,MATCH($G362,Asset.categories,0),))*(1+$M$38)-1","v":2.0000000000000018E-2},null,{"$f":"INDEX(Opex.as.proportion.of.capex,MATCH($G362,Asset.categories,0),)","v":0},0,0,{"$f":"(1+INDEX(Opex.cost.trends.real,MATCH($G362,Asset.categories,0),))*(1+$M$38)-1","v":2.0000000000000018E-2},null,0,0,0,null,{"$f":"INDEX(Demand.distribution.by.regulated.or.unregulated.options,MATCH($F362,Network.types,0),)","v":0},0,null,{"$f":"INDEX(Demand.distribution.by.region.options,MATCH($F362,Network.types,0),)","v":0},0,0,0,0,null,{"$f":"(INDEX(Demand.copper.for.CAGR.calculations,,MATCH($AP$5,Years.market,0))/\nIF($AP$5-$AO362>=INDEX(Years.market,1,),INDEX(Demand.copper.for.CAGR.calculations,,MATCH($AP$5-$AO362,Years.market,0)),INDEX(Demand.copper.for.CAGR.calculations,,1)))^(1/$AO362)-1","v":-0.68833612904945163},1.1787958558779232E-2,4.2000210389621095E-3,0,null,0,0,0,1,{"$f":"IF(ISTEXT($H362),INDEX($AG362:$AJ362,,MATCH($F362,Network.types,0)),\nIF($H362,$AI362,INDEX($AG362:$AJ362,,MATCH($F362,Network.types,0))))","v":0},2.0000000000000018E-2,0,0,null,0,0,null,0,null,0,0,null,0]
[null,321,"Spare","-","Spare","Spare","Spare","Not applicable (core asset)","Spare",null,0,{"$f":"INDEX(Lifetimes,MATCH($G363,Asset.categories,0))","v":1},{"$f":"(1+INDEX(Capex.cost.trends.real,MATCH($G363,Asset.categories,0),))*(1+$M$38)-1","v":2.0000000000000018E-2},null,{"$f":"INDEX(Opex.as.proportion.of.capex,MATCH($G363,Asset.categories,0),)","v":0},0,0,{"$f":"(1+INDEX(Opex.cost.trends.real,MATCH($G363,Asset.categories,0),))*(1+$M$38)-1","v":2.0000000000000018E-2},null,0,0,0,null,{"$f":"INDEX(Demand.distribution.by.regulated.or.unregulated.options,MATCH($F363,Network.types,0),)","v":0},0,null,{"$f":"INDEX(Demand.distribution.by.region.options,MATCH($F363,Network.types,0),)","v":0},0,0,0,0,null,{"$f":"(INDEX(Demand.copper.for.CAGR.calculations,,MATCH($AP$5,Years.market,0))/\nIF($AP$5-$AO363>=INDEX(Years.market,1,),INDEX(Demand.copper.for.CAGR.calculations,,MATCH($AP$5-$AO363,Years.market,0)),INDEX(Demand.copper.for.CAGR.calculations,,1)))^(1/$AO363)-1","v":-0.68833612904945163},{"$f":"Demand.CGAR.fibre.acccess","v":1.1787958558779232E-2},{"$f":"Demand.CGAR.common","v":4.2000210389621095E-3},0,null,{"$f":"K363*(1+M363)^(CTRL.year.selected-Capex.reference.year)","v":0},0,0,1,{"$f":"IF(ISTEXT($H363),INDEX($AG363:$AJ363,,MATCH($F363,Network.types,0)),\nIF($H363,$AI363,INDEX($AG363:$AJ363,,MATCH($F363,Network.types,0))))","v":0},2.0000000000000018E-2,{"$f":"IF($V363=0,0,(CTRL.WACC-AQ363)/(1-((1+AQ363)/(1+CTRL.WACC))^AO363))*IF(AND(F363=F$36,H363=H$37),(1+AP363)^INDEX(Age.copper.assets,MATCH($G363,Asset.categories,0)),1)","v":0},0,null,{"$f":"Q363*(1+R363)^(CTRL.year.selected-Capex.reference.year)","v":0},0,null,0,null,0,0,null,0]
[null,322,"Spare","-","Spare","Spare","Spare","Not applicable (core asset)","Spare",null,0,1,{"$f":"(1+INDEX(Capex.cost.trends.real,MATCH($G364,Asset.categories,0),))*(1+$M$38)-1","v":2.0000000000000018E-2},null,{"$f":"INDEX(Opex.as.proportion.of.capex,MATCH($G364,Asset.categories,0),)","v":0},0,{"$f":"K364*O364+P364","v":0},{"$f":"(1+INDEX(Opex.cost.trends.real,MATCH($G364,Asset.categories,0),))*(1+$M$38)-1","v":2.0000000000000018E-2},null,0,0,0,null,{"$f":"INDEX(Demand.distribution.by.regulated.or.unregulated.options,MATCH($F364,Network.types,0),)","v":0},0,null,{"$f":"INDEX(Demand.distribution.by.region.options,MATCH($F364,Network.types,0),)","v":0},0,0,0,0,null,{"$f":"(INDEX(Demand.copper.for.CAGR.calculations,,MATCH($AP$5,Years.market,0))/\nIF($AP$5-$AO364>=INDEX(Years.market,1,),INDEX(Demand.copper.for.CAGR.calculations,,MATCH($AP$5-$AO364,Years.market,0)),INDEX(Demand.copper.for.CAGR.calculations,,1)))^(1/$AO364)-1","v":-0.68833612904945163},1.1787958558779232E-2,4.2000210389621095E-3,0,null,0,{"$f":"V364*AL364","v":0},0,1,{"$f":"IF(ISTEXT($H364),INDEX($AG364:$AJ364,,MATCH($F364,Network.types,0)),\nIF($H364,$AI364,INDEX($AG364:$AJ364,,MATCH($F364,Network.types,0))))","v":0},{"$f":"(1+M364)*(1+AP364)-1","v":2.0000000000000018E-2},0,0,null,0,0,null,{"$f":"AS364+AV364","v":0},null,0,0,null,0]
[null,323,"Spare","-","Spare","Spare","Spare","Not applicable (core asset)","Spare",null,0,1,{"$f":"(1+INDEX(Capex.cost.trends.real,MATCH($G365,Asset.categories,0),))*(1+$M$38)-1","v":2.0000000000000018E-2},null,{"$f":"INDEX(Opex.as.proportion.of.capex,MATCH($G365,Asset.categories,0),)","v":0},0,0,{"$f":"(1+INDEX(Opex.cost.trends.real,MATCH($G365,Asset.categories,0),))*(1+$M$38)-1","v":2.0000000000000018E-2},null,0,0,0,null,{"$f":"INDEX(Demand.distribution.by.regulated.or.unregulated.options,MATCH($F365,Network.types,0),)","v":0},0,null,{"$f":"INDEX(Demand.distribution.by.region.options,MATCH($F365,Network.types,0),)","v":0},0,0,0,0,null,{"$f":"(INDEX(Demand.copper.for.CAGR.calculations,,MATCH($AP$5,Years.market,0))/\nIF($AP$5-$AO365>=INDEX(Years.market,1,),INDEX(Demand.copper.for.CAGR.calculations,,MATCH($AP$5-$AO365,Years.market,0)),INDEX(Demand.copper.for.CAGR.calculations,,1)))^(1/$AO365)-1","v":-0.68833612904945163},1.1787958558779232E-2,4.2000210389621095E-3,0,null,0,0,0,1,{"$f":"IF(ISTEXT($H365),INDEX($AG365:$AJ365,,MATCH($F365,Network.types,0)),\nIF($H365,$AI365,INDEX($AG365:$AJ365,,MATCH($F365,Network.types,0))))","v":0},2.0000000000000018E-2,0,0,null,0,0,null,0,null,0,0,null,0]
[null,324,"Ethernet switch units - 1GE electrical ports cards","#","Core","Common","Switches","Not applicable (core asset)","Access switching",null,1000,7,{"$f":"(1+INDEX(Capex.cost.trends.real,MATCH($G366,Asset.categories,0),))*(1+$M$38)-1","v":-3.1000000000000028E-2},null,{"$f":"INDEX(Opex.as.proportion.of.capex,MATCH($G366,Asset.categories,0),)","v":0.1},0,100,{"$f":"(1+INDEX(Opex.cost.trends.real,MATCH($G366,Asset.categories,0),))*(1+$M$38)-1","v":2.0000000000000018E-2},null,0,{"$f":"Required.assets.Ethernet.switch.1GE.electrical.cards","v":384},384,null,{"$f":"INDEX(Demand.distribution.by.regulated.or.unregulated.options,MATCH($F366,Network.types,0),)","v":0.82035298455979277},0.17964701544020742,null,{"$f":"INDEX(Demand.distribution.by.region.options,MATCH($F366,Network.types,0),)","v":0.34529180421584182},0.25196773982959508,7.2950612862075631E-2,0.15491198323120442,0.17487785986128343,null,{"$f":"(INDEX(Demand.copper.for.CAGR.calculations,,MATCH($AP$5,Years.market,0))/\nIF($AP$5-$AO366>=INDEX(Years.market,1,),INDEX(Demand.copper.for.CAGR.calculations,,MATCH($AP$5-$AO366,Years.market,0)),INDEX(Demand.copper.for.CAGR.calculations,,1)))^(1/$AO366)-1","v":-0.32904281252653145},1.1787958558779232E-2,4.2000210389621095E-3,0,null,969,372096,372096,7,{"$f":"IF(ISTEXT($H366),INDEX($AG366:$AJ366,,MATCH($F366,Network.types,0)),\nIF($H366,$AI366,INDEX($AG366:$AJ366,,MATCH($F366,Network.types,0))))","v":4.2000210389621095E-3},-2.6930179613245731E-2,0.18394408911989099,68444.859785154957,null,102,39168,null,107612.85978515496,null,3916.8,2817.1407689923599,null,114346.80055414732]
[null,325,"Ethernet switch units - 10GE linecards","#","Core","Common","Switches","Not applicable (core asset)","Access switching",null,1000,7,{"$f":"(1+INDEX(Capex.cost.trends.real,MATCH($G367,Asset.categories,0),))*(1+$M$38)-1","v":-3.1000000000000028E-2},null,{"$f":"INDEX(Opex.as.proportion.of.capex,MATCH($G367,Asset.categories,0),)","v":0.1},0,100,{"$f":"(1+INDEX(Opex.cost.trends.real,MATCH($G367,Asset.categories,0),))*(1+$M$38)-1","v":2.0000000000000018E-2},null,0,{"$f":"Required.assets.Ethernet.switch.10GE.optical.cards","v":5964},5964,null,{"$f":"INDEX(Demand.distribution.by.regulated.or.unregulated.options,MATCH($F367,Network.types,0),)","v":0.82035298455979277},0.17964701544020742,null,{"$f":"INDEX(Demand.distribution.by.region.options,MATCH($F367,Network.types,0),)","v":0.34529180421584182},0.25196773982959508,7.2950612862075631E-2,0.15491198323120442,0.17487785986128343,null,{"$f":"(INDEX(Demand.copper.for.CAGR.calculations,,MATCH($AP$5,Years.market,0))/\nIF($AP$5-$AO367>=INDEX(Years.market,1,),INDEX(Demand.copper.for.CAGR.calculations,,MATCH($AP$5-$AO367,Years.market,0)),INDEX(Demand.copper.for.CAGR.calculations,,1)))^(1/$AO367)-1","v":-0.32904281252653145},1.1787958558779232E-2,4.2000210389621095E-3,0,null,969,5779116,5779116,7,{"$f":"IF(ISTEXT($H367),INDEX($AG367:$AJ367,,MATCH($F367,Network.types,0)),\nIF($H367,$AI367,INDEX($AG367:$AJ367,,MATCH($F367,Network.types,0))))","v":4.2000210389621095E-3},-2.6930179613245731E-2,0.18394408911989099,1063034.2285381879,null,102,608328,null,1671362.2285381879,null,60832.800000000003,43753.71756841259,null,1775948.7461066006]
[null,326,"Ethernet switch units - Chassis","#","Core","Common","Switches","Not applicable (core asset)","Access switching",null,10000,7,{"$f":"(1+INDEX(Capex.cost.trends.real,MATCH($G368,Asset.categories,0),))*(1+$M$38)-1","v":-3.1000000000000028E-2},null,{"$f":"INDEX(Opex.as.proportion.of.capex,MATCH($G368,Asset.categories,0),)","v":0.1},0,1000,{"$f":"(1+INDEX(Opex.cost.trends.real,MATCH($G368,Asset.categories,0),))*(1+$M$38)-1","v":2.0000000000000018E-2},null,0,{"$f":"Required.assets.Ethernet.switch.chassis","v":1322},1322,null,{"$f":"INDEX(Demand.distribution.by.regulated.or.unregulated.options,MATCH($F368,Network.types,0),)","v":0.82035298455979277},0.17964701544020742,null,{"$f":"INDEX(Demand.distribution.by.region.options,MATCH($F368,Network.types,0),)","v":0.34529180421584182},0.25196773982959508,7.2950612862075631E-2,0.15491198323120442,0.17487785986128343,null,{"$f":"(INDEX(Demand.copper.for.CAGR.calculations,,MATCH($AP$5,Years.market,0))/\nIF($AP$5-$AO368>=INDEX(Years.market,1,),INDEX(Demand.copper.for.CAGR.calculations,,MATCH($AP$5-$AO368,Years.market,0)),INDEX(Demand.copper.for.CAGR.calculations,,1)))^(1/$AO368)-1","v":-0.32904281252653145},1.1787958558779232E-2,4.2000210389621095E-3,0,null,9690,12810180,12810180,7,{"$f":"IF(ISTEXT($H368),INDEX($AG368:$AJ368,,MATCH($F368,Network.types,0)),\nIF($H368,$AI368,INDEX($AG368:$AJ368,,MATCH($F368,Network.types,0))))","v":4.2000210389621095E-3},-2.6930179613245731E-2,0.18394408911989099,2356356.8915618453,null,1020,1348440,null,3704796.8915618453,null,134844,96985.940015830725,null,3936626.8315776759]
[null,327,"Spare","-","Spare","Spare","Spare","Not applicable (core asset)","Spare",null,0,1,{"$f":"(1+INDEX(Capex.cost.trends.real,MATCH($G369,Asset.categories,0),))*(1+$M$38)-1","v":2.0000000000000018E-2},null,{"$f":"INDEX(Opex.as.proportion.of.capex,MATCH($G369,Asset.categories,0),)","v":0},0,0,{"$f":"(1+INDEX(Opex.cost.trends.real,MATCH($G369,Asset.categories,0),))*(1+$M$38)-1","v":2.0000000000000018E-2},null,0,0,0,null,{"$f":"INDEX(Demand.distribution.by.regulated.or.unregulated.options,MATCH($F369,Network.types,0),)","v":0},0,null,{"$f":"INDEX(Demand.distribution.by.region.options,MATCH($F369,Network.types,0),)","v":0},0,0,0,0,null,{"$f":"(INDEX(Demand.copper.for.CAGR.calculations,,MATCH($AP$5,Years.market,0))/\nIF($AP$5-$AO369>=INDEX(Years.market,1,),INDEX(Demand.copper.for.CAGR.calculations,,MATCH($AP$5-$AO369,Years.market,0)),INDEX(Demand.copper.for.CAGR.calculations,,1)))^(1/$AO369)-1","v":-0.68833612904945163},1.1787958558779232E-2,4.2000210389621095E-3,0,null,0,0,0,1,{"$f":"IF(ISTEXT($H369),INDEX($AG369:$AJ369,,MATCH($F369,Network.types,0)),\nIF($H369,$AI369,INDEX($AG369:$AJ369,,MATCH($F369,Network.types,0))))","v":0},2.0000000000000018E-2,0,0,null,0,0,null,0,null,0,0,null,0]
[null,328,"Spare","-","Spare","Spare","Spare","Not applicable (core asset)","Spare",null,0,1,{"$f":"(1+INDEX(Capex.cost.trends.real,MATCH($G370,Asset.categories,0),))*(1+$M$38)-1","v":2.0000000000000018E-2},null,{"$f":"INDEX(Opex.as.proportion.of.capex,MATCH($G370,Asset.categories,0),)","v":0},0,0,{"$f":"(1+INDEX(Opex.cost.trends.real,MATCH($G370,Asset.categories,0),))*(1+$M$38)-1","v":2.0000000000000018E-2},null,0,0,0,null,{"$f":"INDEX(Demand.distribution.by.regulated.or.unregulated.options,MATCH($F370,Network.types,0),)","v":0},0,null,{"$f":"INDEX(Demand.distribution.by.region.options,MATCH($F370,Network.types,0),)","v":0},0,0,0,0,null,{"$f":"(INDEX(Demand.copper.for.CAGR.calculations,,MATCH($AP$5,Years.market,0))/\nIF($AP$5-$AO370>=INDEX(Years.market,1,),INDEX(Demand.copper.for.CAGR.calculations,,MATCH($AP$5-$AO370,Years.market,0)),INDEX(Demand.copper.for.CAGR.calculations,,1)))^(1/$AO370)-1","v":-0.68833612904945163},1.1787958558779232E-2,4.2000210389621095E-3,0,null,0,0,0,1,{"$f":"IF(ISTEXT($H370),INDEX($AG370:$AJ370,,MATCH($F370,Network.types,0)),\nIF($H370,$AI370,INDEX($AG370:$AJ370,,MATCH($F370,Network.types,0))))","v":0},2.0000000000000018E-2,0,0,null,0,0,null,0,null,0,0,null,0]
[null,329,"Regional transmission - 24 fibre cable","metres","Core","Common","Fibre cable","Not applicable (core asset)","Distribution transmission",null,{"$f":"K331","v":1},25,{"$f":"(1+INDEX(Capex.cost.trends.real,MATCH($G371,Asset.categories,0),))*(1+$M$38)-1","v":3.0200000000000005E-2},null,{"$f":"INDEX(Opex.as.proportion.of.capex,MATCH($G371,Asset.categories,0),)","v":0.01},0,0.01,{"$f":"(1+INDEX(Opex.cost.trends.real,MATCH($G371,Asset.categories,0),))*(1+$M$38)-1","v":2.0000000000000018E-2},null,0,{"$f":"Required.assets.aggregation.fibre.length","v":1742711.3628131675},1742711.3628131675,null,{"$f":"INDEX(Demand.distribution.by.regulated.or.unregulated.options,MATCH($F371,Network.types,0),)","v":0.82035298455979277},0.17964701544020742,null,{"$f":"INDEX(Demand.distribution.by.region.options,MATCH($F371,Network.types,0),)","v":0.34529180421584182},0.25196773982959508,7.2950612862075631E-2,0.15491198323120442,0.17487785986128343,null,{"$f":"(INDEX(Demand.copper.for.CAGR.calculations,,MATCH($AP$5,Years.market,0))/\nIF($AP$5-$AO371>=INDEX(Years.market,1,),INDEX(Demand.copper.for.CAGR.calculations,,MATCH($AP$5-$AO371,Years.market,0)),INDEX(Demand.copper.for.CAGR.calculations,,1)))^(1/$AO371)-1","v":-0.10571788210149291},1.1787958558779232E-2,4.2000210389621095E-3,0,null,1.0302,1795341.2459701251,1795341.2459701251,25,{"$f":"IF(ISTEXT($H371),INDEX($AG371:$AJ371,,MATCH($F371,Network.types,0)),\nIF($H371,$AI371,INDEX($AG371:$AJ371,,MATCH($F371,Network.types,0))))","v":4.2000210389621095E-3},3.4526861674338827E-2,4.7836544545619974E-2,85882.921487438754,null,1.0200000000000001E-2,17775.65590069431,null,103658.57738813307,null,1777.565590069431,2663.2239126469335,null,108099.36689084943]
[null,330,"Regional transmission - trench","metres","Core","Common","Trenches","Not applicable (core asset)","Distribution transmission",null,{"$f":"K193","v":10},40,{"$f":"(1+INDEX(Capex.cost.trends.real,MATCH($G372,Asset.categories,0),))*(1+$M$38)-1","v":3.0200000000000005E-2},null,{"$f":"INDEX(Opex.as.proportion.of.capex,MATCH($G372,Asset.categories,0),)","v":0.01},0,0.1,{"$f":"(1+INDEX(Opex.cost.trends.real,MATCH($G372,Asset.categories,0),))*(1+$M$38)-1","v":2.0000000000000018E-2},null,0,{"$f":"Required.assets.aggregation.trench.length","v":210163.63562439103},210163.63562439103,null,{"$f":"INDEX(Demand.distribution.by.regulated.or.unregulated.options,MATCH($F372,Network.types,0),)","v":0.82035298455979277},0.17964701544020742,null,{"$f":"INDEX(Demand.distribution.by.region.options,MATCH($F372,Network.types,0),)","v":0.34529180421584182},0.25196773982959508,7.2950612862075631E-2,0.15491198323120442,0.17487785986128343,null,{"$f":"(INDEX(Demand.copper.for.CAGR.calculations,,MATCH($AP$5,Years.market,0))/\nIF($AP$5-$AO372>=INDEX(Years.market,1,),INDEX(Demand.copper.for.CAGR.calculations,,MATCH($AP$5-$AO372,Years.market,0)),INDEX(Demand.copper.for.CAGR.calculations,,1)))^(1/$AO372)-1","v":-6.7451148267193006E-2},1.1787958558779232E-2,4.2000210389621095E-3,0,null,10.302,2165105.7742024763,2165105.7742024763,40,{"$f":"IF(ISTEXT($H372),INDEX($AG372:$AJ372,,MATCH($F372,Network.types,0)),\nIF($H372,$AI372,INDEX($AG372:$AJ372,,MATCH($F372,Network.types,0))))","v":4.2000210389621095E-3},3.4526861674338827E-2,3.2397947157311723E-2,70144.982462602318,null,0.10200000000000001,21436.690833687888,null,91581.673296290202,null,2143.669083368789,2367.4194255961424,null,96092.761805255141]
[null,331,"Regional transmission - ODF (48 fibres)","#","Core","Common","ODF","Not applicable (core asset)","Distribution transmission",null,1000,10,{"$f":"(1+INDEX(Capex.cost.trends.real,MATCH($G373,Asset.categories,0),))*(1+$M$38)-1","v":-3.1000000000000028E-2},null,{"$f":"INDEX(Opex.as.proportion.of.capex,MATCH($G373,Asset.categories,0),)","v":0.1},0,100,{"$f":"(1+INDEX(Opex.cost.trends.real,MATCH($G373,Asset.categories,0),))*(1+$M$38)-1","v":2.0000000000000018E-2},null,0,{"$f":"Required.assets.aggregation.core.ODF","v":96},96,null,{"$f":"INDEX(Demand.distribution.by.regulated.or.unregulated.options,MATCH($F373,Network.types,0),)","v":0.82035298455979277},0.17964701544020742,null,{"$f":"INDEX(Demand.distribution.by.region.options,MATCH($F373,Network.types,0),)","v":0.34529180421584182},0.25196773982959508,7.2950612862075631E-2,0.15491198323120442,0.17487785986128343,null,{"$f":"(INDEX(Demand.copper.for.CAGR.calculations,,MATCH($AP$5,Years.market,0))/\nIF($AP$5-$AO373>=INDEX(Years.market,1,),INDEX(Demand.copper.for.CAGR.calculations,,MATCH($AP$5-$AO373,Years.market,0)),INDEX(Demand.copper.for.CAGR.calculations,,1)))^(1/$AO373)-1","v":-0.2437134677350149},1.1787958558779232E-2,4.2000210389621095E-3,0,null,969,93024,93024,10,{"$f":"IF(ISTEXT($H373),INDEX($AG373:$AJ373,,MATCH($F373,Network.types,0)),\nIF($H373,$AI373,INDEX($AG373:$AJ373,,MATCH($F373,Network.types,0))))","v":4.2000210389621095E-3},-2.6930179613245731E-2,0.14199545487517357,13208.985194308147,null,102,9792,null,23000.985194308145,null,979.2,605.71831285962878,null,24585.903507167775]
[null,332,"Regional transmission - DWDM ADM","#","Core","Common","ADM","Not applicable (core asset)","Distribution transmission",null,10000,8,{"$f":"(1+INDEX(Capex.cost.trends.real,MATCH($G374,Asset.categories,0),))*(1+$M$38)-1","v":-3.1000000000000028E-2},null,{"$f":"INDEX(Opex.as.proportion.of.capex,MATCH($G374,Asset.categories,0),)","v":0.01},0,100,{"$f":"(1+INDEX(Opex.cost.trends.real,MATCH($G374,Asset.categories,0),))*(1+$M$38)-1","v":2.0000000000000018E-2},null,0,{"$f":"Required.assets.aggregation.ADM","v":208},208,null,{"$f":"INDEX(Demand.distribution.by.regulated.or.unregulated.options,MATCH($F374,Network.types,0),)","v":0.82035298455979277},0.17964701544020742,null,{"$f":"INDEX(Demand.distribution.by.region.options,MATCH($F374,Network.types,0),)","v":0.34529180421584182},0.25196773982959508,7.2950612862075631E-2,0.15491198323120442,0.17487785986128343,null,{"$f":"(INDEX(Demand.copper.for.CAGR.calculations,,MATCH($AP$5,Years.market,0))/\nIF($AP$5-$AO374>=INDEX(Years.market,1,),INDEX(Demand.copper.for.CAGR.calculations,,MATCH($AP$5-$AO374,Years.market,0)),INDEX(Demand.copper.for.CAGR.calculations,,1)))^(1/$AO374)-1","v":-0.29472586275530155},1.1787958558779232E-2,4.2000210389621095E-3,0,null,9690,2015520,2015520,8,{"$f":"IF(ISTEXT($H374),INDEX($AG374:$AJ374,,MATCH($F374,Network.types,0)),\nIF($H374,$AI374,INDEX($AG374:$AJ374,,MATCH($F374,Network.types,0))))","v":4.2000210389621095E-3},-2.6930179613245731E-2,0.1663584968802386,335298.87763205852,null,102,21216,null,356514.87763205852,null,2121.6,9058.8408888840477,null,367695.31852094253]
[null,333,"Regional transmission - DWDM 10GE transponder","#","Core","Common","ADM","Not applicable (core asset)","Distribution transmission",null,1000,8,{"$f":"(1+INDEX(Capex.cost.trends.real,MATCH($G375,Asset.categories,0),))*(1+$M$38)-1","v":-3.1000000000000028E-2},null,{"$f":"INDEX(Opex.as.proportion.of.capex,MATCH($G375,Asset.categories,0),)","v":0.01},0,10,{"$f":"(1+INDEX(Opex.cost.trends.real,MATCH($G375,Asset.categories,0),))*(1+$M$38)-1","v":2.0000000000000018E-2},null,0,{"$f":"Required.assets.aggregation.transponders","v":11928},11928,null,{"$f":"INDEX(Demand.distribution.by.regulated.or.unregulated.options,MATCH($F375,Network.types,0),)","v":0.82035298455979277},0.17964701544020742,null,{"$f":"INDEX(Demand.distribution.by.region.options,MATCH($F375,Network.types,0),)","v":0.34529180421584182},0.25196773982959508,7.2950612862075631E-2,0.15491198323120442,0.17487785986128343,null,{"$f":"(INDEX(Demand.copper.for.CAGR.calculations,,MATCH($AP$5,Years.market,0))/\nIF($AP$5-$AO375>=INDEX(Years.market,1,),INDEX(Demand.copper.for.CAGR.calculations,,MATCH($AP$5-$AO375,Years.market,0)),INDEX(Demand.copper.for.CAGR.calculations,,1)))^(1/$AO375)-1","v":-0.29472586275530155},1.1787958558779232E-2,4.2000210389621095E-3,0,null,969,11558232,11558232,8,{"$f":"IF(ISTEXT($H375),INDEX($AG375:$AJ375,,MATCH($F375,Network.types,0)),\nIF($H375,$AI375,INDEX($AG375:$AJ375,,MATCH($F375,Network.types,0))))","v":4.2000210389621095E-3},-2.6930179613245731E-2,0.1663584968802386,1922810.1021130739,null,{"$f":"Q375*(1+R375)^(CTRL.year.selected-Capex.reference.year)","v":10.199999999999999},121665.59999999999,null,2044475.702113074,null,12166.56,51948.968328177369,null,2108591.2304412513]
[null,334,"Spare","-","Spare","Spare","Spare","Not applicable (core asset)","Spare",null,0,1,{"$f":"(1+INDEX(Capex.cost.trends.real,MATCH($G376,Asset.categories,0),))*(1+$M$38)-1","v":2.0000000000000018E-2},null,{"$f":"INDEX(Opex.as.proportion.of.capex,MATCH($G376,Asset.categories,0),)","v":0},0,0,{"$f":"(1+INDEX(Opex.cost.trends.real,MATCH($G376,Asset.categories,0),))*(1+$M$38)-1","v":2.0000000000000018E-2},null,0,0,0,null,{"$f":"INDEX(Demand.distribution.by.regulated.or.unregulated.options,MATCH($F376,Network.types,0),)","v":0},0,null,{"$f":"INDEX(Demand.distribution.by.region.options,MATCH($F376,Network.types,0),)","v":0},0,0,0,0,null,{"$f":"(INDEX(Demand.copper.for.CAGR.calculations,,MATCH($AP$5,Years.market,0))/\nIF($AP$5-$AO376>=INDEX(Years.market,1,),INDEX(Demand.copper.for.CAGR.calculations,,MATCH($AP$5-$AO376,Years.market,0)),INDEX(Demand.copper.for.CAGR.calculations,,1)))^(1/$AO376)-1","v":-0.68833612904945163},1.1787958558779232E-2,4.2000210389621095E-3,0,null,0,0,0,1,{"$f":"IF(ISTEXT($H376),INDEX($AG376:$AJ376,,MATCH($F376,Network.types,0)),\nIF($H376,$AI376,INDEX($AG376:$AJ376,,MATCH($F376,Network.types,0))))","v":0},2.0000000000000018E-2,0,0,null,0,0,null,0,null,0,0,null,0]
[null,335,"Spare","-","Spare","Spare","Spare","Not applicable (core asset)","Spare",null,0,1,{"$f":"(1+INDEX(Capex.cost.trends.real,MATCH($G377,Asset.categories,0),))*(1+$M$38)-1","v":2.0000000000000018E-2},null,{"$f":"INDEX(Opex.as.proportion.of.capex,MATCH($G377,Asset.categories,0),)","v":0},0,0,{"$f":"(1+INDEX(Opex.cost.trends.real,MATCH($G377,Asset.categories,0),))*(1+$M$38)-1","v":2.0000000000000018E-2},null,0,0,0,null,{"$f":"INDEX(Demand.distribution.by.regulated.or.unregulated.options,MATCH($F377,Network.types,0),)","v":0},0,null,{"$f":"INDEX(Demand.distribution.by.region.options,MATCH($F377,Network.types,0),)","v":0},0,0,0,0,null,{"$f":"(INDEX(Demand.copper.for.CAGR.calculations,,MATCH($AP$5,Years.market,0))/\nIF($AP$5-$AO377>=INDEX(Years.market,1,),INDEX(Demand.copper.for.CAGR.calculations,,MATCH($AP$5-$AO377,Years.market,0)),INDEX(Demand.copper.for.CAGR.calculations,,1)))^(1/$AO377)-1","v":-0.68833612904945163},1.1787958558779232E-2,4.2000210389621095E-3,0,null,0,0,0,1,{"$f":"IF(ISTEXT($H377),INDEX($AG377:$AJ377,,MATCH($F377,Network.types,0)),\nIF($H377,$AI377,INDEX($AG377:$AJ377,,MATCH($F377,Network.types,0))))","v":0},2.0000000000000018E-2,0,0,null,0,0,null,0,null,0,0,null,0]
[null,336,"Call server processor","#","Core","Common","Servers","Not applicable (core asset)","Call servers",null,1000000,5,{"$f":"(1+INDEX(Capex.cost.trends.real,MATCH($G378,Asset.categories,0),))*(1+$M$38)-1","v":-3.1000000000000028E-2},null,{"$f":"INDEX(Opex.as.proportion.of.capex,MATCH($G378,Asset.categories,0),)","v":0.1},0,100000,{"$f":"(1+INDEX(Opex.cost.trends.real,MATCH($G378,Asset.categories,0),))*(1+$M$38)-1","v":2.0000000000000018E-2},null,0,{"$f":"Required.assets.core.node.CS.processor","v":2},2,null,{"$f":"INDEX(Demand.distribution.by.regulated.or.unregulated.options,MATCH($F378,Network.types,0),)","v":0.82035298455979277},0.17964701544020742,null,{"$f":"INDEX(Demand.distribution.by.region.options,MATCH($F378,Network.types,0),)","v":0.34529180421584182},0.25196773982959508,7.2950612862075631E-2,0.15491198323120442,0.17487785986128343,null,{"$f":"(INDEX(Demand.copper.for.CAGR.calculations,,MATCH($AP$5,Years.market,0))/\nIF($AP$5-$AO378>=INDEX(Years.market,1,),INDEX(Demand.copper.for.CAGR.calculations,,MATCH($AP$5-$AO378,Years.market,0)),INDEX(Demand.copper.for.CAGR.calculations,,1)))^(1/$AO378)-1","v":-0.42803068111460363},1.1787958558779232E-2,4.2000210389621095E-3,0,null,969000,1938000,1938000,5,{"$f":"IF(ISTEXT($H378),INDEX($AG378:$AJ378,,MATCH($F378,Network.types,0)),\nIF($H378,$AI378,INDEX($AG378:$AJ378,,MATCH($F378,Network.types,0))))","v":4.2000210389621095E-3},-2.6930179613245731E-2,0.24073833813744441,466550.8993103673,null,102000,204000,null,670550.8993103673,null,20400,17452.809876483261,null,708403.70918685058]
[null,{"$f":"1+B378","v":337},"Call server software","#","Core","Common","Servers","Not applicable (core asset)","Call servers",null,1000000,5,{"$f":"(1+INDEX(Capex.cost.trends.real,MATCH($G379,Asset.categories,0),))*(1+$M$38)-1","v":-3.1000000000000028E-2},null,{"$f":"INDEX(Opex.as.proportion.of.capex,MATCH($G379,Asset.categories,0),)","v":0.1},0,100000,{"$f":"(1+INDEX(Opex.cost.trends.real,MATCH($G379,Asset.categories,0),))*(1+$M$38)-1","v":2.0000000000000018E-2},null,0,{"$f":"Required.assets.core.node.CS.software","v":2},2,null,{"$f":"INDEX(Demand.distribution.by.regulated.or.unregulated.options,MATCH($F379,Network.types,0),)","v":0.82035298455979277},0.17964701544020742,null,{"$f":"INDEX(Demand.distribution.by.region.options,MATCH($F379,Network.types,0),)","v":0.34529180421584182},0.25196773982959508,7.2950612862075631E-2,0.15491198323120442,0.17487785986128343,null,{"$f":"(INDEX(Demand.copper.for.CAGR.calculations,,MATCH($AP$5,Years.market,0))/\nIF($AP$5-$AO379>=INDEX(Years.market,1,),INDEX(Demand.copper.for.CAGR.calculations,,MATCH($AP$5-$AO379,Years.market,0)),INDEX(Demand.copper.for.CAGR.calculations,,1)))^(1/$AO379)-1","v":-0.42803068111460363},1.1787958558779232E-2,4.2000210389621095E-3,0,null,969000,1938000,1938000,5,{"$f":"IF(ISTEXT($H379),INDEX($AG379:$AJ379,,MATCH($F379,Network.types,0)),\nIF($H379,$AI379,INDEX($AG379:$AJ379,,MATCH($F379,Network.types,0))))","v":4.2000210389621095E-3},-2.6930179613245731E-2,0.24073833813744441,466550.8993103673,null,102000,204000,null,670550.8993103673,null,20400,17452.809876483261,null,708403.70918685058]
[null,338,"Spare","#","Spare","Spare","Spare","Not applicable (core asset)","Spare",null,0,1,{"$f":"(1+INDEX(Capex.cost.trends.real,MATCH($G380,Asset.categories,0),))*(1+$M$38)-1","v":2.0000000000000018E-2},null,{"$f":"INDEX(Opex.as.proportion.of.capex,MATCH($G380,Asset.categories,0),)","v":0},0,0,{"$f":"(1+INDEX(Opex.cost.trends.real,MATCH($G380,Asset.categories,0),))*(1+$M$38)-1","v":2.0000000000000018E-2},null,0,0,0,null,{"$f":"INDEX(Demand.distribution.by.regulated.or.unregulated.options,MATCH($F380,Network.types,0),)","v":0},0,null,{"$f":"INDEX(Demand.distribution.by.region.options,MATCH($F380,Network.types,0),)","v":0},0,0,0,0,null,{"$f":"(INDEX(Demand.copper.for.CAGR.calculations,,MATCH($AP$5,Years.market,0))/\nIF($AP$5-$AO380>=INDEX(Years.market,1,),INDEX(Demand.copper.for.CAGR.calculations,,MATCH($AP$5-$AO380,Years.market,0)),INDEX(Demand.copper.for.CAGR.calculations,,1)))^(1/$AO380)-1","v":-0.68833612904945163},1.1787958558779232E-2,4.2000210389621095E-3,0,null,0,0,0,1,{"$f":"IF(ISTEXT($H380),INDEX($AG380:$AJ380,,MATCH($F380,Network.types,0)),\nIF($H380,$AI380,INDEX($AG380:$AJ380,,MATCH($F380,Network.types,0))))","v":0},2.0000000000000018E-2,0,0,null,0,0,null,0,null,0,0,null,0]
[null,339,"LAN service switch units - 1GE electrical ports cards","#","Core","Common","Ports, line cards","Not applicable (core asset)","Core routing",null,1000,5,{"$f":"(1+INDEX(Capex.cost.trends.real,MATCH($G381,Asset.categories,0),))*(1+$M$38)-1","v":-3.1000000000000028E-2},null,{"$f":"INDEX(Opex.as.proportion.of.capex,MATCH($G381,Asset.categories,0),)","v":0.1},0,100,{"$f":"(1+INDEX(Opex.cost.trends.real,MATCH($G381,Asset.categories,0),))*(1+$M$38)-1","v":2.0000000000000018E-2},null,0,{"$f":"Required.assets.core.node.LSS.1GE.electrical.cards","v":0},0,null,{"$f":"INDEX(Demand.distribution.by.regulated.or.unregulated.options,MATCH($F381,Network.types,0),)","v":0.82035298455979277},0.17964701544020742,null,{"$f":"INDEX(Demand.distribution.by.region.options,MATCH($F381,Network.types,0),)","v":0.34529180421584182},0.25196773982959508,7.2950612862075631E-2,0.15491198323120442,0.17487785986128343,null,{"$f":"(INDEX(Demand.copper.for.CAGR.calculations,,MATCH($AP$5,Years.market,0))/\nIF($AP$5-$AO381>=INDEX(Years.market,1,),INDEX(Demand.copper.for.CAGR.calculations,,MATCH($AP$5-$AO381,Years.market,0)),INDEX(Demand.copper.for.CAGR.calculations,,1)))^(1/$AO381)-1","v":-0.42803068111460363},1.1787958558779232E-2,4.2000210389621095E-3,0,null,969,0,0,5,{"$f":"IF(ISTEXT($H381),INDEX($AG381:$AJ381,,MATCH($F381,Network.types,0)),\nIF($H381,$AI381,INDEX($AG381:$AJ381,,MATCH($F381,Network.types,0))))","v":4.2000210389621095E-3},-2.6930179613245731E-2,0,0,null,102,0,null,0,null,0,0,null,0]
[null,340,"LAN service switch units - 10GE optical ports cards","#","Core","Common","Ports, line cards","Not applicable (core asset)","Core routing",null,1000,5,{"$f":"(1+INDEX(Capex.cost.trends.real,MATCH($G382,Asset.categories,0),))*(1+$M$38)-1","v":-3.1000000000000028E-2},null,{"$f":"INDEX(Opex.as.proportion.of.capex,MATCH($G382,Asset.categories,0),)","v":0.1},0,100,{"$f":"(1+INDEX(Opex.cost.trends.real,MATCH($G382,Asset.categories,0),))*(1+$M$38)-1","v":2.0000000000000018E-2},null,0,{"$f":"Required.assets.core.node.LSS.10GE.optical.cards","v":162},162,null,{"$f":"INDEX(Demand.distribution.by.regulated.or.unregulated.options,MATCH($F382,Network.types,0),)","v":0.82035298455979277},0.17964701544020742,null,{"$f":"INDEX(Demand.distribution.by.region.options,MATCH($F382,Network.types,0),)","v":0.34529180421584182},0.25196773982959508,7.2950612862075631E-2,0.15491198323120442,0.17487785986128343,null,{"$f":"(INDEX(Demand.copper.for.CAGR.calculations,,MATCH($AP$5,Years.market,0))/\nIF($AP$5-$AO382>=INDEX(Years.market,1,),INDEX(Demand.copper.for.CAGR.calculations,,MATCH($AP$5-$AO382,Years.market,0)),INDEX(Demand.copper.for.CAGR.calculations,,1)))^(1/$AO382)-1","v":-0.42803068111460363},1.1787958558779232E-2,4.2000210389621095E-3,0,null,969,156978,156978,5,{"$f":"IF(ISTEXT($H382),INDEX($AG382:$AJ382,,MATCH($F382,Network.types,0)),\nIF($H382,$AI382,INDEX($AG382:$AJ382,,MATCH($F382,Network.types,0))))","v":4.2000210389621095E-3},-2.6930179613245731E-2,0.24073833813744441,37790.622844139747,null,102,16524,null,54314.622844139747,null,1652.4,1413.6775999951444,null,57380.700444134891]
[null,341,"LAN service switch units - Chassis","#","Core","Common","Chassis, processor, rack","Not applicable (core asset)","Core routing",null,10000,8,{"$f":"(1+INDEX(Capex.cost.trends.real,MATCH($G383,Asset.categories,0),))*(1+$M$38)-1","v":-3.1000000000000028E-2},null,{"$f":"INDEX(Opex.as.proportion.of.capex,MATCH($G383,Asset.categories,0),)","v":0.1},0,1000,{"$f":"(1+INDEX(Opex.cost.trends.real,MATCH($G383,Asset.categories,0),))*(1+$M$38)-1","v":2.0000000000000018E-2},null,0,{"$f":"Required.assets.core.node.LSS.chassis","v":34},34,null,{"$f":"INDEX(Demand.distribution.by.regulated.or.unregulated.options,MATCH($F383,Network.types,0),)","v":0.82035298455979277},0.17964701544020742,null,{"$f":"INDEX(Demand.distribution.by.region.options,MATCH($F383,Network.types,0),)","v":0.34529180421584182},0.25196773982959508,7.2950612862075631E-2,0.15491198323120442,0.17487785986128343,null,{"$f":"(INDEX(Demand.copper.for.CAGR.calculations,,MATCH($AP$5,Years.market,0))/\nIF($AP$5-$AO383>=INDEX(Years.market,1,),INDEX(Demand.copper.for.CAGR.calculations,,MATCH($AP$5-$AO383,Years.market,0)),INDEX(Demand.copper.for.CAGR.calculations,,1)))^(1/$AO383)-1","v":-0.29472586275530155},1.1787958558779232E-2,4.2000210389621095E-3,0,null,9690,329460,329460,8,{"$f":"IF(ISTEXT($H383),INDEX($AG383:$AJ383,,MATCH($F383,Network.types,0)),\nIF($H383,$AI383,INDEX($AG383:$AJ383,,MATCH($F383,Network.types,0))))","v":4.2000210389621095E-3},-2.6930179613245731E-2,0.1663584968802386,54808.47038216341,null,1020,34680,null,89488.470382163418,null,3468,2347.9983975534328,null,95304.468779716844]
[null,342,"Spare","-","Spare","Spare","Spare","Not applicable (core asset)","Spare",null,0,1,{"$f":"(1+INDEX(Capex.cost.trends.real,MATCH($G384,Asset.categories,0),))*(1+$M$38)-1","v":2.0000000000000018E-2},null,{"$f":"INDEX(Opex.as.proportion.of.capex,MATCH($G384,Asset.categories,0),)","v":0},0,0,{"$f":"(1+INDEX(Opex.cost.trends.real,MATCH($G384,Asset.categories,0),))*(1+$M$38)-1","v":2.0000000000000018E-2},null,0,0,0,null,{"$f":"INDEX(Demand.distribution.by.regulated.or.unregulated.options,MATCH($F384,Network.types,0),)","v":0},0,null,{"$f":"INDEX(Demand.distribution.by.region.options,MATCH($F384,Network.types,0),)","v":0},0,0,0,0,null,{"$f":"(INDEX(Demand.copper.for.CAGR.calculations,,MATCH($AP$5,Years.market,0))/\nIF($AP$5-$AO384>=INDEX(Years.market,1,),INDEX(Demand.copper.for.CAGR.calculations,,MATCH($AP$5-$AO384,Years.market,0)),INDEX(Demand.copper.for.CAGR.calculations,,1)))^(1/$AO384)-1","v":-0.68833612904945163},1.1787958558779232E-2,4.2000210389621095E-3,0,null,0,0,0,1,{"$f":"IF(ISTEXT($H384),INDEX($AG384:$AJ384,,MATCH($F384,Network.types,0)),\nIF($H384,$AI384,INDEX($AG384:$AJ384,,MATCH($F384,Network.types,0))))","v":0},2.0000000000000018E-2,0,0,null,0,0,null,0,null,0,0,null,0]
[null,343,"Spare","-","Spare","Spare","Spare","Not applicable (core asset)","Spare",null,0,1,{"$f":"(1+INDEX(Capex.cost.trends.real,MATCH($G385,Asset.categories,0),))*(1+$M$38)-1","v":2.0000000000000018E-2},null,{"$f":"INDEX(Opex.as.proportion.of.capex,MATCH($G385,Asset.categories,0),)","v":0},0,0,{"$f":"(1+INDEX(Opex.cost.trends.real,MATCH($G385,Asset.categories,0),))*(1+$M$38)-1","v":2.0000000000000018E-2},null,0,0,0,null,{"$f":"INDEX(Demand.distribution.by.regulated.or.unregulated.options,MATCH($F385,Network.types,0),)","v":0},0,null,{"$f":"INDEX(Demand.distribution.by.region.options,MATCH($F385,Network.types,0),)","v":0},0,0,0,0,null,{"$f":"(INDEX(Demand.copper.for.CAGR.calculations,,MATCH($AP$5,Years.market,0))/\nIF($AP$5-$AO385>=INDEX(Years.market,1,),INDEX(Demand.copper.for.CAGR.calculations,,MATCH($AP$5-$AO385,Years.market,0)),INDEX(Demand.copper.for.CAGR.calculations,,1)))^(1/$AO385)-1","v":-0.68833612904945163},1.1787958558779232E-2,4.2000210389621095E-3,0,null,0,0,0,1,{"$f":"IF(ISTEXT($H385),INDEX($AG385:$AJ385,,MATCH($F385,Network.types,0)),\nIF($H385,$AI385,INDEX($AG385:$AJ385,,MATCH($F385,Network.types,0))))","v":0},2.0000000000000018E-2,0,0,null,0,0,null,0,null,0,0,null,0]
[null,344,"Service routers units - 10GE optical ports cards","#","Core","Common","Ports, line cards","Not applicable (core asset)","Core routing",null,10000,5,{"$f":"(1+INDEX(Capex.cost.trends.real,MATCH($G386,Asset.categories,0),))*(1+$M$38)-1","v":-3.1000000000000028E-2},null,{"$f":"INDEX(Opex.as.proportion.of.capex,MATCH($G386,Asset.categories,0),)","v":0.1},0,1000,{"$f":"(1+INDEX(Opex.cost.trends.real,MATCH($G386,Asset.categories,0),))*(1+$M$38)-1","v":2.0000000000000018E-2},null,0,{"$f":"Required.assets.local.node.CR.10GE.optical.cards","v":825},825,null,{"$f":"INDEX(Demand.distribution.by.regulated.or.unregulated.options,MATCH($F386,Network.types,0),)","v":0.82035298455979277},0.17964701544020742,null,{"$f":"INDEX(Demand.distribution.by.region.options,MATCH($F386,Network.types,0),)","v":0.34529180421584182},0.25196773982959508,7.2950612862075631E-2,0.15491198323120442,0.17487785986128343,null,{"$f":"(INDEX(Demand.copper.for.CAGR.calculations,,MATCH($AP$5,Years.market,0))/\nIF($AP$5-$AO386>=INDEX(Years.market,1,),INDEX(Demand.copper.for.CAGR.calculations,,MATCH($AP$5-$AO386,Years.market,0)),INDEX(Demand.copper.for.CAGR.calculations,,1)))^(1/$AO386)-1","v":-0.42803068111460363},1.1787958558779232E-2,4.2000210389621095E-3,0,null,9690,7994250,7994250,5,{"$f":"IF(ISTEXT($H386),INDEX($AG386:$AJ386,,MATCH($F386,Network.types,0)),\nIF($H386,$AI386,INDEX($AG386:$AJ386,,MATCH($F386,Network.types,0))))","v":4.2000210389621095E-3},-2.6930179613245731E-2,0.24073833813744441,1924522.4596552651,null,1020,841500,null,2766022.4596552653,null,84150,71992.84074049347,null,2922165.3003957588]
[null,345,"Service routers units - Chassis","#","Core","Common","Chassis, processor, rack","Not applicable (core asset)","Core routing",null,10000,8,{"$f":"(1+INDEX(Capex.cost.trends.real,MATCH($G387,Asset.categories,0),))*(1+$M$38)-1","v":-3.1000000000000028E-2},null,{"$f":"INDEX(Opex.as.proportion.of.capex,MATCH($G387,Asset.categories,0),)","v":0.1},0,1000,{"$f":"(1+INDEX(Opex.cost.trends.real,MATCH($G387,Asset.categories,0),))*(1+$M$38)-1","v":2.0000000000000018E-2},null,0,{"$f":"Required.assets.local.node.CR.chassis","v":85},85,null,{"$f":"INDEX(Demand.distribution.by.regulated.or.unregulated.options,MATCH($F387,Network.types,0),)","v":0.82035298455979277},0.17964701544020742,null,{"$f":"INDEX(Demand.distribution.by.region.options,MATCH($F387,Network.types,0),)","v":0.34529180421584182},0.25196773982959508,7.2950612862075631E-2,0.15491198323120442,0.17487785986128343,null,{"$f":"(INDEX(Demand.copper.for.CAGR.calculations,,MATCH($AP$5,Years.market,0))/\nIF($AP$5-$AO387>=INDEX(Years.market,1,),INDEX(Demand.copper.for.CAGR.calculations,,MATCH($AP$5-$AO387,Years.market,0)),INDEX(Demand.copper.for.CAGR.calculations,,1)))^(1/$AO387)-1","v":-0.29472586275530155},1.1787958558779232E-2,4.2000210389621095E-3,0,null,9690,823650,823650,8,{"$f":"IF(ISTEXT($H387),INDEX($AG387:$AJ387,,MATCH($F387,Network.types,0)),\nIF($H387,$AI387,INDEX($AG387:$AJ387,,MATCH($F387,Network.types,0))))","v":4.2000210389621095E-3},-2.6930179613245731E-2,0.1663584968802386,137021.17595540851,null,1020,86700,null,223721.17595540851,null,8670,5869.9959938835818,null,238261.1719492921]
[null,346,"Spare","#","Spare","Spare","Spare","Not applicable (core asset)","Spare",null,0,1,{"$f":"(1+INDEX(Capex.cost.trends.real,MATCH($G388,Asset.categories,0),))*(1+$M$38)-1","v":2.0000000000000018E-2},null,{"$f":"INDEX(Opex.as.proportion.of.capex,MATCH($G388,Asset.categories,0),)","v":0},0,0,{"$f":"(1+INDEX(Opex.cost.trends.real,MATCH($G388,Asset.categories,0),))*(1+$M$38)-1","v":2.0000000000000018E-2},null,0,0,0,null,{"$f":"INDEX(Demand.distribution.by.regulated.or.unregulated.options,MATCH($F388,Network.types,0),)","v":0},0,null,{"$f":"INDEX(Demand.distribution.by.region.options,MATCH($F388,Network.types,0),)","v":0},0,0,0,0,null,{"$f":"(INDEX(Demand.copper.for.CAGR.calculations,,MATCH($AP$5,Years.market,0))/\nIF($AP$5-$AO388>=INDEX(Years.market,1,),INDEX(Demand.copper.for.CAGR.calculations,,MATCH($AP$5-$AO388,Years.market,0)),INDEX(Demand.copper.for.CAGR.calculations,,1)))^(1/$AO388)-1","v":-0.68833612904945163},1.1787958558779232E-2,4.2000210389621095E-3,0,null,0,0,0,1,{"$f":"IF(ISTEXT($H388),INDEX($AG388:$AJ388,,MATCH($F388,Network.types,0)),\nIF($H388,$AI388,INDEX($AG388:$AJ388,,MATCH($F388,Network.types,0))))","v":0},2.0000000000000018E-2,0,0,null,0,0,null,0,null,0,0,null,0]
[null,347,"Spare","#","Spare","Spare","Spare","Not applicable (core asset)","Spare",null,0,1,{"$f":"(1+INDEX(Capex.cost.trends.real,MATCH($G389,Asset.categories,0),))*(1+$M$38)-1","v":2.0000000000000018E-2},null,{"$f":"INDEX(Opex.as.proportion.of.capex,MATCH($G389,Asset.categories,0),)","v":0},0,0,{"$f":"(1+INDEX(Opex.cost.trends.real,MATCH($G389,Asset.categories,0),))*(1+$M$38)-1","v":2.0000000000000018E-2},null,0,0,0,null,{"$f":"INDEX(Demand.distribution.by.regulated.or.unregulated.options,MATCH($F389,Network.types,0),)","v":0},0,null,{"$f":"INDEX(Demand.distribution.by.region.options,MATCH($F389,Network.types,0),)","v":0},0,0,0,0,null,{"$f":"(INDEX(Demand.copper.for.CAGR.calculations,,MATCH($AP$5,Years.market,0))/\nIF($AP$5-$AO389>=INDEX(Years.market,1,),INDEX(Demand.copper.for.CAGR.calculations,,MATCH($AP$5-$AO389,Years.market,0)),INDEX(Demand.copper.for.CAGR.calculations,,1)))^(1/$AO389)-1","v":-0.68833612904945163},1.1787958558779232E-2,4.2000210389621095E-3,0,null,0,0,0,1,{"$f":"IF(ISTEXT($H389),INDEX($AG389:$AJ389,,MATCH($F389,Network.types,0)),\nIF($H389,$AI389,INDEX($AG389:$AJ389,,MATCH($F389,Network.types,0))))","v":0},2.0000000000000018E-2,0,0,null,0,0,null,0,null,0,0,null,0]
[null,348,"Interconnect-facing SBC units - 1GE electrical ports cards","#","Core","Common","Ports, line cards","Not applicable (core asset)","Interconnect SBC",null,1000,5,{"$f":"(1+INDEX(Capex.cost.trends.real,MATCH($G390,Asset.categories,0),))*(1+$M$38)-1","v":-3.1000000000000028E-2},null,{"$f":"INDEX(Opex.as.proportion.of.capex,MATCH($G390,Asset.categories,0),)","v":0.1},0,100,{"$f":"(1+INDEX(Opex.cost.trends.real,MATCH($G390,Asset.categories,0),))*(1+$M$38)-1","v":2.0000000000000018E-2},null,0,{"$f":"Required.assets.core.nodes.interco.SBC.1GE.electrical.cards","v":2},2,null,{"$f":"INDEX(Demand.distribution.by.regulated.or.unregulated.options,MATCH($F390,Network.types,0),)","v":0.82035298455979277},0.17964701544020742,null,{"$f":"INDEX(Demand.distribution.by.region.options,MATCH($F390,Network.types,0),)","v":0.34529180421584182},0.25196773982959508,7.2950612862075631E-2,0.15491198323120442,0.17487785986128343,null,{"$f":"(INDEX(Demand.copper.for.CAGR.calculations,,MATCH($AP$5,Years.market,0))/\nIF($AP$5-$AO390>=INDEX(Years.market,1,),INDEX(Demand.copper.for.CAGR.calculations,,MATCH($AP$5-$AO390,Years.market,0)),INDEX(Demand.copper.for.CAGR.calculations,,1)))^(1/$AO390)-1","v":-0.42803068111460363},1.1787958558779232E-2,4.2000210389621095E-3,0,null,969,1938,1938,5,{"$f":"IF(ISTEXT($H390),INDEX($AG390:$AJ390,,MATCH($F390,Network.types,0)),\nIF($H390,$AI390,INDEX($AG390:$AJ390,,MATCH($F390,Network.types,0))))","v":4.2000210389621095E-3},-2.6930179613245731E-2,0.24073833813744441,466.5508993103673,null,102,204,null,670.5508993103673,null,20.400000000000002,17.452809876483265,null,708.40370918685051]
[null,349,"Interconnect-facing SBC units - Chassis","#","Core","Common","Chassis, processor, rack","Not applicable (core asset)","Interconnect SBC",null,10000,8,{"$f":"(1+INDEX(Capex.cost.trends.real,MATCH($G391,Asset.categories,0),))*(1+$M$38)-1","v":-3.1000000000000028E-2},null,{"$f":"INDEX(Opex.as.proportion.of.capex,MATCH($G391,Asset.categories,0),)","v":0.1},0,1000,{"$f":"(1+INDEX(Opex.cost.trends.real,MATCH($G391,Asset.categories,0),))*(1+$M$38)-1","v":2.0000000000000018E-2},null,0,{"$f":"Required.assets.core.nodes.interco.SBC.chassis","v":2},2,null,{"$f":"INDEX(Demand.distribution.by.regulated.or.unregulated.options,MATCH($F391,Network.types,0),)","v":0.82035298455979277},0.17964701544020742,null,{"$f":"INDEX(Demand.distribution.by.region.options,MATCH($F391,Network.types,0),)","v":0.34529180421584182},0.25196773982959508,7.2950612862075631E-2,0.15491198323120442,0.17487785986128343,null,{"$f":"(INDEX(Demand.copper.for.CAGR.calculations,,MATCH($AP$5,Years.market,0))/\nIF($AP$5-$AO391>=INDEX(Years.market,1,),INDEX(Demand.copper.for.CAGR.calculations,,MATCH($AP$5-$AO391,Years.market,0)),INDEX(Demand.copper.for.CAGR.calculations,,1)))^(1/$AO391)-1","v":-0.29472586275530155},1.1787958558779232E-2,4.2000210389621095E-3,0,null,9690,19380,19380,8,{"$f":"IF(ISTEXT($H391),INDEX($AG391:$AJ391,,MATCH($F391,Network.types,0)),\nIF($H391,$AI391,INDEX($AG391:$AJ391,,MATCH($F391,Network.types,0))))","v":4.2000210389621095E-3},-2.6930179613245731E-2,0.1663584968802386,3224.0276695390239,null,1020,2040,null,5264.0276695390239,null,204,138.11755279726074,null,5606.1452223362849]
[null,350,"Spare","-","Spare","Spare","Spare","Not applicable (core asset)","Spare",null,0,1,{"$f":"(1+INDEX(Capex.cost.trends.real,MATCH($G392,Asset.categories,0),))*(1+$M$38)-1","v":2.0000000000000018E-2},null,{"$f":"INDEX(Opex.as.proportion.of.capex,MATCH($G392,Asset.categories,0),)","v":0},0,0,{"$f":"(1+INDEX(Opex.cost.trends.real,MATCH($G392,Asset.categories,0),))*(1+$M$38)-1","v":2.0000000000000018E-2},null,0,0,0,null,{"$f":"INDEX(Demand.distribution.by.regulated.or.unregulated.options,MATCH($F392,Network.types,0),)","v":0},0,null,{"$f":"INDEX(Demand.distribution.by.region.options,MATCH($F392,Network.types,0),)","v":0},0,0,0,0,null,{"$f":"(INDEX(Demand.copper.for.CAGR.calculations,,MATCH($AP$5,Years.market,0))/\nIF($AP$5-$AO392>=INDEX(Years.market,1,),INDEX(Demand.copper.for.CAGR.calculations,,MATCH($AP$5-$AO392,Years.market,0)),INDEX(Demand.copper.for.CAGR.calculations,,1)))^(1/$AO392)-1","v":-0.68833612904945163},1.1787958558779232E-2,4.2000210389621095E-3,0,null,0,0,0,1,{"$f":"IF(ISTEXT($H392),INDEX($AG392:$AJ392,,MATCH($F392,Network.types,0)),\nIF($H392,$AI392,INDEX($AG392:$AJ392,,MATCH($F392,Network.types,0))))","v":0},2.0000000000000018E-2,0,0,null,0,0,null,0,null,0,0,null,0]
[null,351,"Spare","-","Spare","Spare","Spare","Not applicable (core asset)","Spare",null,0,1,{"$f":"(1+INDEX(Capex.cost.trends.real,MATCH($G393,Asset.categories,0),))*(1+$M$38)-1","v":2.0000000000000018E-2},null,{"$f":"INDEX(Opex.as.proportion.of.capex,MATCH($G393,Asset.categories,0),)","v":0},0,0,{"$f":"(1+INDEX(Opex.cost.trends.real,MATCH($G393,Asset.categories,0),))*(1+$M$38)-1","v":2.0000000000000018E-2},null,0,0,0,null,{"$f":"INDEX(Demand.distribution.by.regulated.or.unregulated.options,MATCH($F393,Network.types,0),)","v":0},0,null,{"$f":"INDEX(Demand.distribution.by.region.options,MATCH($F393,Network.types,0),)","v":0},0,0,0,0,null,{"$f":"(INDEX(Demand.copper.for.CAGR.calculations,,MATCH($AP$5,Years.market,0))/\nIF($AP$5-$AO393>=INDEX(Years.market,1,),INDEX(Demand.copper.for.CAGR.calculations,,MATCH($AP$5-$AO393,Years.market,0)),INDEX(Demand.copper.for.CAGR.calculations,,1)))^(1/$AO393)-1","v":-0.68833612904945163},1.1787958558779232E-2,4.2000210389621095E-3,0,null,0,0,0,1,{"$f":"IF(ISTEXT($H393),INDEX($AG393:$AJ393,,MATCH($F393,Network.types,0)),\nIF($H393,$AI393,INDEX($AG393:$AJ393,,MATCH($F393,Network.types,0))))","v":0},2.0000000000000018E-2,0,0,null,0,0,null,0,null,0,0,null,0]
[null,352,"Layer 3 peering routers units - 10Mbps electrical ports cards","#","Core","Common","Ports, line cards","Not applicable (core asset)","Voice interconnection",null,100,5,{"$f":"(1+INDEX(Capex.cost.trends.real,MATCH($G394,Asset.categories,0),))*(1+$M$38)-1","v":-3.1000000000000028E-2},null,{"$f":"INDEX(Opex.as.proportion.of.capex,MATCH($G394,Asset.categories,0),)","v":0.1},0,10,{"$f":"(1+INDEX(Opex.cost.trends.real,MATCH($G394,Asset.categories,0),))*(1+$M$38)-1","v":2.0000000000000018E-2},null,0,{"$f":"Required.assets.core.node.PR.10Mbps.electrical.cards","v":10},10,null,{"$f":"INDEX(Demand.distribution.by.regulated.or.unregulated.options,MATCH($F394,Network.types,0),)","v":0.82035298455979277},0.17964701544020742,null,{"$f":"INDEX(Demand.distribution.by.region.options,MATCH($F394,Network.types,0),)","v":0.34529180421584182},0.25196773982959508,7.2950612862075631E-2,0.15491198323120442,0.17487785986128343,null,{"$f":"(INDEX(Demand.copper.for.CAGR.calculations,,MATCH($AP$5,Years.market,0))/\nIF($AP$5-$AO394>=INDEX(Years.market,1,),INDEX(Demand.copper.for.CAGR.calculations,,MATCH($AP$5-$AO394,Years.market,0)),INDEX(Demand.copper.for.CAGR.calculations,,1)))^(1/$AO394)-1","v":-0.42803068111460363},1.1787958558779232E-2,4.2000210389621095E-3,0,null,96.899999999999991,968.99999999999989,968.99999999999989,5,{"$f":"IF(ISTEXT($H394),INDEX($AG394:$AJ394,,MATCH($F394,Network.types,0)),\nIF($H394,$AI394,INDEX($AG394:$AJ394,,MATCH($F394,Network.types,0))))","v":4.2000210389621095E-3},-2.6930179613245731E-2,0.24073833813744441,233.27544965518362,null,10.199999999999999,102,null,335.27544965518359,null,10.200000000000001,8.7264049382416307,null,354.2018545934252]
[null,353,"Layer 3 peering routers units - 100Mbps electrical ports cards","#","Core","Common","Ports, line cards","Not applicable (core asset)","Voice interconnection",null,1000,5,{"$f":"(1+INDEX(Capex.cost.trends.real,MATCH($G395,Asset.categories,0),))*(1+$M$38)-1","v":-3.1000000000000028E-2},null,{"$f":"INDEX(Opex.as.proportion.of.capex,MATCH($G395,Asset.categories,0),)","v":0.1},0,100,{"$f":"(1+INDEX(Opex.cost.trends.real,MATCH($G395,Asset.categories,0),))*(1+$M$38)-1","v":2.0000000000000018E-2},null,0,{"$f":"Required.assets.core.node.PR.100Mbps.electrical.cards","v":0},0,null,{"$f":"INDEX(Demand.distribution.by.regulated.or.unregulated.options,MATCH($F395,Network.types,0),)","v":0.82035298455979277},0.17964701544020742,null,{"$f":"INDEX(Demand.distribution.by.region.options,MATCH($F395,Network.types,0),)","v":0.34529180421584182},0.25196773982959508,7.2950612862075631E-2,0.15491198323120442,0.17487785986128343,null,{"$f":"(INDEX(Demand.copper.for.CAGR.calculations,,MATCH($AP$5,Years.market,0))/\nIF($AP$5-$AO395>=INDEX(Years.market,1,),INDEX(Demand.copper.for.CAGR.calculations,,MATCH($AP$5-$AO395,Years.market,0)),INDEX(Demand.copper.for.CAGR.calculations,,1)))^(1/$AO395)-1","v":-0.42803068111460363},1.1787958558779232E-2,4.2000210389621095E-3,0,null,969,0,0,5,{"$f":"IF(ISTEXT($H395),INDEX($AG395:$AJ395,,MATCH($F395,Network.types,0)),\nIF($H395,$AI395,INDEX($AG395:$AJ395,,MATCH($F395,Network.types,0))))","v":4.2000210389621095E-3},-2.6930179613245731E-2,0,0,null,102,0,null,0,null,0,0,null,0]
[null,354,"Layer 3 peering routers units - 1GE electrical ports cards","#","Core","Common","Ports, line cards","Not applicable (core asset)","Voice interconnection",null,1000,5,{"$f":"(1+INDEX(Capex.cost.trends.real,MATCH($G396,Asset.categories,0),))*(1+$M$38)-1","v":-3.1000000000000028E-2},null,{"$f":"INDEX(Opex.as.proportion.of.capex,MATCH($G396,Asset.categories,0),)","v":0.1},0,100,{"$f":"(1+INDEX(Opex.cost.trends.real,MATCH($G396,Asset.categories,0),))*(1+$M$38)-1","v":2.0000000000000018E-2},null,0,{"$f":"Required.assets.core.node.PR.1GE.electrical.cards","v":2},2,null,{"$f":"INDEX(Demand.distribution.by.regulated.or.unregulated.options,MATCH($F396,Network.types,0),)","v":0.82035298455979277},0.17964701544020742,null,{"$f":"INDEX(Demand.distribution.by.region.options,MATCH($F396,Network.types,0),)","v":0.34529180421584182},0.25196773982959508,7.2950612862075631E-2,0.15491198323120442,0.17487785986128343,null,{"$f":"(INDEX(Demand.copper.for.CAGR.calculations,,MATCH($AP$5,Years.market,0))/\nIF($AP$5-$AO396>=INDEX(Years.market,1,),INDEX(Demand.copper.for.CAGR.calculations,,MATCH($AP$5-$AO396,Years.market,0)),INDEX(Demand.copper.for.CAGR.calculations,,1)))^(1/$AO396)-1","v":-0.42803068111460363},1.1787958558779232E-2,4.2000210389621095E-3,0,null,969,1938,1938,5,{"$f":"IF(ISTEXT($H396),INDEX($AG396:$AJ396,,MATCH($F396,Network.types,0)),\nIF($H396,$AI396,INDEX($AG396:$AJ396,,MATCH($F396,Network.types,0))))","v":4.2000210389621095E-3},-2.6930179613245731E-2,0.24073833813744441,466.5508993103673,null,102,204,null,670.5508993103673,null,20.400000000000002,17.452809876483265,null,708.40370918685051]
[null,355,"Layer 3 peering routers units - Chassis","#","Core","Common","Chassis, processor, rack","Not applicable (core asset)","Voice interconnection",null,1000,8,{"$f":"(1+INDEX(Capex.cost.trends.real,MATCH($G397,Asset.categories,0),))*(1+$M$38)-1","v":-3.1000000000000028E-2},null,{"$f":"INDEX(Opex.as.proportion.of.capex,MATCH($G397,Asset.categories,0),)","v":0.1},0,100,{"$f":"(1+INDEX(Opex.cost.trends.real,MATCH($G397,Asset.categories,0),))*(1+$M$38)-1","v":2.0000000000000018E-2},null,0,{"$f":"Required.assets.core.node.PR.chassis","v":2},2,null,{"$f":"INDEX(Demand.distribution.by.regulated.or.unregulated.options,MATCH($F397,Network.types,0),)","v":0.82035298455979277},0.17964701544020742,null,{"$f":"INDEX(Demand.distribution.by.region.options,MATCH($F397,Network.types,0),)","v":0.34529180421584182},0.25196773982959508,7.2950612862075631E-2,0.15491198323120442,0.17487785986128343,null,{"$f":"(INDEX(Demand.copper.for.CAGR.calculations,,MATCH($AP$5,Years.market,0))/\nIF($AP$5-$AO397>=INDEX(Years.market,1,),INDEX(Demand.copper.for.CAGR.calculations,,MATCH($AP$5-$AO397,Years.market,0)),INDEX(Demand.copper.for.CAGR.calculations,,1)))^(1/$AO397)-1","v":-0.29472586275530155},1.1787958558779232E-2,4.2000210389621095E-3,0,null,969,1938,1938,8,{"$f":"IF(ISTEXT($H397),INDEX($AG397:$AJ397,,MATCH($F397,Network.types,0)),\nIF($H397,$AI397,INDEX($AG397:$AJ397,,MATCH($F397,Network.types,0))))","v":4.2000210389621095E-3},-2.6930179613245731E-2,0.1663584968802386,322.40276695390241,null,102,204,null,526.40276695390241,null,20.400000000000002,13.811755279726073,null,560.61452223362846]
[null,356,"Spare","-","Spare","Spare","Spare","Not applicable (core asset)","Spare",null,0,1,{"$f":"(1+INDEX(Capex.cost.trends.real,MATCH($G398,Asset.categories,0),))*(1+$M$38)-1","v":2.0000000000000018E-2},null,{"$f":"INDEX(Opex.as.proportion.of.capex,MATCH($G398,Asset.categories,0),)","v":0},0,0,{"$f":"(1+INDEX(Opex.cost.trends.real,MATCH($G398,Asset.categories,0),))*(1+$M$38)-1","v":2.0000000000000018E-2},null,0,0,0,null,{"$f":"INDEX(Demand.distribution.by.regulated.or.unregulated.options,MATCH($F398,Network.types,0),)","v":0},0,null,{"$f":"INDEX(Demand.distribution.by.region.options,MATCH($F398,Network.types,0),)","v":0},0,0,0,0,null,{"$f":"(INDEX(Demand.copper.for.CAGR.calculations,,MATCH($AP$5,Years.market,0))/\nIF($AP$5-$AO398>=INDEX(Years.market,1,),INDEX(Demand.copper.for.CAGR.calculations,,MATCH($AP$5-$AO398,Years.market,0)),INDEX(Demand.copper.for.CAGR.calculations,,1)))^(1/$AO398)-1","v":-0.68833612904945163},1.1787958558779232E-2,4.2000210389621095E-3,0,null,0,0,0,1,{"$f":"IF(ISTEXT($H398),INDEX($AG398:$AJ398,,MATCH($F398,Network.types,0)),\nIF($H398,$AI398,INDEX($AG398:$AJ398,,MATCH($F398,Network.types,0))))","v":0},2.0000000000000018E-2,0,0,null,0,0,null,0,null,0,0,null,0]
[null,357,"Spare","-","Spare","Spare","Spare","Not applicable (core asset)","Spare",null,0,1,{"$f":"(1+INDEX(Capex.cost.trends.real,MATCH($G399,Asset.categories,0),))*(1+$M$38)-1","v":2.0000000000000018E-2},null,{"$f":"INDEX(Opex.as.proportion.of.capex,MATCH($G399,Asset.categories,0),)","v":0},0,0,{"$f":"(1+INDEX(Opex.cost.trends.real,MATCH($G399,Asset.categories,0),))*(1+$M$38)-1","v":2.0000000000000018E-2},null,0,0,0,null,{"$f":"INDEX(Demand.distribution.by.regulated.or.unregulated.options,MATCH($F399,Network.types,0),)","v":0},0,null,{"$f":"INDEX(Demand.distribution.by.region.options,MATCH($F399,Network.types,0),)","v":0},0,0,0,0,null,{"$f":"(INDEX(Demand.copper.for.CAGR.calculations,,MATCH($AP$5,Years.market,0))/\nIF($AP$5-$AO399>=INDEX(Years.market,1,),INDEX(Demand.copper.for.CAGR.calculations,,MATCH($AP$5-$AO399,Years.market,0)),INDEX(Demand.copper.for.CAGR.calculations,,1)))^(1/$AO399)-1","v":-0.68833612904945163},1.1787958558779232E-2,4.2000210389621095E-3,0,null,0,0,0,1,{"$f":"IF(ISTEXT($H399),INDEX($AG399:$AJ399,,MATCH($F399,Network.types,0)),\nIF($H399,$AI399,INDEX($AG399:$AJ399,,MATCH($F399,Network.types,0))))","v":0},2.0000000000000018E-2,0,0,null,0,0,null,0,null,0,0,null,0]
[null,358,"Spare","-","Spare","Spare","Spare","Not applicable (core asset)","Spare",null,0,1,{"$f":"(1+INDEX(Capex.cost.trends.real,MATCH($G400,Asset.categories,0),))*(1+$M$38)-1","v":2.0000000000000018E-2},null,{"$f":"INDEX(Opex.as.proportion.of.capex,MATCH($G400,Asset.categories,0),)","v":0},0,0,{"$f":"(1+INDEX(Opex.cost.trends.real,MATCH($G400,Asset.categories,0),))*(1+$M$38)-1","v":2.0000000000000018E-2},null,0,0,0,null,{"$f":"INDEX(Demand.distribution.by.regulated.or.unregulated.options,MATCH($F400,Network.types,0),)","v":0},0,null,{"$f":"INDEX(Demand.distribution.by.region.options,MATCH($F400,Network.types,0),)","v":0},0,0,0,0,null,{"$f":"(INDEX(Demand.copper.for.CAGR.calculations,,MATCH($AP$5,Years.market,0))/\nIF($AP$5-$AO400>=INDEX(Years.market,1,),INDEX(Demand.copper.for.CAGR.calculations,,MATCH($AP$5-$AO400,Years.market,0)),INDEX(Demand.copper.for.CAGR.calculations,,1)))^(1/$AO400)-1","v":-0.68833612904945163},1.1787958558779232E-2,4.2000210389621095E-3,0,null,0,0,0,1,{"$f":"IF(ISTEXT($H400),INDEX($AG400:$AJ400,,MATCH($F400,Network.types,0)),\nIF($H400,$AI400,INDEX($AG400:$AJ400,,MATCH($F400,Network.types,0))))","v":0},2.0000000000000018E-2,0,0,null,0,0,null,0,null,0,0,null,0]
[null,359,"Spare","-","Spare","Spare","Spare","Not applicable (core asset)","Spare",null,0,1,{"$f":"(1+INDEX(Capex.cost.trends.real,MATCH($G401,Asset.categories,0),))*(1+$M$38)-1","v":2.0000000000000018E-2},null,{"$f":"INDEX(Opex.as.proportion.of.capex,MATCH($G401,Asset.categories,0),)","v":0},0,0,{"$f":"(1+INDEX(Opex.cost.trends.real,MATCH($G401,Asset.categories,0),))*(1+$M$38)-1","v":2.0000000000000018E-2},null,0,0,0,null,{"$f":"INDEX(Demand.distribution.by.regulated.or.unregulated.options,MATCH($F401,Network.types,0),)","v":0},0,null,{"$f":"INDEX(Demand.distribution.by.region.options,MATCH($F401,Network.types,0),)","v":0},0,0,0,0,null,{"$f":"(INDEX(Demand.copper.for.CAGR.calculations,,MATCH($AP$5,Years.market,0))/\nIF($AP$5-$AO401>=INDEX(Years.market,1,),INDEX(Demand.copper.for.CAGR.calculations,,MATCH($AP$5-$AO401,Years.market,0)),INDEX(Demand.copper.for.CAGR.calculations,,1)))^(1/$AO401)-1","v":-0.68833612904945163},1.1787958558779232E-2,4.2000210389621095E-3,0,null,0,0,0,1,{"$f":"IF(ISTEXT($H401),INDEX($AG401:$AJ401,,MATCH($F401,Network.types,0)),\nIF($H401,$AI401,INDEX($AG401:$AJ401,,MATCH($F401,Network.types,0))))","v":0},2.0000000000000018E-2,0,0,null,0,0,null,0,null,0,0,null,0]
[null,360,"Spare","-","Spare","Spare","Spare","Not applicable (core asset)","Spare",null,0,1,{"$f":"(1+INDEX(Capex.cost.trends.real,MATCH($G402,Asset.categories,0),))*(1+$M$38)-1","v":2.0000000000000018E-2},null,{"$f":"INDEX(Opex.as.proportion.of.capex,MATCH($G402,Asset.categories,0),)","v":0},0,0,{"$f":"(1+INDEX(Opex.cost.trends.real,MATCH($G402,Asset.categories,0),))*(1+$M$38)-1","v":2.0000000000000018E-2},null,0,0,0,null,{"$f":"INDEX(Demand.distribution.by.regulated.or.unregulated.options,MATCH($F402,Network.types,0),)","v":0},0,null,{"$f":"INDEX(Demand.distribution.by.region.options,MATCH($F402,Network.types,0),)","v":0},0,0,0,0,null,{"$f":"(INDEX(Demand.copper.for.CAGR.calculations,,MATCH($AP$5,Years.market,0))/\nIF($AP$5-$AO402>=INDEX(Years.market,1,),INDEX(Demand.copper.for.CAGR.calculations,,MATCH($AP$5-$AO402,Years.market,0)),INDEX(Demand.copper.for.CAGR.calculations,,1)))^(1/$AO402)-1","v":-0.68833612904945163},1.1787958558779232E-2,4.2000210389621095E-3,0,null,0,0,0,1,{"$f":"IF(ISTEXT($H402),INDEX($AG402:$AJ402,,MATCH($F402,Network.types,0)),\nIF($H402,$AI402,INDEX($AG402:$AJ402,,MATCH($F402,Network.types,0))))","v":0},2.0000000000000018E-2,0,0,null,0,0,null,0,null,0,0,null,0]
[null,361,"Spare","-","Spare","Spare","Spare","Not applicable (core asset)","Spare",null,0,1,{"$f":"(1+INDEX(Capex.cost.trends.real,MATCH($G403,Asset.categories,0),))*(1+$M$38)-1","v":2.0000000000000018E-2},null,{"$f":"INDEX(Opex.as.proportion.of.capex,MATCH($G403,Asset.categories,0),)","v":0},0,0,{"$f":"(1+INDEX(Opex.cost.trends.real,MATCH($G403,Asset.categories,0),))*(1+$M$38)-1","v":2.0000000000000018E-2},null,0,0,0,null,{"$f":"INDEX(Demand.distribution.by.regulated.or.unregulated.options,MATCH($F403,Network.types,0),)","v":0},0,null,{"$f":"INDEX(Demand.distribution.by.region.options,MATCH($F403,Network.types,0),)","v":0},0,0,0,0,null,{"$f":"(INDEX(Demand.copper.for.CAGR.calculations,,MATCH($AP$5,Years.market,0))/\nIF($AP$5-$AO403>=INDEX(Years.market,1,),INDEX(Demand.copper.for.CAGR.calculations,,MATCH($AP$5-$AO403,Years.market,0)),INDEX(Demand.copper.for.CAGR.calculations,,1)))^(1/$AO403)-1","v":-0.68833612904945163},1.1787958558779232E-2,4.2000210389621095E-3,0,null,0,0,0,1,{"$f":"IF(ISTEXT($H403),INDEX($AG403:$AJ403,,MATCH($F403,Network.types,0)),\nIF($H403,$AI403,INDEX($AG403:$AJ403,,MATCH($F403,Network.types,0))))","v":0},2.0000000000000018E-2,0,0,null,0,0,null,0,null,0,0,null,0]
[null,362,"Spare","-","Spare","Spare","Spare","Not applicable (core asset)","Spare",null,0,1,{"$f":"(1+INDEX(Capex.cost.trends.real,MATCH($G404,Asset.categories,0),))*(1+$M$38)-1","v":2.0000000000000018E-2},null,{"$f":"INDEX(Opex.as.proportion.of.capex,MATCH($G404,Asset.categories,0),)","v":0},0,0,{"$f":"(1+INDEX(Opex.cost.trends.real,MATCH($G404,Asset.categories,0),))*(1+$M$38)-1","v":2.0000000000000018E-2},null,0,0,0,null,{"$f":"INDEX(Demand.distribution.by.regulated.or.unregulated.options,MATCH($F404,Network.types,0),)","v":0},0,null,{"$f":"INDEX(Demand.distribution.by.region.options,MATCH($F404,Network.types,0),)","v":0},0,0,0,0,null,{"$f":"(INDEX(Demand.copper.for.CAGR.calculations,,MATCH($AP$5,Years.market,0))/\nIF($AP$5-$AO404>=INDEX(Years.market,1,),INDEX(Demand.copper.for.CAGR.calculations,,MATCH($AP$5-$AO404,Years.market,0)),INDEX(Demand.copper.for.CAGR.calculations,,1)))^(1/$AO404)-1","v":-0.68833612904945163},1.1787958558779232E-2,4.2000210389621095E-3,0,null,0,0,0,1,{"$f":"IF(ISTEXT($H404),INDEX($AG404:$AJ404,,MATCH($F404,Network.types,0)),\nIF($H404,$AI404,INDEX($AG404:$AJ404,,MATCH($F404,Network.types,0))))","v":0},2.0000000000000018E-2,0,0,null,0,0,null,0,null,0,0,null,0]
[null,363,"Spare","-","Spare","Spare","Spare","Not applicable (core asset)","Spare",null,0,1,{"$f":"(1+INDEX(Capex.cost.trends.real,MATCH($G405,Asset.categories,0),))*(1+$M$38)-1","v":2.0000000000000018E-2},null,{"$f":"INDEX(Opex.as.proportion.of.capex,MATCH($G405,Asset.categories,0),)","v":0},0,0,{"$f":"(1+INDEX(Opex.cost.trends.real,MATCH($G405,Asset.categories,0),))*(1+$M$38)-1","v":2.0000000000000018E-2},null,0,0,0,null,{"$f":"INDEX(Demand.distribution.by.regulated.or.unregulated.options,MATCH($F405,Network.types,0),)","v":0},0,null,{"$f":"INDEX(Demand.distribution.by.region.options,MATCH($F405,Network.types,0),)","v":0},0,0,0,0,null,{"$f":"(INDEX(Demand.copper.for.CAGR.calculations,,MATCH($AP$5,Years.market,0))/\nIF($AP$5-$AO405>=INDEX(Years.market,1,),INDEX(Demand.copper.for.CAGR.calculations,,MATCH($AP$5-$AO405,Years.market,0)),INDEX(Demand.copper.for.CAGR.calculations,,1)))^(1/$AO405)-1","v":-0.68833612904945163},1.1787958558779232E-2,4.2000210389621095E-3,0,null,0,0,0,1,{"$f":"IF(ISTEXT($H405),INDEX($AG405:$AJ405,,MATCH($F405,Network.types,0)),\nIF($H405,$AI405,INDEX($AG405:$AJ405,,MATCH($F405,Network.types,0))))","v":0},2.0000000000000018E-2,0,0,null,0,0,null,0,null,0,0,null,0]
[null,364,"Spare","-","Spare","Spare","Spare","Not applicable (core asset)","Spare",null,0,1,{"$f":"(1+INDEX(Capex.cost.trends.real,MATCH($G406,Asset.categories,0),))*(1+$M$38)-1","v":2.0000000000000018E-2},null,{"$f":"INDEX(Opex.as.proportion.of.capex,MATCH($G406,Asset.categories,0),)","v":0},0,0,{"$f":"(1+INDEX(Opex.cost.trends.real,MATCH($G406,Asset.categories,0),))*(1+$M$38)-1","v":2.0000000000000018E-2},null,0,0,0,null,{"$f":"INDEX(Demand.distribution.by.regulated.or.unregulated.options,MATCH($F406,Network.types,0),)","v":0},0,null,{"$f":"INDEX(Demand.distribution.by.region.options,MATCH($F406,Network.types,0),)","v":0},0,0,0,0,null,{"$f":"(INDEX(Demand.copper.for.CAGR.calculations,,MATCH($AP$5,Years.market,0))/\nIF($AP$5-$AO406>=INDEX(Years.market,1,),INDEX(Demand.copper.for.CAGR.calculations,,MATCH($AP$5-$AO406,Years.market,0)),INDEX(Demand.copper.for.CAGR.calculations,,1)))^(1/$AO406)-1","v":-0.68833612904945163},1.1787958558779232E-2,4.2000210389621095E-3,0,null,0,0,0,1,{"$f":"IF(ISTEXT($H406),INDEX($AG406:$AJ406,,MATCH($F406,Network.types,0)),\nIF($H406,$AI406,INDEX($AG406:$AJ406,,MATCH($F406,Network.types,0))))","v":0},2.0000000000000018E-2,0,0,null,0,0,null,0,null,0,0,null,0]
[null,365,"Spare","-","Spare","Spare","Spare","Not applicable (core asset)","Spare",null,0,1,{"$f":"(1+INDEX(Capex.cost.trends.real,MATCH($G407,Asset.categories,0),))*(1+$M$38)-1","v":2.0000000000000018E-2},null,{"$f":"INDEX(Opex.as.proportion.of.capex,MATCH($G407,Asset.categories,0),)","v":0},0,0,{"$f":"(1+INDEX(Opex.cost.trends.real,MATCH($G407,Asset.categories,0),))*(1+$M$38)-1","v":2.0000000000000018E-2},null,0,0,0,null,{"$f":"INDEX(Demand.distribution.by.regulated.or.unregulated.options,MATCH($F407,Network.types,0),)","v":0},0,null,{"$f":"INDEX(Demand.distribution.by.region.options,MATCH($F407,Network.types,0),)","v":0},0,0,0,0,null,{"$f":"(INDEX(Demand.copper.for.CAGR.calculations,,MATCH($AP$5,Years.market,0))/\nIF($AP$5-$AO407>=INDEX(Years.market,1,),INDEX(Demand.copper.for.CAGR.calculations,,MATCH($AP$5-$AO407,Years.market,0)),INDEX(Demand.copper.for.CAGR.calculations,,1)))^(1/$AO407)-1","v":-0.68833612904945163},1.1787958558779232E-2,4.2000210389621095E-3,0,null,0,0,0,1,{"$f":"IF(ISTEXT($H407),INDEX($AG407:$AJ407,,MATCH($F407,Network.types,0)),\nIF($H407,$AI407,INDEX($AG407:$AJ407,,MATCH($F407,Network.types,0))))","v":0},2.0000000000000018E-2,0,0,null,0,0,null,0,null,0,0,null,0]
[null,366,"Spare","-","Spare","Spare","Spare","Not applicable (core asset)","Spare",null,0,1,{"$f":"(1+INDEX(Capex.cost.trends.real,MATCH($G408,Asset.categories,0),))*(1+$M$38)-1","v":2.0000000000000018E-2},null,{"$f":"INDEX(Opex.as.proportion.of.capex,MATCH($G408,Asset.categories,0),)","v":0},0,0,{"$f":"(1+INDEX(Opex.cost.trends.real,MATCH($G408,Asset.categories,0),))*(1+$M$38)-1","v":2.0000000000000018E-2},null,0,0,0,null,{"$f":"INDEX(Demand.distribution.by.regulated.or.unregulated.options,MATCH($F408,Network.types,0),)","v":0},0,null,{"$f":"INDEX(Demand.distribution.by.region.options,MATCH($F408,Network.types,0),)","v":0},0,0,0,0,null,{"$f":"(INDEX(Demand.copper.for.CAGR.calculations,,MATCH($AP$5,Years.market,0))/\nIF($AP$5-$AO408>=INDEX(Years.market,1,),INDEX(Demand.copper.for.CAGR.calculations,,MATCH($AP$5-$AO408,Years.market,0)),INDEX(Demand.copper.for.CAGR.calculations,,1)))^(1/$AO408)-1","v":-0.68833612904945163},1.1787958558779232E-2,4.2000210389621095E-3,0,null,0,0,0,1,{"$f":"IF(ISTEXT($H408),INDEX($AG408:$AJ408,,MATCH($F408,Network.types,0)),\nIF($H408,$AI408,INDEX($AG408:$AJ408,,MATCH($F408,Network.types,0))))","v":0},2.0000000000000018E-2,0,0,null,0,0,null,0,null,0,0,null,0]
[null,367,"Spare","-","Spare","Spare","Spare","Not applicable (core asset)","Spare",null,0,1,{"$f":"(1+INDEX(Capex.cost.trends.real,MATCH($G409,Asset.categories,0),))*(1+$M$38)-1","v":2.0000000000000018E-2},null,{"$f":"INDEX(Opex.as.proportion.of.capex,MATCH($G409,Asset.categories,0),)","v":0},0,0,{"$f":"(1+INDEX(Opex.cost.trends.real,MATCH($G409,Asset.categories,0),))*(1+$M$38)-1","v":2.0000000000000018E-2},null,0,0,0,null,{"$f":"INDEX(Demand.distribution.by.regulated.or.unregulated.options,MATCH($F409,Network.types,0),)","v":0},0,null,{"$f":"INDEX(Demand.distribution.by.region.options,MATCH($F409,Network.types,0),)","v":0},0,0,0,0,null,{"$f":"(INDEX(Demand.copper.for.CAGR.calculations,,MATCH($AP$5,Years.market,0))/\nIF($AP$5-$AO409>=INDEX(Years.market,1,),INDEX(Demand.copper.for.CAGR.calculations,,MATCH($AP$5-$AO409,Years.market,0)),INDEX(Demand.copper.for.CAGR.calculations,,1)))^(1/$AO409)-1","v":-0.68833612904945163},1.1787958558779232E-2,4.2000210389621095E-3,0,null,0,0,0,1,{"$f":"IF(ISTEXT($H409),INDEX($AG409:$AJ409,,MATCH($F409,Network.types,0)),\nIF($H409,$AI409,INDEX($AG409:$AJ409,,MATCH($F409,Network.types,0))))","v":0},2.0000000000000018E-2,0,0,null,0,0,null,0,null,0,0,null,0]
[null,368,"Spare","-","Spare","Spare","Spare","Not applicable (core asset)","Spare",null,0,1,{"$f":"(1+INDEX(Capex.cost.trends.real,MATCH($G410,Asset.categories,0),))*(1+$M$38)-1","v":2.0000000000000018E-2},null,{"$f":"INDEX(Opex.as.proportion.of.capex,MATCH($G410,Asset.categories,0),)","v":0},0,0,{"$f":"(1+INDEX(Opex.cost.trends.real,MATCH($G410,Asset.categories,0),))*(1+$M$38)-1","v":2.0000000000000018E-2},null,0,0,0,null,{"$f":"INDEX(Demand.distribution.by.regulated.or.unregulated.options,MATCH($F410,Network.types,0),)","v":0},0,null,{"$f":"INDEX(Demand.distribution.by.region.options,MATCH($F410,Network.types,0),)","v":0},0,0,0,0,null,{"$f":"(INDEX(Demand.copper.for.CAGR.calculations,,MATCH($AP$5,Years.market,0))/\nIF($AP$5-$AO410>=INDEX(Years.market,1,),INDEX(Demand.copper.for.CAGR.calculations,,MATCH($AP$5-$AO410,Years.market,0)),INDEX(Demand.copper.for.CAGR.calculations,,1)))^(1/$AO410)-1","v":-0.68833612904945163},1.1787958558779232E-2,4.2000210389621095E-3,0,null,0,0,0,1,{"$f":"IF(ISTEXT($H410),INDEX($AG410:$AJ410,,MATCH($F410,Network.types,0)),\nIF($H410,$AI410,INDEX($AG410:$AJ410,,MATCH($F410,Network.types,0))))","v":0},2.0000000000000018E-2,0,0,null,0,0,null,0,null,0,0,null,0]
[null,369,"Spare","-","Spare","Spare","Spare","Not applicable (core asset)","Spare",null,0,1,{"$f":"(1+INDEX(Capex.cost.trends.real,MATCH($G411,Asset.categories,0),))*(1+$M$38)-1","v":2.0000000000000018E-2},null,{"$f":"INDEX(Opex.as.proportion.of.capex,MATCH($G411,Asset.categories,0),)","v":0},0,0,{"$f":"(1+INDEX(Opex.cost.trends.real,MATCH($G411,Asset.categories,0),))*(1+$M$38)-1","v":2.0000000000000018E-2},null,0,0,0,null,{"$f":"INDEX(Demand.distribution.by.regulated.or.unregulated.options,MATCH($F411,Network.types,0),)","v":0},0,null,{"$f":"INDEX(Demand.distribution.by.region.options,MATCH($F411,Network.types,0),)","v":0},0,0,0,0,null,{"$f":"(INDEX(Demand.copper.for.CAGR.calculations,,MATCH($AP$5,Years.market,0))/\nIF($AP$5-$AO411>=INDEX(Years.market,1,),INDEX(Demand.copper.for.CAGR.calculations,,MATCH($AP$5-$AO411,Years.market,0)),INDEX(Demand.copper.for.CAGR.calculations,,1)))^(1/$AO411)-1","v":-0.68833612904945163},1.1787958558779232E-2,4.2000210389621095E-3,0,null,0,0,0,1,{"$f":"IF(ISTEXT($H411),INDEX($AG411:$AJ411,,MATCH($F411,Network.types,0)),\nIF($H411,$AI411,INDEX($AG411:$AJ411,,MATCH($F411,Network.types,0))))","v":0},2.0000000000000018E-2,0,0,null,0,0,null,0,null,0,0,null,0]
[null,370,"Spare","-","Spare","Spare","Spare","Not applicable (core asset)","Spare",null,0,1,{"$f":"(1+INDEX(Capex.cost.trends.real,MATCH($G412,Asset.categories,0),))*(1+$M$38)-1","v":2.0000000000000018E-2},null,{"$f":"INDEX(Opex.as.proportion.of.capex,MATCH($G412,Asset.categories,0),)","v":0},0,0,{"$f":"(1+INDEX(Opex.cost.trends.real,MATCH($G412,Asset.categories,0),))*(1+$M$38)-1","v":2.0000000000000018E-2},null,0,0,0,null,{"$f":"INDEX(Demand.distribution.by.regulated.or.unregulated.options,MATCH($F412,Network.types,0),)","v":0},0,null,{"$f":"INDEX(Demand.distribution.by.region.options,MATCH($F412,Network.types,0),)","v":0},0,0,0,0,null,{"$f":"(INDEX(Demand.copper.for.CAGR.calculations,,MATCH($AP$5,Years.market,0))/\nIF($AP$5-$AO412>=INDEX(Years.market,1,),INDEX(Demand.copper.for.CAGR.calculations,,MATCH($AP$5-$AO412,Years.market,0)),INDEX(Demand.copper.for.CAGR.calculations,,1)))^(1/$AO412)-1","v":-0.68833612904945163},1.1787958558779232E-2,4.2000210389621095E-3,0,null,0,0,0,1,{"$f":"IF(ISTEXT($H412),INDEX($AG412:$AJ412,,MATCH($F412,Network.types,0)),\nIF($H412,$AI412,INDEX($AG412:$AJ412,,MATCH($F412,Network.types,0))))","v":0},2.0000000000000018E-2,0,0,null,0,0,null,0,null,0,0,null,0]
[null,371,"National transmission - 72 fibre cables (km)","metres","Core","Common","Fibre cable","Not applicable (core asset)","Core transmission",null,{"$f":"K144","v":1},25,{"$f":"(1+INDEX(Capex.cost.trends.real,MATCH($G413,Asset.categories,0),))*(1+$M$38)-1","v":3.0200000000000005E-2},null,{"$f":"INDEX(Opex.as.proportion.of.capex,MATCH($G413,Asset.categories,0),)","v":0.01},0,0.01,{"$f":"(1+INDEX(Opex.cost.trends.real,MATCH($G413,Asset.categories,0),))*(1+$M$38)-1","v":2.0000000000000018E-2},null,0,{"$f":"Required.assets.core.express.fibre.length","v":409961.74828684592},409961.74828684592,null,{"$f":"INDEX(Demand.distribution.by.regulated.or.unregulated.options,MATCH($F413,Network.types,0),)","v":0.82035298455979277},0.17964701544020742,null,{"$f":"INDEX(Demand.distribution.by.region.options,MATCH($F413,Network.types,0),)","v":0.34529180421584182},0.25196773982959508,7.2950612862075631E-2,0.15491198323120442,0.17487785986128343,null,{"$f":"(INDEX(Demand.copper.for.CAGR.calculations,,MATCH($AP$5,Years.market,0))/\nIF($AP$5-$AO413>=INDEX(Years.market,1,),INDEX(Demand.copper.for.CAGR.calculations,,MATCH($AP$5-$AO413,Years.market,0)),INDEX(Demand.copper.for.CAGR.calculations,,1)))^(1/$AO413)-1","v":-0.10571788210149291},1.1787958558779232E-2,4.2000210389621095E-3,0,null,1.0302,422342.59308510867,422342.59308510867,25,{"$f":"IF(ISTEXT($H413),INDEX($AG413:$AJ413,,MATCH($F413,Network.types,0)),\nIF($H413,$AI413,INDEX($AG413:$AJ413,,MATCH($F413,Network.types,0))))","v":4.2000210389621095E-3},3.4526861674338827E-2,4.7836544545619974E-2,20203.410267628453,null,1.0200000000000001E-2,4181.609832525829,null,24385.020100154281,null,418.16098325258292,626.50646263395197,null,25429.687546040816]
[null,372,"National transmission - trench (km)","metres","Core","Common","Trenches","Not applicable (core asset)","Core transmission",null,{"$f":"K193","v":10},40,{"$f":"(1+INDEX(Capex.cost.trends.real,MATCH($G414,Asset.categories,0),))*(1+$M$38)-1","v":3.0200000000000005E-2},null,{"$f":"INDEX(Opex.as.proportion.of.capex,MATCH($G414,Asset.categories,0),)","v":0.01},0,0.1,{"$f":"(1+INDEX(Opex.cost.trends.real,MATCH($G414,Asset.categories,0),))*(1+$M$38)-1","v":2.0000000000000018E-2},null,0,{"$f":"Required.assets.core.express.trench.length","v":12826.482678204515},12826.482678204515,null,{"$f":"INDEX(Demand.distribution.by.regulated.or.unregulated.options,MATCH($F414,Network.types,0),)","v":0.82035298455979277},0.17964701544020742,null,{"$f":"INDEX(Demand.distribution.by.region.options,MATCH($F414,Network.types,0),)","v":0.34529180421584182},0.25196773982959508,7.2950612862075631E-2,0.15491198323120442,0.17487785986128343,null,{"$f":"(INDEX(Demand.copper.for.CAGR.calculations,,MATCH($AP$5,Years.market,0))/\nIF($AP$5-$AO414>=INDEX(Years.market,1,),INDEX(Demand.copper.for.CAGR.calculations,,MATCH($AP$5-$AO414,Years.market,0)),INDEX(Demand.copper.for.CAGR.calculations,,1)))^(1/$AO414)-1","v":-6.7451148267193006E-2},1.1787958558779232E-2,4.2000210389621095E-3,0,null,10.302,132138.4245508629,132138.4245508629,40,{"$f":"IF(ISTEXT($H414),INDEX($AG414:$AJ414,,MATCH($F414,Network.types,0)),\nIF($H414,$AI414,INDEX($AG414:$AJ414,,MATCH($F414,Network.types,0))))","v":4.2000210389621095E-3},3.4526861674338827E-2,3.2397947157311723E-2,4281.0136960492782,null,0.10200000000000001,1308.3012331768607,null,5589.3149292261387,null,130.83012331768609,144.48581537066656,null,5864.6308679144913]
[null,373,"National transmission - ODF (144 fibres)","#","Core","Common","ODF","Not applicable (core asset)","Core transmission",null,1000,10,{"$f":"(1+INDEX(Capex.cost.trends.real,MATCH($G415,Asset.categories,0),))*(1+$M$38)-1","v":-3.1000000000000028E-2},null,{"$f":"INDEX(Opex.as.proportion.of.capex,MATCH($G415,Asset.categories,0),)","v":0.1},0,100,{"$f":"(1+INDEX(Opex.cost.trends.real,MATCH($G415,Asset.categories,0),))*(1+$M$38)-1","v":2.0000000000000018E-2},null,0,{"$f":"Required.assets.core.express.core.ODF","v":5},5,null,{"$f":"INDEX(Demand.distribution.by.regulated.or.unregulated.options,MATCH($F415,Network.types,0),)","v":0.82035298455979277},0.17964701544020742,null,{"$f":"INDEX(Demand.distribution.by.region.options,MATCH($F415,Network.types,0),)","v":0.34529180421584182},0.25196773982959508,7.2950612862075631E-2,0.15491198323120442,0.17487785986128343,null,{"$f":"(INDEX(Demand.copper.for.CAGR.calculations,,MATCH($AP$5,Years.market,0))/\nIF($AP$5-$AO415>=INDEX(Years.market,1,),INDEX(Demand.copper.for.CAGR.calculations,,MATCH($AP$5-$AO415,Years.market,0)),INDEX(Demand.copper.for.CAGR.calculations,,1)))^(1/$AO415)-1","v":-0.2437134677350149},1.1787958558779232E-2,4.2000210389621095E-3,0,null,969,4845,4845,10,{"$f":"IF(ISTEXT($H415),INDEX($AG415:$AJ415,,MATCH($F415,Network.types,0)),\nIF($H415,$AI415,INDEX($AG415:$AJ415,,MATCH($F415,Network.types,0))))","v":4.2000210389621095E-3},-2.6930179613245731E-2,0.14199545487517357,687.96797887021592,null,102,510,null,1197.967978870216,null,51,31.547828794772336,null,1280.5158076649884]
[null,374,"National transmission - DWDM ADM","#","Core","Common","ADM","Not applicable (core asset)","Core transmission",null,10000,8,{"$f":"(1+INDEX(Capex.cost.trends.real,MATCH($G416,Asset.categories,0),))*(1+$M$38)-1","v":-3.1000000000000028E-2},null,{"$f":"INDEX(Opex.as.proportion.of.capex,MATCH($G416,Asset.categories,0),)","v":0.01},0,100,{"$f":"(1+INDEX(Opex.cost.trends.real,MATCH($G416,Asset.categories,0),))*(1+$M$38)-1","v":2.0000000000000018E-2},null,0,{"$f":"Required.assets.core.express.ADM","v":25},25,null,{"$f":"INDEX(Demand.distribution.by.regulated.or.unregulated.options,MATCH($F416,Network.types,0),)","v":0.82035298455979277},0.17964701544020742,null,{"$f":"INDEX(Demand.distribution.by.region.options,MATCH($F416,Network.types,0),)","v":0.34529180421584182},0.25196773982959508,7.2950612862075631E-2,0.15491198323120442,0.17487785986128343,null,{"$f":"(INDEX(Demand.copper.for.CAGR.calculations,,MATCH($AP$5,Years.market,0))/\nIF($AP$5-$AO416>=INDEX(Years.market,1,),INDEX(Demand.copper.for.CAGR.calculations,,MATCH($AP$5-$AO416,Years.market,0)),INDEX(Demand.copper.for.CAGR.calculations,,1)))^(1/$AO416)-1","v":-0.29472586275530155},1.1787958558779232E-2,4.2000210389621095E-3,0,null,9690,242250,242250,8,{"$f":"IF(ISTEXT($H416),INDEX($AG416:$AJ416,,MATCH($F416,Network.types,0)),\nIF($H416,$AI416,INDEX($AG416:$AJ416,,MATCH($F416,Network.types,0))))","v":4.2000210389621095E-3},-2.6930179613245731E-2,0.1663584968802386,40300.345869237797,null,102,2550,null,42850.345869237797,null,255,1088.8029914524095,null,44194.148860690206]
[null,375,"National transmission - DWDM 10GE transponder","#","Core","Common","ADM","Not applicable (core asset)","Core transmission",null,1000,8,{"$f":"(1+INDEX(Capex.cost.trends.real,MATCH($G417,Asset.categories,0),))*(1+$M$38)-1","v":-3.1000000000000028E-2},null,{"$f":"INDEX(Opex.as.proportion.of.capex,MATCH($G417,Asset.categories,0),)","v":0.01},0,10,{"$f":"(1+INDEX(Opex.cost.trends.real,MATCH($G417,Asset.categories,0),))*(1+$M$38)-1","v":2.0000000000000018E-2},null,0,{"$f":"Required.assets.core.express.transponders","v":1646},1646,null,{"$f":"INDEX(Demand.distribution.by.regulated.or.unregulated.options,MATCH($F417,Network.types,0),)","v":0.82035298455979277},0.17964701544020742,null,{"$f":"INDEX(Demand.distribution.by.region.options,MATCH($F417,Network.types,0),)","v":0.34529180421584182},0.25196773982959508,7.2950612862075631E-2,0.15491198323120442,0.17487785986128343,null,{"$f":"(INDEX(Demand.copper.for.CAGR.calculations,,MATCH($AP$5,Years.market,0))/\nIF($AP$5-$AO417>=INDEX(Years.market,1,),INDEX(Demand.copper.for.CAGR.calculations,,MATCH($AP$5-$AO417,Years.market,0)),INDEX(Demand.copper.for.CAGR.calculations,,1)))^(1/$AO417)-1","v":-0.29472586275530155},1.1787958558779232E-2,4.2000210389621095E-3,0,null,969,1594974,1594974,8,{"$f":"IF(ISTEXT($H417),INDEX($AG417:$AJ417,,MATCH($F417,Network.types,0)),\nIF($H417,$AI417,INDEX($AG417:$AJ417,,MATCH($F417,Network.types,0))))","v":4.2000210389621095E-3},-2.6930179613245731E-2,0.1663584968802386,265337.47720306169,null,10.199999999999999,16789.199999999997,null,282126.6772030617,null,1678.9199999999998,7168.6788957226645,null,290974.27609878435]
[null,376,"Spare","-","Spare","Spare","Spare","Not applicable (core asset)","Spare",null,0,1,{"$f":"(1+INDEX(Capex.cost.trends.real,MATCH($G418,Asset.categories,0),))*(1+$M$38)-1","v":2.0000000000000018E-2},null,{"$f":"INDEX(Opex.as.proportion.of.capex,MATCH($G418,Asset.categories,0),)","v":0},0,0,{"$f":"(1+INDEX(Opex.cost.trends.real,MATCH($G418,Asset.categories,0),))*(1+$M$38)-1","v":2.0000000000000018E-2},null,0,0,0,null,{"$f":"INDEX(Demand.distribution.by.regulated.or.unregulated.options,MATCH($F418,Network.types,0),)","v":0},0,null,{"$f":"INDEX(Demand.distribution.by.region.options,MATCH($F418,Network.types,0),)","v":0},0,0,0,0,null,{"$f":"(INDEX(Demand.copper.for.CAGR.calculations,,MATCH($AP$5,Years.market,0))/\nIF($AP$5-$AO418>=INDEX(Years.market,1,),INDEX(Demand.copper.for.CAGR.calculations,,MATCH($AP$5-$AO418,Years.market,0)),INDEX(Demand.copper.for.CAGR.calculations,,1)))^(1/$AO418)-1","v":-0.68833612904945163},1.1787958558779232E-2,4.2000210389621095E-3,0,null,0,0,0,1,{"$f":"IF(ISTEXT($H418),INDEX($AG418:$AJ418,,MATCH($F418,Network.types,0)),\nIF($H418,$AI418,INDEX($AG418:$AJ418,,MATCH($F418,Network.types,0))))","v":0},2.0000000000000018E-2,0,0,null,0,0,null,0,null,0,0,null,0]
[null,377,"Spare","-","Spare","Spare","Spare","Not applicable (core asset)","Spare",null,0,1,{"$f":"(1+INDEX(Capex.cost.trends.real,MATCH($G419,Asset.categories,0),))*(1+$M$38)-1","v":2.0000000000000018E-2},null,{"$f":"INDEX(Opex.as.proportion.of.capex,MATCH($G419,Asset.categories,0),)","v":0},0,0,{"$f":"(1+INDEX(Opex.cost.trends.real,MATCH($G419,Asset.categories,0),))*(1+$M$38)-1","v":2.0000000000000018E-2},null,0,0,0,null,{"$f":"INDEX(Demand.distribution.by.regulated.or.unregulated.options,MATCH($F419,Network.types,0),)","v":0},0,null,{"$f":"INDEX(Demand.distribution.by.region.options,MATCH($F419,Network.types,0),)","v":0},0,0,0,0,null,{"$f":"(INDEX(Demand.copper.for.CAGR.calculations,,MATCH($AP$5,Years.market,0))/\nIF($AP$5-$AO419>=INDEX(Years.market,1,),INDEX(Demand.copper.for.CAGR.calculations,,MATCH($AP$5-$AO419,Years.market,0)),INDEX(Demand.copper.for.CAGR.calculations,,1)))^(1/$AO419)-1","v":-0.68833612904945163},1.1787958558779232E-2,4.2000210389621095E-3,0,null,0,0,0,1,{"$f":"IF(ISTEXT($H419),INDEX($AG419:$AJ419,,MATCH($F419,Network.types,0)),\nIF($H419,$AI419,INDEX($AG419:$AJ419,,MATCH($F419,Network.types,0))))","v":0},2.0000000000000018E-2,0,0,null,0,0,null,0,null,0,0,null,0]
[null,378,"Spare","-","Spare","Spare","Spare","Not applicable (core asset)","Spare",null,0,1,{"$f":"(1+INDEX(Capex.cost.trends.real,MATCH($G420,Asset.categories,0),))*(1+$M$38)-1","v":2.0000000000000018E-2},null,{"$f":"INDEX(Opex.as.proportion.of.capex,MATCH($G420,Asset.categories,0),)","v":0},0,0,{"$f":"(1+INDEX(Opex.cost.trends.real,MATCH($G420,Asset.categories,0),))*(1+$M$38)-1","v":2.0000000000000018E-2},null,0,0,0,null,{"$f":"INDEX(Demand.distribution.by.regulated.or.unregulated.options,MATCH($F420,Network.types,0),)","v":0},0,null,{"$f":"INDEX(Demand.distribution.by.region.options,MATCH($F420,Network.types,0),)","v":0},0,0,0,0,null,{"$f":"(INDEX(Demand.copper.for.CAGR.calculations,,MATCH($AP$5,Years.market,0))/\nIF($AP$5-$AO420>=INDEX(Years.market,1,),INDEX(Demand.copper.for.CAGR.calculations,,MATCH($AP$5-$AO420,Years.market,0)),INDEX(Demand.copper.for.CAGR.calculations,,1)))^(1/$AO420)-1","v":-0.68833612904945163},1.1787958558779232E-2,4.2000210389621095E-3,0,null,0,0,0,1,{"$f":"IF(ISTEXT($H420),INDEX($AG420:$AJ420,,MATCH($F420,Network.types,0)),\nIF($H420,$AI420,INDEX($AG420:$AJ420,,MATCH($F420,Network.types,0))))","v":0},2.0000000000000018E-2,0,0,null,0,0,null,0,null,0,0,null,0]
[null,379,"Spare","-","Spare","Spare","Spare","Not applicable (core asset)","Spare",null,0,1,{"$f":"(1+INDEX(Capex.cost.trends.real,MATCH($G421,Asset.categories,0),))*(1+$M$38)-1","v":2.0000000000000018E-2},null,{"$f":"INDEX(Opex.as.proportion.of.capex,MATCH($G421,Asset.categories,0),)","v":0},0,0,{"$f":"(1+INDEX(Opex.cost.trends.real,MATCH($G421,Asset.categories,0),))*(1+$M$38)-1","v":2.0000000000000018E-2},null,0,0,0,null,{"$f":"INDEX(Demand.distribution.by.regulated.or.unregulated.options,MATCH($F421,Network.types,0),)","v":0},0,null,{"$f":"INDEX(Demand.distribution.by.region.options,MATCH($F421,Network.types,0),)","v":0},0,0,0,0,null,{"$f":"(INDEX(Demand.copper.for.CAGR.calculations,,MATCH($AP$5,Years.market,0))/\nIF($AP$5-$AO421>=INDEX(Years.market,1,),INDEX(Demand.copper.for.CAGR.calculations,,MATCH($AP$5-$AO421,Years.market,0)),INDEX(Demand.copper.for.CAGR.calculations,,1)))^(1/$AO421)-1","v":-0.68833612904945163},1.1787958558779232E-2,4.2000210389621095E-3,0,null,0,0,0,1,{"$f":"IF(ISTEXT($H421),INDEX($AG421:$AJ421,,MATCH($F421,Network.types,0)),\nIF($H421,$AI421,INDEX($AG421:$AJ421,,MATCH($F421,Network.types,0))))","v":0},2.0000000000000018E-2,0,0,null,0,0,null,0,null,0,0,null,0]
[null,380,"Spare","-","Spare","Spare","Spare","Not applicable (core asset)","Spare",null,0,1,{"$f":"(1+INDEX(Capex.cost.trends.real,MATCH($G422,Asset.categories,0),))*(1+$M$38)-1","v":2.0000000000000018E-2},null,{"$f":"INDEX(Opex.as.proportion.of.capex,MATCH($G422,Asset.categories,0),)","v":0},0,0,{"$f":"(1+INDEX(Opex.cost.trends.real,MATCH($G422,Asset.categories,0),))*(1+$M$38)-1","v":2.0000000000000018E-2},null,0,0,0,null,{"$f":"INDEX(Demand.distribution.by.regulated.or.unregulated.options,MATCH($F422,Network.types,0),)","v":0},0,null,{"$f":"INDEX(Demand.distribution.by.region.options,MATCH($F422,Network.types,0),)","v":0},0,0,0,0,null,{"$f":"(INDEX(Demand.copper.for.CAGR.calculations,,MATCH($AP$5,Years.market,0))/\nIF($AP$5-$AO422>=INDEX(Years.market,1,),INDEX(Demand.copper.for.CAGR.calculations,,MATCH($AP$5-$AO422,Years.market,0)),INDEX(Demand.copper.for.CAGR.calculations,,1)))^(1/$AO422)-1","v":-0.68833612904945163},1.1787958558779232E-2,4.2000210389621095E-3,0,null,0,0,0,1,{"$f":"IF(ISTEXT($H422),INDEX($AG422:$AJ422,,MATCH($F422,Network.types,0)),\nIF($H422,$AI422,INDEX($AG422:$AJ422,,MATCH($F422,Network.types,0))))","v":0},2.0000000000000018E-2,0,0,null,0,0,null,0,null,0,0,null,0]
[null,381,"Spare","-","Spare","Spare","Spare","Not applicable (core asset)","Spare",null,0,1,{"$f":"(1+INDEX(Capex.cost.trends.real,MATCH($G423,Asset.categories,0),))*(1+$M$38)-1","v":2.0000000000000018E-2},null,{"$f":"INDEX(Opex.as.proportion.of.capex,MATCH($G423,Asset.categories,0),)","v":0},0,0,{"$f":"(1+INDEX(Opex.cost.trends.real,MATCH($G423,Asset.categories,0),))*(1+$M$38)-1","v":2.0000000000000018E-2},null,0,0,0,null,{"$f":"INDEX(Demand.distribution.by.regulated.or.unregulated.options,MATCH($F423,Network.types,0),)","v":0},0,null,{"$f":"INDEX(Demand.distribution.by.region.options,MATCH($F423,Network.types,0),)","v":0},0,0,0,0,null,{"$f":"(INDEX(Demand.copper.for.CAGR.calculations,,MATCH($AP$5,Years.market,0))/\nIF($AP$5-$AO423>=INDEX(Years.market,1,),INDEX(Demand.copper.for.CAGR.calculations,,MATCH($AP$5-$AO423,Years.market,0)),INDEX(Demand.copper.for.CAGR.calculations,,1)))^(1/$AO423)-1","v":-0.68833612904945163},1.1787958558779232E-2,4.2000210389621095E-3,0,null,0,0,0,1,{"$f":"IF(ISTEXT($H423),INDEX($AG423:$AJ423,,MATCH($F423,Network.types,0)),\nIF($H423,$AI423,INDEX($AG423:$AJ423,,MATCH($F423,Network.types,0))))","v":0},2.0000000000000018E-2,0,0,null,0,0,null,0,null,0,0,null,0]
[null,382,"Spare","-","Spare","Spare","Spare","Not applicable (core asset)","Spare",null,0,1,{"$f":"(1+INDEX(Capex.cost.trends.real,MATCH($G424,Asset.categories,0),))*(1+$M$38)-1","v":2.0000000000000018E-2},null,{"$f":"INDEX(Opex.as.proportion.of.capex,MATCH($G424,Asset.categories,0),)","v":0},0,0,{"$f":"(1+INDEX(Opex.cost.trends.real,MATCH($G424,Asset.categories,0),))*(1+$M$38)-1","v":2.0000000000000018E-2},null,0,0,0,null,{"$f":"INDEX(Demand.distribution.by.regulated.or.unregulated.options,MATCH($F424,Network.types,0),)","v":0},0,null,{"$f":"INDEX(Demand.distribution.by.region.options,MATCH($F424,Network.types,0),)","v":0},0,0,0,0,null,{"$f":"(INDEX(Demand.copper.for.CAGR.calculations,,MATCH($AP$5,Years.market,0))/\nIF($AP$5-$AO424>=INDEX(Years.market,1,),INDEX(Demand.copper.for.CAGR.calculations,,MATCH($AP$5-$AO424,Years.market,0)),INDEX(Demand.copper.for.CAGR.calculations,,1)))^(1/$AO424)-1","v":-0.68833612904945163},1.1787958558779232E-2,4.2000210389621095E-3,0,null,0,0,0,1,{"$f":"IF(ISTEXT($H424),INDEX($AG424:$AJ424,,MATCH($F424,Network.types,0)),\nIF($H424,$AI424,INDEX($AG424:$AJ424,,MATCH($F424,Network.types,0))))","v":0},2.0000000000000018E-2,0,0,null,0,0,null,0,null,0,0,null,0]
[null,383,"Spare","-","Spare","Spare","Spare","Not applicable (core asset)","Spare",null,0,1,{"$f":"(1+INDEX(Capex.cost.trends.real,MATCH($G425,Asset.categories,0),))*(1+$M$38)-1","v":2.0000000000000018E-2},null,{"$f":"INDEX(Opex.as.proportion.of.capex,MATCH($G425,Asset.categories,0),)","v":0},0,0,{"$f":"(1+INDEX(Opex.cost.trends.real,MATCH($G425,Asset.categories,0),))*(1+$M$38)-1","v":2.0000000000000018E-2},null,0,0,0,null,{"$f":"INDEX(Demand.distribution.by.regulated.or.unregulated.options,MATCH($F425,Network.types,0),)","v":0},0,null,{"$f":"INDEX(Demand.distribution.by.region.options,MATCH($F425,Network.types,0),)","v":0},0,0,0,0,null,{"$f":"(INDEX(Demand.copper.for.CAGR.calculations,,MATCH($AP$5,Years.market,0))/\nIF($AP$5-$AO425>=INDEX(Years.market,1,),INDEX(Demand.copper.for.CAGR.calculations,,MATCH($AP$5-$AO425,Years.market,0)),INDEX(Demand.copper.for.CAGR.calculations,,1)))^(1/$AO425)-1","v":-0.68833612904945163},1.1787958558779232E-2,4.2000210389621095E-3,0,null,0,0,0,1,{"$f":"IF(ISTEXT($H425),INDEX($AG425:$AJ425,,MATCH($F425,Network.types,0)),\nIF($H425,$AI425,INDEX($AG425:$AJ425,,MATCH($F425,Network.types,0))))","v":0},2.0000000000000018E-2,0,0,null,0,0,null,0,null,0,0,null,0]
[null,384,"Spare","-","Spare","Spare","Spare","Not applicable (core asset)","Spare",null,0,1,{"$f":"(1+INDEX(Capex.cost.trends.real,MATCH($G426,Asset.categories,0),))*(1+$M$38)-1","v":2.0000000000000018E-2},null,{"$f":"INDEX(Opex.as.proportion.of.capex,MATCH($G426,Asset.categories,0),)","v":0},0,0,{"$f":"(1+INDEX(Opex.cost.trends.real,MATCH($G426,Asset.categories,0),))*(1+$M$38)-1","v":2.0000000000000018E-2},null,0,0,0,null,{"$f":"INDEX(Demand.distribution.by.regulated.or.unregulated.options,MATCH($F426,Network.types,0),)","v":0},0,null,{"$f":"INDEX(Demand.distribution.by.region.options,MATCH($F426,Network.types,0),)","v":0},0,0,0,0,null,{"$f":"(INDEX(Demand.copper.for.CAGR.calculations,,MATCH($AP$5,Years.market,0))/\nIF($AP$5-$AO426>=INDEX(Years.market,1,),INDEX(Demand.copper.for.CAGR.calculations,,MATCH($AP$5-$AO426,Years.market,0)),INDEX(Demand.copper.for.CAGR.calculations,,1)))^(1/$AO426)-1","v":-0.68833612904945163},1.1787958558779232E-2,4.2000210389621095E-3,0,null,0,0,0,1,{"$f":"IF(ISTEXT($H426),INDEX($AG426:$AJ426,,MATCH($F426,Network.types,0)),\nIF($H426,$AI426,INDEX($AG426:$AJ426,,MATCH($F426,Network.types,0))))","v":0},2.0000000000000018E-2,0,0,null,0,0,null,0,null,0,0,null,0]
[null,385,"Spare","-","Spare","Spare","Spare","Not applicable (core asset)","Spare",null,0,{"$f":"INDEX(Lifetimes,MATCH($G427,Asset.categories,0))","v":1},{"$f":"(1+INDEX(Capex.cost.trends.real,MATCH($G427,Asset.categories,0),))*(1+$M$38)-1","v":2.0000000000000018E-2},null,{"$f":"INDEX(Opex.as.proportion.of.capex,MATCH($G427,Asset.categories,0),)","v":0},0,0,{"$f":"(1+INDEX(Opex.cost.trends.real,MATCH($G427,Asset.categories,0),))*(1+$M$38)-1","v":2.0000000000000018E-2},null,0,0,0,null,{"$f":"INDEX(Demand.distribution.by.regulated.or.unregulated.options,MATCH($F427,Network.types,0),)","v":0},0,null,{"$f":"INDEX(Demand.distribution.by.region.options,MATCH($F427,Network.types,0),)","v":0},0,0,0,0,null,{"$f":"(INDEX(Demand.copper.for.CAGR.calculations,,MATCH($AP$5,Years.market,0))/\nIF($AP$5-$AO427>=INDEX(Years.market,1,),INDEX(Demand.copper.for.CAGR.calculations,,MATCH($AP$5-$AO427,Years.market,0)),INDEX(Demand.copper.for.CAGR.calculations,,1)))^(1/$AO427)-1","v":-0.68833612904945163},{"$f":"Demand.CGAR.fibre.acccess","v":1.1787958558779232E-2},{"$f":"Demand.CGAR.common","v":4.2000210389621095E-3},0,null,{"$f":"K427*(1+M427)^(CTRL.year.selected-Capex.reference.year)","v":0},0,0,1,{"$f":"IF(ISTEXT($H427),INDEX($AG427:$AJ427,,MATCH($F427,Network.types,0)),\nIF($H427,$AI427,INDEX($AG427:$AJ427,,MATCH($F427,Network.types,0))))","v":0},2.0000000000000018E-2,{"$f":"IF($V427=0,0,(CTRL.WACC-AQ427)/(1-((1+AQ427)/(1+CTRL.WACC))^AO427))*IF(AND(F427=F$36,H427=H$37),(1+AP427)^INDEX(Age.copper.assets,MATCH($G427,Asset.categories,0)),1)","v":0},0,null,{"$f":"Q427*(1+R427)^(CTRL.year.selected-Capex.reference.year)","v":0},0,null,0,null,0,0,null,0]
[null,{"$f":"1+B427","v":386},"BRAS","#","Core","Common","Servers","Not applicable (core asset)","Core platforms",null,1000000,5,{"$f":"(1+INDEX(Capex.cost.trends.real,MATCH($G428,Asset.categories,0),))*(1+$M$38)-1","v":-3.1000000000000028E-2},null,{"$f":"INDEX(Opex.as.proportion.of.capex,MATCH($G428,Asset.categories,0),)","v":0.1},0,{"$f":"K428*O428+P428","v":100000},{"$f":"(1+INDEX(Opex.cost.trends.real,MATCH($G428,Asset.categories,0),))*(1+$M$38)-1","v":2.0000000000000018E-2},null,0,{"$f":"Required.assets.BRAS","v":9},9,null,{"$f":"INDEX(Demand.distribution.by.regulated.or.unregulated.options,MATCH($F428,Network.types,0),)","v":0.82035298455979277},0.17964701544020742,null,{"$f":"INDEX(Demand.distribution.by.region.options,MATCH($F428,Network.types,0),)","v":0.34529180421584182},0.25196773982959508,7.2950612862075631E-2,0.15491198323120442,0.17487785986128343,null,{"$f":"(INDEX(Demand.copper.for.CAGR.calculations,,MATCH($AP$5,Years.market,0))/\nIF($AP$5-$AO428>=INDEX(Years.market,1,),INDEX(Demand.copper.for.CAGR.calculations,,MATCH($AP$5-$AO428,Years.market,0)),INDEX(Demand.copper.for.CAGR.calculations,,1)))^(1/$AO428)-1","v":-0.42803068111460363},1.1787958558779232E-2,4.2000210389621095E-3,0,null,969000,{"$f":"V428*AL428","v":8721000},8721000,5,{"$f":"IF(ISTEXT($H428),INDEX($AG428:$AJ428,,MATCH($F428,Network.types,0)),\nIF($H428,$AI428,INDEX($AG428:$AJ428,,MATCH($F428,Network.types,0))))","v":4.2000210389621095E-3},{"$f":"(1+M428)*(1+AP428)-1","v":-2.6930179613245731E-2},0.24073833813744441,2099479.0468966528,null,102000,918000,null,{"$f":"AS428+AV428","v":3017479.0468966528},null,91800,78537.644444174686,null,3187816.6913408274]
[null,387,"DNS","#","Core","Common","Servers","Not applicable (core asset)","Core platforms",null,1000000,5,{"$f":"(1+INDEX(Capex.cost.trends.real,MATCH($G429,Asset.categories,0),))*(1+$M$38)-1","v":-3.1000000000000028E-2},null,{"$f":"INDEX(Opex.as.proportion.of.capex,MATCH($G429,Asset.categories,0),)","v":0.1},0,100000,{"$f":"(1+INDEX(Opex.cost.trends.real,MATCH($G429,Asset.categories,0),))*(1+$M$38)-1","v":2.0000000000000018E-2},null,0,{"$f":"Required.assets.DNS","v":4},4,null,{"$f":"INDEX(Demand.distribution.by.regulated.or.unregulated.options,MATCH($F429,Network.types,0),)","v":0.82035298455979277},0.17964701544020742,null,{"$f":"INDEX(Demand.distribution.by.region.options,MATCH($F429,Network.types,0),)","v":0.34529180421584182},0.25196773982959508,7.2950612862075631E-2,0.15491198323120442,0.17487785986128343,null,{"$f":"(INDEX(Demand.copper.for.CAGR.calculations,,MATCH($AP$5,Years.market,0))/\nIF($AP$5-$AO429>=INDEX(Years.market,1,),INDEX(Demand.copper.for.CAGR.calculations,,MATCH($AP$5-$AO429,Years.market,0)),INDEX(Demand.copper.for.CAGR.calculations,,1)))^(1/$AO429)-1","v":-0.42803068111460363},1.1787958558779232E-2,4.2000210389621095E-3,0,null,969000,3876000,3876000,5,{"$f":"IF(ISTEXT($H429),INDEX($AG429:$AJ429,,MATCH($F429,Network.types,0)),\nIF($H429,$AI429,INDEX($AG429:$AJ429,,MATCH($F429,Network.types,0))))","v":4.2000210389621095E-3},-2.6930179613245731E-2,0.24073833813744441,933101.7986207346,null,102000,408000,null,1341101.7986207346,null,40800,34905.619752966522,null,1416807.4183737012]
[null,388,"RADIUS","#","Core","Common","Servers","Not applicable (core asset)","Core platforms",null,10000,5,{"$f":"(1+INDEX(Capex.cost.trends.real,MATCH($G430,Asset.categories,0),))*(1+$M$38)-1","v":-3.1000000000000028E-2},null,{"$f":"INDEX(Opex.as.proportion.of.capex,MATCH($G430,Asset.categories,0),)","v":0.1},0,1000,{"$f":"(1+INDEX(Opex.cost.trends.real,MATCH($G430,Asset.categories,0),))*(1+$M$38)-1","v":2.0000000000000018E-2},null,0,{"$f":"Required.assets.Radius","v":1},1,null,{"$f":"INDEX(Demand.distribution.by.regulated.or.unregulated.options,MATCH($F430,Network.types,0),)","v":0.82035298455979277},0.17964701544020742,null,{"$f":"INDEX(Demand.distribution.by.region.options,MATCH($F430,Network.types,0),)","v":0.34529180421584182},0.25196773982959508,7.2950612862075631E-2,0.15491198323120442,0.17487785986128343,null,{"$f":"(INDEX(Demand.copper.for.CAGR.calculations,,MATCH($AP$5,Years.market,0))/\nIF($AP$5-$AO430>=INDEX(Years.market,1,),INDEX(Demand.copper.for.CAGR.calculations,,MATCH($AP$5-$AO430,Years.market,0)),INDEX(Demand.copper.for.CAGR.calculations,,1)))^(1/$AO430)-1","v":-0.42803068111460363},1.1787958558779232E-2,4.2000210389621095E-3,0,null,9690,9690,9690,5,{"$f":"IF(ISTEXT($H430),INDEX($AG430:$AJ430,,MATCH($F430,Network.types,0)),\nIF($H430,$AI430,INDEX($AG430:$AJ430,,MATCH($F430,Network.types,0))))","v":4.2000210389621095E-3},-2.6930179613245731E-2,0.24073833813744441,2332.7544965518364,null,1020,1020,null,3352.7544965518364,null,102,87.264049382416317,null,3542.0185459342529]
[null,389,"Spare","-","Spare","Spare","Spare","Not applicable (core asset)","Spare",null,0,1,{"$f":"(1+INDEX(Capex.cost.trends.real,MATCH($G431,Asset.categories,0),))*(1+$M$38)-1","v":2.0000000000000018E-2},null,{"$f":"INDEX(Opex.as.proportion.of.capex,MATCH($G431,Asset.categories,0),)","v":0},0,0,{"$f":"(1+INDEX(Opex.cost.trends.real,MATCH($G431,Asset.categories,0),))*(1+$M$38)-1","v":2.0000000000000018E-2},null,0,0,0,null,{"$f":"INDEX(Demand.distribution.by.regulated.or.unregulated.options,MATCH($F431,Network.types,0),)","v":0},0,null,{"$f":"INDEX(Demand.distribution.by.region.options,MATCH($F431,Network.types,0),)","v":0},0,0,0,0,null,{"$f":"(INDEX(Demand.copper.for.CAGR.calculations,,MATCH($AP$5,Years.market,0))/\nIF($AP$5-$AO431>=INDEX(Years.market,1,),INDEX(Demand.copper.for.CAGR.calculations,,MATCH($AP$5-$AO431,Years.market,0)),INDEX(Demand.copper.for.CAGR.calculations,,1)))^(1/$AO431)-1","v":-0.68833612904945163},1.1787958558779232E-2,4.2000210389621095E-3,0,null,0,0,0,1,{"$f":"IF(ISTEXT($H431),INDEX($AG431:$AJ431,,MATCH($F431,Network.types,0)),\nIF($H431,$AI431,INDEX($AG431:$AJ431,,MATCH($F431,Network.types,0))))","v":0},2.0000000000000018E-2,0,0,null,0,0,null,0,null,0,0,null,0]
[null,390,"Clock and synchronisation equipment","#","Core","Common","Servers","Not applicable (core asset)","Subscribers",null,10000,5,{"$f":"(1+INDEX(Capex.cost.trends.real,MATCH($G432,Asset.categories,0),))*(1+$M$38)-1","v":-3.1000000000000028E-2},null,{"$f":"INDEX(Opex.as.proportion.of.capex,MATCH($G432,Asset.categories,0),)","v":0.1},0,1000,{"$f":"(1+INDEX(Opex.cost.trends.real,MATCH($G432,Asset.categories,0),))*(1+$M$38)-1","v":2.0000000000000018E-2},null,0,{"$f":"Required.assets.Clock","v":5},5,null,{"$f":"INDEX(Demand.distribution.by.regulated.or.unregulated.options,MATCH($F432,Network.types,0),)","v":0.82035298455979277},0.17964701544020742,null,{"$f":"INDEX(Demand.distribution.by.region.options,MATCH($F432,Network.types,0),)","v":0.34529180421584182},0.25196773982959508,7.2950612862075631E-2,0.15491198323120442,0.17487785986128343,null,{"$f":"(INDEX(Demand.copper.for.CAGR.calculations,,MATCH($AP$5,Years.market,0))/\nIF($AP$5-$AO432>=INDEX(Years.market,1,),INDEX(Demand.copper.for.CAGR.calculations,,MATCH($AP$5-$AO432,Years.market,0)),INDEX(Demand.copper.for.CAGR.calculations,,1)))^(1/$AO432)-1","v":-0.42803068111460363},1.1787958558779232E-2,4.2000210389621095E-3,0,null,9690,48450,48450,5,{"$f":"IF(ISTEXT($H432),INDEX($AG432:$AJ432,,MATCH($F432,Network.types,0)),\nIF($H432,$AI432,INDEX($AG432:$AJ432,,MATCH($F432,Network.types,0))))","v":4.2000210389621095E-3},-2.6930179613245731E-2,0.24073833813744441,11663.772482759181,null,1020,5100,null,16763.772482759181,null,510,436.32024691208153,null,17710.092729671262]
[null,391,"Network management system (NMS)","#","Core","Common","Network Management System","Not applicable (core asset)","Subscribers",null,1000000,10,{"$f":"(1+INDEX(Capex.cost.trends.real,MATCH($G433,Asset.categories,0),))*(1+$M$38)-1","v":-3.1000000000000028E-2},null,{"$f":"INDEX(Opex.as.proportion.of.capex,MATCH($G433,Asset.categories,0),)","v":0.1},0,100000,{"$f":"(1+INDEX(Opex.cost.trends.real,MATCH($G433,Asset.categories,0),))*(1+$M$38)-1","v":2.0000000000000018E-2},null,0,{"$f":"Required.assets.NMS","v":5},5,null,{"$f":"INDEX(Demand.distribution.by.regulated.or.unregulated.options,MATCH($F433,Network.types,0),)","v":0.82035298455979277},0.17964701544020742,null,{"$f":"INDEX(Demand.distribution.by.region.options,MATCH($F433,Network.types,0),)","v":0.34529180421584182},0.25196773982959508,7.2950612862075631E-2,0.15491198323120442,0.17487785986128343,null,{"$f":"(INDEX(Demand.copper.for.CAGR.calculations,,MATCH($AP$5,Years.market,0))/\nIF($AP$5-$AO433>=INDEX(Years.market,1,),INDEX(Demand.copper.for.CAGR.calculations,,MATCH($AP$5-$AO433,Years.market,0)),INDEX(Demand.copper.for.CAGR.calculations,,1)))^(1/$AO433)-1","v":-0.2437134677350149},1.1787958558779232E-2,4.2000210389621095E-3,0,null,969000,4845000,4845000,10,{"$f":"IF(ISTEXT($H433),INDEX($AG433:$AJ433,,MATCH($F433,Network.types,0)),\nIF($H433,$AI433,INDEX($AG433:$AJ433,,MATCH($F433,Network.types,0))))","v":4.2000210389621095E-3},-2.6930179613245731E-2,0.14199545487517357,687967.97887021594,null,102000,510000,null,1197967.9788702158,null,51000,31547.828794772333,null,1280515.8076649881]
[null,392,"Billing system","#","Core","Common","Servers","Not applicable (core asset)","Subscribers",null,100000,5,{"$f":"(1+INDEX(Capex.cost.trends.real,MATCH($G434,Asset.categories,0),))*(1+$M$38)-1","v":-3.1000000000000028E-2},null,{"$f":"INDEX(Opex.as.proportion.of.capex,MATCH($G434,Asset.categories,0),)","v":0.1},0,10000,{"$f":"(1+INDEX(Opex.cost.trends.real,MATCH($G434,Asset.categories,0),))*(1+$M$38)-1","v":2.0000000000000018E-2},null,0,1,1,null,{"$f":"INDEX(Demand.distribution.by.regulated.or.unregulated.options,MATCH($F434,Network.types,0),)","v":0.82035298455979277},0.17964701544020742,null,{"$f":"INDEX(Demand.distribution.by.region.options,MATCH($F434,Network.types,0),)","v":0.34529180421584182},0.25196773982959508,7.2950612862075631E-2,0.15491198323120442,0.17487785986128343,null,{"$f":"(INDEX(Demand.copper.for.CAGR.calculations,,MATCH($AP$5,Years.market,0))/\nIF($AP$5-$AO434>=INDEX(Years.market,1,),INDEX(Demand.copper.for.CAGR.calculations,,MATCH($AP$5-$AO434,Years.market,0)),INDEX(Demand.copper.for.CAGR.calculations,,1)))^(1/$AO434)-1","v":-0.42803068111460363},1.1787958558779232E-2,4.2000210389621095E-3,0,null,96900,96900,96900,5,{"$f":"IF(ISTEXT($H434),INDEX($AG434:$AJ434,,MATCH($F434,Network.types,0)),\nIF($H434,$AI434,INDEX($AG434:$AJ434,,MATCH($F434,Network.types,0))))","v":4.2000210389621095E-3},-2.6930179613245731E-2,0.24073833813744441,23327.544965518362,null,10200,10200,null,33527.544965518362,null,1020,872.64049382416306,null,35420.185459342523]
[null,393,"Spare","-","Spare","Spare","Spare","Not applicable (core asset)","Spare",null,0,1,{"$f":"(1+INDEX(Capex.cost.trends.real,MATCH($G435,Asset.categories,0),))*(1+$M$38)-1","v":2.0000000000000018E-2},null,{"$f":"INDEX(Opex.as.proportion.of.capex,MATCH($G435,Asset.categories,0),)","v":0},0,0,{"$f":"(1+INDEX(Opex.cost.trends.real,MATCH($G435,Asset.categories,0),))*(1+$M$38)-1","v":2.0000000000000018E-2},null,0,0,0,null,{"$f":"INDEX(Demand.distribution.by.regulated.or.unregulated.options,MATCH($F435,Network.types,0),)","v":0},0,null,{"$f":"INDEX(Demand.distribution.by.region.options,MATCH($F435,Network.types,0),)","v":0},0,0,0,0,null,{"$f":"(INDEX(Demand.copper.for.CAGR.calculations,,MATCH($AP$5,Years.market,0))/\nIF($AP$5-$AO435>=INDEX(Years.market,1,),INDEX(Demand.copper.for.CAGR.calculations,,MATCH($AP$5-$AO435,Years.market,0)),INDEX(Demand.copper.for.CAGR.calculations,,1)))^(1/$AO435)-1","v":-0.68833612904945163},1.1787958558779232E-2,4.2000210389621095E-3,0,null,0,0,0,1,{"$f":"IF(ISTEXT($H435),INDEX($AG435:$AJ435,,MATCH($F435,Network.types,0)),\nIF($H435,$AI435,INDEX($AG435:$AJ435,,MATCH($F435,Network.types,0))))","v":0},2.0000000000000018E-2,0,0,null,0,0,null,0,null,0,0,null,0]
[null,394,"Spare","-","Spare","Spare","Spare","Not applicable (core asset)","Spare",null,0,1,{"$f":"(1+INDEX(Capex.cost.trends.real,MATCH($G436,Asset.categories,0),))*(1+$M$38)-1","v":2.0000000000000018E-2},null,{"$f":"INDEX(Opex.as.proportion.of.capex,MATCH($G436,Asset.categories,0),)","v":0},0,0,{"$f":"(1+INDEX(Opex.cost.trends.real,MATCH($G436,Asset.categories,0),))*(1+$M$38)-1","v":2.0000000000000018E-2},null,0,0,0,null,{"$f":"INDEX(Demand.distribution.by.regulated.or.unregulated.options,MATCH($F436,Network.types,0),)","v":0},0,null,{"$f":"INDEX(Demand.distribution.by.region.options,MATCH($F436,Network.types,0),)","v":0},0,0,0,0,null,{"$f":"(INDEX(Demand.copper.for.CAGR.calculations,,MATCH($AP$5,Years.market,0))/\nIF($AP$5-$AO436>=INDEX(Years.market,1,),INDEX(Demand.copper.for.CAGR.calculations,,MATCH($AP$5-$AO436,Years.market,0)),INDEX(Demand.copper.for.CAGR.calculations,,1)))^(1/$AO436)-1","v":-0.68833612904945163},1.1787958558779232E-2,4.2000210389621095E-3,0,null,0,0,0,1,{"$f":"IF(ISTEXT($H436),INDEX($AG436:$AJ436,,MATCH($F436,Network.types,0)),\nIF($H436,$AI436,INDEX($AG436:$AJ436,,MATCH($F436,Network.types,0))))","v":0},2.0000000000000018E-2,0,0,null,0,0,null,0,null,0,0,null,0]
[null,395,"Spare","-","Spare","Spare","Spare","Not applicable (core asset)","Spare",null,0,1,{"$f":"(1+INDEX(Capex.cost.trends.real,MATCH($G437,Asset.categories,0),))*(1+$M$38)-1","v":2.0000000000000018E-2},null,{"$f":"INDEX(Opex.as.proportion.of.capex,MATCH($G437,Asset.categories,0),)","v":0},0,0,{"$f":"(1+INDEX(Opex.cost.trends.real,MATCH($G437,Asset.categories,0),))*(1+$M$38)-1","v":2.0000000000000018E-2},null,0,0,0,null,{"$f":"INDEX(Demand.distribution.by.regulated.or.unregulated.options,MATCH($F437,Network.types,0),)","v":0},0,null,{"$f":"INDEX(Demand.distribution.by.region.options,MATCH($F437,Network.types,0),)","v":0},0,0,0,0,null,{"$f":"(INDEX(Demand.copper.for.CAGR.calculations,,MATCH($AP$5,Years.market,0))/\nIF($AP$5-$AO437>=INDEX(Years.market,1,),INDEX(Demand.copper.for.CAGR.calculations,,MATCH($AP$5-$AO437,Years.market,0)),INDEX(Demand.copper.for.CAGR.calculations,,1)))^(1/$AO437)-1","v":-0.68833612904945163},1.1787958558779232E-2,4.2000210389621095E-3,0,null,0,0,0,1,{"$f":"IF(ISTEXT($H437),INDEX($AG437:$AJ437,,MATCH($F437,Network.types,0)),\nIF($H437,$AI437,INDEX($AG437:$AJ437,,MATCH($F437,Network.types,0))))","v":0},2.0000000000000018E-2,0,0,null,0,0,null,0,null,0,0,null,0]
[null,396,"Spare","-","Spare","Spare","Spare","Not applicable (core asset)","Spare",null,0,1,{"$f":"(1+INDEX(Capex.cost.trends.real,MATCH($G438,Asset.categories,0),))*(1+$M$38)-1","v":2.0000000000000018E-2},null,{"$f":"INDEX(Opex.as.proportion.of.capex,MATCH($G438,Asset.categories,0),)","v":0},0,0,{"$f":"(1+INDEX(Opex.cost.trends.real,MATCH($G438,Asset.categories,0),))*(1+$M$38)-1","v":2.0000000000000018E-2},null,0,0,0,null,{"$f":"INDEX(Demand.distribution.by.regulated.or.unregulated.options,MATCH($F438,Network.types,0),)","v":0},0,null,{"$f":"INDEX(Demand.distribution.by.region.options,MATCH($F438,Network.types,0),)","v":0},0,0,0,0,null,{"$f":"(INDEX(Demand.copper.for.CAGR.calculations,,MATCH($AP$5,Years.market,0))/\nIF($AP$5-$AO438>=INDEX(Years.market,1,),INDEX(Demand.copper.for.CAGR.calculations,,MATCH($AP$5-$AO438,Years.market,0)),INDEX(Demand.copper.for.CAGR.calculations,,1)))^(1/$AO438)-1","v":-0.68833612904945163},1.1787958558779232E-2,4.2000210389621095E-3,0,null,0,0,0,1,{"$f":"IF(ISTEXT($H438),INDEX($AG438:$AJ438,,MATCH($F438,Network.types,0)),\nIF($H438,$AI438,INDEX($AG438:$AJ438,,MATCH($F438,Network.types,0))))","v":0},2.0000000000000018E-2,0,0,null,0,0,null,0,null,0,0,null,0]
[null,397,"Spare","-","Spare","Spare","Spare","Not applicable (core asset)","Spare",null,0,1,{"$f":"(1+INDEX(Capex.cost.trends.real,MATCH($G439,Asset.categories,0),))*(1+$M$38)-1","v":2.0000000000000018E-2},null,{"$f":"INDEX(Opex.as.proportion.of.capex,MATCH($G439,Asset.categories,0),)","v":0},0,0,{"$f":"(1+INDEX(Opex.cost.trends.real,MATCH($G439,Asset.categories,0),))*(1+$M$38)-1","v":2.0000000000000018E-2},null,0,0,0,null,{"$f":"INDEX(Demand.distribution.by.regulated.or.unregulated.options,MATCH($F439,Network.types,0),)","v":0},0,null,{"$f":"INDEX(Demand.distribution.by.region.options,MATCH($F439,Network.types,0),)","v":0},0,0,0,0,null,{"$f":"(INDEX(Demand.copper.for.CAGR.calculations,,MATCH($AP$5,Years.market,0))/\nIF($AP$5-$AO439>=INDEX(Years.market,1,),INDEX(Demand.copper.for.CAGR.calculations,,MATCH($AP$5-$AO439,Years.market,0)),INDEX(Demand.copper.for.CAGR.calculations,,1)))^(1/$AO439)-1","v":-0.68833612904945163},1.1787958558779232E-2,4.2000210389621095E-3,0,null,0,0,0,1,{"$f":"IF(ISTEXT($H439),INDEX($AG439:$AJ439,,MATCH($F439,Network.types,0)),\nIF($H439,$AI439,INDEX($AG439:$AJ439,,MATCH($F439,Network.types,0))))","v":0},2.0000000000000018E-2,0,0,null,0,0,null,0,null,0,0,null,0]
[null,398,"VoIP licences","#","Core","Common","VoIP licences","Not applicable (core asset)","Call servers",null,0,5,{"$f":"(1+INDEX(Capex.cost.trends.real,MATCH($G440,Asset.categories,0),))*(1+$M$38)-1","v":-3.1000000000000028E-2},null,{"$f":"INDEX(Opex.as.proportion.of.capex,MATCH($G440,Asset.categories,0),)","v":0},2.2000000000000002,2.2000000000000002,{"$f":"(1+INDEX(Opex.cost.trends.real,MATCH($G440,Asset.categories,0),))*(1+$M$38)-1","v":2.0000000000000018E-2},null,0,{"$f":"Required.assets.VoIP.licences","v":134510.06148821142},134510.06148821142,null,{"$f":"INDEX(Demand.distribution.by.regulated.or.unregulated.options,MATCH($F440,Network.types,0),)","v":0.82035298455979277},0.17964701544020742,null,{"$f":"INDEX(Demand.distribution.by.region.options,MATCH($F440,Network.types,0),)","v":0.34529180421584182},0.25196773982959508,7.2950612862075631E-2,0.15491198323120442,0.17487785986128343,null,{"$f":"(INDEX(Demand.copper.for.CAGR.calculations,,MATCH($AP$5,Years.market,0))/\nIF($AP$5-$AO440>=INDEX(Years.market,1,),INDEX(Demand.copper.for.CAGR.calculations,,MATCH($AP$5-$AO440,Years.market,0)),INDEX(Demand.copper.for.CAGR.calculations,,1)))^(1/$AO440)-1","v":-0.42803068111460363},1.1787958558779232E-2,4.2000210389621095E-3,0,null,0,0,0,5,{"$f":"IF(ISTEXT($H440),INDEX($AG440:$AJ440,,MATCH($F440,Network.types,0)),\nIF($H440,$AI440,INDEX($AG440:$AJ440,,MATCH($F440,Network.types,0))))","v":4.2000210389621095E-3},-2.6930179613245731E-2,0.24073833813744441,0,null,2.2440000000000002,301840.57797954645,null,301840.57797954645,null,30184.057797954647,8386.6492515127156,null,340411.28502901382]
[null,399,"Spare","-","Spare","Spare","Spare","Not applicable (core asset)","Spare",null,0,1,{"$f":"(1+INDEX(Capex.cost.trends.real,MATCH($G441,Asset.categories,0),))*(1+$M$38)-1","v":2.0000000000000018E-2},null,{"$f":"INDEX(Opex.as.proportion.of.capex,MATCH($G441,Asset.categories,0),)","v":0},0,0,{"$f":"(1+INDEX(Opex.cost.trends.real,MATCH($G441,Asset.categories,0),))*(1+$M$38)-1","v":2.0000000000000018E-2},null,0,0,0,null,{"$f":"INDEX(Demand.distribution.by.regulated.or.unregulated.options,MATCH($F441,Network.types,0),)","v":0},0,null,{"$f":"INDEX(Demand.distribution.by.region.options,MATCH($F441,Network.types,0),)","v":0},0,0,0,0,null,{"$f":"(INDEX(Demand.copper.for.CAGR.calculations,,MATCH($AP$5,Years.market,0))/\nIF($AP$5-$AO441>=INDEX(Years.market,1,),INDEX(Demand.copper.for.CAGR.calculations,,MATCH($AP$5-$AO441,Years.market,0)),INDEX(Demand.copper.for.CAGR.calculations,,1)))^(1/$AO441)-1","v":-0.68833612904945163},1.1787958558779232E-2,4.2000210389621095E-3,0,null,0,0,0,1,{"$f":"IF(ISTEXT($H441),INDEX($AG441:$AJ441,,MATCH($F441,Network.types,0)),\nIF($H441,$AI441,INDEX($AG441:$AJ441,,MATCH($F441,Network.types,0))))","v":0},2.0000000000000018E-2,0,0,null,0,0,null,0,null,0,0,null,0]
[null,400,"Spare","-","Spare","Spare","Spare","Not applicable (core asset)","Spare",null,0,1,{"$f":"(1+INDEX(Capex.cost.trends.real,MATCH($G442,Asset.categories,0),))*(1+$M$38)-1","v":2.0000000000000018E-2},null,{"$f":"INDEX(Opex.as.proportion.of.capex,MATCH($G442,Asset.categories,0),)","v":0},0,0,{"$f":"(1+INDEX(Opex.cost.trends.real,MATCH($G442,Asset.categories,0),))*(1+$M$38)-1","v":2.0000000000000018E-2},null,0,0,0,null,{"$f":"INDEX(Demand.distribution.by.regulated.or.unregulated.options,MATCH($F442,Network.types,0),)","v":0},0,null,{"$f":"INDEX(Demand.distribution.by.region.options,MATCH($F442,Network.types,0),)","v":0},0,0,0,0,null,{"$f":"(INDEX(Demand.copper.for.CAGR.calculations,,MATCH($AP$5,Years.market,0))/\nIF($AP$5-$AO442>=INDEX(Years.market,1,),INDEX(Demand.copper.for.CAGR.calculations,,MATCH($AP$5-$AO442,Years.market,0)),INDEX(Demand.copper.for.CAGR.calculations,,1)))^(1/$AO442)-1","v":-0.68833612904945163},1.1787958558779232E-2,4.2000210389621095E-3,0,null,0,0,0,1,{"$f":"IF(ISTEXT($H442),INDEX($AG442:$AJ442,,MATCH($F442,Network.types,0)),\nIF($H442,$AI442,INDEX($AG442:$AJ442,,MATCH($F442,Network.types,0))))","v":0},2.0000000000000018E-2,0,0,null,0,0,null,0,null,0,0,null,0]
[null,null,"Assets.list","Assets.unit","Assets.network.layer","Assets.network.type","Assets.category","Assets.sharable.for.access","Assets.RF",null,"Assets.capex","Assets.lifetime",null,null,null,null,"Assets.opex",null,null,null,null,"Assets.required",null,null,null,"Assets.required.distribution.by.regulatory.status",null,null,null,null,null,"Assets.required.distribution.by.region",null,null,null,null,null,null,"Network.capex.by.element","Network.capex.by.element.after.RCEAs.adjustment",null,null,null,null,"Network.depreciation.by.element",null,null,"Network.opex.by.element",null,null,null,null,null,null,"Annual.cost.by.element"]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Network.types","v":"Copper"},null,"Copper demand",{"$f":"TRANSPOSE(Demand.split.by.regulated.or.unregulated.copper)","v":0.82035298455979266},0.17964701544020736,null,{"$f":"TRANSPOSE(Demand.split.by.region.copper)","v":0.34529180421584177},0.25196773982959486,7.2950612862075603E-2,0.15491198323120436,0.17487785986128337,null,null,null,null,null,null,null,{"$f":"SUM(AM43:AM442)","v":410233785.83767474},{"$f":"SUM(AN43:AN442)","v":235528981.62910521},null,null,null,null,{"$f":"SUM(AS43:AS442)","v":31446969.216329236},null,null,{"$f":"SUM(AV43:AV442)","v":9605363.8008177914},null,{"$f":"SUM(AX43:AX442)","v":41052333.01714702},null,{"$f":"SUM(AZ43:AZ442)","v":960536.38008177886},1061207.9999999998,null,{"$f":"SUM(BC43:BC442)","v":43074077.397228807}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Fibre",null,"Fibre demand",{"$f":"TRANSPOSE(Demand.split.by.regulated.or.unregulated.fibre)","v":0.82035298455979277},0.17964701544020742,null,{"$f":"TRANSPOSE(Demand.split.by.region.fibre)","v":0.34529180421584182},0.25196773982959508,7.2950612862075645E-2,0.15491198323120442,0.1748778598612834,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Total.annual.network.costs"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Common",null,"All demand",{"$f":"(X445*Demand.copper.lines+X446*Demand.fibre.lines)/(Demand.copper.lines+Demand.fibre.lines)","v":0.82035298455979277},{"$f":"(Y445*Demand.copper.lines+Y446*Demand.fibre.lines)/(Demand.copper.lines+Demand.fibre.lines)","v":0.17964701544020742},null,{"$f":"(AA445*Demand.copper.lines+AA446*Demand.fibre.lines)/(Demand.copper.lines+Demand.fibre.lines)","v":0.34529180421584182},{"$f":"(AB445*Demand.copper.lines+AB446*Demand.fibre.lines)/(Demand.copper.lines+Demand.fibre.lines)","v":0.25196773982959508},{"$f":"(AC445*Demand.copper.lines+AC446*Demand.fibre.lines)/(Demand.copper.lines+Demand.fibre.lines)","v":7.2950612862075631E-2},{"$f":"(AD445*Demand.copper.lines+AD446*Demand.fibre.lines)/(Demand.copper.lines+Demand.fibre.lines)","v":0.15491198323120442},{"$f":"(AE445*Demand.copper.lines+AE446*Demand.fibre.lines)/(Demand.copper.lines+Demand.fibre.lines)","v":0.17487785986128343}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Spare",null,null,0,0,null,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Demand.distribution.by.regulated.or.unregulated.options",null,null,null,null,null,"Demand.distribution.by.region.options"]
[]
[]
[{"$f":"MAX(A$1:A451)+1","v":3},"Summary for calibration"]
[]
[null,"By asset category"]
[]
[null,"Year selected",{"$f":"CTRL.year.selected","v":2025}]
[null,null,null,null,null,"Total opex pre-mark-ups"]
[null,null,"Asset categories","Calibration category",null,"Calculated in the model","From Cyta's 2022 books"]
[null,null,{"$f":"Asset.categories","v":"Copper cable"},"Copper cable","Access",{"$f":"SUMIF(Assets.category,$C459,Network.opex.by.element)","v":312781.81146294245},1]
[null,null,"Fibre cable","Fibre cable","Access",231518.40618847735,1]
[null,null,"Joints - copper","Copper cable","Access",53342.215800000005,1]
[null,null,"Joints - fibre","Fibre cable","Access",1476.0114000000001,1]
[null,null,"Duct","Ducts and trenches","Access",1207987.1782140911,1]
[null,null,"Trenches","Ducts and trenches","Access",1082514.4968457539,1]
[null,null,"Manholes","Manholes","Access",90959.214000000284,1]
[null,null,"Poles","Other","Access",137986.62000000002,1]
[null,null,"Optical splitter","Other","Access",136125.44691375384,1]
[null,null,"FTU / ONT","ONT","Access",258795.48932056327,1]
[null,null,"Cabinets","Other","Access",10750.8,1]
[null,null,"Distribution Points","Other","Access",93110.7,1]
[null,null,"DSLAMs/MSANs","DSLAMs/MSANs","DSLAMs/MSANs",260834.40000000002,1]
[null,null,"OLT","Other","Core",14403.632692658695,1]
[null,null,"Switches","Switches","Core",1995936,1]
[null,null,"Servers","Servers","Core",1750320,1]
[null,null,"Network Management System","Network Management System","Core",510000,1]
[null,null,"ADM","ADM","Core",162220.79999999999,1]
[null,null,"ODF","Other","Core",10302,1]
[null,null,"VoIP licences","VoIP licences","Core",301840.57797954645,1]
[null,null,"Ports, line cards","Ports, line cards","Core",858534,1]
[null,null,"Chassis, processor, rack","Chassis, processor, rack","Core",123624,1]
[null,null,"Spare","Spare","Core",0,0]
[null,null,"Spare","Spare","Core",0,0]
[null,null,"Spare","Spare","Core",0,0]
[null,null,null,null,null,{"$f":"SUM(F459:F483)","v":9605363.8008177876},{"$f":"SUM(G459:G483)","v":22}]
[]
[null,"By calibration category"]
[null,null,null,null,null,"Total opex pre-mark-ups"]
[null,null,"Calibration category",null,null,"Calculated in the model","From Cyta's 2022 books",null,"Comparison"]
[null,null,"Access",null,null,{"$f":"SUMIF($E$459:$E$483,$C489,F$459:F$483)","v":3617348.3901455817},12,null,{"$f":"F489:F491/G489:G491-1","v":301444.69917879847}]
[null,null,"DSLAMs/MSANs",null,null,260834.40000000002,1,null,260833.40000000002]
[null,null,"Core",null,null,5727181.0106722051,9,null,636352.44563024503]
[null,null,"Calibration.categories",null,null,{"$f":"SUM(F489:F491)","v":9605363.8008177876},{"$f":"SUM(G489:G491)","v":22}]
[]
[]
[]
["END"]

{"sheet":"Service costing","index":13,"n_rows":2646,"n_cols":422,"rows_kept":1125,"cut":true,"hidden":false,"merged":[],"bounds":{"rows_first":500,"rows_last":125,"rows_between":500,"halvings":2}}
[null,null,null,"Service costing"]
["This model has been prepared for OCECPR to undertake its regulatory duties using bottom-up models for the calculation of the cost of wholesale services in order to promote competition in the fixed electronic communications market in Cyprus and for no other purpose. We do not give, accept or assume responsibility for any other purpose or to any other person for action or inaction taken as a result of this model, unless expressly agreed by our prior consent in writing.",null,null,null,null,"Checks"]
[null,null,null,null,null,{"$f":"IF(ABS(SUM(F5:F2642)+SUM(G5:G2642))>epsilon,\"ERROR\",\"Correct\")","v":"Correct"},"Check.service.costing"]
[]
[{"$f":"MAX(A$1:A4)+1","v":1},"Routing factors"]
[]
[null,null,null,"Network element","Routeing factor option",null,null,{"$f":"TRANSPOSE(Network.services.list)","v":"Fixed access line - copper loop (LLU)"},"Fixed access line - copper sub-loop (SLU)","Fixed access line - shared copper loop","Fixed access line - shared copper sub-loop","Wholesale virtual local access over copper (VULA-VDSL)","Wholesale virtual local access over fibre (VULA-Fibre)","Spare","Leased line access segment - copper","Leased line access segment - fibre","Spare","Spare","Spare","Spare","Spare","Spare","Spare","Spare","Spare","Spare","Spare","On-net voice","Outgoing voice","Incoming voice","Transit voice - collocated","Transit voice - not collocated","Wholesale voice origination","Voice call processing (all types)","Broadband traffic from copper lines - retail","Broadband traffic from copper lines - wholesale","Broadband traffic from fibre lines - retail","Broadband traffic from fibre lines - wholesale","Linear TV broadcast - whole IPTV flow","Ethernet leased lines local traffic on copper (i.e. it only uses the local Ethernet switch)","Ethernet leased lines local traffic on fibre (i.e. it only uses the local Ethernet switch)","IP VPN on copper traffic","IP VPN on fibre traffic","SDH leased lines on copper traffic","SDH leased lines on fibre traffic","Ethernet leased lines on copper traffic","Ethernet leased lines on fibre traffic","spare","spare","spare","spare","Copper subscribers","Fibre subscribers","IPTV subscribers","Leased line subscribers","Broadband subscribers","spare"]
[null,null,null,{"$f":"Assets.list","v":"Route metres on paved roads - for buried copper"},{"$f":"Assets.RF","v":"Copper sub-loop, copper loop and VULA VDSL"},null,null,{"$f":"INDEX(TRANSPOSE(Routing.factors.small.matrix),MATCH(E8,Assets.groups,0),)","v":1},1,1,1,1,0,0,1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"Route metres on unpaved roads - for buried copper","Copper sub-loop, copper loop and VULA VDSL",null,null,{"$f":"INDEX(TRANSPOSE(Routing.factors.small.matrix),MATCH(E9,Assets.groups,0),)","v":1},1,1,1,1,0,0,1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"Road crossing metres on paved roads - for buried copper","Copper sub-loop, copper loop and VULA VDSL",null,null,{"$f":"INDEX(TRANSPOSE(Routing.factors.small.matrix),MATCH(E10,Assets.groups,0),)","v":1},1,1,1,1,0,0,1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"Road crossing metres on unpaved roads - for buried copper","Copper sub-loop, copper loop and VULA VDSL",null,null,{"$f":"INDEX(TRANSPOSE(Routing.factors.small.matrix),MATCH(E11,Assets.groups,0),)","v":1},1,1,1,1,0,0,1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"Cable volume - buried fibre feeder","VULA VDSL",null,null,{"$f":"INDEX(TRANSPOSE(Routing.factors.small.matrix),MATCH(E12,Assets.groups,0),)","v":0},0,0,0,1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"Cable volume - buried copper distribution","Copper sub-loop, copper loop and VULA VDSL",null,null,{"$f":"INDEX(TRANSPOSE(Routing.factors.small.matrix),MATCH(E13,Assets.groups,0),)","v":1},1,1,1,1,0,0,1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"Cable volume - buried business fibre distribution","Fibre PtP",null,null,{"$f":"INDEX(TRANSPOSE(Routing.factors.small.matrix),MATCH(E14,Assets.groups,0),)","v":0},0,0,0,0,0,0,0,1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"Cable volume - buried business fibre feeder","Fibre PtP",null,null,{"$f":"INDEX(TRANSPOSE(Routing.factors.small.matrix),MATCH(E15,Assets.groups,0),)","v":0},0,0,0,0,0,0,0,1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"Copper buried cable 2 pair - final drop","Copper sub-loop, copper loop and VULA VDSL",null,null,{"$f":"INDEX(TRANSPOSE(Routing.factors.small.matrix),MATCH(E16,Assets.groups,0),)","v":1},1,1,1,1,0,0,1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"Copper buried cable 5 pair - final drop","Copper sub-loop, copper loop and VULA VDSL",null,null,{"$f":"INDEX(TRANSPOSE(Routing.factors.small.matrix),MATCH(E17,Assets.groups,0),)","v":1},1,1,1,1,0,0,1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"Copper buried cable 10 pair - final drop","Copper sub-loop, copper loop and VULA VDSL",null,null,{"$f":"INDEX(TRANSPOSE(Routing.factors.small.matrix),MATCH(E18,Assets.groups,0),)","v":1},1,1,1,1,0,0,1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"Copper buried cable 20 pair - final drop","Copper sub-loop, copper loop and VULA VDSL",null,null,{"$f":"INDEX(TRANSPOSE(Routing.factors.small.matrix),MATCH(E19,Assets.groups,0),)","v":1},1,1,1,1,0,0,1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"Copper buried cable 50 pair - final drop","Copper sub-loop, copper loop and VULA VDSL",null,null,{"$f":"INDEX(TRANSPOSE(Routing.factors.small.matrix),MATCH(E20,Assets.groups,0),)","v":1},1,1,1,1,0,0,1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"Copper buried cable 100 pair - final drop","Copper sub-loop, copper loop and VULA VDSL",null,null,{"$f":"INDEX(TRANSPOSE(Routing.factors.small.matrix),MATCH(E21,Assets.groups,0),)","v":1},1,1,1,1,0,0,1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"Copper buried cable 200 pair - final drop","Copper sub-loop, copper loop and VULA VDSL",null,null,{"$f":"INDEX(TRANSPOSE(Routing.factors.small.matrix),MATCH(E22,Assets.groups,0),)","v":1},1,1,1,1,0,0,1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"Copper buried cable 400 pair - final drop","Copper sub-loop, copper loop and VULA VDSL",null,null,{"$f":"INDEX(TRANSPOSE(Routing.factors.small.matrix),MATCH(E23,Assets.groups,0),)","v":1},1,1,1,1,0,0,1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"Copper buried cable 800 pair - final drop","Copper sub-loop, copper loop and VULA VDSL",null,null,{"$f":"INDEX(TRANSPOSE(Routing.factors.small.matrix),MATCH(E24,Assets.groups,0),)","v":1},1,1,1,1,0,0,1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"Copper buried cable 1200 pair - final drop","Copper sub-loop, copper loop and VULA VDSL",null,null,{"$f":"INDEX(TRANSPOSE(Routing.factors.small.matrix),MATCH(E25,Assets.groups,0),)","v":1},1,1,1,1,0,0,1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"Copper buried cable 2400 pair - final drop","Copper sub-loop, copper loop and VULA VDSL",null,null,{"$f":"INDEX(TRANSPOSE(Routing.factors.small.matrix),MATCH(E26,Assets.groups,0),)","v":1},1,1,1,1,0,0,1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"Copper buried cable 3600 pair - final drop","Copper sub-loop, copper loop and VULA VDSL",null,null,{"$f":"INDEX(TRANSPOSE(Routing.factors.small.matrix),MATCH(E27,Assets.groups,0),)","v":1},1,1,1,1,0,0,1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"Cabinets","Copper sub-loop, copper loop and VULA VDSL",null,null,{"$f":"INDEX(TRANSPOSE(Routing.factors.small.matrix),MATCH(E28,Assets.groups,0),)","v":1},1,1,1,1,0,0,1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"Distribution points - copper","Copper sub-loop, copper loop and VULA VDSL",null,null,{"$f":"INDEX(TRANSPOSE(Routing.factors.small.matrix),MATCH(E29,Assets.groups,0),)","v":1},1,1,1,1,0,0,1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"Spare","Spare",null,null,{"$f":"INDEX(TRANSPOSE(Routing.factors.small.matrix),MATCH(E30,Assets.groups,0),)","v":0},0,0,0,0,0,0,0,0,0,1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"Spare","Spare",null,null,{"$f":"INDEX(TRANSPOSE(Routing.factors.small.matrix),MATCH(E31,Assets.groups,0),)","v":0},0,0,0,0,0,0,0,0,0,1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"Spare","Spare",null,null,{"$f":"INDEX(TRANSPOSE(Routing.factors.small.matrix),MATCH(E32,Assets.groups,0),)","v":0},0,0,0,0,0,0,0,0,0,1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"Copper buried cable 2 pair - distribution","Copper sub-loop, copper loop and VULA VDSL",null,null,{"$f":"INDEX(TRANSPOSE(Routing.factors.small.matrix),MATCH(E33,Assets.groups,0),)","v":1},1,1,1,1,0,0,1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"Copper buried cable 5 pair - distribution","Copper sub-loop, copper loop and VULA VDSL",null,null,{"$f":"INDEX(TRANSPOSE(Routing.factors.small.matrix),MATCH(E34,Assets.groups,0),)","v":1},1,1,1,1,0,0,1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"Copper buried cable 10 pair - distribution","Copper sub-loop, copper loop and VULA VDSL",null,null,{"$f":"INDEX(TRANSPOSE(Routing.factors.small.matrix),MATCH(E35,Assets.groups,0),)","v":1},1,1,1,1,0,0,1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"Copper buried cable 20 pair - distribution","Copper sub-loop, copper loop and VULA VDSL",null,null,{"$f":"INDEX(TRANSPOSE(Routing.factors.small.matrix),MATCH(E36,Assets.groups,0),)","v":1},1,1,1,1,0,0,1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"Copper buried cable 50 pair - distribution","Copper sub-loop, copper loop and VULA VDSL",null,null,{"$f":"INDEX(TRANSPOSE(Routing.factors.small.matrix),MATCH(E37,Assets.groups,0),)","v":1},1,1,1,1,0,0,1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"Copper buried cable 100 pair - distribution","Copper sub-loop, copper loop and VULA VDSL",null,null,{"$f":"INDEX(TRANSPOSE(Routing.factors.small.matrix),MATCH(E38,Assets.groups,0),)","v":1},1,1,1,1,0,0,1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"Copper buried cable 200 pair - distribution","Copper sub-loop, copper loop and VULA VDSL",null,null,{"$f":"INDEX(TRANSPOSE(Routing.factors.small.matrix),MATCH(E39,Assets.groups,0),)","v":1},1,1,1,1,0,0,1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"Copper buried cable 400 pair - distribution","Copper sub-loop, copper loop and VULA VDSL",null,null,{"$f":"INDEX(TRANSPOSE(Routing.factors.small.matrix),MATCH(E40,Assets.groups,0),)","v":1},1,1,1,1,0,0,1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"Copper buried cable 800 pair - distribution","Copper sub-loop, copper loop and VULA VDSL",null,null,{"$f":"INDEX(TRANSPOSE(Routing.factors.small.matrix),MATCH(E41,Assets.groups,0),)","v":1},1,1,1,1,0,0,1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"Copper buried cable 1200 pair - distribution","Copper sub-loop, copper loop and VULA VDSL",null,null,{"$f":"INDEX(TRANSPOSE(Routing.factors.small.matrix),MATCH(E42,Assets.groups,0),)","v":1},1,1,1,1,0,0,1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"Copper buried cable 2400 pair - distribution","Copper sub-loop, copper loop and VULA VDSL",null,null,{"$f":"INDEX(TRANSPOSE(Routing.factors.small.matrix),MATCH(E43,Assets.groups,0),)","v":1},1,1,1,1,0,0,1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"Copper buried cable 3600 pair - distribution","Copper sub-loop, copper loop and VULA VDSL",null,null,{"$f":"INDEX(TRANSPOSE(Routing.factors.small.matrix),MATCH(E44,Assets.groups,0),)","v":1},1,1,1,1,0,0,1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"Spare","Spare",null,null,{"$f":"INDEX(TRANSPOSE(Routing.factors.small.matrix),MATCH(E45,Assets.groups,0),)","v":0},0,0,0,0,0,0,0,0,0,1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"Spare","Spare",null,null,{"$f":"INDEX(TRANSPOSE(Routing.factors.small.matrix),MATCH(E46,Assets.groups,0),)","v":0},0,0,0,0,0,0,0,0,0,1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"Spare","Spare",null,null,{"$f":"INDEX(TRANSPOSE(Routing.factors.small.matrix),MATCH(E47,Assets.groups,0),)","v":0},0,0,0,0,0,0,0,0,0,1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"Spare","Spare",null,null,{"$f":"INDEX(TRANSPOSE(Routing.factors.small.matrix),MATCH(E48,Assets.groups,0),)","v":0},0,0,0,0,0,0,0,0,0,1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"Spare","Spare",null,null,{"$f":"INDEX(TRANSPOSE(Routing.factors.small.matrix),MATCH(E49,Assets.groups,0),)","v":0},0,0,0,0,0,0,0,0,0,1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"Distribution duct","Copper sub-loop, copper loop and VULA VDSL",null,null,{"$f":"INDEX(TRANSPOSE(Routing.factors.small.matrix),MATCH(E50,Assets.groups,0),)","v":1},1,1,1,1,0,0,1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"Fibre feeder cable","VULA VDSL",null,null,{"$f":"INDEX(TRANSPOSE(Routing.factors.small.matrix),MATCH(E51,Assets.groups,0),)","v":0},0,0,0,1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"Additional feeder trench","VULA VDSL",null,null,{"$f":"INDEX(TRANSPOSE(Routing.factors.small.matrix),MATCH(E52,Assets.groups,0),)","v":0},0,0,0,1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"Additional feeder duct","VULA VDSL",null,null,{"$f":"INDEX(TRANSPOSE(Routing.factors.small.matrix),MATCH(E53,Assets.groups,0),)","v":0},0,0,0,1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"Spare","Spare",null,null,{"$f":"INDEX(TRANSPOSE(Routing.factors.small.matrix),MATCH(E54,Assets.groups,0),)","v":0},0,0,0,0,0,0,0,0,0,1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"Spare","Spare",null,null,{"$f":"INDEX(TRANSPOSE(Routing.factors.small.matrix),MATCH(E55,Assets.groups,0),)","v":0},0,0,0,0,0,0,0,0,0,1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"Spare","Spare",null,null,{"$f":"INDEX(TRANSPOSE(Routing.factors.small.matrix),MATCH(E56,Assets.groups,0),)","v":0},0,0,0,0,0,0,0,0,0,1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"Spare","Spare",null,null,{"$f":"INDEX(TRANSPOSE(Routing.factors.small.matrix),MATCH(E57,Assets.groups,0),)","v":0},0,0,0,0,0,0,0,0,0,1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"Spare","Spare",null,null,{"$f":"INDEX(TRANSPOSE(Routing.factors.small.matrix),MATCH(E58,Assets.groups,0),)","v":0},0,0,0,0,0,0,0,0,0,1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"Concrete drop poles","Copper sub-loop, copper loop and VULA VDSL",null,null,{"$f":"INDEX(TRANSPOSE(Routing.factors.small.matrix),MATCH(E59,Assets.groups,0),)","v":1},1,1,1,1,0,0,1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"Wooden drop poles","Copper sub-loop, copper loop and VULA VDSL",null,null,{"$f":"INDEX(TRANSPOSE(Routing.factors.small.matrix),MATCH(E60,Assets.groups,0),)","v":1},1,1,1,1,0,0,1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"Concrete street poles","Copper sub-loop, copper loop and VULA VDSL",null,null,{"$f":"INDEX(TRANSPOSE(Routing.factors.small.matrix),MATCH(E61,Assets.groups,0),)","v":1},1,1,1,1,0,0,1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"Wooden street poles","Copper sub-loop, copper loop and VULA VDSL",null,null,{"$f":"INDEX(TRANSPOSE(Routing.factors.small.matrix),MATCH(E62,Assets.groups,0),)","v":1},1,1,1,1,0,0,1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"Spare","Spare",null,null,{"$f":"INDEX(TRANSPOSE(Routing.factors.small.matrix),MATCH(E63,Assets.groups,0),)","v":0},0,0,0,0,0,0,0,0,0,1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"Spare","Spare",null,null,{"$f":"INDEX(TRANSPOSE(Routing.factors.small.matrix),MATCH(E64,Assets.groups,0),)","v":0},0,0,0,0,0,0,0,0,0,1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"Spare","Spare",null,null,{"$f":"INDEX(TRANSPOSE(Routing.factors.small.matrix),MATCH(E65,Assets.groups,0),)","v":0},0,0,0,0,0,0,0,0,0,1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"Spare","Spare",null,null,{"$f":"INDEX(TRANSPOSE(Routing.factors.small.matrix),MATCH(E66,Assets.groups,0),)","v":0},0,0,0,0,0,0,0,0,0,1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"Spare","Spare",null,null,{"$f":"INDEX(TRANSPOSE(Routing.factors.small.matrix),MATCH(E67,Assets.groups,0),)","v":0},0,0,0,0,0,0,0,0,0,1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"Copper aerial cable 2 pair - final drop","Copper sub-loop, copper loop and VULA VDSL",null,null,{"$f":"INDEX(TRANSPOSE(Routing.factors.small.matrix),MATCH(E68,Assets.groups,0),)","v":1},1,1,1,1,0,0,1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"Copper aerial cable 5 pair - final drop","Copper sub-loop, copper loop and VULA VDSL",null,null,{"$f":"INDEX(TRANSPOSE(Routing.factors.small.matrix),MATCH(E69,Assets.groups,0),)","v":1},1,1,1,1,0,0,1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"Copper aerial cable 10 pair - final drop","Copper sub-loop, copper loop and VULA VDSL",null,null,{"$f":"INDEX(TRANSPOSE(Routing.factors.small.matrix),MATCH(E70,Assets.groups,0),)","v":1},1,1,1,1,0,0,1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"Copper aerial cable 20 pair - final drop","Copper sub-loop, copper loop and VULA VDSL",null,null,{"$f":"INDEX(TRANSPOSE(Routing.factors.small.matrix),MATCH(E71,Assets.groups,0),)","v":1},1,1,1,1,0,0,1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"Copper aerial cable 50 pair - final drop","Copper sub-loop, copper loop and VULA VDSL",null,null,{"$f":"INDEX(TRANSPOSE(Routing.factors.small.matrix),MATCH(E72,Assets.groups,0),)","v":1},1,1,1,1,0,0,1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"Copper aerial cable 100 pair - final drop","Copper sub-loop, copper loop and VULA VDSL",null,null,{"$f":"INDEX(TRANSPOSE(Routing.factors.small.matrix),MATCH(E73,Assets.groups,0),)","v":1},1,1,1,1,0,0,1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"Copper aerial cable 200 pair - final drop","Copper sub-loop, copper loop and VULA VDSL",null,null,{"$f":"INDEX(TRANSPOSE(Routing.factors.small.matrix),MATCH(E74,Assets.groups,0),)","v":1},1,1,1,1,0,0,1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"Copper aerial cable 400 pair - final drop","Copper sub-loop, copper loop and VULA VDSL",null,null,{"$f":"INDEX(TRANSPOSE(Routing.factors.small.matrix),MATCH(E75,Assets.groups,0),)","v":1},1,1,1,1,0,0,1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"Copper aerial cable 800 pair - final drop","Copper sub-loop, copper loop and VULA VDSL",null,null,{"$f":"INDEX(TRANSPOSE(Routing.factors.small.matrix),MATCH(E76,Assets.groups,0),)","v":1},1,1,1,1,0,0,1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"Copper aerial cable 1200 pair - final drop","Copper sub-loop, copper loop and VULA VDSL",null,null,{"$f":"INDEX(TRANSPOSE(Routing.factors.small.matrix),MATCH(E77,Assets.groups,0),)","v":1},1,1,1,1,0,0,1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"Copper aerial cable 2400 pair - final drop","Copper sub-loop, copper loop and VULA VDSL",null,null,{"$f":"INDEX(TRANSPOSE(Routing.factors.small.matrix),MATCH(E78,Assets.groups,0),)","v":1},1,1,1,1,0,0,1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"Copper aerial cable 3600 pair - final drop","Copper sub-loop, copper loop and VULA VDSL",null,null,{"$f":"INDEX(TRANSPOSE(Routing.factors.small.matrix),MATCH(E79,Assets.groups,0),)","v":1},1,1,1,1,0,0,1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"Spare","Spare",null,null,{"$f":"INDEX(TRANSPOSE(Routing.factors.small.matrix),MATCH(E80,Assets.groups,0),)","v":0},0,0,0,0,0,0,0,0,0,1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"Spare","Spare",null,null,{"$f":"INDEX(TRANSPOSE(Routing.factors.small.matrix),MATCH(E81,Assets.groups,0),)","v":0},0,0,0,0,0,0,0,0,0,1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"Spare","Spare",null,null,{"$f":"INDEX(TRANSPOSE(Routing.factors.small.matrix),MATCH(E82,Assets.groups,0),)","v":0},0,0,0,0,0,0,0,0,0,1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"Spare","Spare",null,null,{"$f":"INDEX(TRANSPOSE(Routing.factors.small.matrix),MATCH(E83,Assets.groups,0),)","v":0},0,0,0,0,0,0,0,0,0,1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"Spare","Spare",null,null,{"$f":"INDEX(TRANSPOSE(Routing.factors.small.matrix),MATCH(E84,Assets.groups,0),)","v":0},0,0,0,0,0,0,0,0,0,1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"Copper aerial cable 2 pair - distribution","Copper sub-loop, copper loop and VULA VDSL",null,null,{"$f":"INDEX(TRANSPOSE(Routing.factors.small.matrix),MATCH(E85,Assets.groups,0),)","v":1},1,1,1,1,0,0,1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"Copper aerial cable 5 pair - distribution","Copper sub-loop, copper loop and VULA VDSL",null,null,{"$f":"INDEX(TRANSPOSE(Routing.factors.small.matrix),MATCH(E86,Assets.groups,0),)","v":1},1,1,1,1,0,0,1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"Copper aerial cable 10 pair - distribution","Copper sub-loop, copper loop and VULA VDSL",null,null,{"$f":"INDEX(TRANSPOSE(Routing.factors.small.matrix),MATCH(E87,Assets.groups,0),)","v":1},1,1,1,1,0,0,1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"Copper aerial cable 20 pair - distribution","Copper sub-loop, copper loop and VULA VDSL",null,null,{"$f":"INDEX(TRANSPOSE(Routing.factors.small.matrix),MATCH(E88,Assets.groups,0),)","v":1},1,1,1,1,0,0,1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"Copper aerial cable 50 pair - distribution","Copper sub-loop, copper loop and VULA VDSL",null,null,{"$f":"INDEX(TRANSPOSE(Routing.factors.small.matrix),MATCH(E89,Assets.groups,0),)","v":1},1,1,1,1,0,0,1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"Copper aerial cable 100 pair - distribution","Copper sub-loop, copper loop and VULA VDSL",null,null,{"$f":"INDEX(TRANSPOSE(Routing.factors.small.matrix),MATCH(E90,Assets.groups,0),)","v":1},1,1,1,1,0,0,1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"Copper aerial cable 200 pair - distribution","Copper sub-loop, copper loop and VULA VDSL",null,null,{"$f":"INDEX(TRANSPOSE(Routing.factors.small.matrix),MATCH(E91,Assets.groups,0),)","v":1},1,1,1,1,0,0,1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"Copper aerial cable 400 pair - distribution","Copper sub-loop, copper loop and VULA VDSL",null,null,{"$f":"INDEX(TRANSPOSE(Routing.factors.small.matrix),MATCH(E92,Assets.groups,0),)","v":1},1,1,1,1,0,0,1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"Copper aerial cable 800 pair - distribution","Copper sub-loop, copper loop and VULA VDSL",null,null,{"$f":"INDEX(TRANSPOSE(Routing.factors.small.matrix),MATCH(E93,Assets.groups,0),)","v":1},1,1,1,1,0,0,1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"Copper aerial cable 1200 pair - distribution","Copper sub-loop, copper loop and VULA VDSL",null,null,{"$f":"INDEX(TRANSPOSE(Routing.factors.small.matrix),MATCH(E94,Assets.groups,0),)","v":1},1,1,1,1,0,0,1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"Copper aerial cable 2400 pair - distribution","Copper sub-loop, copper loop and VULA VDSL",null,null,{"$f":"INDEX(TRANSPOSE(Routing.factors.small.matrix),MATCH(E95,Assets.groups,0),)","v":1},1,1,1,1,0,0,1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"Copper aerial cable 3600 pair - distribution","Copper sub-loop, copper loop and VULA VDSL",null,null,{"$f":"INDEX(TRANSPOSE(Routing.factors.small.matrix),MATCH(E96,Assets.groups,0),)","v":1},1,1,1,1,0,0,1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"Spare","Spare",null,null,{"$f":"INDEX(TRANSPOSE(Routing.factors.small.matrix),MATCH(E97,Assets.groups,0),)","v":0},0,0,0,0,0,0,0,0,0,1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"Manholes in feeder (including jointing)","Copper loop and VULA VDSL",null,null,{"$f":"INDEX(TRANSPOSE(Routing.factors.small.matrix),MATCH(E98,Assets.groups,0),)","v":1},0,1,0,1,0,0,1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"Manholes/handholes in distribution","Copper sub-loop, copper loop and VULA VDSL",null,null,{"$f":"INDEX(TRANSPOSE(Routing.factors.small.matrix),MATCH(E99,Assets.groups,0),)","v":1},1,1,1,1,0,0,1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"Jointed pairs in distribution","Copper sub-loop, copper loop and VULA VDSL",null,null,{"$f":"INDEX(TRANSPOSE(Routing.factors.small.matrix),MATCH(E100,Assets.groups,0),)","v":1},1,1,1,1,0,0,1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"Spare","Spare",null,null,{"$f":"INDEX(TRANSPOSE(Routing.factors.small.matrix),MATCH(E101,Assets.groups,0),)","v":0},0,0,0,0,0,0,0,0,0,1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"Spare","Spare",null,null,{"$f":"INDEX(TRANSPOSE(Routing.factors.small.matrix),MATCH(E102,Assets.groups,0),)","v":0},0,0,0,0,0,0,0,0,0,1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"Business fibre buried cable - drop","Fibre PtP",null,null,{"$f":"INDEX(TRANSPOSE(Routing.factors.small.matrix),MATCH(E103,Assets.groups,0),)","v":0},0,0,0,0,0,0,0,1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"Business fibre buried cable 2 pair - distribution","Fibre PtP",null,null,{"$f":"INDEX(TRANSPOSE(Routing.factors.small.matrix),MATCH(E104,Assets.groups,0),)","v":0},0,0,0,0,0,0,0,1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"Business fibre buried cable 6 pair - distribution","Fibre PtP",null,null,{"$f":"INDEX(TRANSPOSE(Routing.factors.small.matrix),MATCH(E105,Assets.groups,0),)","v":0},0,0,0,0,0,0,0,1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"Business fibre buried cable 12 pair - distribution","Fibre PtP",null,null,{"$f":"INDEX(TRANSPOSE(Routing.factors.small.matrix),MATCH(E106,Assets.groups,0),)","v":0},0,0,0,0,0,0,0,1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"Business fibre buried cable 24 pair - distribution","Fibre PtP",null,null,{"$f":"INDEX(TRANSPOSE(Routing.factors.small.matrix),MATCH(E107,Assets.groups,0),)","v":0},0,0,0,0,0,0,0,1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"Business fibre buried cable 48 pair - distribution","Fibre PtP",null,null,{"$f":"INDEX(TRANSPOSE(Routing.factors.small.matrix),MATCH(E108,Assets.groups,0),)","v":0},0,0,0,0,0,0,0,1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"Business fibre buried cable 72 pair - distribution","Fibre PtP",null,null,{"$f":"INDEX(TRANSPOSE(Routing.factors.small.matrix),MATCH(E109,Assets.groups,0),)","v":0},0,0,0,0,0,0,0,1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"Business fibre buried cable 96 pair - distribution","Fibre PtP",null,null,{"$f":"INDEX(TRANSPOSE(Routing.factors.small.matrix),MATCH(E110,Assets.groups,0),)","v":0},0,0,0,0,0,0,0,1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"Business fibre buried cable 144 pair - distribution","Fibre PtP",null,null,{"$f":"INDEX(TRANSPOSE(Routing.factors.small.matrix),MATCH(E111,Assets.groups,0),)","v":0},0,0,0,0,0,0,0,1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"Business fibre buried cable 216 pair - distribution","Fibre PtP",null,null,{"$f":"INDEX(TRANSPOSE(Routing.factors.small.matrix),MATCH(E112,Assets.groups,0),)","v":0},0,0,0,0,0,0,0,1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"Business fibre buried cable 312 pair - distribution","Fibre PtP",null,null,{"$f":"INDEX(TRANSPOSE(Routing.factors.small.matrix),MATCH(E113,Assets.groups,0),)","v":0},0,0,0,0,0,0,0,1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"Business fibre buried cable 432 pair - distribution","Fibre PtP",null,null,{"$f":"INDEX(TRANSPOSE(Routing.factors.small.matrix),MATCH(E114,Assets.groups,0),)","v":0},0,0,0,0,0,0,0,1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"Business fibre buried cable 768 pair - distribution","Fibre PtP",null,null,{"$f":"INDEX(TRANSPOSE(Routing.factors.small.matrix),MATCH(E115,Assets.groups,0),)","v":0},0,0,0,0,0,0,0,1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"Business fibre aerial cable - drop","Fibre PtP",null,null,{"$f":"INDEX(TRANSPOSE(Routing.factors.small.matrix),MATCH(E116,Assets.groups,0),)","v":0},0,0,0,0,0,0,0,1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"Business fibre aerial cable 2 pair - distribution","Fibre PtP",null,null,{"$f":"INDEX(TRANSPOSE(Routing.factors.small.matrix),MATCH(E117,Assets.groups,0),)","v":0},0,0,0,0,0,0,0,1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"Business fibre aerial cable 6 pair - distribution","Fibre PtP",null,null,{"$f":"INDEX(TRANSPOSE(Routing.factors.small.matrix),MATCH(E118,Assets.groups,0),)","v":0},0,0,0,0,0,0,0,1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"Business fibre aerial cable 12 pair - distribution","Fibre PtP",null,null,{"$f":"INDEX(TRANSPOSE(Routing.factors.small.matrix),MATCH(E119,Assets.groups,0),)","v":0},0,0,0,0,0,0,0,1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"Business fibre aerial cable 24 pair - distribution","Fibre PtP",null,null,{"$f":"INDEX(TRANSPOSE(Routing.factors.small.matrix),MATCH(E120,Assets.groups,0),)","v":0},0,0,0,0,0,0,0,1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"Business fibre aerial cable 48 pair - distribution","Fibre PtP",null,null,{"$f":"INDEX(TRANSPOSE(Routing.factors.small.matrix),MATCH(E121,Assets.groups,0),)","v":0},0,0,0,0,0,0,0,1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"Business fibre aerial cable 72 pair - distribution","Fibre PtP",null,null,{"$f":"INDEX(TRANSPOSE(Routing.factors.small.matrix),MATCH(E122,Assets.groups,0),)","v":0},0,0,0,0,0,0,0,1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"Business fibre aerial cable 96 pair - distribution","Fibre PtP",null,null,{"$f":"INDEX(TRANSPOSE(Routing.factors.small.matrix),MATCH(E123,Assets.groups,0),)","v":0},0,0,0,0,0,0,0,1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"Business fibre aerial cable 144 pair - distribution","Fibre PtP",null,null,{"$f":"INDEX(TRANSPOSE(Routing.factors.small.matrix),MATCH(E124,Assets.groups,0),)","v":0},0,0,0,0,0,0,0,1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"Business fibre aerial cable 216 pair - distribution","Fibre PtP",null,null,{"$f":"INDEX(TRANSPOSE(Routing.factors.small.matrix),MATCH(E125,Assets.groups,0),)","v":0},0,0,0,0,0,0,0,1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"Business fibre aerial cable 312 pair - distribution","Fibre PtP",null,null,{"$f":"INDEX(TRANSPOSE(Routing.factors.small.matrix),MATCH(E126,Assets.groups,0),)","v":0},0,0,0,0,0,0,0,1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"Business fibre aerial cable 432 pair - distribution","Fibre PtP",null,null,{"$f":"INDEX(TRANSPOSE(Routing.factors.small.matrix),MATCH(E127,Assets.groups,0),)","v":0},0,0,0,0,0,0,0,1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"Business fibre aerial cable 768 pair - distribution","Fibre PtP",null,null,{"$f":"INDEX(TRANSPOSE(Routing.factors.small.matrix),MATCH(E128,Assets.groups,0),)","v":0},0,0,0,0,0,0,0,1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"Spare","Spare",null,null,{"$f":"INDEX(TRANSPOSE(Routing.factors.small.matrix),MATCH(E129,Assets.groups,0),)","v":0},0,0,0,0,0,0,0,0,0,1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"Business fibre buried cable 2 pair - feeder","Fibre PtP",null,null,{"$f":"INDEX(TRANSPOSE(Routing.factors.small.matrix),MATCH(E130,Assets.groups,0),)","v":0},0,0,0,0,0,0,0,1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"Business fibre buried cable 6 pair - feeder","Fibre PtP",null,null,{"$f":"INDEX(TRANSPOSE(Routing.factors.small.matrix),MATCH(E131,Assets.groups,0),)","v":0},0,0,0,0,0,0,0,1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"Business fibre buried cable 12 pair - feeder","Fibre PtP",null,null,{"$f":"INDEX(TRANSPOSE(Routing.factors.small.matrix),MATCH(E132,Assets.groups,0),)","v":0},0,0,0,0,0,0,0,1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"Business fibre buried cable 24 pair - feeder","Fibre PtP",null,null,{"$f":"INDEX(TRANSPOSE(Routing.factors.small.matrix),MATCH(E133,Assets.groups,0),)","v":0},0,0,0,0,0,0,0,1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"Business fibre buried cable 48 pair - feeder","Fibre PtP",null,null,{"$f":"INDEX(TRANSPOSE(Routing.factors.small.matrix),MATCH(E134,Assets.groups,0),)","v":0},0,0,0,0,0,0,0,1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"Business fibre buried cable 72 pair - feeder","Fibre PtP",null,null,{"$f":"INDEX(TRANSPOSE(Routing.factors.small.matrix),MATCH(E135,Assets.groups,0),)","v":0},0,0,0,0,0,0,0,1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"Business fibre buried cable 96 pair - feeder","Fibre PtP",null,null,{"$f":"INDEX(TRANSPOSE(Routing.factors.small.matrix),MATCH(E136,Assets.groups,0),)","v":0},0,0,0,0,0,0,0,1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"Business fibre buried cable 144 pair - feeder","Fibre PtP",null,null,{"$f":"INDEX(TRANSPOSE(Routing.factors.small.matrix),MATCH(E137,Assets.groups,0),)","v":0},0,0,0,0,0,0,0,1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"Business fibre buried cable 216 pair - feeder","Fibre PtP",null,null,{"$f":"INDEX(TRANSPOSE(Routing.factors.small.matrix),MATCH(E138,Assets.groups,0),)","v":0},0,0,0,0,0,0,0,1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"Business fibre buried cable 312 pair - feeder","Fibre PtP",null,null,{"$f":"INDEX(TRANSPOSE(Routing.factors.small.matrix),MATCH(E139,Assets.groups,0),)","v":0},0,0,0,0,0,0,0,1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"Business fibre buried cable 432 pair - feeder","Fibre PtP",null,null,{"$f":"INDEX(TRANSPOSE(Routing.factors.small.matrix),MATCH(E140,Assets.groups,0),)","v":0},0,0,0,0,0,0,0,1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"Business fibre buried cable 768 pair - feeder","Fibre PtP",null,null,{"$f":"INDEX(TRANSPOSE(Routing.factors.small.matrix),MATCH(E141,Assets.groups,0),)","v":0},0,0,0,0,0,0,0,1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"Spare","Spare",null,null,{"$f":"INDEX(TRANSPOSE(Routing.factors.small.matrix),MATCH(E142,Assets.groups,0),)","v":0},0,0,0,0,0,0,0,0,0,1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"Spare","Spare",null,null,{"$f":"INDEX(TRANSPOSE(Routing.factors.small.matrix),MATCH(E143,Assets.groups,0),)","v":0},0,0,0,0,0,0,0,0,0,1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"Spare","Spare",null,null,{"$f":"INDEX(TRANSPOSE(Routing.factors.small.matrix),MATCH(E144,Assets.groups,0),)","v":0},0,0,0,0,0,0,0,0,0,1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"Spare","Spare",null,null,{"$f":"INDEX(TRANSPOSE(Routing.factors.small.matrix),MATCH(E145,Assets.groups,0),)","v":0},0,0,0,0,0,0,0,0,0,1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"Spare","Spare",null,null,{"$f":"INDEX(TRANSPOSE(Routing.factors.small.matrix),MATCH(E146,Assets.groups,0),)","v":0},0,0,0,0,0,0,0,0,0,1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"Spare","Spare",null,null,{"$f":"INDEX(TRANSPOSE(Routing.factors.small.matrix),MATCH(E147,Assets.groups,0),)","v":0},0,0,0,0,0,0,0,0,0,1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"Spare","Spare",null,null,{"$f":"INDEX(TRANSPOSE(Routing.factors.small.matrix),MATCH(E148,Assets.groups,0),)","v":0},0,0,0,0,0,0,0,0,0,1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"Spare","Spare",null,null,{"$f":"INDEX(TRANSPOSE(Routing.factors.small.matrix),MATCH(E149,Assets.groups,0),)","v":0},0,0,0,0,0,0,0,0,0,1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"Spare","Spare",null,null,{"$f":"INDEX(TRANSPOSE(Routing.factors.small.matrix),MATCH(E150,Assets.groups,0),)","v":0},0,0,0,0,0,0,0,0,0,1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"Spare","Spare",null,null,{"$f":"INDEX(TRANSPOSE(Routing.factors.small.matrix),MATCH(E151,Assets.groups,0),)","v":0},0,0,0,0,0,0,0,0,0,1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"Spare","Spare",null,null,{"$f":"INDEX(TRANSPOSE(Routing.factors.small.matrix),MATCH(E152,Assets.groups,0),)","v":0},0,0,0,0,0,0,0,0,0,1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"Spare","Spare",null,null,{"$f":"INDEX(TRANSPOSE(Routing.factors.small.matrix),MATCH(E153,Assets.groups,0),)","v":0},0,0,0,0,0,0,0,0,0,1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"Spare","Spare",null,null,{"$f":"INDEX(TRANSPOSE(Routing.factors.small.matrix),MATCH(E154,Assets.groups,0),)","v":0},0,0,0,0,0,0,0,0,0,1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"Spare","Spare",null,null,{"$f":"INDEX(TRANSPOSE(Routing.factors.small.matrix),MATCH(E155,Assets.groups,0),)","v":0},0,0,0,0,0,0,0,0,0,1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"Spare","Spare",null,null,{"$f":"INDEX(TRANSPOSE(Routing.factors.small.matrix),MATCH(E156,Assets.groups,0),)","v":0},0,0,0,0,0,0,0,0,0,1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"Spare","Spare",null,null,{"$f":"INDEX(TRANSPOSE(Routing.factors.small.matrix),MATCH(E157,Assets.groups,0),)","v":0},0,0,0,0,0,0,0,0,0,1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"Route metres on paved roads - for buried fibre","Fibre GPON and PtP in distribution",null,null,{"$f":"INDEX(TRANSPOSE(Routing.factors.small.matrix),MATCH(E158,Assets.groups,0),)","v":0},0,0,0,0,1,0,0,1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"Route metres on unpaved roads - for buried fibre","Fibre GPON and PtP in distribution",null,null,{"$f":"INDEX(TRANSPOSE(Routing.factors.small.matrix),MATCH(E159,Assets.groups,0),)","v":0},0,0,0,0,1,0,0,1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"Road crossings on paved roads - for buried fibre","Fibre GPON and PtP in distribution",null,null,{"$f":"INDEX(TRANSPOSE(Routing.factors.small.matrix),MATCH(E160,Assets.groups,0),)","v":0},0,0,0,0,1,0,0,1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"Road crossings on unpaved roads - for buried fibre","Fibre GPON and PtP in distribution",null,null,{"$f":"INDEX(TRANSPOSE(Routing.factors.small.matrix),MATCH(E161,Assets.groups,0),)","v":0},0,0,0,0,1,0,0,1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"Cable volume - buried fibre feeder","Fibre GPON",null,null,{"$f":"INDEX(TRANSPOSE(Routing.factors.small.matrix),MATCH(E162,Assets.groups,0),)","v":0},0,0,0,0,1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"Cable volume - buried fibre distribution","Fibre GPON",null,null,{"$f":"INDEX(TRANSPOSE(Routing.factors.small.matrix),MATCH(E163,Assets.groups,0),)","v":0},0,0,0,0,1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"Cable volume - buried business fibre distribution","Fibre PtP",null,null,{"$f":"INDEX(TRANSPOSE(Routing.factors.small.matrix),MATCH(E164,Assets.groups,0),)","v":0},0,0,0,0,0,0,0,1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"Cable volume - buried business fibre feeder","Fibre PtP",null,null,{"$f":"INDEX(TRANSPOSE(Routing.factors.small.matrix),MATCH(E165,Assets.groups,0),)","v":0},0,0,0,0,0,0,0,1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"Fibre buried cable 2 pair - final drop","Fibre GPON",null,null,{"$f":"INDEX(TRANSPOSE(Routing.factors.small.matrix),MATCH(E166,Assets.groups,0),)","v":0},0,0,0,0,1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"Fibre buried cable 6 pair - final drop","Fibre GPON",null,null,{"$f":"INDEX(TRANSPOSE(Routing.factors.small.matrix),MATCH(E167,Assets.groups,0),)","v":0},0,0,0,0,1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"Fibre buried cable 12 pair - final drop","Fibre GPON",null,null,{"$f":"INDEX(TRANSPOSE(Routing.factors.small.matrix),MATCH(E168,Assets.groups,0),)","v":0},0,0,0,0,1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"Fibre buried cable 24 pair - final drop","Fibre GPON",null,null,{"$f":"INDEX(TRANSPOSE(Routing.factors.small.matrix),MATCH(E169,Assets.groups,0),)","v":0},0,0,0,0,1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"Fibre buried cable 48 pair - final drop","Fibre GPON",null,null,{"$f":"INDEX(TRANSPOSE(Routing.factors.small.matrix),MATCH(E170,Assets.groups,0),)","v":0},0,0,0,0,1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"Fibre buried cable 72 pair - final drop","Fibre GPON",null,null,{"$f":"INDEX(TRANSPOSE(Routing.factors.small.matrix),MATCH(E171,Assets.groups,0),)","v":0},0,0,0,0,1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"Fibre buried cable 96 pair - final drop","Fibre GPON",null,null,{"$f":"INDEX(TRANSPOSE(Routing.factors.small.matrix),MATCH(E172,Assets.groups,0),)","v":0},0,0,0,0,1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"Fibre buried cable 144 pair - final drop","Fibre GPON",null,null,{"$f":"INDEX(TRANSPOSE(Routing.factors.small.matrix),MATCH(E173,Assets.groups,0),)","v":0},0,0,0,0,1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"Fibre buried cable 216 pair - final drop","Fibre GPON",null,null,{"$f":"INDEX(TRANSPOSE(Routing.factors.small.matrix),MATCH(E174,Assets.groups,0),)","v":0},0,0,0,0,1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"Fibre buried cable 312 pair - final drop","Fibre GPON",null,null,{"$f":"INDEX(TRANSPOSE(Routing.factors.small.matrix),MATCH(E175,Assets.groups,0),)","v":0},0,0,0,0,1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"Fibre buried cable 432 pair - final drop","Fibre GPON",null,null,{"$f":"INDEX(TRANSPOSE(Routing.factors.small.matrix),MATCH(E176,Assets.groups,0),)","v":0},0,0,0,0,1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"Fibre buried cable 768 pair - final drop","Fibre GPON",null,null,{"$f":"INDEX(TRANSPOSE(Routing.factors.small.matrix),MATCH(E177,Assets.groups,0),)","v":0},0,0,0,0,1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"Spare","Spare",null,null,{"$f":"INDEX(TRANSPOSE(Routing.factors.small.matrix),MATCH(E178,Assets.groups,0),)","v":0},0,0,0,0,0,0,0,0,0,1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"Distribution points - 1:8 fibre splitter","Fibre GPON",null,null,{"$f":"INDEX(TRANSPOSE(Routing.factors.small.matrix),MATCH(E179,Assets.groups,0),)","v":0},0,0,0,0,1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"Spare","Spare",null,null,{"$f":"INDEX(TRANSPOSE(Routing.factors.small.matrix),MATCH(E180,Assets.groups,0),)","v":0},0,0,0,0,0,0,0,0,0,1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"Spare","Spare",null,null,{"$f":"INDEX(TRANSPOSE(Routing.factors.small.matrix),MATCH(E181,Assets.groups,0),)","v":0},0,0,0,0,0,0,0,0,0,1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"Spare","Spare",null,null,{"$f":"INDEX(TRANSPOSE(Routing.factors.small.matrix),MATCH(E182,Assets.groups,0),)","v":0},0,0,0,0,0,0,0,0,0,1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"Fibre buried cable 2 pair - distribution","Fibre GPON",null,null,{"$f":"INDEX(TRANSPOSE(Routing.factors.small.matrix),MATCH(E183,Assets.groups,0),)","v":0},0,0,0,0,1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"Fibre buried cable 6 pair - distribution","Fibre GPON",null,null,{"$f":"INDEX(TRANSPOSE(Routing.factors.small.matrix),MATCH(E184,Assets.groups,0),)","v":0},0,0,0,0,1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"Fibre buried cable 12 pair - distribution","Fibre GPON",null,null,{"$f":"INDEX(TRANSPOSE(Routing.factors.small.matrix),MATCH(E185,Assets.groups,0),)","v":0},0,0,0,0,1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"Fibre buried cable 24 pair - distribution","Fibre GPON",null,null,{"$f":"INDEX(TRANSPOSE(Routing.factors.small.matrix),MATCH(E186,Assets.groups,0),)","v":0},0,0,0,0,1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"Fibre buried cable 48 pair - distribution","Fibre GPON",null,null,{"$f":"INDEX(TRANSPOSE(Routing.factors.small.matrix),MATCH(E187,Assets.groups,0),)","v":0},0,0,0,0,1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"Fibre buried cable 72 pair - distribution","Fibre GPON",null,null,{"$f":"INDEX(TRANSPOSE(Routing.factors.small.matrix),MATCH(E188,Assets.groups,0),)","v":0},0,0,0,0,1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"Fibre buried cable 96 pair - distribution","Fibre GPON",null,null,{"$f":"INDEX(TRANSPOSE(Routing.factors.small.matrix),MATCH(E189,Assets.groups,0),)","v":0},0,0,0,0,1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"Fibre buried cable 144 pair - distribution","Fibre GPON",null,null,{"$f":"INDEX(TRANSPOSE(Routing.factors.small.matrix),MATCH(E190,Assets.groups,0),)","v":0},0,0,0,0,1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"Fibre buried cable 216 pair - distribution","Fibre GPON",null,null,{"$f":"INDEX(TRANSPOSE(Routing.factors.small.matrix),MATCH(E191,Assets.groups,0),)","v":0},0,0,0,0,1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"Fibre buried cable 312 pair - distribution","Fibre GPON",null,null,{"$f":"INDEX(TRANSPOSE(Routing.factors.small.matrix),MATCH(E192,Assets.groups,0),)","v":0},0,0,0,0,1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"Fibre buried cable 432 pair - distribution","Fibre GPON",null,null,{"$f":"INDEX(TRANSPOSE(Routing.factors.small.matrix),MATCH(E193,Assets.groups,0),)","v":0},0,0,0,0,1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"Fibre buried cable 768 pair - distribution","Fibre GPON",null,null,{"$f":"INDEX(TRANSPOSE(Routing.factors.small.matrix),MATCH(E194,Assets.groups,0),)","v":0},0,0,0,0,1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"Spare","Spare",null,null,{"$f":"INDEX(TRANSPOSE(Routing.factors.small.matrix),MATCH(E195,Assets.groups,0),)","v":0},0,0,0,0,0,0,0,0,0,1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"Spare","Spare",null,null,{"$f":"INDEX(TRANSPOSE(Routing.factors.small.matrix),MATCH(E196,Assets.groups,0),)","v":0},0,0,0,0,0,0,0,0,0,1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"Spare","Spare",null,null,{"$f":"INDEX(TRANSPOSE(Routing.factors.small.matrix),MATCH(E197,Assets.groups,0),)","v":0},0,0,0,0,0,0,0,0,0,1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"Spare","Spare",null,null,{"$f":"INDEX(TRANSPOSE(Routing.factors.small.matrix),MATCH(E198,Assets.groups,0),)","v":0},0,0,0,0,0,0,0,0,0,1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"Spare","Spare",null,null,{"$f":"INDEX(TRANSPOSE(Routing.factors.small.matrix),MATCH(E199,Assets.groups,0),)","v":0},0,0,0,0,0,0,0,0,0,1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"Distribution duct","Fibre GPON",null,null,{"$f":"INDEX(TRANSPOSE(Routing.factors.small.matrix),MATCH(E200,Assets.groups,0),)","v":0},0,0,0,0,1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"Spare","Spare",null,null,{"$f":"INDEX(TRANSPOSE(Routing.factors.small.matrix),MATCH(E201,Assets.groups,0),)","v":0},0,0,0,0,0,0,0,0,0,1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"Additional feeder trench","Fibre GPON",null,null,{"$f":"INDEX(TRANSPOSE(Routing.factors.small.matrix),MATCH(E202,Assets.groups,0),)","v":0},0,0,0,0,1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"Additional feeder duct","Fibre GPON",null,null,{"$f":"INDEX(TRANSPOSE(Routing.factors.small.matrix),MATCH(E203,Assets.groups,0),)","v":0},0,0,0,0,1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"Spare","Spare",null,null,{"$f":"INDEX(TRANSPOSE(Routing.factors.small.matrix),MATCH(E204,Assets.groups,0),)","v":0},0,0,0,0,0,0,0,0,0,1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"Spare","Spare",null,null,{"$f":"INDEX(TRANSPOSE(Routing.factors.small.matrix),MATCH(E205,Assets.groups,0),)","v":0},0,0,0,0,0,0,0,0,0,1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"Spare","Spare",null,null,{"$f":"INDEX(TRANSPOSE(Routing.factors.small.matrix),MATCH(E206,Assets.groups,0),)","v":0},0,0,0,0,0,0,0,0,0,1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"Spare","Spare",null,null,{"$f":"INDEX(TRANSPOSE(Routing.factors.small.matrix),MATCH(E207,Assets.groups,0),)","v":0},0,0,0,0,0,0,0,0,0,1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"Spare","Spare",null,null,{"$f":"INDEX(TRANSPOSE(Routing.factors.small.matrix),MATCH(E208,Assets.groups,0),)","v":0},0,0,0,0,0,0,0,0,0,1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"Concrete drop poles","Fibre GPON",null,null,{"$f":"INDEX(TRANSPOSE(Routing.factors.small.matrix),MATCH(E209,Assets.groups,0),)","v":0},0,0,0,0,1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"Wooden drop poles","Fibre GPON",null,null,{"$f":"INDEX(TRANSPOSE(Routing.factors.small.matrix),MATCH(E210,Assets.groups,0),)","v":0},0,0,0,0,1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"Concrete street poles","Fibre GPON",null,null,{"$f":"INDEX(TRANSPOSE(Routing.factors.small.matrix),MATCH(E211,Assets.groups,0),)","v":0},0,0,0,0,1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"Wooden street poles","Fibre GPON",null,null,{"$f":"INDEX(TRANSPOSE(Routing.factors.small.matrix),MATCH(E212,Assets.groups,0),)","v":0},0,0,0,0,1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"Spare","Spare",null,null,{"$f":"INDEX(TRANSPOSE(Routing.factors.small.matrix),MATCH(E213,Assets.groups,0),)","v":0},0,0,0,0,0,0,0,0,0,1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"Spare","Spare",null,null,{"$f":"INDEX(TRANSPOSE(Routing.factors.small.matrix),MATCH(E214,Assets.groups,0),)","v":0},0,0,0,0,0,0,0,0,0,1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"Spare","Spare",null,null,{"$f":"INDEX(TRANSPOSE(Routing.factors.small.matrix),MATCH(E215,Assets.groups,0),)","v":0},0,0,0,0,0,0,0,0,0,1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"Spare","Spare",null,null,{"$f":"INDEX(TRANSPOSE(Routing.factors.small.matrix),MATCH(E216,Assets.groups,0),)","v":0},0,0,0,0,0,0,0,0,0,1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"Spare","Spare",null,null,{"$f":"INDEX(TRANSPOSE(Routing.factors.small.matrix),MATCH(E217,Assets.groups,0),)","v":0},0,0,0,0,0,0,0,0,0,1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"Fibre aerial cable 2 pair - final drop","Fibre GPON",null,null,{"$f":"INDEX(TRANSPOSE(Routing.factors.small.matrix),MATCH(E218,Assets.groups,0),)","v":0},0,0,0,0,1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"Fibre aerial cable 6 pair - final drop","Fibre GPON",null,null,{"$f":"INDEX(TRANSPOSE(Routing.factors.small.matrix),MATCH(E219,Assets.groups,0),)","v":0},0,0,0,0,1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"Fibre aerial cable 12 pair - final drop","Fibre GPON",null,null,{"$f":"INDEX(TRANSPOSE(Routing.factors.small.matrix),MATCH(E220,Assets.groups,0),)","v":0},0,0,0,0,1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"Fibre aerial cable 24 pair - final drop","Fibre GPON",null,null,{"$f":"INDEX(TRANSPOSE(Routing.factors.small.matrix),MATCH(E221,Assets.groups,0),)","v":0},0,0,0,0,1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"Fibre aerial cable 48 pair - final drop","Fibre GPON",null,null,{"$f":"INDEX(TRANSPOSE(Routing.factors.small.matrix),MATCH(E222,Assets.groups,0),)","v":0},0,0,0,0,1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"Fibre aerial cable 72 pair - final drop","Fibre GPON",null,null,{"$f":"INDEX(TRANSPOSE(Routing.factors.small.matrix),MATCH(E223,Assets.groups,0),)","v":0},0,0,0,0,1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"Fibre aerial cable 96 pair - final drop","Fibre GPON",null,null,{"$f":"INDEX(TRANSPOSE(Routing.factors.small.matrix),MATCH(E224,Assets.groups,0),)","v":0},0,0,0,0,1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"Fibre aerial cable 144 pair - final drop","Fibre GPON",null,null,{"$f":"INDEX(TRANSPOSE(Routing.factors.small.matrix),MATCH(E225,Assets.groups,0),)","v":0},0,0,0,0,1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"Fibre aerial cable 216 pair - final drop","Fibre GPON",null,null,{"$f":"INDEX(TRANSPOSE(Routing.factors.small.matrix),MATCH(E226,Assets.groups,0),)","v":0},0,0,0,0,1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"Fibre aerial cable 312 pair - final drop","Fibre GPON",null,null,{"$f":"INDEX(TRANSPOSE(Routing.factors.small.matrix),MATCH(E227,Assets.groups,0),)","v":0},0,0,0,0,1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"Fibre aerial cable 432 pair - final drop","Fibre GPON",null,null,{"$f":"INDEX(TRANSPOSE(Routing.factors.small.matrix),MATCH(E228,Assets.groups,0),)","v":0},0,0,0,0,1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"Fibre aerial cable 768 pair - final drop","Fibre GPON",null,null,{"$f":"INDEX(TRANSPOSE(Routing.factors.small.matrix),MATCH(E229,Assets.groups,0),)","v":0},0,0,0,0,1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"Spare","Spare",null,null,{"$f":"INDEX(TRANSPOSE(Routing.factors.small.matrix),MATCH(E230,Assets.groups,0),)","v":0},0,0,0,0,0,0,0,0,0,1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"Spare","Spare",null,null,{"$f":"INDEX(TRANSPOSE(Routing.factors.small.matrix),MATCH(E231,Assets.groups,0),)","v":0},0,0,0,0,0,0,0,0,0,1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"Spare","Spare",null,null,{"$f":"INDEX(TRANSPOSE(Routing.factors.small.matrix),MATCH(E232,Assets.groups,0),)","v":0},0,0,0,0,0,0,0,0,0,1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"Spare","Spare",null,null,{"$f":"INDEX(TRANSPOSE(Routing.factors.small.matrix),MATCH(E233,Assets.groups,0),)","v":0},0,0,0,0,0,0,0,0,0,1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"Spare","Spare",null,null,{"$f":"INDEX(TRANSPOSE(Routing.factors.small.matrix),MATCH(E234,Assets.groups,0),)","v":0},0,0,0,0,0,0,0,0,0,1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"Fibre aerial cable 2 pair - distribution","Fibre GPON",null,null,{"$f":"INDEX(TRANSPOSE(Routing.factors.small.matrix),MATCH(E235,Assets.groups,0),)","v":0},0,0,0,0,1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"Fibre aerial cable 6 pair - distribution","Fibre GPON",null,null,{"$f":"INDEX(TRANSPOSE(Routing.factors.small.matrix),MATCH(E236,Assets.groups,0),)","v":0},0,0,0,0,1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"Fibre aerial cable 12 pair - distribution","Fibre GPON",null,null,{"$f":"INDEX(TRANSPOSE(Routing.factors.small.matrix),MATCH(E237,Assets.groups,0),)","v":0},0,0,0,0,1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"Fibre aerial cable 24 pair - distribution","Fibre GPON",null,null,{"$f":"INDEX(TRANSPOSE(Routing.factors.small.matrix),MATCH(E238,Assets.groups,0),)","v":0},0,0,0,0,1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"Fibre aerial cable 48 pair - distribution","Fibre GPON",null,null,{"$f":"INDEX(TRANSPOSE(Routing.factors.small.matrix),MATCH(E239,Assets.groups,0),)","v":0},0,0,0,0,1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"Fibre aerial cable 72 pair - distribution","Fibre GPON",null,null,{"$f":"INDEX(TRANSPOSE(Routing.factors.small.matrix),MATCH(E240,Assets.groups,0),)","v":0},0,0,0,0,1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"Fibre aerial cable 96 pair - distribution","Fibre GPON",null,null,{"$f":"INDEX(TRANSPOSE(Routing.factors.small.matrix),MATCH(E241,Assets.groups,0),)","v":0},0,0,0,0,1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"Fibre aerial cable 144 pair - distribution","Fibre GPON",null,null,{"$f":"INDEX(TRANSPOSE(Routing.factors.small.matrix),MATCH(E242,Assets.groups,0),)","v":0},0,0,0,0,1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"Fibre aerial cable 216 pair - distribution","Fibre GPON",null,null,{"$f":"INDEX(TRANSPOSE(Routing.factors.small.matrix),MATCH(E243,Assets.groups,0),)","v":0},0,0,0,0,1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"Fibre aerial cable 312 pair - distribution","Fibre GPON",null,null,{"$f":"INDEX(TRANSPOSE(Routing.factors.small.matrix),MATCH(E244,Assets.groups,0),)","v":0},0,0,0,0,1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"Fibre aerial cable 432 pair - distribution","Fibre GPON",null,null,{"$f":"INDEX(TRANSPOSE(Routing.factors.small.matrix),MATCH(E245,Assets.groups,0),)","v":0},0,0,0,0,1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"Fibre aerial cable 768 pair - distribution","Fibre GPON",null,null,{"$f":"INDEX(TRANSPOSE(Routing.factors.small.matrix),MATCH(E246,Assets.groups,0),)","v":0},0,0,0,0,1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"Spare","Spare",null,null,{"$f":"INDEX(TRANSPOSE(Routing.factors.small.matrix),MATCH(E247,Assets.groups,0),)","v":0},0,0,0,0,0,0,0,0,0,1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"Manholes in feeder (including jointing)","Fibre GPON and PtP in feeder",null,null,{"$f":"INDEX(TRANSPOSE(Routing.factors.small.matrix),MATCH(E248,Assets.groups,0),)","v":0},0,0,0,0,0.125,0,0,1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"Manholes/handholes in distribution","Fibre GPON and PtP in distribution",null,null,{"$f":"INDEX(TRANSPOSE(Routing.factors.small.matrix),MATCH(E249,Assets.groups,0),)","v":0},0,0,0,0,1,0,0,1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"Jointed fibre strands in distribution","Fibre GPON and PtP in distribution",null,null,{"$f":"INDEX(TRANSPOSE(Routing.factors.small.matrix),MATCH(E250,Assets.groups,0),)","v":0},0,0,0,0,1,0,0,1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"Spare","Spare",null,null,{"$f":"INDEX(TRANSPOSE(Routing.factors.small.matrix),MATCH(E251,Assets.groups,0),)","v":0},0,0,0,0,0,0,0,0,0,1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"Spare","Spare",null,null,{"$f":"INDEX(TRANSPOSE(Routing.factors.small.matrix),MATCH(E252,Assets.groups,0),)","v":0},0,0,0,0,0,0,0,0,0,1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"Spare","Spare",null,null,{"$f":"INDEX(TRANSPOSE(Routing.factors.small.matrix),MATCH(E253,Assets.groups,0),)","v":0},0,0,0,0,0,0,0,0,0,1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"Spare","Spare",null,null,{"$f":"INDEX(TRANSPOSE(Routing.factors.small.matrix),MATCH(E254,Assets.groups,0),)","v":0},0,0,0,0,0,0,0,0,0,1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"Spare","Spare",null,null,{"$f":"INDEX(TRANSPOSE(Routing.factors.small.matrix),MATCH(E255,Assets.groups,0),)","v":0},0,0,0,0,0,0,0,0,0,1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"Spare","Spare",null,null,{"$f":"INDEX(TRANSPOSE(Routing.factors.small.matrix),MATCH(E256,Assets.groups,0),)","v":0},0,0,0,0,0,0,0,0,0,1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"Spare","Spare",null,null,{"$f":"INDEX(TRANSPOSE(Routing.factors.small.matrix),MATCH(E257,Assets.groups,0),)","v":0},0,0,0,0,0,0,0,0,0,1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"Spare","Spare",null,null,{"$f":"INDEX(TRANSPOSE(Routing.factors.small.matrix),MATCH(E258,Assets.groups,0),)","v":0},0,0,0,0,0,0,0,0,0,1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"Spare","Spare",null,null,{"$f":"INDEX(TRANSPOSE(Routing.factors.small.matrix),MATCH(E259,Assets.groups,0),)","v":0},0,0,0,0,0,0,0,0,0,1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"Spare","Spare",null,null,{"$f":"INDEX(TRANSPOSE(Routing.factors.small.matrix),MATCH(E260,Assets.groups,0),)","v":0},0,0,0,0,0,0,0,0,0,1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"Spare","Spare",null,null,{"$f":"INDEX(TRANSPOSE(Routing.factors.small.matrix),MATCH(E261,Assets.groups,0),)","v":0},0,0,0,0,0,0,0,0,0,1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"Spare","Spare",null,null,{"$f":"INDEX(TRANSPOSE(Routing.factors.small.matrix),MATCH(E262,Assets.groups,0),)","v":0},0,0,0,0,0,0,0,0,0,1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"Spare","Spare",null,null,{"$f":"INDEX(TRANSPOSE(Routing.factors.small.matrix),MATCH(E263,Assets.groups,0),)","v":0},0,0,0,0,0,0,0,0,0,1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"Spare","Spare",null,null,{"$f":"INDEX(TRANSPOSE(Routing.factors.small.matrix),MATCH(E264,Assets.groups,0),)","v":0},0,0,0,0,0,0,0,0,0,1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"Spare","Spare",null,null,{"$f":"INDEX(TRANSPOSE(Routing.factors.small.matrix),MATCH(E265,Assets.groups,0),)","v":0},0,0,0,0,0,0,0,0,0,1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"Spare","Spare",null,null,{"$f":"INDEX(TRANSPOSE(Routing.factors.small.matrix),MATCH(E266,Assets.groups,0),)","v":0},0,0,0,0,0,0,0,0,0,1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"Spare","Spare",null,null,{"$f":"INDEX(TRANSPOSE(Routing.factors.small.matrix),MATCH(E267,Assets.groups,0),)","v":0},0,0,0,0,0,0,0,0,0,1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"Spare","Spare",null,null,{"$f":"INDEX(TRANSPOSE(Routing.factors.small.matrix),MATCH(E268,Assets.groups,0),)","v":0},0,0,0,0,0,0,0,0,0,1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"Spare","Spare",null,null,{"$f":"INDEX(TRANSPOSE(Routing.factors.small.matrix),MATCH(E269,Assets.groups,0),)","v":0},0,0,0,0,0,0,0,0,0,1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"Spare","Spare",null,null,{"$f":"INDEX(TRANSPOSE(Routing.factors.small.matrix),MATCH(E270,Assets.groups,0),)","v":0},0,0,0,0,0,0,0,0,0,1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"Spare","Spare",null,null,{"$f":"INDEX(TRANSPOSE(Routing.factors.small.matrix),MATCH(E271,Assets.groups,0),)","v":0},0,0,0,0,0,0,0,0,0,1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"Spare","Spare",null,null,{"$f":"INDEX(TRANSPOSE(Routing.factors.small.matrix),MATCH(E272,Assets.groups,0),)","v":0},0,0,0,0,0,0,0,0,0,1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"Spare","Spare",null,null,{"$f":"INDEX(TRANSPOSE(Routing.factors.small.matrix),MATCH(E273,Assets.groups,0),)","v":0},0,0,0,0,0,0,0,0,0,1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"Spare","Spare",null,null,{"$f":"INDEX(TRANSPOSE(Routing.factors.small.matrix),MATCH(E274,Assets.groups,0),)","v":0},0,0,0,0,0,0,0,0,0,1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"Spare","Spare",null,null,{"$f":"INDEX(TRANSPOSE(Routing.factors.small.matrix),MATCH(E275,Assets.groups,0),)","v":0},0,0,0,0,0,0,0,0,0,1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"Spare","Spare",null,null,{"$f":"INDEX(TRANSPOSE(Routing.factors.small.matrix),MATCH(E276,Assets.groups,0),)","v":0},0,0,0,0,0,0,0,0,0,1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"Spare","Spare",null,null,{"$f":"INDEX(TRANSPOSE(Routing.factors.small.matrix),MATCH(E277,Assets.groups,0),)","v":0},0,0,0,0,0,0,0,0,0,1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"Spare","Spare",null,null,{"$f":"INDEX(TRANSPOSE(Routing.factors.small.matrix),MATCH(E278,Assets.groups,0),)","v":0},0,0,0,0,0,0,0,0,0,1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"Spare","Spare",null,null,{"$f":"INDEX(TRANSPOSE(Routing.factors.small.matrix),MATCH(E279,Assets.groups,0),)","v":0},0,0,0,0,0,0,0,0,0,1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"Spare","Spare",null,null,{"$f":"INDEX(TRANSPOSE(Routing.factors.small.matrix),MATCH(E280,Assets.groups,0),)","v":0},0,0,0,0,0,0,0,0,0,1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"Spare","Spare",null,null,{"$f":"INDEX(TRANSPOSE(Routing.factors.small.matrix),MATCH(E281,Assets.groups,0),)","v":0},0,0,0,0,0,0,0,0,0,1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"Spare","Spare",null,null,{"$f":"INDEX(TRANSPOSE(Routing.factors.small.matrix),MATCH(E282,Assets.groups,0),)","v":0},0,0,0,0,0,0,0,0,0,1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"Spare","Spare",null,null,{"$f":"INDEX(TRANSPOSE(Routing.factors.small.matrix),MATCH(E283,Assets.groups,0),)","v":0},0,0,0,0,0,0,0,0,0,1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"Spare","Spare",null,null,{"$f":"INDEX(TRANSPOSE(Routing.factors.small.matrix),MATCH(E284,Assets.groups,0),)","v":0},0,0,0,0,0,0,0,0,0,1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"Spare","Spare",null,null,{"$f":"INDEX(TRANSPOSE(Routing.factors.small.matrix),MATCH(E285,Assets.groups,0),)","v":0},0,0,0,0,0,0,0,0,0,1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"Spare","Spare",null,null,{"$f":"INDEX(TRANSPOSE(Routing.factors.small.matrix),MATCH(E286,Assets.groups,0),)","v":0},0,0,0,0,0,0,0,0,0,1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"Spare","Spare",null,null,{"$f":"INDEX(TRANSPOSE(Routing.factors.small.matrix),MATCH(E287,Assets.groups,0),)","v":0},0,0,0,0,0,0,0,0,0,1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"Spare","Spare",null,null,{"$f":"INDEX(TRANSPOSE(Routing.factors.small.matrix),MATCH(E288,Assets.groups,0),)","v":0},0,0,0,0,0,0,0,0,0,1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"Spare","Spare",null,null,{"$f":"INDEX(TRANSPOSE(Routing.factors.small.matrix),MATCH(E289,Assets.groups,0),)","v":0},0,0,0,0,0,0,0,0,0,1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"Spare","Spare",null,null,{"$f":"INDEX(TRANSPOSE(Routing.factors.small.matrix),MATCH(E290,Assets.groups,0),)","v":0},0,0,0,0,0,0,0,0,0,1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"Spare","Spare",null,null,{"$f":"INDEX(TRANSPOSE(Routing.factors.small.matrix),MATCH(E291,Assets.groups,0),)","v":0},0,0,0,0,0,0,0,0,0,1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"Spare","Spare",null,null,{"$f":"INDEX(TRANSPOSE(Routing.factors.small.matrix),MATCH(E292,Assets.groups,0),)","v":0},0,0,0,0,0,0,0,0,0,1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"Fibre buried cable 2 pair - feeder","Fibre GPON",null,null,{"$f":"INDEX(TRANSPOSE(Routing.factors.small.matrix),MATCH(E293,Assets.groups,0),)","v":0},0,0,0,0,1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"Fibre buried cable 6 pair - feeder","Fibre GPON",null,null,{"$f":"INDEX(TRANSPOSE(Routing.factors.small.matrix),MATCH(E294,Assets.groups,0),)","v":0},0,0,0,0,1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"Fibre buried cable 12 pair - feeder","Fibre GPON",null,null,{"$f":"INDEX(TRANSPOSE(Routing.factors.small.matrix),MATCH(E295,Assets.groups,0),)","v":0},0,0,0,0,1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"Fibre buried cable 24 pair - feeder","Fibre GPON",null,null,{"$f":"INDEX(TRANSPOSE(Routing.factors.small.matrix),MATCH(E296,Assets.groups,0),)","v":0},0,0,0,0,1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"Fibre buried cable 48 pair - feeder","Fibre GPON",null,null,{"$f":"INDEX(TRANSPOSE(Routing.factors.small.matrix),MATCH(E297,Assets.groups,0),)","v":0},0,0,0,0,1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"Fibre buried cable 72 pair - feeder","Fibre GPON",null,null,{"$f":"INDEX(TRANSPOSE(Routing.factors.small.matrix),MATCH(E298,Assets.groups,0),)","v":0},0,0,0,0,1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"Fibre buried cable 96 pair - feeder","Fibre GPON",null,null,{"$f":"INDEX(TRANSPOSE(Routing.factors.small.matrix),MATCH(E299,Assets.groups,0),)","v":0},0,0,0,0,1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"Fibre buried cable 144 pair - feeder","Fibre GPON",null,null,{"$f":"INDEX(TRANSPOSE(Routing.factors.small.matrix),MATCH(E300,Assets.groups,0),)","v":0},0,0,0,0,1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"Fibre buried cable 216 pair - feeder","Fibre GPON",null,null,{"$f":"INDEX(TRANSPOSE(Routing.factors.small.matrix),MATCH(E301,Assets.groups,0),)","v":0},0,0,0,0,1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"Fibre buried cable 312 pair - feeder","Fibre GPON",null,null,{"$f":"INDEX(TRANSPOSE(Routing.factors.small.matrix),MATCH(E302,Assets.groups,0),)","v":0},0,0,0,0,1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"Fibre buried cable 432 pair - feeder","Fibre GPON",null,null,{"$f":"INDEX(TRANSPOSE(Routing.factors.small.matrix),MATCH(E303,Assets.groups,0),)","v":0},0,0,0,0,1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"Fibre buried cable 768 pair - feeder","Fibre GPON",null,null,{"$f":"INDEX(TRANSPOSE(Routing.factors.small.matrix),MATCH(E304,Assets.groups,0),)","v":0},0,0,0,0,1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"Spare","Spare",null,null,{"$f":"INDEX(TRANSPOSE(Routing.factors.small.matrix),MATCH(E305,Assets.groups,0),)","v":0},0,0,0,0,0,0,0,0,0,1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"Spare","Spare",null,null,{"$f":"INDEX(TRANSPOSE(Routing.factors.small.matrix),MATCH(E306,Assets.groups,0),)","v":0},0,0,0,0,0,0,0,0,0,1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"Spare","Spare",null,null,{"$f":"INDEX(TRANSPOSE(Routing.factors.small.matrix),MATCH(E307,Assets.groups,0),)","v":0},0,0,0,0,0,0,0,0,0,1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"RMSAN line card","VULA VDSL",null,null,{"$f":"INDEX(TRANSPOSE(Routing.factors.small.matrix),MATCH(E308,Assets.groups,0),)","v":0},0,0,0,1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"RMSAN rack","VULA VDSL",null,null,{"$f":"INDEX(TRANSPOSE(Routing.factors.small.matrix),MATCH(E309,Assets.groups,0),)","v":0},0,0,0,1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"1GE port for RMSAN - optical","VULA VDSL",null,null,{"$f":"INDEX(TRANSPOSE(Routing.factors.small.matrix),MATCH(E310,Assets.groups,0),)","v":0},0,0,0,1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"RMSAN aggregator","VULA VDSL",null,null,{"$f":"INDEX(TRANSPOSE(Routing.factors.small.matrix),MATCH(E311,Assets.groups,0),)","v":0},0,0,0,1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"1GE port for RMSAN aggregator","Access transmission for copper broadband",null,null,{"$f":"INDEX(TRANSPOSE(Routing.factors.small.matrix),MATCH(E312,Assets.groups,0),)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1,1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"Spare","Spare",null,null,{"$f":"INDEX(TRANSPOSE(Routing.factors.small.matrix),MATCH(E313,Assets.groups,0),)","v":0},0,0,0,0,0,0,0,0,0,1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"Spare","Spare",null,null,{"$f":"INDEX(TRANSPOSE(Routing.factors.small.matrix),MATCH(E314,Assets.groups,0),)","v":0},0,0,0,0,0,0,0,0,0,1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"MSAN line card","VULA VDSL",null,null,{"$f":"INDEX(TRANSPOSE(Routing.factors.small.matrix),MATCH(E315,Assets.groups,0),)","v":0},0,0,0,1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"MSAN rack","VULA VDSL",null,null,{"$f":"INDEX(TRANSPOSE(Routing.factors.small.matrix),MATCH(E316,Assets.groups,0),)","v":0},0,0,0,1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"1GE port for MSAN - electrical","Access transmission for copper broadband",null,null,{"$f":"INDEX(TRANSPOSE(Routing.factors.small.matrix),MATCH(E317,Assets.groups,0),)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1,1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"Spare","Spare",null,null,{"$f":"INDEX(TRANSPOSE(Routing.factors.small.matrix),MATCH(E318,Assets.groups,0),)","v":0},0,0,0,0,0,0,0,0,0,1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"Exchange-based splitter","Fibre GPON",null,null,{"$f":"INDEX(TRANSPOSE(Routing.factors.small.matrix),MATCH(E319,Assets.groups,0),)","v":0},0,0,0,0,1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"OLT line card","Fibre GPON and PtP at the OLT",null,null,{"$f":"INDEX(TRANSPOSE(Routing.factors.small.matrix),MATCH(E320,Assets.groups,0),)","v":0},0,0,0,0,3.125E-2,0,0,1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"OLT rack","Fibre GPON and PtP at the OLT",null,null,{"$f":"INDEX(TRANSPOSE(Routing.factors.small.matrix),MATCH(E321,Assets.groups,0),)","v":0},0,0,0,0,3.125E-2,0,0,1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"1GE port for OLT - electrical","Access transmission for fibre broadband",null,null,{"$f":"INDEX(TRANSPOSE(Routing.factors.small.matrix),MATCH(E322,Assets.groups,0),)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1,1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"Spare","Spare",null,null,{"$f":"INDEX(TRANSPOSE(Routing.factors.small.matrix),MATCH(E323,Assets.groups,0),)","v":0},0,0,0,0,0,0,0,0,0,1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"Fibre termination unit (FTU) / optical network terminal (ONT)","Fibre GPON",null,null,{"$f":"INDEX(TRANSPOSE(Routing.factors.small.matrix),MATCH(E324,Assets.groups,0),)","v":0},0,0,0,0,1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"Spare","Spare",null,null,{"$f":"INDEX(TRANSPOSE(Routing.factors.small.matrix),MATCH(E325,Assets.groups,0),)","v":0},0,0,0,0,0,0,0,0,0,1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"Spare","Spare",null,null,{"$f":"INDEX(TRANSPOSE(Routing.factors.small.matrix),MATCH(E326,Assets.groups,0),)","v":0},0,0,0,0,0,0,0,0,0,1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"Spare","Spare",null,null,{"$f":"INDEX(TRANSPOSE(Routing.factors.small.matrix),MATCH(E327,Assets.groups,0),)","v":0},0,0,0,0,0,0,0,0,0,1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"Spare","Spare",null,null,{"$f":"INDEX(TRANSPOSE(Routing.factors.small.matrix),MATCH(E328,Assets.groups,0),)","v":0},0,0,0,0,0,0,0,0,0,1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"Spare","Spare",null,null,{"$f":"INDEX(TRANSPOSE(Routing.factors.small.matrix),MATCH(E329,Assets.groups,0),)","v":0},0,0,0,0,0,0,0,0,0,1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"Spare","Spare",null,null,{"$f":"INDEX(TRANSPOSE(Routing.factors.small.matrix),MATCH(E330,Assets.groups,0),)","v":0},0,0,0,0,0,0,0,0,0,1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"Ethernet switch units - 1GE electrical ports cards","Access switching",null,null,{"$f":"INDEX(TRANSPOSE(Routing.factors.small.matrix),MATCH(E331,Assets.groups,0),)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,2,1,1,0,0,1,0,1,1,1,1,96,1,1,1.5,1.5,2,2,1.5,1.5,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"Ethernet switch units - 10GE linecards","Access switching",null,null,{"$f":"INDEX(TRANSPOSE(Routing.factors.small.matrix),MATCH(E332,Assets.groups,0),)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,2,1,1,0,0,1,0,1,1,1,1,96,1,1,1.5,1.5,2,2,1.5,1.5,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"Ethernet switch units - Chassis","Access switching",null,null,{"$f":"INDEX(TRANSPOSE(Routing.factors.small.matrix),MATCH(E333,Assets.groups,0),)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,2,1,1,0,0,1,0,1,1,1,1,96,1,1,1.5,1.5,2,2,1.5,1.5,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"Spare","Spare",null,null,{"$f":"INDEX(TRANSPOSE(Routing.factors.small.matrix),MATCH(E334,Assets.groups,0),)","v":0},0,0,0,0,0,0,0,0,0,1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"Spare","Spare",null,null,{"$f":"INDEX(TRANSPOSE(Routing.factors.small.matrix),MATCH(E335,Assets.groups,0),)","v":0},0,0,0,0,0,0,0,0,0,1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"Regional transmission - 24 fibre cable","Distribution transmission",null,null,{"$f":"INDEX(TRANSPOSE(Routing.factors.small.matrix),MATCH(E336,Assets.groups,0),)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,2,1,1,0,0,1,0,1,1,1,1,5,0,0,1,1,1,1,1,1,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"Regional transmission - trench","Distribution transmission",null,null,{"$f":"INDEX(TRANSPOSE(Routing.factors.small.matrix),MATCH(E337,Assets.groups,0),)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,2,1,1,0,0,1,0,1,1,1,1,5,0,0,1,1,1,1,1,1,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"Regional transmission - ODF (48 fibres)","Distribution transmission",null,null,{"$f":"INDEX(TRANSPOSE(Routing.factors.small.matrix),MATCH(E338,Assets.groups,0),)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,2,1,1,0,0,1,0,1,1,1,1,5,0,0,1,1,1,1,1,1,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"Regional transmission - DWDM ADM","Distribution transmission",null,null,{"$f":"INDEX(TRANSPOSE(Routing.factors.small.matrix),MATCH(E339,Assets.groups,0),)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,2,1,1,0,0,1,0,1,1,1,1,5,0,0,1,1,1,1,1,1,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"Regional transmission - DWDM 10GE transponder","Distribution transmission",null,null,{"$f":"INDEX(TRANSPOSE(Routing.factors.small.matrix),MATCH(E340,Assets.groups,0),)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,2,1,1,0,0,1,0,1,1,1,1,5,0,0,1,1,1,1,1,1,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"Spare","Spare",null,null,{"$f":"INDEX(TRANSPOSE(Routing.factors.small.matrix),MATCH(E341,Assets.groups,0),)","v":0},0,0,0,0,0,0,0,0,0,1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"Spare","Spare",null,null,{"$f":"INDEX(TRANSPOSE(Routing.factors.small.matrix),MATCH(E342,Assets.groups,0),)","v":0},0,0,0,0,0,0,0,0,0,1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"Call server processor","Call servers",null,null,{"$f":"INDEX(TRANSPOSE(Routing.factors.small.matrix),MATCH(E343,Assets.groups,0),)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"Call server software","Call servers",null,null,{"$f":"INDEX(TRANSPOSE(Routing.factors.small.matrix),MATCH(E344,Assets.groups,0),)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"Spare","Spare",null,null,{"$f":"INDEX(TRANSPOSE(Routing.factors.small.matrix),MATCH(E345,Assets.groups,0),)","v":0},0,0,0,0,0,0,0,0,0,1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"LAN service switch units - 1GE electrical ports cards","Core routing",null,null,{"$f":"INDEX(TRANSPOSE(Routing.factors.small.matrix),MATCH(E346,Assets.groups,0),)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1.2,1.2,1.2,1,2,1.2,0,1,0,1,0,4,0,0,1,1,1,1,1,1,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"LAN service switch units - 10GE optical ports cards","Core routing",null,null,{"$f":"INDEX(TRANSPOSE(Routing.factors.small.matrix),MATCH(E347,Assets.groups,0),)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1.2,1.2,1.2,1,2,1.2,0,1,0,1,0,4,0,0,1,1,1,1,1,1,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"LAN service switch units - Chassis","Core routing",null,null,{"$f":"INDEX(TRANSPOSE(Routing.factors.small.matrix),MATCH(E348,Assets.groups,0),)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1.2,1.2,1.2,1,2,1.2,0,1,0,1,0,4,0,0,1,1,1,1,1,1,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"Spare","Spare",null,null,{"$f":"INDEX(TRANSPOSE(Routing.factors.small.matrix),MATCH(E349,Assets.groups,0),)","v":0},0,0,0,0,0,0,0,0,0,1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"Spare","Spare",null,null,{"$f":"INDEX(TRANSPOSE(Routing.factors.small.matrix),MATCH(E350,Assets.groups,0),)","v":0},0,0,0,0,0,0,0,0,0,1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"Service routers units - 10GE optical ports cards","Core routing",null,null,{"$f":"INDEX(TRANSPOSE(Routing.factors.small.matrix),MATCH(E351,Assets.groups,0),)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1.2,1.2,1.2,1,2,1.2,0,1,0,1,0,4,0,0,1,1,1,1,1,1,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"Service routers units - Chassis","Core routing",null,null,{"$f":"INDEX(TRANSPOSE(Routing.factors.small.matrix),MATCH(E352,Assets.groups,0),)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1.2,1.2,1.2,1,2,1.2,0,1,0,1,0,4,0,0,1,1,1,1,1,1,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"Spare","Spare",null,null,{"$f":"INDEX(TRANSPOSE(Routing.factors.small.matrix),MATCH(E353,Assets.groups,0),)","v":0},0,0,0,0,0,0,0,0,0,1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"Spare","Spare",null,null,{"$f":"INDEX(TRANSPOSE(Routing.factors.small.matrix),MATCH(E354,Assets.groups,0),)","v":0},0,0,0,0,0,0,0,0,0,1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"Interconnect-facing SBC units - 1GE electrical ports cards","Interconnect SBC",null,null,{"$f":"INDEX(TRANSPOSE(Routing.factors.small.matrix),MATCH(E355,Assets.groups,0),)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1,1,2,2,1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"Interconnect-facing SBC units - Chassis","Interconnect SBC",null,null,{"$f":"INDEX(TRANSPOSE(Routing.factors.small.matrix),MATCH(E356,Assets.groups,0),)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1,1,2,2,1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"Spare","Spare",null,null,{"$f":"INDEX(TRANSPOSE(Routing.factors.small.matrix),MATCH(E357,Assets.groups,0),)","v":0},0,0,0,0,0,0,0,0,0,1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"Spare","Spare",null,null,{"$f":"INDEX(TRANSPOSE(Routing.factors.small.matrix),MATCH(E358,Assets.groups,0),)","v":0},0,0,0,0,0,0,0,0,0,1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"Layer 3 peering routers units - 10Mbps electrical ports cards","Voice interconnection",null,null,{"$f":"INDEX(TRANSPOSE(Routing.factors.small.matrix),MATCH(E359,Assets.groups,0),)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1,1,2,2,1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"Layer 3 peering routers units - 100Mbps electrical ports cards","Voice interconnection",null,null,{"$f":"INDEX(TRANSPOSE(Routing.factors.small.matrix),MATCH(E360,Assets.groups,0),)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1,1,2,2,1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"Layer 3 peering routers units - 1GE electrical ports cards","Voice interconnection",null,null,{"$f":"INDEX(TRANSPOSE(Routing.factors.small.matrix),MATCH(E361,Assets.groups,0),)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1,1,2,2,1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"Layer 3 peering routers units - Chassis","Voice interconnection",null,null,{"$f":"INDEX(TRANSPOSE(Routing.factors.small.matrix),MATCH(E362,Assets.groups,0),)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1,1,2,2,1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"Spare","Spare",null,null,{"$f":"INDEX(TRANSPOSE(Routing.factors.small.matrix),MATCH(E363,Assets.groups,0),)","v":0},0,0,0,0,0,0,0,0,0,1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"Spare","Spare",null,null,{"$f":"INDEX(TRANSPOSE(Routing.factors.small.matrix),MATCH(E364,Assets.groups,0),)","v":0},0,0,0,0,0,0,0,0,0,1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"Spare","Spare",null,null,{"$f":"INDEX(TRANSPOSE(Routing.factors.small.matrix),MATCH(E365,Assets.groups,0),)","v":0},0,0,0,0,0,0,0,0,0,1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"Spare","Spare",null,null,{"$f":"INDEX(TRANSPOSE(Routing.factors.small.matrix),MATCH(E366,Assets.groups,0),)","v":0},0,0,0,0,0,0,0,0,0,1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"Spare","Spare",null,null,{"$f":"INDEX(TRANSPOSE(Routing.factors.small.matrix),MATCH(E367,Assets.groups,0),)","v":0},0,0,0,0,0,0,0,0,0,1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"Spare","Spare",null,null,{"$f":"INDEX(TRANSPOSE(Routing.factors.small.matrix),MATCH(E368,Assets.groups,0),)","v":0},0,0,0,0,0,0,0,0,0,1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"Spare","Spare",null,null,{"$f":"INDEX(TRANSPOSE(Routing.factors.small.matrix),MATCH(E369,Assets.groups,0),)","v":0},0,0,0,0,0,0,0,0,0,1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"Spare","Spare",null,null,{"$f":"INDEX(TRANSPOSE(Routing.factors.small.matrix),MATCH(E370,Assets.groups,0),)","v":0},0,0,0,0,0,0,0,0,0,1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"Spare","Spare",null,null,{"$f":"INDEX(TRANSPOSE(Routing.factors.small.matrix),MATCH(E371,Assets.groups,0),)","v":0},0,0,0,0,0,0,0,0,0,1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"Spare","Spare",null,null,{"$f":"INDEX(TRANSPOSE(Routing.factors.small.matrix),MATCH(E372,Assets.groups,0),)","v":0},0,0,0,0,0,0,0,0,0,1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"Spare","Spare",null,null,{"$f":"INDEX(TRANSPOSE(Routing.factors.small.matrix),MATCH(E373,Assets.groups,0),)","v":0},0,0,0,0,0,0,0,0,0,1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"Spare","Spare",null,null,{"$f":"INDEX(TRANSPOSE(Routing.factors.small.matrix),MATCH(E374,Assets.groups,0),)","v":0},0,0,0,0,0,0,0,0,0,1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"Spare","Spare",null,null,{"$f":"INDEX(TRANSPOSE(Routing.factors.small.matrix),MATCH(E375,Assets.groups,0),)","v":0},0,0,0,0,0,0,0,0,0,1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"Spare","Spare",null,null,{"$f":"INDEX(TRANSPOSE(Routing.factors.small.matrix),MATCH(E376,Assets.groups,0),)","v":0},0,0,0,0,0,0,0,0,0,1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"Spare","Spare",null,null,{"$f":"INDEX(TRANSPOSE(Routing.factors.small.matrix),MATCH(E377,Assets.groups,0),)","v":0},0,0,0,0,0,0,0,0,0,1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"National transmission - 72 fibre cables (km)","Core transmission",null,null,{"$f":"INDEX(TRANSPOSE(Routing.factors.small.matrix),MATCH(E378,Assets.groups,0),)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0.19999999999999996,0.19999999999999996,0.19999999999999996,0,1,0.19999999999999996,0,1,0,1,0,4,0,0,1,1,1,1,1,1,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"National transmission - trench (km)","Core transmission",null,null,{"$f":"INDEX(TRANSPOSE(Routing.factors.small.matrix),MATCH(E379,Assets.groups,0),)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0.19999999999999996,0.19999999999999996,0.19999999999999996,0,1,0.19999999999999996,0,1,0,1,0,4,0,0,1,1,1,1,1,1,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"National transmission - ODF (144 fibres)","Core transmission",null,null,{"$f":"INDEX(TRANSPOSE(Routing.factors.small.matrix),MATCH(E380,Assets.groups,0),)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0.19999999999999996,0.19999999999999996,0.19999999999999996,0,1,0.19999999999999996,0,1,0,1,0,4,0,0,1,1,1,1,1,1,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"National transmission - DWDM ADM","Core transmission",null,null,{"$f":"INDEX(TRANSPOSE(Routing.factors.small.matrix),MATCH(E381,Assets.groups,0),)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0.19999999999999996,0.19999999999999996,0.19999999999999996,0,1,0.19999999999999996,0,1,0,1,0,4,0,0,1,1,1,1,1,1,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"National transmission - DWDM 10GE transponder","Core transmission",null,null,{"$f":"INDEX(TRANSPOSE(Routing.factors.small.matrix),MATCH(E382,Assets.groups,0),)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0.19999999999999996,0.19999999999999996,0.19999999999999996,0,1,0.19999999999999996,0,1,0,1,0,4,0,0,1,1,1,1,1,1,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"Spare","Spare",null,null,{"$f":"INDEX(TRANSPOSE(Routing.factors.small.matrix),MATCH(E383,Assets.groups,0),)","v":0},0,0,0,0,0,0,0,0,0,1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"Spare","Spare",null,null,{"$f":"INDEX(TRANSPOSE(Routing.factors.small.matrix),MATCH(E384,Assets.groups,0),)","v":0},0,0,0,0,0,0,0,0,0,1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"Spare","Spare",null,null,{"$f":"INDEX(TRANSPOSE(Routing.factors.small.matrix),MATCH(E385,Assets.groups,0),)","v":0},0,0,0,0,0,0,0,0,0,1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"Spare","Spare",null,null,{"$f":"INDEX(TRANSPOSE(Routing.factors.small.matrix),MATCH(E386,Assets.groups,0),)","v":0},0,0,0,0,0,0,0,0,0,1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"Spare","Spare",null,null,{"$f":"INDEX(TRANSPOSE(Routing.factors.small.matrix),MATCH(E387,Assets.groups,0),)","v":0},0,0,0,0,0,0,0,0,0,1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"Spare","Spare",null,null,{"$f":"INDEX(TRANSPOSE(Routing.factors.small.matrix),MATCH(E388,Assets.groups,0),)","v":0},0,0,0,0,0,0,0,0,0,1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"Spare","Spare",null,null,{"$f":"INDEX(TRANSPOSE(Routing.factors.small.matrix),MATCH(E389,Assets.groups,0),)","v":0},0,0,0,0,0,0,0,0,0,1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"Spare","Spare",null,null,{"$f":"INDEX(TRANSPOSE(Routing.factors.small.matrix),MATCH(E390,Assets.groups,0),)","v":0},0,0,0,0,0,0,0,0,0,1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"Spare","Spare",null,null,{"$f":"INDEX(TRANSPOSE(Routing.factors.small.matrix),MATCH(E391,Assets.groups,0),)","v":0},0,0,0,0,0,0,0,0,0,1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"Spare","Spare",null,null,{"$f":"INDEX(TRANSPOSE(Routing.factors.small.matrix),MATCH(E392,Assets.groups,0),)","v":0},0,0,0,0,0,0,0,0,0,1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"BRAS","Core platforms",null,null,{"$f":"INDEX(TRANSPOSE(Routing.factors.small.matrix),MATCH(E393,Assets.groups,0),)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1,0]
[null,null,null,"DNS","Core platforms",null,null,{"$f":"INDEX(TRANSPOSE(Routing.factors.small.matrix),MATCH(E394,Assets.groups,0),)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1,0]
[null,null,null,"RADIUS","Core platforms",null,null,{"$f":"INDEX(TRANSPOSE(Routing.factors.small.matrix),MATCH(E395,Assets.groups,0),)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1,0]
[null,null,null,"Spare","Spare",null,null,{"$f":"INDEX(TRANSPOSE(Routing.factors.small.matrix),MATCH(E396,Assets.groups,0),)","v":0},0,0,0,0,0,0,0,0,0,1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"Clock and synchronisation equipment","Subscribers",null,null,{"$f":"INDEX(TRANSPOSE(Routing.factors.small.matrix),MATCH(E397,Assets.groups,0),)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1,1,0,1,0,0]
[null,null,null,"Network management system (NMS)","Subscribers",null,null,{"$f":"INDEX(TRANSPOSE(Routing.factors.small.matrix),MATCH(E398,Assets.groups,0),)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1,1,0,1,0,0]
[null,null,null,"Billing system","Subscribers",null,null,{"$f":"INDEX(TRANSPOSE(Routing.factors.small.matrix),MATCH(E399,Assets.groups,0),)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1,1,0,1,0,0]
[null,null,null,"Spare","Spare",null,null,{"$f":"INDEX(TRANSPOSE(Routing.factors.small.matrix),MATCH(E400,Assets.groups,0),)","v":0},0,0,0,0,0,0,0,0,0,1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"Spare","Spare",null,null,{"$f":"INDEX(TRANSPOSE(Routing.factors.small.matrix),MATCH(E401,Assets.groups,0),)","v":0},0,0,0,0,0,0,0,0,0,1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"Spare","Spare",null,null,{"$f":"INDEX(TRANSPOSE(Routing.factors.small.matrix),MATCH(E402,Assets.groups,0),)","v":0},0,0,0,0,0,0,0,0,0,1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"Spare","Spare",null,null,{"$f":"INDEX(TRANSPOSE(Routing.factors.small.matrix),MATCH(E403,Assets.groups,0),)","v":0},0,0,0,0,0,0,0,0,0,1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"Spare","Spare",null,null,{"$f":"INDEX(TRANSPOSE(Routing.factors.small.matrix),MATCH(E404,Assets.groups,0),)","v":0},0,0,0,0,0,0,0,0,0,1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"VoIP licences","Call servers",null,null,{"$f":"INDEX(TRANSPOSE(Routing.factors.small.matrix),MATCH(E405,Assets.groups,0),)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"Spare","Spare",null,null,{"$f":"INDEX(TRANSPOSE(Routing.factors.small.matrix),MATCH(E406,Assets.groups,0),)","v":0},0,0,0,0,0,0,0,0,0,1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"Spare","Spare",null,null,{"$f":"INDEX(TRANSPOSE(Routing.factors.small.matrix),MATCH(E407,Assets.groups,0),)","v":0},0,0,0,0,0,0,0,0,0,1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Routing.factors"]
[]
[]
[{"$f":"MAX(A$1:A409)+1","v":2},"Service demand"]
[]
[null,"Cost allocation units",null,"Network services","Service type","Check",null,{"$f":"\"Total \"&CTRL.year.selected","v":"Total 2025"},null,"Regulated area","Unregulated area",null,"Nicosia","Limassol","Famagusta","Larnaca","Paphos",null,null,null,"Original units",{"$f":"\"Total \"&CTRL.year.selected","v":"Total 2025"},null,"Regulated area","Unregulated area",null,"Nicosia","Limassol","Famagusta","Larnaca","Paphos"]
[null,{"$f":"Network.services.units.for.cost.allocation","v":"Subscribers"},null,{"$f":"Network.services.list","v":"Fixed access line - copper loop (LLU)"},{"$f":"Network.services.types","v":"Copper"},{"$f":"$H414-SUM(J414:K414)","v":0},{"$f":"$H414-SUM(M414:Q414)","v":0},{"$f":"Network.services.volumes.cost.allocation.year.selected","v":0},null,{"$f":"H414*INDEX(Demand.distribution.by.regulated.or.unregulated.options,MATCH($E414,Network.types,0),)","v":0},0,null,{"$f":"H414*INDEX(Demand.distribution.by.region.options,MATCH($E414,Network.types,0),)","v":0},0,0,0,0,null,null,null,{"$f":"Network.services.original.units","v":"Subscribers"},{"$f":"Network.services.volumes.cost.results.year.selected","v":0},null,{"$f":"V414*INDEX(Demand.distribution.by.regulated.or.unregulated.options,MATCH($E414,Network.types,0),)","v":0},0,null,{"$f":"V414*INDEX(Demand.distribution.by.region.options,MATCH($E414,Network.types,0),)","v":0},0,0,0,0]
[null,"Subscribers",null,"Fixed access line - copper sub-loop (SLU)","Copper",0,0,0,null,{"$f":"H415*INDEX(Demand.distribution.by.regulated.or.unregulated.options,MATCH($E415,Network.types,0),)","v":0},0,null,{"$f":"H415*INDEX(Demand.distribution.by.region.options,MATCH($E415,Network.types,0),)","v":0},0,0,0,0,null,null,null,"Subscribers",0,null,{"$f":"V415*INDEX(Demand.distribution.by.regulated.or.unregulated.options,MATCH($E415,Network.types,0),)","v":0},0,null,{"$f":"V415*INDEX(Demand.distribution.by.region.options,MATCH($E415,Network.types,0),)","v":0},0,0,0,0]
[null,"Subscribers",null,"Fixed access line - shared copper loop","Copper",0,0,0,null,{"$f":"H416*INDEX(Demand.distribution.by.regulated.or.unregulated.options,MATCH($E416,Network.types,0),)","v":0},0,null,{"$f":"H416*INDEX(Demand.distribution.by.region.options,MATCH($E416,Network.types,0),)","v":0},0,0,0,0,null,null,null,"Subscribers",0,null,{"$f":"V416*INDEX(Demand.distribution.by.regulated.or.unregulated.options,MATCH($E416,Network.types,0),)","v":0},0,null,{"$f":"V416*INDEX(Demand.distribution.by.region.options,MATCH($E416,Network.types,0),)","v":0},0,0,0,0]
[null,"Subscribers",null,"Fixed access line - shared copper sub-loop","Copper",0,0,0,null,{"$f":"H417*INDEX(Demand.distribution.by.regulated.or.unregulated.options,MATCH($E417,Network.types,0),)","v":0},0,null,{"$f":"H417*INDEX(Demand.distribution.by.region.options,MATCH($E417,Network.types,0),)","v":0},0,0,0,0,null,null,null,"Subscribers",0,null,{"$f":"V417*INDEX(Demand.distribution.by.regulated.or.unregulated.options,MATCH($E417,Network.types,0),)","v":0},0,null,{"$f":"V417*INDEX(Demand.distribution.by.region.options,MATCH($E417,Network.types,0),)","v":0},0,0,0,0]
[null,"Subscribers",null,"Wholesale virtual local access over copper (VULA-VDSL)","Copper",0,0,17988.99575972775,null,{"$f":"H418*INDEX(Demand.distribution.by.regulated.or.unregulated.options,MATCH($E418,Network.types,0),)","v":14757.326360726114},3231.6693990016361,null,{"$f":"H418*INDEX(Demand.distribution.by.region.options,MATCH($E418,Network.types,0),)","v":6211.4528019075224},4532.6466033827664,1312.3082654454188,2786.7110094771515,3145.8770795148903,null,null,null,"Subscribers",17988.99575972775,null,{"$f":"V418*INDEX(Demand.distribution.by.regulated.or.unregulated.options,MATCH($E418,Network.types,0),)","v":14757.326360726114},3231.6693990016361,null,{"$f":"V418*INDEX(Demand.distribution.by.region.options,MATCH($E418,Network.types,0),)","v":6211.4528019075224},4532.6466033827664,1312.3082654454188,2786.7110094771515,3145.8770795148903]
[null,"Subscribers",null,"Wholesale virtual local access over fibre (VULA-Fibre)","Fibre",0,0,230085.9630908671,null,{"$f":"H419*INDEX(Demand.distribution.by.regulated.or.unregulated.options,MATCH($E419,Network.types,0),)","v":188751.70652690713},41334.256563959992,null,{"$f":"H419*INDEX(Demand.distribution.by.region.options,MATCH($E419,Network.types,0),)","v":79446.797320385085},57974.240086521415,16784.912018439671,35643.07285606792,40236.940809453081,null,null,null,"Subscribers",230085.9630908671,null,{"$f":"V419*INDEX(Demand.distribution.by.regulated.or.unregulated.options,MATCH($E419,Network.types,0),)","v":188751.70652690713},41334.256563959992,null,{"$f":"V419*INDEX(Demand.distribution.by.region.options,MATCH($E419,Network.types,0),)","v":79446.797320385085},57974.240086521415,16784.912018439671,35643.07285606792,40236.940809453081]
[null,"spare",null,"Spare","Spare",0,0,0,null,{"$f":"H420*INDEX(Demand.distribution.by.regulated.or.unregulated.options,MATCH($E420,Network.types,0),)","v":0},0,null,{"$f":"H420*INDEX(Demand.distribution.by.region.options,MATCH($E420,Network.types,0),)","v":0},0,0,0,0,null,null,null,"spare",0,null,{"$f":"V420*INDEX(Demand.distribution.by.regulated.or.unregulated.options,MATCH($E420,Network.types,0),)","v":0},0,null,{"$f":"V420*INDEX(Demand.distribution.by.region.options,MATCH($E420,Network.types,0),)","v":0},0,0,0,0]
[null,"Subscribers",null,"Leased line access segment - copper","Copper",0,0,189.63337547408366,null,{"$f":"H421*INDEX(Demand.distribution.by.regulated.or.unregulated.options,MATCH($E421,Network.types,0),)","v":155.56630554231231},34.06706993177135,null,{"$f":"H421*INDEX(Demand.distribution.by.region.options,MATCH($E421,Network.types,0),)","v":65.478850356986513},47.781493014461788,13.833870959938499,29.37648228151793,33.162678861178932,null,null,null,"Subscribers",189.63337547408366,null,{"$f":"V421*INDEX(Demand.distribution.by.regulated.or.unregulated.options,MATCH($E421,Network.types,0),)","v":155.56630554231231},34.06706993177135,null,{"$f":"V421*INDEX(Demand.distribution.by.region.options,MATCH($E421,Network.types,0),)","v":65.478850356986513},47.781493014461788,13.833870959938499,29.37648228151793,33.162678861178932]
[null,"Subscribers",null,"Leased line access segment - fibre","Fibre",0,0,3947.3639819411028,null,{"$f":"H422*INDEX(Demand.distribution.by.regulated.or.unregulated.options,MATCH($E422,Network.types,0),)","v":3238.2318237292116},709.13215821189192,null,{"$f":"H422*INDEX(Demand.distribution.by.region.options,MATCH($E422,Network.types,0),)","v":1362.992431221073},994.60838081445024,287.96262167228673,611.49398297792038,690.30656525537381,null,null,null,"Subscribers",3947.3639819411028,null,{"$f":"V422*INDEX(Demand.distribution.by.regulated.or.unregulated.options,MATCH($E422,Network.types,0),)","v":3238.2318237292116},709.13215821189192,null,{"$f":"V422*INDEX(Demand.distribution.by.region.options,MATCH($E422,Network.types,0),)","v":1362.992431221073},994.60838081445024,287.96262167228673,611.49398297792038,690.30656525537381]
[null,"spare",null,"Spare","Spare",0,0,0,null,{"$f":"H423*INDEX(Demand.distribution.by.regulated.or.unregulated.options,MATCH($E423,Network.types,0),)","v":0},0,null,{"$f":"H423*INDEX(Demand.distribution.by.region.options,MATCH($E423,Network.types,0),)","v":0},0,0,0,0,null,null,null,"spare",0,null,{"$f":"V423*INDEX(Demand.distribution.by.regulated.or.unregulated.options,MATCH($E423,Network.types,0),)","v":0},0,null,{"$f":"V423*INDEX(Demand.distribution.by.region.options,MATCH($E423,Network.types,0),)","v":0},0,0,0,0]
[null,"spare",null,"Spare","Copper",0,0,0,null,{"$f":"H424*INDEX(Demand.distribution.by.regulated.or.unregulated.options,MATCH($E424,Network.types,0),)","v":0},0,null,{"$f":"H424*INDEX(Demand.distribution.by.region.options,MATCH($E424,Network.types,0),)","v":0},0,0,0,0,null,null,null,"spare",0,null,{"$f":"V424*INDEX(Demand.distribution.by.regulated.or.unregulated.options,MATCH($E424,Network.types,0),)","v":0},0,null,{"$f":"V424*INDEX(Demand.distribution.by.region.options,MATCH($E424,Network.types,0),)","v":0},0,0,0,0]
[null,"spare",null,"Spare","Spare",0,0,0,null,{"$f":"H425*INDEX(Demand.distribution.by.regulated.or.unregulated.options,MATCH($E425,Network.types,0),)","v":0},0,null,{"$f":"H425*INDEX(Demand.distribution.by.region.options,MATCH($E425,Network.types,0),)","v":0},0,0,0,0,null,null,null,"spare",0,null,{"$f":"V425*INDEX(Demand.distribution.by.regulated.or.unregulated.options,MATCH($E425,Network.types,0),)","v":0},0,null,{"$f":"V425*INDEX(Demand.distribution.by.region.options,MATCH($E425,Network.types,0),)","v":0},0,0,0,0]
[null,"spare",null,"Spare","Spare",0,0,0,null,{"$f":"H426*INDEX(Demand.distribution.by.regulated.or.unregulated.options,MATCH($E426,Network.types,0),)","v":0},0,null,{"$f":"H426*INDEX(Demand.distribution.by.region.options,MATCH($E426,Network.types,0),)","v":0},0,0,0,0,null,null,null,"spare",0,null,{"$f":"V426*INDEX(Demand.distribution.by.regulated.or.unregulated.options,MATCH($E426,Network.types,0),)","v":0},0,null,{"$f":"V426*INDEX(Demand.distribution.by.region.options,MATCH($E426,Network.types,0),)","v":0},0,0,0,0]
[null,"spare",null,"Spare","Spare",0,0,0,null,{"$f":"H427*INDEX(Demand.distribution.by.regulated.or.unregulated.options,MATCH($E427,Network.types,0),)","v":0},0,null,{"$f":"H427*INDEX(Demand.distribution.by.region.options,MATCH($E427,Network.types,0),)","v":0},0,0,0,0,null,null,null,"spare",0,null,{"$f":"V427*INDEX(Demand.distribution.by.regulated.or.unregulated.options,MATCH($E427,Network.types,0),)","v":0},0,null,{"$f":"V427*INDEX(Demand.distribution.by.region.options,MATCH($E427,Network.types,0),)","v":0},0,0,0,0]
[null,"spare",null,"Spare","Spare",0,0,0,null,{"$f":"H428*INDEX(Demand.distribution.by.regulated.or.unregulated.options,MATCH($E428,Network.types,0),)","v":0},0,null,{"$f":"H428*INDEX(Demand.distribution.by.region.options,MATCH($E428,Network.types,0),)","v":0},0,0,0,0,null,null,null,"spare",0,null,{"$f":"V428*INDEX(Demand.distribution.by.regulated.or.unregulated.options,MATCH($E428,Network.types,0),)","v":0},0,null,{"$f":"V428*INDEX(Demand.distribution.by.region.options,MATCH($E428,Network.types,0),)","v":0},0,0,0,0]
[null,"spare",null,"Spare","Spare",0,0,0,null,{"$f":"H429*INDEX(Demand.distribution.by.regulated.or.unregulated.options,MATCH($E429,Network.types,0),)","v":0},0,null,{"$f":"H429*INDEX(Demand.distribution.by.region.options,MATCH($E429,Network.types,0),)","v":0},0,0,0,0,null,null,null,"spare",0,null,{"$f":"V429*INDEX(Demand.distribution.by.regulated.or.unregulated.options,MATCH($E429,Network.types,0),)","v":0},0,null,{"$f":"V429*INDEX(Demand.distribution.by.region.options,MATCH($E429,Network.types,0),)","v":0},0,0,0,0]
[null,"spare",null,"Spare","Spare",0,0,0,null,{"$f":"H430*INDEX(Demand.distribution.by.regulated.or.unregulated.options,MATCH($E430,Network.types,0),)","v":0},0,null,{"$f":"H430*INDEX(Demand.distribution.by.region.options,MATCH($E430,Network.types,0),)","v":0},0,0,0,0,null,null,null,"spare",0,null,{"$f":"V430*INDEX(Demand.distribution.by.regulated.or.unregulated.options,MATCH($E430,Network.types,0),)","v":0},0,null,{"$f":"V430*INDEX(Demand.distribution.by.region.options,MATCH($E430,Network.types,0),)","v":0},0,0,0,0]
[null,"spare",null,"Spare","Spare",0,0,0,null,{"$f":"H431*INDEX(Demand.distribution.by.regulated.or.unregulated.options,MATCH($E431,Network.types,0),)","v":0},0,null,{"$f":"H431*INDEX(Demand.distribution.by.region.options,MATCH($E431,Network.types,0),)","v":0},0,0,0,0,null,null,null,"spare",0,null,{"$f":"V431*INDEX(Demand.distribution.by.regulated.or.unregulated.options,MATCH($E431,Network.types,0),)","v":0},0,null,{"$f":"V431*INDEX(Demand.distribution.by.region.options,MATCH($E431,Network.types,0),)","v":0},0,0,0,0]
[null,"spare",null,"Spare","Spare",0,0,0,null,{"$f":"H432*INDEX(Demand.distribution.by.regulated.or.unregulated.options,MATCH($E432,Network.types,0),)","v":0},0,null,{"$f":"H432*INDEX(Demand.distribution.by.region.options,MATCH($E432,Network.types,0),)","v":0},0,0,0,0,null,null,null,"spare",0,null,{"$f":"V432*INDEX(Demand.distribution.by.regulated.or.unregulated.options,MATCH($E432,Network.types,0),)","v":0},0,null,{"$f":"V432*INDEX(Demand.distribution.by.region.options,MATCH($E432,Network.types,0),)","v":0},0,0,0,0]
[null,"spare",null,"Spare","Spare",0,0,0,null,{"$f":"H433*INDEX(Demand.distribution.by.regulated.or.unregulated.options,MATCH($E433,Network.types,0),)","v":0},0,null,{"$f":"H433*INDEX(Demand.distribution.by.region.options,MATCH($E433,Network.types,0),)","v":0},0,0,0,0,null,null,null,"spare",0,null,{"$f":"V433*INDEX(Demand.distribution.by.regulated.or.unregulated.options,MATCH($E433,Network.types,0),)","v":0},0,null,{"$f":"V433*INDEX(Demand.distribution.by.region.options,MATCH($E433,Network.types,0),)","v":0},0,0,0,0]
[null,"BHMbps",null,"On-net voice","Common",0,0,30.274511880015879,null,{"$f":"H434*INDEX(Demand.distribution.by.regulated.or.unregulated.options,MATCH($E434,Network.types,0),)","v":24.83578617686193},5.4387257031539553,null,{"$f":"H434*INDEX(Demand.distribution.by.region.options,MATCH($E434,Network.types,0),)","v":10.45354082880462},7.6282003328518266,2.2085441957473479,4.6898846766899185,5.2943418459221769,null,null,null,"Minutes",63718616.477097638,null,{"$f":"V434*INDEX(Demand.distribution.by.regulated.or.unregulated.options,MATCH($E434,Network.types,0),)","v":52271757.199007839},11446859.278089814,null,{"$f":"V434*INDEX(Demand.distribution.by.region.options,MATCH($E434,Network.types,0),)","v":22001516.045514312},16055035.778803088,4648312.1227278234,9870777.2472156957,11142975.282836746]
[null,"BHMbps",null,"Outgoing voice","Common",0,0,47.181942315583044,null,{"$f":"H435*INDEX(Demand.distribution.by.regulated.or.unregulated.options,MATCH($E435,Network.types,0),)","v":38.705847195916533},8.4760951196665228,null,{"$f":"H435*INDEX(Demand.distribution.by.region.options,MATCH($E435,Network.types,0),)","v":16.291537988555444},11.888327366027791,3.4419516079448829,7.3090482568072543,8.2510770962476894,null,null,null,"Minutes",99303602.283202291,null,{"$f":"V435*INDEX(Demand.distribution.by.regulated.or.unregulated.options,MATCH($E435,Network.types,0),)","v":81464006.510563657},17839595.77263866,null,{"$f":"V435*INDEX(Demand.distribution.by.region.options,MATCH($E435,Network.types,0),)","v":34288719.997499309},25021304.224235497,7244258.6459714202,15383317.971693626,17366001.443802476]
[null,"BHMbps",null,"Incoming voice","Common",0,0,76.691428903894078,null,{"$f":"H436*INDEX(Demand.distribution.by.regulated.or.unregulated.options,MATCH($E436,Network.types,0),)","v":62.914042591464664},13.77738631242943,null,{"$f":"H436*INDEX(Demand.distribution.by.region.options,MATCH($E436,Network.types,0),)","v":26.480921854116545},19.323766005216271,5.5946867398073739,11.880421348337146,13.411632956416771,null,null,null,"Minutes",161412073.78585368,null,{"$f":"V436*INDEX(Demand.distribution.by.regulated.or.unregulated.options,MATCH($E436,Network.types,0),)","v":132414876.47421056},28997197.311643157,null,{"$f":"V436*INDEX(Demand.distribution.by.region.options,MATCH($E436,Network.types,0),)","v":55734266.179738007},40670635.413029388,11775109.706016598,25004664.467628095,28227398.01944166]
[null,"BHMbps",null,"Transit voice - collocated","Common",0,0,108.09194696289454,null,{"$f":"H437*INDEX(Demand.distribution.by.regulated.or.unregulated.options,MATCH($E437,Network.types,0),)","v":88.673551297889361},19.418395665005196,null,{"$f":"H437*INDEX(Demand.distribution.by.region.options,MATCH($E437,Network.types,0),)","v":37.323263388020941},27.235683570021003,7.8853737763981311,16.744737875344157,18.902888353110352,null,null,null,"Minutes",227500589.93809426,null,{"$f":"V437*INDEX(Demand.distribution.by.regulated.or.unregulated.options,MATCH($E437,Network.types,0),)","v":186630787.9448292},40869801.993265115,null,{"$f":"V437*INDEX(Demand.distribution.by.region.options,MATCH($E437,Network.types,0),)","v":78554089.159892961},57322809.456601128,16596307.462467734,35242567.57357917,39784816.285553358]
[null,"BHMbps",null,"Transit voice - not collocated","Common",0,0,4.7512820512820521E-7,null,{"$f":"H438*INDEX(Demand.distribution.by.regulated.or.unregulated.options,MATCH($E438,Network.types,0),)","v":3.8977284112546057E-7},8.5355364002744714E-8,null,{"$f":"H438*INDEX(Demand.distribution.by.region.options,MATCH($E438,Network.types,0),)","v":1.6405787518255256E-7},1.197169799754461E-7,3.4660893752160556E-8,7.3603052545492782E-8,8.3089403672553401E-8,null,null,null,"Minutes",1,null,{"$f":"V438*INDEX(Demand.distribution.by.regulated.or.unregulated.options,MATCH($E438,Network.types,0),)","v":0.82035298455979277},0.17964701544020742,null,{"$f":"V438*INDEX(Demand.distribution.by.region.options,MATCH($E438,Network.types,0),)","v":0.34529180421584182},0.25196773982959508,7.2950612862075631E-2,0.15491198323120442,0.17487785986128343]
[null,"BHMbps",null,"Wholesale voice origination","Common",0,0,59.619649762380057,null,{"$f":"H439*INDEX(Demand.distribution.by.regulated.or.unregulated.options,MATCH($E439,Network.types,0),)","v":48.909157620978021},10.71049214140205,null,{"$f":"H439*INDEX(Demand.distribution.by.region.options,MATCH($E439,Network.types,0),)","v":20.586176433168795},15.022228400058959,4.3492899887879268,9.2357981842400996,10.4261567561243,null,null,null,"Minutes",125481184.0654518,null,{"$f":"V439*INDEX(Demand.distribution.by.regulated.or.unregulated.options,MATCH($E439,Network.types,0),)","v":102938863.8541901},22542320.211261731,null,{"$f":"V439*INDEX(Demand.distribution.by.region.options,MATCH($E439,Network.types,0),)","v":43327624.441099994},31617210.340113293,9153929.2802336272,19438539.081778944,21943880.922225993]
[null,"BHE",null,"Voice call processing (all types)","Common",0,0,3691.0490860079799,null,{"$f":"H440*INDEX(Demand.distribution.by.regulated.or.unregulated.options,MATCH($E440,Network.types,0),)","v":3027.9631338633417},663.08595214463901,null,{"$f":"H440*INDEX(Demand.distribution.by.region.options,MATCH($E440,Network.types,0),)","v":1274.4889983569294},930.02529580152338,269.26429292828624,571.78773411722057,645.48276480402183,null,null,null,"Minutes",677416067.54969978,null,{"$f":"V440*INDEX(Demand.distribution.by.regulated.or.unregulated.options,MATCH($E440,Network.types,0),)","v":555720292.80315435},121695774.74654551,null,{"$f":"V440*INDEX(Demand.distribution.by.region.options,MATCH($E440,Network.types,0),)","v":233906216.16903642},170686995.46475017,49417917.290367827,104939866.49680753,118465072.12873811]
[null,"BHMbps",null,"Broadband traffic from copper lines - retail","Copper",0,0,5087.8461382480737,null,{"$f":"H441*INDEX(Demand.distribution.by.regulated.or.unregulated.options,MATCH($E441,Network.types,0),)","v":4173.8297644928225},914.01637375525115,null,{"$f":"H441*INDEX(Demand.distribution.by.region.options,MATCH($E441,Network.types,0),)","v":1756.7915726482804},1281.9730920550996,371.16149393314163,788.16833565123352,889.75164396031846,null,null,null,"BHMbps",5087.8461382480737,null,{"$f":"V441*INDEX(Demand.distribution.by.regulated.or.unregulated.options,MATCH($E441,Network.types,0),)","v":4173.8297644928225},914.01637375525115,null,{"$f":"V441*INDEX(Demand.distribution.by.region.options,MATCH($E441,Network.types,0),)","v":1756.7915726482804},1281.9730920550996,371.16149393314163,788.16833565123352,889.75164396031846]
[null,"BHMbps",null,"Broadband traffic from copper lines - wholesale","Copper",0,0,1838.9805318968947,null,{"$f":"H442*INDEX(Demand.distribution.by.regulated.or.unregulated.options,MATCH($E442,Network.types,0),)","v":1508.6131678889726},330.36736400792222,null,{"$f":"H442*INDEX(Demand.distribution.by.region.options,MATCH($E442,Network.types,0),)","v":634.98490577648715},463.36376821268675,134.15475684330426,284.88012131972306,321.5969797446935,null,null,null,"BHMbps",1838.9805318968947,null,{"$f":"V442*INDEX(Demand.distribution.by.regulated.or.unregulated.options,MATCH($E442,Network.types,0),)","v":1508.6131678889726},330.36736400792222,null,{"$f":"V442*INDEX(Demand.distribution.by.region.options,MATCH($E442,Network.types,0),)","v":634.98490577648715},463.36376821268675,134.15475684330426,284.88012131972306,321.5969797446935]
[null,"BHMbps",null,"Broadband traffic from fibre lines - retail","Fibre",0,0,2076657.6252483202,null,{"$f":"H443*INDEX(Demand.distribution.by.regulated.or.unregulated.options,MATCH($E443,Network.types,0),)","v":1703592.2807813112},373065.34446700942,null,{"$f":"H443*INDEX(Demand.distribution.by.region.options,MATCH($E443,Network.types,0),)","v":717052.85816057795},523250.72823371348,151493.44646656758,321699.15121942054,363161.44116804132,null,null,null,"BHMbps",2076657.6252483202,null,{"$f":"V443*INDEX(Demand.distribution.by.regulated.or.unregulated.options,MATCH($E443,Network.types,0),)","v":1703592.2807813112},373065.34446700942,null,{"$f":"V443*INDEX(Demand.distribution.by.region.options,MATCH($E443,Network.types,0),)","v":717052.85816057795},523250.72823371348,151493.44646656758,321699.15121942054,363161.44116804132]
[null,"BHMbps",null,"Broadband traffic from fibre lines - wholesale","Fibre",0,0,243375.8359179236,null,{"$f":"H444*INDEX(Demand.distribution.by.regulated.or.unregulated.options,MATCH($E444,Network.types,0),)","v":199654.09336500303},43721.742552920608,null,{"$f":"H444*INDEX(Demand.distribution.by.region.options,MATCH($E444,Network.types,0),)","v":84035.681486638525},61322.859305377599,17754.416386032488,37701.833412597742,42561.045327277345,null,null,null,"BHMbps",243375.8359179236,null,{"$f":"V444*INDEX(Demand.distribution.by.regulated.or.unregulated.options,MATCH($E444,Network.types,0),)","v":199654.09336500303},43721.742552920608,null,{"$f":"V444*INDEX(Demand.distribution.by.region.options,MATCH($E444,Network.types,0),)","v":84035.681486638525},61322.859305377599,17754.416386032488,37701.833412597742,42561.045327277345]
[null,"BHMbps",null,"Linear TV broadcast - whole IPTV flow","Common",0,0,470.99999999999994,null,{"$f":"H445*INDEX(Demand.distribution.by.regulated.or.unregulated.options,MATCH($E445,Network.types,0),)","v":386.38625572766233},84.613744272337684,null,{"$f":"H445*INDEX(Demand.distribution.by.region.options,MATCH($E445,Network.types,0),)","v":162.63243978566149},118.67680545973927,34.359738658037621,72.96354410189727,82.367471994664484,null,null,null,"BHMbps",470.99999999999994,null,{"$f":"V445*INDEX(Demand.distribution.by.regulated.or.unregulated.options,MATCH($E445,Network.types,0),)","v":386.38625572766233},84.613744272337684,null,{"$f":"V445*INDEX(Demand.distribution.by.region.options,MATCH($E445,Network.types,0),)","v":162.63243978566149},118.67680545973927,34.359738658037621,72.96354410189727,82.367471994664484]
[null,"BHMbps",null,"Ethernet leased lines local traffic on copper (i.e. it only uses the local Ethernet switch)","Copper",{"$f":"$H446-SUM(J446:K446)","v":0},{"$f":"$H446-SUM(M446:Q446)","v":0},999.99999999999977,null,{"$f":"H446*INDEX(Demand.distribution.by.regulated.or.unregulated.options,MATCH($E446,Network.types,0),)","v":820.3529845597925},179.64701544020733,null,{"$f":"H446*INDEX(Demand.distribution.by.region.options,MATCH($E446,Network.types,0),)","v":345.29180421584169},251.96773982959479,72.950612862075587,154.91198323120432,174.87785986128333,null,null,null,"BHMbps",999.99999999999977,null,{"$f":"V446*INDEX(Demand.distribution.by.regulated.or.unregulated.options,MATCH($E446,Network.types,0),)","v":820.3529845597925},179.64701544020733,null,{"$f":"V446*INDEX(Demand.distribution.by.region.options,MATCH($E446,Network.types,0),)","v":345.29180421584169},251.96773982959479,72.950612862075587,154.91198323120432,174.87785986128333]
[null,"BHMbps",null,"Ethernet leased lines local traffic on fibre (i.e. it only uses the local Ethernet switch)","Fibre",0,0,492357.14739270631,null,{"$f":"H447*INDEX(Demand.distribution.by.regulated.or.unregulated.options,MATCH($E447,Network.types,0),)","v":403906.65533295239},88450.492059753989,null,{"$f":"H447*INDEX(Demand.distribution.by.region.options,MATCH($E447,Network.types,0),)","v":170006.88774179271},124058.11761748702,35917.755649321232,76272.022160662556,86102.364223442957,null,null,null,"BHMbps",492357.14739270631,null,{"$f":"V447*INDEX(Demand.distribution.by.regulated.or.unregulated.options,MATCH($E447,Network.types,0),)","v":403906.65533295239},88450.492059753989,null,{"$f":"V447*INDEX(Demand.distribution.by.region.options,MATCH($E447,Network.types,0),)","v":170006.88774179271},124058.11761748702,35917.755649321232,76272.022160662556,86102.364223442957]
[null,"BHMbps",null,"IP VPN on copper traffic","Copper",0,0,500,null,{"$f":"H448*INDEX(Demand.distribution.by.regulated.or.unregulated.options,MATCH($E448,Network.types,0),)","v":410.17649227989631},89.823507720103677,null,{"$f":"H448*INDEX(Demand.distribution.by.region.options,MATCH($E448,Network.types,0),)","v":172.64590210792088},125.98386991479742,36.475306431037801,77.455991615602187,87.438929930641692,null,null,null,"BHMbps",500,null,{"$f":"V448*INDEX(Demand.distribution.by.regulated.or.unregulated.options,MATCH($E448,Network.types,0),)","v":410.17649227989631},89.823507720103677,null,{"$f":"V448*INDEX(Demand.distribution.by.region.options,MATCH($E448,Network.types,0),)","v":172.64590210792088},125.98386991479742,36.475306431037801,77.455991615602187,87.438929930641692]
[null,"BHMbps",null,"IP VPN on fibre traffic","Fibre",0,0,227715.18066912665,null,{"$f":"H449*INDEX(Demand.distribution.by.regulated.or.unregulated.options,MATCH($E449,Network.types,0),)","v":186806.82809149049},40908.352577636215,null,{"$f":"H449*INDEX(Demand.distribution.by.region.options,MATCH($E449,Network.types,0),)","v":78628.185580579127},57376.879398087745,16611.961987811072,35275.810249306436,39822.343453342364,null,null,null,"BHMbps",227715.18066912665,null,{"$f":"V449*INDEX(Demand.distribution.by.regulated.or.unregulated.options,MATCH($E449,Network.types,0),)","v":186806.82809149049},40908.352577636215,null,{"$f":"V449*INDEX(Demand.distribution.by.region.options,MATCH($E449,Network.types,0),)","v":78628.185580579127},57376.879398087745,16611.961987811072,35275.810249306436,39822.343453342364]
[null,"BHMbps",null,"SDH leased lines on copper traffic","Copper",0,0,1000,null,{"$f":"H450*INDEX(Demand.distribution.by.regulated.or.unregulated.options,MATCH($E450,Network.types,0),)","v":820.35298455979262},179.64701544020735,null,{"$f":"H450*INDEX(Demand.distribution.by.region.options,MATCH($E450,Network.types,0),)","v":345.29180421584175},251.96773982959485,72.950612862075602,154.91198323120437,174.87785986128338,null,null,null,"BHMbps",1000,null,{"$f":"V450*INDEX(Demand.distribution.by.regulated.or.unregulated.options,MATCH($E450,Network.types,0),)","v":820.35298455979262},179.64701544020735,null,{"$f":"V450*INDEX(Demand.distribution.by.region.options,MATCH($E450,Network.types,0),)","v":345.29180421584175},251.96773982959485,72.950612862075602,154.91198323120437,174.87785986128338]
[null,"BHMbps",null,"SDH leased lines on fibre traffic","Fibre",0,0,0,null,{"$f":"H451*INDEX(Demand.distribution.by.regulated.or.unregulated.options,MATCH($E451,Network.types,0),)","v":0},0,null,{"$f":"H451*INDEX(Demand.distribution.by.region.options,MATCH($E451,Network.types,0),)","v":0},0,0,0,0,null,null,null,"BHMbps",0,null,{"$f":"V451*INDEX(Demand.distribution.by.regulated.or.unregulated.options,MATCH($E451,Network.types,0),)","v":0},0,null,{"$f":"V451*INDEX(Demand.distribution.by.region.options,MATCH($E451,Network.types,0),)","v":0},0,0,0,0]
[null,"BHMbps",null,"Ethernet leased lines on copper traffic","Copper",0,0,1000,null,{"$f":"H452*INDEX(Demand.distribution.by.regulated.or.unregulated.options,MATCH($E452,Network.types,0),)","v":820.35298455979262},179.64701544020735,null,{"$f":"H452*INDEX(Demand.distribution.by.region.options,MATCH($E452,Network.types,0),)","v":345.29180421584175},251.96773982959485,72.950612862075602,154.91198323120437,174.87785986128338,null,null,null,"BHMbps",1000,null,{"$f":"V452*INDEX(Demand.distribution.by.regulated.or.unregulated.options,MATCH($E452,Network.types,0),)","v":820.35298455979262},179.64701544020735,null,{"$f":"V452*INDEX(Demand.distribution.by.region.options,MATCH($E452,Network.types,0),)","v":345.29180421584175},251.96773982959485,72.950612862075602,154.91198323120437,174.87785986128338]
[null,"BHMbps",null,"Ethernet leased lines on fibre traffic","Fibre",0,0,248230.06181048942,null,{"$f":"H453*INDEX(Demand.distribution.by.regulated.or.unregulated.options,MATCH($E453,Network.types,0),)","v":203636.27206369684},44593.789746792638,null,{"$f":"H453*INDEX(Demand.distribution.by.region.options,MATCH($E453,Network.types,0),)","v":85711.805903153829},62545.967632149703,18108.535139866122,38453.811172667374,43409.941962652483,null,null,null,"BHMbps",248230.06181048942,null,{"$f":"V453*INDEX(Demand.distribution.by.regulated.or.unregulated.options,MATCH($E453,Network.types,0),)","v":203636.27206369684},44593.789746792638,null,{"$f":"V453*INDEX(Demand.distribution.by.region.options,MATCH($E453,Network.types,0),)","v":85711.805903153829},62545.967632149703,18108.535139866122,38453.811172667374,43409.941962652483]
[null,"spare",null,"spare","Spare",0,0,0,null,{"$f":"H454*INDEX(Demand.distribution.by.regulated.or.unregulated.options,MATCH($E454,Network.types,0),)","v":0},0,null,{"$f":"H454*INDEX(Demand.distribution.by.region.options,MATCH($E454,Network.types,0),)","v":0},0,0,0,0,null,null,null,"spare",0,null,{"$f":"V454*INDEX(Demand.distribution.by.regulated.or.unregulated.options,MATCH($E454,Network.types,0),)","v":0},0,null,{"$f":"V454*INDEX(Demand.distribution.by.region.options,MATCH($E454,Network.types,0),)","v":0},0,0,0,0]
[null,"spare",null,"spare","Spare",0,0,0,null,{"$f":"H455*INDEX(Demand.distribution.by.regulated.or.unregulated.options,MATCH($E455,Network.types,0),)","v":0},0,null,{"$f":"H455*INDEX(Demand.distribution.by.region.options,MATCH($E455,Network.types,0),)","v":0},0,0,0,0,null,null,null,"spare",0,null,{"$f":"V455*INDEX(Demand.distribution.by.regulated.or.unregulated.options,MATCH($E455,Network.types,0),)","v":0},0,null,{"$f":"V455*INDEX(Demand.distribution.by.region.options,MATCH($E455,Network.types,0),)","v":0},0,0,0,0]
[null,"spare",null,"spare","Spare",0,0,0,null,{"$f":"H456*INDEX(Demand.distribution.by.regulated.or.unregulated.options,MATCH($E456,Network.types,0),)","v":0},0,null,{"$f":"H456*INDEX(Demand.distribution.by.region.options,MATCH($E456,Network.types,0),)","v":0},0,0,0,0,null,null,null,"spare",0,null,{"$f":"V456*INDEX(Demand.distribution.by.regulated.or.unregulated.options,MATCH($E456,Network.types,0),)","v":0},0,null,{"$f":"V456*INDEX(Demand.distribution.by.region.options,MATCH($E456,Network.types,0),)","v":0},0,0,0,0]
[null,"spare",null,"spare","Spare",0,0,0,null,{"$f":"H457*INDEX(Demand.distribution.by.regulated.or.unregulated.options,MATCH($E457,Network.types,0),)","v":0},0,null,{"$f":"H457*INDEX(Demand.distribution.by.region.options,MATCH($E457,Network.types,0),)","v":0},0,0,0,0,null,null,null,"spare",0,null,{"$f":"V457*INDEX(Demand.distribution.by.regulated.or.unregulated.options,MATCH($E457,Network.types,0),)","v":0},0,null,{"$f":"V457*INDEX(Demand.distribution.by.region.options,MATCH($E457,Network.types,0),)","v":0},0,0,0,0]
[null,"Subscribers",null,"Copper subscribers","Copper",0,0,17988.99575972775,null,{"$f":"H458*INDEX(Demand.distribution.by.regulated.or.unregulated.options,MATCH($E458,Network.types,0),)","v":14757.326360726114},3231.6693990016361,null,{"$f":"H458*INDEX(Demand.distribution.by.region.options,MATCH($E458,Network.types,0),)","v":6211.4528019075224},4532.6466033827664,1312.3082654454188,2786.7110094771515,3145.8770795148903,null,null,null,"Subscribers",17988.99575972775,null,{"$f":"V458*INDEX(Demand.distribution.by.regulated.or.unregulated.options,MATCH($E458,Network.types,0),)","v":14757.326360726114},3231.6693990016361,null,{"$f":"V458*INDEX(Demand.distribution.by.region.options,MATCH($E458,Network.types,0),)","v":6211.4528019075224},4532.6466033827664,1312.3082654454188,2786.7110094771515,3145.8770795148903]
[null,"Subscribers",null,"Fibre subscribers","Fibre",0,0,230085.9630908671,null,{"$f":"H459*INDEX(Demand.distribution.by.regulated.or.unregulated.options,MATCH($E459,Network.types,0),)","v":188751.70652690713},41334.256563959992,null,{"$f":"H459*INDEX(Demand.distribution.by.region.options,MATCH($E459,Network.types,0),)","v":79446.797320385085},57974.240086521415,16784.912018439671,35643.07285606792,40236.940809453081,null,null,null,"Subscribers",230085.9630908671,null,{"$f":"V459*INDEX(Demand.distribution.by.regulated.or.unregulated.options,MATCH($E459,Network.types,0),)","v":188751.70652690713},41334.256563959992,null,{"$f":"V459*INDEX(Demand.distribution.by.region.options,MATCH($E459,Network.types,0),)","v":79446.797320385085},57974.240086521415,16784.912018439671,35643.07285606792,40236.940809453081]
[null,"Subscribers",null,"IPTV subscribers","Common",0,0,75763.991770783687,null,{"$f":"H460*INDEX(Demand.distribution.by.regulated.or.unregulated.options,MATCH($E460,Network.types,0),)","v":62153.216771325977},13610.774999457724,null,{"$f":"H460*INDEX(Demand.distribution.by.region.options,MATCH($E460,Network.types,0),)","v":26160.685413128092},19090.081766952408,5527.0296325559248,11736.750222724751,13249.444735422541,null,null,null,"Subscribers",75763.991770783687,null,{"$f":"V460*INDEX(Demand.distribution.by.regulated.or.unregulated.options,MATCH($E460,Network.types,0),)","v":62153.216771325977},13610.774999457724,null,{"$f":"V460*INDEX(Demand.distribution.by.region.options,MATCH($E460,Network.types,0),)","v":26160.685413128092},19090.081766952408,5527.0296325559248,11736.750222724751,13249.444735422541]
[null,"Subscribers",null,"Leased line subscribers","Common",0,0,5000,null,{"$f":"H461*INDEX(Demand.distribution.by.regulated.or.unregulated.options,MATCH($E461,Network.types,0),)","v":4101.7649227989641},898.23507720103714,null,{"$f":"H461*INDEX(Demand.distribution.by.region.options,MATCH($E461,Network.types,0),)","v":1726.4590210792092},1259.8386991479754,364.75306431037814,774.55991615602215,874.38929930641712,null,null,null,"Subscribers",5000,null,{"$f":"V461*INDEX(Demand.distribution.by.regulated.or.unregulated.options,MATCH($E461,Network.types,0),)","v":4101.7649227989641},898.23507720103714,null,{"$f":"V461*INDEX(Demand.distribution.by.region.options,MATCH($E461,Network.types,0),)","v":1726.4590210792092},1259.8386991479754,364.75306431037814,774.55991615602215,874.38929930641712]
[null,"Subscribers",null,"Broadband subscribers","Common",0,0,214068.41996565033,null,{"$f":"H462*INDEX(Demand.distribution.by.regulated.or.unregulated.options,MATCH($E462,Network.types,0),)","v":175611.6672188204},38456.752746829989,null,{"$f":"H462*INDEX(Demand.distribution.by.region.options,MATCH($E462,Network.types,0),)","v":73916.070955573945},53938.335947637483,15616.422430910379,33161.763484049246,37435.827147479366,null,null,null,"Subscribers",214068.41996565033,null,{"$f":"V462*INDEX(Demand.distribution.by.regulated.or.unregulated.options,MATCH($E462,Network.types,0),)","v":175611.6672188204},38456.752746829989,null,{"$f":"V462*INDEX(Demand.distribution.by.region.options,MATCH($E462,Network.types,0),)","v":73916.070955573945},53938.335947637483,15616.422430910379,33161.763484049246,37435.827147479366]
[null,"spare",null,"spare","Spare",0,0,0,null,{"$f":"H463*INDEX(Demand.distribution.by.regulated.or.unregulated.options,MATCH($E463,Network.types,0),)","v":0},0,null,{"$f":"H463*INDEX(Demand.distribution.by.region.options,MATCH($E463,Network.types,0),)","v":0},0,0,0,0,null,null,null,"spare",0,null,{"$f":"V463*INDEX(Demand.distribution.by.regulated.or.unregulated.options,MATCH($E463,Network.types,0),)","v":0},0,null,{"$f":"V463*INDEX(Demand.distribution.by.region.options,MATCH($E463,Network.types,0),)","v":0},0,0,0,0]
[null,null,null,null,null,0,0,{"$f":"SUM(H414:H463)","v":4098365.9130700585},"Service.demand.for.cost.allocation.national",{"$f":"SUM(J414:J463)","v":3362106.7086051418},736259.20446491649,"Service.demand.for.cost.allocation.by.regulated.or.not",{"$f":"SUM(M414:M463)","v":1415132.1604606658},1032655.996110917,298978.30509150086,634885.99160084862,716713.45980612643,"Service.demand.for.cost.allocation.by.region",null,null,null,null,"Service.demand.for.cost.results.national",null,null,"Service.demand.for.cost.results.by.regulated.or.not",null,null,null,null,null,"Service.demand.for.cost.results.by.region"]
[]
[]
[{"$f":"MAX(A$1:A465)+1","v":3},"Cost per network element"]
[]
[null,"Network element output"]
[null,null,"= Service routeing factors * Total Service demand "]
[null,null,null,"Network element",null,"Check",null,{"$f":"\"Total \"&CTRL.year.selected","v":"Total 2025"},null,"Regulated area","Unregulated area",null,"Nicosia","Limassol","Famagusta","Larnaca","Paphos"]
[null,null,null,{"$f":"Assets.list","v":"Route metres on paved roads - for buried copper"},null,{"$f":"IF(ABS($H472-SUM(J472:K472))<epsilon,0,ABS($H472-SUM(J472:K472)))","v":0},{"$f":"IF(ABS($H472-SUM(M472:Q472))<epsilon,0,ABS($H472-SUM(M472:Q472)))","v":0},{"$f":"SUMPRODUCT(TRANSPOSE(H$414:H$463),$H8:$BE8)","v":18178.629135201834},null,{"$f":"SUMPRODUCT(TRANSPOSE(J$414:J$463),$H8:$BE8)","v":14912.892666268426},{"$f":"SUMPRODUCT(TRANSPOSE(K$414:K$463),$H8:$BE8)","v":3265.7364689334072},null,{"$f":"SUMPRODUCT(TRANSPOSE(M$414:M$463),$H8:$BE8)","v":6276.9316522645086},{"$f":"SUMPRODUCT(TRANSPOSE(N$414:N$463),$H8:$BE8)","v":4580.4280963972278},{"$f":"SUMPRODUCT(TRANSPOSE(O$414:O$463),$H8:$BE8)","v":1326.1421364053572},{"$f":"SUMPRODUCT(TRANSPOSE(P$414:P$463),$H8:$BE8)","v":2816.0874917586693},{"$f":"SUMPRODUCT(TRANSPOSE(Q$414:Q$463),$H8:$BE8)","v":3179.0397583760691}]
[null,null,null,"Route metres on unpaved roads - for buried copper",null,{"$f":"IF(ABS($H473-SUM(J473:K473))<epsilon,0,ABS($H473-SUM(J473:K473)))","v":0},{"$f":"IF(ABS($H473-SUM(M473:Q473))<epsilon,0,ABS($H473-SUM(M473:Q473)))","v":0},{"$f":"SUMPRODUCT(TRANSPOSE(H$414:H$463),$H9:$BE9)","v":18178.629135201834},null,{"$f":"SUMPRODUCT(TRANSPOSE(J$414:J$463),$H9:$BE9)","v":14912.892666268426},{"$f":"SUMPRODUCT(TRANSPOSE(K$414:K$463),$H9:$BE9)","v":3265.7364689334072},null,{"$f":"SUMPRODUCT(TRANSPOSE(M$414:M$463),$H9:$BE9)","v":6276.9316522645086},{"$f":"SUMPRODUCT(TRANSPOSE(N$414:N$463),$H9:$BE9)","v":4580.4280963972278},{"$f":"SUMPRODUCT(TRANSPOSE(O$414:O$463),$H9:$BE9)","v":1326.1421364053572},{"$f":"SUMPRODUCT(TRANSPOSE(P$414:P$463),$H9:$BE9)","v":2816.0874917586693},{"$f":"SUMPRODUCT(TRANSPOSE(Q$414:Q$463),$H9:$BE9)","v":3179.0397583760691}]
[null,null,null,"Road crossing metres on paved roads - for buried copper",null,0,0,{"$f":"SUMPRODUCT(TRANSPOSE(H$414:H$463),$H10:$BE10)","v":18178.629135201834},null,{"$f":"SUMPRODUCT(TRANSPOSE(J$414:J$463),$H10:$BE10)","v":14912.892666268426},{"$f":"SUMPRODUCT(TRANSPOSE(K$414:K$463),$H10:$BE10)","v":3265.7364689334072},null,{"$f":"SUMPRODUCT(TRANSPOSE(M$414:M$463),$H10:$BE10)","v":6276.9316522645086},{"$f":"SUMPRODUCT(TRANSPOSE(N$414:N$463),$H10:$BE10)","v":4580.4280963972278},{"$f":"SUMPRODUCT(TRANSPOSE(O$414:O$463),$H10:$BE10)","v":1326.1421364053572},{"$f":"SUMPRODUCT(TRANSPOSE(P$414:P$463),$H10:$BE10)","v":2816.0874917586693},{"$f":"SUMPRODUCT(TRANSPOSE(Q$414:Q$463),$H10:$BE10)","v":3179.0397583760691}]
[null,null,null,"Road crossing metres on unpaved roads - for buried copper",null,0,0,{"$f":"SUMPRODUCT(TRANSPOSE(H$414:H$463),$H11:$BE11)","v":18178.629135201834},null,{"$f":"SUMPRODUCT(TRANSPOSE(J$414:J$463),$H11:$BE11)","v":14912.892666268426},{"$f":"SUMPRODUCT(TRANSPOSE(K$414:K$463),$H11:$BE11)","v":3265.7364689334072},null,{"$f":"SUMPRODUCT(TRANSPOSE(M$414:M$463),$H11:$BE11)","v":6276.9316522645086},{"$f":"SUMPRODUCT(TRANSPOSE(N$414:N$463),$H11:$BE11)","v":4580.4280963972278},{"$f":"SUMPRODUCT(TRANSPOSE(O$414:O$463),$H11:$BE11)","v":1326.1421364053572},{"$f":"SUMPRODUCT(TRANSPOSE(P$414:P$463),$H11:$BE11)","v":2816.0874917586693},{"$f":"SUMPRODUCT(TRANSPOSE(Q$414:Q$463),$H11:$BE11)","v":3179.0397583760691}]
[null,null,null,"Cable volume - buried fibre feeder",null,0,0,{"$f":"SUMPRODUCT(TRANSPOSE(H$414:H$463),$H12:$BE12)","v":17988.99575972775},null,{"$f":"SUMPRODUCT(TRANSPOSE(J$414:J$463),$H12:$BE12)","v":14757.326360726114},{"$f":"SUMPRODUCT(TRANSPOSE(K$414:K$463),$H12:$BE12)","v":3231.6693990016361},null,{"$f":"SUMPRODUCT(TRANSPOSE(M$414:M$463),$H12:$BE12)","v":6211.4528019075224},{"$f":"SUMPRODUCT(TRANSPOSE(N$414:N$463),$H12:$BE12)","v":4532.6466033827664},{"$f":"SUMPRODUCT(TRANSPOSE(O$414:O$463),$H12:$BE12)","v":1312.3082654454188},{"$f":"SUMPRODUCT(TRANSPOSE(P$414:P$463),$H12:$BE12)","v":2786.7110094771515},{"$f":"SUMPRODUCT(TRANSPOSE(Q$414:Q$463),$H12:$BE12)","v":3145.8770795148903}]
[null,null,null,"Cable volume - buried copper distribution",null,0,0,{"$f":"SUMPRODUCT(TRANSPOSE(H$414:H$463),$H13:$BE13)","v":18178.629135201834},null,{"$f":"SUMPRODUCT(TRANSPOSE(J$414:J$463),$H13:$BE13)","v":14912.892666268426},{"$f":"SUMPRODUCT(TRANSPOSE(K$414:K$463),$H13:$BE13)","v":3265.7364689334072},null,{"$f":"SUMPRODUCT(TRANSPOSE(M$414:M$463),$H13:$BE13)","v":6276.9316522645086},{"$f":"SUMPRODUCT(TRANSPOSE(N$414:N$463),$H13:$BE13)","v":4580.4280963972278},{"$f":"SUMPRODUCT(TRANSPOSE(O$414:O$463),$H13:$BE13)","v":1326.1421364053572},{"$f":"SUMPRODUCT(TRANSPOSE(P$414:P$463),$H13:$BE13)","v":2816.0874917586693},{"$f":"SUMPRODUCT(TRANSPOSE(Q$414:Q$463),$H13:$BE13)","v":3179.0397583760691}]
[null,null,null,"Cable volume - buried business fibre distribution",null,0,0,{"$f":"SUMPRODUCT(TRANSPOSE(H$414:H$463),$H14:$BE14)","v":3947.3639819411028},null,{"$f":"SUMPRODUCT(TRANSPOSE(J$414:J$463),$H14:$BE14)","v":3238.2318237292116},{"$f":"SUMPRODUCT(TRANSPOSE(K$414:K$463),$H14:$BE14)","v":709.13215821189192},null,{"$f":"SUMPRODUCT(TRANSPOSE(M$414:M$463),$H14:$BE14)","v":1362.992431221073},{"$f":"SUMPRODUCT(TRANSPOSE(N$414:N$463),$H14:$BE14)","v":994.60838081445024},{"$f":"SUMPRODUCT(TRANSPOSE(O$414:O$463),$H14:$BE14)","v":287.96262167228673},{"$f":"SUMPRODUCT(TRANSPOSE(P$414:P$463),$H14:$BE14)","v":611.49398297792038},{"$f":"SUMPRODUCT(TRANSPOSE(Q$414:Q$463),$H14:$BE14)","v":690.30656525537381}]
[null,null,null,"Cable volume - buried business fibre feeder",null,0,0,{"$f":"SUMPRODUCT(TRANSPOSE(H$414:H$463),$H15:$BE15)","v":3947.3639819411028},null,{"$f":"SUMPRODUCT(TRANSPOSE(J$414:J$463),$H15:$BE15)","v":3238.2318237292116},{"$f":"SUMPRODUCT(TRANSPOSE(K$414:K$463),$H15:$BE15)","v":709.13215821189192},null,{"$f":"SUMPRODUCT(TRANSPOSE(M$414:M$463),$H15:$BE15)","v":1362.992431221073},{"$f":"SUMPRODUCT(TRANSPOSE(N$414:N$463),$H15:$BE15)","v":994.60838081445024},{"$f":"SUMPRODUCT(TRANSPOSE(O$414:O$463),$H15:$BE15)","v":287.96262167228673},{"$f":"SUMPRODUCT(TRANSPOSE(P$414:P$463),$H15:$BE15)","v":611.49398297792038},{"$f":"SUMPRODUCT(TRANSPOSE(Q$414:Q$463),$H15:$BE15)","v":690.30656525537381}]
[null,null,null,"Copper buried cable 2 pair - final drop",null,0,0,{"$f":"SUMPRODUCT(TRANSPOSE(H$414:H$463),$H16:$BE16)","v":18178.629135201834},null,{"$f":"SUMPRODUCT(TRANSPOSE(J$414:J$463),$H16:$BE16)","v":14912.892666268426},{"$f":"SUMPRODUCT(TRANSPOSE(K$414:K$463),$H16:$BE16)","v":3265.7364689334072},null,{"$f":"SUMPRODUCT(TRANSPOSE(M$414:M$463),$H16:$BE16)","v":6276.9316522645086},{"$f":"SUMPRODUCT(TRANSPOSE(N$414:N$463),$H16:$BE16)","v":4580.4280963972278},{"$f":"SUMPRODUCT(TRANSPOSE(O$414:O$463),$H16:$BE16)","v":1326.1421364053572},{"$f":"SUMPRODUCT(TRANSPOSE(P$414:P$463),$H16:$BE16)","v":2816.0874917586693},{"$f":"SUMPRODUCT(TRANSPOSE(Q$414:Q$463),$H16:$BE16)","v":3179.0397583760691}]
[null,null,null,"Copper buried cable 5 pair - final drop",null,0,0,{"$f":"SUMPRODUCT(TRANSPOSE(H$414:H$463),$H17:$BE17)","v":18178.629135201834},null,{"$f":"SUMPRODUCT(TRANSPOSE(J$414:J$463),$H17:$BE17)","v":14912.892666268426},{"$f":"SUMPRODUCT(TRANSPOSE(K$414:K$463),$H17:$BE17)","v":3265.7364689334072},null,{"$f":"SUMPRODUCT(TRANSPOSE(M$414:M$463),$H17:$BE17)","v":6276.9316522645086},{"$f":"SUMPRODUCT(TRANSPOSE(N$414:N$463),$H17:$BE17)","v":4580.4280963972278},{"$f":"SUMPRODUCT(TRANSPOSE(O$414:O$463),$H17:$BE17)","v":1326.1421364053572},{"$f":"SUMPRODUCT(TRANSPOSE(P$414:P$463),$H17:$BE17)","v":2816.0874917586693},{"$f":"SUMPRODUCT(TRANSPOSE(Q$414:Q$463),$H17:$BE17)","v":3179.0397583760691}]
[null,null,null,"Copper buried cable 10 pair - final drop",null,0,0,{"$f":"SUMPRODUCT(TRANSPOSE(H$414:H$463),$H18:$BE18)","v":18178.629135201834},null,{"$f":"SUMPRODUCT(TRANSPOSE(J$414:J$463),$H18:$BE18)","v":14912.892666268426},{"$f":"SUMPRODUCT(TRANSPOSE(K$414:K$463),$H18:$BE18)","v":3265.7364689334072},null,{"$f":"SUMPRODUCT(TRANSPOSE(M$414:M$463),$H18:$BE18)","v":6276.9316522645086},{"$f":"SUMPRODUCT(TRANSPOSE(N$414:N$463),$H18:$BE18)","v":4580.4280963972278},{"$f":"SUMPRODUCT(TRANSPOSE(O$414:O$463),$H18:$BE18)","v":1326.1421364053572},{"$f":"SUMPRODUCT(TRANSPOSE(P$414:P$463),$H18:$BE18)","v":2816.0874917586693},{"$f":"SUMPRODUCT(TRANSPOSE(Q$414:Q$463),$H18:$BE18)","v":3179.0397583760691}]
[null,null,null,"Copper buried cable 20 pair - final drop",null,0,0,{"$f":"SUMPRODUCT(TRANSPOSE(H$414:H$463),$H19:$BE19)","v":18178.629135201834},null,{"$f":"SUMPRODUCT(TRANSPOSE(J$414:J$463),$H19:$BE19)","v":14912.892666268426},{"$f":"SUMPRODUCT(TRANSPOSE(K$414:K$463),$H19:$BE19)","v":3265.7364689334072},null,{"$f":"SUMPRODUCT(TRANSPOSE(M$414:M$463),$H19:$BE19)","v":6276.9316522645086},{"$f":"SUMPRODUCT(TRANSPOSE(N$414:N$463),$H19:$BE19)","v":4580.4280963972278},{"$f":"SUMPRODUCT(TRANSPOSE(O$414:O$463),$H19:$BE19)","v":1326.1421364053572},{"$f":"SUMPRODUCT(TRANSPOSE(P$414:P$463),$H19:$BE19)","v":2816.0874917586693},{"$f":"SUMPRODUCT(TRANSPOSE(Q$414:Q$463),$H19:$BE19)","v":3179.0397583760691}]
[null,null,null,"Copper buried cable 50 pair - final drop",null,0,0,{"$f":"SUMPRODUCT(TRANSPOSE(H$414:H$463),$H20:$BE20)","v":18178.629135201834},null,{"$f":"SUMPRODUCT(TRANSPOSE(J$414:J$463),$H20:$BE20)","v":14912.892666268426},{"$f":"SUMPRODUCT(TRANSPOSE(K$414:K$463),$H20:$BE20)","v":3265.7364689334072},null,{"$f":"SUMPRODUCT(TRANSPOSE(M$414:M$463),$H20:$BE20)","v":6276.9316522645086},{"$f":"SUMPRODUCT(TRANSPOSE(N$414:N$463),$H20:$BE20)","v":4580.4280963972278},{"$f":"SUMPRODUCT(TRANSPOSE(O$414:O$463),$H20:$BE20)","v":1326.1421364053572},{"$f":"SUMPRODUCT(TRANSPOSE(P$414:P$463),$H20:$BE20)","v":2816.0874917586693},{"$f":"SUMPRODUCT(TRANSPOSE(Q$414:Q$463),$H20:$BE20)","v":3179.0397583760691}]
[null,null,null,"Copper buried cable 100 pair - final drop",null,0,0,{"$f":"SUMPRODUCT(TRANSPOSE(H$414:H$463),$H21:$BE21)","v":18178.629135201834},null,{"$f":"SUMPRODUCT(TRANSPOSE(J$414:J$463),$H21:$BE21)","v":14912.892666268426},{"$f":"SUMPRODUCT(TRANSPOSE(K$414:K$463),$H21:$BE21)","v":3265.7364689334072},null,{"$f":"SUMPRODUCT(TRANSPOSE(M$414:M$463),$H21:$BE21)","v":6276.9316522645086},{"$f":"SUMPRODUCT(TRANSPOSE(N$414:N$463),$H21:$BE21)","v":4580.4280963972278},{"$f":"SUMPRODUCT(TRANSPOSE(O$414:O$463),$H21:$BE21)","v":1326.1421364053572},{"$f":"SUMPRODUCT(TRANSPOSE(P$414:P$463),$H21:$BE21)","v":2816.0874917586693},{"$f":"SUMPRODUCT(TRANSPOSE(Q$414:Q$463),$H21:$BE21)","v":3179.0397583760691}]
[null,null,null,"Copper buried cable 200 pair - final drop",null,0,0,{"$f":"SUMPRODUCT(TRANSPOSE(H$414:H$463),$H22:$BE22)","v":18178.629135201834},null,{"$f":"SUMPRODUCT(TRANSPOSE(J$414:J$463),$H22:$BE22)","v":14912.892666268426},{"$f":"SUMPRODUCT(TRANSPOSE(K$414:K$463),$H22:$BE22)","v":3265.7364689334072},null,{"$f":"SUMPRODUCT(TRANSPOSE(M$414:M$463),$H22:$BE22)","v":6276.9316522645086},{"$f":"SUMPRODUCT(TRANSPOSE(N$414:N$463),$H22:$BE22)","v":4580.4280963972278},{"$f":"SUMPRODUCT(TRANSPOSE(O$414:O$463),$H22:$BE22)","v":1326.1421364053572},{"$f":"SUMPRODUCT(TRANSPOSE(P$414:P$463),$H22:$BE22)","v":2816.0874917586693},{"$f":"SUMPRODUCT(TRANSPOSE(Q$414:Q$463),$H22:$BE22)","v":3179.0397583760691}]
[null,null,null,"Copper buried cable 400 pair - final drop",null,0,0,{"$f":"SUMPRODUCT(TRANSPOSE(H$414:H$463),$H23:$BE23)","v":18178.629135201834},null,{"$f":"SUMPRODUCT(TRANSPOSE(J$414:J$463),$H23:$BE23)","v":14912.892666268426},{"$f":"SUMPRODUCT(TRANSPOSE(K$414:K$463),$H23:$BE23)","v":3265.7364689334072},null,{"$f":"SUMPRODUCT(TRANSPOSE(M$414:M$463),$H23:$BE23)","v":6276.9316522645086},{"$f":"SUMPRODUCT(TRANSPOSE(N$414:N$463),$H23:$BE23)","v":4580.4280963972278},{"$f":"SUMPRODUCT(TRANSPOSE(O$414:O$463),$H23:$BE23)","v":1326.1421364053572},{"$f":"SUMPRODUCT(TRANSPOSE(P$414:P$463),$H23:$BE23)","v":2816.0874917586693},{"$f":"SUMPRODUCT(TRANSPOSE(Q$414:Q$463),$H23:$BE23)","v":3179.0397583760691}]
[null,null,null,"Copper buried cable 800 pair - final drop",null,0,0,{"$f":"SUMPRODUCT(TRANSPOSE(H$414:H$463),$H24:$BE24)","v":18178.629135201834},null,{"$f":"SUMPRODUCT(TRANSPOSE(J$414:J$463),$H24:$BE24)","v":14912.892666268426},{"$f":"SUMPRODUCT(TRANSPOSE(K$414:K$463),$H24:$BE24)","v":3265.7364689334072},null,{"$f":"SUMPRODUCT(TRANSPOSE(M$414:M$463),$H24:$BE24)","v":6276.9316522645086},{"$f":"SUMPRODUCT(TRANSPOSE(N$414:N$463),$H24:$BE24)","v":4580.4280963972278},{"$f":"SUMPRODUCT(TRANSPOSE(O$414:O$463),$H24:$BE24)","v":1326.1421364053572},{"$f":"SUMPRODUCT(TRANSPOSE(P$414:P$463),$H24:$BE24)","v":2816.0874917586693},{"$f":"SUMPRODUCT(TRANSPOSE(Q$414:Q$463),$H24:$BE24)","v":3179.0397583760691}]
[null,null,null,"Copper buried cable 1200 pair - final drop",null,0,0,{"$f":"SUMPRODUCT(TRANSPOSE(H$414:H$463),$H25:$BE25)","v":18178.629135201834},null,{"$f":"SUMPRODUCT(TRANSPOSE(J$414:J$463),$H25:$BE25)","v":14912.892666268426},{"$f":"SUMPRODUCT(TRANSPOSE(K$414:K$463),$H25:$BE25)","v":3265.7364689334072},null,{"$f":"SUMPRODUCT(TRANSPOSE(M$414:M$463),$H25:$BE25)","v":6276.9316522645086},{"$f":"SUMPRODUCT(TRANSPOSE(N$414:N$463),$H25:$BE25)","v":4580.4280963972278},{"$f":"SUMPRODUCT(TRANSPOSE(O$414:O$463),$H25:$BE25)","v":1326.1421364053572},{"$f":"SUMPRODUCT(TRANSPOSE(P$414:P$463),$H25:$BE25)","v":2816.0874917586693},{"$f":"SUMPRODUCT(TRANSPOSE(Q$414:Q$463),$H25:$BE25)","v":3179.0397583760691}]
[null,null,null,"Copper buried cable 2400 pair - final drop",null,0,0,{"$f":"SUMPRODUCT(TRANSPOSE(H$414:H$463),$H26:$BE26)","v":18178.629135201834},null,{"$f":"SUMPRODUCT(TRANSPOSE(J$414:J$463),$H26:$BE26)","v":14912.892666268426},{"$f":"SUMPRODUCT(TRANSPOSE(K$414:K$463),$H26:$BE26)","v":3265.7364689334072},null,{"$f":"SUMPRODUCT(TRANSPOSE(M$414:M$463),$H26:$BE26)","v":6276.9316522645086},{"$f":"SUMPRODUCT(TRANSPOSE(N$414:N$463),$H26:$BE26)","v":4580.4280963972278},{"$f":"SUMPRODUCT(TRANSPOSE(O$414:O$463),$H26:$BE26)","v":1326.1421364053572},{"$f":"SUMPRODUCT(TRANSPOSE(P$414:P$463),$H26:$BE26)","v":2816.0874917586693},{"$f":"SUMPRODUCT(TRANSPOSE(Q$414:Q$463),$H26:$BE26)","v":3179.0397583760691}]
[null,null,null,"Copper buried cable 3600 pair - final drop",null,0,0,{"$f":"SUMPRODUCT(TRANSPOSE(H$414:H$463),$H27:$BE27)","v":18178.629135201834},null,{"$f":"SUMPRODUCT(TRANSPOSE(J$414:J$463),$H27:$BE27)","v":14912.892666268426},{"$f":"SUMPRODUCT(TRANSPOSE(K$414:K$463),$H27:$BE27)","v":3265.7364689334072},null,{"$f":"SUMPRODUCT(TRANSPOSE(M$414:M$463),$H27:$BE27)","v":6276.9316522645086},{"$f":"SUMPRODUCT(TRANSPOSE(N$414:N$463),$H27:$BE27)","v":4580.4280963972278},{"$f":"SUMPRODUCT(TRANSPOSE(O$414:O$463),$H27:$BE27)","v":1326.1421364053572},{"$f":"SUMPRODUCT(TRANSPOSE(P$414:P$463),$H27:$BE27)","v":2816.0874917586693},{"$f":"SUMPRODUCT(TRANSPOSE(Q$414:Q$463),$H27:$BE27)","v":3179.0397583760691}]
[null,null,null,"Cabinets",null,0,0,{"$f":"SUMPRODUCT(TRANSPOSE(H$414:H$463),$H28:$BE28)","v":18178.629135201834},null,{"$f":"SUMPRODUCT(TRANSPOSE(J$414:J$463),$H28:$BE28)","v":14912.892666268426},{"$f":"SUMPRODUCT(TRANSPOSE(K$414:K$463),$H28:$BE28)","v":3265.7364689334072},null,{"$f":"SUMPRODUCT(TRANSPOSE(M$414:M$463),$H28:$BE28)","v":6276.9316522645086},{"$f":"SUMPRODUCT(TRANSPOSE(N$414:N$463),$H28:$BE28)","v":4580.4280963972278},{"$f":"SUMPRODUCT(TRANSPOSE(O$414:O$463),$H28:$BE28)","v":1326.1421364053572},{"$f":"SUMPRODUCT(TRANSPOSE(P$414:P$463),$H28:$BE28)","v":2816.0874917586693},{"$f":"SUMPRODUCT(TRANSPOSE(Q$414:Q$463),$H28:$BE28)","v":3179.0397583760691}]
[null,null,null,"Distribution points - copper",null,0,0,{"$f":"SUMPRODUCT(TRANSPOSE(H$414:H$463),$H29:$BE29)","v":18178.629135201834},null,{"$f":"SUMPRODUCT(TRANSPOSE(J$414:J$463),$H29:$BE29)","v":14912.892666268426},{"$f":"SUMPRODUCT(TRANSPOSE(K$414:K$463),$H29:$BE29)","v":3265.7364689334072},null,{"$f":"SUMPRODUCT(TRANSPOSE(M$414:M$463),$H29:$BE29)","v":6276.9316522645086},{"$f":"SUMPRODUCT(TRANSPOSE(N$414:N$463),$H29:$BE29)","v":4580.4280963972278},{"$f":"SUMPRODUCT(TRANSPOSE(O$414:O$463),$H29:$BE29)","v":1326.1421364053572},{"$f":"SUMPRODUCT(TRANSPOSE(P$414:P$463),$H29:$BE29)","v":2816.0874917586693},{"$f":"SUMPRODUCT(TRANSPOSE(Q$414:Q$463),$H29:$BE29)","v":3179.0397583760691}]
[null,null,null,"Spare",null,0,0,{"$f":"SUMPRODUCT(TRANSPOSE(H$414:H$463),$H30:$BE30)","v":0},null,{"$f":"SUMPRODUCT(TRANSPOSE(J$414:J$463),$H30:$BE30)","v":0},{"$f":"SUMPRODUCT(TRANSPOSE(K$414:K$463),$H30:$BE30)","v":0},null,{"$f":"SUMPRODUCT(TRANSPOSE(M$414:M$463),$H30:$BE30)","v":0},{"$f":"SUMPRODUCT(TRANSPOSE(N$414:N$463),$H30:$BE30)","v":0},{"$f":"SUMPRODUCT(TRANSPOSE(O$414:O$463),$H30:$BE30)","v":0},{"$f":"SUMPRODUCT(TRANSPOSE(P$414:P$463),$H30:$BE30)","v":0},{"$f":"SUMPRODUCT(TRANSPOSE(Q$414:Q$463),$H30:$BE30)","v":0}]
[null,null,null,"Spare",null,0,0,{"$f":"SUMPRODUCT(TRANSPOSE(H$414:H$463),$H31:$BE31)","v":0},null,{"$f":"SUMPRODUCT(TRANSPOSE(J$414:J$463),$H31:$BE31)","v":0},{"$f":"SUMPRODUCT(TRANSPOSE(K$414:K$463),$H31:$BE31)","v":0},null,{"$f":"SUMPRODUCT(TRANSPOSE(M$414:M$463),$H31:$BE31)","v":0},{"$f":"SUMPRODUCT(TRANSPOSE(N$414:N$463),$H31:$BE31)","v":0},{"$f":"SUMPRODUCT(TRANSPOSE(O$414:O$463),$H31:$BE31)","v":0},{"$f":"SUMPRODUCT(TRANSPOSE(P$414:P$463),$H31:$BE31)","v":0},{"$f":"SUMPRODUCT(TRANSPOSE(Q$414:Q$463),$H31:$BE31)","v":0}]
[null,null,null,"Spare",null,0,0,{"$f":"SUMPRODUCT(TRANSPOSE(H$414:H$463),$H32:$BE32)","v":0},null,{"$f":"SUMPRODUCT(TRANSPOSE(J$414:J$463),$H32:$BE32)","v":0},{"$f":"SUMPRODUCT(TRANSPOSE(K$414:K$463),$H32:$BE32)","v":0},null,{"$f":"SUMPRODUCT(TRANSPOSE(M$414:M$463),$H32:$BE32)","v":0},{"$f":"SUMPRODUCT(TRANSPOSE(N$414:N$463),$H32:$BE32)","v":0},{"$f":"SUMPRODUCT(TRANSPOSE(O$414:O$463),$H32:$BE32)","v":0},{"$f":"SUMPRODUCT(TRANSPOSE(P$414:P$463),$H32:$BE32)","v":0},{"$f":"SUMPRODUCT(TRANSPOSE(Q$414:Q$463),$H32:$BE32)","v":0}]
[null,null,null,"Copper buried cable 2 pair - distribution",null,0,0,{"$f":"SUMPRODUCT(TRANSPOSE(H$414:H$463),$H33:$BE33)","v":18178.629135201834},null,{"$f":"SUMPRODUCT(TRANSPOSE(J$414:J$463),$H33:$BE33)","v":14912.892666268426},{"$f":"SUMPRODUCT(TRANSPOSE(K$414:K$463),$H33:$BE33)","v":3265.7364689334072},null,{"$f":"SUMPRODUCT(TRANSPOSE(M$414:M$463),$H33:$BE33)","v":6276.9316522645086},{"$f":"SUMPRODUCT(TRANSPOSE(N$414:N$463),$H33:$BE33)","v":4580.4280963972278},{"$f":"SUMPRODUCT(TRANSPOSE(O$414:O$463),$H33:$BE33)","v":1326.1421364053572},{"$f":"SUMPRODUCT(TRANSPOSE(P$414:P$463),$H33:$BE33)","v":2816.0874917586693},{"$f":"SUMPRODUCT(TRANSPOSE(Q$414:Q$463),$H33:$BE33)","v":3179.0397583760691}]
[null,null,null,"Copper buried cable 5 pair - distribution",null,0,0,{"$f":"SUMPRODUCT(TRANSPOSE(H$414:H$463),$H34:$BE34)","v":18178.629135201834},null,{"$f":"SUMPRODUCT(TRANSPOSE(J$414:J$463),$H34:$BE34)","v":14912.892666268426},{"$f":"SUMPRODUCT(TRANSPOSE(K$414:K$463),$H34:$BE34)","v":3265.7364689334072},null,{"$f":"SUMPRODUCT(TRANSPOSE(M$414:M$463),$H34:$BE34)","v":6276.9316522645086},{"$f":"SUMPRODUCT(TRANSPOSE(N$414:N$463),$H34:$BE34)","v":4580.4280963972278},{"$f":"SUMPRODUCT(TRANSPOSE(O$414:O$463),$H34:$BE34)","v":1326.1421364053572},{"$f":"SUMPRODUCT(TRANSPOSE(P$414:P$463),$H34:$BE34)","v":2816.0874917586693},{"$f":"SUMPRODUCT(TRANSPOSE(Q$414:Q$463),$H34:$BE34)","v":3179.0397583760691}]
[null,null,null,"Copper buried cable 10 pair - distribution",null,0,0,{"$f":"SUMPRODUCT(TRANSPOSE(H$414:H$463),$H35:$BE35)","v":18178.629135201834},null,{"$f":"SUMPRODUCT(TRANSPOSE(J$414:J$463),$H35:$BE35)","v":14912.892666268426},{"$f":"SUMPRODUCT(TRANSPOSE(K$414:K$463),$H35:$BE35)","v":3265.7364689334072},null,{"$f":"SUMPRODUCT(TRANSPOSE(M$414:M$463),$H35:$BE35)","v":6276.9316522645086},{"$f":"SUMPRODUCT(TRANSPOSE(N$414:N$463),$H35:$BE35)","v":4580.4280963972278},{"$f":"SUMPRODUCT(TRANSPOSE(O$414:O$463),$H35:$BE35)","v":1326.1421364053572},{"$f":"SUMPRODUCT(TRANSPOSE(P$414:P$463),$H35:$BE35)","v":2816.0874917586693},{"$f":"SUMPRODUCT(TRANSPOSE(Q$414:Q$463),$H35:$BE35)","v":3179.0397583760691}]
[null,null,null,"Copper buried cable 20 pair - distribution",null,0,0,{"$f":"SUMPRODUCT(TRANSPOSE(H$414:H$463),$H36:$BE36)","v":18178.629135201834},null,{"$f":"SUMPRODUCT(TRANSPOSE(J$414:J$463),$H36:$BE36)","v":14912.892666268426},{"$f":"SUMPRODUCT(TRANSPOSE(K$414:K$463),$H36:$BE36)","v":3265.7364689334072},null,{"$f":"SUMPRODUCT(TRANSPOSE(M$414:M$463),$H36:$BE36)","v":6276.9316522645086},{"$f":"SUMPRODUCT(TRANSPOSE(N$414:N$463),$H36:$BE36)","v":4580.4280963972278},{"$f":"SUMPRODUCT(TRANSPOSE(O$414:O$463),$H36:$BE36)","v":1326.1421364053572},{"$f":"SUMPRODUCT(TRANSPOSE(P$414:P$463),$H36:$BE36)","v":2816.0874917586693},{"$f":"SUMPRODUCT(TRANSPOSE(Q$414:Q$463),$H36:$BE36)","v":3179.0397583760691}]
[null,null,null,"Copper buried cable 100 pair - distribution",null,0,0,{"$f":"SUMPRODUCT(TRANSPOSE(H$414:H$463),$H38:$BE38)","v":18178.629135201834},null,{"$f":"SUMPRODUCT(TRANSPOSE(J$414:J$463),$H38:$BE38)","v":14912.892666268426},{"$f":"SUMPRODUCT(TRANSPOSE(K$414:K$463),$H38:$BE38)","v":3265.7364689334072},null,{"$f":"SUMPRODUCT(TRANSPOSE(M$414:M$463),$H38:$BE38)","v":6276.9316522645086},{"$f":"SUMPRODUCT(TRANSPOSE(N$414:N$463),$H38:$BE38)","v":4580.4280963972278},{"$f":"SUMPRODUCT(TRANSPOSE(O$414:O$463),$H38:$BE38)","v":1326.1421364053572},{"$f":"SUMPRODUCT(TRANSPOSE(P$414:P$463),$H38:$BE38)","v":2816.0874917586693},{"$f":"SUMPRODUCT(TRANSPOSE(Q$414:Q$463),$H38:$BE38)","v":3179.0397583760691}]
[null,null,null,"Copper buried cable 2400 pair - distribution",null,0,0,{"$f":"SUMPRODUCT(TRANSPOSE(H$414:H$463),$H43:$BE43)","v":18178.629135201834},null,{"$f":"SUMPRODUCT(TRANSPOSE(J$414:J$463),$H43:$BE43)","v":14912.892666268426},{"$f":"SUMPRODUCT(TRANSPOSE(K$414:K$463),$H43:$BE43)","v":3265.7364689334072},null,{"$f":"SUMPRODUCT(TRANSPOSE(M$414:M$463),$H43:$BE43)","v":6276.9316522645086},{"$f":"SUMPRODUCT(TRANSPOSE(N$414:N$463),$H43:$BE43)","v":4580.4280963972278},{"$f":"SUMPRODUCT(TRANSPOSE(O$414:O$463),$H43:$BE43)","v":1326.1421364053572},{"$f":"SUMPRODUCT(TRANSPOSE(P$414:P$463),$H43:$BE43)","v":2816.0874917586693},{"$f":"SUMPRODUCT(TRANSPOSE(Q$414:Q$463),$H43:$BE43)","v":3179.0397583760691}]
[null,null,null,"Spare",null,0,0,{"$f":"SUMPRODUCT(TRANSPOSE(H$414:H$463),$H48:$BE48)","v":0},null,{"$f":"SUMPRODUCT(TRANSPOSE(J$414:J$463),$H48:$BE48)","v":0},{"$f":"SUMPRODUCT(TRANSPOSE(K$414:K$463),$H48:$BE48)","v":0},null,{"$f":"SUMPRODUCT(TRANSPOSE(M$414:M$463),$H48:$BE48)","v":0},{"$f":"SUMPRODUCT(TRANSPOSE(N$414:N$463),$H48:$BE48)","v":0},{"$f":"SUMPRODUCT(TRANSPOSE(O$414:O$463),$H48:$BE48)","v":0},{"$f":"SUMPRODUCT(TRANSPOSE(P$414:P$463),$H48:$BE48)","v":0},{"$f":"SUMPRODUCT(TRANSPOSE(Q$414:Q$463),$H48:$BE48)","v":0}]
[null,null,null,"Spare",null,0,0,{"$f":"SUMPRODUCT(TRANSPOSE(H$414:H$463),$H49:$BE49)","v":0},null,{"$f":"SUMPRODUCT(TRANSPOSE(J$414:J$463),$H49:$BE49)","v":0},{"$f":"SUMPRODUCT(TRANSPOSE(K$414:K$463),$H49:$BE49)","v":0},null,{"$f":"SUMPRODUCT(TRANSPOSE(M$414:M$463),$H49:$BE49)","v":0},{"$f":"SUMPRODUCT(TRANSPOSE(N$414:N$463),$H49:$BE49)","v":0},{"$f":"SUMPRODUCT(TRANSPOSE(O$414:O$463),$H49:$BE49)","v":0},{"$f":"SUMPRODUCT(TRANSPOSE(P$414:P$463),$H49:$BE49)","v":0},{"$f":"SUMPRODUCT(TRANSPOSE(Q$414:Q$463),$H49:$BE49)","v":0}]
[null,null,null,"Spare",null,0,0,{"$f":"SUMPRODUCT(TRANSPOSE(H$414:H$463),$H54:$BE54)","v":0},null,{"$f":"SUMPRODUCT(TRANSPOSE(J$414:J$463),$H54:$BE54)","v":0},{"$f":"SUMPRODUCT(TRANSPOSE(K$414:K$463),$H54:$BE54)","v":0},null,{"$f":"SUMPRODUCT(TRANSPOSE(M$414:M$463),$H54:$BE54)","v":0},{"$f":"SUMPRODUCT(TRANSPOSE(N$414:N$463),$H54:$BE54)","v":0},{"$f":"SUMPRODUCT(TRANSPOSE(O$414:O$463),$H54:$BE54)","v":0},{"$f":"SUMPRODUCT(TRANSPOSE(P$414:P$463),$H54:$BE54)","v":0},{"$f":"SUMPRODUCT(TRANSPOSE(Q$414:Q$463),$H54:$BE54)","v":0}]
[null,null,null,"Concrete drop poles",null,0,0,{"$f":"SUMPRODUCT(TRANSPOSE(H$414:H$463),$H59:$BE59)","v":18178.629135201834},null,{"$f":"SUMPRODUCT(TRANSPOSE(J$414:J$463),$H59:$BE59)","v":14912.892666268426},{"$f":"SUMPRODUCT(TRANSPOSE(K$414:K$463),$H59:$BE59)","v":3265.7364689334072},null,{"$f":"SUMPRODUCT(TRANSPOSE(M$414:M$463),$H59:$BE59)","v":6276.9316522645086},{"$f":"SUMPRODUCT(TRANSPOSE(N$414:N$463),$H59:$BE59)","v":4580.4280963972278},{"$f":"SUMPRODUCT(TRANSPOSE(O$414:O$463),$H59:$BE59)","v":1326.1421364053572},{"$f":"SUMPRODUCT(TRANSPOSE(P$414:P$463),$H59:$BE59)","v":2816.0874917586693},{"$f":"SUMPRODUCT(TRANSPOSE(Q$414:Q$463),$H59:$BE59)","v":3179.0397583760691}]
[null,null,null,"Spare",null,0,0,{"$f":"SUMPRODUCT(TRANSPOSE(H$414:H$463),$H64:$BE64)","v":0},null,{"$f":"SUMPRODUCT(TRANSPOSE(J$414:J$463),$H64:$BE64)","v":0},{"$f":"SUMPRODUCT(TRANSPOSE(K$414:K$463),$H64:$BE64)","v":0},null,{"$f":"SUMPRODUCT(TRANSPOSE(M$414:M$463),$H64:$BE64)","v":0},{"$f":"SUMPRODUCT(TRANSPOSE(N$414:N$463),$H64:$BE64)","v":0},{"$f":"SUMPRODUCT(TRANSPOSE(O$414:O$463),$H64:$BE64)","v":0},{"$f":"SUMPRODUCT(TRANSPOSE(P$414:P$463),$H64:$BE64)","v":0},{"$f":"SUMPRODUCT(TRANSPOSE(Q$414:Q$463),$H64:$BE64)","v":0}]
[null,null,null,"Spare",null,0,0,{"$f":"SUMPRODUCT(TRANSPOSE(H$414:H$463),$H65:$BE65)","v":0},null,{"$f":"SUMPRODUCT(TRANSPOSE(J$414:J$463),$H65:$BE65)","v":0},{"$f":"SUMPRODUCT(TRANSPOSE(K$414:K$463),$H65:$BE65)","v":0},null,{"$f":"SUMPRODUCT(TRANSPOSE(M$414:M$463),$H65:$BE65)","v":0},{"$f":"SUMPRODUCT(TRANSPOSE(N$414:N$463),$H65:$BE65)","v":0},{"$f":"SUMPRODUCT(TRANSPOSE(O$414:O$463),$H65:$BE65)","v":0},{"$f":"SUMPRODUCT(TRANSPOSE(P$414:P$463),$H65:$BE65)","v":0},{"$f":"SUMPRODUCT(TRANSPOSE(Q$414:Q$463),$H65:$BE65)","v":0}]
[null,null,null,"Copper aerial cable 10 pair - final drop",null,0,0,{"$f":"SUMPRODUCT(TRANSPOSE(H$414:H$463),$H70:$BE70)","v":18178.629135201834},null,{"$f":"SUMPRODUCT(TRANSPOSE(J$414:J$463),$H70:$BE70)","v":14912.892666268426},{"$f":"SUMPRODUCT(TRANSPOSE(K$414:K$463),$H70:$BE70)","v":3265.7364689334072},null,{"$f":"SUMPRODUCT(TRANSPOSE(M$414:M$463),$H70:$BE70)","v":6276.9316522645086},{"$f":"SUMPRODUCT(TRANSPOSE(N$414:N$463),$H70:$BE70)","v":4580.4280963972278},{"$f":"SUMPRODUCT(TRANSPOSE(O$414:O$463),$H70:$BE70)","v":1326.1421364053572},{"$f":"SUMPRODUCT(TRANSPOSE(P$414:P$463),$H70:$BE70)","v":2816.0874917586693},{"$f":"SUMPRODUCT(TRANSPOSE(Q$414:Q$463),$H70:$BE70)","v":3179.0397583760691}]
[null,null,null,"Copper aerial cable 400 pair - final drop",null,0,0,{"$f":"SUMPRODUCT(TRANSPOSE(H$414:H$463),$H75:$BE75)","v":18178.629135201834},null,{"$f":"SUMPRODUCT(TRANSPOSE(J$414:J$463),$H75:$BE75)","v":14912.892666268426},{"$f":"SUMPRODUCT(TRANSPOSE(K$414:K$463),$H75:$BE75)","v":3265.7364689334072},null,{"$f":"SUMPRODUCT(TRANSPOSE(M$414:M$463),$H75:$BE75)","v":6276.9316522645086},{"$f":"SUMPRODUCT(TRANSPOSE(N$414:N$463),$H75:$BE75)","v":4580.4280963972278},{"$f":"SUMPRODUCT(TRANSPOSE(O$414:O$463),$H75:$BE75)","v":1326.1421364053572},{"$f":"SUMPRODUCT(TRANSPOSE(P$414:P$463),$H75:$BE75)","v":2816.0874917586693},{"$f":"SUMPRODUCT(TRANSPOSE(Q$414:Q$463),$H75:$BE75)","v":3179.0397583760691}]
[null,null,null,"Spare",null,0,0,{"$f":"SUMPRODUCT(TRANSPOSE(H$414:H$463),$H80:$BE80)","v":0},null,{"$f":"SUMPRODUCT(TRANSPOSE(J$414:J$463),$H80:$BE80)","v":0},{"$f":"SUMPRODUCT(TRANSPOSE(K$414:K$463),$H80:$BE80)","v":0},null,{"$f":"SUMPRODUCT(TRANSPOSE(M$414:M$463),$H80:$BE80)","v":0},{"$f":"SUMPRODUCT(TRANSPOSE(N$414:N$463),$H80:$BE80)","v":0},{"$f":"SUMPRODUCT(TRANSPOSE(O$414:O$463),$H80:$BE80)","v":0},{"$f":"SUMPRODUCT(TRANSPOSE(P$414:P$463),$H80:$BE80)","v":0},{"$f":"SUMPRODUCT(TRANSPOSE(Q$414:Q$463),$H80:$BE80)","v":0}]
[null,null,null,"Spare",null,0,0,{"$f":"SUMPRODUCT(TRANSPOSE(H$414:H$463),$H81:$BE81)","v":0},null,{"$f":"SUMPRODUCT(TRANSPOSE(J$414:J$463),$H81:$BE81)","v":0},{"$f":"SUMPRODUCT(TRANSPOSE(K$414:K$463),$H81:$BE81)","v":0},null,{"$f":"SUMPRODUCT(TRANSPOSE(M$414:M$463),$H81:$BE81)","v":0},{"$f":"SUMPRODUCT(TRANSPOSE(N$414:N$463),$H81:$BE81)","v":0},{"$f":"SUMPRODUCT(TRANSPOSE(O$414:O$463),$H81:$BE81)","v":0},{"$f":"SUMPRODUCT(TRANSPOSE(P$414:P$463),$H81:$BE81)","v":0},{"$f":"SUMPRODUCT(TRANSPOSE(Q$414:Q$463),$H81:$BE81)","v":0}]
[null,null,null,"Copper aerial cable 5 pair - distribution",null,0,0,{"$f":"SUMPRODUCT(TRANSPOSE(H$414:H$463),$H86:$BE86)","v":18178.629135201834},null,{"$f":"SUMPRODUCT(TRANSPOSE(J$414:J$463),$H86:$BE86)","v":14912.892666268426},{"$f":"SUMPRODUCT(TRANSPOSE(K$414:K$463),$H86:$BE86)","v":3265.7364689334072},null,{"$f":"SUMPRODUCT(TRANSPOSE(M$414:M$463),$H86:$BE86)","v":6276.9316522645086},{"$f":"SUMPRODUCT(TRANSPOSE(N$414:N$463),$H86:$BE86)","v":4580.4280963972278},{"$f":"SUMPRODUCT(TRANSPOSE(O$414:O$463),$H86:$BE86)","v":1326.1421364053572},{"$f":"SUMPRODUCT(TRANSPOSE(P$414:P$463),$H86:$BE86)","v":2816.0874917586693},{"$f":"SUMPRODUCT(TRANSPOSE(Q$414:Q$463),$H86:$BE86)","v":3179.0397583760691}]
[null,null,null,"Copper aerial cable 200 pair - distribution",null,0,0,{"$f":"SUMPRODUCT(TRANSPOSE(H$414:H$463),$H91:$BE91)","v":18178.629135201834},null,{"$f":"SUMPRODUCT(TRANSPOSE(J$414:J$463),$H91:$BE91)","v":14912.892666268426},{"$f":"SUMPRODUCT(TRANSPOSE(K$414:K$463),$H91:$BE91)","v":3265.7364689334072},null,{"$f":"SUMPRODUCT(TRANSPOSE(M$414:M$463),$H91:$BE91)","v":6276.9316522645086},{"$f":"SUMPRODUCT(TRANSPOSE(N$414:N$463),$H91:$BE91)","v":4580.4280963972278},{"$f":"SUMPRODUCT(TRANSPOSE(O$414:O$463),$H91:$BE91)","v":1326.1421364053572},{"$f":"SUMPRODUCT(TRANSPOSE(P$414:P$463),$H91:$BE91)","v":2816.0874917586693},{"$f":"SUMPRODUCT(TRANSPOSE(Q$414:Q$463),$H91:$BE91)","v":3179.0397583760691}]
[null,null,null,"Copper aerial cable 3600 pair - distribution",null,0,0,{"$f":"SUMPRODUCT(TRANSPOSE(H$414:H$463),$H96:$BE96)","v":18178.629135201834},null,{"$f":"SUMPRODUCT(TRANSPOSE(J$414:J$463),$H96:$BE96)","v":14912.892666268426},{"$f":"SUMPRODUCT(TRANSPOSE(K$414:K$463),$H96:$BE96)","v":3265.7364689334072},null,{"$f":"SUMPRODUCT(TRANSPOSE(M$414:M$463),$H96:$BE96)","v":6276.9316522645086},{"$f":"SUMPRODUCT(TRANSPOSE(N$414:N$463),$H96:$BE96)","v":4580.4280963972278},{"$f":"SUMPRODUCT(TRANSPOSE(O$414:O$463),$H96:$BE96)","v":1326.1421364053572},{"$f":"SUMPRODUCT(TRANSPOSE(P$414:P$463),$H96:$BE96)","v":2816.0874917586693},{"$f":"SUMPRODUCT(TRANSPOSE(Q$414:Q$463),$H96:$BE96)","v":3179.0397583760691}]
[null,null,null,"Spare",null,0,0,{"$f":"SUMPRODUCT(TRANSPOSE(H$414:H$463),$H97:$BE97)","v":0},null,{"$f":"SUMPRODUCT(TRANSPOSE(J$414:J$463),$H97:$BE97)","v":0},{"$f":"SUMPRODUCT(TRANSPOSE(K$414:K$463),$H97:$BE97)","v":0},null,{"$f":"SUMPRODUCT(TRANSPOSE(M$414:M$463),$H97:$BE97)","v":0},{"$f":"SUMPRODUCT(TRANSPOSE(N$414:N$463),$H97:$BE97)","v":0},{"$f":"SUMPRODUCT(TRANSPOSE(O$414:O$463),$H97:$BE97)","v":0},{"$f":"SUMPRODUCT(TRANSPOSE(P$414:P$463),$H97:$BE97)","v":0},{"$f":"SUMPRODUCT(TRANSPOSE(Q$414:Q$463),$H97:$BE97)","v":0}]
[null,null,null,"Spare",null,0,0,{"$f":"SUMPRODUCT(TRANSPOSE(H$414:H$463),$H102:$BE102)","v":0},null,{"$f":"SUMPRODUCT(TRANSPOSE(J$414:J$463),$H102:$BE102)","v":0},{"$f":"SUMPRODUCT(TRANSPOSE(K$414:K$463),$H102:$BE102)","v":0},null,{"$f":"SUMPRODUCT(TRANSPOSE(M$414:M$463),$H102:$BE102)","v":0},{"$f":"SUMPRODUCT(TRANSPOSE(N$414:N$463),$H102:$BE102)","v":0},{"$f":"SUMPRODUCT(TRANSPOSE(O$414:O$463),$H102:$BE102)","v":0},{"$f":"SUMPRODUCT(TRANSPOSE(P$414:P$463),$H102:$BE102)","v":0},{"$f":"SUMPRODUCT(TRANSPOSE(Q$414:Q$463),$H102:$BE102)","v":0}]
[null,null,null,"Business fibre buried cable 24 pair - distribution",null,0,0,{"$f":"SUMPRODUCT(TRANSPOSE(H$414:H$463),$H107:$BE107)","v":3947.3639819411028},null,{"$f":"SUMPRODUCT(TRANSPOSE(J$414:J$463),$H107:$BE107)","v":3238.2318237292116},{"$f":"SUMPRODUCT(TRANSPOSE(K$414:K$463),$H107:$BE107)","v":709.13215821189192},null,{"$f":"SUMPRODUCT(TRANSPOSE(M$414:M$463),$H107:$BE107)","v":1362.992431221073},{"$f":"SUMPRODUCT(TRANSPOSE(N$414:N$463),$H107:$BE107)","v":994.60838081445024},{"$f":"SUMPRODUCT(TRANSPOSE(O$414:O$463),$H107:$BE107)","v":287.96262167228673},{"$f":"SUMPRODUCT(TRANSPOSE(P$414:P$463),$H107:$BE107)","v":611.49398297792038},{"$f":"SUMPRODUCT(TRANSPOSE(Q$414:Q$463),$H107:$BE107)","v":690.30656525537381}]
[null,null,null,"Business fibre buried cable 216 pair - distribution",null,0,0,{"$f":"SUMPRODUCT(TRANSPOSE(H$414:H$463),$H112:$BE112)","v":3947.3639819411028},null,{"$f":"SUMPRODUCT(TRANSPOSE(J$414:J$463),$H112:$BE112)","v":3238.2318237292116},{"$f":"SUMPRODUCT(TRANSPOSE(K$414:K$463),$H112:$BE112)","v":709.13215821189192},null,{"$f":"SUMPRODUCT(TRANSPOSE(M$414:M$463),$H112:$BE112)","v":1362.992431221073},{"$f":"SUMPRODUCT(TRANSPOSE(N$414:N$463),$H112:$BE112)","v":994.60838081445024},{"$f":"SUMPRODUCT(TRANSPOSE(O$414:O$463),$H112:$BE112)","v":287.96262167228673},{"$f":"SUMPRODUCT(TRANSPOSE(P$414:P$463),$H112:$BE112)","v":611.49398297792038},{"$f":"SUMPRODUCT(TRANSPOSE(Q$414:Q$463),$H112:$BE112)","v":690.30656525537381}]
[null,null,null,"Business fibre buried cable 312 pair - distribution",null,0,0,{"$f":"SUMPRODUCT(TRANSPOSE(H$414:H$463),$H113:$BE113)","v":3947.3639819411028},null,{"$f":"SUMPRODUCT(TRANSPOSE(J$414:J$463),$H113:$BE113)","v":3238.2318237292116},{"$f":"SUMPRODUCT(TRANSPOSE(K$414:K$463),$H113:$BE113)","v":709.13215821189192},null,{"$f":"SUMPRODUCT(TRANSPOSE(M$414:M$463),$H113:$BE113)","v":1362.992431221073},{"$f":"SUMPRODUCT(TRANSPOSE(N$414:N$463),$H113:$BE113)","v":994.60838081445024},{"$f":"SUMPRODUCT(TRANSPOSE(O$414:O$463),$H113:$BE113)","v":287.96262167228673},{"$f":"SUMPRODUCT(TRANSPOSE(P$414:P$463),$H113:$BE113)","v":611.49398297792038},{"$f":"SUMPRODUCT(TRANSPOSE(Q$414:Q$463),$H113:$BE113)","v":690.30656525537381}]
[null,null,null,"Business fibre aerial cable 6 pair - distribution",null,0,0,{"$f":"SUMPRODUCT(TRANSPOSE(H$414:H$463),$H118:$BE118)","v":3947.3639819411028},null,{"$f":"SUMPRODUCT(TRANSPOSE(J$414:J$463),$H118:$BE118)","v":3238.2318237292116},{"$f":"SUMPRODUCT(TRANSPOSE(K$414:K$463),$H118:$BE118)","v":709.13215821189192},null,{"$f":"SUMPRODUCT(TRANSPOSE(M$414:M$463),$H118:$BE118)","v":1362.992431221073},{"$f":"SUMPRODUCT(TRANSPOSE(N$414:N$463),$H118:$BE118)","v":994.60838081445024},{"$f":"SUMPRODUCT(TRANSPOSE(O$414:O$463),$H118:$BE118)","v":287.96262167228673},{"$f":"SUMPRODUCT(TRANSPOSE(P$414:P$463),$H118:$BE118)","v":611.49398297792038},{"$f":"SUMPRODUCT(TRANSPOSE(Q$414:Q$463),$H118:$BE118)","v":690.30656525537381}]
[null,null,null,"Business fibre aerial cable 96 pair - distribution",null,0,0,{"$f":"SUMPRODUCT(TRANSPOSE(H$414:H$463),$H123:$BE123)","v":3947.3639819411028},null,{"$f":"SUMPRODUCT(TRANSPOSE(J$414:J$463),$H123:$BE123)","v":3238.2318237292116},{"$f":"SUMPRODUCT(TRANSPOSE(K$414:K$463),$H123:$BE123)","v":709.13215821189192},null,{"$f":"SUMPRODUCT(TRANSPOSE(M$414:M$463),$H123:$BE123)","v":1362.992431221073},{"$f":"SUMPRODUCT(TRANSPOSE(N$414:N$463),$H123:$BE123)","v":994.60838081445024},{"$f":"SUMPRODUCT(TRANSPOSE(O$414:O$463),$H123:$BE123)","v":287.96262167228673},{"$f":"SUMPRODUCT(TRANSPOSE(P$414:P$463),$H123:$BE123)","v":611.49398297792038},{"$f":"SUMPRODUCT(TRANSPOSE(Q$414:Q$463),$H123:$BE123)","v":690.30656525537381}]
[null,null,null,"Business fibre aerial cable 768 pair - distribution",null,0,0,{"$f":"SUMPRODUCT(TRANSPOSE(H$414:H$463),$H128:$BE128)","v":3947.3639819411028},null,{"$f":"SUMPRODUCT(TRANSPOSE(J$414:J$463),$H128:$BE128)","v":3238.2318237292116},{"$f":"SUMPRODUCT(TRANSPOSE(K$414:K$463),$H128:$BE128)","v":709.13215821189192},null,{"$f":"SUMPRODUCT(TRANSPOSE(M$414:M$463),$H128:$BE128)","v":1362.992431221073},{"$f":"SUMPRODUCT(TRANSPOSE(N$414:N$463),$H128:$BE128)","v":994.60838081445024},{"$f":"SUMPRODUCT(TRANSPOSE(O$414:O$463),$H128:$BE128)","v":287.96262167228673},{"$f":"SUMPRODUCT(TRANSPOSE(P$414:P$463),$H128:$BE128)","v":611.49398297792038},{"$f":"SUMPRODUCT(TRANSPOSE(Q$414:Q$463),$H128:$BE128)","v":690.30656525537381}]
[null,null,null,"Business fibre buried cable 24 pair - feeder",null,0,0,{"$f":"SUMPRODUCT(TRANSPOSE(H$414:H$463),$H133:$BE133)","v":3947.3639819411028},null,{"$f":"SUMPRODUCT(TRANSPOSE(J$414:J$463),$H133:$BE133)","v":3238.2318237292116},{"$f":"SUMPRODUCT(TRANSPOSE(K$414:K$463),$H133:$BE133)","v":709.13215821189192},null,{"$f":"SUMPRODUCT(TRANSPOSE(M$414:M$463),$H133:$BE133)","v":1362.992431221073},{"$f":"SUMPRODUCT(TRANSPOSE(N$414:N$463),$H133:$BE133)","v":994.60838081445024},{"$f":"SUMPRODUCT(TRANSPOSE(O$414:O$463),$H133:$BE133)","v":287.96262167228673},{"$f":"SUMPRODUCT(TRANSPOSE(P$414:P$463),$H133:$BE133)","v":611.49398297792038},{"$f":"SUMPRODUCT(TRANSPOSE(Q$414:Q$463),$H133:$BE133)","v":690.30656525537381}]
[null,null,null,"Business fibre buried cable 72 pair - feeder",null,0,0,{"$f":"SUMPRODUCT(TRANSPOSE(H$414:H$463),$H135:$BE135)","v":3947.3639819411028},null,{"$f":"SUMPRODUCT(TRANSPOSE(J$414:J$463),$H135:$BE135)","v":3238.2318237292116},{"$f":"SUMPRODUCT(TRANSPOSE(K$414:K$463),$H135:$BE135)","v":709.13215821189192},null,{"$f":"SUMPRODUCT(TRANSPOSE(M$414:M$463),$H135:$BE135)","v":1362.992431221073},{"$f":"SUMPRODUCT(TRANSPOSE(N$414:N$463),$H135:$BE135)","v":994.60838081445024},{"$f":"SUMPRODUCT(TRANSPOSE(O$414:O$463),$H135:$BE135)","v":287.96262167228673},{"$f":"SUMPRODUCT(TRANSPOSE(P$414:P$463),$H135:$BE135)","v":611.49398297792038},{"$f":"SUMPRODUCT(TRANSPOSE(Q$414:Q$463),$H135:$BE135)","v":690.30656525537381}]
[null,null,null,"Business fibre buried cable 432 pair - feeder",null,0,0,{"$f":"SUMPRODUCT(TRANSPOSE(H$414:H$463),$H140:$BE140)","v":3947.3639819411028},null,{"$f":"SUMPRODUCT(TRANSPOSE(J$414:J$463),$H140:$BE140)","v":3238.2318237292116},{"$f":"SUMPRODUCT(TRANSPOSE(K$414:K$463),$H140:$BE140)","v":709.13215821189192},null,{"$f":"SUMPRODUCT(TRANSPOSE(M$414:M$463),$H140:$BE140)","v":1362.992431221073},{"$f":"SUMPRODUCT(TRANSPOSE(N$414:N$463),$H140:$BE140)","v":994.60838081445024},{"$f":"SUMPRODUCT(TRANSPOSE(O$414:O$463),$H140:$BE140)","v":287.96262167228673},{"$f":"SUMPRODUCT(TRANSPOSE(P$414:P$463),$H140:$BE140)","v":611.49398297792038},{"$f":"SUMPRODUCT(TRANSPOSE(Q$414:Q$463),$H140:$BE140)","v":690.30656525537381}]
[null,null,null,"Spare",null,0,0,{"$f":"SUMPRODUCT(TRANSPOSE(H$414:H$463),$H145:$BE145)","v":0},null,{"$f":"SUMPRODUCT(TRANSPOSE(J$414:J$463),$H145:$BE145)","v":0},{"$f":"SUMPRODUCT(TRANSPOSE(K$414:K$463),$H145:$BE145)","v":0},null,{"$f":"SUMPRODUCT(TRANSPOSE(M$414:M$463),$H145:$BE145)","v":0},{"$f":"SUMPRODUCT(TRANSPOSE(N$414:N$463),$H145:$BE145)","v":0},{"$f":"SUMPRODUCT(TRANSPOSE(O$414:O$463),$H145:$BE145)","v":0},{"$f":"SUMPRODUCT(TRANSPOSE(P$414:P$463),$H145:$BE145)","v":0},{"$f":"SUMPRODUCT(TRANSPOSE(Q$414:Q$463),$H145:$BE145)","v":0}]
[null,null,null,"Spare",null,0,0,{"$f":"SUMPRODUCT(TRANSPOSE(H$414:H$463),$H146:$BE146)","v":0},null,{"$f":"SUMPRODUCT(TRANSPOSE(J$414:J$463),$H146:$BE146)","v":0},{"$f":"SUMPRODUCT(TRANSPOSE(K$414:K$463),$H146:$BE146)","v":0},null,{"$f":"SUMPRODUCT(TRANSPOSE(M$414:M$463),$H146:$BE146)","v":0},{"$f":"SUMPRODUCT(TRANSPOSE(N$414:N$463),$H146:$BE146)","v":0},{"$f":"SUMPRODUCT(TRANSPOSE(O$414:O$463),$H146:$BE146)","v":0},{"$f":"SUMPRODUCT(TRANSPOSE(P$414:P$463),$H146:$BE146)","v":0},{"$f":"SUMPRODUCT(TRANSPOSE(Q$414:Q$463),$H146:$BE146)","v":0}]
[null,null,null,"Spare",null,0,0,{"$f":"SUMPRODUCT(TRANSPOSE(H$414:H$463),$H151:$BE151)","v":0},null,{"$f":"SUMPRODUCT(TRANSPOSE(J$414:J$463),$H151:$BE151)","v":0},{"$f":"SUMPRODUCT(TRANSPOSE(K$414:K$463),$H151:$BE151)","v":0},null,{"$f":"SUMPRODUCT(TRANSPOSE(M$414:M$463),$H151:$BE151)","v":0},{"$f":"SUMPRODUCT(TRANSPOSE(N$414:N$463),$H151:$BE151)","v":0},{"$f":"SUMPRODUCT(TRANSPOSE(O$414:O$463),$H151:$BE151)","v":0},{"$f":"SUMPRODUCT(TRANSPOSE(P$414:P$463),$H151:$BE151)","v":0},{"$f":"SUMPRODUCT(TRANSPOSE(Q$414:Q$463),$H151:$BE151)","v":0}]
[null,null,null,"Spare",null,0,0,{"$f":"SUMPRODUCT(TRANSPOSE(H$414:H$463),$H156:$BE156)","v":0},null,{"$f":"SUMPRODUCT(TRANSPOSE(J$414:J$463),$H156:$BE156)","v":0},{"$f":"SUMPRODUCT(TRANSPOSE(K$414:K$463),$H156:$BE156)","v":0},null,{"$f":"SUMPRODUCT(TRANSPOSE(M$414:M$463),$H156:$BE156)","v":0},{"$f":"SUMPRODUCT(TRANSPOSE(N$414:N$463),$H156:$BE156)","v":0},{"$f":"SUMPRODUCT(TRANSPOSE(O$414:O$463),$H156:$BE156)","v":0},{"$f":"SUMPRODUCT(TRANSPOSE(P$414:P$463),$H156:$BE156)","v":0},{"$f":"SUMPRODUCT(TRANSPOSE(Q$414:Q$463),$H156:$BE156)","v":0}]
[null,null,null,"Road crossings on unpaved roads - for buried fibre",null,0,0,{"$f":"SUMPRODUCT(TRANSPOSE(H$414:H$463),$H161:$BE161)","v":234033.3270728082},null,{"$f":"SUMPRODUCT(TRANSPOSE(J$414:J$463),$H161:$BE161)","v":191989.93835063634},{"$f":"SUMPRODUCT(TRANSPOSE(K$414:K$463),$H161:$BE161)","v":42043.388722171883},null,{"$f":"SUMPRODUCT(TRANSPOSE(M$414:M$463),$H161:$BE161)","v":80809.789751606164},{"$f":"SUMPRODUCT(TRANSPOSE(N$414:N$463),$H161:$BE161)","v":58968.848467335862},{"$f":"SUMPRODUCT(TRANSPOSE(O$414:O$463),$H161:$BE161)","v":17072.874640111957},{"$f":"SUMPRODUCT(TRANSPOSE(P$414:P$463),$H161:$BE161)","v":36254.566839045838},{"$f":"SUMPRODUCT(TRANSPOSE(Q$414:Q$463),$H161:$BE161)","v":40927.247374708451}]
[null,null,null,"Cable volume - buried fibre feeder",null,0,0,{"$f":"SUMPRODUCT(TRANSPOSE(H$414:H$463),$H162:$BE162)","v":230085.9630908671},null,{"$f":"SUMPRODUCT(TRANSPOSE(J$414:J$463),$H162:$BE162)","v":188751.70652690713},{"$f":"SUMPRODUCT(TRANSPOSE(K$414:K$463),$H162:$BE162)","v":41334.256563959992},null,{"$f":"SUMPRODUCT(TRANSPOSE(M$414:M$463),$H162:$BE162)","v":79446.797320385085},{"$f":"SUMPRODUCT(TRANSPOSE(N$414:N$463),$H162:$BE162)","v":57974.240086521415},{"$f":"SUMPRODUCT(TRANSPOSE(O$414:O$463),$H162:$BE162)","v":16784.912018439671},{"$f":"SUMPRODUCT(TRANSPOSE(P$414:P$463),$H162:$BE162)","v":35643.07285606792},{"$f":"SUMPRODUCT(TRANSPOSE(Q$414:Q$463),$H162:$BE162)","v":40236.940809453081}]
[null,null,null,"Fibre buried cable 6 pair - final drop",null,0,0,{"$f":"SUMPRODUCT(TRANSPOSE(H$414:H$463),$H167:$BE167)","v":230085.9630908671},null,{"$f":"SUMPRODUCT(TRANSPOSE(J$414:J$463),$H167:$BE167)","v":188751.70652690713},{"$f":"SUMPRODUCT(TRANSPOSE(K$414:K$463),$H167:$BE167)","v":41334.256563959992},null,{"$f":"SUMPRODUCT(TRANSPOSE(M$414:M$463),$H167:$BE167)","v":79446.797320385085},{"$f":"SUMPRODUCT(TRANSPOSE(N$414:N$463),$H167:$BE167)","v":57974.240086521415},{"$f":"SUMPRODUCT(TRANSPOSE(O$414:O$463),$H167:$BE167)","v":16784.912018439671},{"$f":"SUMPRODUCT(TRANSPOSE(P$414:P$463),$H167:$BE167)","v":35643.07285606792},{"$f":"SUMPRODUCT(TRANSPOSE(Q$414:Q$463),$H167:$BE167)","v":40236.940809453081}]
[null,null,null,"Fibre buried cable 96 pair - final drop",null,0,0,{"$f":"SUMPRODUCT(TRANSPOSE(H$414:H$463),$H172:$BE172)","v":230085.9630908671},null,{"$f":"SUMPRODUCT(TRANSPOSE(J$414:J$463),$H172:$BE172)","v":188751.70652690713},{"$f":"SUMPRODUCT(TRANSPOSE(K$414:K$463),$H172:$BE172)","v":41334.256563959992},null,{"$f":"SUMPRODUCT(TRANSPOSE(M$414:M$463),$H172:$BE172)","v":79446.797320385085},{"$f":"SUMPRODUCT(TRANSPOSE(N$414:N$463),$H172:$BE172)","v":57974.240086521415},{"$f":"SUMPRODUCT(TRANSPOSE(O$414:O$463),$H172:$BE172)","v":16784.912018439671},{"$f":"SUMPRODUCT(TRANSPOSE(P$414:P$463),$H172:$BE172)","v":35643.07285606792},{"$f":"SUMPRODUCT(TRANSPOSE(Q$414:Q$463),$H172:$BE172)","v":40236.940809453081}]
[null,null,null,"Fibre buried cable 768 pair - final drop",null,0,0,{"$f":"SUMPRODUCT(TRANSPOSE(H$414:H$463),$H177:$BE177)","v":230085.9630908671},null,{"$f":"SUMPRODUCT(TRANSPOSE(J$414:J$463),$H177:$BE177)","v":188751.70652690713},{"$f":"SUMPRODUCT(TRANSPOSE(K$414:K$463),$H177:$BE177)","v":41334.256563959992},null,{"$f":"SUMPRODUCT(TRANSPOSE(M$414:M$463),$H177:$BE177)","v":79446.797320385085},{"$f":"SUMPRODUCT(TRANSPOSE(N$414:N$463),$H177:$BE177)","v":57974.240086521415},{"$f":"SUMPRODUCT(TRANSPOSE(O$414:O$463),$H177:$BE177)","v":16784.912018439671},{"$f":"SUMPRODUCT(TRANSPOSE(P$414:P$463),$H177:$BE177)","v":35643.07285606792},{"$f":"SUMPRODUCT(TRANSPOSE(Q$414:Q$463),$H177:$BE177)","v":40236.940809453081}]
[null,null,null,"Spare",null,0,0,{"$f":"SUMPRODUCT(TRANSPOSE(H$414:H$463),$H178:$BE178)","v":0},null,{"$f":"SUMPRODUCT(TRANSPOSE(J$414:J$463),$H178:$BE178)","v":0},{"$f":"SUMPRODUCT(TRANSPOSE(K$414:K$463),$H178:$BE178)","v":0},null,{"$f":"SUMPRODUCT(TRANSPOSE(M$414:M$463),$H178:$BE178)","v":0},{"$f":"SUMPRODUCT(TRANSPOSE(N$414:N$463),$H178:$BE178)","v":0},{"$f":"SUMPRODUCT(TRANSPOSE(O$414:O$463),$H178:$BE178)","v":0},{"$f":"SUMPRODUCT(TRANSPOSE(P$414:P$463),$H178:$BE178)","v":0},{"$f":"SUMPRODUCT(TRANSPOSE(Q$414:Q$463),$H178:$BE178)","v":0}]
[null,null,null,"Fibre buried cable 2 pair - distribution",null,0,0,{"$f":"SUMPRODUCT(TRANSPOSE(H$414:H$463),$H183:$BE183)","v":230085.9630908671},null,{"$f":"SUMPRODUCT(TRANSPOSE(J$414:J$463),$H183:$BE183)","v":188751.70652690713},{"$f":"SUMPRODUCT(TRANSPOSE(K$414:K$463),$H183:$BE183)","v":41334.256563959992},null,{"$f":"SUMPRODUCT(TRANSPOSE(M$414:M$463),$H183:$BE183)","v":79446.797320385085},{"$f":"SUMPRODUCT(TRANSPOSE(N$414:N$463),$H183:$BE183)","v":57974.240086521415},{"$f":"SUMPRODUCT(TRANSPOSE(O$414:O$463),$H183:$BE183)","v":16784.912018439671},{"$f":"SUMPRODUCT(TRANSPOSE(P$414:P$463),$H183:$BE183)","v":35643.07285606792},{"$f":"SUMPRODUCT(TRANSPOSE(Q$414:Q$463),$H183:$BE183)","v":40236.940809453081}]
[null,null,null,"Fibre buried cable 72 pair - distribution",null,0,0,{"$f":"SUMPRODUCT(TRANSPOSE(H$414:H$463),$H188:$BE188)","v":230085.9630908671},null,{"$f":"SUMPRODUCT(TRANSPOSE(J$414:J$463),$H188:$BE188)","v":188751.70652690713},{"$f":"SUMPRODUCT(TRANSPOSE(K$414:K$463),$H188:$BE188)","v":41334.256563959992},null,{"$f":"SUMPRODUCT(TRANSPOSE(M$414:M$463),$H188:$BE188)","v":79446.797320385085},{"$f":"SUMPRODUCT(TRANSPOSE(N$414:N$463),$H188:$BE188)","v":57974.240086521415},{"$f":"SUMPRODUCT(TRANSPOSE(O$414:O$463),$H188:$BE188)","v":16784.912018439671},{"$f":"SUMPRODUCT(TRANSPOSE(P$414:P$463),$H188:$BE188)","v":35643.07285606792},{"$f":"SUMPRODUCT(TRANSPOSE(Q$414:Q$463),$H188:$BE188)","v":40236.940809453081}]
[null,null,null,"Fibre buried cable 432 pair - distribution",null,0,0,{"$f":"SUMPRODUCT(TRANSPOSE(H$414:H$463),$H193:$BE193)","v":230085.9630908671},null,{"$f":"SUMPRODUCT(TRANSPOSE(J$414:J$463),$H193:$BE193)","v":188751.70652690713},{"$f":"SUMPRODUCT(TRANSPOSE(K$414:K$463),$H193:$BE193)","v":41334.256563959992},null,{"$f":"SUMPRODUCT(TRANSPOSE(M$414:M$463),$H193:$BE193)","v":79446.797320385085},{"$f":"SUMPRODUCT(TRANSPOSE(N$414:N$463),$H193:$BE193)","v":57974.240086521415},{"$f":"SUMPRODUCT(TRANSPOSE(O$414:O$463),$H193:$BE193)","v":16784.912018439671},{"$f":"SUMPRODUCT(TRANSPOSE(P$414:P$463),$H193:$BE193)","v":35643.07285606792},{"$f":"SUMPRODUCT(TRANSPOSE(Q$414:Q$463),$H193:$BE193)","v":40236.940809453081}]
[null,null,null,"Fibre buried cable 768 pair - distribution",null,0,0,{"$f":"SUMPRODUCT(TRANSPOSE(H$414:H$463),$H194:$BE194)","v":230085.9630908671},null,{"$f":"SUMPRODUCT(TRANSPOSE(J$414:J$463),$H194:$BE194)","v":188751.70652690713},{"$f":"SUMPRODUCT(TRANSPOSE(K$414:K$463),$H194:$BE194)","v":41334.256563959992},null,{"$f":"SUMPRODUCT(TRANSPOSE(M$414:M$463),$H194:$BE194)","v":79446.797320385085},{"$f":"SUMPRODUCT(TRANSPOSE(N$414:N$463),$H194:$BE194)","v":57974.240086521415},{"$f":"SUMPRODUCT(TRANSPOSE(O$414:O$463),$H194:$BE194)","v":16784.912018439671},{"$f":"SUMPRODUCT(TRANSPOSE(P$414:P$463),$H194:$BE194)","v":35643.07285606792},{"$f":"SUMPRODUCT(TRANSPOSE(Q$414:Q$463),$H194:$BE194)","v":40236.940809453081}]
[null,null,null,"Spare",null,0,0,{"$f":"SUMPRODUCT(TRANSPOSE(H$414:H$463),$H199:$BE199)","v":0},null,{"$f":"SUMPRODUCT(TRANSPOSE(J$414:J$463),$H199:$BE199)","v":0},{"$f":"SUMPRODUCT(TRANSPOSE(K$414:K$463),$H199:$BE199)","v":0},null,{"$f":"SUMPRODUCT(TRANSPOSE(M$414:M$463),$H199:$BE199)","v":0},{"$f":"SUMPRODUCT(TRANSPOSE(N$414:N$463),$H199:$BE199)","v":0},{"$f":"SUMPRODUCT(TRANSPOSE(O$414:O$463),$H199:$BE199)","v":0},{"$f":"SUMPRODUCT(TRANSPOSE(P$414:P$463),$H199:$BE199)","v":0},{"$f":"SUMPRODUCT(TRANSPOSE(Q$414:Q$463),$H199:$BE199)","v":0}]
[null,null,null,"Spare",null,0,0,{"$f":"SUMPRODUCT(TRANSPOSE(H$414:H$463),$H204:$BE204)","v":0},null,{"$f":"SUMPRODUCT(TRANSPOSE(J$414:J$463),$H204:$BE204)","v":0},{"$f":"SUMPRODUCT(TRANSPOSE(K$414:K$463),$H204:$BE204)","v":0},null,{"$f":"SUMPRODUCT(TRANSPOSE(M$414:M$463),$H204:$BE204)","v":0},{"$f":"SUMPRODUCT(TRANSPOSE(N$414:N$463),$H204:$BE204)","v":0},{"$f":"SUMPRODUCT(TRANSPOSE(O$414:O$463),$H204:$BE204)","v":0},{"$f":"SUMPRODUCT(TRANSPOSE(P$414:P$463),$H204:$BE204)","v":0},{"$f":"SUMPRODUCT(TRANSPOSE(Q$414:Q$463),$H204:$BE204)","v":0}]
[null,null,null,"Concrete drop poles",null,0,0,{"$f":"SUMPRODUCT(TRANSPOSE(H$414:H$463),$H209:$BE209)","v":230085.9630908671},null,{"$f":"SUMPRODUCT(TRANSPOSE(J$414:J$463),$H209:$BE209)","v":188751.70652690713},{"$f":"SUMPRODUCT(TRANSPOSE(K$414:K$463),$H209:$BE209)","v":41334.256563959992},null,{"$f":"SUMPRODUCT(TRANSPOSE(M$414:M$463),$H209:$BE209)","v":79446.797320385085},{"$f":"SUMPRODUCT(TRANSPOSE(N$414:N$463),$H209:$BE209)","v":57974.240086521415},{"$f":"SUMPRODUCT(TRANSPOSE(O$414:O$463),$H209:$BE209)","v":16784.912018439671},{"$f":"SUMPRODUCT(TRANSPOSE(P$414:P$463),$H209:$BE209)","v":35643.07285606792},{"$f":"SUMPRODUCT(TRANSPOSE(Q$414:Q$463),$H209:$BE209)","v":40236.940809453081}]
[null,null,null,"Wooden drop poles",null,0,0,{"$f":"SUMPRODUCT(TRANSPOSE(H$414:H$463),$H210:$BE210)","v":230085.9630908671},null,{"$f":"SUMPRODUCT(TRANSPOSE(J$414:J$463),$H210:$BE210)","v":188751.70652690713},{"$f":"SUMPRODUCT(TRANSPOSE(K$414:K$463),$H210:$BE210)","v":41334.256563959992},null,{"$f":"SUMPRODUCT(TRANSPOSE(M$414:M$463),$H210:$BE210)","v":79446.797320385085},{"$f":"SUMPRODUCT(TRANSPOSE(N$414:N$463),$H210:$BE210)","v":57974.240086521415},{"$f":"SUMPRODUCT(TRANSPOSE(O$414:O$463),$H210:$BE210)","v":16784.912018439671},{"$f":"SUMPRODUCT(TRANSPOSE(P$414:P$463),$H210:$BE210)","v":35643.07285606792},{"$f":"SUMPRODUCT(TRANSPOSE(Q$414:Q$463),$H210:$BE210)","v":40236.940809453081}]
[null,null,null,"Spare",null,0,0,{"$f":"SUMPRODUCT(TRANSPOSE(H$414:H$463),$H215:$BE215)","v":0},null,{"$f":"SUMPRODUCT(TRANSPOSE(J$414:J$463),$H215:$BE215)","v":0},{"$f":"SUMPRODUCT(TRANSPOSE(K$414:K$463),$H215:$BE215)","v":0},null,{"$f":"SUMPRODUCT(TRANSPOSE(M$414:M$463),$H215:$BE215)","v":0},{"$f":"SUMPRODUCT(TRANSPOSE(N$414:N$463),$H215:$BE215)","v":0},{"$f":"SUMPRODUCT(TRANSPOSE(O$414:O$463),$H215:$BE215)","v":0},{"$f":"SUMPRODUCT(TRANSPOSE(P$414:P$463),$H215:$BE215)","v":0},{"$f":"SUMPRODUCT(TRANSPOSE(Q$414:Q$463),$H215:$BE215)","v":0}]
[null,null,null,"Fibre aerial cable 12 pair - final drop",null,0,0,{"$f":"SUMPRODUCT(TRANSPOSE(H$414:H$463),$H220:$BE220)","v":230085.9630908671},null,{"$f":"SUMPRODUCT(TRANSPOSE(J$414:J$463),$H220:$BE220)","v":188751.70652690713},{"$f":"SUMPRODUCT(TRANSPOSE(K$414:K$463),$H220:$BE220)","v":41334.256563959992},null,{"$f":"SUMPRODUCT(TRANSPOSE(M$414:M$463),$H220:$BE220)","v":79446.797320385085},{"$f":"SUMPRODUCT(TRANSPOSE(N$414:N$463),$H220:$BE220)","v":57974.240086521415},{"$f":"SUMPRODUCT(TRANSPOSE(O$414:O$463),$H220:$BE220)","v":16784.912018439671},{"$f":"SUMPRODUCT(TRANSPOSE(P$414:P$463),$H220:$BE220)","v":35643.07285606792},{"$f":"SUMPRODUCT(TRANSPOSE(Q$414:Q$463),$H220:$BE220)","v":40236.940809453081}]
[null,null,null,"Fibre aerial cable 144 pair - final drop",null,0,0,{"$f":"SUMPRODUCT(TRANSPOSE(H$414:H$463),$H225:$BE225)","v":230085.9630908671},null,{"$f":"SUMPRODUCT(TRANSPOSE(J$414:J$463),$H225:$BE225)","v":188751.70652690713},{"$f":"SUMPRODUCT(TRANSPOSE(K$414:K$463),$H225:$BE225)","v":41334.256563959992},null,{"$f":"SUMPRODUCT(TRANSPOSE(M$414:M$463),$H225:$BE225)","v":79446.797320385085},{"$f":"SUMPRODUCT(TRANSPOSE(N$414:N$463),$H225:$BE225)","v":57974.240086521415},{"$f":"SUMPRODUCT(TRANSPOSE(O$414:O$463),$H225:$BE225)","v":16784.912018439671},{"$f":"SUMPRODUCT(TRANSPOSE(P$414:P$463),$H225:$BE225)","v":35643.07285606792},{"$f":"SUMPRODUCT(TRANSPOSE(Q$414:Q$463),$H225:$BE225)","v":40236.940809453081}]
[null,null,null,"Fibre aerial cable 768 pair - final drop",null,0,0,{"$f":"SUMPRODUCT(TRANSPOSE(H$414:H$463),$H229:$BE229)","v":230085.9630908671},null,{"$f":"SUMPRODUCT(TRANSPOSE(J$414:J$463),$H229:$BE229)","v":188751.70652690713},{"$f":"SUMPRODUCT(TRANSPOSE(K$414:K$463),$H229:$BE229)","v":41334.256563959992},null,{"$f":"SUMPRODUCT(TRANSPOSE(M$414:M$463),$H229:$BE229)","v":79446.797320385085},{"$f":"SUMPRODUCT(TRANSPOSE(N$414:N$463),$H229:$BE229)","v":57974.240086521415},{"$f":"SUMPRODUCT(TRANSPOSE(O$414:O$463),$H229:$BE229)","v":16784.912018439671},{"$f":"SUMPRODUCT(TRANSPOSE(P$414:P$463),$H229:$BE229)","v":35643.07285606792},{"$f":"SUMPRODUCT(TRANSPOSE(Q$414:Q$463),$H229:$BE229)","v":40236.940809453081}]
[null,null,null,"Spare",null,0,0,{"$f":"SUMPRODUCT(TRANSPOSE(H$414:H$463),$H232:$BE232)","v":0},null,{"$f":"SUMPRODUCT(TRANSPOSE(J$414:J$463),$H232:$BE232)","v":0},{"$f":"SUMPRODUCT(TRANSPOSE(K$414:K$463),$H232:$BE232)","v":0},null,{"$f":"SUMPRODUCT(TRANSPOSE(M$414:M$463),$H232:$BE232)","v":0},{"$f":"SUMPRODUCT(TRANSPOSE(N$414:N$463),$H232:$BE232)","v":0},{"$f":"SUMPRODUCT(TRANSPOSE(O$414:O$463),$H232:$BE232)","v":0},{"$f":"SUMPRODUCT(TRANSPOSE(P$414:P$463),$H232:$BE232)","v":0},{"$f":"SUMPRODUCT(TRANSPOSE(Q$414:Q$463),$H232:$BE232)","v":0}]
[null,null,null,"Fibre aerial cable 12 pair - distribution",null,0,0,{"$f":"SUMPRODUCT(TRANSPOSE(H$414:H$463),$H237:$BE237)","v":230085.9630908671},null,{"$f":"SUMPRODUCT(TRANSPOSE(J$414:J$463),$H237:$BE237)","v":188751.70652690713},{"$f":"SUMPRODUCT(TRANSPOSE(K$414:K$463),$H237:$BE237)","v":41334.256563959992},null,{"$f":"SUMPRODUCT(TRANSPOSE(M$414:M$463),$H237:$BE237)","v":79446.797320385085},{"$f":"SUMPRODUCT(TRANSPOSE(N$414:N$463),$H237:$BE237)","v":57974.240086521415},{"$f":"SUMPRODUCT(TRANSPOSE(O$414:O$463),$H237:$BE237)","v":16784.912018439671},{"$f":"SUMPRODUCT(TRANSPOSE(P$414:P$463),$H237:$BE237)","v":35643.07285606792},{"$f":"SUMPRODUCT(TRANSPOSE(Q$414:Q$463),$H237:$BE237)","v":40236.940809453081}]
[null,null,null,"Fibre aerial cable 144 pair - distribution",null,0,0,{"$f":"SUMPRODUCT(TRANSPOSE(H$414:H$463),$H242:$BE242)","v":230085.9630908671},null,{"$f":"SUMPRODUCT(TRANSPOSE(J$414:J$463),$H242:$BE242)","v":188751.70652690713},{"$f":"SUMPRODUCT(TRANSPOSE(K$414:K$463),$H242:$BE242)","v":41334.256563959992},null,{"$f":"SUMPRODUCT(TRANSPOSE(M$414:M$463),$H242:$BE242)","v":79446.797320385085},{"$f":"SUMPRODUCT(TRANSPOSE(N$414:N$463),$H242:$BE242)","v":57974.240086521415},{"$f":"SUMPRODUCT(TRANSPOSE(O$414:O$463),$H242:$BE242)","v":16784.912018439671},{"$f":"SUMPRODUCT(TRANSPOSE(P$414:P$463),$H242:$BE242)","v":35643.07285606792},{"$f":"SUMPRODUCT(TRANSPOSE(Q$414:Q$463),$H242:$BE242)","v":40236.940809453081}]
[null,null,null,"Fibre aerial cable 216 pair - distribution",null,0,0,{"$f":"SUMPRODUCT(TRANSPOSE(H$414:H$463),$H243:$BE243)","v":230085.9630908671},null,{"$f":"SUMPRODUCT(TRANSPOSE(J$414:J$463),$H243:$BE243)","v":188751.70652690713},{"$f":"SUMPRODUCT(TRANSPOSE(K$414:K$463),$H243:$BE243)","v":41334.256563959992},null,{"$f":"SUMPRODUCT(TRANSPOSE(M$414:M$463),$H243:$BE243)","v":79446.797320385085},{"$f":"SUMPRODUCT(TRANSPOSE(N$414:N$463),$H243:$BE243)","v":57974.240086521415},{"$f":"SUMPRODUCT(TRANSPOSE(O$414:O$463),$H243:$BE243)","v":16784.912018439671},{"$f":"SUMPRODUCT(TRANSPOSE(P$414:P$463),$H243:$BE243)","v":35643.07285606792},{"$f":"SUMPRODUCT(TRANSPOSE(Q$414:Q$463),$H243:$BE243)","v":40236.940809453081}]
[null,null,null,"Manholes in feeder (including jointing)",null,0,0,{"$f":"SUMPRODUCT(TRANSPOSE(H$414:H$463),$H248:$BE248)","v":32708.109368299491},null,{"$f":"SUMPRODUCT(TRANSPOSE(J$414:J$463),$H248:$BE248)","v":26832.195139592604},{"$f":"SUMPRODUCT(TRANSPOSE(K$414:K$463),$H248:$BE248)","v":5875.9142287068908},null,{"$f":"SUMPRODUCT(TRANSPOSE(M$414:M$463),$H248:$BE248)","v":11293.842096269209},{"$f":"SUMPRODUCT(TRANSPOSE(N$414:N$463),$H248:$BE248)","v":8241.3883916296272},{"$f":"SUMPRODUCT(TRANSPOSE(O$414:O$463),$H248:$BE248)","v":2386.0766239772456},{"$f":"SUMPRODUCT(TRANSPOSE(P$414:P$463),$H248:$BE248)","v":5066.8780899864105},{"$f":"SUMPRODUCT(TRANSPOSE(Q$414:Q$463),$H248:$BE248)","v":5719.9241664370093}]
[null,null,null,"Spare",null,0,0,{"$f":"SUMPRODUCT(TRANSPOSE(H$414:H$463),$H253:$BE253)","v":0},null,{"$f":"SUMPRODUCT(TRANSPOSE(J$414:J$463),$H253:$BE253)","v":0},{"$f":"SUMPRODUCT(TRANSPOSE(K$414:K$463),$H253:$BE253)","v":0},null,{"$f":"SUMPRODUCT(TRANSPOSE(M$414:M$463),$H253:$BE253)","v":0},{"$f":"SUMPRODUCT(TRANSPOSE(N$414:N$463),$H253:$BE253)","v":0},{"$f":"SUMPRODUCT(TRANSPOSE(O$414:O$463),$H253:$BE253)","v":0},{"$f":"SUMPRODUCT(TRANSPOSE(P$414:P$463),$H253:$BE253)","v":0},{"$f":"SUMPRODUCT(TRANSPOSE(Q$414:Q$463),$H253:$BE253)","v":0}]
[null,null,null,"Spare",null,0,0,{"$f":"SUMPRODUCT(TRANSPOSE(H$414:H$463),$H258:$BE258)","v":0},null,{"$f":"SUMPRODUCT(TRANSPOSE(J$414:J$463),$H258:$BE258)","v":0},{"$f":"SUMPRODUCT(TRANSPOSE(K$414:K$463),$H258:$BE258)","v":0},null,{"$f":"SUMPRODUCT(TRANSPOSE(M$414:M$463),$H258:$BE258)","v":0},{"$f":"SUMPRODUCT(TRANSPOSE(N$414:N$463),$H258:$BE258)","v":0},{"$f":"SUMPRODUCT(TRANSPOSE(O$414:O$463),$H258:$BE258)","v":0},{"$f":"SUMPRODUCT(TRANSPOSE(P$414:P$463),$H258:$BE258)","v":0},{"$f":"SUMPRODUCT(TRANSPOSE(Q$414:Q$463),$H258:$BE258)","v":0}]
[null,null,null,"Spare",null,0,0,{"$f":"SUMPRODUCT(TRANSPOSE(H$414:H$463),$H259:$BE259)","v":0},null,{"$f":"SUMPRODUCT(TRANSPOSE(J$414:J$463),$H259:$BE259)","v":0},{"$f":"SUMPRODUCT(TRANSPOSE(K$414:K$463),$H259:$BE259)","v":0},null,{"$f":"SUMPRODUCT(TRANSPOSE(M$414:M$463),$H259:$BE259)","v":0},{"$f":"SUMPRODUCT(TRANSPOSE(N$414:N$463),$H259:$BE259)","v":0},{"$f":"SUMPRODUCT(TRANSPOSE(O$414:O$463),$H259:$BE259)","v":0},{"$f":"SUMPRODUCT(TRANSPOSE(P$414:P$463),$H259:$BE259)","v":0},{"$f":"SUMPRODUCT(TRANSPOSE(Q$414:Q$463),$H259:$BE259)","v":0}]
[null,null,null,"Spare",null,0,0,{"$f":"SUMPRODUCT(TRANSPOSE(H$414:H$463),$H264:$BE264)","v":0},null,{"$f":"SUMPRODUCT(TRANSPOSE(J$414:J$463),$H264:$BE264)","v":0},{"$f":"SUMPRODUCT(TRANSPOSE(K$414:K$463),$H264:$BE264)","v":0},null,{"$f":"SUMPRODUCT(TRANSPOSE(M$414:M$463),$H264:$BE264)","v":0},{"$f":"SUMPRODUCT(TRANSPOSE(N$414:N$463),$H264:$BE264)","v":0},{"$f":"SUMPRODUCT(TRANSPOSE(O$414:O$463),$H264:$BE264)","v":0},{"$f":"SUMPRODUCT(TRANSPOSE(P$414:P$463),$H264:$BE264)","v":0},{"$f":"SUMPRODUCT(TRANSPOSE(Q$414:Q$463),$H264:$BE264)","v":0}]
[null,null,null,"Spare",null,0,0,{"$f":"SUMPRODUCT(TRANSPOSE(H$414:H$463),$H269:$BE269)","v":0},null,{"$f":"SUMPRODUCT(TRANSPOSE(J$414:J$463),$H269:$BE269)","v":0},{"$f":"SUMPRODUCT(TRANSPOSE(K$414:K$463),$H269:$BE269)","v":0},null,{"$f":"SUMPRODUCT(TRANSPOSE(M$414:M$463),$H269:$BE269)","v":0},{"$f":"SUMPRODUCT(TRANSPOSE(N$414:N$463),$H269:$BE269)","v":0},{"$f":"SUMPRODUCT(TRANSPOSE(O$414:O$463),$H269:$BE269)","v":0},{"$f":"SUMPRODUCT(TRANSPOSE(P$414:P$463),$H269:$BE269)","v":0},{"$f":"SUMPRODUCT(TRANSPOSE(Q$414:Q$463),$H269:$BE269)","v":0}]
[null,null,null,"Spare",null,0,0,{"$f":"SUMPRODUCT(TRANSPOSE(H$414:H$463),$H274:$BE274)","v":0},null,{"$f":"SUMPRODUCT(TRANSPOSE(J$414:J$463),$H274:$BE274)","v":0},{"$f":"SUMPRODUCT(TRANSPOSE(K$414:K$463),$H274:$BE274)","v":0},null,{"$f":"SUMPRODUCT(TRANSPOSE(M$414:M$463),$H274:$BE274)","v":0},{"$f":"SUMPRODUCT(TRANSPOSE(N$414:N$463),$H274:$BE274)","v":0},{"$f":"SUMPRODUCT(TRANSPOSE(O$414:O$463),$H274:$BE274)","v":0},{"$f":"SUMPRODUCT(TRANSPOSE(P$414:P$463),$H274:$BE274)","v":0},{"$f":"SUMPRODUCT(TRANSPOSE(Q$414:Q$463),$H274:$BE274)","v":0}]
[null,null,null,"Spare",null,0,0,{"$f":"SUMPRODUCT(TRANSPOSE(H$414:H$463),$H275:$BE275)","v":0},null,{"$f":"SUMPRODUCT(TRANSPOSE(J$414:J$463),$H275:$BE275)","v":0},{"$f":"SUMPRODUCT(TRANSPOSE(K$414:K$463),$H275:$BE275)","v":0},null,{"$f":"SUMPRODUCT(TRANSPOSE(M$414:M$463),$H275:$BE275)","v":0},{"$f":"SUMPRODUCT(TRANSPOSE(N$414:N$463),$H275:$BE275)","v":0},{"$f":"SUMPRODUCT(TRANSPOSE(O$414:O$463),$H275:$BE275)","v":0},{"$f":"SUMPRODUCT(TRANSPOSE(P$414:P$463),$H275:$BE275)","v":0},{"$f":"SUMPRODUCT(TRANSPOSE(Q$414:Q$463),$H275:$BE275)","v":0}]
[null,null,null,"Spare",null,0,0,{"$f":"SUMPRODUCT(TRANSPOSE(H$414:H$463),$H280:$BE280)","v":0},null,{"$f":"SUMPRODUCT(TRANSPOSE(J$414:J$463),$H280:$BE280)","v":0},{"$f":"SUMPRODUCT(TRANSPOSE(K$414:K$463),$H280:$BE280)","v":0},null,{"$f":"SUMPRODUCT(TRANSPOSE(M$414:M$463),$H280:$BE280)","v":0},{"$f":"SUMPRODUCT(TRANSPOSE(N$414:N$463),$H280:$BE280)","v":0},{"$f":"SUMPRODUCT(TRANSPOSE(O$414:O$463),$H280:$BE280)","v":0},{"$f":"SUMPRODUCT(TRANSPOSE(P$414:P$463),$H280:$BE280)","v":0},{"$f":"SUMPRODUCT(TRANSPOSE(Q$414:Q$463),$H280:$BE280)","v":0}]
[null,null,null,"Spare",null,0,0,{"$f":"SUMPRODUCT(TRANSPOSE(H$414:H$463),$H285:$BE285)","v":0},null,{"$f":"SUMPRODUCT(TRANSPOSE(J$414:J$463),$H285:$BE285)","v":0},{"$f":"SUMPRODUCT(TRANSPOSE(K$414:K$463),$H285:$BE285)","v":0},null,{"$f":"SUMPRODUCT(TRANSPOSE(M$414:M$463),$H285:$BE285)","v":0},{"$f":"SUMPRODUCT(TRANSPOSE(N$414:N$463),$H285:$BE285)","v":0},{"$f":"SUMPRODUCT(TRANSPOSE(O$414:O$463),$H285:$BE285)","v":0},{"$f":"SUMPRODUCT(TRANSPOSE(P$414:P$463),$H285:$BE285)","v":0},{"$f":"SUMPRODUCT(TRANSPOSE(Q$414:Q$463),$H285:$BE285)","v":0}]
[null,null,null,"Spare",null,0,0,{"$f":"SUMPRODUCT(TRANSPOSE(H$414:H$463),$H290:$BE290)","v":0},null,{"$f":"SUMPRODUCT(TRANSPOSE(J$414:J$463),$H290:$BE290)","v":0},{"$f":"SUMPRODUCT(TRANSPOSE(K$414:K$463),$H290:$BE290)","v":0},null,{"$f":"SUMPRODUCT(TRANSPOSE(M$414:M$463),$H290:$BE290)","v":0},{"$f":"SUMPRODUCT(TRANSPOSE(N$414:N$463),$H290:$BE290)","v":0},{"$f":"SUMPRODUCT(TRANSPOSE(O$414:O$463),$H290:$BE290)","v":0},{"$f":"SUMPRODUCT(TRANSPOSE(P$414:P$463),$H290:$BE290)","v":0},{"$f":"SUMPRODUCT(TRANSPOSE(Q$414:Q$463),$H290:$BE290)","v":0}]
[null,null,null,"Spare",null,0,0,{"$f":"SUMPRODUCT(TRANSPOSE(H$414:H$463),$H291:$BE291)","v":0},null,{"$f":"SUMPRODUCT(TRANSPOSE(J$414:J$463),$H291:$BE291)","v":0},{"$f":"SUMPRODUCT(TRANSPOSE(K$414:K$463),$H291:$BE291)","v":0},null,{"$f":"SUMPRODUCT(TRANSPOSE(M$414:M$463),$H291:$BE291)","v":0},{"$f":"SUMPRODUCT(TRANSPOSE(N$414:N$463),$H291:$BE291)","v":0},{"$f":"SUMPRODUCT(TRANSPOSE(O$414:O$463),$H291:$BE291)","v":0},{"$f":"SUMPRODUCT(TRANSPOSE(P$414:P$463),$H291:$BE291)","v":0},{"$f":"SUMPRODUCT(TRANSPOSE(Q$414:Q$463),$H291:$BE291)","v":0}]
[null,null,null,"Fibre buried cable 24 pair - feeder",null,0,0,{"$f":"SUMPRODUCT(TRANSPOSE(H$414:H$463),$H296:$BE296)","v":230085.9630908671},null,{"$f":"SUMPRODUCT(TRANSPOSE(J$414:J$463),$H296:$BE296)","v":188751.70652690713},{"$f":"SUMPRODUCT(TRANSPOSE(K$414:K$463),$H296:$BE296)","v":41334.256563959992},null,{"$f":"SUMPRODUCT(TRANSPOSE(M$414:M$463),$H296:$BE296)","v":79446.797320385085},{"$f":"SUMPRODUCT(TRANSPOSE(N$414:N$463),$H296:$BE296)","v":57974.240086521415},{"$f":"SUMPRODUCT(TRANSPOSE(O$414:O$463),$H296:$BE296)","v":16784.912018439671},{"$f":"SUMPRODUCT(TRANSPOSE(P$414:P$463),$H296:$BE296)","v":35643.07285606792},{"$f":"SUMPRODUCT(TRANSPOSE(Q$414:Q$463),$H296:$BE296)","v":40236.940809453081}]
[null,null,null,"Fibre buried cable 216 pair - feeder",null,0,0,{"$f":"SUMPRODUCT(TRANSPOSE(H$414:H$463),$H301:$BE301)","v":230085.9630908671},null,{"$f":"SUMPRODUCT(TRANSPOSE(J$414:J$463),$H301:$BE301)","v":188751.70652690713},{"$f":"SUMPRODUCT(TRANSPOSE(K$414:K$463),$H301:$BE301)","v":41334.256563959992},null,{"$f":"SUMPRODUCT(TRANSPOSE(M$414:M$463),$H301:$BE301)","v":79446.797320385085},{"$f":"SUMPRODUCT(TRANSPOSE(N$414:N$463),$H301:$BE301)","v":57974.240086521415},{"$f":"SUMPRODUCT(TRANSPOSE(O$414:O$463),$H301:$BE301)","v":16784.912018439671},{"$f":"SUMPRODUCT(TRANSPOSE(P$414:P$463),$H301:$BE301)","v":35643.07285606792},{"$f":"SUMPRODUCT(TRANSPOSE(Q$414:Q$463),$H301:$BE301)","v":40236.940809453081}]
[null,null,null,"Spare",null,0,0,{"$f":"SUMPRODUCT(TRANSPOSE(H$414:H$463),$H306:$BE306)","v":0},null,{"$f":"SUMPRODUCT(TRANSPOSE(J$414:J$463),$H306:$BE306)","v":0},{"$f":"SUMPRODUCT(TRANSPOSE(K$414:K$463),$H306:$BE306)","v":0},null,{"$f":"SUMPRODUCT(TRANSPOSE(M$414:M$463),$H306:$BE306)","v":0},{"$f":"SUMPRODUCT(TRANSPOSE(N$414:N$463),$H306:$BE306)","v":0},{"$f":"SUMPRODUCT(TRANSPOSE(O$414:O$463),$H306:$BE306)","v":0},{"$f":"SUMPRODUCT(TRANSPOSE(P$414:P$463),$H306:$BE306)","v":0},{"$f":"SUMPRODUCT(TRANSPOSE(Q$414:Q$463),$H306:$BE306)","v":0}]
[null,null,null,"Spare",null,0,0,{"$f":"SUMPRODUCT(TRANSPOSE(H$414:H$463),$H307:$BE307)","v":0},null,{"$f":"SUMPRODUCT(TRANSPOSE(J$414:J$463),$H307:$BE307)","v":0},{"$f":"SUMPRODUCT(TRANSPOSE(K$414:K$463),$H307:$BE307)","v":0},null,{"$f":"SUMPRODUCT(TRANSPOSE(M$414:M$463),$H307:$BE307)","v":0},{"$f":"SUMPRODUCT(TRANSPOSE(N$414:N$463),$H307:$BE307)","v":0},{"$f":"SUMPRODUCT(TRANSPOSE(O$414:O$463),$H307:$BE307)","v":0},{"$f":"SUMPRODUCT(TRANSPOSE(P$414:P$463),$H307:$BE307)","v":0},{"$f":"SUMPRODUCT(TRANSPOSE(Q$414:Q$463),$H307:$BE307)","v":0}]
[null,null,null,"1GE port for RMSAN aggregator",null,0,0,{"$f":"SUMPRODUCT(TRANSPOSE(H$414:H$463),$H312:$BE312)","v":6926.8266701449684},null,{"$f":"SUMPRODUCT(TRANSPOSE(J$414:J$463),$H312:$BE312)","v":5682.4429323817949},{"$f":"SUMPRODUCT(TRANSPOSE(K$414:K$463),$H312:$BE312)","v":1244.3837377631735},null,{"$f":"SUMPRODUCT(TRANSPOSE(M$414:M$463),$H312:$BE312)","v":2391.7764784247674},{"$f":"SUMPRODUCT(TRANSPOSE(N$414:N$463),$H312:$BE312)","v":1745.3368602677865},{"$f":"SUMPRODUCT(TRANSPOSE(O$414:O$463),$H312:$BE312)","v":505.31625077644588},{"$f":"SUMPRODUCT(TRANSPOSE(P$414:P$463),$H312:$BE312)","v":1073.0484569709565},{"$f":"SUMPRODUCT(TRANSPOSE(Q$414:Q$463),$H312:$BE312)","v":1211.348623705012}]
[null,null,null,"1GE port for MSAN - electrical",null,0,0,{"$f":"SUMPRODUCT(TRANSPOSE(H$414:H$463),$H317:$BE317)","v":6926.8266701449684},null,{"$f":"SUMPRODUCT(TRANSPOSE(J$414:J$463),$H317:$BE317)","v":5682.4429323817949},{"$f":"SUMPRODUCT(TRANSPOSE(K$414:K$463),$H317:$BE317)","v":1244.3837377631735},null,{"$f":"SUMPRODUCT(TRANSPOSE(M$414:M$463),$H317:$BE317)","v":2391.7764784247674},{"$f":"SUMPRODUCT(TRANSPOSE(N$414:N$463),$H317:$BE317)","v":1745.3368602677865},{"$f":"SUMPRODUCT(TRANSPOSE(O$414:O$463),$H317:$BE317)","v":505.31625077644588},{"$f":"SUMPRODUCT(TRANSPOSE(P$414:P$463),$H317:$BE317)","v":1073.0484569709565},{"$f":"SUMPRODUCT(TRANSPOSE(Q$414:Q$463),$H317:$BE317)","v":1211.348623705012}]
[null,null,null,"1GE port for OLT - electrical",null,0,0,{"$f":"SUMPRODUCT(TRANSPOSE(H$414:H$463),$H322:$BE322)","v":2320033.461166244},null,{"$f":"SUMPRODUCT(TRANSPOSE(J$414:J$463),$H322:$BE322)","v":1903246.3741463143},{"$f":"SUMPRODUCT(TRANSPOSE(K$414:K$463),$H322:$BE322)","v":416787.08701993001},null,{"$f":"SUMPRODUCT(TRANSPOSE(M$414:M$463),$H322:$BE322)","v":801088.53964721644},{"$f":"SUMPRODUCT(TRANSPOSE(N$414:N$463),$H322:$BE322)","v":584573.58753909112},{"$f":"SUMPRODUCT(TRANSPOSE(O$414:O$463),$H322:$BE322)","v":169247.86285260005},{"$f":"SUMPRODUCT(TRANSPOSE(P$414:P$463),$H322:$BE322)","v":359400.98463201826},{"$f":"SUMPRODUCT(TRANSPOSE(Q$414:Q$463),$H322:$BE322)","v":405722.48649531865}]
[null,null,null,"Spare",null,0,0,{"$f":"SUMPRODUCT(TRANSPOSE(H$414:H$463),$H326:$BE326)","v":0},null,{"$f":"SUMPRODUCT(TRANSPOSE(J$414:J$463),$H326:$BE326)","v":0},{"$f":"SUMPRODUCT(TRANSPOSE(K$414:K$463),$H326:$BE326)","v":0},null,{"$f":"SUMPRODUCT(TRANSPOSE(M$414:M$463),$H326:$BE326)","v":0},{"$f":"SUMPRODUCT(TRANSPOSE(N$414:N$463),$H326:$BE326)","v":0},{"$f":"SUMPRODUCT(TRANSPOSE(O$414:O$463),$H326:$BE326)","v":0},{"$f":"SUMPRODUCT(TRANSPOSE(P$414:P$463),$H326:$BE326)","v":0},{"$f":"SUMPRODUCT(TRANSPOSE(Q$414:Q$463),$H326:$BE326)","v":0}]
[null,null,null,"Spare",null,{"$f":"IF(ABS($H793-SUM(J793:K793))<epsilon,0,ABS($H793-SUM(J793:K793)))","v":0},{"$f":"IF(ABS($H793-SUM(M793:Q793))<epsilon,0,ABS($H793-SUM(M793:Q793)))","v":0},{"$f":"SUMPRODUCT(TRANSPOSE(H$414:H$463),$H329:$BE329)","v":0},null,{"$f":"SUMPRODUCT(TRANSPOSE(J$414:J$463),$H329:$BE329)","v":0},{"$f":"SUMPRODUCT(TRANSPOSE(K$414:K$463),$H329:$BE329)","v":0},null,{"$f":"SUMPRODUCT(TRANSPOSE(M$414:M$463),$H329:$BE329)","v":0},{"$f":"SUMPRODUCT(TRANSPOSE(N$414:N$463),$H329:$BE329)","v":0},{"$f":"SUMPRODUCT(TRANSPOSE(O$414:O$463),$H329:$BE329)","v":0},{"$f":"SUMPRODUCT(TRANSPOSE(P$414:P$463),$H329:$BE329)","v":0},{"$f":"SUMPRODUCT(TRANSPOSE(Q$414:Q$463),$H329:$BE329)","v":0}]
[null,null,null,"Spare",null,0,0,{"$f":"SUMPRODUCT(TRANSPOSE(H$414:H$463),$H334:$BE334)","v":0},null,{"$f":"SUMPRODUCT(TRANSPOSE(J$414:J$463),$H334:$BE334)","v":0},{"$f":"SUMPRODUCT(TRANSPOSE(K$414:K$463),$H334:$BE334)","v":0},null,{"$f":"SUMPRODUCT(TRANSPOSE(M$414:M$463),$H334:$BE334)","v":0},{"$f":"SUMPRODUCT(TRANSPOSE(N$414:N$463),$H334:$BE334)","v":0},{"$f":"SUMPRODUCT(TRANSPOSE(O$414:O$463),$H334:$BE334)","v":0},{"$f":"SUMPRODUCT(TRANSPOSE(P$414:P$463),$H334:$BE334)","v":0},{"$f":"SUMPRODUCT(TRANSPOSE(Q$414:Q$463),$H334:$BE334)","v":0}]
[null,null,null,"Regional transmission - DWDM ADM",null,0,0,{"$f":"SUMPRODUCT(TRANSPOSE(H$414:H$463),$H339:$BE339)","v":2808004.5723607466},null,{"$f":"SUMPRODUCT(TRANSPOSE(J$414:J$463),$H339:$BE339)","v":2303554.9315936831},{"$f":"SUMPRODUCT(TRANSPOSE(K$414:K$463),$H339:$BE339)","v":504449.640767064},null,{"$f":"SUMPRODUCT(TRANSPOSE(M$414:M$463),$H339:$BE339)","v":969580.96503677557},{"$f":"SUMPRODUCT(TRANSPOSE(N$414:N$463),$H339:$BE339)","v":707526.56552890583},{"$f":"SUMPRODUCT(TRANSPOSE(O$414:O$463),$H339:$BE339)","v":204845.6544732271},{"$f":"SUMPRODUCT(TRANSPOSE(P$414:P$463),$H339:$BE339)","v":434993.55722669332},{"$f":"SUMPRODUCT(TRANSPOSE(Q$414:Q$463),$H339:$BE339)","v":491057.83009514573}]
[null,null,null,"Regional transmission - DWDM 10GE transponder",null,0,0,{"$f":"SUMPRODUCT(TRANSPOSE(H$414:H$463),$H340:$BE340)","v":2808004.5723607466},null,{"$f":"SUMPRODUCT(TRANSPOSE(J$414:J$463),$H340:$BE340)","v":2303554.9315936831},{"$f":"SUMPRODUCT(TRANSPOSE(K$414:K$463),$H340:$BE340)","v":504449.640767064},null,{"$f":"SUMPRODUCT(TRANSPOSE(M$414:M$463),$H340:$BE340)","v":969580.96503677557},{"$f":"SUMPRODUCT(TRANSPOSE(N$414:N$463),$H340:$BE340)","v":707526.56552890583},{"$f":"SUMPRODUCT(TRANSPOSE(O$414:O$463),$H340:$BE340)","v":204845.6544732271},{"$f":"SUMPRODUCT(TRANSPOSE(P$414:P$463),$H340:$BE340)","v":434993.55722669332},{"$f":"SUMPRODUCT(TRANSPOSE(Q$414:Q$463),$H340:$BE340)","v":491057.83009514573}]
[null,null,null,"Spare",null,0,0,{"$f":"SUMPRODUCT(TRANSPOSE(H$414:H$463),$H345:$BE345)","v":0},null,{"$f":"SUMPRODUCT(TRANSPOSE(J$414:J$463),$H345:$BE345)","v":0},{"$f":"SUMPRODUCT(TRANSPOSE(K$414:K$463),$H345:$BE345)","v":0},null,{"$f":"SUMPRODUCT(TRANSPOSE(M$414:M$463),$H345:$BE345)","v":0},{"$f":"SUMPRODUCT(TRANSPOSE(N$414:N$463),$H345:$BE345)","v":0},{"$f":"SUMPRODUCT(TRANSPOSE(O$414:O$463),$H345:$BE345)","v":0},{"$f":"SUMPRODUCT(TRANSPOSE(P$414:P$463),$H345:$BE345)","v":0},{"$f":"SUMPRODUCT(TRANSPOSE(Q$414:Q$463),$H345:$BE345)","v":0}]
[null,null,null,"Spare",null,0,0,{"$f":"SUMPRODUCT(TRANSPOSE(H$414:H$463),$H350:$BE350)","v":0},null,{"$f":"SUMPRODUCT(TRANSPOSE(J$414:J$463),$H350:$BE350)","v":0},{"$f":"SUMPRODUCT(TRANSPOSE(K$414:K$463),$H350:$BE350)","v":0},null,{"$f":"SUMPRODUCT(TRANSPOSE(M$414:M$463),$H350:$BE350)","v":0},{"$f":"SUMPRODUCT(TRANSPOSE(N$414:N$463),$H350:$BE350)","v":0},{"$f":"SUMPRODUCT(TRANSPOSE(O$414:O$463),$H350:$BE350)","v":0},{"$f":"SUMPRODUCT(TRANSPOSE(P$414:P$463),$H350:$BE350)","v":0},{"$f":"SUMPRODUCT(TRANSPOSE(Q$414:Q$463),$H350:$BE350)","v":0}]
[null,null,null,"Interconnect-facing SBC units - 1GE electrical ports cards",null,0,0,{"$f":"SUMPRODUCT(TRANSPOSE(H$414:H$463),$H355:$BE355)","v":399.67691585790271},null,{"$f":"SUMPRODUCT(TRANSPOSE(J$414:J$463),$H355:$BE355)","v":327.87615078368361},{"$f":"SUMPRODUCT(TRANSPOSE(K$414:K$463),$H355:$BE355)","v":71.800765074219129},null,{"$f":"SUMPRODUCT(TRANSPOSE(M$414:M$463),$H355:$BE355)","v":138.00516337999841},{"$f":"SUMPRODUCT(TRANSPOSE(N$414:N$463),$H355:$BE355)","v":100.70568915077899},{"$f":"SUMPRODUCT(TRANSPOSE(O$414:O$463),$H355:$BE355)","v":29.156675958658234},{"$f":"SUMPRODUCT(TRANSPOSE(P$414:P$463),$H355:$BE355)","v":61.914743687278914},{"$f":"SUMPRODUCT(TRANSPOSE(Q$414:Q$463),$H355:$BE355)","v":69.894643681188271}]
[null,null,null,"Interconnect-facing SBC units - Chassis",null,0,0,{"$f":"SUMPRODUCT(TRANSPOSE(H$414:H$463),$H356:$BE356)","v":399.67691585790271},null,{"$f":"SUMPRODUCT(TRANSPOSE(J$414:J$463),$H356:$BE356)","v":327.87615078368361},{"$f":"SUMPRODUCT(TRANSPOSE(K$414:K$463),$H356:$BE356)","v":71.800765074219129},null,{"$f":"SUMPRODUCT(TRANSPOSE(M$414:M$463),$H356:$BE356)","v":138.00516337999841},{"$f":"SUMPRODUCT(TRANSPOSE(N$414:N$463),$H356:$BE356)","v":100.70568915077899},{"$f":"SUMPRODUCT(TRANSPOSE(O$414:O$463),$H356:$BE356)","v":29.156675958658234},{"$f":"SUMPRODUCT(TRANSPOSE(P$414:P$463),$H356:$BE356)","v":61.914743687278914},{"$f":"SUMPRODUCT(TRANSPOSE(Q$414:Q$463),$H356:$BE356)","v":69.894643681188271}]
[null,null,null,"Layer 3 peering routers units - 1GE electrical ports cards",null,0,0,{"$f":"SUMPRODUCT(TRANSPOSE(H$414:H$463),$H361:$BE361)","v":399.67691585790271},null,{"$f":"SUMPRODUCT(TRANSPOSE(J$414:J$463),$H361:$BE361)","v":327.87615078368361},{"$f":"SUMPRODUCT(TRANSPOSE(K$414:K$463),$H361:$BE361)","v":71.800765074219129},null,{"$f":"SUMPRODUCT(TRANSPOSE(M$414:M$463),$H361:$BE361)","v":138.00516337999841},{"$f":"SUMPRODUCT(TRANSPOSE(N$414:N$463),$H361:$BE361)","v":100.70568915077899},{"$f":"SUMPRODUCT(TRANSPOSE(O$414:O$463),$H361:$BE361)","v":29.156675958658234},{"$f":"SUMPRODUCT(TRANSPOSE(P$414:P$463),$H361:$BE361)","v":61.914743687278914},{"$f":"SUMPRODUCT(TRANSPOSE(Q$414:Q$463),$H361:$BE361)","v":69.894643681188271}]
[null,null,null,"Spare",null,0,0,{"$f":"SUMPRODUCT(TRANSPOSE(H$414:H$463),$H366:$BE366)","v":0},null,{"$f":"SUMPRODUCT(TRANSPOSE(J$414:J$463),$H366:$BE366)","v":0},{"$f":"SUMPRODUCT(TRANSPOSE(K$414:K$463),$H366:$BE366)","v":0},null,{"$f":"SUMPRODUCT(TRANSPOSE(M$414:M$463),$H366:$BE366)","v":0},{"$f":"SUMPRODUCT(TRANSPOSE(N$414:N$463),$H366:$BE366)","v":0},{"$f":"SUMPRODUCT(TRANSPOSE(O$414:O$463),$H366:$BE366)","v":0},{"$f":"SUMPRODUCT(TRANSPOSE(P$414:P$463),$H366:$BE366)","v":0},{"$f":"SUMPRODUCT(TRANSPOSE(Q$414:Q$463),$H366:$BE366)","v":0}]
[null,null,null,"Spare",null,0,0,{"$f":"SUMPRODUCT(TRANSPOSE(H$414:H$463),$H371:$BE371)","v":0},null,{"$f":"SUMPRODUCT(TRANSPOSE(J$414:J$463),$H371:$BE371)","v":0},{"$f":"SUMPRODUCT(TRANSPOSE(K$414:K$463),$H371:$BE371)","v":0},null,{"$f":"SUMPRODUCT(TRANSPOSE(M$414:M$463),$H371:$BE371)","v":0},{"$f":"SUMPRODUCT(TRANSPOSE(N$414:N$463),$H371:$BE371)","v":0},{"$f":"SUMPRODUCT(TRANSPOSE(O$414:O$463),$H371:$BE371)","v":0},{"$f":"SUMPRODUCT(TRANSPOSE(P$414:P$463),$H371:$BE371)","v":0},{"$f":"SUMPRODUCT(TRANSPOSE(Q$414:Q$463),$H371:$BE371)","v":0}]
[null,null,null,"Spare",null,0,0,{"$f":"SUMPRODUCT(TRANSPOSE(H$414:H$463),$H372:$BE372)","v":0},null,{"$f":"SUMPRODUCT(TRANSPOSE(J$414:J$463),$H372:$BE372)","v":0},{"$f":"SUMPRODUCT(TRANSPOSE(K$414:K$463),$H372:$BE372)","v":0},null,{"$f":"SUMPRODUCT(TRANSPOSE(M$414:M$463),$H372:$BE372)","v":0},{"$f":"SUMPRODUCT(TRANSPOSE(N$414:N$463),$H372:$BE372)","v":0},{"$f":"SUMPRODUCT(TRANSPOSE(O$414:O$463),$H372:$BE372)","v":0},{"$f":"SUMPRODUCT(TRANSPOSE(P$414:P$463),$H372:$BE372)","v":0},{"$f":"SUMPRODUCT(TRANSPOSE(Q$414:Q$463),$H372:$BE372)","v":0}]
[null,null,null,"Spare",null,0,0,{"$f":"SUMPRODUCT(TRANSPOSE(H$414:H$463),$H377:$BE377)","v":0},null,{"$f":"SUMPRODUCT(TRANSPOSE(J$414:J$463),$H377:$BE377)","v":0},{"$f":"SUMPRODUCT(TRANSPOSE(K$414:K$463),$H377:$BE377)","v":0},null,{"$f":"SUMPRODUCT(TRANSPOSE(M$414:M$463),$H377:$BE377)","v":0},{"$f":"SUMPRODUCT(TRANSPOSE(N$414:N$463),$H377:$BE377)","v":0},{"$f":"SUMPRODUCT(TRANSPOSE(O$414:O$463),$H377:$BE377)","v":0},{"$f":"SUMPRODUCT(TRANSPOSE(P$414:P$463),$H377:$BE377)","v":0},{"$f":"SUMPRODUCT(TRANSPOSE(Q$414:Q$463),$H377:$BE377)","v":0}]
[null,null,null,"National transmission - DWDM 10GE transponder",null,0,0,{"$f":"SUMPRODUCT(TRANSPOSE(H$414:H$463),$H382:$BE382)","v":2562117.4673732319},null,{"$f":"SUMPRODUCT(TRANSPOSE(J$414:J$463),$H382:$BE382)","v":2101840.7111524083},{"$f":"SUMPRODUCT(TRANSPOSE(K$414:K$463),$H382:$BE382)","v":460276.75622082409},null,{"$f":"SUMPRODUCT(TRANSPOSE(M$414:M$463),$H382:$BE382)","v":884678.16292222647},{"$f":"SUMPRODUCT(TRANSPOSE(N$414:N$463),$H382:$BE382)","v":645570.94743195944},{"$f":"SUMPRODUCT(TRANSPOSE(O$414:O$463),$H382:$BE382)","v":186908.03946950636},{"$f":"SUMPRODUCT(TRANSPOSE(P$414:P$463),$H382:$BE382)","v":396902.69814209797},{"$f":"SUMPRODUCT(TRANSPOSE(Q$414:Q$463),$H382:$BE382)","v":448057.6194074424}]
[null,null,null,"Spare",null,0,0,{"$f":"SUMPRODUCT(TRANSPOSE(H$414:H$463),$H387:$BE387)","v":0},null,{"$f":"SUMPRODUCT(TRANSPOSE(J$414:J$463),$H387:$BE387)","v":0},{"$f":"SUMPRODUCT(TRANSPOSE(K$414:K$463),$H387:$BE387)","v":0},null,{"$f":"SUMPRODUCT(TRANSPOSE(M$414:M$463),$H387:$BE387)","v":0},{"$f":"SUMPRODUCT(TRANSPOSE(N$414:N$463),$H387:$BE387)","v":0},{"$f":"SUMPRODUCT(TRANSPOSE(O$414:O$463),$H387:$BE387)","v":0},{"$f":"SUMPRODUCT(TRANSPOSE(P$414:P$463),$H387:$BE387)","v":0},{"$f":"SUMPRODUCT(TRANSPOSE(Q$414:Q$463),$H387:$BE387)","v":0}]
[null,null,null,"Spare",null,0,0,{"$f":"SUMPRODUCT(TRANSPOSE(H$414:H$463),$H388:$BE388)","v":0},null,{"$f":"SUMPRODUCT(TRANSPOSE(J$414:J$463),$H388:$BE388)","v":0},{"$f":"SUMPRODUCT(TRANSPOSE(K$414:K$463),$H388:$BE388)","v":0},null,{"$f":"SUMPRODUCT(TRANSPOSE(M$414:M$463),$H388:$BE388)","v":0},{"$f":"SUMPRODUCT(TRANSPOSE(N$414:N$463),$H388:$BE388)","v":0},{"$f":"SUMPRODUCT(TRANSPOSE(O$414:O$463),$H388:$BE388)","v":0},{"$f":"SUMPRODUCT(TRANSPOSE(P$414:P$463),$H388:$BE388)","v":0},{"$f":"SUMPRODUCT(TRANSPOSE(Q$414:Q$463),$H388:$BE388)","v":0}]
[null,null,null,"BRAS",null,{"$f":"IF(ABS($H857-SUM(J857:K857))<epsilon,0,ABS($H857-SUM(J857:K857)))","v":0},{"$f":"IF(ABS($H857-SUM(M857:Q857))<epsilon,0,ABS($H857-SUM(M857:Q857)))","v":0},{"$f":"SUMPRODUCT(TRANSPOSE(H$414:H$463),$H393:$BE393)","v":214068.41996565033},null,{"$f":"SUMPRODUCT(TRANSPOSE(J$414:J$463),$H393:$BE393)","v":175611.6672188204},{"$f":"SUMPRODUCT(TRANSPOSE(K$414:K$463),$H393:$BE393)","v":38456.752746829989},null,{"$f":"SUMPRODUCT(TRANSPOSE(M$414:M$463),$H393:$BE393)","v":73916.070955573945},{"$f":"SUMPRODUCT(TRANSPOSE(N$414:N$463),$H393:$BE393)","v":53938.335947637483},{"$f":"SUMPRODUCT(TRANSPOSE(O$414:O$463),$H393:$BE393)","v":15616.422430910379},{"$f":"SUMPRODUCT(TRANSPOSE(P$414:P$463),$H393:$BE393)","v":33161.763484049246},{"$f":"SUMPRODUCT(TRANSPOSE(Q$414:Q$463),$H393:$BE393)","v":37435.827147479366}]
[null,null,null,"Network management system (NMS)",null,0,0,{"$f":"SUMPRODUCT(TRANSPOSE(H$414:H$463),$H398:$BE398)","v":253074.95885059485},null,{"$f":"SUMPRODUCT(TRANSPOSE(J$414:J$463),$H398:$BE398)","v":207610.79781043221},{"$f":"SUMPRODUCT(TRANSPOSE(K$414:K$463),$H398:$BE398)","v":45464.161040162668},null,{"$f":"SUMPRODUCT(TRANSPOSE(M$414:M$463),$H398:$BE398)","v":87384.709143371816},{"$f":"SUMPRODUCT(TRANSPOSE(N$414:N$463),$H398:$BE398)","v":63766.725389052161},{"$f":"SUMPRODUCT(TRANSPOSE(O$414:O$463),$H398:$BE398)","v":18461.973348195468},{"$f":"SUMPRODUCT(TRANSPOSE(P$414:P$463),$H398:$BE398)","v":39204.343781701093},{"$f":"SUMPRODUCT(TRANSPOSE(Q$414:Q$463),$H398:$BE398)","v":44257.207188274384}]
[null,null,null,"Spare",null,0,0,{"$f":"SUMPRODUCT(TRANSPOSE(H$414:H$463),$H403:$BE403)","v":0},null,{"$f":"SUMPRODUCT(TRANSPOSE(J$414:J$463),$H403:$BE403)","v":0},{"$f":"SUMPRODUCT(TRANSPOSE(K$414:K$463),$H403:$BE403)","v":0},null,{"$f":"SUMPRODUCT(TRANSPOSE(M$414:M$463),$H403:$BE403)","v":0},{"$f":"SUMPRODUCT(TRANSPOSE(N$414:N$463),$H403:$BE403)","v":0},{"$f":"SUMPRODUCT(TRANSPOSE(O$414:O$463),$H403:$BE403)","v":0},{"$f":"SUMPRODUCT(TRANSPOSE(P$414:P$463),$H403:$BE403)","v":0},{"$f":"SUMPRODUCT(TRANSPOSE(Q$414:Q$463),$H403:$BE403)","v":0}]
[null,null,null,"Spare",null,0,0,{"$f":"SUMPRODUCT(TRANSPOSE(H$414:H$463),$H404:$BE404)","v":0},null,{"$f":"SUMPRODUCT(TRANSPOSE(J$414:J$463),$H404:$BE404)","v":0},{"$f":"SUMPRODUCT(TRANSPOSE(K$414:K$463),$H404:$BE404)","v":0},null,{"$f":"SUMPRODUCT(TRANSPOSE(M$414:M$463),$H404:$BE404)","v":0},{"$f":"SUMPRODUCT(TRANSPOSE(N$414:N$463),$H404:$BE404)","v":0},{"$f":"SUMPRODUCT(TRANSPOSE(O$414:O$463),$H404:$BE404)","v":0},{"$f":"SUMPRODUCT(TRANSPOSE(P$414:P$463),$H404:$BE404)","v":0},{"$f":"SUMPRODUCT(TRANSPOSE(Q$414:Q$463),$H404:$BE404)","v":0}]
[]
[null,null,null,"Route metres on unpaved roads - for buried copper",null,{"$f":"IF(ABS($H878-SUM(J878:K878))<epsilon,0,ABS($H878-SUM(J878:K878)))","v":0},{"$f":"IF(ABS($H878-SUM(M878:Q878))<epsilon,0,ABS($H878-SUM(M878:Q878)))","v":0},87138.022336771348,null,63544.847240980998,23593.175095790313,null,24399.807839933259,20052.683047708793,7371.003094895259,11538.247347649258,23776.281006584737]
[null,null,null,"Cable volume - buried business fibre distribution",null,0,0,0,null,0,0,null,0,0,0,0,0]
[null,null,null,"Copper buried cable 5 pair - final drop",null,0,0,17495.848504012112,null,11289.029720053451,6206.8187839586653,null,7615.6308516674681,2622.8807620548628,194.57237085116242,878.19931998622519,6184.5651994523969]
[null,null,null,"Copper buried cable 100 pair - final drop",null,0,0,43.290072565925342,null,36.552158877929827,6.737913687995511,null,11.573358634596797,10.731196883326071,7.4133516664898789,5.3828626989473509,8.189302682565252]
[null,null,null,"Copper buried cable 2400 pair - final drop",null,0,0,0,null,0,0,null,0,0,0,0,0]
[null,null,null,"Spare",null,0,0,0,null,0,0,null,0,0,0,0,0]
[null,null,null,"Spare",null,0,0,0,null,0,0,null,0,0,0,0,0]
[null,null,null,"Copper buried cable 50 pair - distribution",null,0,0,44991.345848340134,null,36456.4714158965,8534.8744324436266,null,14143.620457522875,11657.926643606883,3005.1406541247379,7818.4148744621061,8366.2432186235328]
[null,null,null,"Copper buried cable 1200 pair - distribution",null,0,0,7600.4378557099162,null,6337.44203105833,1262.9958246515862,null,2908.8876933452425,1559.6884811365701,503.27494382800853,1279.7734221055557,1348.8133152945409]
[null,null,null,"Spare",null,0,0,0,null,0,0,null,0,0,0,0,0]
[null,null,null,"Spare",null,0,0,0,null,0,0,null,0,0,0,0,0]
[null,null,null,"Additional feeder duct",null,0,0,138523.12781403185,null,107752.70058504218,30770.427228989647,null,37230.8720085112,42829.590678859684,6253.8446977418844,21361.612053714271,30847.208375204715]
[null,null,null,"Spare",null,0,0,0,null,0,0,null,0,0,0,0,0]
[null,null,null,"Spare",null,0,0,0,null,0,0,null,0,0,0,0,0]
[null,null,null,"Spare",null,0,0,0,null,0,0,null,0,0,0,0,0]
[null,null,null,"Copper aerial cable 5 pair - final drop",null,0,0,7573.2029953081001,null,4886.5371502517082,2686.6658450563941,null,3296.480211507489,1135.3326727180333,84.222040525574599,380.13484850832327,2677.0332220486812]
[null,null,null,"Copper aerial cable 200 pair - final drop",null,0,0,43.040127108196778,null,20.387583089718355,22.652544018478419,null,6.7290042792064915,5.7097635581539352,1.8532675362737934,3.1844235463309625,25.563668188231592]
[null,null,null,"Copper aerial cable 3600 pair - final drop",null,0,0,0,null,0,0,null,0,0,0,0,0]
[null,null,null,"Spare",null,0,0,0,null,0,0,null,0,0,0,0,0]
[null,null,null,"Copper aerial cable 2 pair - distribution",null,0,0,19219.144539006495,null,15168.008630934733,4051.1359080717671,null,5419.9562718236311,4706.5258692340931,1247.3166040861024,4042.611907690422,3802.7338861722474]
[null,null,null,"Copper aerial cable 100 pair - distribution",null,0,0,0,null,0,0,null,0,0,0,0,0]
[null,null,null,"Copper aerial cable 2400 pair - distribution",null,0,0,0,null,0,0,null,0,0,0,0,0]
[null,null,null,"Copper aerial cable 3600 pair - distribution",null,0,0,0,null,0,0,null,0,0,0,0,0]
[null,null,null,"Spare",null,0,0,0,null,0,0,null,0,0,0,0,0]
[null,null,null,"Business fibre buried cable 12 pair - distribution",null,0,0,4005.3665142052737,null,3505.4450626043904,499.9214516008841,null,1740.9858078204459,1032.6426745031445,88.38782878628831,634.48351241129797,508.86669068409697]
[null,null,null,"Business fibre buried cable 144 pair - distribution",null,0,0,184.81022928795591,null,181.94623634506485,2.8639929428910449,null,25.750620792572434,19.093404100026433,0,137.10221145246601,2.8639929428910449]
[null,null,null,"Business fibre buried cable 312 pair - distribution",null,0,0,5.0038989766309339,null,5.0038989766309339,0,null,2.1570760029896467,2.8468229736412867,0,0,0]
[null,null,null,"Business fibre aerial cable 6 pair - distribution",null,0,0,2661.8026367042294,null,2276.1927634590993,385.60987324512917,null,1105.0909135935103,547.15159523096611,88.970291188191467,536.15475973668788,384.43507695487176]
[null,null,null,"Business fibre aerial cable 96 pair - distribution",null,0,0,0,null,0,0,null,0,0,0,0,0]
[null,null,null,"Business fibre aerial cable 768 pair - distribution",null,0,0,0,null,0,0,null,0,0,0,0,0]
[null,null,null,"Spare",null,0,0,0,null,0,0,null,0,0,0,0,0]
[null,null,null,"Business fibre buried cable 48 pair - feeder",null,0,0,2309.6856465817691,null,2110.8223627981852,198.86328378358428,null,1293.373032129251,496.74009210051395,121.56048567085612,199.14875289756384,198.86328378358428]
[null,null,null,"Business fibre buried cable 312 pair - feeder",null,0,0,72.361105004369961,null,72.361105004369961,0,null,6.840655138139236,9.319486215569869,0,56.20096365066086,0]
[null,null,null,"Spare",null,0,0,0,null,0,0,null,0,0,0,0,0]
[null,null,null,"Spare",null,0,0,0,null,0,0,null,0,0,0,0,0]
[null,null,null,"Spare",null,0,0,0,null,0,0,null,0,0,0,0,0]
[null,null,null,"Spare",null,0,0,0,null,0,0,null,0,0,0,0,0]
[null,null,null,"Road crossings on paved roads - for buried fibre",null,0,0,103794.17827133134,null,88854.986702301714,14939.191569029676,null,33083.335927890803,27807.069625295659,8555.9076553644845,19936.669869371352,14411.195193409083]
[null,null,null,"Road crossings on unpaved roads - for buried fibre",null,0,0,9377.4818476816763,null,7437.0581927398935,1940.4236549417808,null,2476.5544285061069,2142.3046220908309,1458.2757040949673,1317.0329761628475,1983.3141168269276]
[null,null,null,"Fibre buried cable 2 pair - final drop",null,0,0,80471.462697726514,null,77040.446585638841,3431.0161120876692,null,16694.33750919293,25526.465560701821,12595.561552352887,21160.983698824504,4494.1143766543246]
[null,null,null,"Fibre buried cable 72 pair - final drop",null,0,0,56.360026057860743,null,52.978877870334564,3.3811481875261737,null,15.375090223219704,16.155045273148342,11.160267871331225,8.1035127345164391,5.566109955645004]
[null,null,null,"Fibre buried cable 432 pair - final drop",null,0,0,0,null,0,0,null,0,0,0,0,0]
[null,null,null,"Fibre buried cable 768 pair - final drop",null,0,0,0,null,0,0,null,0,0,0,0,0]
[null,null,null,"Spare",null,0,0,0,null,0,0,null,0,0,0,0,0]
[null,null,null,"Fibre buried cable 48 pair - distribution",null,0,0,17138.374009961444,null,13353.434188482441,3784.9398214789985,null,5438.7921830127443,4631.0466493958666,1258.7956189419037,2133.2734138314322,3676.4661447794851]
[null,null,null,"Fibre buried cable 312 pair - distribution",null,0,0,366.11921568829149,null,305.59107601152436,60.528139676767218,null,153.49887181470385,94.40185247156866,3.4458207895697415,54.244530935682043,60.528139676767218]
[null,null,null,"Fibre buried cable 432 pair - distribution",null,0,0,135.63304277630314,null,116.23750218333377,19.395540592969386,null,56.068746805826819,30.755865538426214,13.401287015484382,16.011602823596373,19.395540592969386]
[null,null,null,"Spare",null,0,0,0,null,0,0,null,0,0,0,0,0]
[null,null,null,"Additional feeder duct",null,0,0,1881845.9202588436,null,1455783.9166641789,426062.0035946648,null,508053.60502303351,571483.76700684871,85748.520324929807,293136.13847364706,423423.88943038351]
[null,null,null,"Spare",null,0,0,0,null,0,0,null,0,0,0,0,0]
[null,null,null,"Wooden drop poles",null,0,0,30171.522774019268,null,24968.487754114998,5203.0350199042914,null,9659.0566646637308,6914.2168211082098,2475.5675804219072,5802.3829604274888,5320.2987473979611]
[null,null,null,"Spare",null,0,0,0,null,0,0,null,0,0,0,0,0]
[null,null,null,"Fibre aerial cable 12 pair - final drop",null,0,0,920.90972201761303,null,855.17931252031292,65.730409497300627,null,334.23738078240285,279.54438862028576,95.289069871562816,145.31871500475179,66.520167738609928]
[null,null,null,"Fibre aerial cable 144 pair - final drop",null,0,0,0,null,0,0,null,0,0,0,0,0]
[null,null,null,"Fibre aerial cable 216 pair - final drop",null,0,0,0,null,0,0,null,0,0,0,0,0]
[null,null,null,"Spare",null,0,0,0,null,0,0,null,0,0,0,0,0]
[null,null,null,"Fibre aerial cable 6 pair - distribution",null,0,0,101221.90316830992,null,82882.255987431636,18339.647180878233,null,31189.593416096966,26337.00284503054,6440.1126930932596,19611.014258235173,17644.179955854026]
[null,null,null,"Fibre aerial cable 96 pair - distribution",null,0,0,0,null,0,0,null,0,0,0,0,0]
[null,null,null,"Fibre aerial cable 144 pair - distribution",null,0,0,0,null,0,0,null,0,0,0,0,0]
[null,null,null,"Spare",null,0,0,0,null,0,0,null,0,0,0,0,0]
[null,null,null,"Spare",null,0,0,0,null,0,0,null,0,0,0,0,0]
[null,null,null,"Spare",null,0,0,0,null,0,0,null,0,0,0,0,0]
[null,null,null,"Spare",null,0,0,0,null,0,0,null,0,0,0,0,0]
[null,null,null,"Spare",null,0,0,0,null,0,0,null,0,0,0,0,0]
[null,null,null,"Spare",null,0,0,0,null,0,0,null,0,0,0,0,0]
[null,null,null,"Spare",null,0,0,0,null,0,0,null,0,0,0,0,0]
[null,null,null,"Spare",null,0,0,0,null,0,0,null,0,0,0,0,0]
[null,null,null,"Spare",null,0,0,0,null,0,0,null,0,0,0,0,0]
[null,null,null,"Spare",null,0,0,0,null,0,0,null,0,0,0,0,0]
[null,null,null,"Spare",null,0,0,0,null,0,0,null,0,0,0,0,0]
[null,null,null,"Spare",null,0,0,0,null,0,0,null,0,0,0,0,0]
[null,null,null,"Fibre buried cable 12 pair - feeder",null,0,0,1015.8436848688365,null,420.14141879040392,595.70226607843267,null,428.41644872266045,26.626387104317196,0,40.635325374635315,520.16552366722351]
[null,null,null,"Fibre buried cable 144 pair - feeder",null,0,0,13400.656652640559,null,10412.656903983452,2987.999748657101,null,4625.0166498241588,3060.0637134647236,713.36943342174197,2034.6676232682391,2967.539232661702]
[null,null,null,"Spare",null,0,0,0,null,0,0,null,0,0,0,0,0]
[null,null,null,"Spare",null,0,0,0,null,0,0,null,0,0,0,0,0]
[null,null,null,"1GE port for RMSAN aggregator",null,0,0,5023.5406443830125,null,4121.0765606770283,902.46408370598431,null,1734.5874126506228,1265.7701821072942,366.47036874528698,778.20664406393485,878.50603681587359]
[null,null,null,"1GE port for MSAN - electrical",null,0,0,5023.5406443830125,null,4121.0765606770283,902.46408370598431,null,1734.5874126506228,1265.7701821072942,366.47036874528698,778.20664406393485,878.50603681587359]
[null,null,null,"1GE port for OLT - electrical",null,0,0,86145.421150775786,null,70669.653347199215,15475.767803576589,null,29745.307894084912,21705.867064029571,6284.3612682107077,13344.958036754022,15064.926887696607]
[null,null,null,"Spare",null,0,0,0,null,0,0,null,0,0,0,0,0]
[null,null,null,"Spare",null,0,0,0,null,0,0,null,0,0,0,0,0]
[null,null,null,"Ethernet switch units - Chassis",null,0,0,3936626.8315776759,null,3229423.5703829071,707203.26119476953,null,1359284.9811999486,991902.96530516702,287179.33997288242,609830.66972087033,688428.87537880905]
[null,null,null,"Regional transmission - ODF (48 fibres)",null,0,0,24585.903507167775,null,20169.119320204161,4416.7841869636195,null,8489.3109802665549,6194.8545383695791,1793.5567286157439,3808.6510718263844,4299.5301880895231]
[null,null,null,"Regional transmission - DWDM ADM",null,0,0,367695.31852094253,null,301639.95195731887,66055.366563623742,null,126962.17993381488,92647.358353644944,26823.598832618867,56960.41101690862,64301.770383955358]
[null,null,null,"Call server software",null,0,0,708403.70918685058,null,581141.09710466035,127262.61208219035,null,244605.99485832217,178494.88149071249,51678.484738948348,109740.22351847641,123884.12458039144]
[null,null,null,"Spare",null,0,0,0,null,0,0,null,0,0,0,0,0]
[null,null,null,"Spare",null,0,0,0,null,0,0,null,0,0,0,0,0]
[null,null,null,"Interconnect-facing SBC units - 1GE electrical ports cards",null,0,0,708.40370918685051,null,581.14109710466028,127.26261208219034,null,244.60599485832213,178.49488149071249,51.678484738948342,109.7402235184764,123.88412458039143]
[null,null,null,"Layer 3 peering routers units - 100Mbps electrical ports cards",null,0,0,0,null,0,0,null,0,0,0,0,0]
[null,null,null,"Spare",null,0,0,0,null,0,0,null,0,0,0,0,0]
[null,null,null,"Spare",null,0,0,0,null,0,0,null,0,0,0,0,0]
[null,null,null,"Spare",null,0,0,0,null,0,0,null,0,0,0,0,0]
[null,null,null,"Spare",null,0,0,0,null,0,0,null,0,0,0,0,0]
[null,null,null,"National transmission - DWDM ADM",null,0,0,44194.148860690206,null,36254.801917946977,7939.3469427432383,null,15259.877395891212,11135.499802120787,3223.9902443051519,6846.2032472245928,7728.5781711484806]
[null,null,null,"Spare",null,0,0,0,null,0,0,null,0,0,0,0,0]
[null,null,null,"Spare",null,0,0,0,null,0,0,null,0,0,0,0,0]
[null,null,null,"Spare",null,0,0,0,null,0,0,null,0,0,0,0,0]
[null,null,null,"Clock and synchronisation equipment",null,0,0,17710.092729671262,null,14528.527427616507,3181.5653020547584,null,6115.149871458053,4462.3720372678117,1291.9621184737084,2743.5055879619099,3097.1031145097854]
[null,null,null,"Spare",null,0,0,0,null,0,0,null,0,0,0,0,0]
[null,null,null,"Spare",null,0,0,0,null,0,0,null,0,0,0,0,0]
[]
[null,null,null,"Fibre cable",null,null,null,1228665.7034937674]
[null,null,null,"Manholes",null,null,null,950335.02235162363]
[null,null,null,"Poles",null,null,null,633176.37156046007]
[null,null,null,"DSLAMs/MSANs",null,null,null,1338145.639147525]
[null,null,null,"ADM",null,null,null,2811454.9739216687]
[null,null,null,"Spare",null,null,null,0]
[null,null,null,"Spare",null,null,null,0]
[]
[null,null,null,"Road crossing metres on unpaved roads - for buried copper",null,0,0,4.0069001987756786E-2,null,3.8736708062051671E-2,4.6152884292090517E-2,null,3.0646712930680317E-2,3.6329429483051581E-2,8.5414772546201098E-2,3.6327367584058849E-2,4.8459504219004607E-2]
[null,null,null,"Copper buried cable 2 pair - final drop",null,0,0,3.4550739402471482,null,3.7532099992675776,2.0936441095149769,null,2.6374982930378486,3.7018992868989167,6.3091004723806217,4.9914841052132752,2.1621647923695324]
[null,null,null,"Copper buried cable 5 pair - final drop",null,0,0,0.9624404774358063,null,0.75699798641937421,1.9005877672627451,null,1.213272865400725,0.57262786509363839,0.14672060068807599,0.31185086491676528,1.9454192679275024]
[null,null,null,"Copper buried cable 200 pair - final drop",null,0,0,5.4697544101979341E-3,null,3.1583427839240916E-3,1.6024749835607952E-2,null,2.4766168092339698E-3,2.8798340742433315E-3,3.22851980860323E-3,2.6124025226350171E-3,1.857730126121936E-2]
[null,null,null,"Copper buried cable 3600 pair - final drop",null,0,0,0,null,0,0,null,0,0,0,0,0]
[null,null,null,"Spare",null,0,0,0,null,0,0,null,0,0,0,0,0]
[null,null,null,"Copper buried cable 2 pair - distribution",null,0,0,0.95068231431492778,null,0.95264752688800303,0.94170822701563595,null,0.75079212078092283,1.0982845067469789,0.96197400780018572,1.2041997510730826,0.90340834762159028]
[null,null,null,"Copper buried cable 100 pair - distribution",null,0,0,1.1737226542670305,null,1.1419287776154157,1.3189084873740586,null,1.1203740283050547,1.1618109290573793,1.1277344318265945,1.1928185000586842,1.2984892054765693]
[null,null,null,"Copper buried cable 2400 pair - distribution",null,0,0,0.18786501526468638,null,0.19941378231658891,0.13512789911611695,null,0.18301775120504277,0.16881491884690369,0.41438150080894948,0.17835846781025066,0.1388130195450214]
[null,null,null,"Spare",null,0,0,0,null,0,0,null,0,0,0,0,0]
[null,null,null,"Spare",null,0,0,0,null,0,0,null,0,0,0,0,0]
[null,null,null,"Spare",null,0,0,0,null,0,0,null,0,0,0,0,0]
[null,null,null,"Concrete drop poles",null,0,0,1.3918213292330313E-2,null,1.4047953530922417E-2,1.3325758184263225E-2,null,1.2844992501038599E-2,1.2226027602260285E-2,1.6280706736821478E-2,1.7969188699311259E-2,1.3901404807077212E-2]
[null,null,null,"Spare",null,0,0,0,null,0,0,null,0,0,0,0,0]
[null,null,null,"Spare",null,0,0,0,null,0,0,null,0,0,0,0,0]
[null,null,null,"Copper aerial cable 20 pair - final drop",null,0,0,8.3828479184081643E-3,null,7.9269830785567343E-3,1.0464541738990824E-2,null,7.5720356491792038E-3,7.3686111858499576E-3,1.2363120101602367E-2,7.5321008075093562E-3,1.0538348882520596E-2]
[null,null,null,"Copper aerial cable 800 pair - final drop",null,0,0,0,null,0,0,null,0,0,0,0,0]
[null,null,null,"Spare",null,0,0,0,null,0,0,null,0,0,0,0,0]
[null,null,null,"Spare",null,0,0,0,null,0,0,null,0,0,0,0,0]
[null,null,null,"Copper aerial cable 10 pair - distribution",null,0,0,1.2127907232554662,null,1.2041086703280013,1.2524370709206349,null,1.0858796797230093,1.2404040822461595,1.026832880092853,1.5268110711555443,1.222991507395512]
[null,null,null,"Copper aerial cable 400 pair - distribution",null,0,0,0,null,0,0,null,0,0,0,0,0]
[null,null,null,"Spare",null,0,0,0,null,0,0,null,0,0,0,0,0]
[null,null,null,"Manholes in feeder (including jointing)",null,0,0,34.238300785998582,null,32.247841264162105,43.327677558458291,null,26.853970308823016,41.183221263227104,21.300514980469199,34.256382895030875,44.19308378167122]
[null,null,null,"Business fibre buried cable - drop",null,0,0,0.52970416488921168,null,0.56387491327903794,0.37366441461812649,null,0.64441076826039156,0.41996777542428682,0.1678112899373683,0.75793964836121963,0.41011598837685298]
[null,null,null,"Business fibre buried cable 48 pair - distribution",null,0,0,0.35322956926633414,null,0.33913030999987953,0.41761343554418989,null,0.37066404984289292,0.27706398325796705,7.7748816382702483E-3,0.48404760714241774,0.45677118859188437]
[null,null,null,"Business fibre buried cable 312 pair - distribution",null,0,0,1.2676558329871278E-3,null,1.545256562536139E-3,0,null,1.5826030677640467E-3,2.8622551634947236E-3,0,0,0]
[null,null,null,"Business fibre buried cable 432 pair - distribution",null,0,0,7.6026737824796123E-3,null,9.267563994491055E-3,0,null,2.2018112476620451E-2,0,0,0,0]
[null,null,null,"Business fibre aerial cable 12 pair - distribution",null,0,0,0.21333414511619295,null,0.23027986671433254,0.1359519895903189,null,0.26504665735683802,0.17981750726838433,6.683840854744974E-2,0.30474223287224161,0.13965958408018053]
[null,null,null,"Business fibre aerial cable 144 pair - distribution",null,0,0,0,null,0,0,null,0,0,0,0,0]
[null,null,null,"Spare",null,0,0,0,null,0,0,null,0,0,0,0,0]
[null,null,null,"Business fibre buried cable 2 pair - feeder",null,0,0,0.43551586463648112,null,0.3775946083899881,0.70001163326826132,null,0.20044822940617213,0.60431386941691934,0.33755463704974359,0.42717602076121297,0.70469544809102569]
[null,null,null,"Business fibre buried cable 72 pair - feeder",null,0,0,0.19151988146746249,null,0.19127673438442586,0.19263020570395084,null,0.25142448939578926,0.14273844924082524,8.9903781031643454E-2,0.1780082045271538,0.19788349174559725]
[null,null,null,"Business fibre buried cable 432 pair - feeder",null,0,0,3.7799351453860604E-2,null,4.5192504271753753E-2,4.0387294663278709E-3,null,7.8367112761379976E-2,0,0,6.4644992553965025E-2,4.1488710770576729E-3]
[null,null,null,"Spare",null,0,0,0,null,0,0,null,0,0,0,0,0]
[null,null,null,"Spare",null,0,0,0,null,0,0,null,0,0,0,0,0]
[null,null,null,"Spare",null,0,0,0,null,0,0,null,0,0,0,0,0]
[null,null,null,"Spare",null,0,0,0,null,0,0,null,0,0,0,0,0]
[null,null,null,"Route metres on unpaved roads - for buried fibre",null,0,0,2.2611044989727129,null,2.1199639221549238,2.9056189271765094,null,1.7275323164699052,2.4117929835989669,2.7287429425839007,2.2406999425078333,2.9205125225341226]
[null,null,null,"Cable volume - buried fibre distribution",null,0,0,0,null,0,0,null,0,0,0,0,0]
[null,null,null,"Fibre buried cable 12 pair - final drop",null,0,0,9.2466058367993605E-3,null,1.0466987633926873E-2,3.673767083409581E-3,null,9.7192787149122557E-3,1.1139639225299649E-2,1.3115336269740685E-2,9.4189354828363922E-3,3.8193001774031992E-3]
[null,null,null,"Fibre buried cable 144 pair - final drop",null,0,0,0,null,0,0,null,0,0,0,0,0]
[null,null,null,"Spare",null,0,0,0,null,0,0,null,0,0,0,0,0]
[null,null,null,"Distribution points - 1:8 fibre splitter",null,0,0,5.5341284636370247,null,5.505838625542709,5.6633132043716072,null,5.4337481656262732,5.4272944300331494,5.5104579046864135,5.8872784100580899,5.5832990527720741]
[null,null,null,"Fibre buried cable 6 pair - distribution",null,0,0,0.58109601576144476,null,0.57359053643624203,0.61536957354860866,null,0.51934817382611975,0.62874124630402739,0.49692143373955061,0.64462634634519467,0.61320379966905492]
[null,null,null,"Fibre buried cable 96 pair - distribution",null,0,0,1.5339090442065514E-2,null,1.4578405658519268E-2,1.8812735862571147E-2,null,1.6968317447154286E-2,1.0030158880034864E-2,1.5265546536848773E-2,1.6770604810763135E-2,1.8534046613491076E-2]
[null,null,null,"Fibre buried cable 768 pair - distribution",null,0,0,5.7874948768657443E-4,null,6.2378383359373683E-4,3.7310142845157384E-4,null,5.1690241566992303E-4,1.0836874994568345E-3,0,3.8852044059770735E-4,3.8327640863726334E-4]
[null,null,null,"Spare",null,0,0,0,null,0,0,null,0,0,0,0,0]
[null,null,null,"Distribution duct",null,0,0,34.757418095202993,null,34.236215669717097,37.137474141552701,null,30.608498836045964,37.293108864325625,30.988890170010759,39.502597926730949,36.664501976730563]
[null,null,null,"Spare",null,0,0,0,null,0,0,null,0,0,0,0,0]
[null,null,null,"Wooden drop poles",null,0,0,0.13113152305646619,null,0.13228218283979151,0.12587706789532296,null,0.12157893068630136,0.11926360415918094,0.14748767093341228,0.16279132228184653,0.13222423574875838]
[null,null,null,"Concrete street poles",null,0,0,1.2245600430419785,null,1.2266688324761701,1.2149303160915563,null,1.0710461676626135,1.2552105959250608,1.1166221510124519,1.631220379776626,1.1683019699456216]
[null,null,null,"Spare",null,0,0,0,null,0,0,null,0,0,0,0,0]
[null,null,null,"Fibre aerial cable 24 pair - final drop",null,0,0,8.2717424071560475E-4,null,9.1745994350150568E-4,4.1488714781845492E-4,null,8.3052625046532063E-4,8.7642884548576685E-4,1.47047995937913E-3,8.9587443933593716E-4,4.203758990522741E-4]
[null,null,null,"Fibre aerial cable 216 pair - final drop",null,0,0,0,null,0,0,null,0,0,0,0,0]
[null,null,null,"Fibre aerial cable 312 pair - final drop",null,0,0,0,null,0,0,null,0,0,0,0,0]
[null,null,null,"Spare",null,0,0,0,null,0,0,null,0,0,0,0,0]
[null,null,null,"Fibre aerial cable 12 pair - distribution",null,0,0,0.1330472981950982,null,0.13277393707654811,0.134295593965087,null,0.12606784838689927,0.13354924719018771,0.13561263611058952,0.14559817515220438,0.13391674873146389]
[null,null,null,"Fibre aerial cable 144 pair - distribution",null,0,0,0,null,0,0,null,0,0,0,0,0]
[null,null,null,"Fibre aerial cable 216 pair - distribution",null,0,0,0,null,0,0,null,0,0,0,0,0]
[null,null,null,"Manholes in feeder (including jointing)",null,0,0,6.8962355575958343,null,6.5784603307209188,8.3473470895475348,null,5.6738197919006774,8.3392437171105893,4.0614763912308485,6.8307726768703283,8.4712608016864621]
[null,null,null,"Spare",null,0,0,0,null,0,0,null,0,0,0,0,0]
[null,null,null,"Spare",null,0,0,0,null,0,0,null,0,0,0,0,0]
[null,null,null,"Spare",null,0,0,0,null,0,0,null,0,0,0,0,0]
[null,null,null,"Spare",null,{"$f":"IF(ABS($H1569*$H729-SUMPRODUCT(J1569:K1569,J729:K729))<epsilon,0,ABS($H1569*$H729-SUMPRODUCT(J1569:K1569,J729:K729)))","v":0},{"$f":"IF(ABS($H1569*$H729-SUMPRODUCT(M1569:Q1569,M729:Q729))<epsilon,0,ABS($H1569*$H729-SUMPRODUCT(M1569:Q1569,M729:Q729)))","v":0},0,null,0,0,null,0,0,0,0,0]
[null,null,null,"Spare",null,0,0,0,null,0,0,null,0,0,0,0,0]
[null,null,null,"Spare",null,0,0,0,null,0,0,null,0,0,0,0,0]
[null,null,null,"Spare",null,0,0,0,null,0,0,null,0,0,0,0,0]
[null,null,null,"Spare",null,0,0,0,null,0,0,null,0,0,0,0,0]
[null,null,null,"Spare",null,0,0,0,null,0,0,null,0,0,0,0,0]
[null,null,null,"Spare",null,0,0,0,null,0,0,null,0,0,0,0,0]
[null,null,null,"Spare",null,0,0,0,null,0,0,null,0,0,0,0,0]
[null,null,null,"Fibre buried cable 48 pair - feeder",null,0,0,6.8320283775858748E-2,null,6.3091325310587476E-2,9.2198173829379684E-2,null,4.4030458974935842E-2,8.4332191686021074E-2,2.5824880225339131E-2,0.10217443519705757,8.0947640837695845E-2]
[null,null,null,"Fibre buried cable 312 pair - feeder",null,0,0,2.782578353648589E-2,null,2.8107196736058569E-2,2.6540718167610854E-2,null,3.1878840824116843E-2,3.3159976174767312E-2,1.8191007983694534E-2,2.1318533121181271E-2,2.1920987591720717E-2]
[null,null,null,"Spare",null,0,0,0,null,0,0,null,0,0,0,0,0]
[null,null,null,"RMSAN line card",null,0,0,28.507415364572879,null,28.507415364572879,28.507415364572875,null,28.507415364572875,28.507415364572879,28.507415364572875,28.507415364572879,28.507415364572875]
[null,null,null,"Spare",null,0,0,0,null,0,0,null,0,0,0,0,0]
[null,null,null,"Spare",null,0,0,0,null,0,0,null,0,0,0,0,0]
[null,null,null,"Spare",null,0,0,0,null,0,0,null,0,0,0,0,0]
[null,null,null,"Fibre termination unit (FTU) / optical network terminal (ONT)",null,0,0,3.2427435460162153,null,3.2427435460162157,3.2427435460162157,null,3.2427435460162157,3.2427435460162157,3.2427435460162153,3.2427435460162157,3.2427435460162153]
[null,null,null,"Spare",null,{"$f":"IF(ABS($H1633*$H793-SUMPRODUCT(J1633:K1633,J793:K793))<epsilon,0,ABS($H1633*$H793-SUMPRODUCT(J1633:K1633,J793:K793)))","v":0},{"$f":"IF(ABS($H1633*$H793-SUMPRODUCT(M1633:Q1633,M793:Q793))<epsilon,0,ABS($H1633*$H793-SUMPRODUCT(M1633:Q1633,M793:Q793)))","v":0},0,null,0,0,null,0,0,0,0,0]
[null,null,null,"Spare",null,0,0,0,null,0,0,null,0,0,0,0,0]
[null,null,null,"Regional transmission - DWDM ADM",null,0,0,0.1309454130310812,null,0.13094541303108123,0.13094541303108123,null,0.1309454130310812,0.13094541303108123,0.1309454130310812,0.1309454130310812,0.1309454130310812]
[null,null,null,"Regional transmission - DWDM 10GE transponder",null,0,0,0.75092158011285426,null,0.75092158011285415,0.75092158011285437,null,0.75092158011285415,0.75092158011285426,0.75092158011285415,0.75092158011285426,0.75092158011285426]
[null,null,null,"Spare",null,0,0,0,null,0,0,null,0,0,0,0,0]
[null,null,null,"Service routers units - Chassis",null,0,0,9.2982171110313691E-2,null,9.2982171110313677E-2,9.2982171110313705E-2,null,9.2982171110313663E-2,9.2982171110313691E-2,9.2982171110313663E-2,9.2982171110313705E-2,9.2982171110313705E-2]
[null,null,null,"Interconnect-facing SBC units - Chassis",null,0,0,14.02669256067178,null,14.02669256067178,14.026692560671782,null,14.026692560671783,14.02669256067178,14.026692560671782,14.026692560671783,14.026692560671782]
[null,null,null,"Spare",null,0,0,0,null,0,0,null,0,0,0,0,0]
[null,null,null,"Layer 3 peering routers units - Chassis",null,0,0,1.4026692560671778,null,1.4026692560671781,1.4026692560671778,null,1.4026692560671781,1.4026692560671781,1.4026692560671781,1.4026692560671783,1.4026692560671783]
[null,null,null,"Spare",null,0,0,0,null,0,0,null,0,0,0,0,0]
[null,null,null,"Spare",null,0,0,0,null,0,0,null,0,0,0,0,0]
[null,null,null,"Spare",null,0,0,0,null,0,0,null,0,0,0,0,0]
[null,null,null,"National transmission - 72 fibre cables (km)",null,0,0,9.9252621590813234E-3,null,9.9252621590813234E-3,9.9252621590813252E-3,null,9.9252621590813234E-3,9.9252621590813252E-3,9.9252621590813217E-3,9.9252621590813252E-3,9.9252621590813252E-3]
[null,null,null,"Spare",null,0,0,0,null,0,0,null,0,0,0,0,0]
[null,null,null,"Spare",null,0,0,0,null,0,0,null,0,0,0,0,0]
[null,null,null,"Spare",null,0,0,0,null,0,0,null,0,0,0,0,0]
[null,null,null,"DNS",null,0,0,6.6184793562779776,null,6.6184793562779767,6.6184793562779776,null,6.6184793562779776,6.6184793562779767,6.6184793562779776,6.6184793562779785,6.6184793562779776]
[null,null,null,"Billing system",null,0,0,0.13995926590371652,null,0.13995926590371655,0.13995926590371655,null,0.13995926590371655,0.13995926590371655,0.13995926590371652,0.13995926590371655,0.13995926590371657]
[null,null,null,"Spare",null,0,0,0,null,0,0,null,0,0,0,0,0]
[null,null,null,"VoIP licences",null,0,0,92.226160394193641,null,92.226160394193656,92.226160394193656,null,92.226160394193641,92.226160394193641,92.226160394193641,92.226160394193656,92.226160394193641]
[]
[null,null,null,"Network element",null,null,null,{"$f":"TRANSPOSE(Network.services.list)","v":"Fixed access line - copper loop (LLU)"},"Fixed access line - copper sub-loop (SLU)","Fixed access line - shared copper loop","Fixed access line - shared copper sub-loop","Wholesale virtual local access over copper (VULA-VDSL)","Wholesale virtual local access over fibre (VULA-Fibre)","Spare","Leased line access segment - copper","Leased line access segment - fibre","Spare","Spare","Spare","Spare","Spare","Spare","Spare","Spare","Spare","Spare","Spare","On-net voice","Outgoing voice","Incoming voice","Transit voice - collocated","Transit voice - not collocated","Wholesale voice origination","Voice call processing (all types)","Broadband traffic from copper lines - retail","Broadband traffic from copper lines - wholesale","Broadband traffic from fibre lines - retail","Broadband traffic from fibre lines - wholesale","Linear TV broadcast - whole IPTV flow","Ethernet leased lines local traffic on copper (i.e. it only uses the local Ethernet switch)","Ethernet leased lines local traffic on fibre (i.e. it only uses the local Ethernet switch)","IP VPN on copper traffic","IP VPN on fibre traffic","SDH leased lines on copper traffic","SDH leased lines on fibre traffic","Ethernet leased lines on copper traffic","Ethernet leased lines on fibre traffic","spare","spare","spare","spare","Copper subscribers","Fibre subscribers","IPTV subscribers","Leased line subscribers","Broadband subscribers","spare",null,null,{"$f":"TRANSPOSE(Network.services.list)","v":"Fixed access line - copper loop (LLU)"},"Fixed access line - copper sub-loop (SLU)","Fixed access line - shared copper loop","Fixed access line - shared copper sub-loop","Wholesale virtual local access over copper (VULA-VDSL)","Wholesale virtual local access over fibre (VULA-Fibre)","Spare","Leased line access segment - copper","Leased line access segment - fibre","Spare","Spare","Spare","Spare","Spare","Spare","Spare","Spare","Spare","Spare","Spare","On-net voice","Outgoing voice","Incoming voice","Transit voice - collocated","Transit voice - not collocated","Wholesale voice origination","Voice call processing (all types)","Broadband traffic from copper lines - retail","Broadband traffic from copper lines - wholesale","Broadband traffic from fibre lines - retail","Broadband traffic from fibre lines - wholesale","Linear TV broadcast - whole IPTV flow","Ethernet leased lines local traffic on copper (i.e. it only uses the local Ethernet switch)","Ethernet leased lines local traffic on fibre (i.e. it only uses the local Ethernet switch)","IP VPN on copper traffic","IP VPN on fibre traffic","SDH leased lines on copper traffic","SDH leased lines on fibre traffic","Ethernet leased lines on copper traffic","Ethernet leased lines on fibre traffic","spare","spare","spare","spare","Copper subscribers","Fibre subscribers","IPTV subscribers","Leased line subscribers","Broadband subscribers","spare",null,null,{"$f":"TRANSPOSE(Network.services.list)","v":"Fixed access line - copper loop (LLU)"},"Fixed access line - copper sub-loop (SLU)","Fixed access line - shared copper loop","Fixed access line - shared copper sub-loop","Wholesale virtual local access over copper (VULA-VDSL)","Wholesale virtual local access over fibre (VULA-Fibre)","Spare","Leased line access segment - copper","Leased line access segment - fibre","Spare","Spare","Spare","Spare","Spare","Spare","Spare","Spare","Spare","Spare","Spare","On-net voice","Outgoing voice","Incoming voice","Transit voice - collocated","Transit voice - not collocated","Wholesale voice origination","Voice call processing (all types)","Broadband traffic from copper lines - retail","Broadband traffic from copper lines - wholesale","Broadband traffic from fibre lines - retail","Broadband traffic from fibre lines - wholesale","Linear TV broadcast - whole IPTV flow","Ethernet leased lines local traffic on copper (i.e. it only uses the local Ethernet switch)","Ethernet leased lines local traffic on fibre (i.e. it only uses the local Ethernet switch)","IP VPN on copper traffic","IP VPN on fibre traffic","SDH leased lines on copper traffic","SDH leased lines on fibre traffic","Ethernet leased lines on copper traffic","Ethernet leased lines on fibre traffic","spare","spare","spare","spare","Copper subscribers","Fibre subscribers","IPTV subscribers","Leased line subscribers","Broadband subscribers","spare",null,null,{"$f":"TRANSPOSE(Network.services.list)","v":"Fixed access line - copper loop (LLU)"},"Fixed access line - copper sub-loop (SLU)","Fixed access line - shared copper loop","Fixed access line - shared copper sub-loop","Wholesale virtual local access over copper (VULA-VDSL)","Wholesale virtual local access over fibre (VULA-Fibre)","Spare","Leased line access segment - copper","Leased line access segment - fibre","Spare","Spare","Spare","Spare","Spare","Spare","Spare","Spare","Spare","Spare","Spare","On-net voice","Outgoing voice","Incoming voice","Transit voice - collocated","Transit voice - not collocated","Wholesale voice origination","Voice call processing (all types)","Broadband traffic from copper lines - retail","Broadband traffic from copper lines - wholesale","Broadband traffic from fibre lines - retail","Broadband traffic from fibre lines - wholesale","Linear TV broadcast - whole IPTV flow","Ethernet leased lines local traffic on copper (i.e. it only uses the local Ethernet switch)","Ethernet leased lines local traffic on fibre (i.e. it only uses the local Ethernet switch)","IP VPN on copper traffic","IP VPN on fibre traffic","SDH leased lines on copper traffic","SDH leased lines on fibre traffic","Ethernet leased lines on copper traffic","Ethernet leased lines on fibre traffic","spare","spare","spare","spare","Copper subscribers","Fibre subscribers","IPTV subscribers","Leased line subscribers","Broadband subscribers","spare",null,null,{"$f":"TRANSPOSE(Network.services.list)","v":"Fixed access line - copper loop (LLU)"},"Fixed access line - copper sub-loop (SLU)","Fixed access line - shared copper loop","Fixed access line - shared copper sub-loop","Wholesale virtual local access over copper (VULA-VDSL)","Wholesale virtual local access over fibre (VULA-Fibre)","Spare","Leased line access segment - copper","Leased line access segment - fibre","Spare","Spare","Spare","Spare","Spare","Spare","Spare","Spare","Spare","Spare","Spare","On-net voice","Outgoing voice","Incoming voice","Transit voice - collocated","Transit voice - not collocated","Wholesale voice origination","Voice call processing (all types)","Broadband traffic from copper lines - retail","Broadband traffic from copper lines - wholesale","Broadband traffic from fibre lines - retail","Broadband traffic from fibre lines - wholesale","Linear TV broadcast - whole IPTV flow","Ethernet leased lines local traffic on copper (i.e. it only uses the local Ethernet switch)","Ethernet leased lines local traffic on fibre (i.e. it only uses the local Ethernet switch)","IP VPN on copper traffic","IP VPN on fibre traffic","SDH leased lines on copper traffic","SDH leased lines on fibre traffic","Ethernet leased lines on copper traffic","Ethernet leased lines on fibre traffic","spare","spare","spare","spare","Copper subscribers","Fibre subscribers","IPTV subscribers","Leased line subscribers","Broadband subscribers","spare",null,null,{"$f":"TRANSPOSE(Network.services.list)","v":"Fixed access line - copper loop (LLU)"},"Fixed access line - copper sub-loop (SLU)","Fixed access line - shared copper loop","Fixed access line - shared copper sub-loop","Wholesale virtual local access over copper (VULA-VDSL)","Wholesale virtual local access over fibre (VULA-Fibre)","Spare","Leased line access segment - copper","Leased line access segment - fibre","Spare","Spare","Spare","Spare","Spare","Spare","Spare","Spare","Spare","Spare","Spare","On-net voice","Outgoing voice","Incoming voice","Transit voice - collocated","Transit voice - not collocated","Wholesale voice origination","Voice call processing (all types)","Broadband traffic from copper lines - retail","Broadband traffic from copper lines - wholesale","Broadband traffic from fibre lines - retail","Broadband traffic from fibre lines - wholesale","Linear TV broadcast - whole IPTV flow","Ethernet leased lines local traffic on copper (i.e. it only uses the local Ethernet switch)","Ethernet leased lines local traffic on fibre (i.e. it only uses the local Ethernet switch)","IP VPN on copper traffic","IP VPN on fibre traffic","SDH leased lines on copper traffic","SDH leased lines on fibre traffic","Ethernet leased lines on copper traffic","Ethernet leased lines on fibre traffic","spare","spare","spare","spare","Copper subscribers","Fibre subscribers","IPTV subscribers","Leased line subscribers","Broadband subscribers","spare",null,null,{"$f":"TRANSPOSE(Network.services.list)","v":"Fixed access line - copper loop (LLU)"},"Fixed access line - copper sub-loop (SLU)","Fixed access line - shared copper loop","Fixed access line - shared copper sub-loop","Wholesale virtual local access over copper (VULA-VDSL)","Wholesale virtual local access over fibre (VULA-Fibre)","Spare","Leased line access segment - copper","Leased line access segment - fibre","Spare","Spare","Spare","Spare","Spare","Spare","Spare","Spare","Spare","Spare","Spare","On-net voice","Outgoing voice","Incoming voice","Transit voice - collocated","Transit voice - not collocated","Wholesale voice origination","Voice call processing (all types)","Broadband traffic from copper lines - retail","Broadband traffic from copper lines - wholesale","Broadband traffic from fibre lines - retail","Broadband traffic from fibre lines - wholesale","Linear TV broadcast - whole IPTV flow","Ethernet leased lines local traffic on copper (i.e. it only uses the local Ethernet switch)","Ethernet leased lines local traffic on fibre (i.e. it only uses the local Ethernet switch)","IP VPN on copper traffic","IP VPN on fibre traffic","SDH leased lines on copper traffic","SDH leased lines on fibre traffic","Ethernet leased lines on copper traffic","Ethernet leased lines on fibre traffic","spare","spare","spare","spare","Copper subscribers","Fibre subscribers","IPTV subscribers","Leased line subscribers","Broadband subscribers","spare",null,null,{"$f":"TRANSPOSE(Network.services.list)","v":"Fixed access line - copper loop (LLU)"},"Fixed access line - copper sub-loop (SLU)","Fixed access line - shared copper loop","Fixed access line - shared copper sub-loop","Wholesale virtual local access over copper (VULA-VDSL)","Wholesale virtual local access over fibre (VULA-Fibre)","Spare","Leased line access segment - copper","Leased line access segment - fibre","Spare","Spare","Spare","Spare","Spare","Spare","Spare","Spare","Spare","Spare","Spare","On-net voice","Outgoing voice","Incoming voice","Transit voice - collocated","Transit voice - not collocated","Wholesale voice origination","Voice call processing (all types)","Broadband traffic from copper lines - retail","Broadband traffic from copper lines - wholesale","Broadband traffic from fibre lines - retail","Broadband traffic from fibre lines - wholesale","Linear TV broadcast - whole IPTV flow","Ethernet leased lines local traffic on copper (i.e. it only uses the local Ethernet switch)","Ethernet leased lines local traffic on fibre (i.e. it only uses the local Ethernet switch)","IP VPN on copper traffic","IP VPN on fibre traffic","SDH leased lines on copper traffic","SDH leased lines on fibre traffic","Ethernet leased lines on copper traffic","Ethernet leased lines on fibre traffic","spare","spare","spare","spare","Copper subscribers","Fibre subscribers","IPTV subscribers","Leased line subscribers","Broadband subscribers","spare"]
[null,null,null,"Cable volume - buried fibre feeder",null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"Cable volume - buried copper distribution",null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"Copper buried cable 10 pair - final drop",null,null,null,9.0664322128492944E-2,9.0664322128492944E-2,9.0664322128492944E-2,9.0664322128492944E-2,9.0664322128492944E-2,0,0,9.0664322128492944E-2,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,9.0226847233812704E-2,9.0226847233812704E-2,9.0226847233812704E-2,9.0226847233812704E-2,9.0226847233812704E-2,0,0,9.0226847233812704E-2,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,9.2662038787695744E-2,9.2662038787695744E-2,9.2662038787695744E-2,9.2662038787695744E-2,9.2662038787695744E-2,0,0,9.2662038787695744E-2,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,8.7643218947148799E-2,8.7643218947148799E-2,8.7643218947148799E-2,8.7643218947148799E-2,8.7643218947148799E-2,0,0,8.7643218947148799E-2,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,9.3656970129024547E-2,9.3656970129024547E-2,9.3656970129024547E-2,9.3656970129024547E-2,9.3656970129024547E-2,0,0,9.3656970129024547E-2,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,0.11026772343376075,0.11026772343376075,0.11026772343376075,0.11026772343376075,0.11026772343376075,0,0,0.11026772343376075,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,7.9190083387955273E-2,7.9190083387955273E-2,7.9190083387955273E-2,7.9190083387955273E-2,7.9190083387955273E-2,0,0,7.9190083387955273E-2,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,9.4304167423251706E-2,9.4304167423251706E-2,9.4304167423251706E-2,9.4304167423251706E-2,9.4304167423251706E-2,0,0,9.4304167423251706E-2,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"Copper buried cable 400 pair - final drop",null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"Cabinets",null,null,null,1.2141116379976138,1.2141116379976138,1.2141116379976138,1.2141116379976138,1.2141116379976138,0,0,1.2141116379976138,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,1.1963461148182379,1.1963461148182379,1.1963461148182379,1.1963461148182379,1.1963461148182379,0,0,1.1963461148182379,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,1.2952373941186115,1.2952373941186115,1.2952373941186115,1.2952373941186115,1.2952373941186115,0,0,1.2952373941186115,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,1.020829395980837,1.020829395980837,1.020829395980837,1.020829395980837,1.020829395980837,0,0,1.020829395980837,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,1.4034968633242673,1.4034968633242673,1.4034968633242673,1.4034968633242673,1.4034968633242673,0,0,1.4034968633242673,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,1.2158494190976603,1.2158494190976603,1.2158494190976603,1.2158494190976603,1.2158494190976603,0,0,1.2158494190976603,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,1.2789731998701936,1.2789731998701936,1.2789731998701936,1.2789731998701936,1.2789731998701936,0,0,1.2789731998701936,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,1.2646909481045276,1.2646909481045276,1.2646909481045276,1.2646909481045276,1.2646909481045276,0,0,1.2646909481045276,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"Distribution points - copper",null,null,null,14.856962211935139,14.856962211935139,14.856962211935139,14.856962211935139,14.856962211935139,0,0,14.856962211935139,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,14.818489096471859,14.818489096471859,14.818489096471859,14.818489096471859,14.818489096471859,0,0,14.818489096471859,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,15.032648599033067,15.032648599033067,15.032648599033067,15.032648599033067,15.032648599033067,0,0,15.032648599033067,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,14.280989175357101,14.280989175357101,14.280989175357101,14.280989175357101,14.280989175357101,0,0,14.280989175357101,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,14.564436442366581,14.564436442366581,14.564436442366581,14.564436442366581,14.564436442366581,0,0,14.564436442366581,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,15.235572101741219,15.235572101741219,15.235572101741219,15.235572101741219,15.235572101741219,0,0,15.235572101741219,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,16.621855994975938,16.621855994975938,16.621855994975938,16.621855994975938,16.621855994975938,0,0,16.621855994975938,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,14.694350468727546,14.694350468727546,14.694350468727546,14.694350468727546,14.694350468727546,0,0,14.694350468727546,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"Copper buried cable 5 pair - distribution",null,null,null,1.9927946271210515,1.9927946271210515,1.9927946271210515,1.9927946271210515,1.9927946271210515,0,0,1.9927946271210515,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,1.9726650312688805,1.9726650312688805,1.9726650312688805,1.9726650312688805,1.9726650312688805,0,0,1.9726650312688805,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,2.0847158538380599,2.0847158538380599,2.0847158538380599,2.0847158538380599,2.0847158538380599,0,0,2.0847158538380599,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,1.6138869847758204,1.6138869847758204,1.6138869847758204,1.6138869847758204,1.6138869847758204,0,0,1.6138869847758204,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,2.2717810148916819,2.2717810148916819,2.2717810148916819,2.2717810148916819,2.2717810148916819,0,0,2.2717810148916819,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,1.5614238042428201,1.5614238042428201,1.5614238042428201,1.5614238042428201,1.5614238042428201,0,0,1.5614238042428201,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,2.5227822679487826,2.5227822679487826,2.5227822679487826,2.5227822679487826,2.5227822679487826,0,0,2.5227822679487826,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,2.0494368073590712,2.0494368073590712,2.0494368073590712,2.0494368073590712,2.0494368073590712,0,0,2.0494368073590712,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"Copper buried cable 800 pair - distribution",null,null,null,1.7308280915668328,1.7308280915668328,1.7308280915668328,1.7308280915668328,1.7308280915668328,0,0,1.7308280915668328,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,1.6685219878881217,1.6685219878881217,1.6685219878881217,1.6685219878881217,1.6685219878881217,0,0,1.6685219878881217,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,2.0153471412369646,2.0153471412369646,2.0153471412369646,2.0153471412369646,2.0153471412369646,0,0,2.0153471412369646,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,1.8666974891205921,1.8666974891205921,1.8666974891205921,1.8666974891205921,1.8666974891205921,0,0,1.8666974891205921,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,1.4144057640939336,1.4144057640939336,1.4144057640939336,1.4144057640939336,1.4144057640939336,0,0,1.4144057640939336,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,1.9095217481228322,1.9095217481228322,1.9095217481228322,1.9095217481228322,1.9095217481228322,0,0,1.9095217481228322,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,1.6691424755979241,1.6691424755979241,1.6691424755979241,1.6691424755979241,1.6691424755979241,0,0,1.6691424755979241,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,1.8985660695786555,1.8985660695786555,1.8985660695786555,1.8985660695786555,1.8985660695786555,0,0,1.8985660695786555,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"Spare",null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"Spare",null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"Fibre feeder cable",null,null,null,0,0,0,0,3.5172754995343056,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,3.3869373376147331,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,4.1124610074635912,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,2.6604086053557343,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,4.3063029988148562,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,3.6482540497521416,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,3.4234564736990047,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,4.1007591156670538,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"Spare",null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"Concrete street poles",null,null,null,0.92533849252728506,0.92533849252728506,0.92533849252728506,0.92533849252728506,0.92533849252728506,0,0,0.92533849252728506,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,0.92847698023056124,0.92847698023056124,0.92847698023056124,0.92847698023056124,0.92847698023056124,0,0,0.92847698023056124,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,0.91100667772881694,0.91100667772881694,0.91100667772881694,0.91100667772881694,0.91100667772881694,0,0,0.91100667772881694,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,0.81342661716828124,0.81342661716828124,0.81342661716828124,0.81342661716828124,0.81342661716828124,0,0,0.81342661716828124,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,0.95274634375204303,0.95274634375204303,0.95274634375204303,0.95274634375204303,0.95274634375204303,0,0,0.95274634375204303,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,0.79622831384767501,0.79622831384767501,0.79622831384767501,0.79622831384767501,0.79622831384767501,0,0,0.79622831384767501,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,1.2494575875587761,1.2494575875587761,1.2494575875587761,1.2494575875587761,1.2494575875587761,0,0,1.2494575875587761,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,0.87356003337297372,0.87356003337297372,0.87356003337297372,0.87356003337297372,0.87356003337297372,0,0,0.87356003337297372,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"Wooden street poles",null,null,null,0.92533849252728506,0.92533849252728506,0.92533849252728506,0.92533849252728506,0.92533849252728506,0,0,0.92533849252728506,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,0.92847698023056124,0.92847698023056124,0.92847698023056124,0.92847698023056124,0.92847698023056124,0,0,0.92847698023056124,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,0.91100667772881694,0.91100667772881694,0.91100667772881694,0.91100667772881694,0.91100667772881694,0,0,0.91100667772881694,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,0.81342661716828124,0.81342661716828124,0.81342661716828124,0.81342661716828124,0.81342661716828124,0,0,0.81342661716828124,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,0.95274634375204303,0.95274634375204303,0.95274634375204303,0.95274634375204303,0.95274634375204303,0,0,0.95274634375204303,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,0.79622831384767501,0.79622831384767501,0.79622831384767501,0.79622831384767501,0.79622831384767501,0,0,0.79622831384767501,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,1.2494575875587761,1.2494575875587761,1.2494575875587761,1.2494575875587761,1.2494575875587761,0,0,1.2494575875587761,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,0.87356003337297372,0.87356003337297372,0.87356003337297372,0.87356003337297372,0.87356003337297372,0,0,0.87356003337297372,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"Spare",null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"Copper aerial cable 50 pair - final drop",null,null,null,2.9344393474998948E-3,2.9344393474998948E-3,2.9344393474998948E-3,2.9344393474998948E-3,2.9344393474998948E-3,0,0,2.9344393474998948E-3,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,3.1900373606116961E-3,3.1900373606116961E-3,3.1900373606116961E-3,3.1900373606116961E-3,3.1900373606116961E-3,0,0,3.1900373606116961E-3,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,1.767258293085959E-3,1.767258293085959E-3,1.767258293085959E-3,1.767258293085959E-3,1.767258293085959E-3,0,0,1.767258293085959E-3,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,2.6343350660624769E-3,2.6343350660624769E-3,2.6343350660624769E-3,2.6343350660624769E-3,2.6343350660624769E-3,0,0,2.6343350660624769E-3,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,2.8098526329853155E-3,2.8098526329853155E-3,2.8098526329853155E-3,2.8098526329853155E-3,2.8098526329853155E-3,0,0,2.8098526329853155E-3,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,8.7789265530425695E-3,8.7789265530425695E-3,8.7789265530425695E-3,8.7789265530425695E-3,8.7789265530425695E-3,0,0,8.7789265530425695E-3,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,2.2058251338564088E-3,2.2058251338564088E-3,2.2058251338564088E-3,2.2058251338564088E-3,2.2058251338564088E-3,0,0,2.2058251338564088E-3,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,1.9138843776194952E-3,1.9138843776194952E-3,1.9138843776194952E-3,1.9138843776194952E-3,1.9138843776194952E-3,0,0,1.9138843776194952E-3,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"Copper aerial cable 1200 pair - final drop",null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"Copper aerial cable 2400 pair - final drop",null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"Spare",null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"Copper aerial cable 20 pair - distribution",null,null,null,1.102834652707892,1.102834652707892,1.102834652707892,1.102834652707892,1.102834652707892,0,0,1.102834652707892,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,1.1013860732570744,1.1013860732570744,1.1013860732570744,1.1013860732570744,1.1013860732570744,0,0,1.1013860732570744,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,1.109449549554012,1.109449549554012,1.109449549554012,1.109449549554012,1.109449549554012,0,0,1.109449549554012,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,0.99554773777434791,0.99554773777434791,0.99554773777434791,0.99554773777434791,0.99554773777434791,0,0,0.99554773777434791,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,1.1457922122697273,1.1457922122697273,1.1457922122697273,1.1457922122697273,1.1457922122697273,0,0,1.1457922122697273,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,0.9522573990885248,0.9522573990885248,0.9522573990885248,0.9522573990885248,0.9522573990885248,0,0,0.9522573990885248,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,1.3576453558339188,1.3576453558339188,1.3576453558339188,1.3576453558339188,1.3576453558339188,0,0,1.3576453558339188,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,1.0898704318385211,1.0898704318385211,1.0898704318385211,1.0898704318385211,1.0898704318385211,0,0,1.0898704318385211,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"Copper aerial cable 800 pair - distribution",null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"Copper aerial cable 1200 pair - distribution",null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"Manholes/handholes in distribution",null,null,null,4.828415049591432,4.828415049591432,4.828415049591432,4.828415049591432,4.828415049591432,0,0,4.828415049591432,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,4.7564165312419044,4.7564165312419044,4.7564165312419044,4.7564165312419044,4.7564165312419044,0,0,4.7564165312419044,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,5.1571942350801958,5.1571942350801958,5.1571942350801958,5.1571942350801958,5.1571942350801958,0,0,5.1571942350801958,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,4.2587255917698563,4.2587255917698563,4.2587255917698563,4.2587255917698563,4.2587255917698563,0,0,4.2587255917698563,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,5.0382845684827657,5.0382845684827657,5.0382845684827657,5.0382845684827657,5.0382845684827657,0,0,5.0382845684827657,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,4.2928657655533087,4.2928657655533087,4.2928657655533087,4.2928657655533087,4.2928657655533087,0,0,4.2928657655533087,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,5.7515891914453876,5.7515891914453876,5.7515891914453876,5.7515891914453876,5.7515891914453876,0,0,5.7515891914453876,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,5.0564980312649777,5.0564980312649777,5.0564980312649777,5.0564980312649777,5.0564980312649777,0,0,5.0564980312649777,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"Business fibre buried cable 2 pair - distribution",null,null,null,0,0,0,0,0,0,0,0,1.5587338851298946,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,0,0,0,1.676445408644311,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,0,0,0,1.0212075622154306,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,0,0,0,1.4133524578365277,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,0,0,0,1.9195242026205552,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,0,0,0,1.320007209744525,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,0,0,0,2.0706923002446289,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,0,0,0,0.97202873135142853,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"Business fibre buried cable 72 pair - distribution",null,null,null,0,0,0,0,0,0,0,0,4.5530187527277527E-2,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,0,0,0,4.4017582345765874E-2,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,0,0,0,5.2437456050904538E-2,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,0,0,0,4.0765322182859103E-2,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,0,0,0,2.3729611393450714E-2,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,0,0,0,0.10363902468856655,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,0,0,0,5.3867496344559347E-2,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"Business fibre buried cable 96 pair - distribution",null,null,null,0,0,0,0,0,0,0,0,2.8334795664169698E-2,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,0,0,0,2.95526995435406E-2,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,0,0,0,2.2773272251711954E-2,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,0,0,0,4.6115451960506662E-2,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,0,0,0,1.1584858918680618E-2,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,0,0,0,3.4867198986303721E-2,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,0,0,0,2.3394330163192336E-2,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"Business fibre buried cable 768 pair - distribution",null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"Business fibre aerial cable 24 pair - distribution",null,null,null,0,0,0,0,0,0,0,0,8.8949216369257553E-2,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,0,0,0,0.1026332538939473,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,0,0,0,2.6461448360978239E-2,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,0,0,0,0.10778905706868609,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,0,0,0,6.4855337300381483E-2,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,0,0,0,2.1323392175915588E-2,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,0,0,0,0.18100247404836778,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,0,0,0,3.3132146495278278E-2,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"Business fibre aerial cable 216 pair - distribution",null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"Business fibre aerial cable 312 pair - distribution",null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"Business fibre buried cable 6 pair - feeder",null,null,null,0,0,0,0,0,0,0,0,1.6030967815883692,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,0,0,0,1.6489474127375208,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,0,0,0,1.3937211790213653,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,0,0,0,1.286063242166996,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,0,0,0,2.0775826562962552,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,0,0,0,1.6593746579211677,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,0,0,0,1.852911165518371,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,0,0,0,1.3006525621042015,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"Business fibre buried cable 144 pair - feeder",null,null,null,0,0,0,0,0,0,0,0,0.10143790559228626,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,0,0,0,8.4468348211901412E-2,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,0,0,0,0.17892890653958976,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,0,0,0,0.11917289442543887,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,0,0,0,2.2798063372313541E-2,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,0,0,0,8.7778353670609849E-2,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,0,0,0,0.23414162629096563,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"Spare",null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"Spare",null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"Spare",null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"Spare",null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"Route metres on paved roads - for buried fibre",null,null,null,0,0,0,0,0,6.8424241129122141,0,0,6.8424241129122141,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,6.8544445300389443,0,0,6.8544445300389443,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,6.7875332201166581,0,0,6.7875332201166581,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,6.2864058535715071,0,0,6.2864058535715071,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,7.3348814661338348,0,0,7.3348814661338348,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,5.4885593314233878,0,0,5.4885593314233878,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,8.1299340774328996,0,0,8.1299340774328996,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,6.6549774296850366,0,0,6.6549774296850366,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"Route metres on unpaved roads - for buried fibre",null,null,null,0,0,0,0,0,2.2611044989727129,0,0,2.2611044989727129,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,2.1199639221549238,0,0,2.1199639221549238,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,2.9056189271765094,0,0,2.9056189271765094,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,1.7275323164699052,0,0,1.7275323164699052,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,2.4117929835989669,0,0,2.4117929835989669,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,2.7287429425839007,0,0,2.7287429425839007,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,2.2406999425078333,0,0,2.2406999425078333,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,2.9205125225341226,0,0,2.9205125225341226,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"Cable volume - buried business fibre distribution",null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"Fibre buried cable 24 pair - final drop",null,null,null,0,0,0,0,0,1.9109635924122886E-3,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,2.1195444239308727E-3,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,9.5848515997662821E-4,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,1.9187075093258248E-3,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,2.0247531083829591E-3,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,3.39714842100789E-3,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,2.0696769225582693E-3,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,9.7116544335508828E-4,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"Fibre buried cable 216 pair - final drop",null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"Fibre buried cable 312 pair - final drop",null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"Spare",null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"Fibre buried cable 12 pair - distribution",null,null,null,0,0,0,0,0,0.2242885477186915,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,0.22006329581473968,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,0.24358304031813802,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,0.21855020153070617,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,0.226559428798634,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,0.20218997960914467,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,0.22332433949585451,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,0.242419411356078,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"Fibre buried cable 144 pair - distribution",null,null,null,0,0,0,0,0,1.292237500324234E-2,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,1.3283412329481716E-2,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,1.127370832546753E-2,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,1.3394236516760706E-2,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,1.1707360472482602E-2,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,1.9403713632212632E-2,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,1.2398694856373642E-2,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,1.1501504783398482E-2,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"Fibre buried cable 216 pair - distribution",null,null,null,0,0,0,0,0,5.3813976320587651E-3,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,5.526164701111726E-3,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,4.7203229302466556E-3,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,5.0896542384057811E-3,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,4.1756569118527641E-3,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,1.0151459776534368E-2,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,6.0019175056200968E-3,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,5.1551794346521877E-3,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"Spare",null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"Spare",null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"Spare",null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"Spare",null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"Wooden street poles",null,null,null,0,0,0,0,0,1.2245600430419785,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,1.2266688324761701,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,1.2149303160915563,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,1.0710461676626135,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,1.2552105959250608,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,1.1166221510124519,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,1.631220379776626,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,1.1683019699456216,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"Spare",null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"Fibre aerial cable 48 pair - final drop",null,null,null,0,0,0,0,0,3.171358085377448E-4,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,3.7124091077644981E-4,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,7.0066398602530082E-5,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,2.9324550123842032E-4,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,3.3420624823324828E-4,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,1.0441729478497305E-3,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,2.6236270670946849E-4,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,8.4945936795924532E-5,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"Fibre aerial cable 72 pair - final drop",null,null,null,0,0,0,0,0,1.0602924021542832E-4,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,1.2149445495721367E-4,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,3.5407777124635247E-5,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,8.3769489138186122E-5,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,1.2061954980740776E-4,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,2.8780619517086232E-4,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,9.8410801547154199E-5,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,5.9878569388236326E-5,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"Fibre aerial cable 432 pair - final drop",null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"Spare",null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"Fibre aerial cable 48 pair - distribution",null,null,null,0,0,0,0,0,3.2560155149357457E-2,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,3.0012721789878894E-2,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,4.4192937103984413E-2,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,2.6382218085737041E-2,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,3.4034043409342712E-2,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,3.772440782828064E-2,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,2.7485769018265532E-2,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,4.4975486423814194E-2,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"Fibre aerial cable 72 pair - distribution",null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"Fibre aerial cable 432 pair - distribution",null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"Jointed fibre strands in distribution",null,null,null,0,0,0,0,0,0.10588016838800364,0,0,0.10588016838800364,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,0.10436674679680383,0,0,0.10436674679680383,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,0.11279116502324257,0,0,0.11279116502324257,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,0.10229233746647871,0,0,0.10229233746647871,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,0.1028209328081041,0,0,0.1028209328081041,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,9.8543662097213672E-2,0,0,9.8543662097213672E-2,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,0.11463777271315539,0,0,0.11463777271315539,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,0.11267475098151751,0,0,0.11267475098151751,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"Spare",null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"Spare",null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"Spare",null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"Spare",null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"Spare",null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"Spare",null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"Spare",null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"Spare",null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"Spare",null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"Spare",null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"Fibre buried cable 2 pair - feeder",null,null,null,0,0,0,0,0,1.4276985199713349E-4,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,1.7403465908488749E-4,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,4.134759361617749E-4,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"Fibre buried cable 72 pair - feeder",null,null,null,0,0,0,0,0,5.4077887076281791E-2,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,5.3551648240972284E-2,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,5.6480941744791527E-2,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,3.7474700312866614E-2,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,8.2689653687628151E-2,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,3.4304772707111041E-2,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,4.9565546395380786E-2,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,5.7881562415876865E-2,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"Fibre buried cable 432 pair - feeder",null,null,null,0,0,0,0,0,1.3811708848531369E-2,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,1.3222199123354955E-2,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,1.6503688235388767E-2,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,1.1352940267317084E-2,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,1.0820763922597039E-2,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,2.4140937392360798E-2,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,1.30549124925374E-2,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,1.9337437176920391E-2,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"Fibre buried cable 768 pair - feeder",null,null,null,0,0,0,0,0,1.9170093888165759E-2,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,1.8824969288424639E-2,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,2.0746095553146722E-2,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,1.8385453457628889E-2,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,1.1979350277690022E-2,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,6.4402649736827702E-2,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,8.6677595872355333E-3,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,2.1514359137682626E-2,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"RMSAN rack",null,null,null,0,0,0,0,28.507415364572879,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,28.507415364572879,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,28.507415364572875,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,28.507415364572875,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,28.507415364572879,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,28.507415364572875,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,28.507415364572879,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,28.507415364572875,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"Spare",null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"Exchange-based splitter",null,null,null,0,0,0,0,0,1.6563657431087184,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,1.6563657431087184,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,1.6563657431087186,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,1.6563657431087186,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,1.6563657431087184,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,1.6563657431087186,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,1.6563657431087184,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,1.6563657431087186,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"OLT line card",null,null,null,0,0,0,0,0,0.41058135453891265,0,0,13.138603345245205,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,0.41058135453891259,0,0,13.138603345245203,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,0.41058135453891265,0,0,13.138603345245205,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,0.41058135453891259,0,0,13.138603345245203,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,0.41058135453891259,0,0,13.138603345245203,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,0.41058135453891265,0,0,13.138603345245205,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,0.41058135453891265,0,0,13.138603345245205,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,0.41058135453891265,0,0,13.138603345245205,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"Spare",null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"Ethernet switch units - 1GE electrical ports cards",null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,6.3810571688270798E-2,3.1905285844135399E-2,3.1905285844135399E-2,0,0,3.1905285844135399E-2,0,3.1905285844135399E-2,3.1905285844135399E-2,3.1905285844135399E-2,3.1905285844135399E-2,3.0629074410369981,3.1905285844135399E-2,3.1905285844135399E-2,4.7857928766203095E-2,4.7857928766203095E-2,6.3810571688270798E-2,6.3810571688270798E-2,4.7857928766203095E-2,4.7857928766203095E-2,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,6.3810571688270826E-2,3.1905285844135413E-2,3.1905285844135413E-2,0,0,3.1905285844135413E-2,0,3.1905285844135413E-2,3.1905285844135413E-2,3.1905285844135413E-2,3.1905285844135413E-2,3.0629074410369999,3.1905285844135413E-2,3.1905285844135413E-2,4.7857928766203123E-2,4.7857928766203123E-2,6.3810571688270826E-2,6.3810571688270826E-2,4.7857928766203123E-2,4.7857928766203123E-2,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,6.3810571688270812E-2,3.1905285844135406E-2,3.1905285844135406E-2,0,0,3.1905285844135406E-2,0,3.1905285844135406E-2,3.1905285844135406E-2,3.1905285844135406E-2,3.1905285844135406E-2,3.062907441036999,3.1905285844135406E-2,3.1905285844135406E-2,4.7857928766203109E-2,4.7857928766203109E-2,6.3810571688270812E-2,6.3810571688270812E-2,4.7857928766203109E-2,4.7857928766203109E-2,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,6.3810571688270798E-2,3.1905285844135399E-2,3.1905285844135399E-2,0,0,3.1905285844135399E-2,0,3.1905285844135399E-2,3.1905285844135399E-2,3.1905285844135399E-2,3.1905285844135399E-2,3.0629074410369981,3.1905285844135399E-2,3.1905285844135399E-2,4.7857928766203095E-2,4.7857928766203095E-2,6.3810571688270798E-2,6.3810571688270798E-2,4.7857928766203095E-2,4.7857928766203095E-2,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,6.3810571688270812E-2,3.1905285844135406E-2,3.1905285844135406E-2,0,0,3.1905285844135406E-2,0,3.1905285844135406E-2,3.1905285844135406E-2,3.1905285844135406E-2,3.1905285844135406E-2,3.062907441036999,3.1905285844135406E-2,3.1905285844135406E-2,4.7857928766203109E-2,4.7857928766203109E-2,6.3810571688270812E-2,6.3810571688270812E-2,4.7857928766203109E-2,4.7857928766203109E-2,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,6.3810571688270798E-2,3.1905285844135399E-2,3.1905285844135399E-2,0,0,3.1905285844135399E-2,0,3.1905285844135399E-2,3.1905285844135399E-2,3.1905285844135399E-2,3.1905285844135399E-2,3.0629074410369981,3.1905285844135399E-2,3.1905285844135399E-2,4.7857928766203095E-2,4.7857928766203095E-2,6.3810571688270798E-2,6.3810571688270798E-2,4.7857928766203095E-2,4.7857928766203095E-2,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,6.3810571688270798E-2,3.1905285844135399E-2,3.1905285844135399E-2,0,0,3.1905285844135399E-2,0,3.1905285844135399E-2,3.1905285844135399E-2,3.1905285844135399E-2,3.1905285844135399E-2,3.0629074410369981,3.1905285844135399E-2,3.1905285844135399E-2,4.7857928766203095E-2,4.7857928766203095E-2,6.3810571688270798E-2,6.3810571688270798E-2,4.7857928766203095E-2,4.7857928766203095E-2,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,6.3810571688270826E-2,3.1905285844135413E-2,3.1905285844135413E-2,0,0,3.1905285844135413E-2,0,3.1905285844135413E-2,3.1905285844135413E-2,3.1905285844135413E-2,3.1905285844135413E-2,3.0629074410369999,3.1905285844135413E-2,3.1905285844135413E-2,4.7857928766203123E-2,4.7857928766203123E-2,6.3810571688270826E-2,6.3810571688270826E-2,4.7857928766203123E-2,4.7857928766203123E-2,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"Regional transmission - 24 fibre cable",null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,7.6993725690388093E-2,3.8496862845194046E-2,3.8496862845194046E-2,0,0,3.8496862845194046E-2,0,3.8496862845194046E-2,3.8496862845194046E-2,3.8496862845194046E-2,3.8496862845194046E-2,0.19248431422597023,0,0,3.8496862845194046E-2,3.8496862845194046E-2,3.8496862845194046E-2,3.8496862845194046E-2,3.8496862845194046E-2,3.8496862845194046E-2,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,7.6993725690388093E-2,3.8496862845194046E-2,3.8496862845194046E-2,0,0,3.8496862845194046E-2,0,3.8496862845194046E-2,3.8496862845194046E-2,3.8496862845194046E-2,3.8496862845194046E-2,0.19248431422597023,0,0,3.8496862845194046E-2,3.8496862845194046E-2,3.8496862845194046E-2,3.8496862845194046E-2,3.8496862845194046E-2,3.8496862845194046E-2,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,7.6993725690388107E-2,3.8496862845194053E-2,3.8496862845194053E-2,0,0,3.8496862845194053E-2,0,3.8496862845194053E-2,3.8496862845194053E-2,3.8496862845194053E-2,3.8496862845194053E-2,0.19248431422597026,0,0,3.8496862845194053E-2,3.8496862845194053E-2,3.8496862845194053E-2,3.8496862845194053E-2,3.8496862845194053E-2,3.8496862845194053E-2,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,7.6993725690388093E-2,3.8496862845194046E-2,3.8496862845194046E-2,0,0,3.8496862845194046E-2,0,3.8496862845194046E-2,3.8496862845194046E-2,3.8496862845194046E-2,3.8496862845194046E-2,0.19248431422597023,0,0,3.8496862845194046E-2,3.8496862845194046E-2,3.8496862845194046E-2,3.8496862845194046E-2,3.8496862845194046E-2,3.8496862845194046E-2,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,7.6993725690388121E-2,3.849686284519406E-2,3.849686284519406E-2,0,0,3.849686284519406E-2,0,3.849686284519406E-2,3.849686284519406E-2,3.849686284519406E-2,3.849686284519406E-2,0.19248431422597029,0,0,3.849686284519406E-2,3.849686284519406E-2,3.849686284519406E-2,3.849686284519406E-2,3.849686284519406E-2,3.849686284519406E-2,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,7.6993725690388093E-2,3.8496862845194046E-2,3.8496862845194046E-2,0,0,3.8496862845194046E-2,0,3.8496862845194046E-2,3.8496862845194046E-2,3.8496862845194046E-2,3.8496862845194046E-2,0.19248431422597023,0,0,3.8496862845194046E-2,3.8496862845194046E-2,3.8496862845194046E-2,3.8496862845194046E-2,3.8496862845194046E-2,3.8496862845194046E-2,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,7.6993725690388107E-2,3.8496862845194053E-2,3.8496862845194053E-2,0,0,3.8496862845194053E-2,0,3.8496862845194053E-2,3.8496862845194053E-2,3.8496862845194053E-2,3.8496862845194053E-2,0.19248431422597026,0,0,3.8496862845194053E-2,3.8496862845194053E-2,3.8496862845194053E-2,3.8496862845194053E-2,3.8496862845194053E-2,3.8496862845194053E-2,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,7.6993725690388093E-2,3.8496862845194046E-2,3.8496862845194046E-2,0,0,3.8496862845194046E-2,0,3.8496862845194046E-2,3.8496862845194046E-2,3.8496862845194046E-2,3.8496862845194046E-2,0.19248431422597023,0,0,3.8496862845194046E-2,3.8496862845194046E-2,3.8496862845194046E-2,3.8496862845194046E-2,3.8496862845194046E-2,3.8496862845194046E-2,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"Regional transmission - trench",null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,6.8442026591479521E-2,3.4221013295739761E-2,3.4221013295739761E-2,0,0,3.4221013295739761E-2,0,3.4221013295739761E-2,3.4221013295739761E-2,3.4221013295739761E-2,3.4221013295739761E-2,0.1711050664786988,0,0,3.4221013295739761E-2,3.4221013295739761E-2,3.4221013295739761E-2,3.4221013295739761E-2,3.4221013295739761E-2,3.4221013295739761E-2,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,6.8442026591479521E-2,3.4221013295739761E-2,3.4221013295739761E-2,0,0,3.4221013295739761E-2,0,3.4221013295739761E-2,3.4221013295739761E-2,3.4221013295739761E-2,3.4221013295739761E-2,0.1711050664786988,0,0,3.4221013295739761E-2,3.4221013295739761E-2,3.4221013295739761E-2,3.4221013295739761E-2,3.4221013295739761E-2,3.4221013295739761E-2,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,6.8442026591479521E-2,3.4221013295739761E-2,3.4221013295739761E-2,0,0,3.4221013295739761E-2,0,3.4221013295739761E-2,3.4221013295739761E-2,3.4221013295739761E-2,3.4221013295739761E-2,0.1711050664786988,0,0,3.4221013295739761E-2,3.4221013295739761E-2,3.4221013295739761E-2,3.4221013295739761E-2,3.4221013295739761E-2,3.4221013295739761E-2,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,6.8442026591479507E-2,3.4221013295739754E-2,3.4221013295739754E-2,0,0,3.4221013295739754E-2,0,3.4221013295739754E-2,3.4221013295739754E-2,3.4221013295739754E-2,3.4221013295739754E-2,0.17110506647869878,0,0,3.4221013295739754E-2,3.4221013295739754E-2,3.4221013295739754E-2,3.4221013295739754E-2,3.4221013295739754E-2,3.4221013295739754E-2,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,6.8442026591479535E-2,3.4221013295739768E-2,3.4221013295739768E-2,0,0,3.4221013295739768E-2,0,3.4221013295739768E-2,3.4221013295739768E-2,3.4221013295739768E-2,3.4221013295739768E-2,0.17110506647869883,0,0,3.4221013295739768E-2,3.4221013295739768E-2,3.4221013295739768E-2,3.4221013295739768E-2,3.4221013295739768E-2,3.4221013295739768E-2,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,6.8442026591479507E-2,3.4221013295739754E-2,3.4221013295739754E-2,0,0,3.4221013295739754E-2,0,3.4221013295739754E-2,3.4221013295739754E-2,3.4221013295739754E-2,3.4221013295739754E-2,0.17110506647869878,0,0,3.4221013295739754E-2,3.4221013295739754E-2,3.4221013295739754E-2,3.4221013295739754E-2,3.4221013295739754E-2,3.4221013295739754E-2,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,6.8442026591479507E-2,3.4221013295739754E-2,3.4221013295739754E-2,0,0,3.4221013295739754E-2,0,3.4221013295739754E-2,3.4221013295739754E-2,3.4221013295739754E-2,3.4221013295739754E-2,0.17110506647869878,0,0,3.4221013295739754E-2,3.4221013295739754E-2,3.4221013295739754E-2,3.4221013295739754E-2,3.4221013295739754E-2,3.4221013295739754E-2,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,6.8442026591479521E-2,3.4221013295739761E-2,3.4221013295739761E-2,0,0,3.4221013295739761E-2,0,3.4221013295739761E-2,3.4221013295739761E-2,3.4221013295739761E-2,3.4221013295739761E-2,0.1711050664786988,0,0,3.4221013295739761E-2,3.4221013295739761E-2,3.4221013295739761E-2,3.4221013295739761E-2,3.4221013295739761E-2,3.4221013295739761E-2,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"Spare",null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"LAN service switch units - 10GE optical ports cards",null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,2.6871598406785501E-2,2.6871598406785501E-2,2.6871598406785501E-2,2.2392998672321252E-2,4.4785997344642503E-2,2.6871598406785501E-2,0,2.2392998672321252E-2,0,2.2392998672321252E-2,0,8.9571994689285006E-2,0,0,2.2392998672321252E-2,2.2392998672321252E-2,2.2392998672321252E-2,2.2392998672321252E-2,2.2392998672321252E-2,2.2392998672321252E-2,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,2.6871598406785498E-2,2.6871598406785498E-2,2.6871598406785498E-2,2.2392998672321248E-2,4.4785997344642496E-2,2.6871598406785498E-2,0,2.2392998672321248E-2,0,2.2392998672321248E-2,0,8.9571994689284992E-2,0,0,2.2392998672321248E-2,2.2392998672321248E-2,2.2392998672321248E-2,2.2392998672321248E-2,2.2392998672321248E-2,2.2392998672321248E-2,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,2.6871598406785501E-2,2.6871598406785501E-2,2.6871598406785501E-2,2.2392998672321252E-2,4.4785997344642503E-2,2.6871598406785501E-2,0,2.2392998672321252E-2,0,2.2392998672321252E-2,0,8.9571994689285006E-2,0,0,2.2392998672321252E-2,2.2392998672321252E-2,2.2392998672321252E-2,2.2392998672321252E-2,2.2392998672321252E-2,2.2392998672321252E-2,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,2.6871598406785498E-2,2.6871598406785498E-2,2.6871598406785498E-2,2.2392998672321248E-2,4.4785997344642496E-2,2.6871598406785498E-2,0,2.2392998672321248E-2,0,2.2392998672321248E-2,0,8.9571994689284992E-2,0,0,2.2392998672321248E-2,2.2392998672321248E-2,2.2392998672321248E-2,2.2392998672321248E-2,2.2392998672321248E-2,2.2392998672321248E-2,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,2.6871598406785505E-2,2.6871598406785505E-2,2.6871598406785505E-2,2.2392998672321255E-2,4.478599734464251E-2,2.6871598406785505E-2,0,2.2392998672321255E-2,0,2.2392998672321255E-2,0,8.957199468928502E-2,0,0,2.2392998672321255E-2,2.2392998672321255E-2,2.2392998672321255E-2,2.2392998672321255E-2,2.2392998672321255E-2,2.2392998672321255E-2,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,2.6871598406785494E-2,2.6871598406785494E-2,2.6871598406785494E-2,2.2392998672321245E-2,4.4785997344642489E-2,2.6871598406785494E-2,0,2.2392998672321245E-2,0,2.2392998672321245E-2,0,8.9571994689284978E-2,0,0,2.2392998672321245E-2,2.2392998672321245E-2,2.2392998672321245E-2,2.2392998672321245E-2,2.2392998672321245E-2,2.2392998672321245E-2,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,2.6871598406785505E-2,2.6871598406785505E-2,2.6871598406785505E-2,2.2392998672321255E-2,4.478599734464251E-2,2.6871598406785505E-2,0,2.2392998672321255E-2,0,2.2392998672321255E-2,0,8.957199468928502E-2,0,0,2.2392998672321255E-2,2.2392998672321255E-2,2.2392998672321255E-2,2.2392998672321255E-2,2.2392998672321255E-2,2.2392998672321255E-2,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,2.6871598406785498E-2,2.6871598406785498E-2,2.6871598406785498E-2,2.2392998672321248E-2,4.4785997344642496E-2,2.6871598406785498E-2,0,2.2392998672321248E-2,0,2.2392998672321248E-2,0,8.9571994689284992E-2,0,0,2.2392998672321248E-2,2.2392998672321248E-2,2.2392998672321248E-2,2.2392998672321248E-2,2.2392998672321248E-2,2.2392998672321248E-2,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"Service routers units - Chassis",null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0.11157860533237643,0.11157860533237643,0.11157860533237643,9.2982171110313691E-2,0.18596434222062738,0.11157860533237643,0,9.2982171110313691E-2,0,9.2982171110313691E-2,0,0.37192868444125476,0,0,9.2982171110313691E-2,9.2982171110313691E-2,9.2982171110313691E-2,9.2982171110313691E-2,9.2982171110313691E-2,9.2982171110313691E-2,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0.11157860533237642,0.11157860533237642,0.11157860533237642,9.2982171110313677E-2,0.18596434222062735,0.11157860533237642,0,9.2982171110313677E-2,0,9.2982171110313677E-2,0,0.37192868444125471,0,0,9.2982171110313677E-2,9.2982171110313677E-2,9.2982171110313677E-2,9.2982171110313677E-2,9.2982171110313677E-2,9.2982171110313677E-2,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0.11157860533237644,0.11157860533237644,0.11157860533237644,9.2982171110313705E-2,0.18596434222062741,0.11157860533237644,0,9.2982171110313705E-2,0,9.2982171110313705E-2,0,0.37192868444125482,0,0,9.2982171110313705E-2,9.2982171110313705E-2,9.2982171110313705E-2,9.2982171110313705E-2,9.2982171110313705E-2,9.2982171110313705E-2,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0.11157860533237639,0.11157860533237639,0.11157860533237639,9.2982171110313663E-2,0.18596434222062733,0.11157860533237639,0,9.2982171110313663E-2,0,9.2982171110313663E-2,0,0.37192868444125465,0,0,9.2982171110313663E-2,9.2982171110313663E-2,9.2982171110313663E-2,9.2982171110313663E-2,9.2982171110313663E-2,9.2982171110313663E-2,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0.11157860533237643,0.11157860533237643,0.11157860533237643,9.2982171110313691E-2,0.18596434222062738,0.11157860533237643,0,9.2982171110313691E-2,0,9.2982171110313691E-2,0,0.37192868444125476,0,0,9.2982171110313691E-2,9.2982171110313691E-2,9.2982171110313691E-2,9.2982171110313691E-2,9.2982171110313691E-2,9.2982171110313691E-2,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0.11157860533237639,0.11157860533237639,0.11157860533237639,9.2982171110313663E-2,0.18596434222062733,0.11157860533237639,0,9.2982171110313663E-2,0,9.2982171110313663E-2,0,0.37192868444125465,0,0,9.2982171110313663E-2,9.2982171110313663E-2,9.2982171110313663E-2,9.2982171110313663E-2,9.2982171110313663E-2,9.2982171110313663E-2,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0.11157860533237644,0.11157860533237644,0.11157860533237644,9.2982171110313705E-2,0.18596434222062741,0.11157860533237644,0,9.2982171110313705E-2,0,9.2982171110313705E-2,0,0.37192868444125482,0,0,9.2982171110313705E-2,9.2982171110313705E-2,9.2982171110313705E-2,9.2982171110313705E-2,9.2982171110313705E-2,9.2982171110313705E-2,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0.11157860533237644,0.11157860533237644,0.11157860533237644,9.2982171110313705E-2,0.18596434222062741,0.11157860533237644,0,9.2982171110313705E-2,0,9.2982171110313705E-2,0,0.37192868444125482,0,0,9.2982171110313705E-2,9.2982171110313705E-2,9.2982171110313705E-2,9.2982171110313705E-2,9.2982171110313705E-2,9.2982171110313705E-2,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"Spare",null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"Spare",null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"Spare",null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"Spare",null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"Spare",null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"Spare",null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"National transmission - trench (km)",null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,4.5779562745240599E-4,4.5779562745240599E-4,4.5779562745240599E-4,0,2.2889781372620304E-3,4.5779562745240599E-4,0,2.2889781372620304E-3,0,2.2889781372620304E-3,0,9.1559125490481216E-3,0,0,2.2889781372620304E-3,2.2889781372620304E-3,2.2889781372620304E-3,2.2889781372620304E-3,2.2889781372620304E-3,2.2889781372620304E-3,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,4.5779562745240599E-4,4.5779562745240599E-4,4.5779562745240599E-4,0,2.2889781372620304E-3,4.5779562745240599E-4,0,2.2889781372620304E-3,0,2.2889781372620304E-3,0,9.1559125490481216E-3,0,0,2.2889781372620304E-3,2.2889781372620304E-3,2.2889781372620304E-3,2.2889781372620304E-3,2.2889781372620304E-3,2.2889781372620304E-3,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,4.5779562745240605E-4,4.5779562745240605E-4,4.5779562745240605E-4,0,2.2889781372620308E-3,4.5779562745240605E-4,0,2.2889781372620308E-3,0,2.2889781372620308E-3,0,9.1559125490481234E-3,0,0,2.2889781372620308E-3,2.2889781372620308E-3,2.2889781372620308E-3,2.2889781372620308E-3,2.2889781372620308E-3,2.2889781372620308E-3,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,4.5779562745240599E-4,4.5779562745240599E-4,4.5779562745240599E-4,0,2.2889781372620304E-3,4.5779562745240599E-4,0,2.2889781372620304E-3,0,2.2889781372620304E-3,0,9.1559125490481216E-3,0,0,2.2889781372620304E-3,2.2889781372620304E-3,2.2889781372620304E-3,2.2889781372620304E-3,2.2889781372620304E-3,2.2889781372620304E-3,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,4.5779562745240605E-4,4.5779562745240605E-4,4.5779562745240605E-4,0,2.2889781372620308E-3,4.5779562745240605E-4,0,2.2889781372620308E-3,0,2.2889781372620308E-3,0,9.1559125490481234E-3,0,0,2.2889781372620308E-3,2.2889781372620308E-3,2.2889781372620308E-3,2.2889781372620308E-3,2.2889781372620308E-3,2.2889781372620308E-3,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,4.5779562745240589E-4,4.5779562745240589E-4,4.5779562745240589E-4,0,2.28897813726203E-3,4.5779562745240589E-4,0,2.28897813726203E-3,0,2.28897813726203E-3,0,9.1559125490481199E-3,0,0,2.28897813726203E-3,2.28897813726203E-3,2.28897813726203E-3,2.28897813726203E-3,2.28897813726203E-3,2.28897813726203E-3,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,4.5779562745240605E-4,4.5779562745240605E-4,4.5779562745240605E-4,0,2.2889781372620308E-3,4.5779562745240605E-4,0,2.2889781372620308E-3,0,2.2889781372620308E-3,0,9.1559125490481234E-3,0,0,2.2889781372620308E-3,2.2889781372620308E-3,2.2889781372620308E-3,2.2889781372620308E-3,2.2889781372620308E-3,2.2889781372620308E-3,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,4.5779562745240605E-4,4.5779562745240605E-4,4.5779562745240605E-4,0,2.2889781372620308E-3,4.5779562745240605E-4,0,2.2889781372620308E-3,0,2.2889781372620308E-3,0,9.1559125490481234E-3,0,0,2.2889781372620308E-3,2.2889781372620308E-3,2.2889781372620308E-3,2.2889781372620308E-3,2.2889781372620308E-3,2.2889781372620308E-3,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"Spare",null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"Spare",null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"Spare",null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"RADIUS",null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1.6546198390694943E-2,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1.6546198390694943E-2,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1.6546198390694943E-2,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1.6546198390694943E-2,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1.6546198390694943E-2,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1.6546198390694943E-2,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1.6546198390694947E-2,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1.6546198390694943E-2,0]
[null,null,null,"Spare",null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"Spare",null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"Spare",null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,{"$f":"TRANSPOSE(Network.services.volumes.cost.allocation.year.selected)","v":0},0,0,0,17988.99575972775,230085.9630908671,0,189.63337547408366,3947.3639819411028,0,0,0,0,0,0,0,0,0,0,0,30.274511880015879,47.181942315583044,76.691428903894078,108.09194696289454,4.7512820512820521E-7,59.619649762380057,3691.0490860079799,5087.8461382480737,1838.9805318968947,2076657.6252483202,243375.8359179236,470.99999999999994,999.99999999999977,492357.14739270631,500,227715.18066912665,1000,0,1000,248230.06181048942,0,0,0,0,17988.99575972775,230085.9630908671,75763.991770783687,5000,214068.41996565033,0]
[null,null,null,"Network element",null,null,null,{"$f":"TRANSPOSE(Network.services.list)","v":"Fixed access line - copper loop (LLU)"},"Fixed access line - copper sub-loop (SLU)","Fixed access line - shared copper loop","Fixed access line - shared copper sub-loop","Wholesale virtual local access over copper (VULA-VDSL)","Wholesale virtual local access over fibre (VULA-Fibre)","Spare","Leased line access segment - copper","Leased line access segment - fibre","Spare","Spare","Spare","Spare","Spare","Spare","Spare","Spare","Spare","Spare","Spare","On-net voice","Outgoing voice","Incoming voice","Transit voice - collocated","Transit voice - not collocated","Wholesale voice origination","Voice call processing (all types)","Broadband traffic from copper lines - retail","Broadband traffic from copper lines - wholesale","Broadband traffic from fibre lines - retail","Broadband traffic from fibre lines - wholesale","Linear TV broadcast - whole IPTV flow","Ethernet leased lines local traffic on copper (i.e. it only uses the local Ethernet switch)","Ethernet leased lines local traffic on fibre (i.e. it only uses the local Ethernet switch)","IP VPN on copper traffic","IP VPN on fibre traffic","SDH leased lines on copper traffic","SDH leased lines on fibre traffic","Ethernet leased lines on copper traffic","Ethernet leased lines on fibre traffic","spare","spare","spare","spare","Copper subscribers","Fibre subscribers","IPTV subscribers","Leased line subscribers","Broadband subscribers","spare",null,"Total"]
[null,null,null,{"$f":"Assets.list","v":"Route metres on paved roads - for buried copper"},null,null,{"$f":"IF(ABS(BG2129-H877)<epsilon,0,1)","v":0},{"$f":"H1720:BE2119*H2123:BE2123","v":0},0,0,0,489136.45613735344,0,0,5156.2965761775913,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,{"$f":"SUM(H2129:BE2129)","v":494292.75271353102}]
[null,null,null,"Cable volume - buried fibre feeder",null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,0]
[null,null,null,"Copper buried cable 20 pair - final drop",null,null,0,0,0,0,0,348.38056422798996,0,0,3.6724997452064208,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,352.0530639731964]
[null,null,null,"Copper buried cable 800 pair - final drop",null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,0]
[null,null,null,"Copper buried cable 1200 pair - final drop",null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,0]
[null,null,null,"Spare",null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,0]
[null,null,null,"Copper buried cable 10 pair - distribution",null,null,0,0,0,0,0,24616.311917550182,0,0,259.49610434054614,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,24875.808021890727]
[null,null,null,"Copper buried cable 400 pair - distribution",null,null,0,0,0,0,0,69389.663849817473,0,0,731.48030910715124,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,70121.144158924624]
[null,null,null,"Copper buried cable 800 pair - distribution",null,null,0,0,0,0,0,31135.85920001343,0,0,328.22277336918489,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,31464.081973382614]
[null,null,null,"Spare",null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,0]
[null,null,null,"Fibre feeder cable",null,null,0,0,0,0,0,63272.254046916925,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,63272.254046916925]
[null,null,null,"Spare",null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,0]
[null,null,null,"Spare",null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,0]
[null,null,null,"Wooden street poles",null,null,0,0,0,0,0,16645.910218386198,0,0,175.4750617940492,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,16821.385280180246]
[null,null,null,"Spare",null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,0]
[null,null,null,"Copper aerial cable 50 pair - final drop",null,null,0,0,0,0,0,52.787616979353871,0,0,0.55646763859037263,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,{"$f":"SUM(H2193:BE2193)","v":53.34408461794424}]
[null,null,null,"Copper aerial cable 100 pair - final drop",null,null,{"$f":"IF(ABS(BG2194-H942)<epsilon,0,1)","v":0},0,0,0,0,18.542944228520319,0,0,0.19547289644450969,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,18.73841712496483]
[null,null,null,"Copper aerial cable 2400 pair - final drop",null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,0]
[null,null,null,"Spare",null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,0]
[null,null,null,"Copper aerial cable 20 pair - distribution",null,null,0,0,0,0,0,19838.887891243096,0,0,209.13425778278636,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,20048.022149025881]
[null,null,null,"Copper aerial cable 50 pair - distribution",null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,0]
[null,null,null,"Copper aerial cable 1200 pair - distribution",null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,0]
[null,null,null,"Manholes/handholes in distribution",null,null,0,0,0,0,0,86858.337853305929,0,0,915.62864404388836,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,87773.966497349815]
[null,null,null,"Business fibre buried cable 2 pair - distribution",null,null,0,0,0,0,0,0,0,0,0,6152.8899955928664,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,6152.8899955928664]
[null,null,null,"Business fibre buried cable 6 pair - distribution",null,null,0,0,0,0,0,0,0,0,0,10414.603078032749,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,10414.603078032749]
[null,null,null,"Business fibre buried cable 312 pair - distribution",null,null,0,0,0,0,0,0,0,0,0,5.0038989766309339,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,5.0038989766309339]
[null,null,null,"Business fibre aerial cable - drop",null,null,0,0,0,0,0,0,0,0,0,905.07621127866219,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,905.07621127866219]
[null,null,null,"Business fibre aerial cable 48 pair - distribution",null,null,0,0,0,0,0,0,0,0,0,168.33743857471197,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,168.33743857471197]
[null,null,null,"Business fibre aerial cable 72 pair - distribution",null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,0]
[null,null,null,"Business fibre aerial cable 432 pair - distribution",null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,0]
[null,null,null,"Business fibre buried cable 12 pair - feeder",null,null,0,0,0,0,0,0,0,0,0,2957.6511622076791,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,2957.6511622076791]
[null,null,null,"Business fibre buried cable 144 pair - feeder",null,null,{"$f":"IF(ABS(BG2258-H1006)<epsilon,0,1)","v":0},0,0,0,0,0,0,0,0,400.41233493853275,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,400.41233493853275]
[null,null,null,"Business fibre buried cable 216 pair - feeder",null,null,0,0,0,0,0,0,0,0,0,209.89799984876183,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,209.89799984876183]
[null,null,null,"Spare",null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,0]
[null,null,null,"Spare",null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,0]
[null,null,null,"Spare",null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,0]
[null,null,null,"Spare",null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,0]
[null,null,null,"Route metres on unpaved roads - for buried fibre",null,null,0,0,0,0,0,0,520248.40629522916,0,0,8925.4024586498708,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,529173.80875387904]
[null,null,null,"Cable volume - buried business fibre distribution",null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,0]
[null,null,null,"Fibre buried cable 24 pair - final drop",null,null,0,0,0,0,0,0,439.68589859176461,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,439.68589859176461]
[null,null,null,"Fibre buried cable 48 pair - final drop",null,null,0,0,0,0,0,0,168.57408764556268,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,168.57408764556268]
[null,null,null,"Fibre buried cable 312 pair - final drop",null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,0]
[null,null,null,"Spare",null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,0]
[null,null,null,"Fibre buried cable 12 pair - distribution",null,null,0,0,0,0,0,0,51605.646512107036,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,51605.646512107036]
[null,null,null,"Fibre buried cable 24 pair - distribution",null,null,0,0,0,0,0,0,32355.977458056776,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,32355.977458056776]
[null,null,null,"Fibre buried cable 216 pair - distribution",null,null,0,0,0,0,0,0,1238.1840569471526,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,1238.1840569471526]
[null,null,null,"Spare",null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,0]
[null,null,null,"Spare",null,null,{"$f":"IF(ABS(BG2322-H1070)<epsilon,0,1)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,0]
[null,null,null,"Additional feeder trench",null,null,0,0,0,0,0,0,123231.59786599476,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,123231.59786599476]
[null,null,null,"Concrete drop poles",null,null,0,0,0,0,0,0,3257.3257637130414,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,3257.3257637130414]
[null,null,null,"Spare",null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,0]
[null,null,null,"Fibre aerial cable 2 pair - final drop",null,null,0,0,0,0,0,0,34832.647424873023,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,34832.647424873023]
[null,null,null,"Fibre aerial cable 6 pair - final drop",null,null,0,0,0,0,0,0,7742.4206146293809,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,7742.4206146293809]
[null,null,null,"Fibre aerial cable 96 pair - final drop",null,null,0,0,0,0,0,0,4.0762029996596745,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,4.0762029996596745]
[null,null,null,"Fibre aerial cable 768 pair - final drop",null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,0]
[null,null,null,"Spare",null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,0]
[null,null,null,"Fibre aerial cable 2 pair - distribution",null,null,0,0,0,0,0,0,202563.75898083171,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,202563.75898083171]
[null,null,null,"Fibre aerial cable 72 pair - distribution",null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,0]
[null,null,null,"Fibre aerial cable 432 pair - distribution",null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,0]
[null,null,null,"Jointed fibre strands in distribution",null,null,0,0,0,0,0,0,24361.540515777,0,0,417.94756309666451,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,24779.488078873666]
[null,null,null,"Spare",null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,0]
[null,null,null,"Spare",null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,0]
[null,null,null,"Spare",null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,0]
[null,null,null,"Spare",null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,0]
[null,null,null,"Spare",null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,0]
[null,null,null,"Spare",null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,0]
[null,null,null,"Spare",null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,0]
[null,null,null,"Spare",null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,0]
[null,null,null,"Spare",null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,0]
[null,null,null,"Spare",null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,0]
[null,null,null,"Fibre buried cable 2 pair - feeder",null,null,0,0,0,0,0,0,32.849338897101013,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,32.849338897101013]
[null,null,null,"Fibre buried cable 72 pair - feeder",null,null,0,0,0,0,0,0,12442.562729865451,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,12442.562729865451]
[null,null,null,"Fibre buried cable 96 pair - feeder",null,null,0,0,0,0,0,0,12566.075985623556,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,12566.075985623556]
[null,null,null,"Spare",null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,0]
[null,null,null,"1GE port for RMSAN - optical",null,null,0,0,0,0,0,51281.977411409913,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,51281.977411409913]
[null,null,null,"MSAN line card",null,null,0,0,0,0,0,100470.81288766026,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,100470.81288766026]
[null,null,null,"MSAN rack",null,null,0,0,0,0,0,100470.81288766026,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,100470.81288766026]
[null,null,null,"OLT rack",null,null,0,0,0,0,0,0,23617.251596559618,0,0,12965.712404507951,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,36582.964001067565]
[null,null,null,"Spare",null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,0]
[null,null,null,"Ethernet switch units - 1GE electrical ports cards",null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1.9318339106471591,1.5053533562601846,2.4468619609739282,0,0,1.9021819675959748,0,162.32918537178523,58.673199531970582,66256.35513395106,7764.9756125167478,1442.6294047284259,31.905285844135392,15708.795524967398,23.928964383101547,10897.976895446131,63.810571688270798,0,47.857928766203095,11879.776615756595,0,0,0,0,0,0,0,0,0,0,null,114346.8005541473]
[null,null,null,"Ethernet switch units - 10GE linecards",null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,30.003795424738691,23.380019314415993,38.002824831376323,0,0,29.543263684224986,0,2521.1751603055391,911.26813023091813,1029044.0156741774,120599.77748190073,22405.837942188369,495.52897076672781,243977.23049714993,371.64672807504593,169259.20365739774,991.05794153345585,0,743.29345615009186,184507.78056346963,0,0,0,0,0,0,0,0,0,0,null,1775948.7461066004]
[null,null,null,"Regional transmission - trench",null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,2.0720489471361097,1.6146138753003938,2.6244584081894398,0,0,2.0402448272057558,0,174.11125034366552,62.931777232650212,71065.328204322126,8328.5677168090424,80.590486311467131,0,0,17.11050664786988,7792.6442253199648,34.221013295739759,0,34.221013295739759,8494.6842456190607,0,0,0,0,0,0,0,0,0,0,null,96092.76180525517]
[null,null,null,"Spare",null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,0]
[null,null,null,"LAN service switch units - 10GE optical ports cards",null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0.81352452520124341,1.2678542059564668,2.0608212787479836,2.4205028248287164,2.1279090533236556E-8,1.6020752855678815,0,113.93213181876392,0,46502.591445051439,0,42.188409498653236,0,0,11.196499336160626,5099.2257383911474,22.392998672321252,0,22.392998672321252,5558.6154445525117,0,0,0,0,0,0,0,0,0,0,null,57380.700444134905]
[null,null,null,"LAN service switch units - Chassis",null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1.3511951250762533,2.1057981281781561,3.4228490712174411,4.0202495632603252,3.53427616548536E-8,2.6609109483564457,0,189.23159208381244,0,77236.853859350798,0,70.071364148732386,0,0,18.596434222062737,8469.3807573570921,37.192868444125473,0,37.192868444125473,9232.3880327946681,0,0,0,0,0,0,0,0,0,0,null,95304.468779716859]
[null,null,null,"Spare",null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,0]
[null,null,null,"Spare",null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,0]
[null,null,null,"Spare",null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,0]
[null,null,null,"Spare",null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,0]
[null,null,null,"Spare",null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,0]
[null,null,null,"Spare",null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,0]
[null,null,null,"National transmission - trench (km)",null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1.3859539161927189E-2,2.1599686886785565E-2,3.5109000815279776E-2,0,1.0875580739350111E-9,2.7293614971461468E-2,0,11.64596857620289,0,4753.4239027718913,0,4.3124348106016646,0,0,1.1444890686310152,521.23507007430419,2.2889781372620304,0,2.2889781372620304,568.19318449541277,0,0,0,0,0,0,0,0,0,0,null,5864.6308679144913]
[null,null,null,"National transmission - ODF (144 fibres)",null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,3.0261681226854144E-3,4.7161946117469343E-3,7.6658926278297878E-3,0,2.3746342042541915E-10,5.9594382334427556E-3,0,2.5428449280560845,0,1037.8887580688493,0,0.94160077059784641,0,0,0.24989404739857921,113.80933630301354,0.49978809479715841,0,0.49978809479715841,124.06242966364539,0,0,0,0,0,0,0,0,0,0,null,1280.5158076649884]
[null,null,null,"Spare",null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,0]
[null,null,null,"Spare",null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,0]
[null,null,null,"RADIUS",null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,3542.0185459342529,0,null,3542.0185459342529]
[null,null,null,"Clock and synchronisation equipment",null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1258.8633204382825,16101.331244473686,0,349.89816475929132,0,0,null,17710.092729671262]
[null,null,null,"Spare",null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,0]
[null,null,null,"Spare",null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,0]
[null,null,null,"Spare",null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,0]
[null,null,null,"Spare",null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,0]
[null,null,null,"VoIP licences",null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,340411.28502901382,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,340411.28502901382]
[null,null,null,"Spare",null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,0]
[null,null,null,"Spare",null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,0]
[null,null,null,null,null,null,0,{"$f":"SUM(H2129:H2528)","v":0},{"$f":"SUM(I2129:I2528)","v":0},0,0,6222483.3799881544,16603363.15023886,0,49153.484183010129,183074.33369062268,0,0,0,0,0,0,0,0,0,0,0,204.61362762813931,1133.777055108422,1842.8868789065552,4433.2701765619831,2.0169365037407328E-5,1432.6538420581662,1757218.703402715,27861.673258607152,7428.8196327364349,8437034.3042143416,639180.83489474945,78488.991392233787,1625.8401911407327,800494.03862646373,2419.2920131328497,1101819.0357238443,5651.5041218360666,0,4838.5840262656993,1201082.0119151813,0,0,0,0,94797.817580871109,1212499.4328942553,0,26348.835378875483,4608166.1282604625,0,"Services.total.costs",43074077.3972288]
[]
[]
[]
[{"$f":"MAX(A$1:A2532)+1","v":5},"LRAIC+ service costing - summary"]
[]
[null,"For network services, by service, in cost allocation units"]
[]
[null,null,null,"Network services","Units for cost allocation",null,null,"National",null,{"$f":"TRANSPOSE(Regulated.or.unregulated.area)","v":"Regulated"},"Unregulated",null,{"$f":"TRANSPOSE(Regions)","v":"Nicosia"},"Limassol","Famagusta","Larnaca","Paphos"]
[null,null,null,{"$f":"Network.services.list","v":"Fixed access line - copper loop (LLU)"},{"$f":"Network.services.units.for.cost.allocation","v":"Subscribers"},null,null,{"$f":"TRANSPOSE(LRAIC.plus.unit.costs.national.average)","v":259.20270659173974},null,{"$f":"TRANSPOSE(LRAIC.plus.unit.costs.geotype.1)","v":253.07074318704039},{"$f":"TRANSPOSE(LRAIC.plus.unit.costs.geotype.2)","v":287.20414300820357},null,{"$f":"TRANSPOSE(LRAIC.plus.unit.costs.geotype.3)","v":229.59583166888311},{"$f":"TRANSPOSE(LRAIC.plus.unit.costs.geotype.4)","v":268.15195356356259},{"$f":"TRANSPOSE(LRAIC.plus.unit.costs.geotype.5)","v":246.14484620884724},{"$f":"TRANSPOSE(LRAIC.plus.unit.costs.geotype.6)","v":286.3968855592131},{"$f":"TRANSPOSE(LRAIC.plus.unit.costs.geotype.7)","v":286.12415023118734}]
[null,null,null,"Fixed access line - copper sub-loop (SLU)","Subscribers",null,null,224.96440580574117,null,220.82290192287829,243.8764654497453,null,202.74186136006008,226.96873230033549,224.84433122837805,252.14050266418224,241.93106644951612]
[null,null,null,"Fixed access line - shared copper loop","Subscribers",null,null,259.20270659173974,null,253.07074318704039,287.20414300820357,null,229.59583166888311,268.15195356356259,246.14484620884724,286.3968855592131,286.12415023118734]
[null,null,null,"Fixed access line - shared copper sub-loop","Subscribers",null,null,224.96440580574117,null,220.82290192287829,243.8764654497453,null,202.74186136006008,226.96873230033549,224.84433122837805,252.14050266418224,241.93106644951612]
[null,null,null,"Wholesale virtual local access over copper (VULA-VDSL)","Subscribers",null,null,345.90498897767975,null,339.10339559233131,376.96427164797706,null,313.09518976348977,357.9861304977743,328.84600859446584,372.91081199274134,376.47394904610354]
[null,null,null,"Wholesale virtual local access over fibre (VULA-Fibre)","Subscribers",null,null,72.16156486557044,null,70.961522539246786,77.641524004247756,null,63.671597178411453,77.693174764343965,63.57542811200819,80.48946963159824,77.159342812633454]
[null,null,null,"Spare","spare",null,null,0,null,0,0,null,0,0,0,0,0]
[null,null,null,"Leased line access segment - copper","Subscribers",null,null,259.20270659173974,null,253.07074318704039,287.20414300820357,null,229.59583166888311,268.15195356356259,246.14484620884724,286.3968855592131,286.12415023118734]
[null,null,null,"Leased line access segment - fibre","Subscribers",null,null,46.378883358153487,null,46.329975722005564,46.602218687067108,null,45.425026261151991,48.075401295756777,37.372773113384994,49.64376794042974,46.682654023630711]
[null,null,null,"Spare","spare",null,null,0,null,0,0,null,0,0,0,0,0]
[null,null,null,"Spare","spare",null,null,0,null,0,0,null,0,0,0,0,0]
[null,null,null,"Spare","spare",null,null,0,null,0,0,null,0,0,0,0,0]
[null,null,null,"Spare","spare",null,null,0,null,0,0,null,0,0,0,0,0]
[null,null,null,"Spare","spare",null,null,0,null,0,0,null,0,0,0,0,0]
[null,null,null,"Spare","spare",null,null,0,null,0,0,null,0,0,0,0,0]
[null,null,null,"Spare","spare",null,null,0,null,0,0,null,0,0,0,0,0]
[null,null,null,"Spare","spare",null,null,0,null,0,0,null,0,0,0,0,0]
[null,null,null,"Spare","spare",null,null,0,null,0,0,null,0,0,0,0,0]
[null,null,null,"Spare","spare",null,null,0,null,0,0,null,0,0,0,0,0]
[null,null,null,"Spare","spare",null,null,0,null,0,0,null,0,0,0,0,0]
[null,null,null,"On-net voice","BHMbps",null,null,6.7586102936709667,null,6.7586102936709676,6.7586102936709667,null,6.7586102936709649,6.7586102936709667,6.7586102936709649,6.7586102936709658,6.7586102936709667]
[null,null,null,"Outgoing voice","BHMbps",null,null,24.029893630173071,null,24.029893630173071,24.029893630173071,null,24.029893630173071,24.029893630173071,24.029893630173071,24.029893630173074,24.029893630173071]
[null,null,null,"Incoming voice","BHMbps",null,null,24.029893630173071,null,24.029893630173071,24.029893630173071,null,24.029893630173071,24.029893630173071,24.029893630173071,24.029893630173074,24.029893630173071]
[null,null,null,"Transit voice - collocated","BHMbps",null,null,41.013880322498231,null,41.013880322498231,41.013880322498238,null,41.013880322498238,41.013880322498231,41.013880322498238,41.013880322498238,41.013880322498238]
[null,null,null,"Transit voice - not collocated","BHMbps",null,null,42.450363543382934,null,42.450363543382934,42.450363543382934,null,42.450363543382942,42.450363543382934,42.450363543382934,42.450363543382942,42.450363543382934]
[null,null,null,"Wholesale voice origination","BHMbps",null,null,24.029893630173071,null,24.029893630173071,24.029893630173071,null,24.029893630173071,24.029893630173071,24.029893630173071,24.029893630173074,24.029893630173071]
[null,null,null,"Voice call processing (all types)","BHE",null,null,476.0756799642615,null,476.0756799642615,476.0756799642615,null,476.0756799642615,476.0756799642615,476.0756799642615,476.07567996426155,476.0756799642615]
[null,null,null,"Broadband traffic from copper lines - retail","BHMbps",null,null,5.47612339318911,null,5.4761233931891091,5.47612339318911,null,5.4761233931891091,5.47612339318911,5.4761233931891073,5.47612339318911,5.4761233931891091]
[null,null,null,"Broadband traffic from copper lines - wholesale","BHMbps",null,null,4.0396401723044146,null,4.0396401723044146,4.0396401723044146,null,4.0396401723044146,4.0396401723044146,4.0396401723044129,4.0396401723044146,4.0396401723044146]
[null,null,null,"Broadband traffic from fibre lines - retail","BHMbps",null,null,4.0627950422041614,null,4.0627950422041605,4.0627950422041614,null,4.0627950422041605,4.0627950422041614,4.0627950422041597,4.0627950422041605,4.0627950422041614]
[null,null,null,"Broadband traffic from fibre lines - wholesale","BHMbps",null,null,2.6263118213194661,null,2.6263118213194661,2.6263118213194661,null,2.6263118213194661,2.6263118213194661,2.6263118213194652,2.6263118213194656,2.6263118213194661]
[null,null,null,"Linear TV broadcast - whole IPTV flow","BHMbps",null,null,166.64329382639872,null,166.64329382639878,166.64329382639872,null,166.64329382639872,166.64329382639872,166.64329382639872,166.64329382639869,166.64329382639875]
[null,null,null,"Ethernet leased lines local traffic on copper (i.e. it only uses the local Ethernet switch)","BHMbps",null,null,1.6258401911407332,null,1.6258401911407336,1.6258401911407332,null,1.6258401911407332,1.6258401911407332,1.6258401911407327,1.6258401911407327,1.6258401911407334]
[null,null,null,"Ethernet leased lines local traffic on fibre (i.e. it only uses the local Ethernet switch)","BHMbps",null,null,1.6258401911407332,null,1.6258401911407336,1.6258401911407332,null,1.6258401911407332,1.6258401911407332,1.6258401911407327,1.6258401911407327,1.6258401911407334]
[null,null,null,"IP VPN on copper traffic","BHMbps",null,null,4.8385840262656989,null,4.8385840262656998,4.8385840262657007,null,4.8385840262656989,4.8385840262656998,4.8385840262656989,4.8385840262656989,4.8385840262656998]
[null,null,null,"IP VPN on fibre traffic","BHMbps",null,null,4.8385840262656989,null,4.8385840262656998,4.8385840262657007,null,4.8385840262656989,4.8385840262656998,4.8385840262656989,4.8385840262656989,4.8385840262656998]
[null,null,null,"SDH leased lines on copper traffic","BHMbps",null,null,5.6515041218360667,null,5.6515041218360667,5.6515041218360667,null,5.6515041218360658,5.6515041218360675,5.651504121836064,5.6515041218360667,5.6515041218360667]
[null,null,null,"SDH leased lines on fibre traffic","BHMbps",null,null,5.6515041218360667,null,5.6515041218360667,5.6515041218360667,null,5.6515041218360658,5.6515041218360675,5.651504121836064,5.6515041218360667,5.6515041218360667]
[null,null,null,"Ethernet leased lines on copper traffic","BHMbps",null,null,4.8385840262656989,null,4.8385840262656998,4.8385840262657007,null,4.8385840262656989,4.8385840262656998,4.8385840262656989,4.8385840262656989,4.8385840262656998]
[null,null,null,"Ethernet leased lines on fibre traffic","BHMbps",null,null,4.8385840262656989,null,4.8385840262656998,4.8385840262657007,null,4.8385840262656989,4.8385840262656998,4.8385840262656989,4.8385840262656989,4.8385840262656998]
[null,null,null,"spare","spare",null,null,0,null,0,0,null,0,0,0,0,0]
[null,null,null,"spare","spare",null,null,0,null,0,0,null,0,0,0,0,0]
[null,null,null,"spare","spare",null,null,0,null,0,0,null,0,0,0,0,0]
[null,null,null,"spare","spare",null,null,0,null,0,0,null,0,0,0,0,0]
[null,null,null,"Copper subscribers","Subscribers",null,null,5.2697670757750954,null,5.2697670757750963,5.2697670757750963,null,5.2697670757750963,5.2697670757750963,5.2697670757750945,5.2697670757750963,5.2697670757750972]
[null,null,null,"Fibre subscribers","Subscribers",null,null,5.2697670757750954,null,5.2697670757750963,5.2697670757750963,null,5.2697670757750963,5.2697670757750963,5.2697670757750945,5.2697670757750963,5.2697670757750972]
[null,null,null,"IPTV subscribers","Subscribers",null,null,0,null,0,0,null,0,0,0,0,0]
[null,null,null,"Leased line subscribers","Subscribers",null,null,5.2697670757750954,null,5.2697670757750963,5.2697670757750963,null,5.2697670757750963,5.2697670757750963,5.2697670757750945,5.2697670757750963,5.2697670757750972]
[null,null,null,"Broadband subscribers","Subscribers",null,null,21.526604106294123,null,21.526604106294119,21.526604106294123,null,21.526604106294123,21.526604106294119,21.526604106294119,21.526604106294126,21.526604106294123]
[null,null,null,"spare","spare",null,null,0,null,0,0,null,0,0,0,0,0]
[]
[]
[null,"For network services, by service, in original units"]
[]
[null,null,null,"Network services","Units",null,null,"National",null,{"$f":"TRANSPOSE(Regulated.or.unregulated.area)","v":"Regulated"},"Unregulated",null,{"$f":"TRANSPOSE(Regions)","v":"Nicosia"},"Limassol","Famagusta","Larnaca","Paphos"]
[null,null,null,{"$f":"Network.services.list","v":"Fixed access line - copper loop (LLU)"},{"$f":"Network.services.original.units","v":"Subscribers"},null,{"$f":"IF(ABS(H2593:H2642*Network.services.volumes.cost.results.year.selected-TRANSPOSE(Services.total.costs))<epsilon,0,1)","v":0},{"$f":"IF(Service.demand.for.cost.results.national=0,0,H2538:H2587*Service.demand.for.cost.allocation.national/Service.demand.for.cost.results.national)","v":0},null,{"$f":"IF(Service.demand.for.cost.results.by.regulated.or.not=0,0,J2538:K2587*Service.demand.for.cost.allocation.by.regulated.or.not/Service.demand.for.cost.results.by.regulated.or.not)","v":0},0,null,{"$f":"IF(Service.demand.for.cost.results.by.region=0,0,M2538:Q2587*Service.demand.for.cost.allocation.by.region/Service.demand.for.cost.results.by.region)","v":0},0,0,0,0]
[null,null,null,"Fixed access line - copper sub-loop (SLU)","Subscribers",null,0,0,null,0,0,null,0,0,0,0,0]
[null,null,null,"Fixed access line - shared copper loop","Subscribers",null,0,0,null,0,0,null,0,0,0,0,0]
[null,null,null,"Fixed access line - shared copper sub-loop","Subscribers",null,0,0,null,0,0,null,0,0,0,0,0]
[null,null,null,"Wholesale virtual local access over copper (VULA-VDSL)","Subscribers",null,0,345.90498897767975,null,339.10339559233131,376.96427164797706,null,313.09518976348977,357.9861304977743,328.84600859446584,372.91081199274134,376.47394904610348]
[null,null,null,"Wholesale virtual local access over fibre (VULA-Fibre)","Subscribers",null,0,72.16156486557044,null,70.961522539246786,77.641524004247756,null,63.671597178411453,77.693174764343979,63.57542811200819,80.48946963159824,77.159342812633454]
[null,null,null,"Spare","spare",null,0,0,null,0,0,null,0,0,0,0,0]
[null,null,null,"Leased line access segment - copper","Subscribers",null,0,259.20270659173974,null,253.07074318704039,287.20414300820357,null,229.59583166888311,268.15195356356259,246.14484620884724,286.3968855592131,286.12415023118734]
[null,null,null,"Leased line access segment - fibre","Subscribers",null,0,46.378883358153487,null,46.329975722005564,46.602218687067108,null,45.425026261151991,48.075401295756777,37.372773113384994,49.64376794042974,46.682654023630711]
[null,null,null,"Spare","spare",null,0,0,null,0,0,null,0,0,0,0,0]
[null,null,null,"Spare","spare",null,0,0,null,0,0,null,0,0,0,0,0]
[null,null,null,"Spare","spare",null,0,0,null,0,0,null,0,0,0,0,0]
[null,null,null,"Spare","spare",null,0,0,null,0,0,null,0,0,0,0,0]
[null,null,null,"Spare","spare",null,0,0,null,0,0,null,0,0,0,0,0]
[null,null,null,"Spare","spare",null,0,0,null,0,0,null,0,0,0,0,0]
[null,null,null,"Spare","spare",null,0,0,null,0,0,null,0,0,0,0,0]
[null,null,null,"Spare","spare",null,0,0,null,0,0,null,0,0,0,0,0]
[null,null,null,"Spare","spare",null,0,0,null,0,0,null,0,0,0,0,0]
[null,null,null,"Spare","spare",null,0,0,null,0,0,null,0,0,0,0,0]
[null,null,null,"Spare","spare",null,0,0,null,0,0,null,0,0,0,0,0]
[null,null,null,"On-net voice","Minutes",null,0,3.211206377992898E-6,null,3.2112063779928984E-6,3.211206377992898E-6,null,3.2112063779928971E-6,3.211206377992898E-6,3.2112063779928967E-6,3.2112063779928967E-6,3.2112063779928975E-6]
[null,null,null,"Outgoing voice","Minutes",null,0,1.1417280229925822E-5,null,1.1417280229925823E-5,1.141728022992582E-5,null,1.1417280229925823E-5,1.1417280229925823E-5,1.1417280229925822E-5,1.1417280229925823E-5,1.141728022992582E-5]
[null,null,null,"Incoming voice","Minutes",null,0,1.1417280229925822E-5,null,1.1417280229925822E-5,1.1417280229925822E-5,null,1.141728022992582E-5,1.141728022992582E-5,1.1417280229925822E-5,1.1417280229925825E-5,1.1417280229925823E-5]
[null,null,null,"Transit voice - collocated","Minutes",null,0,1.94868513429716E-5,null,1.9486851342971596E-5,1.94868513429716E-5,null,1.94868513429716E-5,1.94868513429716E-5,1.94868513429716E-5,1.9486851342971603E-5,1.94868513429716E-5]
[null,null,null,"Transit voice - not collocated","Minutes",null,0,2.0169365037407331E-5,null,2.0169365037407331E-5,2.0169365037407331E-5,null,2.0169365037407334E-5,2.0169365037407331E-5,2.0169365037407331E-5,2.0169365037407334E-5,2.0169365037407331E-5]
[null,null,null,"Wholesale voice origination","Minutes",null,0,1.1417280229925823E-5,null,1.1417280229925822E-5,1.1417280229925822E-5,null,1.1417280229925823E-5,1.1417280229925822E-5,1.1417280229925823E-5,1.1417280229925825E-5,1.1417280229925822E-5]
[null,null,null,"Voice call processing (all types)","Minutes",null,0,2.594002102369374E-3,null,2.594002102369374E-3,2.5940021023693736E-3,null,2.594002102369374E-3,2.5940021023693736E-3,2.5940021023693736E-3,2.594002102369374E-3,2.5940021023693736E-3]
[null,null,null,"Broadband traffic from copper lines - retail","BHMbps",null,0,5.47612339318911,null,5.4761233931891091,5.47612339318911,null,5.4761233931891091,5.47612339318911,5.4761233931891073,5.47612339318911,5.4761233931891091]
[null,null,null,"Broadband traffic from copper lines - wholesale","BHMbps",null,0,4.0396401723044146,null,4.0396401723044146,4.0396401723044146,null,4.0396401723044146,4.0396401723044146,4.0396401723044129,4.0396401723044146,4.0396401723044146]
[null,null,null,"Broadband traffic from fibre lines - retail","BHMbps",null,0,4.0627950422041614,null,4.0627950422041605,4.0627950422041614,null,4.0627950422041605,4.0627950422041614,4.0627950422041597,4.0627950422041605,4.0627950422041614]
[null,null,null,"Broadband traffic from fibre lines - wholesale","BHMbps",null,0,2.6263118213194661,null,2.6263118213194661,2.6263118213194661,null,2.6263118213194661,2.6263118213194661,2.6263118213194652,2.6263118213194656,2.6263118213194661]
[null,null,null,"Linear TV broadcast - whole IPTV flow","BHMbps",null,0,166.64329382639872,null,166.64329382639878,166.64329382639872,null,166.64329382639872,166.64329382639872,166.64329382639872,166.64329382639869,166.64329382639875]
[null,null,null,"Ethernet leased lines local traffic on copper (i.e. it only uses the local Ethernet switch)","BHMbps",null,0,1.6258401911407332,null,1.6258401911407334,1.6258401911407332,null,1.625840191140733,1.6258401911407332,1.6258401911407327,1.6258401911407327,1.6258401911407334]
[null,null,null,"Ethernet leased lines local traffic on fibre (i.e. it only uses the local Ethernet switch)","BHMbps",null,0,1.6258401911407332,null,1.6258401911407334,1.6258401911407332,null,1.6258401911407334,1.6258401911407332,1.6258401911407327,1.6258401911407327,1.6258401911407334]
[null,null,null,"IP VPN on copper traffic","BHMbps",null,0,4.8385840262656989,null,4.8385840262656998,4.8385840262657007,null,4.8385840262656989,4.8385840262656998,4.8385840262656989,4.8385840262656989,4.8385840262656998]
[null,null,null,"IP VPN on fibre traffic","BHMbps",null,0,4.8385840262656989,null,4.8385840262656998,4.8385840262657007,null,4.8385840262656989,4.8385840262656989,4.8385840262656989,4.8385840262656989,4.8385840262656998]
[null,null,null,"SDH leased lines on copper traffic","BHMbps",null,0,5.6515041218360667,null,5.6515041218360667,5.6515041218360667,null,5.6515041218360658,5.6515041218360675,5.651504121836064,5.6515041218360667,5.6515041218360667]
[null,null,null,"SDH leased lines on fibre traffic","BHMbps",null,0,0,null,0,0,null,0,0,0,0,0]
[null,null,null,"Ethernet leased lines on copper traffic","BHMbps",null,0,4.8385840262656989,null,4.8385840262656998,4.8385840262657007,null,4.8385840262656989,4.8385840262656998,4.8385840262656989,4.8385840262656989,4.8385840262656998]
[null,null,null,"Ethernet leased lines on fibre traffic","BHMbps",null,0,4.8385840262656989,null,4.8385840262656998,4.8385840262657007,null,4.8385840262656989,4.8385840262656998,4.8385840262656989,4.8385840262656989,4.8385840262656998]
[null,null,null,"spare","spare",null,0,0,null,0,0,null,0,0,0,0,0]
[null,null,null,"spare","spare",null,0,0,null,0,0,null,0,0,0,0,0]
[null,null,null,"spare","spare",null,0,0,null,0,0,null,0,0,0,0,0]
[null,null,null,"spare","spare",null,0,0,null,0,0,null,0,0,0,0,0]
[null,null,null,"Copper subscribers","Subscribers",null,0,5.2697670757750954,null,5.2697670757750963,5.2697670757750963,null,5.2697670757750963,5.2697670757750963,5.2697670757750945,5.2697670757750963,5.2697670757750972]
[null,null,null,"Fibre subscribers","Subscribers",null,0,5.2697670757750954,null,5.2697670757750963,5.2697670757750963,null,5.2697670757750963,5.2697670757750963,5.2697670757750945,5.2697670757750963,5.2697670757750972]
[null,null,null,"IPTV subscribers","Subscribers",null,0,0,null,0,0,null,0,0,0,0,0]
[null,null,null,"Leased line subscribers","Subscribers",null,0,5.2697670757750954,null,5.2697670757750963,5.2697670757750963,null,5.2697670757750963,5.2697670757750963,5.2697670757750945,5.2697670757750963,5.2697670757750972]
[null,null,null,"Broadband subscribers","Subscribers",null,0,21.526604106294123,null,21.526604106294119,21.526604106294123,null,21.526604106294123,21.526604106294119,21.526604106294119,21.526604106294126,21.526604106294123]
[null,null,null,"spare","spare",null,0,0,null,0,0,null,0,0,0,0,0]
[null,null,null,null,null,null,null,"Unit.cost.by.network.service.national",null,null,null,"Unit.cost.by.network.service.by.regulated.or.not",null,null,null,null,null,"Unit.cost.by.network.service..by.region"]
[]
[]
["END"]

{"sheet":"One-time fees","index":14,"n_rows":1124,"n_cols":17,"rows_kept":1124,"cut":false,"hidden":false,"merged":[[983,2,983,5],[983,9,983,10],[983,12,983,14],[1083,2,1083,5],[1083,9,1083,10],[1083,12,1083,14],[455,2,455,5],[696,2,696,5],[696,9,696,10],[696,12,696,14],[4,4,4,5],[4,9,4,10],[4,12,4,14],[455,9,455,10],[455,12,455,14]]}
[null,null,null,null,"One-time fees"]
["This model has been prepared for OCECPR to undertake its regulatory duties using bottom-up models for the calculation of the cost of wholesale services in order to promote competition in the fixed electronic communications market in Cyprus and for no other purpose. We do not give, accept or assume responsibility for any other purpose or to any other person for action or inaction taken as a result of this model, unless expressly agreed by our prior consent in writing."]
[{"$f":"MAX(A$1:A2)+1","v":1},"Cost of broadband services contained in the the commercial offer (2IP Plus)"]
[null,null,null,null,null,null,null,null,null,null,10,"Hourly.rate.one.time.fees"]
[null,null,"Section in the 2IP Plus",null,"Groups of services",null,null,"Services",null,"One-off costs",null,null,"Annual costs",null,null,null,"One-off cost result (EUR)"]
[null,null,"Note: the list of services below is linked in from the \"Results\" worksheet",null,null,null,null,null,null,"Man-hours (i.e. time required)","Man-hour unit cost",null,"Annualised capex","Opex","Annual usage"]
[null,null,{"$f":"IF(Results.list.commercial.agreement=\"\",\"\",Results.list.commercial.agreement)","v":"2.1.1"},"",1,"Ethernet access (1 Gbps or 10 Gbps)","",""]
[null,null,"","","","","","Connection (1 Gbps or 10 Gbps)",null,1,{"$f":"Hourly.rate.one.time.fees","v":10},null,0,0,0,null,{"$f":"J8*K8+IF(O8=0,0,(M8+N8)/O8)","v":10}]
[null,null,"","","","","","Monthly fee - 1 Gbps"]
[null,null,"","","","","","Monthly fee - 10 Gbps"]
[null,null,"","","","","",""]
[null,null,"2.1.2.1","",2,"Additional service for Aggregation Links","",""]
[null,null,"","","","","","Creation of an additional Link Aggregation Group (LAG) ",null,1,{"$f":"Hourly.rate.one.time.fees","v":10},null,0,0,0,null,{"$f":"J13*K13+IF(O13=0,0,(M13+N13)/O13)","v":10}]
[null,null,"","","","","",""]
[null,null,"2.1.2.2","",3,"Termination of Additional Service for Aggregation links","",""]
[null,null,"","","","","","Termination of an additional Link Aggregation Group (LAG) ",null,1,{"$f":"Hourly.rate.one.time.fees","v":10},null,0,0,0,null,{"$f":"J16*K16+IF(O16=0,0,(M16+N16)/O16)","v":10}]
[null,null,"","","","","",""]
[null,null,"2.1.3","",4,"IP Network Capacity","",""]
[null,null,"","","",500,"","Monthly fee for 500 Mbps"]
[null,null,"","","",1000,"","Monthly fee for 1 Gbps"]
[null,null,"","","",2000,"","Monthly fee for 2 Gbps"]
[null,null,"","","","","",""]
[null,null,"2.2.1","",5,"Access to the Local Loop/Sub loop","",""]
[null,null,"","","","","","Connection fee for active loop or sub-loop",null,1,{"$f":"Hourly.rate.one.time.fees","v":10},null,0,0,0,null,{"$f":"J24*K24+IF(O24=0,0,(M24+N24)/O24)","v":10}]
[null,null,"","","","","","Connection fee for inactive loop or sub-loop",null,1,{"$f":"Hourly.rate.one.time.fees","v":10},null,0,0,0,null,10]
[null,null,"","","","","","Monthly local loop subscription"]
[null,null,"","","","","","Monthly local sub-loop subscription"]
[null,null,"","","","","",""]
[null,null,"2.2.2.1","",6,"Virtual Logical Connection - VLAN to copper access network","",""]
[null,null,"","","","","","Copper VLAN connection fee",null,1,{"$f":"Hourly.rate.one.time.fees","v":10},null,0,0,0,null,{"$f":"J30*K30+IF(O30=0,0,(M30+N30)/O30)","v":10}]
[null,null,"","","","","","Copper VLAN 10/2"]
[null,null,"","","","","","Copper VLAN 20/2"]
[null,null,"","","","","","Copper VLAN 30/4"]
[null,null,"","","","","","Copper VLAN 50/5"]
[null,null,"","","","","","Copper VLAN 80/10"]
[null,null,"","","","","","Copper VLAN 100/10"]
[null,null,"","","","","","Copper VLAN 20/5"]
[null,null,"","","","","","Copper VLAN 50/10"]
[null,null,"","","","","","Copper VLAN 100/20"]
[null,null,"","","","","",""]
[null,null,"2.2.2.1","",7,"Enhanced upload Copper","",""]
[null,null,"","","",5,"","Enhanced upload to 5 Mbps"]
[null,null,"","","",10,"","Enhanced upload to 10 Mbps"]
[null,null,"","","",20,"","Enhanced upload to 20 Mbps"]
[null,null,"","","",30,"","Enhanced upload to 30 Mbps"]
[null,null,"","","",40,"","Enhanced upload to 40 Mbps"]
[null,null,"","","","","",""]
[null,null,"2.2.2.2","",8,"VLAN Copper Vectoring","",""]
[null,null,"","","","","","Copper VLAN with vectoring connection fee",null,{"$f":"J30","v":1},{"$f":"Hourly.rate.one.time.fees","v":10},null,0,0,0,null,{"$f":"J49*K49+IF(O49=0,0,(M49+N49)/O49)","v":10}]
[null,null,"","","","","","Copper VLAN V 10/2"]
[null,null,"","","","","","Copper VLAN V 20/2"]
[null,null,"","","","","","Copper VLAN V 30/4"]
[null,null,"","","","","","Copper VLAN V 50/5"]
[null,null,"","","","","","Copper VLAN V 80/10"]
[null,null,"","","","","","Copper VLAN V 100/10"]
[null,null,"","","","","","Copper VLAN V 20/5"]
[null,null,"","","","","","Copper VLAN V 50/10"]
[null,null,"","","","","","Copper VLAN V 100/20"]
[null,null,"","","","","",""]
[null,null,"2.2.2.2","",9,"Enhanced Upload Vectoring","",""]
[null,null,"","","",5,"","Enhanced upload to 5 Mbps"]
[null,null,"","","",10,"","Enhanced upload to 10 Mbps"]
[null,null,"","","",20,"","Enhanced upload to 20 Mbps"]
[null,null,"","","",30,"","Enhanced upload to 30 Mbps"]
[null,null,"","","",40,"","Enhanced upload to 40 Mbps"]
[null,null,"","","","","",""]
[null,null,"2.3.1.1","",10,"Provision and monthly subscription for virtual access fibre network","",""]
[null,null,"","","","","","Connection fee for active virtual fibre access",null,1,{"$f":"Hourly.rate.one.time.fees","v":10},null,0,0,0,null,{"$f":"J68*K68+IF(O68=0,0,(M68+N68)/O68)","v":10}]
[null,null,"","","","","","Connection fee for inactive virtual fibre access",null,1,{"$f":"Hourly.rate.one.time.fees","v":10},null,0,0,0,null,10]
[null,null,"","","","","","Monthly subscription for active virtual fibre optic access"]
[null,null,"","","","","","Monthly subscription for active virtual fibre optic access with ONT"]
[null,null,"","","","","","ONT subscription"]
[null,null,"","","","","",""]
[null,null,"2.3.1.2","",11,"Cancellation fee for application of provision and monthly subscription for virtual access fibre network","",""]
[null,null,"","","","","","Cancellation fee for active virtual fibre access",null,1,{"$f":"Hourly.rate.one.time.fees","v":10},null,0,0,0,null,{"$f":"J75*K75+IF(O75=0,0,(M75+N75)/O75)","v":10}]
[null,null,"","","","","","Cancellation fee for inactive virtual fibre access",null,1,{"$f":"Hourly.rate.one.time.fees","v":10},null,0,0,0,null,{"$f":"J76*K76+IF(O76=0,0,(M76+N76)/O76)","v":10}]
[null,null,"","","","","",""]
[null,null,"","","","","",""]
[null,null,"2.3.1.3","",12,"Rejection fee of application provision and monthly subscription for virtual access fibre network","",""]
[null,null,"","","","","","Rejection fee for active virtual fibre access",null,1,{"$f":"Hourly.rate.one.time.fees","v":10},null,0,0,0,null,{"$f":"J80*K80+IF(O80=0,0,(M80+N80)/O80)","v":10}]
[null,null,"","","","","","Rejection fee for inactive virtual fibre access",null,1,{"$f":"Hourly.rate.one.time.fees","v":10},null,0,0,0,null,10]
[null,null,"","","","","",""]
[null,null,"2.3.2","",13,"VLAN fibre","",""]
[null,null,"","","","","","Optical VLAN connection fee",null,1,{"$f":"Hourly.rate.one.time.fees","v":10},null,0,0,0,null,{"$f":"J84*K84+IF(O84=0,0,(M84+N84)/O84)","v":10}]
[null,null,"","","","","","Optical VLAN connection fee - 2Gbps line",null,1,{"$f":"Hourly.rate.one.time.fees","v":10},null,0,0,0,null,{"$f":"J85*K85+IF(O85=0,0,(M85+N85)/O85)","v":10}]
[null,null,"","","","","","Optical VLAN 100/40"]
[null,null,"","","","","","Optical VLAN 150/50"]
[null,null,"","","","","","Optical VLAN 200/60"]
[null,null,"","","","","","Optical VLAN 300/100"]
[null,null,"","","","","","Optical VLAN 500/120"]
[null,null,"","","","","","Optical VLAN 1000/250"]
[null,null,"","","","","","Optical VLAN 2000/500"]
[null,null,"","","","","","Optical VLAN 150/100"]
[null,null,"","","","","","Optical VLAN 400/200"]
[null,null,"","","","","","Optical VLAN 700/350"]
[null,null,"","","","","","Optical VLAN 1000/500"]
[null,null,"","","","","","Optical VLAN 2000/750"]
[null,null,"","","","","",""]
[null,null,"2.3.3.1","",14,"Information provision","",""]
[null,null,"","","","","","Fee for providing information",null,1,{"$f":"Hourly.rate.one.time.fees","v":10},null,0,0,0,null,{"$f":"J100*K100+IF(O100=0,0,(M100+N100)/O100)","v":10}]
[null,null,"","","","","",""]
[null,null,"2.3.4.1","",15,"Local Loop/ sub loop change","",""]
[null,null,"","","","","","Changing local loop or local sub-loop",null,1,{"$f":"Hourly.rate.one.time.fees","v":10},null,0,0,0,null,{"$f":"J103*K103+IF(O103=0,0,(M103+N103)/O103)","v":10}]
[null,null,"","","","","",""]
[null,null,"2.3.4.2","",16,"Unjustified request for support during the provision and unjustified fault report","",""]
[null,null,"","","","","","Unjustified damage report fee",null,1,{"$f":"Hourly.rate.one.time.fees","v":10},null,0,0,0,null,{"$f":"J106*K106+IF(O106=0,0,(M106+N106)/O106)","v":10}]
[null,null,"","","","","",""]
[null,null,"2.3.4.3","",17,"Additional visit","",""]
[null,null,"","","","","","Additional visit fee",null,1,{"$f":"Hourly.rate.one.time.fees","v":10},null,0,0,0,null,{"$f":"J109*K109+IF(O109=0,0,(M109+N109)/O109)","v":10}]
[null,null,"","","","","",""]
[null,null,"2.3.4.3","",18,"Cancellation request for local loop or local sub-loop change provision support and fault reporting","",""]
[null,null,"","","","","","Application cancellation fee for local loop or local sub-loop change",null,1,{"$f":"Hourly.rate.one.time.fees","v":10},null,0,0,0,null,{"$f":"J112*K112+IF(O112=0,0,(M112+N112)/O112)","v":10}]
[null,null,"","","","","","Application cancellation fee for support during provisioning",null,1,{"$f":"Hourly.rate.one.time.fees","v":10},null,0,0,0,null,10]
[null,null,"","","","","","Damage report cancellation fee",null,1,{"$f":"Hourly.rate.one.time.fees","v":10},null,0,0,0,null,10]
[]
[]
[]
[{"$f":"MAX(A$1:A117)+1","v":2},"Leave this section empty and do not delete it so that services in this sheet and the \"Results\" sheet are on the same rows"]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[{"$f":"MAX(A$1:A453)+1","v":3},"Cost of services contained in the wholesale local access reference offer"]
[]
[null,null,"Section in \"Appendix 3: fees\"",null,null,null,null,"Service",null,"One-off costs",null,null,"Annual costs",null,null,null,"One-off cost result (EUR)"]
[null,null,"Note: the list of services below is linked in from the \"Results\" worksheet",null,null,null,null,null,null,"Man-hours (i.e. time required)","Man-hour unit cost",null,"Annualised capex","Opex","Annual usage"]
[]
[null,null,{"$f":"IF(Results.list.wholesale.local.access.reference.offer=\"\",\"\",Results.list.wholesale.local.access.reference.offer)","v":"2.1.1 Fully Unbundled Local Loop Access"},"","","","",""]
[null,null,"","","","2.1.1.1","","Fully unbundled local loop access - service fee - active local loop",null,1,{"$f":"Hourly.rate.one.time.fees","v":10},null,0,0,0,null,{"$f":"J460*K460+IF(O460=0,0,(M460+N460)/O460)","v":10}]
[null,null,"","","","2.1.1.1","","Fully unbundled local loop access - service fee - inactive local loop",null,1,{"$f":"Hourly.rate.one.time.fees","v":10},null,0,0,0,null,{"$f":"J461*K461+IF(O461=0,0,(M461+N461)/O461)","v":10}]
[null,null,"","","","2.1.1.2","","Fully unbundled local loop access - monthly fee"]
[null,null,"","","","2.1.1.3","","Application cancellation fees - active local loop",null,1,{"$f":"Hourly.rate.one.time.fees","v":10},null,0,0,0,null,{"$f":"J463*K463+IF(O463=0,0,(M463+N463)/O463)","v":10}]
[null,null,"","","","2.1.1.3","","Application cancellation fees - inactive local loop",null,1,{"$f":"Hourly.rate.one.time.fees","v":10},null,0,0,0,null,10]
[null,null,"","","","2.1.1.4","","Application rejection fees - active local loop",null,1,{"$f":"Hourly.rate.one.time.fees","v":10},null,0,0,0,null,10]
[null,null,"","","","2.1.1.4","","Application rejection fees - inactive local loop",null,1,{"$f":"Hourly.rate.one.time.fees","v":10},null,0,0,0,null,10]
[null,null,"","","","","",""]
[null,null,"2.1.2 Distributed access","","","","",""]
[null,null,"","","","2.1.2.1","","Shared access - service fee",null,1,{"$f":"Hourly.rate.one.time.fees","v":10},null,0,0,0,null,{"$f":"J469*K469+IF(O469=0,0,(M469+N469)/O469)","v":10}]
[null,null,"","","","2.1.2.2","","Shared access - monthly fee"]
[null,null,"","","","2.1.2.3","","Shared access - application cancellation fee",null,1,{"$f":"Hourly.rate.one.time.fees","v":10},null,0,0,0,null,{"$f":"J471*K471+IF(O471=0,0,(M471+N471)/O471)","v":10}]
[null,null,"","","","2.1.2.4","","Shared access - application rejection fee",null,1,{"$f":"Hourly.rate.one.time.fees","v":10},null,0,0,0,null,10]
[null,null,"","","","","",""]
[null,null,"2.1.3 Fully unbundled access to the local sub-loop","","","","",""]
[null,null,"","","","2.1.3.1","","Fully unbundled access to the local sub-loop - service fee - active",null,1,{"$f":"Hourly.rate.one.time.fees","v":10},null,0,0,0,null,{"$f":"J475*K475+IF(O475=0,0,(M475+N475)/O475)","v":10}]
[null,null,"","","","2.1.3.1","","Fully unbundled access to the local sub-loop - service fee - inactive",null,1,{"$f":"Hourly.rate.one.time.fees","v":10},null,0,0,0,null,10]
[null,null,"","","","2.1.3.2","","Fully unbundled access to the local sub-loop - monthly fee"]
[null,null,"","","","2.1.3.3","","Fully unbundled access to the local sub-loop - application cancellation fee - active",null,1,{"$f":"Hourly.rate.one.time.fees","v":10},null,0,0,0,null,{"$f":"J478*K478+IF(O478=0,0,(M478+N478)/O478)","v":10}]
[null,null,"","","","2.1.3.3","","Fully unbundled access to the local sub-loop - application cancellation fee - inactive",null,1,{"$f":"Hourly.rate.one.time.fees","v":10},null,0,0,0,null,10]
[null,null,"","","","2.1.3.4","","Fully unbundled access to the local sub-loop - rejection fee - active",null,1,{"$f":"Hourly.rate.one.time.fees","v":10},null,0,0,0,null,10]
[null,null,"","","","2.1.3.4","","Fully unbundled access to the local sub-loop - rejection fee - inactive",null,1,{"$f":"Hourly.rate.one.time.fees","v":10},null,0,0,0,null,10]
[null,null,"","","","","",""]
[null,null,"2.1.4 Virtual access products","","","","",""]
[null,null,"","","","2.1.4.1.1","","Optical ethernet interface access - connection fee",null,1,{"$f":"Hourly.rate.one.time.fees","v":10},null,0,0,0,null,{"$f":"J484*K484+IF(O484=0,0,(M484+N484)/O484)","v":10}]
[null,null,"","","","2.1.4.1.1","","Optical ethernet interface access - monthly fee"]
[null,null,"","","","","",""]
[null,null,"","","","2.1.4.1.2.1","","Creation of additional service link aggregation group (LAG)",null,1,{"$f":"Hourly.rate.one.time.fees","v":10},null,0,0,0,null,{"$f":"J487*K487+IF(O487=0,0,(M487+N487)/O487)","v":10}]
[null,null,"","","","2.1.4.1.2.2","","Termination of additional service link aggregation group (LAG)",null,1,{"$f":"Hourly.rate.one.time.fees","v":10},null,0,0,0,null,10]
[null,null,"","","","","",""]
[null,null,"","","","2.1.4.1.3","","Logical connections-vectoring - connection fee",null,1,{"$f":"Hourly.rate.one.time.fees","v":10},null,0,0,0,null,{"$f":"J490*K490+IF(O490=0,0,(M490+N490)/O490)","v":10}]
[null,null,"","","","2.1.4.1.3","","Logical connections-vectoring 1 - monthly fee"]
[null,null,"","","","2.1.4.1.3","","Logical connections-vectoring 2 - monthly fee"]
[null,null,"","","","2.1.4.1.3","","Logical connections-vectoring 3 - monthly fee"]
[null,null,"","","","2.1.4.1.3","","Logical connections-vectoring 4 - monthly fee"]
[null,null,"","","","2.1.4.1.3","","Logical connections-vectoring 5 - monthly fee"]
[null,null,"","","","2.1.4.1.3","","Logical connections-vectoring 6 - monthly fee"]
[null,null,"","","","2.1.4.1.3","","Logical connections-vectoring 7 - monthly fee"]
[null,null,"","","","2.1.4.1.3","","Logical connections-vectoring 8 - monthly fee"]
[null,null,"","","","2.1.4.1.3","","Logical connections-vectoring 9 - monthly fee"]
[null,null,"","","","2.1.4.1.3","","Logical connections-vectoring 19 - monthly fee"]
[null,null,"","","","2.1.4.1.3","","Logical connections-vectoring 20 - monthly fee"]
[null,null,"","","","2.1.4.1.3","","Logical connections-vectoring 21 - monthly fee"]
[null,null,"","","","2.1.4.1.3","","Logical connections-vectoring 22 - monthly fee"]
[null,null,"","","","2.1.4.1.3","","Logical connections-vectoring 23 - monthly fee"]
[null,null,"","","","2.1.4.1.3","","Logical connections-vectoring 24 - monthly fee"]
[null,null,"","","","2.1.4.1.3","","Logical connections-vectoring 25 - monthly fee"]
[null,null,"","","","2.1.4.1.3","","Logical connections-vectoring 26 - monthly fee"]
[null,null,"","","","2.1.4.1.3","","Logical connections-vectoring 27 - monthly fee"]
[null,null,"","","","2.1.4.1.3","","Logical connections-vectoring 28 - monthly fee"]
[null,null,"","","","2.1.4.1.3","","Logical connections-vectoring 29 - monthly fee"]
[null,null,"","","","2.1.4.1.3","","Logical connections-vectoring 30 - monthly fee"]
[null,null,"","","","2.1.4.1.3","","Logical connections-vectoring 31 - monthly fee"]
[null,null,"","","","2.1.4.1.3","","Logical connections-vectoring 32 - monthly fee"]
[null,null,"","","","2.1.4.1.3","","Logical connections-vectoring 33 - monthly fee"]
[null,null,"","","","2.1.4.1.3","","Logical connections-vectoring 34 - monthly fee"]
[null,null,"","","","2.1.4.1.3","","Logical connections-vectoring 35 - monthly fee"]
[null,null,"","","","2.1.4.1.3","","Logical connections-vectoring 36 - monthly fee"]
[null,null,"","","","2.1.4.1.3","","Logical connections-vectoring 37 - monthly fee"]
[null,null,"","","","2.1.4.1.3","","Logical connections-vectoring 38 - monthly fee"]
[null,null,"","","","2.1.4.1.3","","Logical connections-vectoring 39 - monthly fee"]
[null,null,"","","","2.1.4.1.3","","Logical connections-vectoring 40 - monthly fee"]
[null,null,"","","","2.1.4.1.3","","Logical connections-vectoring 41 - monthly fee"]
[null,null,"","","","2.1.4.1.3","","Logical connections-vectoring 42 - monthly fee"]
[null,null,"","","","","",""]
[null,null,"","","","2.1.4.1.4","","Multicast injection point - connection fee",null,1,{"$f":"Hourly.rate.one.time.fees","v":10},null,0,0,0,null,{"$f":"J525*K525+IF(O525=0,0,(M525+N525)/O525)","v":10}]
[null,null,"","","","2.1.4.1.4","","Multicast injection point 1 - subscription fee"]
[null,null,"","","","2.1.4.1.4","","Multicast injection point 2 - subscription fee"]
[null,null,"","","","2.1.4.1.4","","Multicast injection point 3 - subscription fee"]
[null,null,"","","","","",""]
[null,null,"","","","2.1.4.1.5.1","","Basic logical connections-fibre - connection fee",null,1,{"$f":"Hourly.rate.one.time.fees","v":10},null,0,0,0,null,{"$f":"J530*K530+IF(O530=0,0,(M530+N530)/O530)","v":10}]
[null,null,"","","","2.1.4.1.5.1","","Basic logical connections-fibre 1 - subscription fee"]
[null,null,"","","","2.1.4.1.5.1","","Basic logical connections-fibre 2 - subscription fee"]
[null,null,"","","","2.1.4.1.5.1","","Basic logical connections-fibre 3 - subscription fee"]
[null,null,"","","","2.1.4.1.5.1","","Basic logical connections-fibre 4 - subscription fee"]
[null,null,"","","","2.1.4.1.5.1","","Basic logical connections-fibre 5 - subscription fee"]
[null,null,"","","","2.1.4.1.5.1","","Basic logical connections-fibre 6 - subscription fee"]
[null,null,"","","","2.1.4.1.5.1","","Basic logical connections-fibre 7 - subscription fee"]
[null,null,"","","","2.1.4.1.5.1","","Basic logical connections-fibre 8 - subscription fee"]
[null,null,"","","","2.1.4.1.5.1","","Basic logical connections-fibre 9 - subscription fee"]
[null,null,"","","","2.1.4.1.5.1","","Basic logical connections-fibre 10 - subscription fee"]
[null,null,"","","","2.1.4.1.5.1","","Basic logical connections-fibre 11 - subscription fee"]
[null,null,"","","","2.1.4.1.5.1","","Basic logical connections-fibre 12 - subscription fee"]
[null,null,"","","","2.1.4.1.5.1","","Basic logical connections-fibre 13 - subscription fee"]
[null,null,"","","","2.1.4.1.5.1","","Basic logical connections-fibre 14 - subscription fee"]
[null,null,"","","","2.1.4.1.5.1","","Basic logical connections-fibre 15 - subscription fee"]
[null,null,"","","","2.1.4.1.5.1","","Basic logical connections-fibre 16 - subscription fee"]
[null,null,"","","","2.1.4.1.5.1","","Basic logical connections-fibre 17 - subscription fee"]
[null,null,"","","","2.1.4.1.5.1","","Basic logical connections-fibre 18 - subscription fee"]
[null,null,"","","","2.1.4.1.5.1","","Basic logical connections-fibre 19 - subscription fee"]
[null,null,"","","","2.1.4.1.5.1","","Basic logical connections-fibre 20 - subscription fee"]
[null,null,"","","","2.1.4.1.5.1","","Basic logical connections-fibre 21 - subscription fee"]
[null,null,"","","","2.1.4.1.5.1","","Basic logical connections-fibre 22 - subscription fee"]
[null,null,"","","","2.1.4.1.5.1","","Basic logical connections-fibre 23 - subscription fee"]
[null,null,"","","","","",""]
[null,null,"","","","2.1.4.1.5.2","","Additional logical fibre connections - connection fee",null,1,{"$f":"Hourly.rate.one.time.fees","v":10},null,0,0,0,null,{"$f":"J555*K555+IF(O555=0,0,(M555+N555)/O555)","v":10}]
[null,null,"","","","2.1.4.1.5.2","","Additional logical fibre connections 1 - monthly fee"]
[null,null,"","","","2.1.4.1.5.2","","Additional logical fibre connections 2 - monthly fee"]
[null,null,"","","","2.1.4.1.5.2","","Additional logical fibre connections 3 - monthly fee"]
[null,null,"","","","2.1.4.1.5.2","","Additional logical fibre connections 4 - monthly fee"]
[null,null,"","","","2.1.4.1.5.2","","Additional logical fibre connections 5 - monthly fee"]
[null,null,"","","","2.1.4.1.5.2","","Additional logical fibre connections 6 - monthly fee"]
[null,null,"","","","2.1.4.1.5.2","","Additional logical fibre connections 7 - monthly fee"]
[null,null,"","","","2.1.4.1.5.2","","Additional logical fibre connections 8 - monthly fee"]
[null,null,"","","","2.1.4.1.5.2","","Additional logical fibre connections 9 - monthly fee"]
[null,null,"","","","2.1.4.1.5.2","","Additional logical fibre connections 19 - monthly fee"]
[null,null,"","","","2.1.4.1.5.2","","Additional logical fibre connections 20 - monthly fee"]
[null,null,"","","","2.1.4.1.5.2","","Additional logical fibre connections 21 - monthly fee"]
[null,null,"","","","2.1.4.1.5.2","","Additional logical fibre connections 22 - monthly fee"]
[null,null,"","","","2.1.4.1.5.2","","Additional logical fibre connections 23 - monthly fee"]
[null,null,"","","","2.1.4.1.5.2","","Additional logical fibre connections 24 - monthly fee"]
[null,null,"","","","2.1.4.1.5.2","","Additional logical fibre connections 25 - monthly fee"]
[null,null,"","","","2.1.4.1.5.2","","Additional logical fibre connections 26 - monthly fee"]
[null,null,"","","","2.1.4.1.5.2","","Additional logical fibre connections 27 - monthly fee"]
[null,null,"","","","2.1.4.1.5.2","","Additional logical fibre connections 28 - monthly fee"]
[null,null,"","","","","",""]
[null,null,"","","","2.1.4.2.1.1","","Virtual access products through VDSL vectoring - active local sub-loop",null,1,{"$f":"Hourly.rate.one.time.fees","v":10},null,0,0,0,null,{"$f":"J576*K576+IF(O576=0,0,(M576+N576)/O576)","v":10}]
[null,null,"","","","2.1.4.2.1.1","","Virtual access products through VDSL vectoring - inactive local sub-loop",null,1,{"$f":"Hourly.rate.one.time.fees","v":10},null,0,0,0,null,10]
[null,null,"","","","2.1.4.2.1.2","","Virtual access products through VDSL vectoring - monthly fee"]
[null,null,"","","","","",""]
[null,null,"","","","2.1.4.2.2","","Virtual logical connection-VLAN - connection fee",null,1,{"$f":"Hourly.rate.one.time.fees","v":10},null,0,0,0,null,{"$f":"J580*K580+IF(O580=0,0,(M580+N580)/O580)","v":10}]
[null,null,"","","","2.1.4.2.2","","Virtual logical connection-VLAN 1 - monthly fee"]
[null,null,"","","","2.1.4.2.2","","Virtual logical connection-VLAN 2 - monthly fee"]
[null,null,"","","","2.1.4.2.2","","Virtual logical connection-VLAN 3 - monthly fee"]
[null,null,"","","","2.1.4.2.2","","Virtual logical connection-VLAN 4 - monthly fee"]
[null,null,"","","","2.1.4.2.2","","Virtual logical connection-VLAN 5 - monthly fee"]
[null,null,"","","","2.1.4.2.2","","Virtual logical connection-VLAN 7 - monthly fee"]
[null,null,"","","","2.1.4.2.2","","Virtual logical connection-VLAN 9 - monthly fee"]
[null,null,"","","","2.1.4.2.2","","Virtual logical connection-VLAN 10 - monthly fee"]
[null,null,"","","","2.1.4.2.2","","Virtual logical connection-VLAN 11 - monthly fee"]
[null,null,"","","","2.1.4.2.2","","Virtual logical connection-VLAN 12 - monthly fee"]
[null,null,"","","","2.1.4.2.2","","Virtual logical connection-VLAN 13 - monthly fee"]
[null,null,"","","","2.1.4.2.2","","Virtual logical connection-VLAN 14 - monthly fee"]
[null,null,"","","","2.1.4.2.2","","Virtual logical connection-VLAN 15 - monthly fee"]
[null,null,"","","","2.1.4.2.2","","Virtual logical connection-VLAN 16 - monthly fee"]
[null,null,"","","","2.1.4.2.2","","Virtual logical connection-VLAN 17 - monthly fee"]
[null,null,"","","","2.1.4.2.2","","Virtual logical connection-VLAN 18 - monthly fee"]
[null,null,"","","","2.1.4.2.2","","Virtual logical connection-VLAN 19 - monthly fee"]
[null,null,"","","","2.1.4.2.2","","Virtual logical connection-VLAN 20 - monthly fee"]
[null,null,"","","","","",""]
[null,null,"","","","2.1.4.2.3","","Enhanced upload - 5 Mbps"]
[null,null,"","","","2.1.4.2.3","","Enhanced upload - 10 Mbps"]
[null,null,"","","","2.1.4.2.3","","Enhanced upload - 20 Mbps"]
[null,null,"","","","2.1.4.2.3","","Enhanced upload - 30 Mbps"]
[null,null,"","","","2.1.4.2.3","","Enhanced upload - 40 Mbps"]
[null,null,"","","","","",""]
[null,null,"","","","2.1.4.2.4","","Switch fee from wholesale product access 3 Naked xDSL to virtual access through VDSL 2 vectoring technique",null,1,{"$f":"Hourly.rate.one.time.fees","v":10},null,0,0,0,null,{"$f":"J606*K606+IF(O606=0,0,(M606+N606)/O606)","v":10}]
[null,null,"","","","2.1.4.2.5","","Switch fee from an unbundled access product to the beneficiary's local loop/sub-loop to a virtual access product through VDSL 2 vectoring technique",null,1,{"$f":"Hourly.rate.one.time.fees","v":10},null,0,0,0,null,10]
[null,null,"","","","","",""]
[null,null,"","","","2.1.4.3.1.1","","Virtual fibre optic access - service fee - active",null,1,{"$f":"Hourly.rate.one.time.fees","v":10},null,0,0,0,null,{"$f":"J609*K609+IF(O609=0,0,(M609+N609)/O609)","v":10}]
[null,null,"","","","2.1.4.3.1.1","","Virtual fibre optic access - service fee - inactive",null,1,10,null,0,0,0,null,10]
[null,null,"","","","2.1.4.3.1.2","","Virtual fibre optic access - cancellation fee - active",null,1,10,null,0,0,0,null,10]
[null,null,"","","","2.1.4.3.1.2","","Virtual fibre optic access - cancellation fee - inactive",null,1,10,null,0,0,0,null,10]
[null,null,"","","","2.1.4.3.1.3","","Virtual fibre optic access - rejection fee - active",null,1,10,null,0,0,0,null,10]
[null,null,"","","","2.1.4.3.1.3","","Virtual fibre optic access - rejection fee - inactive",null,1,10,null,0,0,0,null,10]
[null,null,"","","","2.1.4.3.1.4","","Virtual fibre optic access - availability investigation fee - active",null,1,10,null,0,0,0,null,10]
[null,null,"","","","2.1.4.3.1.4","","Virtual fibre optic access - availability investigation fee - inactive",null,1,10,null,0,0,0,null,10]
[null,null,"","","","2.1.4.3.1.5","","Virtual fibre optic access - monthly fee - without ONT or IAD",null,1,10,null,0,0,0,null,10]
[null,null,"","","","2.1.4.3.1.5","","Virtual fibre optic access - monthly fee - with ONT",null,1,10,null,0,0,0,null,10]
[null,null,"","","","2.1.4.3.1.5","","Virtual fibre optic access - monthly fee - with IAD",null,1,10,null,0,0,0,null,10]
[null,null,"","","","","",""]
[null,null,"","","","2.1.4.3.2","","Basic virtual logical access-VLAN (optical) - connection fee",null,1,{"$f":"Hourly.rate.one.time.fees","v":10},null,0,0,0,null,{"$f":"J621*K621+IF(O621=0,0,(M621+N621)/O621)","v":10}]
[null,null,"","","","2.1.4.3.2","","Basic virtual logical access-VLAN (optical) 7 - monthly fee"]
[null,null,"","","","2.1.4.3.2","","Basic virtual logical access-VLAN (optical) 21 - monthly fee"]
[null,null,"","","","2.1.4.3.2","","Basic virtual logical access-VLAN (optical) 18 - monthly fee"]
[null,null,"","","","2.1.4.3.2","","Basic virtual logical access-VLAN (optical) 16 - monthly fee"]
[null,null,"","","","2.1.4.3.2","","Basic virtual logical access-VLAN (optical) 6 - monthly fee"]
[null,null,"","","","2.1.4.3.2","","Basic virtual logical access-VLAN (optical) 17 - monthly fee"]
[null,null,"","","","2.1.4.3.2","","Basic virtual logical access-VLAN (optical) 19 - monthly fee"]
[null,null,"","","","2.1.4.3.2","","Basic virtual logical access-VLAN (optical) 12 - monthly fee"]
[null,null,"","","","2.1.4.3.2","","Basic virtual logical access-VLAN (optical) 20 - monthly fee"]
[null,null,"","","","2.1.4.3.2","","Basic virtual logical access-VLAN (optical) 13 - monthly fee"]
[null,null,"","","","2.1.4.3.2","","Virtual logical access-VLAN (optical) V - connection fee",null,1,{"$f":"Hourly.rate.one.time.fees","v":10},null,0,0,0,null,{"$f":"J632*K632+IF(O632=0,0,(M632+N632)/O632)","v":10}]
[null,null,"","","","2.1.4.3.2","","Virtual logical access-VLAN (optical) V 21 - monthly fee"]
[null,null,"","","","2.1.4.3.2","","Virtual logical access-VLAN (optical) V 22 - monthly fee"]
[null,null,"","","","","",""]
[null,null,"","","","2.1.4.3.3","","Additional virtual logical connection-VLAN (optical) - connection fee",null,1,{"$f":"Hourly.rate.one.time.fees","v":10},null,0,0,0,null,{"$f":"J636*K636+IF(O636=0,0,(M636+N636)/O636)","v":10}]
[null,null,"","","","2.1.4.3.3","","Additional virtual logical connection-VLAN (optical) 1 - monthly fee"]
[null,null,"","","","2.1.4.3.3","","Additional virtual logical connection-VLAN (optical) 2 - monthly fee"]
[null,null,"","","","2.1.4.3.3","","Additional virtual logical connection-VLAN (optical) 3 - monthly fee"]
[null,null,"","","","2.1.4.3.3","","Additional virtual logical connection-VLAN (optical) 4 - monthly fee"]
[null,null,"","","","2.1.4.3.3","","Additional virtual logical connection-VLAN (optical) 5 - monthly fee"]
[null,null,"","","","2.1.4.3.3","","Additional virtual logical connection-VLAN (optical) 6 - monthly fee"]
[null,null,"","","","2.1.4.3.3","","Additional virtual logical connection-VLAN (optical) 7 - monthly fee"]
[null,null,"","","","2.1.4.3.3","","Additional virtual logical connection-VLAN (optical) 8 - monthly fee"]
[null,null,"","","","2.1.4.3.3","","Additional virtual logical connection-VLAN (optical) 9 - monthly fee"]
[null,null,"","","","","",""]
[null,null,"2.1.5 Transition fees","","","","",""]
[null,null,"","","","2.1.5","","Switch fee from wholesale line rental products and/or broadband access products to fully unbundled local loop access",null,0.26571428571428574,{"$f":"K460","v":10},null,{"$f":"M460","v":0},0,0,null,{"$f":"J648*K648+IF(O648=0,0,(M648+N648)/O648)","v":2.6571428571428575}]
[null,null,"","","","2.1.5","","Switch fee from wholesale line rental products and/or broadband access products to fully unbundled local sub-loop access",null,0.26971428571428568,{"$f":"K475","v":10},null,{"$f":"M475","v":0},0,0,null,2.6971428571428566]
[null,null,"","","","2.1.5","","Transition fee from fully unbundled access to the local loop to fully unbundled access to the local loop from third party beneficiary to beneficiary",null,0.26571428571428574,{"$f":"K460","v":10},null,{"$f":"M460","v":0},0,0,null,2.6571428571428575]
[null,null,"","","","2.1.5","","Transition fee to 2 Gbps speed",null,1.5142857142857142,{"$f":"K632","v":10},null,{"$f":"M632","v":0},0,0,null,15.142857142857142]
[null,null,"","","","","",""]
[null,null,"2.1.6 Fees for providing information","","","","",""]
[null,null,"","","","2.1.6.1","","Availability inquiry fee - active local loop",null,1,{"$f":"Hourly.rate.one.time.fees","v":10},null,0,0,0,null,{"$f":"J654*K654+IF(O654=0,0,(M654+N654)/O654)","v":10}]
[null,null,"","","","2.1.6.1","","Availability inquiry fee - inactive local loop shared",null,1,10,null,0,0,0,null,10]
[null,null,"","","","2.1.6.1","","Availability inquiry fee - active local loop",null,1,10,null,0,0,0,null,10]
[null,null,"","","","2.1.6.1","","Availability inquiry fee - active local sub-loop",null,1,10,null,0,0,0,null,10]
[null,null,"","","","2.1.6.1","","Availability inquiry fee - inactive local sub-loop",null,1,10,null,0,0,0,null,10]
[null,null,"","","","2.1.6.2","","Fee for provision of information for specific local loops with automated access",null,1,10,null,0,0,0,null,10]
[null,null,"","","","2.1.6.3","","Information provision fees for specifical local loops and local sub-loops with non-automated access - active loop length",null,1,10,null,0,0,0,null,10]
[null,null,"","","","2.1.6.3","","Information provision fees for specifical local loops and local sub-loops with non-automated access - active loop length and quality metrics",null,1,10,null,0,0,0,null,10]
[null,null,"","","","2.1.6.3","","Information provision fees for specifical local loops and local sub-loops with non-automated access - central cable distributor and active local loop and local sub-loop cable splitter",null,1,10,null,0,0,0,null,10]
[null,null,"","","","2.1.6.3","","Information provision fees for specifical local loops and local sub-loops with non-automated access - central cable distributor and inactive local loop and local sub-loop cable splitter",null,1,10,null,0,0,0,null,10]
[null,null,"","","","2.1.6.3","","Information provision fees for specifical local loops and local sub-loops with non-automated access - inactive local loop and local sub-loop length and quality metrics",null,1,10,null,0,0,0,null,10]
[null,null,"","","","2.1.6.3","","Information provision fees for specifical local loops and local sub-loops with non-automated access - active local sub-loop length and quality metrics",null,1,10,null,0,0,0,null,10]
[null,null,"","","","2.1.6.4.1","","Fee for provision of other information through an electronic information provision system",null,1,10,null,0,0,0,null,10]
[null,null,"","","","2.1.6.4.2","","Fees for providing information in a non-automated manner - coverage area, location/address and name of central distribution cables and branch cables",null,1,10,null,0,0,0,null,10]
[null,null,"","","","2.1.6.4.2","","Fees for providing information in a non-automated manner - number of active and inactive local loops per central distribution cable and branch cable",null,1,10,null,0,0,0,null,10]
[null,null,"","","","2.1.6.4.2","","Fees for providing information in a non-automated manner - cable distance from cable splitters to the corresponding central cable distributors - for up to 100 cables splitters",null,1,10,null,0,0,0,null,10]
[null,null,"","","","2.1.6.4.2","","Fees for providing information in a non-automated manner - cable distance from cable splitters to the corresponding central cable distributors - for up to 10 cables splitters",null,1,10,null,0,0,0,null,10]
[null,null,"","","","","",""]
[null,null,"2.1.7 Other fees","","","","",""]
[null,null,"","","","2.1.7.1","","Fee for local loop/sub-loop change",null,1,{"$f":"Hourly.rate.one.time.fees","v":10},null,0,0,0,null,{"$f":"J673*K673+IF(O673=0,0,(M673+N673)/O673)","v":10}]
[null,null,"","","","2.1.7.2","","Fee for unjustified damage report",null,1,10,null,0,0,0,null,10]
[null,null,"","","","2.1.7.3","","Additional visit fee",null,1,10,null,0,0,0,null,10]
[null,null,"","","","2.1.7.4","","Application cancellation fee for change of local loop/sub-loop application",null,1,10,null,0,0,0,null,10]
[null,null,"","","","2.1.7.4","","Cancellation fee for provision support cancellation",null,1,10,null,0,0,0,null,10]
[null,null,"","","","2.1.7.4","","Fee for fault report",null,1,10,null,0,0,0,null,10]
[null,null,"","","","","",""]
[null,null,"2.1.8 Fees for co-installation services","","","","",""]
[null,null,"","","","2.1.8.1","","Fees for co-installation services",null,1,{"$f":"Hourly.rate.one.time.fees","v":10},null,0,0,0,null,"Not calculated in this model"]
[null,null,"","","","","",""]
[null,null,"2.1.9 Non-recurring co-installation charges","","","","",""]
[null,null,"","","","2.1.9.1","","Fees for conduction co-location technical study",null,1,{"$f":"Hourly.rate.one.time.fees","v":10},null,0,0,0,null,"Not calculated in this model"]
[null,null,"","","","2.1.9.2","","Fee for the configuration of co-location space",null,1,{"$f":"Hourly.rate.one.time.fees","v":10},null,0,0,0,null,"Not calculated in this model"]
[null,null,"","","","","",""]
[null,null,"2.1.10 Periodic charges for co-installation","","","","",""]
[null,null,"","","","2.1.10","","Periodic charges for co-installation"]
[null,null,"","","","","",""]
[null,null,"2.1.11 Other co-installation fees","","","","",""]
[null,null,"","","","2.1.11","","Other co-installation fees",null,1,{"$f":"Hourly.rate.one.time.fees","v":10},null,0,0,0,null,"Not calculated in this model"]
[]
[]
[]
[{"$f":"MAX(A$1:A694)+1","v":4},"Cost of services contained in the wholesale broadband access reference offer"]
[]
[null,null,"Section in \"Appendix 3: fees\"",null,null,null,null,"Service",null,"One-off costs",null,null,"Annual costs",null,null,null,"One-off cost result (EUR)"]
[null,null,"Note: the list of services below is linked in from the \"Results\" worksheet",null,null,null,null,null,null,"Man-hours (i.e. time required)","Man-hour unit cost",null,"Annualised capex","Opex","Annual usage"]
[]
[null,null,{"$f":"IF(Results.list.wholesale.broadband.access.reference.offer=\"\",\"\",Results.list.wholesale.broadband.access.reference.offer)","v":"2.1.1 Ethernet access provision fee"},"","","","",""]
[null,null,"","","","2.1.1","","Fees for providing ethernet access - connection fee",null,1,{"$f":"Hourly.rate.one.time.fees","v":10},null,0,0,0,null,{"$f":"J701*K701+IF(O701=0,0,(M701+N701)/O701)","v":10}]
[null,null,"","","","2.1.1","","Fees for providing ethernet access - monthly fee, co-located 100 Mbps"]
[null,null,"","","","2.1.1","","Fees for providing ethernet access - monthly fee, no co-location 100 Mbps"]
[null,null,"","","","2.1.1","","Fees for providing ethernet access - monthly fee, co-located 1000 Mbps"]
[null,null,"","","","2.1.1","","Fees for providing ethernet access - monthly fee, no co-location 1000 Mbps"]
[null,null,"","","","2.1.1","","Fees for providing ethernet access - monthly fee, co-located 10 Gbps"]
[null,null,"","","","2.1.1","","Fees for providing ethernet access - monthly fee, no co-location 10 Gbps"]
[null,null,"","","","","",""]
[null,null,"2.1.1 Maximum Request Cancellation Fee per Ethernet Access","","","","",""]
[null,null,"","","","2.1.2","","Application cancellation fee",null,1,{"$f":"Hourly.rate.one.time.fees","v":10},null,0,0,0,null,{"$f":"J710*K710+IF(O710=0,0,(M710+N710)/O710)","v":10}]
[null,null,"","","","","",""]
[null,null,"2.1.3 Fees for Provision of Smart IP Connections","","","","",""]
[null,null,"","","","2.1.3","","Virtual IP connection (bronze) - connection fee",null,1,{"$f":"Hourly.rate.one.time.fees","v":10},null,0,0,0,null,{"$f":"J713*K713+IF(O713=0,0,(M713+N713)/O713)","v":10}]
[null,null,"","","","2.1.3","","Virtual IP connection (bronze) - monthly fee (10 Mbps) - Zone 0"]
[null,null,"","","","2.1.3","","Virtual IP connection (bronze) - monthly fee (20 Mbps) - Zone 0"]
[null,null,"","","","2.1.3","","Virtual IP connection (bronze) - monthly fee (30 Mbps) - Zone 0"]
[null,null,"","","","2.1.3","","Virtual IP connection (bronze) - monthly fee (40 Mbps) - Zone 0"]
[null,null,"","","","2.1.3","","Virtual IP connection (bronze) - monthly fee (50 Mbps) - Zone 0"]
[null,null,"","","","2.1.3","","Virtual IP connection (bronze) - monthly fee (60 Mbps) - Zone 0"]
[null,null,"","","","2.1.3","","Virtual IP connection (bronze) - monthly fee (70 Mbps) - Zone 0"]
[null,null,"","","","2.1.3","","Virtual IP connection (bronze) - monthly fee (80 Mbps) - Zone 0"]
[null,null,"","","","2.1.3","","Virtual IP connection (bronze) - monthly fee (90 Mbps) - Zone 0"]
[null,null,"","","","2.1.3","","Virtual IP connection (bronze) - monthly fee (100 Mbps) - Zone 0"]
[null,null,"","","","2.1.3","","Virtual IP connection (bronze) - monthly fee (200 Mbps) - Zone 0"]
[null,null,"","","","2.1.3","","Virtual IP connection (bronze) - monthly fee (10 Mbps) - Zone 1"]
[null,null,"","","","2.1.3","","Virtual IP connection (bronze) - monthly fee (20 Mbps) - Zone 1"]
[null,null,"","","","2.1.3","","Virtual IP connection (bronze) - monthly fee (30 Mbps) - Zone 1"]
[null,null,"","","","2.1.3","","Virtual IP connection (bronze) - monthly fee (40 Mbps) - Zone 1"]
[null,null,"","","","2.1.3","","Virtual IP connection (bronze) - monthly fee (50 Mbps) - Zone 1"]
[null,null,"","","","2.1.3","","Virtual IP connection (bronze) - monthly fee (60 Mbps) - Zone 1"]
[null,null,"","","","2.1.3","","Virtual IP connection (bronze) - monthly fee (70 Mbps) - Zone 1"]
[null,null,"","","","2.1.3","","Virtual IP connection (bronze) - monthly fee (80 Mbps) - Zone 1"]
[null,null,"","","","2.1.3","","Virtual IP connection (bronze) - monthly fee (90 Mbps) - Zone 1"]
[null,null,"","","","2.1.3","","Virtual IP connection (bronze) - monthly fee (100 Mbps) - Zone 1"]
[null,null,"","","","2.1.3","","Virtual IP connection (bronze) - monthly fee (200 Mbps) - Zone 1"]
[null,null,"","","","2.1.3","","Virtual IP connection (bronze) - monthly fee (10 Mbps) - Zone 2"]
[null,null,"","","","2.1.3","","Virtual IP connection (bronze) - monthly fee (20 Mbps) - Zone 2"]
[null,null,"","","","2.1.3","","Virtual IP connection (bronze) - monthly fee (30 Mbps) - Zone 2"]
[null,null,"","","","2.1.3","","Virtual IP connection (bronze) - monthly fee (40 Mbps) - Zone 2"]
[null,null,"","","","2.1.3","","Virtual IP connection (bronze) - monthly fee (50 Mbps) - Zone 2"]
[null,null,"","","","2.1.3","","Virtual IP connection (bronze) - monthly fee (60 Mbps) - Zone 2"]
[null,null,"","","","2.1.3","","Virtual IP connection (bronze) - monthly fee (70 Mbps) - Zone 2"]
[null,null,"","","","2.1.3","","Virtual IP connection (bronze) - monthly fee (80 Mbps) - Zone 2"]
[null,null,"","","","2.1.3","","Virtual IP connection (bronze) - monthly fee (90 Mbps) - Zone 2"]
[null,null,"","","","2.1.3","","Virtual IP connection (bronze) - monthly fee (100 Mbps) - Zone 2"]
[null,null,"","","","2.1.3","","Virtual IP connection (bronze) - monthly fee (200 Mbps) - Zone 2"]
[null,null,"","","","2.1.3","","Virtual IP connection (gold) - connection fee",null,1,{"$f":"Hourly.rate.one.time.fees","v":10},null,0,0,0,null,{"$f":"J747*K747+IF(O747=0,0,(M747+N747)/O747)","v":10}]
[null,null,"","","","2.1.3","","Virtual IP connection (gold) - monthly fee (10 Mbps) - Zone 0"]
[null,null,"","","","2.1.3","","Virtual IP connection (gold) - monthly fee (20 Mbps) - Zone 0"]
[null,null,"","","","2.1.3","","Virtual IP connection (gold) - monthly fee (30 Mbps) - Zone 0"]
[null,null,"","","","2.1.3","","Virtual IP connection (gold) - monthly fee (40 Mbps) - Zone 0"]
[null,null,"","","","2.1.3","","Virtual IP connection (gold) - monthly fee (50 Mbps) - Zone 0"]
[null,null,"","","","2.1.3","","Virtual IP connection (gold) - monthly fee (60 Mbps) - Zone 0"]
[null,null,"","","","2.1.3","","Virtual IP connection (gold) - monthly fee (70 Mbps) - Zone 0"]
[null,null,"","","","2.1.3","","Virtual IP connection (gold) - monthly fee (80 Mbps) - Zone 0"]
[null,null,"","","","2.1.3","","Virtual IP connection (gold) - monthly fee (90 Mbps) - Zone 0"]
[null,null,"","","","2.1.3","","Virtual IP connection (gold) - monthly fee (100 Mbps) - Zone 0"]
[null,null,"","","","2.1.3","","Virtual IP connection (gold) - monthly fee (200 Mbps) - Zone 0"]
[null,null,"","","","2.1.3","","Virtual IP connection (gold) - monthly fee (10 Mbps) - Zone 1"]
[null,null,"","","","2.1.3","","Virtual IP connection (gold) - monthly fee (20 Mbps) - Zone 1"]
[null,null,"","","","2.1.3","","Virtual IP connection (gold) - monthly fee (30 Mbps) - Zone 1"]
[null,null,"","","","2.1.3","","Virtual IP connection (gold) - monthly fee (40 Mbps) - Zone 1"]
[null,null,"","","","2.1.3","","Virtual IP connection (gold) - monthly fee (50 Mbps) - Zone 1"]
[null,null,"","","","2.1.3","","Virtual IP connection (gold) - monthly fee (60 Mbps) - Zone 1"]
[null,null,"","","","2.1.3","","Virtual IP connection (gold) - monthly fee (70 Mbps) - Zone 1"]
[null,null,"","","","2.1.3","","Virtual IP connection (gold) - monthly fee (80 Mbps) - Zone 1"]
[null,null,"","","","2.1.3","","Virtual IP connection (gold) - monthly fee (90 Mbps) - Zone 1"]
[null,null,"","","","2.1.3","","Virtual IP connection (gold) - monthly fee (100 Mbps) - Zone 1"]
[null,null,"","","","2.1.3","","Virtual IP connection (gold) - monthly fee (200 Mbps) - Zone 1"]
[null,null,"","","","2.1.3","","Virtual IP connection (gold) - monthly fee (10 Mbps) - Zone 2"]
[null,null,"","","","2.1.3","","Virtual IP connection (gold) - monthly fee (20 Mbps) - Zone 2"]
[null,null,"","","","2.1.3","","Virtual IP connection (gold) - monthly fee (30 Mbps) - Zone 2"]
[null,null,"","","","2.1.3","","Virtual IP connection (gold) - monthly fee (40 Mbps) - Zone 2"]
[null,null,"","","","2.1.3","","Virtual IP connection (gold) - monthly fee (50 Mbps) - Zone 2"]
[null,null,"","","","2.1.3","","Virtual IP connection (gold) - monthly fee (60 Mbps) - Zone 2"]
[null,null,"","","","2.1.3","","Virtual IP connection (gold) - monthly fee (70 Mbps) - Zone 2"]
[null,null,"","","","2.1.3","","Virtual IP connection (gold) - monthly fee (80 Mbps) - Zone 2"]
[null,null,"","","","2.1.3","","Virtual IP connection (gold) - monthly fee (90 Mbps) - Zone 2"]
[null,null,"","","","2.1.3","","Virtual IP connection (gold) - monthly fee (100 Mbps) - Zone 2"]
[null,null,"","","","2.1.3","","Virtual IP connection (gold) - monthly fee (200 Mbps) - Zone 2"]
[null,null,"","","","","",""]
[null,null,"2.1.4 Fees for Providing Access to the Local Loop and/or Local Sub-loop of the Beneficiary's End User without the simultaneous provision of fixed telephony to the End User in the case of Access 2 Naked DSL","","","","",""]
[null,null,"","","","2.1.4","","Access to the end user's local loop/sub-loop without simultaneous provision of fixed telephony, Access 2 Naked DSL - inactive local loop",null,1,{"$f":"Hourly.rate.one.time.fees","v":10},null,0,0,0,null,{"$f":"J783*K783+IF(O783=0,0,(M783+N783)/O783)","v":10}]
[null,null,"","","","2.1.4","","Access to the end user's local loop/sub-loop without simultaneous provision of fixed telephony, Access 2 Naked DSL - active local loop, end user is a CYTA customer",null,1,{"$f":"Hourly.rate.one.time.fees","v":10},null,0,0,0,null,10]
[null,null,"","","","2.1.4","","Access to the end user's local loop/sub-loop without simultaneous provision of fixed telephony, Access 2 Naked DSL - active local loop, end user is a customer of an alternative provider through wholesale",null,1,{"$f":"Hourly.rate.one.time.fees","v":10},null,0,0,0,null,10]
[null,null,"","","","2.1.4","","Access to the end user's local loop/sub-loop without simultaneous provision of fixed telephony, Access 2 Naked DSL - Local loop monthly fee"]
[null,null,"","","","2.1.4","","Access to the end user's local loop/sub-loop without simultaneous provision of fixed telephony, Access 2 Naked DSL - Modulator/demodulator monthly fee"]
[null,null,"","","","2.1.4","","Access to the end user's local loop/sub-loop without simultaneous provision of fixed telephony, Access 2 Naked DSL - Local sub-loop monthly fee"]
[null,null,"","","","","",""]
[null,null,"2.1.5 Wholesale DSL 2 Product Supply Fees","","","","",""]
[null,null,"","","","2.1.5","","Wholesale DSL 2 - connection fee (no demodulator)",null,1,{"$f":"Hourly.rate.one.time.fees","v":10},null,0,0,0,null,{"$f":"J791*K791+IF(O791=0,0,(M791+N791)/O791)","v":10}]
[null,null,"","","","2.1.5","","Wholesale DSL 2 - connection fee (with demodulator)",null,1,{"$f":"Hourly.rate.one.time.fees","v":10},null,0,0,0,null,10]
[null,null,"","","","2.1.5","","Wholesale DSL 2 - 10/2 monthly fee"]
[null,null,"","","","2.1.5","","Wholesale DSL 2 - 20/2 monthly fee"]
[null,null,"","","","2.1.5","","Wholesale DSL 2 - 30/4 monthly fee"]
[null,null,"","","","2.1.5","","Wholesale DSL 2 - 50/5 monthly fee"]
[null,null,"","","","2.1.5","","Wholesale DSL 2 - 80/10 monthly fee"]
[null,null,"","","","2.1.5","","Wholesale DSL 2 - 100/10 monthly fee"]
[null,null,"","","","2.1.5","","Wholesale DSL 2 - 20/5 monthly fee"]
[null,null,"","","","2.1.5","","Wholesale DSL 2 - 50/10 monthly fee"]
[null,null,"","","","2.1.5","","Wholesale DSL 2 - 100/20 monthly fee"]
[null,null,"","","","","",""]
[null,null,"2.1.6 Enhanced Upload Product","","","","",""]
[null,null,"","","","2.1.6","","Enhanced upload - 5 Mbps"]
[null,null,"","","","2.1.6","","Enhanced upload - 10 Mbps"]
[null,null,"","","","2.1.6","","Enhanced upload - 20 Mbps"]
[null,null,"","","","2.1.6","","Enhanced upload - 30 Mbps"]
[null,null,"","","","2.1.6","","Enhanced upload - 40 Mbps"]
[null,null,"","","","","",""]
[null,null,"2.1.7 The fee for carrying traffic [additional Virtual Local Access Network (VLAN)] to and from the End User premises to the Gateways","","","","",""]
[null,null,"","","","2.1.7","","Additional VLAN - connection fee (no demodulator)",null,1,{"$f":"Hourly.rate.one.time.fees","v":10},null,0,0,0,null,{"$f":"J811*K811+IF(O811=0,0,(M811+N811)/O811)","v":10}]
[null,null,"","","","2.1.7","","Additional VLAN - connection fee (with demodulator)",null,1,{"$f":"Hourly.rate.one.time.fees","v":10},null,0,0,0,null,10]
[null,null,"","","","2.1.7","","Additional VLAN - monthly fee"]
[null,null,"","","","","",""]
[null,null,"2.1.8 Switch Fee from Wholesale DSL 2 Product to another Wholesale DSL 2 Product","","","","",""]
[null,null,"","","","2.1.8","","Switch fee from one wholesale DSL 2 product to another",null,1,{"$f":"Hourly.rate.one.time.fees","v":10},null,0,0,0,null,{"$f":"J816*K816+IF(O816=0,0,(M816+N816)/O816)","v":10}]
[null,null,"","","","","",""]
[null,null,"2.1.9 Temporary Disconnection Fee per End User","","","","",""]
[null,null,"","","","2.1.9","","Temporary disconnection fee per end user (monthly)"]
[null,null,"","","","","",""]
[null,null,"2.1.10 Reconnection Fee per End User","","","","",""]
[null,null,"","","","2.1.10","","Reconnection fee per end user",null,1,{"$f":"Hourly.rate.one.time.fees","v":10},null,0,0,0,null,{"$f":"J822*K822+IF(O822=0,0,(M822+N822)/O822)","v":10}]
[null,null,"","","","","",""]
[null,null,"2.1.11 Reconnection Fee for Wholesale DSL 2 Products in case of transfer of the Local Loop to a new installation address","","","","",""]
[null,null,"","","","2.1.11","","Reconnection Fee for Wholesale DSL 2 Products in case of moving the Local Loop to a new installation address",null,1,{"$f":"Hourly.rate.one.time.fees","v":10},null,0,0,0,null,{"$f":"J825*K825+IF(O825=0,0,(M825+N825)/O825)","v":10}]
[null,null,"","","","","",""]
[null,null,"","","","","",""]
[null,null,"2.1.12 Maximum Application Rejection Fee per End User","","","","",""]
[null,null,"","","","2.1.12","","Maximum application rejection fee per end user",null,1,{"$f":"Hourly.rate.one.time.fees","v":10},null,0,0,0,null,{"$f":"J829*K829+IF(O829=0,0,(M829+N829)/O829)","v":10}]
[null,null,"","","","","",""]
[null,null,"2.1.13 Maximum Application Cancellation Fee per End User","","","","",""]
[null,null,"","","","2.1.13","","Maximum application cancellation fee per end user",null,1,{"$f":"Hourly.rate.one.time.fees","v":10},null,0,0,0,null,{"$f":"J832*K832+IF(O832=0,0,(M832+N832)/O832)","v":10}]
[null,null,"","","","","",""]
[null,null,"2.2.1 Fees for Providing Ethernet Access","","","","",""]
[null,null,"","","","2.2.1","","Fees for providing ethernet access - connection fee",null,1,{"$f":"Hourly.rate.one.time.fees","v":10},null,0,0,0,null,{"$f":"J835*K835+IF(O835=0,0,(M835+N835)/O835)","v":10}]
[null,null,"","","","2.2.1","","Fees for providing ethernet access - monthly fee, co-located 100 Mbps"]
[null,null,"","","","2.2.1","","Fees for providing ethernet access - monthly fee, no co-location 100 Mbps"]
[null,null,"","","","2.2.1","","Fees for providing ethernet access - monthly fee, co-located 1000 Mbps"]
[null,null,"","","","2.2.1","","Fees for providing ethernet access - monthly fee, no co-location 1000 Mbps"]
[null,null,"","","","2.2.1","","Fees for providing ethernet access - monthly fee, co-located 10 Gbps"]
[null,null,"","","","2.2.1","","Fees for providing ethernet access - monthly fee, no co-location 10 Gbps"]
[null,null,"","","","","",""]
[null,null,"2.2.2 Maximum Request Cancellation Fee per Ethernet Access","","","","",""]
[null,null,"","","","2.2.2","","Maximum request cancellation fee for ethernet access",null,1,{"$f":"Hourly.rate.one.time.fees","v":10},null,0,0,0,null,{"$f":"J844*K844+IF(O844=0,0,(M844+N844)/O844)","v":10}]
[null,null,"","","","","",""]
[null,null,"2.2.3 Smart Private Network Provision Fees – Ethernet","","","","",""]
[null,null,"","","","2.2.3","","Virtual private network - connection fee",null,1,{"$f":"Hourly.rate.one.time.fees","v":10},null,0,0,0,null,{"$f":"J847*K847+IF(O847=0,0,(M847+N847)/O847)","v":10}]
[null,null,"","","","2.2.3","","Virtual private network - monthly fee (2 Mbps)"]
[null,null,"","","","2.2.3","","Virtual private network - monthly fee (4 Mbps)"]
[null,null,"","","","2.2.3","","Virtual private network - monthly fee (6 Mbps)"]
[null,null,"","","","2.2.3","","Virtual private network - monthly fee (8 Mbps)"]
[null,null,"","","","2.2.3","","Virtual private network - monthly fee (10 Mbps)"]
[null,null,"","","","2.2.3","","Virtual private network - monthly fee (20 Mbps)"]
[null,null,"","","","2.2.3","","Virtual private network - monthly fee (30 Mbps)"]
[null,null,"","","","2.2.3","","Virtual private network - monthly fee (40 Mbps)"]
[null,null,"","","","2.2.3","","Virtual private network - monthly fee (50 Mbps)"]
[null,null,"","","","2.2.3","","Virtual private network - monthly fee (60 Mbps)"]
[null,null,"","","","2.2.3","","Virtual private network - monthly fee (70 Mbps)"]
[null,null,"","","","2.2.3","","Virtual private network - monthly fee (80 Mbps)"]
[null,null,"","","","2.2.3","","Virtual private network - monthly fee (90 Mbps)"]
[null,null,"","","","2.2.3","","Virtual private network - monthly fee (100 Mbps)"]
[null,null,"","","","2.2.3","","Virtual private network - monthly fee (200 Mbps)"]
[null,null,"","","","2.2.3","","Virtual private network - monthly fee (300 Mbps)"]
[null,null,"","","","2.2.3","","Virtual private network - monthly fee (400 Mbps)"]
[null,null,"","","","2.2.3","","Virtual private network - monthly fee (500 Mbps)"]
[null,null,"","","","2.2.3","","Virtual private network - monthly fee (600 Mbps)"]
[null,null,"","","","2.2.3","","Virtual private network - monthly fee (700 Mbps)"]
[null,null,"","","","2.2.3","","Virtual private network - monthly fee (800 Mbps)"]
[null,null,"","","","2.2.3","","Virtual private network - monthly fee (900 Mbps)"]
[null,null,"","","","2.2.3","","Virtual private network - monthly fee (1 Gbps)"]
[null,null,"","","","2.2.3","","Virtual private network - monthly fee (2 Gbps)"]
[null,null,"","","","2.2.3","","Virtual private network - monthly fee (3 Gbps)"]
[null,null,"","","","2.2.3","","Virtual private network - monthly fee (4 Gbps)"]
[null,null,"","","","2.2.3","","Virtual private network - monthly fee (5 Gbps)"]
[null,null,"","","","2.2.3","","Virtual private network - monthly fee (6 Gbps)"]
[null,null,"","","","2.2.3","","Virtual private network - monthly fee (7 Gbps)"]
[null,null,"","","","2.2.3","","Virtual private network - monthly fee (8 Gbps)"]
[null,null,"","","","2.2.3","","Virtual private network - monthly fee (9 Gbps)"]
[null,null,"","","","2.2.3","","Virtual private network - monthly fee (10 Gbps)"]
[null,null,"","","","","",""]
[null,null,"2.2.4 Maximum Application Cancellation Fee per Virtual Private Network (VPN)","","","","",""]
[null,null,"","","","2.2.4","","Maximum application cancellation fee per VPN",null,1,{"$f":"Hourly.rate.one.time.fees","v":10},null,0,0,0,null,{"$f":"J882*K882+IF(O882=0,0,(M882+N882)/O882)","v":10}]
[null,null,"","","","","",""]
[null,null,"2.2.5 Gate Fees to EEAP (BRAS)","","","","",""]
[null,null,"","","","2.2.5","","Monthly subcription fee per 1 Mbps"]
[null,null,"","","","","",""]
[null,null,"2.2.6 Fees for providing access to the Local Loop and/or Local Sub-loop of the Beneficiary's End User without the simultaneous provision of fixed telephony to the End User in the case of Access 3 Naked DSL","","","","",""]
[null,null,"","","","2.2.6","","Access to the end user's local loop/sub-loop without simultaneous provision of fixed telephony, Access 3 Naked DSL - inactive local loop",null,1,{"$f":"Hourly.rate.one.time.fees","v":10},null,0,0,0,null,{"$f":"J888*K888+IF(O888=0,0,(M888+N888)/O888)","v":10}]
[null,null,"","","","2.2.6","","Access to the end user's local loop/sub-loop without simultaneous provision of fixed telephony, Access 3 Naked DSL - active local loop, end user is a CYTA customer",null,1,{"$f":"Hourly.rate.one.time.fees","v":10},null,0,0,0,null,10]
[null,null,"","","","2.2.6","","Access to the end user's local loop/sub-loop without simultaneous provision of fixed telephony, Access 3 Naked DSL - active local loop, end user is a customer of an alternative provider through wholesale",null,1,{"$f":"Hourly.rate.one.time.fees","v":10},null,0,0,0,null,10]
[null,null,"","","","2.2.6","","Access to the end user's local loop/sub-loop without simultaneous provision of fixed telephony, Access 3 Naked DSL - Local loop monthly fee"]
[null,null,"","","","2.2.6","","Access to the end user's local loop/sub-loop without simultaneous provision of fixed telephony, Access 3 Naked DSL - Local sub-loop monthly fee"]
[null,null,"","","","2.2.6","","Access to the end user's local loop/sub-loop without simultaneous provision of fixed telephony, Access 3 Naked DSL - Modulator/demodulator monthly fee"]
[null,null,"","","","","",""]
[null,null,"2.2.7 Wholesale DSL 3 Product Supply Fees","","","","",""]
[null,null,"","","","2.2.7","","Wholesale DSL 3 - connection fee (no demodulator)",null,1,{"$f":"Hourly.rate.one.time.fees","v":10},null,0,0,0,null,{"$f":"J896*K896+IF(O896=0,0,(M896+N896)/O896)","v":10}]
[null,null,"","","","2.2.7","","Wholesale DSL 3 - connection fee (with demodulator)",null,1,{"$f":"Hourly.rate.one.time.fees","v":10},null,0,0,0,null,10]
[null,null,"","","","2.2.7","","Wholesale DSL 3 - 10/2 monthly fee"]
[null,null,"","","","2.2.7","","Wholesale DSL 3 - 20/2 monthly fee"]
[null,null,"","","","2.2.7","","Wholesale DSL 3 - 30/4 monthly fee"]
[null,null,"","","","2.2.7","","Wholesale DSL 3 - 50/5 monthly fee"]
[null,null,"","","","2.2.7","","Wholesale DSL 3 - 80/10 monthly fee"]
[null,null,"","","","2.2.7","","Wholesale DSL 3 - 100/10 monthly fee"]
[null,null,"","","","2.2.7","","Wholesale DSL 3 - 20/5 monthly fee"]
[null,null,"","","","2.2.7","","Wholesale DSL 3 - 50/10 monthly fee"]
[null,null,"","","","2.2.7","","Wholesale DSL 3 - 100/20 monthly fee"]
[null,null,"","","","","",""]
[null,null,"2.2.8 Enhanced Upload Product","","","","",""]
[null,null,"","","","2.2.8","","Enhanced upload - 5 Mbps"]
[null,null,"","","","2.2.8","","Enhanced upload - 10 Mbps"]
[null,null,"","","","2.2.8","","Enhanced upload - 20 Mbps"]
[null,null,"","","","2.2.8","","Enhanced upload - 30 Mbps"]
[null,null,"","","","2.2.8","","Enhanced upload - 40 Mbps"]
[null,null,"","","","","",""]
[null,null,"2.2.9 Switching Fee from one Wholesale DSL 3 Product to another Wholesale DSL 3 Product","","","","",""]
[null,null,"","","","2.2.9","","Switch fee from one wholesale DSL 3 product to another",null,1,{"$f":"Hourly.rate.one.time.fees","v":10},null,0,0,0,null,{"$f":"J916*K916+IF(O916=0,0,(M916+N916)/O916)","v":10}]
[null,null,"","","","","",""]
[null,null,"2.2.10 Temporary Disconnection Fee per End User","","","","",""]
[null,null,"","","","2.2.10","","Temporary disconnection fee per end user (monthly)"]
[null,null,"","","","","",""]
[null,null,"2.2.11 Reconnection Fee per End User","","","","",""]
[null,null,"","","","2.2.11","","Reconnection fee per end user",null,1,{"$f":"Hourly.rate.one.time.fees","v":10},null,0,0,0,null,{"$f":"J922*K922+IF(O922=0,0,(M922+N922)/O922)","v":10}]
[null,null,"","","","","",""]
[null,null,"2.2.12 Reconnection Fee for Wholesale DSL 3 products in case of transfer of Local Loop to new installation address","","","","",""]
[null,null,"","","","2.2.12","","Wholesale DSL Products Reconnection Fee 3 in case of transfer of the Local Loop to a new installation address",null,1,{"$f":"Hourly.rate.one.time.fees","v":10},null,0,0,0,null,{"$f":"J925*K925+IF(O925=0,0,(M925+N925)/O925)","v":10}]
[null,null,"","","","","",""]
[null,null,"2.2.13 Application Rejection Fee per End User","","","","",""]
[null,null,"","","","2.2.13","","Maximum application rejection fee per end user",null,1,{"$f":"Hourly.rate.one.time.fees","v":10},null,0,0,0,null,{"$f":"J928*K928+IF(O928=0,0,(M928+N928)/O928)","v":10}]
[null,null,"","","","","",""]
[null,null,"2.2.14 Application Cancellation Fee per End User","","","","",""]
[null,null,"","","","2.2.14","","Maximum application cancellation fee per end user",null,1,{"$f":"Hourly.rate.one.time.fees","v":10},null,0,0,0,null,{"$f":"J931*K931+IF(O931=0,0,(M931+N931)/O931)","v":10}]
[null,null,"","","","","",""]
[null,null,"2.3.1 Ethernet Access Provision Fees","","","","",""]
[null,null,"","","","2.3.1","","Fees for providing ethernet access - connection fee",null,1,{"$f":"Hourly.rate.one.time.fees","v":10},null,0,0,0,null,{"$f":"J934*K934+IF(O934=0,0,(M934+N934)/O934)","v":10}]
[null,null,"","","","2.3.1","","Fees for providing ethernet access - monthly fee, co-located 100 Mbps"]
[null,null,"","","","2.3.1","","Fees for providing ethernet access - monthly fee, no co-location 100 Mbps"]
[null,null,"","","","2.3.1","","Fees for providing ethernet access - monthly fee, co-located 1000 Mbps"]
[null,null,"","","","2.3.1","","Fees for providing ethernet access - monthly fee, no co-location 1000 Mbps"]
[null,null,"","","","2.3.1","","Fees for providing ethernet access - monthly fee, co-located 10 Gbps"]
[null,null,"","","","2.3.1","","Fees for providing ethernet access - monthly fee, no co-location 10 Gbps"]
[null,null,"","","","","",""]
[null,null,"2.3.2 Maximum Request Cancellation Fee per Ethernet Access","","","","",""]
[null,null,"","","","2.3.2","","Maximum request cancellation fee for ethernet access",null,1,{"$f":"Hourly.rate.one.time.fees","v":10},null,0,0,0,null,{"$f":"J943*K943+IF(O943=0,0,(M943+N943)/O943)","v":10}]
[null,null,"","","","","",""]
[null,null,"2.3.3 Multi-Distribution VPN (MVPN) Fees","","","","",""]
[null,null,"","","","2.3.3","","Multicast VPN fees - connection fee",null,1,{"$f":"Hourly.rate.one.time.fees","v":10},null,0,0,0,null,{"$f":"J946*K946+IF(O946=0,0,(M946+N946)/O946)","v":10}]
[null,null,"","","","2.3.3","","Multicast VPN fees - monthly fee (50 Mbps)"]
[null,null,"","","","2.3.3","","Multicast VPN fees - monthly fee (100 Mbps)"]
[null,null,"","","","2.3.3","","Multicast VPN fees - monthly fee (200 Mbps)"]
[null,null,"","","","","",""]
[null,null,"2.3.3.1 Maximum Request Cancellation Fee per Multicast VPN (MVPN)","","","","",""]
[null,null,"","","","2.3.3.1","","Maximum request cancellation fee for MVPN",null,1,{"$f":"Hourly.rate.one.time.fees","v":10},null,0,0,0,null,{"$f":"J952*K952+IF(O952=0,0,(M952+N952)/O952)","v":10}]
[null,null,"","","","","",""]
[null,null,"2.3.4 Multicasting Access Fees","","","","",""]
[null,null,"","","","2.3.4","","Wholesale multicasting - connection fee",null,1,{"$f":"Hourly.rate.one.time.fees","v":10},null,0,0,0,null,{"$f":"J955*K955+IF(O955=0,0,(M955+N955)/O955)","v":10}]
[null,null,"","","","2.3.4","","Wholesale multicasting 5/0.1 - monthly fee"]
[null,null,"","","","2.3.4","","Wholesale multicasting 8/0.1 - monthly fee"]
[null,null,"","","","2.3.4","","Wholesale multicasting 10/0.1 - monthly fee"]
[null,null,"","","","2.3.4","","Wholesale multicasting 13/0.1 - monthly fee"]
[null,null,"","","","","",""]
[null,null,"2.3.4.1.1 Temporary disconnection/reconnection fees","","","","",""]
[null,null,"","","","2.3.4.1.1","","Temporary disconnection fee per end user (monthly)"]
[null,null,"","","","2.3.4.1.2","","Reconnection fee per end user",null,1,{"$f":"Hourly.rate.one.time.fees","v":10},null,0,0,0,null,{"$f":"J963*K963+IF(O963=0,0,(M963+N963)/O963)","v":10}]
[null,null,"","","","","",""]
[null,null,"2.4 Other wholesale fees","","","","",""]
[null,null,"","","","2.4.1.1","","Automated check for the ability to provide Access 2/3 Naked DSL",null,1,{"$f":"Hourly.rate.one.time.fees","v":10},null,0,0,0,null,{"$f":"J966*K966+IF(O966=0,0,(M966+N966)/O966)","v":10}]
[null,null,"","","","2.4.1.2","","Non-automated check for the ability to provide Access 2 Naked DSL",null,1,{"$f":"Hourly.rate.one.time.fees","v":10},null,0,0,0,null,10]
[null,null,"","","","2.4.2","","Unjustified damage report fee",null,1,{"$f":"Hourly.rate.one.time.fees","v":10},null,0,0,0,null,10]
[null,null,"","","","2.4.3","","Additional visit maximum fee",null,1,{"$f":"Hourly.rate.one.time.fees","v":10},null,0,0,0,null,10]
[null,null,"","","","2.4.4","","Network Compatibility Check",null,1,{"$f":"Hourly.rate.one.time.fees","v":10},null,0,0,0,null,"Not calculated in this model"]
[null,null,"","","","","",""]
[null,null,"3 Fees for co-location services","","","","",""]
[null,null,"","","","3.2.1","","Conduct of technical feasibility study",null,1,{"$f":"Hourly.rate.one.time.fees","v":10},null,0,0,0,null,"Not calculated in this model"]
[null,null,"","","","3.2.2","","Fee for the configuration of co-location space",null,1,{"$f":"Hourly.rate.one.time.fees","v":10},null,0,0,0,null,"Not calculated in this model"]
[null,null,"","","","3.3.1","","Co-location license monthly fee"]
[null,null,"","","","3.3.3","","Electricity monthly fee"]
[null,null,"","","","3.4.1","","Additional facility fee",null,1,{"$f":"Hourly.rate.one.time.fees","v":10},null,0,0,0,null,"Not calculated in this model"]
[null,null,"","","","3.4.2","","Accompanying fee",null,1,{"$f":"Hourly.rate.one.time.fees","v":10},null,0,0,0,null,"Not calculated in this model"]
[]
[]
[]
[{"$f":"MAX(A$1:A981)+1","v":5},"Cost of services contained in the wholesale leased lines & ethernet reference offer"]
[]
[null,null,"Section in \"Appendix 2: fees\"",null,null,null,null,"Service",null,"One-off costs",null,null,"Annual costs",null,null,null,"One-off cost result (EUR)"]
[null,null,"Note: the list of services below is linked in from the \"Results\" worksheet",null,null,null,null,null,null,"Man-hours (i.e. time required)","Man-hour unit cost",null,"Annualised capex","Opex","Annual usage"]
[]
[null,null,{"$f":"IF(Results.list.wholesale.leased.lines.and.ethernet.reference.offer=\"\",\"\",Results.list.wholesale.leased.lines.and.ethernet.reference.offer)","v":"2.1 Connection Fees for the Provision of the SDH Technology Wholesale Leased Line Products"},"","","","",""]
[null,null,"","","","2.1.1","","Connection fees for the provision of SDH technology wholesale leased line products - 2 Mbps - provision of electronic communication services",null,1,{"$f":"Hourly.rate.one.time.fees","v":10},null,0,0,0,null,{"$f":"J988*K988+IF(O988=0,0,(M988+N988)/O988)","v":10}]
[null,null,"","","","2.1.1","","Connection fees for the provision of SDH technology wholesale leased line products - 2 Mbps - interconnection pairs",null,1,10,null,0,0,0,null,{"$f":"J989*K989+IF(O989=0,0,(M989+N989)/O989)","v":10}]
[null,null,"","","","2.1.1","","Connection fees for the provision of SDH technology wholesale leased line products - 2 Mbps - partially leased circuit product",null,1,10,null,0,0,0,null,10]
[null,null,"","","","2.1.1","","Connection fees for the provision of SDH technology wholesale leased line products - 2 Mbps - terminal department D",null,1,10,null,0,0,0,null,10]
[null,null,"","","","2.1.1","","Connection fees for the provision of SDH technology wholesale leased line products - 34 Mbps - provision of electronic communication services",null,1,10,null,0,0,0,null,10]
[null,null,"","","","2.1.1","","Connection fees for the provision of SDH technology wholesale leased line products - 34 Mbps - partially leased circuit product",null,1,10,null,0,0,0,null,10]
[null,null,"","","","2.1.1","","Connection fees for the provision of SDH technology wholesale leased line products - 45 Mbps - provision of electronic communication services",null,1,10,null,0,0,0,null,10]
[null,null,"","","","2.1.1","","Connection fees for the provision of SDH technology wholesale leased line products - 45 Mbps - partially leased circuit product",null,1,10,null,0,0,0,null,10]
[null,null,"","","","2.1.1","","Connection fees for the provision of SDH technology wholesale leased line products - 155 Mbps - provision of electronic communication services",null,1,10,null,0,0,0,null,10]
[null,null,"","","","2.1.1","","Connection fees for the provision of SDH technology wholesale leased line products - 155 Mbps - interconnection pairs",null,1,10,null,0,0,0,null,10]
[null,null,"","","","2.1.1","","Connection fees for the provision of SDH technology wholesale leased line products - 155 Mbps - terminal department D",null,1,10,null,0,0,0,null,10]
[null,null,"","","","","",""]
[null,null,"2.2 Connection Fees for the Provision of the Ethernet Technology Wholesale Leased Line Products","","","","",""]
[null,null,"","","","2.2.1","","Connection fees for the provision of ETHERNET technology wholesale leased line products - 128 kbps-2 Mbps",null,1,{"$f":"Hourly.rate.one.time.fees","v":10},null,0,0,0,null,{"$f":"J1001*K1001+IF(O1001=0,0,(M1001+N1001)/O1001)","v":10}]
[null,null,"","","","2.2.1","","Connection fees for the provision of ETHERNET technology wholesale leased line products - >100 Mbps",null,1,{"$f":"Hourly.rate.one.time.fees","v":10},null,0,0,0,null,{"$f":"J1002*K1002+IF(O1002=0,0,(M1002+N1002)/O1002)","v":10}]
[null,null,"","","","","",""]
[null,null,"","","","","",""]
[null,null,"","","","2.2.2","","Connection fees for the provision of Ethernet E-LINE technology patch sections",null,1,{"$f":"Hourly.rate.one.time.fees","v":10},null,0,0,0,null,"Not calculated in this model"]
[null,null,"","","","2.2.3","","Connection fees for the provision of Ethernet E-VPN technology backbones",null,1,{"$f":"Hourly.rate.one.time.fees","v":10},null,0,0,0,null,"Not calculated in this model"]
[null,null,"","","","2.2.4","","Connection fees for the provision of VPN technology bridging sections",null,1,{"$f":"Hourly.rate.one.time.fees","v":10},null,0,0,0,null,"Not calculated in this model"]
[null,null,"","","","","",""]
[null,null,"2.3 Monthly Terminal Supply Fees for Wholesale Leased Products SDH Technology Lines","","","","",""]
[null,null,"","","","2.3.1","","Monthly terminal supply fees for wholesale leased products SDH technology lines - terminal section A with co-location - 2 Mbps"]
[null,null,"","","","2.3.1","","Monthly terminal supply fees for wholesale leased products SDH technology lines - terminal section A without co-location - 2 Mbps"]
[null,null,"","","","2.3.1","","Monthly terminal supply fees for wholesale leased products SDH technology lines - terminal section B - 2 Mbps"]
[null,null,"","","","2.3.1","","Monthly terminal supply fees for wholesale leased products SDH technology lines - terminal section C - 2 Mbps"]
[null,null,"","","","2.3.1","","Monthly terminal supply fees for wholesale leased products SDH technology lines - terminal section D with co-location - 2 Mbps"]
[null,null,"","","","2.3.1","","Monthly terminal supply fees for wholesale leased products SDH technology lines - terminal section D without co-location - 2 Mbps"]
[null,null,"","","","2.3.1","","Monthly terminal supply fees for wholesale leased products SDH technology lines - terminal section A with co-location - 34 Mbps"]
[null,null,"","","","2.3.1","","Monthly terminal supply fees for wholesale leased products SDH technology lines - terminal section A without co-location - 34 Mbps"]
[null,null,"","","","2.3.1","","Monthly terminal supply fees for wholesale leased products SDH technology lines - terminal section B - 34 Mbps"]
[null,null,"","","","2.3.1","","Monthly terminal supply fees for wholesale leased products SDH technology lines - terminal section A with co-location - 45 Mbps"]
[null,null,"","","","2.3.1","","Monthly terminal supply fees for wholesale leased products SDH technology lines - terminal section A without co-location - 45 Mbps"]
[null,null,"","","","2.3.1","","Monthly terminal supply fees for wholesale leased products SDH technology lines - terminal section B - 45 Mbps"]
[null,null,"","","","2.3.1","","Monthly terminal supply fees for wholesale leased products SDH technology lines - terminal section A with co-location - 155 Mbps"]
[null,null,"","","","2.3.1","","Monthly terminal supply fees for wholesale leased products SDH technology lines - terminal section A without co-location - 155 Mbps"]
[null,null,"","","","2.3.1","","Monthly terminal supply fees for wholesale leased products SDH technology lines - terminal section B - 155 Mbps"]
[null,null,"","","","2.3.1","","Monthly terminal supply fees for wholesale leased products SDH technology lines - terminal section C - 155 Mbps"]
[null,null,"","","","2.3.1","","Monthly terminal supply fees for wholesale leased products SDH technology lines - terminal section D with co-location - 155 Mbps"]
[null,null,"","","","2.3.1","","Monthly terminal supply fees for wholesale leased products SDH technology lines - terminal section D without co-location - 155 Mbps"]
[null,null,"","","","","",""]
[null,null,"2.4 Monthly Terminal Supply Fees for ETHERNET Technology Wholesale Leased Line Products","","","","",""]
[null,null,"","","",2.4,"","Monthly terminal supply fees for ETHERNET technology wholesale leased line products - terminal E with co-location - 128 kbps"]
[null,null,"","","",2.4,"","Monthly terminal supply fees for ETHERNET technology wholesale leased line products - terminal E without co-location - 128 kbps"]
[null,null,"","","",2.4,"","Monthly terminal supply fees for ETHERNET technology wholesale leased line products - terminal Z - 128 kbps"]
[null,null,"","","",2.4,"","Monthly terminal supply fees for ETHERNET technology wholesale leased line products - terminal E with co-location - 512 kbps"]
[null,null,"","","",2.4,"","Monthly terminal supply fees for ETHERNET technology wholesale leased line products - terminal E without co-location - 512 kbps"]
[null,null,"","","",2.4,"","Monthly terminal supply fees for ETHERNET technology wholesale leased line products - terminal Z - 512 kbps"]
[null,null,"","","",2.4,"","Monthly terminal supply fees for ETHERNET technology wholesale leased line products - terminal E with co-location - 1 Mbps"]
[null,null,"","","",2.4,"","Monthly terminal supply fees for ETHERNET technology wholesale leased line products - terminal E without co-location - 1 Mbps"]
[null,null,"","","",2.4,"","Monthly terminal supply fees for ETHERNET technology wholesale leased line products - terminal Z - 1 Mbps"]
[null,null,"","","",2.4,"","Monthly terminal supply fees for ETHERNET technology wholesale leased line products - terminal E with co-location - 2 Mbps"]
[null,null,"","","",2.4,"","Monthly terminal supply fees for ETHERNET technology wholesale leased line products - terminal E without co-location - 2 Mbps"]
[null,null,"","","",2.4,"","Monthly terminal supply fees for ETHERNET technology wholesale leased line products - terminal Z - 2 Mbps"]
[null,null,"","","",2.4,"","Monthly terminal supply fees for ETHERNET technology wholesale leased line products - terminal E with co-location - 100 Mbps"]
[null,null,"","","",2.4,"","Monthly terminal supply fees for ETHERNET technology wholesale leased line products - terminal E without co-location - 100 Mbps"]
[null,null,"","","",2.4,"","Monthly terminal supply fees for ETHERNET technology wholesale leased line products - terminal Z - 100 Mbps"]
[null,null,"","","",2.4,"","Monthly terminal supply fees for ETHERNET technology wholesale leased line products - terminal E with co-location - 1000 Mbps"]
[null,null,"","","",2.4,"","Monthly terminal supply fees for ETHERNET technology wholesale leased line products - terminal E without co-location - 1000 Mbps"]
[null,null,"","","",2.4,"","Monthly terminal supply fees for ETHERNET technology wholesale leased line products - terminal Z - 1000 Mbps"]
[null,null,"","","","","",""]
[null,null,"2.5 to 2.8 Monthly fees for trunk segments","","","","",""]
[null,null,"","","",2.5,"","Monthly Fees for the provision of SDH technology network section"]
[null,null,"","","",2.6,"","Monthly Fees for the provision of E-LINE Ethernet Technology network Section"]
[null,null,"","","",2.7,"","Monthly fees for the provision of E-VPN Ethernet technology network section"]
[null,null,"","","",2.8,"","Monthly fees for the provision of VPN technology network section"]
[null,null,"","","","","",""]
[null,null,"2.9 Wholesale leased line product rate change fees, SDH technology and ETHERNET technology","","","","",""]
[null,null,"","","",2.9,"","Wholesale leased line product rate change fees, SDH technology and ETHERNET technology",null,1,{"$f":"Hourly.rate.one.time.fees","v":10},null,0,0,0,null,"Not calculated in this model"]
[null,null,"","","","","",""]
[null,null,"2.10 Application Rejection Fee for Provision of Wholesale Leased Line Products","","","","",""]
[null,null,"","","","2.10","","Application rejection fee for provision of wholesale leased line products - in case the cancellation is made on the 2nd day after receipt of the application",null,1,{"$f":"Hourly.rate.one.time.fees","v":10},null,0,0,0,null,{"$f":"J1059*K1059+IF(O1059=0,0,(M1059+N1059)/O1059)","v":10}]
[null,null,"","","","2.10","","Application rejection fee for provision of wholesale leased line products - in case the cancellation is made on the 3rd-5th day after receipt of the application",null,1,{"$f":"Hourly.rate.one.time.fees","v":10},null,0,0,0,null,"Not calculated in this model"]
[null,null,"","","","","",""]
[null,null,"2.11 Application Cancellation Fees for provision of Wholesale Leased Line Products","","","","",""]
[null,null,"","","",2.11,"","Application cancellation fee for provision of wholesale leased line products - in case the cancellation is made on the 2nd-5th day after receipt of the application",null,1,{"$f":"Hourly.rate.one.time.fees","v":10},null,0,0,0,null,"Not calculated in this model"]
[null,null,"","","",2.11,"","Application cancellation fee for provision of wholesale leased line products - in case the cancellation is after the 6th day after receipt of the application",null,1,{"$f":"Hourly.rate.one.time.fees","v":10},null,0,0,0,null,"Not calculated in this model"]
[null,null,"","","",2.11,"","Cancellation fee for a request to change the transmission rate of a wholesale leased line product - in case the cancellation is made between the 2nd-5th day after receipt of the application",null,1,{"$f":"Hourly.rate.one.time.fees","v":10},null,0,0,0,null,"Not calculated in this model"]
[null,null,"","","",2.11,"","Cancellation fee for a request to change the transmission rate of a wholesale leased line product - in case the cancellation is made after the 6th day after receipt of the application",null,1,{"$f":"Hourly.rate.one.time.fees","v":10},null,0,0,0,null,"Not calculated in this model"]
[null,null,"","","","","",""]
[null,null,"2.12 Other Fees for Wholesale Leased Line Products","","","","",""]
[null,null,"","","","2.12.1","","Fee for unjustified damage report",null,1,{"$f":"Hourly.rate.one.time.fees","v":10},null,0,0,0,null,{"$f":"J1069*K1069+IF(O1069=0,0,(M1069+N1069)/O1069)","v":10}]
[null,null,"","","","2.12.2","","Fee for additional visit",null,1,{"$f":"Hourly.rate.one.time.fees","v":10},null,0,0,0,null,10]
[null,null,"","","","2.12.3","","Fee for providing information - wholesale leased line nodes",null,1,{"$f":"Hourly.rate.one.time.fees","v":10},null,0,0,0,null,10]
[null,null,"","","","2.12.3","","Fee for providing information - list with direct distances between wholesale leased line nodes",null,1,{"$f":"Hourly.rate.one.time.fees","v":10},null,0,0,0,null,10]
[null,null,"","","","","",""]
[null,null,"3. Fees for physical co-location service","","","","",""]
[null,null,"","","",3.1,"","Fee for conducting a physical co-location technical feasibility study",null,1,{"$f":"Hourly.rate.one.time.fees","v":10},null,0,0,0,null,"Not calculated in this model"]
[null,null,"","","",3.2,"","Fee for the configuration of the physical co-location space",null,1,{"$f":"Hourly.rate.one.time.fees","v":10},null,0,0,0,null,"Not calculated in this model"]
[null,null,"","","",3.3,"","Periodic fees for physical co-location"]
[null,null,"","","",3.4,"","Other co-location fees",null,1,{"$f":"Hourly.rate.one.time.fees","v":10},null,0,0,0,null,"Not calculated in this model"]
[]
[]
[]
[{"$f":"MAX(A$1:A1081)+1","v":6},"Cost of services contained in the interconnection products reference offer"]
[]
[null,null,"Section in \"Appendix 2: fees\"",null,null,null,null,"Service",null,"One-off costs",null,null,"Annual costs",null,null,null,"One-off cost result (EUR)"]
[null,null,"Note: the list of services below is linked in from the \"Results\" worksheet",null,null,null,null,null,null,"Man-hours (i.e. time required)","Man-hour unit cost",null,"Annualised capex","Opex","Annual usage"]
[]
[null,null,{"$f":"IF(Results.list.interconnection.products.reference.offer=\"\",\"\",Results.list.interconnection.products.reference.offer)","v":"2. Basic interconnection services"},"","","","",""]
[null,null,"","","",2.1,"","Termination of calls to the fixed public electronic communications network of CYTA"]
[null,null,"","","",2.2000000000000002,"","Termination of calls to CYTA's Mobile Public Electronic Communications Network via CYTA's Fixed Public Electronic Communications Network"]
[null,null,"","","",2.2999999999999998,"","Termination of calls to the public mobile telephony communications network of CYTA"]
[null,null,"","","","2.4.1","","Termination of national short messages (SMS) on the public mobile telephony communications network of CYTA"]
[null,null,"","","","2.4.2","","Termination of international short messages (SMS) via the fixed public electronic communications"]
[null,null,"","","","2.4.3","","Termination of MMS on public mobile telephony electronic communications network of CYTA"]
[null,null,"","","","2.5.1","","Call forwarding service (transit) through the fixed public electronic communications network of CYTA - simple call forwarding"]
[null,null,"","","","2.5.2","","Call forwarding service (transit) through the fixed public network of mobile telephony electronic communications of CYTA - double call"]
[null,null,"","","",2.6,"","Call forwarding service (transit) through the public network of mobile telephony electronic communications of CYTA"]
[null,null,"","","",2.7,"","International traffic service through the fixed public network of electronic housing of CYTA"]
[null,null,"","","",2.8,"","Call routing service through the fixed public network of electronic housing of CYTA"]
[null,null,"","","",2.9,"","Call routing service through the public mobile telephony communications network of CYTA"]
[null,null,"","","","","",""]
[null,null,"3. Interconnection services","","","","",""]
[null,null,"","","",3.1,"","CYTA Interconnection service fees - CYTA directory information"]
[null,null,"","","",3.2,"","CYTA Interconnection service fees - emergency services 112 and 199"]
[null,null,"","","",3.3,"","CYTA Interconnection service fees - three-digit and four-digit number services"]
[null,null,"","","",3.4,"","CYTA Interconnection service fees - free calling services"]
[null,null,"","","",3.5,"","CYTA Interconnection service fees - personal number services"]
[null,null,"","","",3.6,"","CYTA Interconnection service fees - premium call services"]
[null,null,"","","",3.7,"","CYTA Interconnection service fees - \"one number\" service"]
[null,null,"","","",3.8,"","CYTA Interconnection service fees - voicemail service"]
[null,null,"","","",3.9,"","CYTA Interconnection service fees - international roaming service"]
[null,null,"","","","","",""]
[null,null,"4. Signalling node connection fee","","","","",""]
[null,null,"","","",4.0999999999999996,"","Maximum fee for activating a connection service at a signal transfer node",null,10,{"$f":"Hourly.rate.one.time.fees","v":10},null,0,0,0,null,{"$f":"J1113*K1113+IF(O1113=0,0,(M1113+N1113)/O1113)","v":100}]
[null,null,"","","","","",""]
[null,null,"5. Interconnect pair fees for exclusive interconnect pairs used by the the beneficiary","","","","",""]
[null,null,"","","","5.1.1","","Fees for installation of an interconnection node gateway in the fixed network of CYTA - 1st link to the media gateway with new signaling to the media gateway controller via the corresponding signaling transfer (STP) node",null,10,{"$f":"Hourly.rate.one.time.fees","v":10},null,0,0,0,null,{"$f":"J1116*K1116+IF(O1116=0,0,(M1116+N1116)/O1116)","v":100}]
[null,null,"","","","5.1.2","","Fees for installation of an interconnection node gateway in the fixed network of CYTA - 1st connection to a media gateway with new signaling to the respective media gateway controller via the beneficiary's existing connection to the STP network",null,10,{"$f":"Hourly.rate.one.time.fees","v":10},null,0,0,0,null,100]
[null,null,"","","","5.1.3","","Fees for installation of an interconnection node gateway in the fixed network of CYTA - 1st link to another media portal controlled by the same media portal controller to which the beneficiary is already connected",null,10,{"$f":"Hourly.rate.one.time.fees","v":10},null,0,0,0,null,100]
[null,null,"","","","5.1.4","","Fees for installation of an interconnection node gateway in the fixed network of CYTA - Installation in media portal",null,10,{"$f":"Hourly.rate.one.time.fees","v":10},null,0,0,0,null,100]
[null,null,"","","",5.2,"","Fee for installation of a 155 Mbps interconnection gateway in the CYTA mobile telephony electronic communications network for interconnection connections for exclusive use by the beneficiary",null,10,{"$f":"Hourly.rate.one.time.fees","v":10},null,0,0,0,null,100]
[]
[]
[]
["END"]

{"sheet":"Results","index":15,"n_rows":1124,"n_cols":26,"rows_kept":1124,"cut":false,"hidden":false,"merged":[[1084,2,1084,5],[1083,21,1083,22],[1083,9,1083,10],[983,9,983,10],[983,21,983,22],[984,2,984,5],[4,24,4,25],[0,9,0,19],[455,21,455,22],[456,2,456,5],[455,9,455,10],[455,24,455,25],[696,21,696,22],[696,9,696,10],[697,2,697,5],[4,4,4,5],[4,21,4,22]]}
[null,null,null,null,"Results"]
["This model has been prepared for OCECPR to undertake its regulatory duties using bottom-up models for the calculation of the cost of wholesale services in order to promote competition in the fixed electronic communications market in Cyprus and for no other purpose. We do not give, accept or assume responsibility for any other purpose or to any other person for action or inaction taken as a result of this model, unless expressly agreed by our prior consent in writing."]
[{"$f":"MAX(A$1:A2)+1","v":1},"Cost of broadband services contained in the commercial offer (2IP Plus)"]
[]
[null,null,"Section in the 2IP Plus",null,"Groups of services",null,null,"Services",null,"One-off cost (EUR)","Monthly cost (EUR)",null,null,null,null,null,null,null,null,null,null,"Current prices (EUR)",null,null,"Evolution from current prices to new costs"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"One-off","Monthly",null,"One-off","Monthly"]
[null,null,"2.1.1",null,1,"Ethernet access (1 Gbps or 10 Gbps)",null,null,null,null,null,null,"Asset","Asset count","Annualised cost",null,null,null,"Technical parameters"]
[null,null,null,null,null,null,null,"Connection (1 Gbps or 10 Gbps)",null,{"$f":"'One-time fees'!Q8","v":10},null,null,"Ethernet switch units - 1GE electrical ports cards",{"$f":"INDEX(Assets.required,MATCH($M8,Assets.list,0),)","v":384},{"$f":"INDEX(Annual.cost.by.element,MATCH($M8,Assets.list,0),)","v":114346.80055414732},null,null,"1GE (electrical) ports per Ethernet switch line card",{"$f":"Aggregation.switch.1GigE.electrical.ports.per.card","v":20},null,null,1,null,null,{"$f":"IF(V8=0,0,J8/V8-1)","v":9}]
[null,null,null,null,null,null,null,"Monthly fee - 1 Gbps",null,null,{"$f":"(O8/N8+O10*1/(N8/S8+N9/S9)*1/S8)/months.per.year","v":30.280194995887523},null,"Ethernet switch units - 10GE linecards",{"$f":"INDEX(Assets.required,MATCH($M9,Assets.list,0),)","v":5964},{"$f":"INDEX(Annual.cost.by.element,MATCH($M9,Assets.list,0),)","v":1775948.7461066006},null,null,"10GE (optical) ports per Ethernet switch line card",{"$f":"Aggregation.switch.10GigE.optical.ports.per.card","v":2},null,null,null,1,null,null,{"$f":"IF(W9=0,0,K9/W9-1)","v":29.280194995887523}]
[null,null,null,null,null,null,null,"Monthly fee - 10 Gbps",null,null,{"$f":"(O9/N9+O10*1/(N8/S8+N9/S9)*1/S9)/months.per.year","v":79.468355126556204},null,"Ethernet switch units - Chassis",{"$f":"INDEX(Assets.required,MATCH($M10,Assets.list,0),)","v":1322},{"$f":"INDEX(Annual.cost.by.element,MATCH($M10,Assets.list,0),)","v":3936626.8315776759},null,null,"Line cards per Ethernet switch chassis",{"$f":"Aggregation.switch.linecards.per.chassis","v":5},null,null,null,1,null,null,{"$f":"IF(W10=0,0,K10/W10-1)","v":78.468355126556204}]
[]
[null,null,"2.1.2.1",null,2,"Additional service for Aggregation Links"]
[null,null,null,null,null,null,null,"Creation of an additional Link Aggregation Group (LAG) ",null,{"$f":"'One-time fees'!Q13","v":10},null,null,null,null,null,null,null,null,null,null,null,1,null,null,{"$f":"IF(V13=0,0,J13/V13-1)","v":9}]
[]
[null,null,"2.1.2.2",null,3,"Termination of Additional Service for Aggregation links"]
[null,null,null,null,null,null,null,"Termination of an additional Link Aggregation Group (LAG) ",null,{"$f":"'One-time fees'!Q16","v":10},null,null,null,null,null,null,null,null,null,null,null,1,null,null,{"$f":"IF(V16=0,0,J16/V16-1)","v":9}]
[null,null,null,null,null,null,null,null,null,null,null,null,"Asset",null,"Annualised cost",null,null,null,"Traffic driver","Traffic"]
[null,null,"2.1.3",null,4,"IP Network Capacity",null,null,null,null,null,null,"Regional transmission - 24 fibre cable",null,{"$f":"INDEX(Annual.cost.by.element,MATCH(M18,Assets.list,0),)","v":108099.36689084943},null,null,null,"Distribution transmission",{"$f":"INDEX(Assets.groups.volumes.year.selected,MATCH(S18,Assets.groups,0))","v":2808004.5723607466}]
[null,null,null,null,null,500,null,"Monthly fee for 500 Mbps",null,null,{"$f":"SUM(O18:O22/T18:T22)*F19:F21/months.per.year","v":40.139188277912702},null,"Regional transmission - trench",null,{"$f":"INDEX(Annual.cost.by.element,MATCH(M19,Assets.list,0),)","v":96092.761805255141},null,null,null,"Distribution transmission",{"$f":"INDEX(Assets.groups.volumes.year.selected,MATCH(S19,Assets.groups,0))","v":2808004.5723607466},null,null,1,null,null,{"$f":"IF(W19=0,0,K19/W19-1)","v":39.139188277912702}]
[null,null,null,null,null,1000,null,"Monthly fee for 1 Gbps",null,null,80.278376555825403,null,"Regional transmission - ODF (48 fibres)",null,{"$f":"INDEX(Annual.cost.by.element,MATCH(M20,Assets.list,0),)","v":24585.903507167775},null,null,null,"Distribution transmission",{"$f":"INDEX(Assets.groups.volumes.year.selected,MATCH(S20,Assets.groups,0))","v":2808004.5723607466},null,null,1,null,null,{"$f":"IF(W20=0,0,K20/W20-1)","v":79.278376555825403}]
[null,null,null,null,null,2000,null,"Monthly fee for 2 Gbps",null,null,160.55675311165081,null,"Regional transmission - DWDM ADM",null,{"$f":"INDEX(Annual.cost.by.element,MATCH(M21,Assets.list,0),)","v":367695.31852094253},null,null,null,"Distribution transmission",{"$f":"INDEX(Assets.groups.volumes.year.selected,MATCH(S21,Assets.groups,0))","v":2808004.5723607466},null,null,1,null,null,{"$f":"IF(W21=0,0,K21/W21-1)","v":159.55675311165081}]
[null,null,null,null,null,null,null,null,null,null,null,null,"Regional transmission - DWDM 10GE transponder",null,{"$f":"INDEX(Annual.cost.by.element,MATCH(M22,Assets.list,0),)","v":2108591.2304412513},null,null,null,"Distribution transmission",{"$f":"INDEX(Assets.groups.volumes.year.selected,MATCH(S22,Assets.groups,0))","v":2808004.5723607466}]
[null,null,"2.2.1",null,5,"Access to the Local Loop/Sub loop"]
[null,null,null,null,null,null,null,"Connection fee for active loop or sub-loop",null,{"$f":"'One-time fees'!Q24","v":10},null,null,null,null,null,null,null,null,null,null,null,1,null,null,{"$f":"IF(V24=0,0,J24/V24-1)","v":9}]
[null,null,null,null,null,null,null,"Connection fee for inactive loop or sub-loop",null,{"$f":"'One-time fees'!Q25","v":10},null,null,"Service","Demand","Unit of demand","Unit cost (national, yearly)",null,null,null,null,null,1,null,null,{"$f":"IF(V25=0,0,J25/V25-1)","v":9}]
[null,null,null,null,null,null,null,"Monthly local loop subscription",null,null,{"$f":"P26/months.per.year","v":0},null,"Fixed access line - copper loop (LLU)",{"$f":"INDEX(Network.services.volumes.cost.results.year.selected,MATCH($M26,Network.services.list,0),)","v":0},{"$f":"INDEX(Network.services.original.units,MATCH($M26,Network.services.list,0),)","v":"Subscribers"},{"$f":"INDEX(Unit.cost.by.network.service.national,MATCH($M26,Network.services.list,0),)","v":0},null,null,null,null,null,null,1,null,null,{"$f":"IF(W26=0,0,K26/W26-1)","v":-1}]
[null,null,null,null,null,null,null,"Monthly local sub-loop subscription",null,null,{"$f":"P27/months.per.year","v":0},null,"Fixed access line - copper sub-loop (SLU)",{"$f":"INDEX(Network.services.volumes.cost.results.year.selected,MATCH($M27,Network.services.list,0),)","v":0},{"$f":"INDEX(Network.services.original.units,MATCH($M27,Network.services.list,0),)","v":"Subscribers"},{"$f":"INDEX(Unit.cost.by.network.service.national,MATCH($M27,Network.services.list,0),)","v":0},null,null,null,null,null,null,1,null,null,{"$f":"IF(W27=0,0,K27/W27-1)","v":-1}]
[]
[null,null,"2.2.2.1",null,6,"Virtual Logical Connection - VLAN to copper access network"]
[null,null,null,null,null,null,null,"Copper VLAN connection fee",null,{"$f":"'One-time fees'!Q30","v":10},null,null,"Service",null,"Unit of demand","Unit cost (national, yearly)",null,"Speed (Mbps)","Traffic provisioned by speed","Cost for faster upload",null,1,null,null,{"$f":"IF(V30=0,0,J30/V30-1)","v":9}]
[null,null,null,null,null,null,null,"Copper VLAN 10/2",null,null,{"$f":"P31*S31:S39/months.per.year+T31:T39","v":0.11221222700845596},null,"Broadband traffic from copper lines - wholesale",null,{"$f":"INDEX(Network.services.original.units,MATCH($M31,Network.services.list,0),)","v":"BHMbps"},{"$f":"INDEX(Unit.cost.by.network.service.national,MATCH($M31,Network.services.list,0),)","v":4.0396401723044146},null,10,{"$f":"R31:R39/CTRL.broadband.contention.ratio","v":0.33333333333333331},0,null,null,1,null,null,{"$f":"IF(W31=0,0,K31/W31-1)","v":-0.88778777299154399}]
[null,null,null,null,null,null,null,"Copper VLAN 20/2",null,null,0.22442445401691191,null,null,null,null,null,null,20,0.66666666666666663,0,null,null,1,null,null,-0.77557554598308809]
[null,null,null,null,null,null,null,"Copper VLAN 30/4",null,null,0.33663668102536787,null,null,null,null,null,null,30,1,0,null,null,1,null,null,-0.66336331897463219]
[null,null,null,null,null,null,null,"Copper VLAN 50/5",null,null,0.56106113504227983,null,null,null,null,null,null,50,1.6666666666666667,0,null,null,1,null,null,-0.43893886495772017]
[null,null,null,null,null,null,null,"Copper VLAN 80/10",null,null,0.89769781606764765,null,null,null,null,null,null,80,2.6666666666666665,0,null,null,1,null,null,-0.10230218393235235]
[null,null,null,null,null,null,null,"Copper VLAN 100/10",null,null,1.1221222700845597,null,null,null,null,null,null,100,3.3333333333333335,0,null,null,1,null,null,0.12212227008455967]
[null,null,null,null,null,null,null,"Copper VLAN 20/5",null,null,0.2580881221194487,null,null,null,null,null,null,20,0.66666666666666663,{"$f":"K42","v":3.3663668102536792E-2},null,null,1,null,null,-0.74191187788055135]
[null,null,null,null,null,null,null,"Copper VLAN 50/10",null,null,0.61716724854650784,null,null,null,null,null,null,50,1.6666666666666667,{"$f":"K43","v":5.6106113504227978E-2},null,null,1,null,null,-0.38283275145349216]
[null,null,null,null,null,null,null,"Copper VLAN 100/20",null,null,1.2343344970930157,null,null,null,null,null,null,100,3.3333333333333335,{"$f":"K44","v":0.11221222700845596},null,null,1,null,null,0.23433449709301568]
[]
[null,null,"2.2.2.1",null,7,"Enhanced upload Copper",null,null,null,null,null,null,"Original upload speed (in Mbps)",null,null,null,null,null,"Traffic provisioned by speed"]
[null,null,null,null,null,5,null,"Enhanced upload to 5 Mbps",null,null,{"$f":"P31*S42:S46/months.per.year","v":3.3663668102536792E-2},null,2,null,null,null,null,null,{"$f":"(F42:F46-M42:M46)/CTRL.broadband.contention.ratio","v":0.1},null,null,null,1,null,null,{"$f":"IF(W42=0,0,K42/W42-1)","v":-0.96633633189746315}]
[null,null,null,null,null,10,null,"Enhanced upload to 10 Mbps",null,null,5.6106113504227978E-2,null,5,null,null,null,null,null,0.16666666666666666,null,null,null,1,null,null,{"$f":"IF(W43=0,0,K43/W43-1)","v":-0.94389388649577199}]
[null,null,null,null,null,20,null,"Enhanced upload to 20 Mbps",null,null,0.11221222700845596,null,10,null,null,null,null,null,0.33333333333333331,null,null,null,1,null,null,{"$f":"IF(W44=0,0,K44/W44-1)","v":-0.88778777299154399}]
[null,null,null,null,null,30,null,"Enhanced upload to 30 Mbps",null,null,0.11221222700845596,null,20,null,null,null,null,null,0.33333333333333331,null,null,null,1,null,null,{"$f":"IF(W45=0,0,K45/W45-1)","v":-0.88778777299154399}]
[null,null,null,null,null,40,null,"Enhanced upload to 40 Mbps",null,null,0.22442445401691191,null,20,null,null,null,null,null,0.66666666666666663,null,null,null,1,null,null,{"$f":"IF(W46=0,0,K46/W46-1)","v":-0.77557554598308809}]
[]
[null,null,"2.2.2.2",null,8,"VLAN Copper Vectoring"]
[null,null,null,null,null,null,null,"Copper VLAN with vectoring connection fee",null,{"$f":"'One-time fees'!Q49","v":10},null,null,"Service",null,"Unit of demand","Unit cost (national, yearly)",null,"Speed (Mbps)","Traffic provisioned by speed","Cost for faster upload",null,1,null,null,{"$f":"IF(V49=0,0,J49/V49-1)","v":9}]
[null,null,null,null,null,null,null,"Copper VLAN V 10/2",null,null,{"$f":"P50*S50:S58/months.per.year+T50:T58","v":0.11221222700845596},null,"Broadband traffic from copper lines - wholesale",null,{"$f":"INDEX(Network.services.original.units,MATCH($M50,Network.services.list,0),)","v":"BHMbps"},{"$f":"INDEX(Unit.cost.by.network.service.national,MATCH($M50,Network.services.list,0),)","v":4.0396401723044146},null,10,{"$f":"R50:R58/CTRL.broadband.contention.ratio","v":0.33333333333333331},0,null,null,1,null,null,{"$f":"IF(W50=0,0,K50/W50-1)","v":-0.88778777299154399}]
[null,null,null,null,null,null,null,"Copper VLAN V 20/2",null,null,0.22442445401691191,null,null,null,null,null,null,20,0.66666666666666663,0,null,null,1,null,null,-0.77557554598308809]
[null,null,null,null,null,null,null,"Copper VLAN V 30/4",null,null,0.33663668102536787,null,null,null,null,null,null,30,1,0,null,null,1,null,null,-0.66336331897463219]
[null,null,null,null,null,null,null,"Copper VLAN V 50/5",null,null,0.56106113504227983,null,null,null,null,null,null,50,1.6666666666666667,0,null,null,1,null,null,-0.43893886495772017]
[null,null,null,null,null,null,null,"Copper VLAN V 80/10",null,null,0.89769781606764765,null,null,null,null,null,null,80,2.6666666666666665,0,null,null,1,null,null,-0.10230218393235235]
[null,null,null,null,null,null,null,"Copper VLAN V 100/10",null,null,1.1221222700845597,null,null,null,null,null,null,100,3.3333333333333335,0,null,null,1,null,null,0.12212227008455967]
[null,null,null,null,null,null,null,"Copper VLAN V 20/5",null,null,0.2580881221194487,null,null,null,null,null,null,20,0.66666666666666663,{"$f":"K61","v":3.3663668102536792E-2},null,null,1,null,null,-0.74191187788055135]
[null,null,null,null,null,null,null,"Copper VLAN V 50/10",null,null,0.61716724854650784,null,null,null,null,null,null,50,1.6666666666666667,{"$f":"K62","v":5.6106113504227978E-2},null,null,1,null,null,-0.38283275145349216]
[null,null,null,null,null,null,null,"Copper VLAN V 100/20",null,null,1.2343344970930157,null,null,null,null,null,null,100,3.3333333333333335,0.11221222700845596,null,null,1,null,null,0.23433449709301568]
[]
[null,null,"2.2.2.2",null,9,"Enhanced Upload Vectoring",null,null,null,null,null,null,"Original upload speed (in Mbps)",null,null,null,null,null,"Traffic provisioned by speed"]
[null,null,null,null,null,{"$f":"F42:F46","v":5},null,"Enhanced upload to 5 Mbps",null,null,{"$f":"P50*S61:S65/months.per.year","v":3.3663668102536792E-2},null,{"$f":"M42:M46","v":2},null,null,null,null,null,{"$f":"(F61:F65-M61:M65)/CTRL.broadband.contention.ratio","v":0.1},null,null,null,1,null,null,{"$f":"IF(W61=0,0,K61/W61-1)","v":-0.96633633189746315}]
[null,null,null,null,null,10,null,"Enhanced upload to 10 Mbps",null,null,5.6106113504227978E-2,null,5,null,null,null,null,null,0.16666666666666666,null,null,null,1,null,null,{"$f":"IF(W62=0,0,K62/W62-1)","v":-0.94389388649577199}]
[null,null,null,null,null,20,null,"Enhanced upload to 20 Mbps",null,null,0.11221222700845596,null,10,null,null,null,null,null,0.33333333333333331,null,null,null,1,null,null,{"$f":"IF(W63=0,0,K63/W63-1)","v":-0.88778777299154399}]
[null,null,null,null,null,30,null,"Enhanced upload to 30 Mbps",null,null,0.11221222700845596,null,20,null,null,null,null,null,0.33333333333333331,null,null,null,1,null,null,{"$f":"IF(W64=0,0,K64/W64-1)","v":-0.88778777299154399}]
[null,null,null,null,null,40,null,"Enhanced upload to 40 Mbps",null,null,0.22442445401691191,null,20,null,null,null,null,null,0.66666666666666663,null,null,null,1,null,null,{"$f":"IF(W65=0,0,K65/W65-1)","v":-0.77557554598308809}]
[]
[null,null,"2.3.1.1",null,10,"Provision and monthly subscription for virtual access fibre network"]
[null,null,null,null,null,null,null,"Connection fee for active virtual fibre access",null,{"$f":"'One-time fees'!Q68","v":10},null,null,null,null,null,null,null,null,null,null,null,1,null,null,{"$f":"IF(V68=0,0,J68/V68-1)","v":9}]
[null,null,null,null,null,null,null,"Connection fee for inactive virtual fibre access",null,{"$f":"'One-time fees'!Q69","v":10},null,null,null,null,null,null,null,null,null,null,null,1,null,null,{"$f":"IF(V69=0,0,J69/V69-1)","v":9}]
[null,null,null,null,null,null,null,"Monthly subscription for active virtual fibre optic access",null,null,{"$f":"K71-K72","v":5.7432351099628525},null,"Service",null,"Unit of demand","Unit cost (national)",null,null,null,null,null,null,1,null,null,{"$f":"IF(W70=0,0,K70/W70-1)","v":4.7432351099628525}]
[null,null,null,null,null,null,null,"Monthly subscription for active virtual fibre optic access with ONT",null,null,{"$f":"P71/months.per.year","v":6.0134637387975367},null,"Wholesale virtual local access over fibre (VULA-Fibre)",null,{"$f":"INDEX(Network.services.original.units,MATCH($M71,Network.services.list,0),)","v":"Subscribers"},{"$f":"INDEX(Unit.cost.by.network.service.national,MATCH($M71,Network.services.list,0),)","v":72.16156486557044},null,null,"Asset","Unit cost (national, yearly)",null,null,1,null,null,{"$f":"IF(W71=0,0,K71/W71-1)","v":5.0134637387975367}]
[null,null,null,null,null,null,null,"ONT subscription",null,null,{"$f":"T72/months.per.year","v":0.27022862883468463},null,null,null,null,null,null,null,"Fibre termination unit (FTU) / optical network terminal (ONT)",{"$f":"INDEX(Cost.per.network.output.unit.national.average,MATCH(S72,Assets.list,0),MATCH(M71,Network.services.list,0))","v":3.2427435460162153},null,null,1,null,null,{"$f":"IF(W72=0,0,K72/W72-1)","v":-0.72977137116531532}]
[]
[null,null,"2.3.1.2",null,11,"Cancellation fee for application of provision and monthly subscription for virtual access fibre network"]
[null,null,null,null,null,null,null,"Cancellation fee for active virtual fibre access",null,{"$f":"'One-time fees'!Q75","v":10},null,null,null,null,null,null,null,null,null,null,null,1,null,null,{"$f":"IF(V75=0,0,J75/V75-1)","v":9}]
[null,null,null,null,null,null,null,"Cancellation fee for inactive virtual fibre access",null,{"$f":"'One-time fees'!Q76","v":10},null,null,null,null,null,null,null,null,null,null,null,1,null,null,{"$f":"IF(V76=0,0,J76/V76-1)","v":9}]
[]
[]
[null,null,"2.3.1.3",null,12,"Rejection fee of application provision and monthly subscription for virtual access fibre network"]
[null,null,null,null,null,null,null,"Rejection fee for active virtual fibre access",null,{"$f":"'One-time fees'!Q80","v":10},null,null,null,null,null,null,null,null,null,null,null,1,null,null,{"$f":"IF(V80=0,0,J80/V80-1)","v":9}]
[null,null,null,null,null,null,null,"Rejection fee for inactive virtual fibre access",null,{"$f":"'One-time fees'!Q81","v":10},null,null,null,null,null,null,null,null,null,null,null,1,null,null,{"$f":"IF(V81=0,0,J81/V81-1)","v":9}]
[]
[null,null,"2.3.2",null,13,"VLAN fibre"]
[null,null,null,null,null,null,null,"Optical VLAN connection fee",null,{"$f":"'One-time fees'!Q84","v":10},null,null,null,null,null,null,null,null,null,null,null,1,null,null,{"$f":"IF(V84=0,0,J84/V84-1)","v":9}]
[null,null,null,null,null,null,null,"Optical VLAN connection fee - 2Gbps line",null,{"$f":"'One-time fees'!Q85","v":10},null,null,"Service","Demand","Unit of demand","Unit cost (national)",null,"Speed (Mbps)","Traffic provisioned by speed (download + faster upload)","Faster upload speed (Mbps)",null,1,null,null,{"$f":"IF(V85=0,0,J85/V85-1)","v":9}]
[null,null,null,null,null,null,null,"Optical VLAN 100/40",null,null,{"$f":"P86*S86:S97/months.per.year","v":0.72953106147762947},null,"Broadband traffic from fibre lines - wholesale",{"$f":"INDEX(Network.services.volumes.cost.results.year.selected,MATCH($M86,Network.services.list,0),)","v":243375.8359179236},{"$f":"INDEX(Network.services.original.units,MATCH($M86,Network.services.list,0),)","v":"BHMbps"},{"$f":"INDEX(Unit.cost.by.network.service.national,MATCH($M86,Network.services.list,0),)","v":2.6263118213194661},null,100,{"$f":"(R86:R97+T86:T97)/CTRL.broadband.contention.ratio","v":3.3333333333333335},0,null,null,1,null,null,{"$f":"IF(W86=0,0,K86/W86-1)","v":-0.27046893852237053}]
[null,null,null,null,null,null,null,"Optical VLAN 150/50",null,null,1.094296592216444,null,null,null,null,null,null,150,5,0,null,null,1,null,null,9.4296592216444042E-2]
[null,null,null,null,null,null,null,"Optical VLAN 200/60",null,null,1.4590621229552589,null,null,null,null,null,null,200,6.666666666666667,0,null,null,1,null,null,0.45906212295525894]
[null,null,null,null,null,null,null,"Optical VLAN 300/100",null,null,2.1885931844328881,null,null,null,null,null,null,300,10,0,null,null,1,null,null,1.1885931844328881]
[null,null,null,null,null,null,null,"Optical VLAN 500/120",null,null,3.6476553073881477,null,null,null,null,null,null,500,16.666666666666668,0,null,null,1,null,null,2.6476553073881477]
[null,null,null,null,null,null,null,"Optical VLAN 1000/250",null,null,7.2953106147762954,null,null,null,null,null,null,1000,33.333333333333336,0,null,null,1,null,null,6.2953106147762954]
[null,null,null,null,null,null,null,"Optical VLAN 2000/500",null,null,14.590621229552591,null,null,null,null,null,null,2000,66.666666666666671,0,null,null,1,null,null,13.590621229552591]
[null,null,null,null,null,null,null,"Optical VLAN 150/100",null,null,1.4590621229552589,null,null,null,null,null,null,150,6.666666666666667,{"$f":"100-50","v":50},null,null,1,null,null,0.45906212295525894]
[null,null,null,null,null,null,null,"Optical VLAN 400/200",null,null,3.5747022012403842,null,null,null,null,null,null,400,16.333333333333332,{"$f":"200-AVERAGE(120,100)","v":90},null,null,1,null,null,2.5747022012403842]
[null,null,null,null,null,null,null,"Optical VLAN 700/350",null,null,6.3104436817814937,null,null,null,null,null,null,700,28.833333333333332,{"$f":"350-AVERAGE(120,250)","v":165},null,null,1,null,null,5.3104436817814937]
[null,null,null,null,null,null,null,"Optical VLAN 1000/500",null,null,9.1191382684703672,null,null,null,null,null,null,1000,41.666666666666664,{"$f":"500-250","v":250},null,null,1,null,null,8.1191382684703672]
[null,null,null,null,null,null,null,"Optical VLAN 2000/750",null,null,16.414448883246664,null,null,null,null,null,null,2000,75,{"$f":"750-500","v":250},null,null,1,null,null,15.414448883246664]
[]
[null,null,"2.3.3.1",null,14,"Information provision"]
[null,null,null,null,null,null,null,"Fee for providing information",null,{"$f":"'One-time fees'!Q100","v":10},null,null,null,null,null,null,null,null,null,null,null,1,null,null,{"$f":"IF(V100=0,0,J100/V100-1)","v":9}]
[]
[null,null,"2.3.4.1",null,15,"Local Loop/ sub loop change"]
[null,null,null,null,null,null,null,"Changing local loop or local sub-loop",null,{"$f":"'One-time fees'!Q103","v":10},null,null,null,null,null,null,null,null,null,null,null,1,null,null,{"$f":"IF(V103=0,0,J103/V103-1)","v":9}]
[]
[null,null,"2.3.4.2",null,16,"Unjustified request for support during the provision and unjustified fault report"]
[null,null,null,null,null,null,null,"Unjustified damage report fee",null,{"$f":"'One-time fees'!Q106","v":10},null,null,null,null,null,null,null,null,null,null,null,1,null,null,{"$f":"IF(V106=0,0,J106/V106-1)","v":9}]
[]
[null,null,"2.3.4.3",null,17,"Additional visit"]
[null,null,null,null,null,null,null,"Additional visit fee",null,{"$f":"'One-time fees'!Q109","v":10},null,null,null,null,null,null,null,null,null,null,null,1,null,null,{"$f":"IF(V109=0,0,J109/V109-1)","v":9}]
[]
[null,null,"2.3.4.3",null,18,"Cancellation request for local loop or local sub-loop change provision support and fault reporting"]
[null,null,null,null,null,null,null,"Application cancellation fee for local loop or local sub-loop change",null,{"$f":"'One-time fees'!Q112","v":10},null,null,null,null,null,null,null,null,null,null,null,1,null,null,{"$f":"IF(V112=0,0,J112/V112-1)","v":9}]
[null,null,null,null,null,null,null,"Application cancellation fee for support during provisioning",null,{"$f":"'One-time fees'!Q113","v":10},null,null,null,null,null,null,null,null,null,null,null,1,null,null,{"$f":"IF(V113=0,0,J113/V113-1)","v":9}]
[null,null,null,null,null,null,null,"Damage report cancellation fee",null,{"$f":"'One-time fees'!Q114","v":10},null,null,null,null,null,null,null,null,null,null,null,1,null,null,{"$f":"IF(V114=0,0,J114/V114-1)","v":9}]
[null,null,null,null,null,null,null,null,"Results.list.commercial.agreement"]
[]
[]
[{"$f":"MAX(A$1:A117)+1","v":2},"Cost of voice termination"]
[]
[null,null,"LRAIC+ of voice termination"]
[null,null,null,null,null,"Service",null,"Unit",null,"Unit cost"]
[null,null,null,null,null,"Incoming voice",null,{"$f":"INDEX(Network.services.original.units,MATCH($F122,Network.services.list,0),)","v":"Minutes"},null,{"$f":"INDEX(Unit.cost.by.network.service.national,MATCH($F122,Network.services.list,0),)","v":1.1417280229925822E-5}]
[null,null,null,null,null,"Voice call processing (all types)",null,{"$f":"INDEX(Network.services.original.units,MATCH($F123,Network.services.list,0),)","v":"Minutes"},null,{"$f":"INDEX(Unit.cost.by.network.service.national,MATCH($F123,Network.services.list,0),)","v":2.594002102369374E-3}]
[]
[null,null,null,"Cost of voice termination per minute",null,null,null,"EUR/minute",null,{"$f":"J122+J123","v":2.6054193825992998E-3}]
[null,null,null,"Cost of voice termination per minute",null,null,null,"EUR cents / minute",null,{"$f":"J125*100","v":0.26054193825992999}]
[]
[]
[null,null,"Pure LRIC of voice termination"]
[]
[null,null,null,null,null,null,null,null,null,"2024-09-26T00:45:41","Date.LRIC.last.calculated"]
[]
[]
[]
[]
[null,null,null,null,null,null,null,"Unit"]
[null,null,null,"Incoming traffic volume",null,null,null,{"$f":"INDEX(Network.services.original.units,MATCH($K137,Network.services.list,0),)","v":"Minutes"},null,{"$f":"INDEX(Network.services.volumes.cost.results.year.selected,MATCH($K137,Network.services.list,0),)","v":161412073.78585368},"Incoming voice"]
[null,null,null,"Cost with termination",null,null,null,"EUR",null,94995196.251583055,"Cost.with.termination"]
[null,null,null,"Cost without termination",null,null,null,"EUR",null,94994937.228795573,"Cost.without.termination"]
[null,null,null,"Cost of voice termination per minute",null,null,null,"EUR/minute",null,{"$f":"(Cost.with.termination-Cost.without.termination)/J137","v":1.6047299399993671E-6}]
[null,null,null,"Cost of voice termination per minute",null,null,null,"EUR cents / minute",null,{"$f":"J140*100","v":1.6047299399993671E-4}]
[]
[]
[]
[{"$f":"MAX(A$1:A144)+1","v":3},"Cost of broadband"]
[]
[null,null,null,null,null,"Access to the Local Loop/Sub loop"]
[null,null,null,null,null,null,null,null,null,null,null,null,"Service","Demand","Unit of demand","Unit cost (national, yearly)"]
[null,null,null,null,null,null,null,"Monthly local loop subscription",null,null,{"$f":"P149/months.per.year","v":0},null,"Fixed access line - copper loop (LLU)",{"$f":"INDEX(Network.services.volumes.cost.results.year.selected,MATCH($M149,Network.services.list,0),)","v":0},{"$f":"INDEX(Network.services.original.units,MATCH($M149,Network.services.list,0),)","v":"Subscribers"},{"$f":"INDEX(Unit.cost.by.network.service.national,MATCH($M149,Network.services.list,0),)","v":0}]
[null,null,null,null,null,null,null,"Monthly local sub-loop subscription",null,null,{"$f":"P150/months.per.year","v":0},null,"Fixed access line - copper sub-loop (SLU)",{"$f":"INDEX(Network.services.volumes.cost.results.year.selected,MATCH($M150,Network.services.list,0),)","v":0},{"$f":"INDEX(Network.services.original.units,MATCH($M150,Network.services.list,0),)","v":"Subscribers"},{"$f":"INDEX(Unit.cost.by.network.service.national,MATCH($M150,Network.services.list,0),)","v":0}]
[]
[null,null,null,null,null,"Copper VLAN"]
[null,null,null,null,null,null,null,"Headline speed (Mbps)",null,null,null,null,"Service",null,"Unit of demand","Unit cost (national, yearly)",null,null,"Traffic provisioned by speed"]
[null,null,null,null,null,null,null,{"$f":"Broadband.speeds.copper","v":"10Mbps"},null,null,{"$f":"P154*S154:S163/months.per.year","v":0.11221222700845596},null,"Broadband traffic from copper lines - wholesale",null,{"$f":"INDEX(Network.services.original.units,MATCH($M154,Network.services.list,0),)","v":"BHMbps"},{"$f":"INDEX(Unit.cost.by.network.service.national,MATCH($M154,Network.services.list,0),)","v":4.0396401723044146},null,null,{"$f":"Provisioned.traffic.per.copper.BB.sub","v":0.33333333333333331}]
[null,null,null,null,null,null,null,"20Mbps",null,null,0.22442445401691191,null,null,null,null,null,null,null,0.66666666666666663]
[null,null,null,null,null,null,null,"30Mbps",null,null,0.33663668102536787,null,null,null,null,null,null,null,1]
[null,null,null,null,null,null,null,"50Mbps",null,null,0.56106113504227983,null,null,null,null,null,null,null,1.6666666666666667]
[null,null,null,null,null,null,null,"80Mbps",null,null,0.89769781606764765,null,null,null,null,null,null,null,2.6666666666666665]
[null,null,null,null,null,null,null,"100Mbps",null,null,1.1221222700845597,null,null,null,null,null,null,null,3.3333333333333335]
[null,null,null,null,null,null,null,"150Mbps",null,null,1.6831834051268395,null,null,null,null,null,null,null,5]
[null,null,null,null,null,null,null,"200Mbps",null,null,2.2442445401691193,null,null,null,null,null,null,null,6.666666666666667]
[null,null,null,null,null,null,null,"300Mbps",null,null,3.366366810253679,null,null,null,null,null,null,null,10]
[null,null,null,null,null,null,null,"Spare",null,null,0,null,null,null,null,null,null,null,0]
[]
[null,null,null,null,null,"Provision and monthly subscription for virtual access fibre network"]
[null,null,null,null,null,null,null,"Monthly subscription for active virtual fibre optic access",null,null,{"$f":"K167-K168","v":5.7432351099628525},null,"Service",null,"Unit of demand","Unit cost (national)"]
[null,null,null,null,null,null,null,"Monthly subscription for active virtual fibre optic access with ONT",null,null,{"$f":"P167/months.per.year","v":6.0134637387975367},null,"Wholesale virtual local access over fibre (VULA-Fibre)",null,{"$f":"INDEX(Network.services.original.units,MATCH($M167,Network.services.list,0),)","v":"Subscribers"},{"$f":"INDEX(Unit.cost.by.network.service.national,MATCH($M167,Network.services.list,0),)","v":72.16156486557044},null,null,"Asset","Unit cost (national, yearly)"]
[null,null,null,null,null,null,null,"ONT subscription",null,null,{"$f":"T168/months.per.year","v":0.27022862883468463},null,null,null,null,null,null,null,"Fibre termination unit (FTU) / optical network terminal (ONT)",{"$f":"INDEX(Cost.per.network.output.unit.national.average,MATCH(S168,Assets.list,0),MATCH(M167,Network.services.list,0))","v":3.2427435460162153}]
[]
[null,null,null,null,null,"Fibre VLAN"]
[null,null,null,null,null,null,null,"Headline speed (Mbps)",null,null,"Monthly cost (EUR)",null,null,null,null,null,null,null,"Traffic provisioned by speed"]
[null,null,null,null,null,null,null,{"$f":"Broadband.speeds.fibre","v":"10Mbps"},null,null,{"$f":"P173*S172:S201/months.per.year","v":7.2953106147762944E-2},null,"Service","Demand","Unit of demand","Unit cost (national)",null,null,{"$f":"Provisioned.traffic.per.fibre.BB.sub","v":0.33333333333333331}]
[null,null,null,null,null,null,null,"20Mbps",null,null,0.14590621229552589,null,"Broadband traffic from fibre lines - wholesale",{"$f":"INDEX(Network.services.volumes.cost.results.year.selected,MATCH($M173,Network.services.list,0),)","v":243375.8359179236},{"$f":"INDEX(Network.services.original.units,MATCH($M173,Network.services.list,0),)","v":"BHMbps"},{"$f":"INDEX(Unit.cost.by.network.service.national,MATCH($M173,Network.services.list,0),)","v":2.6263118213194661},null,null,0.66666666666666663]
[null,null,null,null,null,null,null,"30Mbps",null,null,0.21885931844328885,null,null,null,null,null,null,null,1]
[null,null,null,null,null,null,null,"50Mbps",null,null,0.36476553073881474,null,null,null,null,null,null,null,1.6666666666666667]
[null,null,null,null,null,null,null,"80Mbps",null,null,0.58362484918210356,null,null,null,null,null,null,null,2.6666666666666665]
[null,null,null,null,null,null,null,"100Mbps",null,null,0.72953106147762947,null,null,null,null,null,null,null,3.3333333333333335]
[null,null,null,null,null,null,null,"150Mbps",null,null,1.094296592216444,null,null,null,null,null,null,null,5]
[null,null,null,null,null,null,null,"200Mbps",null,null,1.4590621229552589,null,null,null,null,null,null,null,6.666666666666667]
[null,null,null,null,null,null,null,"300Mbps",null,null,2.1885931844328881,null,null,null,null,null,null,null,10]
[null,null,null,null,null,null,null,"400Mbps",null,null,2.9181242459105179,null,null,null,null,null,null,null,13.333333333333334]
[null,null,null,null,null,null,null,"500Mbps",null,null,3.6476553073881477,null,null,null,null,null,null,null,16.666666666666668]
[null,null,null,null,null,null,null,"700Mbps",null,null,5.106717430343406,null,null,null,null,null,null,null,23.333333333333332]
[null,null,null,null,null,null,null,"1000Mbps",null,null,7.2953106147762954,null,null,null,null,null,null,null,33.333333333333336]
[null,null,null,null,null,null,null,"2000Mbps",null,null,14.590621229552591,null,null,null,null,null,null,null,66.666666666666671]
[null,null,null,null,null,null,null,"5000Mbps",null,null,36.476553073881469,null,null,null,null,null,null,null,166.66666666666666]
[null,null,null,null,null,null,null,"Spare",null,null,0,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,"Spare",null,null,0,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,"Spare",null,null,0,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,"Spare",null,null,0,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,"Spare",null,null,0,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,"Spare",null,null,0,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,"Spare",null,null,0,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,"Spare",null,null,0,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,"Spare",null,null,0,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,"Spare",null,null,0,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,"Spare",null,null,0,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,"Spare",null,null,0,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,"Spare",null,null,0,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,"Spare",null,null,0,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,"Spare",null,null,0,null,null,null,null,null,null,null,0]
[]
[]
[]
[{"$f":"MAX(A$1:A204)+1","v":4},"Cost of dedicated capacity"]
[]
[null,null,null,null,null,null,null,null,null,null,"Monthly cost (EUR)",null,"Service",null,"Unit of demand","Unit cost (national)"]
[null,null,null,null,null,"Leased line access segments (passive)"]
[null,null,null,null,null,null,null,"Copper access segment",null,null,{"$f":"P209/months.per.year","v":21.600225549311645},null,"Leased line access segment - copper",null,{"$f":"INDEX(Network.services.original.units,MATCH($M209,Network.services.list,0),)","v":"Subscribers"},{"$f":"INDEX(Unit.cost.by.network.service.national,MATCH($M209,Network.services.list,0),)","v":259.20270659173974}]
[null,null,null,null,null,null,null,"Fibre access segment",null,null,{"$f":"P210/months.per.year","v":3.8649069465127908},null,"Leased line access segment - fibre",null,{"$f":"INDEX(Network.services.original.units,MATCH($M210,Network.services.list,0),)","v":"Subscribers"},{"$f":"INDEX(Unit.cost.by.network.service.national,MATCH($M210,Network.services.list,0),)","v":46.378883358153487}]
[]
[]
[null,null,null,null,null,"Access only Ethernet - traffic component (on the Ethernet switch)"]
[null,null,null,null,null,null,null,"Speed (Mbps)",null,"Monthly cost (EUR) for traffic on copper access","Monthly cost (EUR) for traffic on fibre access"]
[null,null,null,null,null,null,null,{"$f":"Leased.lines.speeds","v":6.4000000000000001E-2},null,{"$f":"$H215:$H254*P215/months.per.year","v":8.6711476860839107E-3},{"$f":"$H215:$H254*P216/months.per.year","v":8.6711476860839107E-3},null,"Ethernet leased lines local traffic on copper (i.e. it only uses the local Ethernet switch)",null,{"$f":"INDEX(Network.services.original.units,MATCH($M215,Network.services.list,0),)","v":"BHMbps"},{"$f":"INDEX(Unit.cost.by.network.service.national,MATCH($M215,Network.services.list,0),)","v":1.6258401911407332}]
[null,null,null,null,null,null,null,0.128,null,1.7342295372167821E-2,1.7342295372167821E-2,null,"Ethernet leased lines local traffic on fibre (i.e. it only uses the local Ethernet switch)",null,{"$f":"INDEX(Network.services.original.units,MATCH($M216,Network.services.list,0),)","v":"BHMbps"},{"$f":"INDEX(Unit.cost.by.network.service.national,MATCH($M216,Network.services.list,0),)","v":1.6258401911407332}]
[null,null,null,null,null,null,null,0.25600000000000001,null,3.4684590744335643E-2,3.4684590744335643E-2]
[null,null,null,null,null,null,null,0.51200000000000001,null,6.9369181488671286E-2,6.9369181488671286E-2]
[null,null,null,null,null,null,null,1,null,0.13548668259506111,0.13548668259506111]
[null,null,null,null,null,null,null,2,null,0.27097336519012222,0.27097336519012222]
[null,null,null,null,null,null,null,4,null,0.54194673038024443,0.54194673038024443]
[null,null,null,null,null,null,null,5,null,0.67743341297530557,0.67743341297530557]
[null,null,null,null,null,null,null,6,null,0.81292009557036649,0.81292009557036649]
[null,null,null,null,null,null,null,8,null,1.0838934607604889,1.0838934607604889]
[null,null,null,null,null,null,null,10,null,1.3548668259506111,1.3548668259506111]
[null,null,null,null,null,null,null,20,null,2.7097336519012223,2.7097336519012223]
[null,null,null,null,null,null,null,25,null,3.3871670648765275,3.3871670648765275]
[null,null,null,null,null,null,null,30,null,4.0646004778518332,4.0646004778518332]
[null,null,null,null,null,null,null,34,null,4.6065472082320769,4.6065472082320769]
[null,null,null,null,null,null,null,40,null,5.4194673038024446,5.4194673038024446]
[null,null,null,null,null,null,null,45,null,6.0969007167777498,6.0969007167777498]
[null,null,null,null,null,null,null,50,null,6.774334129753055,6.774334129753055]
[null,null,null,null,null,null,null,60,null,8.1292009557036664,8.1292009557036664]
[null,null,null,null,null,null,null,70,null,9.4840677816542769,9.4840677816542769]
[null,null,null,null,null,null,null,80,null,10.838934607604889,10.838934607604889]
[null,null,null,null,null,null,null,90,null,12.1938014335555,12.1938014335555]
[null,null,null,null,null,null,null,100,null,13.54866825950611,13.54866825950611]
[null,null,null,null,null,null,null,150,null,20.323002389259166,20.323002389259166]
[null,null,null,null,null,null,null,155,null,21.00043580223447,21.00043580223447]
[null,null,null,null,null,null,null,200,null,27.09733651901222,27.09733651901222]
[null,null,null,null,null,null,null,300,null,40.646004778518332,40.646004778518332]
[null,null,null,null,null,null,null,400,null,54.19467303802444,54.19467303802444]
[null,null,null,null,null,null,null,500,null,67.743341297530549,67.743341297530549]
[null,null,null,null,null,null,null,600,null,81.292009557036664,81.292009557036664]
[null,null,null,null,null,null,null,700,null,94.840677816542765,94.840677816542765]
[null,null,null,null,null,null,null,800,null,108.38934607604888,108.38934607604888]
[null,null,null,null,null,null,null,900,null,121.938014335555,121.938014335555]
[null,null,null,null,null,null,null,1000,null,135.4866825950611,135.4866825950611]
[null,null,null,null,null,null,null,2000,null,270.97336519012219,270.97336519012219]
[null,null,null,null,null,null,null,3000,null,406.46004778518335,406.46004778518335]
[null,null,null,null,null,null,null,4000,null,541.94673038024439,541.94673038024439]
[null,null,null,null,null,null,null,6000,null,812.9200955703667,812.9200955703667]
[null,null,null,null,null,null,null,10000,null,1354.866825950611,1354.866825950611]
[null,null,null,null,null,null,null,100000,null,13548.668259506108,13548.668259506108]
[]
[null,null,null,null,null,"IP"]
[null,null,null,null,null,null,null,"Speed (Mbps)",null,"Monthly cost (EUR) for traffic on copper access","Monthly cost (EUR) for traffic on fibre access"]
[null,null,null,null,null,null,null,{"$f":"Leased.lines.speeds","v":6.4000000000000001E-2},null,{"$f":"$H258:$H297*P258/months.per.year","v":2.5805781473417059E-2},{"$f":"$H258:$H297*P259/months.per.year","v":2.5805781473417059E-2},null,"IP VPN on copper traffic",null,{"$f":"INDEX(Network.services.original.units,MATCH($M258,Network.services.list,0),)","v":"BHMbps"},{"$f":"INDEX(Unit.cost.by.network.service.national,MATCH($M258,Network.services.list,0),)","v":4.8385840262656989}]
[null,null,null,null,null,null,null,0.128,null,5.1611562946834118E-2,5.1611562946834118E-2,null,"IP VPN on fibre traffic",null,{"$f":"INDEX(Network.services.original.units,MATCH($M259,Network.services.list,0),)","v":"BHMbps"},{"$f":"INDEX(Unit.cost.by.network.service.national,MATCH($M259,Network.services.list,0),)","v":4.8385840262656989}]
[null,null,null,null,null,null,null,0.25600000000000001,null,0.10322312589366824,0.10322312589366824]
[null,null,null,null,null,null,null,0.51200000000000001,null,0.20644625178733647,0.20644625178733647]
[null,null,null,null,null,null,null,1,null,0.40321533552214156,0.40321533552214156]
[null,null,null,null,null,null,null,2,null,0.80643067104428312,0.80643067104428312]
[null,null,null,null,null,null,null,4,null,1.6128613420885662,1.6128613420885662]
[null,null,null,null,null,null,null,5,null,2.016076677610708,2.016076677610708]
[null,null,null,null,null,null,null,6,null,2.4192920131328495,2.4192920131328495]
[null,null,null,null,null,null,null,8,null,3.2257226841771325,3.2257226841771325]
[null,null,null,null,null,null,null,10,null,4.0321533552214159,4.0321533552214159]
[null,null,null,null,null,null,null,20,null,8.0643067104428319,8.0643067104428319]
[null,null,null,null,null,null,null,25,null,10.080383388053539,10.080383388053539]
[null,null,null,null,null,null,null,30,null,12.096460065664248,12.096460065664248]
[null,null,null,null,null,null,null,34,null,13.709321407752812,13.709321407752812]
[null,null,null,null,null,null,null,40,null,16.128613420885664,16.128613420885664]
[null,null,null,null,null,null,null,45,null,18.144690098496373,18.144690098496373]
[null,null,null,null,null,null,null,50,null,20.160766776107078,20.160766776107078]
[null,null,null,null,null,null,null,60,null,24.192920131328496,24.192920131328496]
[null,null,null,null,null,null,null,70,null,28.225073486549913,28.225073486549913]
[null,null,null,null,null,null,null,80,null,32.257226841771327,32.257226841771327]
[null,null,null,null,null,null,null,90,null,36.289380196992745,36.289380196992745]
[null,null,null,null,null,null,null,100,null,40.321533552214156,40.321533552214156]
[null,null,null,null,null,null,null,150,null,60.482300328321237,60.482300328321237]
[null,null,null,null,null,null,null,155,null,62.49837700593195,62.49837700593195]
[null,null,null,null,null,null,null,200,null,80.643067104428312,80.643067104428312]
[null,null,null,null,null,null,null,300,null,120.96460065664247,120.96460065664247]
[null,null,null,null,null,null,null,400,null,161.28613420885662,161.28613420885662]
[null,null,null,null,null,null,null,500,null,201.60766776107081,201.60766776107081]
[null,null,null,null,null,null,null,600,null,241.92920131328495,241.92920131328495]
[null,null,null,null,null,null,null,700,null,282.25073486549911,282.25073486549911]
[null,null,null,null,null,null,null,800,null,322.57226841771325,322.57226841771325]
[null,null,null,null,null,null,null,900,null,362.89380196992744,362.89380196992744]
[null,null,null,null,null,null,null,1000,null,403.21533552214163,403.21533552214163]
[null,null,null,null,null,null,null,2000,null,806.43067104428326,806.43067104428326]
[null,null,null,null,null,null,null,3000,null,1209.6460065664248,1209.6460065664248]
[null,null,null,null,null,null,null,4000,null,1612.8613420885665,1612.8613420885665]
[null,null,null,null,null,null,null,6000,null,2419.2920131328497,2419.2920131328497]
[null,null,null,null,null,null,null,10000,null,4032.1533552214155,4032.1533552214155]
[null,null,null,null,null,null,null,100000,null,40321.533552214161,40321.533552214161]
[]
[]
[null,null,null,null,null,"SDH"]
[null,null,null,null,null,null,null,"Speed (Mbps)",null,"Monthly cost (EUR) for traffic on copper access","Monthly cost (EUR) for traffic on fibre access"]
[null,null,null,null,null,null,null,{"$f":"Leased.lines.speeds","v":6.4000000000000001E-2},null,{"$f":"$H302:$H341*P302/months.per.year","v":3.0141355316459024E-2},{"$f":"$H302:$H341*P303/months.per.year","v":0},null,"SDH leased lines on copper traffic",null,{"$f":"INDEX(Network.services.original.units,MATCH($M302,Network.services.list,0),)","v":"BHMbps"},{"$f":"INDEX(Unit.cost.by.network.service.national,MATCH($M302,Network.services.list,0),)","v":5.6515041218360667}]
[null,null,null,null,null,null,null,0.128,null,6.0282710632918048E-2,0,null,"SDH leased lines on fibre traffic",null,{"$f":"INDEX(Network.services.original.units,MATCH($M303,Network.services.list,0),)","v":"BHMbps"},{"$f":"INDEX(Unit.cost.by.network.service.national,MATCH($M303,Network.services.list,0),)","v":0}]
[null,null,null,null,null,null,null,0.25600000000000001,null,0.1205654212658361,0]
[null,null,null,null,null,null,null,0.51200000000000001,null,0.24113084253167219,0]
[null,null,null,null,null,null,null,1,null,0.47095867681967224,0]
[null,null,null,null,null,null,null,2,null,0.94191735363934448,0]
[null,null,null,null,null,null,null,4,null,1.883834707278689,0]
[null,null,null,null,null,null,null,5,null,2.354793384098361,0]
[null,null,null,null,null,null,null,6,null,2.8257520609180333,0]
[null,null,null,null,null,null,null,8,null,3.7676694145573779,0]
[null,null,null,null,null,null,null,10,null,4.7095867681967221,0]
[null,null,null,null,null,null,null,20,null,9.4191735363934441,0]
[null,null,null,null,null,null,null,25,null,11.773966920491807,0]
[null,null,null,null,null,null,null,30,null,14.128760304590166,0]
[null,null,null,null,null,null,null,34,null,16.012595011868857,0]
[null,null,null,null,null,null,null,40,null,18.838347072786888,0]
[null,null,null,null,null,null,null,45,null,21.193140456885249,0]
[null,null,null,null,null,null,null,50,null,23.547933840983614,0]
[null,null,null,null,null,null,null,60,null,28.257520609180332,0]
[null,null,null,null,null,null,null,70,null,32.967107377377054,0]
[null,null,null,null,null,null,null,80,null,37.676694145573776,0]
[null,null,null,null,null,null,null,90,null,42.386280913770499,0]
[null,null,null,null,null,null,null,100,null,47.095867681967228,0]
[null,null,null,null,null,null,null,150,null,70.643801522950824,0]
[null,null,null,null,null,null,null,155,null,72.998594907049196,0]
[null,null,null,null,null,null,null,200,null,94.191735363934455,0]
[null,null,null,null,null,null,null,300,null,141.28760304590165,0]
[null,null,null,null,null,null,null,400,null,188.38347072786891,0]
[null,null,null,null,null,null,null,500,null,235.47933840983612,0]
[null,null,null,null,null,null,null,600,null,282.5752060918033,0]
[null,null,null,null,null,null,null,700,null,329.67107377377056,0]
[null,null,null,null,null,null,null,800,null,376.76694145573782,0]
[null,null,null,null,null,null,null,900,null,423.86280913770497,0]
[null,null,null,null,null,null,null,1000,null,470.95867681967223,0]
[null,null,null,null,null,null,null,2000,null,941.91735363934447,0]
[null,null,null,null,null,null,null,3000,null,1412.8760304590166,0]
[null,null,null,null,null,null,null,4000,null,1883.8347072786889,0]
[null,null,null,null,null,null,null,6000,null,2825.7520609180333,0]
[null,null,null,null,null,null,null,10000,null,4709.586768196722,0]
[null,null,null,null,null,null,null,100000,null,47095.867681967218,0]
[]
[]
[null,null,null,null,null,"Ethernet"]
[null,null,null,null,null,null,null,"Speed (Mbps)",null,"Monthly cost (EUR) for traffic on copper access","Monthly cost (EUR) for traffic on fibre access"]
[null,null,null,null,null,null,null,{"$f":"Leased.lines.speeds","v":6.4000000000000001E-2},null,{"$f":"$H346:$H385*P346/months.per.year","v":2.5805781473417059E-2},{"$f":"$H346:$H385*P347/months.per.year","v":2.5805781473417059E-2},null,"Ethernet leased lines on copper traffic",null,{"$f":"INDEX(Network.services.original.units,MATCH($M346,Network.services.list,0),)","v":"BHMbps"},{"$f":"INDEX(Unit.cost.by.network.service.national,MATCH($M346,Network.services.list,0),)","v":4.8385840262656989}]
[null,null,null,null,null,null,null,0.128,null,5.1611562946834118E-2,5.1611562946834118E-2,null,"Ethernet leased lines on fibre traffic",null,{"$f":"INDEX(Network.services.original.units,MATCH($M347,Network.services.list,0),)","v":"BHMbps"},{"$f":"INDEX(Unit.cost.by.network.service.national,MATCH($M347,Network.services.list,0),)","v":4.8385840262656989}]
[null,null,null,null,null,null,null,0.25600000000000001,null,0.10322312589366824,0.10322312589366824]
[null,null,null,null,null,null,null,0.51200000000000001,null,0.20644625178733647,0.20644625178733647]
[null,null,null,null,null,null,null,1,null,0.40321533552214156,0.40321533552214156]
[null,null,null,null,null,null,null,2,null,0.80643067104428312,0.80643067104428312]
[null,null,null,null,null,null,null,4,null,1.6128613420885662,1.6128613420885662]
[null,null,null,null,null,null,null,5,null,2.016076677610708,2.016076677610708]
[null,null,null,null,null,null,null,6,null,2.4192920131328495,2.4192920131328495]
[null,null,null,null,null,null,null,8,null,3.2257226841771325,3.2257226841771325]
[null,null,null,null,null,null,null,10,null,4.0321533552214159,4.0321533552214159]
[null,null,null,null,null,null,null,20,null,8.0643067104428319,8.0643067104428319]
[null,null,null,null,null,null,null,25,null,10.080383388053539,10.080383388053539]
[null,null,null,null,null,null,null,30,null,12.096460065664248,12.096460065664248]
[null,null,null,null,null,null,null,34,null,13.709321407752812,13.709321407752812]
[null,null,null,null,null,null,null,40,null,16.128613420885664,16.128613420885664]
[null,null,null,null,null,null,null,45,null,18.144690098496373,18.144690098496373]
[null,null,null,null,null,null,null,50,null,20.160766776107078,20.160766776107078]
[null,null,null,null,null,null,null,60,null,24.192920131328496,24.192920131328496]
[null,null,null,null,null,null,null,70,null,28.225073486549913,28.225073486549913]
[null,null,null,null,null,null,null,80,null,32.257226841771327,32.257226841771327]
[null,null,null,null,null,null,null,90,null,36.289380196992745,36.289380196992745]
[null,null,null,null,null,null,null,100,null,40.321533552214156,40.321533552214156]
[null,null,null,null,null,null,null,150,null,60.482300328321237,60.482300328321237]
[null,null,null,null,null,null,null,155,null,62.49837700593195,62.49837700593195]
[null,null,null,null,null,null,null,200,null,80.643067104428312,80.643067104428312]
[null,null,null,null,null,null,null,300,null,120.96460065664247,120.96460065664247]
[null,null,null,null,null,null,null,400,null,161.28613420885662,161.28613420885662]
[null,null,null,null,null,null,null,500,null,201.60766776107081,201.60766776107081]
[null,null,null,null,null,null,null,600,null,241.92920131328495,241.92920131328495]
[null,null,null,null,null,null,null,700,null,282.25073486549911,282.25073486549911]
[null,null,null,null,null,null,null,800,null,322.57226841771325,322.57226841771325]
[null,null,null,null,null,null,null,900,null,362.89380196992744,362.89380196992744]
[null,null,null,null,null,null,null,1000,null,403.21533552214163,403.21533552214163]
[null,null,null,null,null,null,null,2000,null,806.43067104428326,806.43067104428326]
[null,null,null,null,null,null,null,3000,null,1209.6460065664248,1209.6460065664248]
[null,null,null,null,null,null,null,4000,null,1612.8613420885665,1612.8613420885665]
[null,null,null,null,null,null,null,6000,null,2419.2920131328497,2419.2920131328497]
[null,null,null,null,null,null,null,10000,null,4032.1533552214155,4032.1533552214155]
[null,null,null,null,null,null,null,100000,null,40321.533552214161,40321.533552214161]
[]
[]
[]
[{"$f":"MAX(A$1:A388)+1","v":5},"Results needed for the margin squeeze models"]
[]
[null,null,"For the broadband margin squeeze model"]
[]
[null,null,null,"Cost of voice"]
[]
[null,null,null,null,"Cost of voice per minute - services modelled"]
[null,null,null,null,null,"Service",null,"Unit",null,"Unit cost"]
[null,null,null,null,null,"On-net voice",null,{"$f":"INDEX(Network.services.original.units,MATCH($F397,Network.services.list,0),)","v":"Minutes"},null,{"$f":"INDEX(Unit.cost.by.network.service.national,MATCH($F397,Network.services.list,0),)","v":3.211206377992898E-6}]
[null,null,null,null,null,"Outgoing voice",null,{"$f":"INDEX(Network.services.original.units,MATCH($F398,Network.services.list,0),)","v":"Minutes"},null,{"$f":"INDEX(Unit.cost.by.network.service.national,MATCH($F398,Network.services.list,0),)","v":1.1417280229925822E-5}]
[null,null,null,null,null,"Incoming voice",null,{"$f":"INDEX(Network.services.original.units,MATCH($F399,Network.services.list,0),)","v":"Minutes"},null,{"$f":"INDEX(Unit.cost.by.network.service.national,MATCH($F399,Network.services.list,0),)","v":1.1417280229925822E-5}]
[null,null,null,null,null,"Voice call processing (all types)",null,{"$f":"INDEX(Network.services.original.units,MATCH($F400,Network.services.list,0),)","v":"Minutes"},null,{"$f":"INDEX(Unit.cost.by.network.service.national,MATCH($F400,Network.services.list,0),)","v":2.594002102369374E-3}]
[]
[null,null,null,null,"Cost of voice per minute - results needed"]
[null,null,null,null,null,{"$f":"F397:F399","v":"On-net voice"},null,"EUR/minute",null,{"$f":"J397:J399+J400","v":2.5972133087473668E-3},"For.MS.on.net.voice.costs.per.minute"]
[null,null,null,null,null,"Outgoing voice",null,"EUR/minute",null,2.6054193825992998E-3,"For.MS.outgoing.voice.costs.per.minute"]
[null,null,null,null,null,"Incoming voice",null,"EUR/minute",null,2.6054193825992998E-3,"For.MS.incoming.voice.costs.per.minute"]
[]
[]
[null,null,null,"Cost of broadband "]
[]
[null,null,null,null,"Cost of broadband - per subscriber"]
[null,null,null,null,null,"Service",null,"Unit",null,"Unit cost"]
[null,null,null,null,null,"Copper subscribers",null,{"$f":"INDEX(Network.services.original.units,MATCH($F412,Network.services.list,0),)","v":"Subscribers"},null,{"$f":"INDEX(Unit.cost.by.network.service.national,MATCH($F412,Network.services.list,0),)","v":5.2697670757750954}]
[null,null,null,null,null,"Fibre subscribers",null,{"$f":"INDEX(Network.services.original.units,MATCH($F413,Network.services.list,0),)","v":"Subscribers"},null,{"$f":"INDEX(Unit.cost.by.network.service.national,MATCH($F413,Network.services.list,0),)","v":5.2697670757750954}]
[]
[null,null,null,null,"Cost of core platforms - per subscriber"]
[null,null,null,null,null,null,null,null,null,"Unit cost",null,null,"Asset",null,"Annualised cost",null,null,null,"Traffic driver","Traffic","Unit"]
[null,null,null,null,null,null,null,null,null,{"$f":"SUM(O417:O419/T417:T419)","v":21.526604106294123},null,null,"BRAS",null,{"$f":"INDEX(Annual.cost.by.element,MATCH(M417,Assets.list,0),)","v":3187816.6913408274},null,null,null,{"$f":"INDEX(Assets.RF,MATCH(M417,Assets.list,0),)","v":"Core platforms"},{"$f":"INDEX(Assets.groups.volumes.year.selected,MATCH(S417,Assets.groups,0))","v":214068.41996565033},{"$f":"INDEX(Assets.groups.units,MATCH(S417,Assets.groups,0))","v":"Broadband subscribers"}]
[null,null,null,null,null,null,null,null,null,null,null,null,"DNS",null,{"$f":"INDEX(Annual.cost.by.element,MATCH(M418,Assets.list,0),)","v":1416807.4183737012},null,null,null,{"$f":"INDEX(Assets.RF,MATCH(M418,Assets.list,0),)","v":"Core platforms"},{"$f":"INDEX(Assets.groups.volumes.year.selected,MATCH(S418,Assets.groups,0))","v":214068.41996565033},{"$f":"INDEX(Assets.groups.units,MATCH(S418,Assets.groups,0))","v":"Broadband subscribers"}]
[null,null,null,null,null,null,null,null,null,null,null,null,"RADIUS",null,{"$f":"INDEX(Annual.cost.by.element,MATCH(M419,Assets.list,0),)","v":3542.0185459342529},null,null,null,{"$f":"INDEX(Assets.RF,MATCH(M419,Assets.list,0),)","v":"Core platforms"},{"$f":"INDEX(Assets.groups.volumes.year.selected,MATCH(S419,Assets.groups,0))","v":214068.41996565033},{"$f":"INDEX(Assets.groups.units,MATCH(S419,Assets.groups,0))","v":"Broadband subscribers"}]
[null,null,null,null,"Total cost of broadband - per subscriber"]
[null,null,null,null,null,"Per copper subscriber",null,"EUR/subscriber/month",null,{"$f":"(J412:J413+J417)/months.per.year","v":2.2330309318391017}]
[null,null,null,null,null,"Per fibre subscriber",null,"EUR/subscriber/month",null,2.2330309318391017]
[null,null,null,null,null,null,null,null,null,"For.MS.cost.per.broadband.subscriber"]
[]
[]
[null,null,null,null,"Cost of broadband - for the core network transmission"]
[null,null,null,null,null,null,null,null,null,"Monthly cost (EUR)",null,null,"Asset",null,"Annualised cost",null,null,null,"Traffic driver","Traffic","Unit"]
[null,null,null,null,null,null,null,"Monthly cost per Mbps",null,{"$f":"SUM(O428:O437/T428:T437)/months.per.year","v":0.1197069350737246},null,null,"LAN service switch units - 1GE electrical ports cards",null,{"$f":"INDEX(Annual.cost.by.element,MATCH(M428,Assets.list,0),)","v":0},null,null,null,{"$f":"INDEX(Assets.RF,MATCH(M428,Assets.list,0),)","v":"Core routing"},{"$f":"INDEX(Assets.groups.volumes.year.selected,MATCH(S428,Assets.groups,0))","v":2562439.3268535314},{"$f":"INDEX(Assets.groups.units,MATCH(S428,Assets.groups,0))","v":"BHMbps"}]
[null,null,null,null,null,null,null,null,null,"For.MS.broadband.traffic.monthly.cost.per.Mbps",null,null,"LAN service switch units - 10GE optical ports cards",null,{"$f":"INDEX(Annual.cost.by.element,MATCH(M429,Assets.list,0),)","v":57380.700444134891},null,null,null,{"$f":"INDEX(Assets.RF,MATCH(M429,Assets.list,0),)","v":"Core routing"},{"$f":"INDEX(Assets.groups.volumes.year.selected,MATCH(S429,Assets.groups,0))","v":2562439.3268535314},"BHMbps"]
[null,null,null,null,null,null,null,null,null,null,null,null,"LAN service switch units - Chassis",null,{"$f":"INDEX(Annual.cost.by.element,MATCH(M430,Assets.list,0),)","v":95304.468779716844},null,null,null,{"$f":"INDEX(Assets.RF,MATCH(M430,Assets.list,0),)","v":"Core routing"},{"$f":"INDEX(Assets.groups.volumes.year.selected,MATCH(S430,Assets.groups,0))","v":2562439.3268535314},"BHMbps"]
[null,null,null,null,null,null,null,null,null,null,null,null,"Service routers units - 10GE optical ports cards",null,{"$f":"INDEX(Annual.cost.by.element,MATCH(M431,Assets.list,0),)","v":2922165.3003957588},null,null,null,{"$f":"INDEX(Assets.RF,MATCH(M431,Assets.list,0),)","v":"Core routing"},{"$f":"INDEX(Assets.groups.volumes.year.selected,MATCH(S431,Assets.groups,0))","v":2562439.3268535314},"BHMbps"]
[null,null,null,null,null,null,null,null,null,null,null,null,"Service routers units - Chassis",null,{"$f":"INDEX(Annual.cost.by.element,MATCH(M432,Assets.list,0),)","v":238261.1719492921},null,null,null,{"$f":"INDEX(Assets.RF,MATCH(M432,Assets.list,0),)","v":"Core routing"},{"$f":"INDEX(Assets.groups.volumes.year.selected,MATCH(S432,Assets.groups,0))","v":2562439.3268535314},"BHMbps"]
[null,null,null,null,null,null,null,null,null,null,null,null,"National transmission - 72 fibre cables (km)",null,{"$f":"INDEX(Annual.cost.by.element,MATCH(M433,Assets.list,0),)","v":25429.687546040816},null,null,null,{"$f":"INDEX(Assets.RF,MATCH(M433,Assets.list,0),)","v":"Core transmission"},{"$f":"INDEX(Assets.groups.volumes.year.selected,MATCH(S433,Assets.groups,0))","v":2562117.4673732319},"BHMbps"]
[null,null,null,null,null,null,null,null,null,null,null,null,"National transmission - trench (km)",null,{"$f":"INDEX(Annual.cost.by.element,MATCH(M434,Assets.list,0),)","v":5864.6308679144913},null,null,null,{"$f":"INDEX(Assets.RF,MATCH(M434,Assets.list,0),)","v":"Core transmission"},{"$f":"INDEX(Assets.groups.volumes.year.selected,MATCH(S434,Assets.groups,0))","v":2562117.4673732319},"BHMbps"]
[null,null,null,null,null,null,null,null,null,null,null,null,"National transmission - ODF (144 fibres)",null,{"$f":"INDEX(Annual.cost.by.element,MATCH(M435,Assets.list,0),)","v":1280.5158076649884},null,null,null,{"$f":"INDEX(Assets.RF,MATCH(M435,Assets.list,0),)","v":"Core transmission"},{"$f":"INDEX(Assets.groups.volumes.year.selected,MATCH(S435,Assets.groups,0))","v":2562117.4673732319},"BHMbps"]
[null,null,null,null,null,null,null,null,null,null,null,null,"National transmission - DWDM ADM",null,{"$f":"INDEX(Annual.cost.by.element,MATCH(M436,Assets.list,0),)","v":44194.148860690206},null,null,null,{"$f":"INDEX(Assets.RF,MATCH(M436,Assets.list,0),)","v":"Core transmission"},{"$f":"INDEX(Assets.groups.volumes.year.selected,MATCH(S436,Assets.groups,0))","v":2562117.4673732319},"BHMbps"]
[null,null,null,null,null,null,null,null,null,null,null,null,"National transmission - DWDM 10GE transponder",null,{"$f":"INDEX(Annual.cost.by.element,MATCH(M437,Assets.list,0),)","v":290974.27609878435},null,null,null,{"$f":"INDEX(Assets.RF,MATCH(M437,Assets.list,0),)","v":"Core transmission"},{"$f":"INDEX(Assets.groups.volumes.year.selected,MATCH(S437,Assets.groups,0))","v":2562117.4673732319},"BHMbps"]
[]
[]
[null,null,"For the leased lines margin squeeze model"]
[]
[null,null,null,null,"Cost of leased lines - per subscriber"]
[null,null,null,null,null,"Service",null,"Unit",null,"Unit cost"]
[null,null,null,null,null,"Leased line subscribers",null,{"$f":"INDEX(Network.services.original.units,MATCH($F444,Network.services.list,0),)","v":"Subscribers"},null,{"$f":"INDEX(Unit.cost.by.network.service.national,MATCH($F444,Network.services.list,0),)","v":5.2697670757750954}]
[]
[null,null,null,null,null,"Per leased line subscriber",null,"EUR/subscriber/month",null,{"$f":"J444/months.per.year","v":0.43914725631459128}]
[null,null,null,null,null,null,null,null,null,"For.MS.cost.per.leased.lines.subscriber"]
[null,null,null,null,"Cost of leased lines - for transport"]
[null,null,null,null,null,"Connection fee for 1Gbps",null,null,null,{"$f":"J8","v":10},"For.MS.leased.lines.traffic.connection.cost.for.1Gbps"]
[null,null,null,null,null,"Monthly fee for 1Gbps",null,null,null,null,{"$f":"K9","v":30.280194995887523},"For.MS.leased.lines.traffic.monthly.cost.for.1Gbps"]
[]
[]
[]
[{"$f":"MAX(A$1:A453)+1","v":6},"Cost of services contained in the wholesale local access reference offer"]
[]
[null,null,null,null,null,null,null,null,null,"Cost from this model (EUR)",null,null,null,null,null,null,null,null,null,null,null,"Current prices (EUR)",null,null,"Evolution from current prices to new costs"]
[null,null,"Section in \"Appendix 3: fees\"",null,null,null,null,"Service",null,"One-off","Monthly",null,null,null,null,null,null,null,null,null,null,"One-off","Monthly",null,"One-off","Monthly"]
[]
[null,null,"2.1.1 Fully Unbundled Local Loop Access"]
[null,null,null,null,null,"2.1.1.1",null,"Fully unbundled local loop access - service fee - active local loop",null,{"$f":"'One-time fees'!Q460","v":10},null,null,null,null,null,null,null,null,null,null,null,9.3000000000000007,null,null,{"$f":"IF(V460=0,0,J460/V460-1)","v":7.5268817204301008E-2}]
[null,null,null,null,null,"2.1.1.1",null,"Fully unbundled local loop access - service fee - inactive local loop",null,{"$f":"'One-time fees'!Q461","v":10},null,null,"Service","Demand","Unit of demand","Unit cost (national, yearly)",null,null,null,null,null,18.63,null,null,{"$f":"IF(V461=0,0,J461/V461-1)","v":-0.46323134728931825}]
[null,null,null,null,null,"2.1.1.2",null,"Fully unbundled local loop access - monthly fee",null,null,{"$f":"P462/months.per.year","v":0},null,"Fixed access line - copper loop (LLU)",{"$f":"INDEX(Network.services.volumes.cost.results.year.selected,MATCH($M462,Network.services.list,0),)","v":0},{"$f":"INDEX(Network.services.original.units,MATCH($M462,Network.services.list,0),)","v":"Subscribers"},{"$f":"INDEX(Unit.cost.by.network.service.national,MATCH($M462,Network.services.list,0),)","v":0},null,null,null,null,null,null,8.6999999999999993,null,null,{"$f":"IF(W462=0,0,K462/W462-1)","v":-1}]
[null,null,null,null,null,"2.1.1.3",null,"Application cancellation fees - active local loop",null,{"$f":"'One-time fees'!Q463","v":10},null,null,null,null,null,null,null,null,null,null,null,9.3000000000000007,null,null,{"$f":"IF(V463=0,0,J463/V463-1)","v":7.5268817204301008E-2}]
[null,null,null,null,null,"2.1.1.3",null,"Application cancellation fees - inactive local loop",null,{"$f":"'One-time fees'!Q464","v":10},null,null,null,null,null,null,null,null,null,null,null,18.63,null,null,-0.46323134728931825]
[null,null,null,null,null,"2.1.1.4",null,"Application rejection fees - active local loop",null,{"$f":"'One-time fees'!Q465","v":10},null,null,null,null,null,null,null,null,null,null,null,9.3000000000000007,null,null,7.5268817204301008E-2]
[null,null,null,null,null,"2.1.1.4",null,"Application rejection fees - inactive local loop",null,{"$f":"'One-time fees'!Q466","v":10},null,null,null,null,null,null,null,null,null,null,null,18.63,null,null,-0.46323134728931825]
[]
[null,null,"2.1.2 Distributed access"]
[null,null,null,null,null,"2.1.2.1",null,"Shared access - service fee",null,{"$f":"'One-time fees'!Q469","v":10},null,null,null,null,null,null,null,null,null,null,null,35.71,null,null,{"$f":"IF(V469=0,0,J469/V469-1)","v":-0.7199663959675161}]
[null,null,null,null,null,"2.1.2.2",null,"Shared access - monthly fee",null,null,"Not calculated in this model",null,null,null,null,null,null,null,null,null,null,null,1.54,null,null,{"$f":"IF(W470=0,0,K470/W470-1)","v":{"$error":"#VALUE!"}}]
[null,null,null,null,null,"2.1.2.3",null,"Shared access - application cancellation fee",null,{"$f":"'One-time fees'!Q471","v":10},null,null,null,null,null,null,null,null,null,null,null,35.71,null,null,-0.7199663959675161]
[null,null,null,null,null,"2.1.2.4",null,"Shared access - application rejection fee",null,{"$f":"'One-time fees'!Q472","v":10},null,null,null,null,null,null,null,null,null,null,null,35.71,null,null,-0.7199663959675161]
[]
[null,null,"2.1.3 Fully unbundled access to the local sub-loop"]
[null,null,null,null,null,"2.1.3.1",null,"Fully unbundled access to the local sub-loop - service fee - active",null,{"$f":"'One-time fees'!Q475","v":10},null,null,null,null,null,null,null,null,null,null,null,9.44,null,null,{"$f":"IF(V475=0,0,J475/V475-1)","v":5.9322033898305149E-2}]
[null,null,null,null,null,"2.1.3.1",null,"Fully unbundled access to the local sub-loop - service fee - inactive",null,{"$f":"'One-time fees'!Q476","v":10},null,null,"Service","Demand","Unit of demand","Unit cost (national, yearly)",null,null,null,null,null,19,null,null,{"$f":"IF(V476=0,0,J476/V476-1)","v":-0.47368421052631582}]
[null,null,null,null,null,"2.1.3.2",null,"Fully unbundled access to the local sub-loop - monthly fee",null,null,{"$f":"P477/months.per.year","v":0},null,"Fixed access line - copper sub-loop (SLU)",{"$f":"INDEX(Network.services.volumes.cost.results.year.selected,MATCH($M477,Network.services.list,0),)","v":0},{"$f":"INDEX(Network.services.original.units,MATCH($M477,Network.services.list,0),)","v":"Subscribers"},{"$f":"INDEX(Unit.cost.by.network.service.national,MATCH($M477,Network.services.list,0),)","v":0},null,null,null,null,null,null,5.45,null,null,{"$f":"IF(W477=0,0,K477/W477-1)","v":-1}]
[null,null,null,null,null,"2.1.3.3",null,"Fully unbundled access to the local sub-loop - application cancellation fee - active",null,{"$f":"'One-time fees'!Q478","v":10},null,null,null,null,null,null,null,null,null,null,null,9.44,null,null,{"$f":"IF(V478=0,0,J478/V478-1)","v":5.9322033898305149E-2}]
[null,null,null,null,null,"2.1.3.3",null,"Fully unbundled access to the local sub-loop - application cancellation fee - inactive",null,{"$f":"'One-time fees'!Q479","v":10},null,null,null,null,null,null,null,null,null,null,null,19,null,null,-0.47368421052631582]
[null,null,null,null,null,"2.1.3.4",null,"Fully unbundled access to the local sub-loop - rejection fee - active",null,{"$f":"'One-time fees'!Q480","v":10},null,null,null,null,null,null,null,null,null,null,null,9.44,null,null,5.9322033898305149E-2]
[null,null,null,null,null,"2.1.3.4",null,"Fully unbundled access to the local sub-loop - rejection fee - inactive",null,{"$f":"'One-time fees'!Q481","v":10},null,null,null,null,null,null,null,null,null,null,null,19,null,null,-0.47368421052631582]
[]
[null,null,"2.1.4 Virtual access products"]
[null,null,null,null,null,"2.1.4.1.1",null,"Optical ethernet interface access - connection fee",null,{"$f":"'One-time fees'!Q484","v":10},null,null,null,null,null,null,null,null,null,null,null,194,null,null,{"$f":"IF(V484=0,0,J484/V484-1)","v":-0.94845360824742264}]
[null,null,null,null,null,"2.1.4.1.1",null,"Optical ethernet interface access - monthly fee",null,null,{"$f":"K9","v":30.280194995887523},null,null,null,null,null,null,null,null,null,null,null,44.85,null,null,{"$f":"IF(W485=0,0,K485/W485-1)","v":-0.32485629886538414}]
[]
[null,null,null,null,null,"2.1.4.1.2.1",null,"Creation of additional service link aggregation group (LAG)",null,{"$f":"'One-time fees'!Q487","v":10},null,null,null,null,null,null,null,null,null,null,null,240,null,null,{"$f":"IF(V487=0,0,J487/V487-1)","v":-0.95833333333333337}]
[null,null,null,null,null,"2.1.4.1.2.2",null,"Termination of additional service link aggregation group (LAG)",null,{"$f":"'One-time fees'!Q488","v":10},null,null,null,null,null,null,null,null,null,null,null,80,null,null,-0.875]
[]
[null,null,null,null,null,"2.1.4.1.3",null,"Logical connections-vectoring - connection fee",null,{"$f":"'One-time fees'!Q490","v":10},null,null,"Service",null,"Unit of demand","Unit cost (national, yearly)",null,"Speed (Mbps)",null,null,null,39.69,null,null,{"$f":"IF(V490=0,0,J490/V490-1)","v":-0.74804736709498609}]
[null,null,null,null,null,"2.1.4.1.3",null,"Logical connections-vectoring 1 - monthly fee",null,null,{"$f":"P491*R491:R523/months.per.year","v":0.67327336205073574},null,{"$f":"M50","v":"Broadband traffic from copper lines - wholesale"},null,{"$f":"O50","v":"BHMbps"},{"$f":"P50","v":4.0396401723044146},null,2,null,null,null,null,69.260000000000005,null,null,{"$f":"IF(W491=0,0,K491/W491-1)","v":-0.99027904472927031}]
[null,null,null,null,null,"2.1.4.1.3",null,"Logical connections-vectoring 2 - monthly fee",null,null,1.3465467241014715,null,null,null,null,null,null,4,null,null,null,null,81.849999999999994,null,null,-0.98354860447035464]
[null,null,null,null,null,"2.1.4.1.3",null,"Logical connections-vectoring 3 - monthly fee",null,null,2.0198200861522073,null,null,null,null,null,null,6,null,null,null,null,92.87,null,null,-0.97825110276567018]
[null,null,null,null,null,"2.1.4.1.3",null,"Logical connections-vectoring 4 - monthly fee",null,null,2.6930934482029429,null,null,null,null,null,null,8,null,null,null,null,114.9,null,null,-0.97656141472408231]
[null,null,null,null,null,"2.1.4.1.3",null,"Logical connections-vectoring 5 - monthly fee",null,null,3.366366810253679,null,null,null,null,null,null,10,null,null,null,null,136.94,null,null,-0.9754172133032446]
[null,null,null,null,null,"2.1.4.1.3",null,"Logical connections-vectoring 6 - monthly fee",null,null,6.732733620507358,null,null,null,null,null,null,20,null,null,null,null,158.97,null,null,-0.95764777240669707]
[null,null,null,null,null,"2.1.4.1.3",null,"Logical connections-vectoring 7 - monthly fee",null,null,10.099100430761036,null,null,null,null,null,null,30,null,null,null,null,181.01,null,null,-0.94420694751250744]
[null,null,null,null,null,"2.1.4.1.3",null,"Logical connections-vectoring 8 - monthly fee",null,null,13.465467241014716,null,null,null,null,null,null,40,null,null,null,null,228.23,null,null,-0.9410004502431113]
[null,null,null,null,null,"2.1.4.1.3",null,"Logical connections-vectoring 9 - monthly fee",null,null,16.831834051268395,null,null,null,null,null,null,50,null,null,null,null,275.45,null,null,-0.93889332346607957]
[null,null,null,null,null,"2.1.4.1.3",null,"Logical connections-vectoring 19 - monthly fee",null,null,16.831834051268395,null,null,null,null,null,null,50,null,null,null,null,137.72999999999999,null,null,-0.87779108363269875]
[null,null,null,null,null,"2.1.4.1.3",null,"Logical connections-vectoring 20 - monthly fee",null,null,26.930934482029432,null,null,null,null,null,null,80,null,null,null,null,181.01,null,null,-0.85121852670001974]
[null,null,null,null,null,"2.1.4.1.3",null,"Logical connections-vectoring 21 - monthly fee",null,null,33.663668102536789,null,null,null,null,null,null,100,null,null,null,null,212.49,null,null,-0.84157528306020613]
[null,null,null,null,null,"2.1.4.1.3",null,"Logical connections-vectoring 22 - monthly fee",null,null,67.327336205073578,null,null,null,null,null,null,200,null,null,null,null,243.18,null,null,-0.72313785588833968]
[null,null,null,null,null,"2.1.4.1.3",null,"Logical connections-vectoring 23 - monthly fee",null,null,100.99100430761037,null,null,null,null,null,null,300,null,null,null,null,271.52,null,null,-0.62805316622123464]
[null,null,null,null,null,"2.1.4.1.3",null,"Logical connections-vectoring 24 - monthly fee",null,null,134.65467241014716,null,null,null,null,null,null,400,null,null,null,null,334.48,null,null,-0.59742085502826137]
[null,null,null,null,null,"2.1.4.1.3",null,"Logical connections-vectoring 25 - monthly fee",null,null,168.31834051268393,null,null,null,null,null,null,500,null,null,null,null,403.73,null,null,-0.5830918175199169]
[null,null,null,null,null,"2.1.4.1.3",null,"Logical connections-vectoring 26 - monthly fee",null,null,16.831834051268395,null,null,null,null,null,null,50,null,null,null,null,172.16,null,null,-0.90223144719291126]
[null,null,null,null,null,"2.1.4.1.3",null,"Logical connections-vectoring 27 - monthly fee",null,null,26.930934482029432,null,null,null,null,null,null,80,null,null,null,null,226.26,null,null,-0.88097350622279924]
[null,null,null,null,null,"2.1.4.1.3",null,"Logical connections-vectoring 28 - monthly fee",null,null,33.663668102536789,null,null,null,null,null,null,100,null,null,null,null,265.61,null,null,-0.87325903353587297]
[null,null,null,null,null,"2.1.4.1.3",null,"Logical connections-vectoring 29 - monthly fee",null,null,67.327336205073578,null,null,null,null,null,null,200,null,null,null,null,303.98,null,null,-0.77851392787330231]
[null,null,null,null,null,"2.1.4.1.3",null,"Logical connections-vectoring 30 - monthly fee",null,null,100.99100430761037,null,null,null,null,null,null,300,null,null,null,null,339.39,null,null,-0.70243376555699821]
[null,null,null,null,null,"2.1.4.1.3",null,"Logical connections-vectoring 31 - monthly fee",null,null,134.65467241014716,null,null,null,null,null,null,400,null,null,null,null,418.09,null,null,-0.67792898081717534]
[null,null,null,null,null,"2.1.4.1.3",null,"Logical connections-vectoring 32 - monthly fee",null,null,168.31834051268393,null,null,null,null,null,null,500,null,null,null,null,504.66,null,null,-0.6664718017820237]
[null,null,null,null,null,"2.1.4.1.3",null,"Logical connections-vectoring 33 - monthly fee",null,null,3.366366810253679,null,null,null,null,null,null,10,null,null,null,null,119.82,null,null,-0.97190480044855887]
[null,null,null,null,null,"2.1.4.1.3",null,"Logical connections-vectoring 34 - monthly fee",null,null,6.732733620507358,null,null,null,null,null,null,20,null,null,null,null,139.1,null,null,-0.95159788914085297]
[null,null,null,null,null,"2.1.4.1.3",null,"Logical connections-vectoring 35 - monthly fee",null,null,10.099100430761036,null,null,null,null,null,null,30,null,null,null,null,158.38,null,null,-0.93623500169995555]
[null,null,null,null,null,"2.1.4.1.3",null,"Logical connections-vectoring 36 - monthly fee",null,null,13.465467241014716,null,null,null,null,null,null,40,null,null,null,null,199.7,null,null,-0.93257152107654129]
[null,null,null,null,null,"2.1.4.1.3",null,"Logical connections-vectoring 37 - monthly fee",null,null,16.831834051268395,null,null,null,null,null,null,50,null,null,null,null,241.02,null,null,-0.9301641604378541]
[null,null,null,null,null,"2.1.4.1.3",null,"Logical connections-vectoring 38 - monthly fee",null,null,20.198200861522071,null,null,null,null,null,null,60,null,null,null,null,261.69,null,null,-0.92281630608153897]
[null,null,null,null,null,"2.1.4.1.3",null,"Logical connections-vectoring 39 - monthly fee",null,null,23.564567671775752,null,null,null,null,null,null,70,null,null,null,null,282.33999999999997,null,null,-0.91653833083595748]
[null,null,null,null,null,"2.1.4.1.3",null,"Logical connections-vectoring 40 - monthly fee",null,null,26.930934482029432,null,null,null,null,null,null,80,null,null,null,null,316.77,null,null,-0.91498268623282053]
[null,null,null,null,null,"2.1.4.1.3",null,"Logical connections-vectoring 41 - monthly fee",null,null,30.297301292283109,null,null,null,null,null,null,90,null,null,null,null,344.31,null,null,-0.91200574687844349]
[null,null,null,null,null,"2.1.4.1.3",null,"Logical connections-vectoring 42 - monthly fee",null,null,33.663668102536789,null,null,null,null,null,null,100,null,null,null,null,371.86,null,null,-0.90947219893901798]
[]
[null,null,null,null,null,"2.1.4.1.4",null,"Multicast injection point - connection fee",null,{"$f":"'One-time fees'!Q525","v":10},null,null,"Service","Demand","Unit of demand","Unit cost (national)",null,"Speed (Mbps)",null,null,null,39.69,null,null,{"$f":"IF(V525=0,0,J525/V525-1)","v":-0.74804736709498609}]
[null,null,null,null,null,"2.1.4.1.4",null,"Multicast injection point 1 - subscription fee",null,null,{"$f":"P526/N526*R526:R528","v":17.690370894522157},null,"Linear TV broadcast - whole IPTV flow",{"$f":"INDEX(Network.services.volumes.cost.results.year.selected,MATCH($M526,Network.services.list,0),)","v":470.99999999999994},{"$f":"INDEX(Network.services.original.units,MATCH($M526,Network.services.list,0),)","v":"BHMbps"},{"$f":"INDEX(Unit.cost.by.network.service.national,MATCH($M526,Network.services.list,0),)","v":166.64329382639872},null,50,null,null,null,null,151.5,null,null,{"$f":"IF(W526=0,0,K526/W526-1)","v":-0.88323187528368208}]
[null,null,null,null,null,"2.1.4.1.4",null,"Multicast injection point 2 - subscription fee",null,null,35.380741789044315,null,null,null,null,null,null,100,null,null,null,null,253.41,null,null,-0.86038143013675739]
[null,null,null,null,null,"2.1.4.1.4",null,"Multicast injection point 3 - subscription fee",null,null,70.76148357808863,null,null,null,null,null,null,200,null,null,null,null,303,null,null,-0.76646375056736427]
[]
[null,null,null,null,null,"2.1.4.1.5.1",null,"Basic logical connections-fibre - connection fee",null,{"$f":"'One-time fees'!Q530","v":10},null,null,"Service","Demand","Unit of demand","Unit cost (national)",null,"Speed (Mbps)",null,null,null,39.69,null,null,{"$f":"IF(V530=0,0,J530/V530-1)","v":-0.74804736709498609}]
[null,null,null,null,null,"2.1.4.1.5.1",null,"Basic logical connections-fibre 1 - subscription fee",null,null,{"$f":"P531*R531:R553/months.per.year","v":10.942965922164442},null,"Broadband traffic from fibre lines - wholesale",{"$f":"INDEX(Network.services.volumes.cost.results.year.selected,MATCH($M531,Network.services.list,0),)","v":243375.8359179236},{"$f":"INDEX(Network.services.original.units,MATCH($M531,Network.services.list,0),)","v":"BHMbps"},{"$f":"INDEX(Unit.cost.by.network.service.national,MATCH($M531,Network.services.list,0),)","v":2.6263118213194661},null,50,null,null,null,null,137.72999999999999,null,null,{"$f":"IF(W531=0,0,K531/W531-1)","v":-0.9205476953302516}]
[null,null,null,null,null,"2.1.4.1.5.1",null,"Basic logical connections-fibre 2 - subscription fee",null,null,17.508745475463105,null,null,null,null,null,null,80,null,null,null,null,181.01,null,null,-0.90327194367458641]
[null,null,null,null,null,"2.1.4.1.5.1",null,"Basic logical connections-fibre 3 - subscription fee",null,null,21.885931844328883,null,null,null,null,null,null,100,null,null,null,null,212.49,null,null,-0.89700253261645779]
[null,null,null,null,null,"2.1.4.1.5.1",null,"Basic logical connections-fibre 4 - subscription fee",null,null,43.771863688657767,null,null,null,null,null,null,200,null,null,null,null,243.18,null,null,-0.82000220540892443]
[null,null,null,null,null,"2.1.4.1.5.1",null,"Basic logical connections-fibre 5 - subscription fee",null,null,65.657795532986654,null,null,null,null,null,null,300,null,null,null,null,271.52,null,null,-0.75818431226802208]
[null,null,null,null,null,"2.1.4.1.5.1",null,"Basic logical connections-fibre 6 - subscription fee",null,null,87.543727377315534,null,null,null,null,null,null,400,null,null,null,null,334.48,null,null,-0.73826917191666008]
[null,null,null,null,null,"2.1.4.1.5.1",null,"Basic logical connections-fibre 7 - subscription fee",null,null,109.42965922164443,null,null,null,null,null,null,500,null,null,null,null,403.73,null,null,-0.72895336184666881]
[null,null,null,null,null,"2.1.4.1.5.1",null,"Basic logical connections-fibre 8 - subscription fee",null,null,131.31559106597331,null,null,null,null,null,null,600,null,null,null,null,491.88,null,null,-0.73303327830777154]
[null,null,null,null,null,"2.1.4.1.5.1",null,"Basic logical connections-fibre 9 - subscription fee",null,null,153.2015229103022,null,null,null,null,null,null,700,null,null,null,null,543.03,null,null,-0.71787650238421041]
[null,null,null,null,null,"2.1.4.1.5.1",null,"Basic logical connections-fibre 10 - subscription fee",null,null,175.08745475463107,null,null,null,null,null,null,800,null,null,null,null,590.25,null,null,-0.70336729393539843]
[null,null,null,null,null,"2.1.4.1.5.1",null,"Basic logical connections-fibre 11 - subscription fee",null,null,196.97338659895993,null,null,null,null,null,null,900,null,null,null,null,688.63,null,null,-0.71396339601969139]
[null,null,null,null,null,"2.1.4.1.5.1",null,"Basic logical connections-fibre 12 - subscription fee",null,null,10.942965922164442,null,null,null,null,null,null,50,null,null,null,null,172.16,null,null,-0.93643723325880324]
[null,null,null,null,null,"2.1.4.1.5.1",null,"Basic logical connections-fibre 13 - subscription fee",null,null,17.508745475463105,null,null,null,null,null,null,80,null,null,null,null,226.26,null,null,-0.92261669992281847]
[null,null,null,null,null,"2.1.4.1.5.1",null,"Basic logical connections-fibre 14 - subscription fee",null,null,21.885931844328883,null,null,null,null,null,null,100,null,null,null,null,265.61,null,null,-0.91760125053902764]
[null,null,null,null,null,"2.1.4.1.5.1",null,"Basic logical connections-fibre 15 - subscription fee",null,null,43.771863688657767,null,null,null,null,null,null,200,null,null,null,null,303.98,null,null,-0.8560041328749991]
[null,null,null,null,null,"2.1.4.1.5.1",null,"Basic logical connections-fibre 16 - subscription fee",null,null,65.657795532986654,null,null,null,null,null,null,300,null,null,null,null,339.39,null,null,-0.80654174980704596]
[null,null,null,null,null,"2.1.4.1.5.1",null,"Basic logical connections-fibre 17 - subscription fee",null,null,87.543727377315534,null,null,null,null,null,null,400,null,null,null,null,418.09,null,null,-0.79061032940918097]
[null,null,null,null,null,"2.1.4.1.5.1",null,"Basic logical connections-fibre 18 - subscription fee",null,null,109.42965922164443,null,null,null,null,null,null,500,null,null,null,null,504.66,null,null,-0.7831616153020956]
[null,null,null,null,null,"2.1.4.1.5.1",null,"Basic logical connections-fibre 19 - subscription fee",null,null,131.31559106597331,null,null,null,null,null,null,600,null,null,null,null,614.84,null,null,-0.78642314900466248]
[null,null,null,null,null,"2.1.4.1.5.1",null,"Basic logical connections-fibre 20 - subscription fee",null,null,153.2015229103022,null,null,null,null,null,null,700,null,null,null,null,678.79,null,null,-0.7743020331615047]
[null,null,null,null,null,"2.1.4.1.5.1",null,"Basic logical connections-fibre 21 - subscription fee",null,null,175.08745475463107,null,null,null,null,null,null,800,null,null,null,null,737.81,null,null,-0.76269303105863151]
[null,null,null,null,null,"2.1.4.1.5.1",null,"Basic logical connections-fibre 22 - subscription fee",null,null,196.97338659895993,null,null,null,null,null,null,900,null,null,null,null,860.78,null,null,-0.77116872301986583]
[null,null,null,null,null,"2.1.4.1.5.1",null,"Basic logical connections-fibre 23 - subscription fee",null,null,218.85931844328886,null,null,null,null,null,null,1000,null,null,null,null,959.16,null,null,-0.77182188743975055]
[]
[null,null,null,null,null,"2.1.4.1.5.2",null,"Additional logical fibre connections - connection fee",null,{"$f":"'One-time fees'!Q555","v":10},null,null,"Service","Demand","Unit of demand","Unit cost (national)",null,"Speed (Mbps)",null,null,null,39.69,null,null,{"$f":"IF(V555=0,0,J555/V555-1)","v":-0.74804736709498609}]
[null,null,null,null,null,"2.1.4.1.5.2",null,"Additional logical fibre connections 1 - monthly fee",null,null,{"$f":"P556*R556:R574/months.per.year","v":0.43771863688657769},null,"Broadband traffic from fibre lines - wholesale",{"$f":"INDEX(Network.services.volumes.cost.results.year.selected,MATCH($M556,Network.services.list,0),)","v":243375.8359179236},{"$f":"INDEX(Network.services.original.units,MATCH($M556,Network.services.list,0),)","v":"BHMbps"},{"$f":"INDEX(Unit.cost.by.network.service.national,MATCH($M556,Network.services.list,0),)","v":2.6263118213194661},null,2,null,null,null,null,69.260000000000005,null,null,{"$f":"IF(W556=0,0,K556/W556-1)","v":-0.99368006588382074}]
[null,null,null,null,null,"2.1.4.1.5.2",null,"Additional logical fibre connections 2 - monthly fee",null,null,0.87543727377315539,null,null,null,null,null,null,4,null,null,null,null,81.849999999999994,null,null,-0.98930437050979647]
[null,null,null,null,null,"2.1.4.1.5.2",null,"Additional logical fibre connections 3 - monthly fee",null,null,1.313155910659733,null,null,null,null,null,null,6,null,null,null,null,92.87,null,null,-0.98586027876968096]
[null,null,null,null,null,"2.1.4.1.5.2",null,"Additional logical fibre connections 4 - monthly fee",null,null,1.7508745475463108,null,null,null,null,null,null,8,null,null,null,null,114.9,null,null,-0.98476175328506255]
[null,null,null,null,null,"2.1.4.1.5.2",null,"Additional logical fibre connections 5 - monthly fee",null,null,2.1885931844328881,null,null,null,null,null,null,10,null,null,null,null,136.94,null,null,-0.98401786779295397]
[null,null,null,null,null,"2.1.4.1.5.2",null,"Additional logical fibre connections 6 - monthly fee",null,null,4.3771863688657762,null,null,null,null,null,null,20,null,null,null,null,158.97,null,null,-0.97246533076136521]
[null,null,null,null,null,"2.1.4.1.5.2",null,"Additional logical fibre connections 7 - monthly fee",null,null,6.5657795532986647,null,null,null,null,null,null,30,null,null,null,null,181.01,null,null,-0.96372697887796988]
[null,null,null,null,null,"2.1.4.1.5.2",null,"Additional logical fibre connections 8 - monthly fee",null,null,8.7543727377315523,null,null,null,null,null,null,40,null,null,null,null,228.23,null,null,-0.96164232249164638]
[null,null,null,null,null,"2.1.4.1.5.2",null,"Additional logical fibre connections 9 - monthly fee",null,null,10.942965922164442,null,null,null,null,null,null,50,null,null,null,null,275.45,null,null,-0.96027240543777659]
[null,null,null,null,null,"2.1.4.1.5.2",null,"Additional logical fibre connections 19 - monthly fee",null,null,2.1885931844328881,null,null,null,null,null,null,10,null,null,null,null,119.82,null,null,-0.98173432495048496]
[null,null,null,null,null,"2.1.4.1.5.2",null,"Additional logical fibre connections 20 - monthly fee",null,null,4.3771863688657762,null,null,null,null,null,null,20,null,null,null,null,139.1,null,null,-0.96853208936832658]
[null,null,null,null,null,"2.1.4.1.5.2",null,"Additional logical fibre connections 21 - monthly fee",null,null,6.5657795532986647,null,null,null,null,null,null,30,null,null,null,null,158.38,null,null,-0.95854413718083931]
[null,null,null,null,null,"2.1.4.1.5.2",null,"Additional logical fibre connections 22 - monthly fee",null,null,8.7543727377315523,null,null,null,null,null,null,40,null,null,null,null,199.7,null,null,-0.95616237988116404]
[null,null,null,null,null,"2.1.4.1.5.2",null,"Additional logical fibre connections 23 - monthly fee",null,null,10.942965922164442,null,null,null,null,null,null,50,null,null,null,null,241.02,null,null,-0.95459727025904717]
[null,null,null,null,null,"2.1.4.1.5.2",null,"Additional logical fibre connections 24 - monthly fee",null,null,13.131559106597329,null,null,null,null,null,null,60,null,null,null,null,261.68,null,null,-0.94981825471340064]
[null,null,null,null,null,"2.1.4.1.5.2",null,"Additional logical fibre connections 25 - monthly fee",null,null,15.320152291030219,null,null,null,null,null,null,70,null,null,null,null,282.33999999999997,null,null,-0.9457386403236161]
[null,null,null,null,null,"2.1.4.1.5.2",null,"Additional logical fibre connections 26 - monthly fee",null,null,17.508745475463105,null,null,null,null,null,null,80,null,null,null,null,316.77,null,null,-0.94472726118173089]
[null,null,null,null,null,"2.1.4.1.5.2",null,"Additional logical fibre connections 27 - monthly fee",null,null,19.697338659895994,null,null,null,null,null,null,90,null,null,null,null,344.31,null,null,-0.94279184845082631]
[null,null,null,null,null,"2.1.4.1.5.2",null,"Additional logical fibre connections 28 - monthly fee",null,null,21.885931844328883,null,null,null,null,null,null,100,null,null,null,null,371.86,null,null,-0.94114470003676409]
[]
[null,null,null,null,null,"2.1.4.2.1.1",null,"Virtual access products through VDSL vectoring - active local sub-loop",null,{"$f":"'One-time fees'!Q576","v":10},null,null,null,null,null,null,null,null,null,null,null,9.44,null,null,{"$f":"IF(V576=0,0,J576/V576-1)","v":5.9322033898305149E-2}]
[null,null,null,null,null,"2.1.4.2.1.1",null,"Virtual access products through VDSL vectoring - inactive local sub-loop",null,{"$f":"'One-time fees'!Q577","v":10},null,null,null,null,null,null,null,null,null,null,null,19,null,null,-0.47368421052631582]
[null,null,null,null,null,"2.1.4.2.1.2",null,"Virtual access products through VDSL vectoring - monthly fee",null,null,{"$f":"K27","v":0},null,null,null,null,null,null,null,null,null,null,null,5.45,null,null,{"$f":"IF(W578=0,0,K578/W578-1)","v":-1}]
[]
[null,null,null,null,null,"2.1.4.2.2",null,"Virtual logical connection-VLAN - connection fee",null,{"$f":"'One-time fees'!Q580","v":10},null,null,"Service","Demand","Unit of demand","Unit cost (national)",null,"Speed (Mbps)","Traffic provisioned by speed",null,null,12.77,null,null,{"$f":"IF(V580=0,0,J580/V580-1)","v":-0.21691464369616287}]
[null,null,null,null,null,"2.1.4.2.2",null,"Virtual logical connection-VLAN 1 - monthly fee",null,null,{"$f":"P581*S581:S598/months.per.year","v":0.11221222700845596},null,"Broadband traffic from copper lines - wholesale",{"$f":"INDEX(Network.services.volumes.cost.results.year.selected,MATCH($M581,Network.services.list,0),)","v":1838.9805318968947},{"$f":"INDEX(Network.services.original.units,MATCH($M581,Network.services.list,0),)","v":"BHMbps"},{"$f":"INDEX(Unit.cost.by.network.service.national,MATCH($M581,Network.services.list,0),)","v":4.0396401723044146},null,10,{"$f":"R581:R598/CTRL.broadband.contention.ratio","v":0.33333333333333331},null,null,null,3,null,null,{"$f":"IF(W581=0,0,K581/W581-1)","v":-0.96259592433051466}]
[null,null,null,null,null,"2.1.4.2.2",null,"Virtual logical connection-VLAN 2 - monthly fee",null,null,0.22442445401691191,null,null,null,null,null,null,20,0.66666666666666663,null,null,null,5.46,null,null,-0.9588966201434227]
[null,null,null,null,null,"2.1.4.2.2",null,"Virtual logical connection-VLAN 3 - monthly fee",null,null,0.33663668102536787,null,null,null,null,null,null,30,1,null,null,null,6.35,null,null,-0.94698634944482396]
[null,null,null,null,null,"2.1.4.2.2",null,"Virtual logical connection-VLAN 4 - monthly fee",null,null,0.56106113504227983,null,null,null,null,null,null,50,1.6666666666666667,null,null,null,7.78,null,null,-0.92788417287374292]
[null,null,null,null,null,"2.1.4.2.2",null,"Virtual logical connection-VLAN 5 - monthly fee",null,null,0.89769781606764765,null,null,null,null,null,null,80,2.6666666666666665,null,null,null,9.0399999999999991,null,null,-0.90069714424030445]
[null,null,null,null,null,"2.1.4.2.2",null,"Virtual logical connection-VLAN 7 - monthly fee",null,null,0.22442445401691191,null,null,null,null,null,null,20,0.66666666666666663,null,null,null,11.24,null,null,-0.98003341156433166]
[null,null,null,null,null,"2.1.4.2.2",null,"Virtual logical connection-VLAN 9 - monthly fee",null,null,0.56106113504227983,null,null,null,null,null,null,50,1.6666666666666667,null,null,null,13.28,null,null,-0.95775142055404516]
[null,null,null,null,null,"2.1.4.2.2",null,"Virtual logical connection-VLAN 10 - monthly fee",null,null,1.1221222700845597,null,null,null,null,null,null,100,3.3333333333333335,null,null,null,15.2,null,null,-0.92617616644180534]
[null,null,null,null,null,"2.1.4.2.2",null,"Virtual logical connection-VLAN 11 - monthly fee",null,null,2.2442445401691193E-3,null,null,null,null,null,null,0.2,6.6666666666666671E-3,null,null,null,0.73,null,null,-0.99692569241072726]
[null,null,null,null,null,"2.1.4.2.2",null,"Virtual logical connection-VLAN 12 - monthly fee",null,null,2.2442445401691189E-2,null,null,null,null,null,null,2,6.6666666666666666E-2,null,null,null,7.31,null,null,-0.99692989802986443]
[null,null,null,null,null,"2.1.4.2.2",null,"Virtual logical connection-VLAN 13 - monthly fee",null,null,6.7327336205073585E-2,null,null,null,null,null,null,6,0.2,null,null,null,21.94,null,null,-0.99693129734707964]
[null,null,null,null,null,"2.1.4.2.2",null,"Virtual logical connection-VLAN 14 - monthly fee",null,null,5.6106113504227978E-2,null,null,null,null,null,null,5,0.16666666666666666,null,null,null,4.1500000000000004,null,null,-0.9864804545772945]
[null,null,null,null,null,"2.1.4.2.2",null,"Virtual logical connection-VLAN 15 - monthly fee",null,null,8.9769781606764756E-2,null,null,null,null,null,null,8,0.26666666666666666,null,null,null,4.6500000000000004,null,null,-0.98069467062220117]
[null,null,null,null,null,"2.1.4.2.2",null,"Virtual logical connection-VLAN 16 - monthly fee",null,null,5.6106113504227978E-2,null,null,null,null,null,null,5,0.16666666666666666,null,null,null,4.1500000000000004,null,null,-0.9864804545772945]
[null,null,null,null,null,"2.1.4.2.2",null,"Virtual logical connection-VLAN 17 - monthly fee",null,null,8.9769781606764756E-2,null,null,null,null,null,null,8,0.26666666666666666,null,null,null,4.6500000000000004,null,null,-0.98069467062220117]
[null,null,null,null,null,"2.1.4.2.2",null,"Virtual logical connection-VLAN 18 - monthly fee",null,null,0.11221222700845596,null,null,null,null,null,null,10,0.33333333333333331,null,null,null,4.9800000000000004,null,null,-0.97746742429549083]
[null,null,null,null,null,"2.1.4.2.2",null,"Virtual logical connection-VLAN 19 - monthly fee",null,null,0.14587589511099275,null,null,null,null,null,null,13,0.43333333333333335,null,null,null,5.39,null,null,-0.97293582651001986]
[null,null,null,null,null,"2.1.4.2.2",null,"Virtual logical connection-VLAN 20 - monthly fee",null,null,1.1221222700845597,null,null,null,null,null,null,100,3.3333333333333335,null,null,null,11.12,null,null,-0.89908972391325903]
[]
[null,null,null,null,null,"2.1.4.2.3",null,"Enhanced upload - 5 Mbps",null,null,{"$f":"K61:K65","v":3.3663668102536792E-2},null,null,null,null,null,null,null,null,null,null,null,0.8,null,null,{"$f":"IF(W600=0,0,K600/W600-1)","v":-0.957920414871829}]
[null,null,null,null,null,"2.1.4.2.3",null,"Enhanced upload - 10 Mbps",null,null,5.6106113504227978E-2,null,null,null,null,null,null,null,null,null,null,null,1.41,null,null,-0.96020843013884538]
[null,null,null,null,null,"2.1.4.2.3",null,"Enhanced upload - 20 Mbps",null,null,0.11221222700845596,null,null,null,null,null,null,null,null,null,null,null,2.82,null,null,-0.96020843013884538]
[null,null,null,null,null,"2.1.4.2.3",null,"Enhanced upload - 30 Mbps",null,null,0.11221222700845596,null,null,null,null,null,null,null,null,null,null,null,4.2300000000000004,null,null,-0.97347228675923025]
[null,null,null,null,null,"2.1.4.2.3",null,"Enhanced upload - 40 Mbps",null,null,0.22442445401691191,null,null,null,null,null,null,null,null,null,null,null,5.63,null,null,-0.96013775239486465]
[]
[null,null,null,null,null,"2.1.4.2.4",null,"Switch fee from wholesale product access 3 Naked xDSL to virtual access through VDSL 2 vectoring technique",null,{"$f":"'One-time fees'!Q606","v":10},null,null,null,null,null,null,null,null,null,null,null,9.3000000000000007,null,null,{"$f":"IF(V606=0,0,J606/V606-1)","v":7.5268817204301008E-2}]
[null,null,null,null,null,"2.1.4.2.5",null,"Switch fee from an unbundled access product to the beneficiary's local loop/sub-loop to a virtual access product through VDSL 2 vectoring technique",null,{"$f":"'One-time fees'!Q607","v":10},null,null,null,null,null,null,null,null,null,null,null,9.3000000000000007,null,null,7.5268817204301008E-2]
[]
[null,null,null,null,null,"2.1.4.3.1.1",null,"Virtual fibre optic access - service fee - active",null,{"$f":"'One-time fees'!Q609","v":10},null,null,null,null,null,null,null,null,null,null,null,9.3000000000000007,null,null,{"$f":"IF(V609=0,0,J609/V609-1)","v":7.5268817204301008E-2}]
[null,null,null,null,null,"2.1.4.3.1.1",null,"Virtual fibre optic access - service fee - inactive",null,{"$f":"'One-time fees'!Q610","v":10},null,null,null,null,null,null,null,null,null,null,null,18.63,null,null,-0.46323134728931825]
[null,null,null,null,null,"2.1.4.3.1.2",null,"Virtual fibre optic access - cancellation fee - active",null,{"$f":"'One-time fees'!Q611","v":10},null,null,null,null,null,null,null,null,null,null,null,9.3000000000000007,null,null,7.5268817204301008E-2]
[null,null,null,null,null,"2.1.4.3.1.2",null,"Virtual fibre optic access - cancellation fee - inactive",null,{"$f":"'One-time fees'!Q612","v":10},null,null,null,null,null,null,null,null,null,null,null,18.63,null,null,-0.46323134728931825]
[null,null,null,null,null,"2.1.4.3.1.3",null,"Virtual fibre optic access - rejection fee - active",null,{"$f":"'One-time fees'!Q613","v":10},null,null,null,null,null,null,null,null,null,null,null,9.3000000000000007,null,null,7.5268817204301008E-2]
[null,null,null,null,null,"2.1.4.3.1.3",null,"Virtual fibre optic access - rejection fee - inactive",null,{"$f":"'One-time fees'!Q614","v":10},null,null,null,null,null,null,null,null,null,null,null,18.63,null,null,-0.46323134728931825]
[null,null,null,null,null,"2.1.4.3.1.4",null,"Virtual fibre optic access - availability investigation fee - active",null,{"$f":"'One-time fees'!Q615","v":10},null,null,null,null,null,null,null,null,null,null,null,9.61,null,null,4.058272632674309E-2]
[null,null,null,null,null,"2.1.4.3.1.4",null,"Virtual fibre optic access - availability investigation fee - inactive",null,{"$f":"'One-time fees'!Q616","v":10},null,null,null,null,null,null,null,null,null,null,null,53.32,null,null,-0.81245311327831959]
[null,null,null,null,null,"2.1.4.3.1.5",null,"Virtual fibre optic access - monthly fee - without ONT or IAD",null,{"$f":"'One-time fees'!Q617","v":10},null,null,null,null,null,null,null,null,null,null,null,8.24,null,null,0.21359223300970864]
[null,null,null,null,null,"2.1.4.3.1.5",null,"Virtual fibre optic access - monthly fee - with ONT",null,{"$f":"'One-time fees'!Q618","v":10},null,null,null,null,null,null,null,null,null,null,null,8.5,null,null,0.17647058823529416]
[null,null,null,null,null,"2.1.4.3.1.5",null,"Virtual fibre optic access - monthly fee - with IAD",null,{"$f":"'One-time fees'!Q619","v":10},null,null,null,null,null,null,null,null,null,null,null,2.1800000000000002,null,null,3.5871559633027523]
[]
[null,null,null,null,null,"2.1.4.3.2",null,"Basic virtual logical access-VLAN (optical) - connection fee",null,{"$f":"'One-time fees'!Q621","v":10},null,null,"Service","Demand","Unit of demand","Unit cost (national)",null,"Speed (Mbps)","Traffic provisioned by speed",null,null,12.77,null,null,{"$f":"IF(V621=0,0,J621/V621-1)","v":-0.21691464369616287}]
[null,null,null,null,null,"2.1.4.3.2",null,"Basic virtual logical access-VLAN (optical) 7 - monthly fee",null,null,{"$f":"P622*S622:S631/months.per.year","v":0.72953106147762947},null,"Broadband traffic from fibre lines - wholesale",{"$f":"INDEX(Network.services.volumes.cost.results.year.selected,MATCH($M622,Network.services.list,0),)","v":243375.8359179236},{"$f":"INDEX(Network.services.original.units,MATCH($M622,Network.services.list,0),)","v":"BHMbps"},{"$f":"INDEX(Unit.cost.by.network.service.national,MATCH($M622,Network.services.list,0),)","v":2.6263118213194661},null,100,{"$f":"R622:R631/CTRL.broadband.contention.ratio","v":3.3333333333333335},null,null,null,3,null,null,{"$f":"IF(W622=0,0,K622/W622-1)","v":-0.75682297950745681}]
[null,null,null,null,null,"2.1.4.3.2",null,"Basic virtual logical access-VLAN (optical) 21 - monthly fee",null,null,1.094296592216444,null,null,null,null,null,null,150,5,null,null,null,4.2,null,null,-0.73945319232941809]
[null,null,null,null,null,"2.1.4.3.2",null,"Basic virtual logical access-VLAN (optical) 18 - monthly fee",null,null,1.4590621229552589,null,null,null,null,null,null,200,6.666666666666667,null,null,null,5.46,null,null,-0.73277250495324919]
[null,null,null,null,null,"2.1.4.3.2",null,"Basic virtual logical access-VLAN (optical) 16 - monthly fee",null,null,2.1885931844328881,null,null,null,null,null,null,300,10,null,null,null,7.78,null,null,-0.71868982205232801]
[null,null,null,null,null,"2.1.4.3.2",null,"Basic virtual logical access-VLAN (optical) 6 - monthly fee",null,null,3.6476553073881477,null,null,null,null,null,null,500,16.666666666666668,null,null,null,11.04,null,null,-0.66959643954817505]
[null,null,null,null,null,"2.1.4.3.2",null,"Basic virtual logical access-VLAN (optical) 17 - monthly fee",null,null,7.2953106147762954,null,null,null,null,null,null,1000,33.333333333333336,null,null,null,14.19,null,null,-0.4858836776056169]
[null,null,null,null,null,"2.1.4.3.2",null,"Basic virtual logical access-VLAN (optical) 19 - monthly fee",null,null,1.094296592216444,null,null,null,null,null,null,150,5,null,null,null,11.24,null,null,-0.90264265193803883]
[null,null,null,null,null,"2.1.4.3.2",null,"Basic virtual logical access-VLAN (optical) 12 - monthly fee",null,null,2.9181242459105179,null,null,null,null,null,null,400,13.333333333333334,null,null,null,15.2,null,null,-0.80801814171641329]
[null,null,null,null,null,"2.1.4.3.2",null,"Basic virtual logical access-VLAN (optical) 20 - monthly fee",null,null,5.106717430343406,null,null,null,null,null,null,700,23.333333333333332,null,null,null,24.12,null,null,-0.78827871350151724]
[null,null,null,null,null,"2.1.4.3.2",null,"Basic virtual logical access-VLAN (optical) 13 - monthly fee",null,null,7.2953106147762954,null,null,null,null,null,null,1000,33.333333333333336,null,null,null,32.17,null,null,-0.77322627868273874]
[null,null,null,null,null,"2.1.4.3.2",null,"Virtual logical access-VLAN (optical) V - connection fee",null,{"$f":"'One-time fees'!Q632","v":10},null,null,null,null,null,null,null,null,null,null,null,53,null,null,{"$f":"IF(V632=0,0,J632/V632-1)","v":-0.81132075471698117}]
[null,null,null,null,null,"2.1.4.3.2",null,"Virtual logical access-VLAN (optical) V 21 - monthly fee",null,null,{"$f":"P633*S633:S634/months.per.year","v":14.590621229552591},null,"Broadband traffic from fibre lines - wholesale",{"$f":"INDEX(Network.services.volumes.cost.results.year.selected,MATCH($M633,Network.services.list,0),)","v":243375.8359179236},{"$f":"INDEX(Network.services.original.units,MATCH($M633,Network.services.list,0),)","v":"BHMbps"},{"$f":"INDEX(Unit.cost.by.network.service.national,MATCH($M633,Network.services.list,0),)","v":2.6263118213194661},null,2000,{"$f":"R633:R634/CTRL.broadband.contention.ratio","v":66.666666666666671},null,null,null,24.24,null,null,{"$f":"IF(W633=0,0,K633/W633-1)","v":-0.39807668194915047}]
[null,null,null,null,null,"2.1.4.3.2",null,"Virtual logical access-VLAN (optical) V 22 - monthly fee",null,null,14.590621229552591,null,null,null,null,null,null,2000,66.666666666666671,null,null,null,82.36,null,null,-0.82284335563923516]
[]
[null,null,null,null,null,"2.1.4.3.3",null,"Additional virtual logical connection-VLAN (optical) - connection fee",null,{"$f":"'One-time fees'!Q636","v":10},null,null,"Service","Demand","Unit of demand","Unit cost (national)",null,"Speed (Mbps)","Traffic provisioned by speed",null,null,12.77,null,null,{"$f":"IF(V636=0,0,J636/V636-1)","v":-0.21691464369616287}]
[null,null,null,null,null,"2.1.4.3.3",null,"Additional virtual logical connection-VLAN (optical) 1 - monthly fee",null,null,{"$f":"P637*S637:S645/months.per.year","v":1.4590621229552592E-3},null,"Broadband traffic from fibre lines - wholesale",{"$f":"INDEX(Network.services.volumes.cost.results.year.selected,MATCH($M637,Network.services.list,0),)","v":243375.8359179236},{"$f":"INDEX(Network.services.original.units,MATCH($M637,Network.services.list,0),)","v":"BHMbps"},{"$f":"INDEX(Unit.cost.by.network.service.national,MATCH($M637,Network.services.list,0),)","v":2.6263118213194661},null,0.2,{"$f":"R637:R645/CTRL.broadband.contention.ratio","v":6.6666666666666671E-3},null,null,null,0.73,null,null,{"$f":"IF(W637=0,0,K637/W637-1)","v":-0.99800128476307504}]
[null,null,null,null,null,"2.1.4.3.3",null,"Additional virtual logical connection-VLAN (optical) 2 - monthly fee",null,null,1.4590621229552589E-2,null,null,null,null,null,null,2,6.6666666666666666E-2,null,null,null,7.31,null,null,-0.99800401898364532]
[null,null,null,null,null,"2.1.4.3.3",null,"Additional virtual logical connection-VLAN (optical) 3 - monthly fee",null,null,4.3771863688657771E-2,null,null,null,null,null,null,6,0.2,null,null,null,21.94,null,null,-0.99800492872886704]
[null,null,null,null,null,"2.1.4.3.3",null,"Additional virtual logical connection-VLAN (optical) 4 - monthly fee",null,null,3.6476553073881472E-2,null,null,null,null,null,null,5,0.16666666666666666,null,null,null,4.1500000000000004,null,null,-0.99121046913882371]
[null,null,null,null,null,"2.1.4.3.3",null,"Additional virtual logical connection-VLAN (optical) 5 - monthly fee",null,null,5.8362484918210354E-2,null,null,null,null,null,null,8,0.26666666666666666,null,null,null,4.6500000000000004,null,null,-0.98744892797457839]
[null,null,null,null,null,"2.1.4.3.3",null,"Additional virtual logical connection-VLAN (optical) 6 - monthly fee",null,null,3.6476553073881472E-2,null,null,null,null,null,null,5,0.16666666666666666,null,null,null,4.1500000000000004,null,null,-0.99121046913882371]
[null,null,null,null,null,"2.1.4.3.3",null,"Additional virtual logical connection-VLAN (optical) 7 - monthly fee",null,null,5.8362484918210354E-2,null,null,null,null,null,null,8,0.26666666666666666,null,null,null,4.6500000000000004,null,null,-0.98744892797457839]
[null,null,null,null,null,"2.1.4.3.3",null,"Additional virtual logical connection-VLAN (optical) 8 - monthly fee",null,null,7.2953106147762944E-2,null,null,null,null,null,null,10,0.33333333333333331,null,null,null,4.9800000000000004,null,null,-0.9853507818980396]
[null,null,null,null,null,"2.1.4.3.3",null,"Additional virtual logical connection-VLAN (optical) 9 - monthly fee",null,null,0.94839037992091824,null,null,null,null,null,null,130,4.333333333333333,null,null,null,5.39,null,null,-0.82404631170298359]
[]
[null,null,"2.1.5 Transition fees"]
[null,null,null,null,null,"2.1.5",null,"Switch fee from wholesale line rental products and/or broadband access products to fully unbundled local loop access",null,{"$f":"'One-time fees'!Q648","v":2.6571428571428575},null,null,null,null,null,null,null,null,null,null,null,{"$f":"V460","v":9.3000000000000007},null,null,{"$f":"IF(V648=0,0,J648/V648-1)","v":-0.71428571428571419}]
[null,null,null,null,null,"2.1.5",null,"Switch fee from wholesale line rental products and/or broadband access products to fully unbundled local sub-loop access",null,{"$f":"'One-time fees'!Q649","v":2.6971428571428566},null,null,null,null,null,null,null,null,null,null,null,{"$f":"V475","v":9.44},null,null,-0.7142857142857143]
[null,null,null,null,null,"2.1.5",null,"Transition fee from fully unbundled access to the local loop to fully unbundled access to the local loop from third party beneficiary to beneficiary",null,{"$f":"'One-time fees'!Q650","v":2.6571428571428575},null,null,null,null,null,null,null,null,null,null,null,{"$f":"V460","v":9.3000000000000007},null,null,-0.71428571428571419]
[null,null,null,null,null,"2.1.5",null,"Transition fee to 2 Gbps speed",null,{"$f":"'One-time fees'!Q651","v":15.142857142857142},null,null,null,null,null,null,null,null,null,null,null,{"$f":"V632","v":53},null,null,-0.7142857142857143]
[]
[null,null,"2.1.6 Fees for providing information"]
[null,null,null,null,null,"2.1.6.1",null,"Availability inquiry fee - active local loop",null,{"$f":"'One-time fees'!Q654","v":10},null,null,null,null,null,null,null,null,null,null,null,7.13,null,null,{"$f":"IF(V654=0,0,J654/V654-1)","v":0.4025245441795231}]
[null,null,null,null,null,"2.1.6.1",null,"Availability inquiry fee - inactive local loop shared",null,{"$f":"'One-time fees'!Q655","v":10},null,null,null,null,null,null,null,null,null,null,null,39.549999999999997,null,null,-0.74715549936788872]
[null,null,null,null,null,"2.1.6.1",null,"Availability inquiry fee - active local loop",null,{"$f":"'One-time fees'!Q656","v":10},null,null,null,null,null,null,null,null,null,null,null,7.13,null,null,0.4025245441795231]
[null,null,null,null,null,"2.1.6.1",null,"Availability inquiry fee - active local sub-loop",null,{"$f":"'One-time fees'!Q657","v":10},null,null,null,null,null,null,null,null,null,null,null,7.13,null,null,0.4025245441795231]
[null,null,null,null,null,"2.1.6.1",null,"Availability inquiry fee - inactive local sub-loop",null,{"$f":"'One-time fees'!Q658","v":10},null,null,null,null,null,null,null,null,null,null,null,39.549999999999997,null,null,-0.74715549936788872]
[null,null,null,null,null,"2.1.6.2",null,"Fee for provision of information for specific local loops with automated access",null,{"$f":"'One-time fees'!Q659","v":10},null,null,null,null,null,null,null,null,null,null,null,3.7999999999999999E-2,null,null,262.15789473684214]
[null,null,null,null,null,"2.1.6.3",null,"Information provision fees for specifical local loops and local sub-loops with non-automated access - active loop length",null,{"$f":"'One-time fees'!Q660","v":10},null,null,null,null,null,null,null,null,null,null,null,7.13,null,"per active local loop",0.4025245441795231]
[null,null,null,null,null,"2.1.6.3",null,"Information provision fees for specifical local loops and local sub-loops with non-automated access - active loop length and quality metrics",null,{"$f":"'One-time fees'!Q661","v":10},null,null,null,null,null,null,null,null,null,null,null,7.13,null,"per active local loop",0.4025245441795231]
[null,null,null,null,null,"2.1.6.3",null,"Information provision fees for specifical local loops and local sub-loops with non-automated access - central cable distributor and active local loop and local sub-loop cable splitter",null,{"$f":"'One-time fees'!Q662","v":10},null,null,null,null,null,null,null,null,null,null,null,7.13,null,"per active local loop",0.4025245441795231]
[null,null,null,null,null,"2.1.6.3",null,"Information provision fees for specifical local loops and local sub-loops with non-automated access - central cable distributor and inactive local loop and local sub-loop cable splitter",null,{"$f":"'One-time fees'!Q663","v":10},null,null,null,null,null,null,null,null,null,null,null,7.13,null,"per active local loop",0.4025245441795231]
[null,null,null,null,null,"2.1.6.3",null,"Information provision fees for specifical local loops and local sub-loops with non-automated access - inactive local loop and local sub-loop length and quality metrics",null,{"$f":"'One-time fees'!Q664","v":10},null,null,null,null,null,null,null,null,null,null,null,78.959999999999994,null,"per inactive local loop or sub-loop",-0.87335359675785207]
[null,null,null,null,null,"2.1.6.3",null,"Information provision fees for specifical local loops and local sub-loops with non-automated access - active local sub-loop length and quality metrics",null,{"$f":"'One-time fees'!Q665","v":10},null,null,null,null,null,null,null,null,null,null,null,82.46,null,"per active local sub-loop",-0.87872908076643219]
[null,null,null,null,null,"2.1.6.4.1",null,"Fee for provision of other information through an electronic information provision system",null,{"$f":"'One-time fees'!Q666","v":10},null,null,null,null,null,null,null,null,null,null,null,3.7999999999999999E-2,null,null,262.15789473684214]
[null,null,null,null,null,"2.1.6.4.2",null,"Fees for providing information in a non-automated manner - coverage area, location/address and name of central distribution cables and branch cables",null,{"$f":"'One-time fees'!Q667","v":10},null,null,null,null,null,null,null,null,null,null,null,23.34,null,null,-0.57155098543273353]
[null,null,null,null,null,"2.1.6.4.2",null,"Fees for providing information in a non-automated manner - number of active and inactive local loops per central distribution cable and branch cable",null,{"$f":"'One-time fees'!Q668","v":10},null,null,null,null,null,null,null,null,null,null,null,23.34,null,null,-0.57155098543273353]
[null,null,null,null,null,"2.1.6.4.2",null,"Fees for providing information in a non-automated manner - cable distance from cable splitters to the corresponding central cable distributors - for up to 100 cables splitters",null,{"$f":"'One-time fees'!Q669","v":10},null,null,null,null,null,null,null,null,null,null,null,72.61,null,null,-0.86227792315108109]
[null,null,null,null,null,"2.1.6.4.2",null,"Fees for providing information in a non-automated manner - cable distance from cable splitters to the corresponding central cable distributors - for up to 10 cables splitters",null,{"$f":"'One-time fees'!Q670","v":10},null,null,null,null,null,null,null,null,null,null,null,14.15,null,null,-0.29328621908127206]
[]
[null,null,"2.1.7 Other fees"]
[null,null,null,null,null,"2.1.7.1",null,"Fee for local loop/sub-loop change",null,{"$f":"'One-time fees'!Q673","v":10},null,null,null,null,null,null,null,null,null,null,null,43.25,null,null,{"$f":"IF(V673=0,0,J673/V673-1)","v":-0.76878612716763006}]
[null,null,null,null,null,"2.1.7.2",null,"Fee for unjustified damage report",null,{"$f":"'One-time fees'!Q674","v":10},null,null,null,null,null,null,null,null,null,null,null,73.91,null,null,-0.86470031118928425]
[null,null,null,null,null,"2.1.7.3",null,"Additional visit fee",null,{"$f":"'One-time fees'!Q675","v":10},null,null,null,null,null,null,null,null,null,null,null,60.94,null,null,-0.83590416803413192]
[null,null,null,null,null,"2.1.7.4",null,"Application cancellation fee for change of local loop/sub-loop application",null,{"$f":"'One-time fees'!Q676","v":10},null,null,null,null,null,null,null,null,null,null,null,43.25,null,null,-0.76878612716763006]
[null,null,null,null,null,"2.1.7.4",null,"Cancellation fee for provision support cancellation",null,{"$f":"'One-time fees'!Q677","v":10},null,null,null,null,null,null,null,null,null,null,null,43.25,null,null,-0.76878612716763006]
[null,null,null,null,null,"2.1.7.4",null,"Fee for fault report",null,{"$f":"'One-time fees'!Q678","v":10},null,null,null,null,null,null,null,null,null,null,null,60.94,null,null,-0.83590416803413192]
[]
[null,null,"2.1.8 Fees for co-installation services"]
[null,null,null,null,null,"2.1.8.1",null,"Fees for co-installation services",null,{"$f":"'One-time fees'!Q681","v":"Not calculated in this model"},null,null,null,null,null,null,null,null,null,null,null,"No price",null,null,{"$f":"IF(V681=0,0,J681/V681-1)","v":{"$error":"#VALUE!"}}]
[]
[null,null,"2.1.9 Non-recurring co-installation charges"]
[null,null,null,null,null,"2.1.9.1",null,"Fees for conduction co-location technical study",null,{"$f":"'One-time fees'!Q684","v":"Not calculated in this model"},null,null,null,null,null,null,null,null,null,null,null,"No price",null,null,{"$f":"IF(V684=0,0,J684/V684-1)","v":{"$error":"#VALUE!"}}]
[null,null,null,null,null,"2.1.9.2",null,"Fee for the configuration of co-location space",null,{"$f":"'One-time fees'!Q685","v":"Not calculated in this model"},null,null,null,null,null,null,null,null,null,null,null,"No price",null,null,{"$error":"#VALUE!"}]
[]
[null,null,"2.1.10 Periodic charges for co-installation"]
[null,null,null,null,null,"2.1.10",null,"Periodic charges for co-installation",null,null,"Not calculated in this model",null,null,null,null,null,null,null,null,null,null,null,"No price","annual rather than monthly charge",{"$f":"IF(V688=0,0,J688/V688-1)","v":0}]
[]
[null,null,"2.1.11 Other co-installation fees"]
[null,null,null,null,null,"2.1.11",null,"Other co-installation fees",null,{"$f":"'One-time fees'!Q691","v":"Not calculated in this model"},null,null,null,null,null,null,null,null,null,null,null,"No price","No price",null,{"$f":"IF(V691=0,0,J691/V691-1)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,null,"Results.list.wholesale.local.access.reference.offer"]
[]
[]
[{"$f":"MAX(A$1:A694)+1","v":7},"Cost of services contained in the wholesale broadband access reference offer"]
[]
[null,null,null,null,null,null,null,null,null,"Cost from this model (EUR)",null,null,null,null,null,null,null,null,null,null,null,"Current prices (EUR)"]
[null,null,"Section in \"Appendix 3: fees\"",null,null,null,null,"Service",null,"One-off","Monthly",null,null,null,null,null,null,null,null,null,null,"One-off","Monthly"]
[]
[null,null,"2.1.1 Ethernet access provision fee"]
[null,null,null,null,null,"2.1.1",null,"Fees for providing ethernet access - connection fee",null,{"$f":"'One-time fees'!Q701","v":10},null,null,null,null,null,null,null,null,null,null,null,196.75,null,null,{"$f":"IF(V701=0,0,J701/V701-1)","v":-0.9491740787801779}]
[null,null,null,null,null,"2.1.1",null,"Fees for providing ethernet access - monthly fee, co-located 100 Mbps",null,null,"Not calculated in this model (ports of 100 Mbps not used)",null,null,null,null,null,null,null,null,null,null,null,71.14,null,null,{"$f":"IF(W702=0,0,K702/W702-1)","v":{"$error":"#VALUE!"}}]
[null,null,null,null,null,"2.1.1",null,"Fees for providing ethernet access - monthly fee, no co-location 100 Mbps",null,null,"Not calculated in this model (ports of 100 Mbps not used)",null,null,null,null,null,null,null,null,null,null,null,110.18,null,null,{"$error":"#VALUE!"}]
[null,null,null,null,null,"2.1.1",null,"Fees for providing ethernet access - monthly fee, co-located 1000 Mbps",null,null,{"$f":"K9","v":30.280194995887523},null,"Service","Demand","Unit of demand","Unit cost (national)",null,null,null,null,null,null,106.25,null,null,-0.71500992945047037]
[null,null,null,null,null,"2.1.1",null,"Fees for providing ethernet access - monthly fee, no co-location 1000 Mbps",null,null,{"$f":"K704+P705/months.per.year","v":34.145101942400316},null,"Leased line access segment - fibre",{"$f":"INDEX(Network.services.volumes.cost.results.year.selected,MATCH($M705,Network.services.list,0),)","v":3947.3639819411028},{"$f":"INDEX(Network.services.original.units,MATCH($M705,Network.services.list,0),)","v":"Subscribers"},{"$f":"INDEX(Unit.cost.by.network.service.national,MATCH($M705,Network.services.list,0),)","v":46.378883358153487},null,null,null,null,null,null,139.30000000000001,null,null,-0.75488081879109603]
[null,null,null,null,null,"2.1.1",null,"Fees for providing ethernet access - monthly fee, co-located 10 Gbps",null,null,{"$f":"K10","v":79.468355126556204},null,null,null,null,null,null,null,null,null,null,null,448.59,null,null,-0.82284858082757928]
[null,null,null,null,null,"2.1.1",null,"Fees for providing ethernet access - monthly fee, no co-location 10 Gbps",null,null,{"$f":"K706+P705/months.per.year","v":83.333262073068994},null,null,null,null,null,null,null,null,null,null,null,472.2,null,null,-0.82352125778680851]
[]
[null,null,"2.1.1 Maximum Request Cancellation Fee per Ethernet Access"]
[null,null,null,null,null,"2.1.2",null,"Application cancellation fee",null,{"$f":"'One-time fees'!Q710","v":10},null,null,null,null,null,null,null,null,null,null,null,0,null,null,{"$f":"IF(V710=0,0,J710/V710-1)","v":0}]
[]
[null,null,"2.1.3 Fees for Provision of Smart IP Connections"]
[null,null,null,null,null,"2.1.3",null,"Virtual IP connection (bronze) - connection fee",null,{"$f":"'One-time fees'!Q713","v":10},null,null,"Service","Demand","Unit of demand","Unit cost (national)",null,"Speed (Mbps)","Distance of aggregation rings",null,null,39.69,null,null,{"$f":"IF(V713=0,0,J713/V713-1)","v":-0.74804736709498609}]
[null,null,null,null,null,"2.1.3",null,"Virtual IP connection (bronze) - monthly fee (10 Mbps) - Zone 0",null,null,{"$f":"(P714*R714:R746+SUM(N717:N721/P717:P721)*R714:R746*S714:S746/SUM(Aggregation.rings.fibre.length))/months.per.year","v":2.1885931844328881},null,"Broadband traffic from fibre lines - wholesale",{"$f":"INDEX(Network.services.volumes.cost.results.year.selected,MATCH($M714,Network.services.list,0),)","v":243375.8359179236},{"$f":"INDEX(Network.services.original.units,MATCH($M714,Network.services.list,0),)","v":"BHMbps"},{"$f":"INDEX(Unit.cost.by.network.service.national,MATCH($M714,Network.services.list,0),)","v":2.6263118213194661},null,10,0,null,null,null,68.47,null,null,{"$f":"IF(W714=0,0,K714/W714-1)","v":-0.96803573558590783}]
[null,null,null,null,null,"2.1.3",null,"Virtual IP connection (bronze) - monthly fee (20 Mbps) - Zone 0",null,null,4.3771863688657762,null,null,null,null,null,null,20,0,null,null,null,79.489999999999995,null,null,-0.94493412543885047]
[null,null,null,null,null,"2.1.3",null,"Virtual IP connection (bronze) - monthly fee (30 Mbps) - Zone 0",null,null,6.5657795532986647,null,"Asset","Annualised cost","Traffic driver","Traffic",null,30,0,null,null,null,90.51,null,null,-0.92745796538174052]
[null,null,null,null,null,"2.1.3",null,"Virtual IP connection (bronze) - monthly fee (40 Mbps) - Zone 0",null,null,8.7543727377315523,null,"Regional transmission - 24 fibre cable",{"$f":"INDEX(Annual.cost.by.element,MATCH(M717,Assets.list,0),)","v":108099.36689084943},"Distribution transmission",{"$f":"INDEX(Assets.groups.volumes.year.selected,MATCH(O717,Assets.groups,0))","v":2808004.5723607466},null,40,0,null,null,null,114.12,null,null,-0.92328800615377193]
[null,null,null,null,null,"2.1.3",null,"Virtual IP connection (bronze) - monthly fee (50 Mbps) - Zone 0",null,null,10.942965922164442,null,"Regional transmission - trench",{"$f":"INDEX(Annual.cost.by.element,MATCH(M718,Assets.list,0),)","v":96092.761805255141},"Distribution transmission",{"$f":"INDEX(Assets.groups.volumes.year.selected,MATCH(O718,Assets.groups,0))","v":2808004.5723607466},null,50,0,null,null,null,137.72999999999999,null,null,-0.9205476953302516]
[null,null,null,null,null,"2.1.3",null,"Virtual IP connection (bronze) - monthly fee (60 Mbps) - Zone 0",null,null,13.131559106597329,null,"Regional transmission - ODF (48 fibres)",{"$f":"INDEX(Annual.cost.by.element,MATCH(M719,Assets.list,0),)","v":24585.903507167775},"Distribution transmission",{"$f":"INDEX(Assets.groups.volumes.year.selected,MATCH(O719,Assets.groups,0))","v":2808004.5723607466},null,60,0,null,null,null,149.53,null,null,-0.91218110675719033]
[null,null,null,null,null,"2.1.3",null,"Virtual IP connection (bronze) - monthly fee (70 Mbps) - Zone 0",null,null,15.320152291030219,null,"Regional transmission - DWDM ADM",{"$f":"INDEX(Annual.cost.by.element,MATCH(M720,Assets.list,0),)","v":367695.31852094253},"Distribution transmission",{"$f":"INDEX(Assets.groups.volumes.year.selected,MATCH(O720,Assets.groups,0))","v":2808004.5723607466},null,70,0,null,null,null,161.34,null,null,-0.90504430215055032]
[null,null,null,null,null,"2.1.3",null,"Virtual IP connection (bronze) - monthly fee (80 Mbps) - Zone 0",null,null,17.508745475463105,null,"Regional transmission - DWDM 10GE transponder",{"$f":"INDEX(Annual.cost.by.element,MATCH(M721,Assets.list,0),)","v":2108591.2304412513},"Distribution transmission",{"$f":"INDEX(Assets.groups.volumes.year.selected,MATCH(O721,Assets.groups,0))","v":2808004.5723607466},null,80,0,null,null,null,181.01,null,null,-0.90327194367458641]
[null,null,null,null,null,"2.1.3",null,"Virtual IP connection (bronze) - monthly fee (90 Mbps) - Zone 0",null,null,19.697338659895994,null,null,null,null,null,null,90,0,null,null,null,196.75,null,null,-0.89988646170319697]
[null,null,null,null,null,"2.1.3",null,"Virtual IP connection (bronze) - monthly fee (100 Mbps) - Zone 0",null,null,21.885931844328883,null,null,null,null,null,null,100,0,null,null,null,212.49,null,null,-0.89700253261645779]
[null,null,null,null,null,"2.1.3",null,"Virtual IP connection (bronze) - monthly fee (200 Mbps) - Zone 0",null,null,43.771863688657767,null,null,null,null,null,null,200,0,null,null,null,243.18,null,null,-0.82000220540892443]
[null,null,null,null,null,"2.1.3",null,"Virtual IP connection (bronze) - monthly fee (10 Mbps) - Zone 1",null,null,2.1931997061018715,null,null,null,null,null,null,10,10,null,null,null,136.94,null,null,-0.98398422881479575]
[null,null,null,null,null,"2.1.3",null,"Virtual IP connection (bronze) - monthly fee (20 Mbps) - Zone 1",null,null,4.3863994122037431,null,null,null,null,null,null,20,10,null,null,null,158.97,null,null,-0.97240737615774209]
[null,null,null,null,null,"2.1.3",null,"Virtual IP connection (bronze) - monthly fee (30 Mbps) - Zone 1",null,null,6.5795991183056151,null,null,null,null,null,null,30,10,null,null,null,181.01,null,null,-0.96365063190815081]
[null,null,null,null,null,"2.1.3",null,"Virtual IP connection (bronze) - monthly fee (40 Mbps) - Zone 1",null,null,8.7727988244074862,null,null,null,null,null,null,40,10,null,null,null,228.23,null,null,-0.96156158776494116]
[null,null,null,null,null,"2.1.3",null,"Virtual IP connection (bronze) - monthly fee (50 Mbps) - Zone 1",null,null,10.96599853050936,null,null,null,null,null,null,50,10,null,null,null,275.45,null,null,-0.96018878732797475]
[null,null,null,null,null,"2.1.3",null,"Virtual IP connection (bronze) - monthly fee (60 Mbps) - Zone 1",null,null,13.15919823661123,null,null,null,null,null,null,60,10,null,null,null,299.06,null,null,-0.95599813336249839]
[null,null,null,null,null,"2.1.3",null,"Virtual IP connection (bronze) - monthly fee (70 Mbps) - Zone 1",null,null,15.352397942713104,null,null,null,null,null,null,70,10,null,null,null,322.67,null,null,-0.95242074583099423]
[null,null,null,null,null,"2.1.3",null,"Virtual IP connection (bronze) - monthly fee (80 Mbps) - Zone 1",null,null,17.545597648814972,null,null,null,null,null,null,80,10,null,null,null,362.02,null,null,-0.95153417587753442]
[null,null,null,null,null,"2.1.3",null,"Virtual IP connection (bronze) - monthly fee (90 Mbps) - Zone 1",null,null,19.738797354916844,null,null,null,null,null,null,90,10,null,null,null,393.5,null,null,-0.94983787203324821]
[null,null,null,null,null,"2.1.3",null,"Virtual IP connection (bronze) - monthly fee (100 Mbps) - Zone 1",null,null,21.93199706101872,null,null,null,null,null,null,100,10,null,null,null,424.98,null,null,-0.94839287246218951]
[null,null,null,null,null,"2.1.3",null,"Virtual IP connection (bronze) - monthly fee (200 Mbps) - Zone 1",null,null,43.86399412203744,null,null,null,null,null,null,200,10,null,null,null,486.37,null,null,-0.90981352854403552]
[null,null,null,null,null,"2.1.3",null,"Virtual IP connection (bronze) - monthly fee (10 Mbps) - Zone 2",null,null,2.2333388943797843,null,null,null,null,null,null,10,{"$f":"Distance.zone.2.IP.Smart.Connections","v":97.135568140658364},null,null,null,205.41,null,null,-0.98912740911163144]
[null,null,null,null,null,"2.1.3",null,"Virtual IP connection (bronze) - monthly fee (20 Mbps) - Zone 2",null,null,4.4666777887595686,null,null,null,null,null,null,20,97.135568140658364,null,null,null,238.46,null,null,-0.98126864971584515]
[null,null,null,null,null,"2.1.3",null,"Virtual IP connection (bronze) - monthly fee (30 Mbps) - Zone 2",null,null,6.7000166831393528,null,null,null,null,null,null,30,97.135568140658364,null,null,null,271.52,null,null,-0.97532403991183203]
[null,null,null,null,null,"2.1.3",null,"Virtual IP connection (bronze) - monthly fee (40 Mbps) - Zone 2",null,null,8.9333555775191371,null,null,null,null,null,null,40,97.135568140658364,null,null,null,341.35,null,null,-0.97382933769585722]
[null,null,null,null,null,"2.1.3",null,"Virtual IP connection (bronze) - monthly fee (50 Mbps) - Zone 2",null,null,11.166694471898923,null,null,null,null,null,null,50,97.135568140658364,null,null,null,413.18,null,null,-0.97297377784041117]
[null,null,null,null,null,"2.1.3",null,"Virtual IP connection (bronze) - monthly fee (60 Mbps) - Zone 2",null,null,13.400033366278706,null,null,null,null,null,null,60,97.135568140658364,null,null,null,448.59,null,null,-0.97012855086765482]
[null,null,null,null,null,"2.1.3",null,"Virtual IP connection (bronze) - monthly fee (70 Mbps) - Zone 2",null,null,15.633372260658492,null,null,null,null,null,null,70,97.135568140658364,null,null,null,484.01,null,null,-0.96770031143848578]
[null,null,null,null,null,"2.1.3",null,"Virtual IP connection (bronze) - monthly fee (80 Mbps) - Zone 2",null,null,17.866711155038274,null,null,null,null,null,null,80,97.135568140658364,null,null,null,543.03,null,null,-0.96709811399915613]
[null,null,null,null,null,"2.1.3",null,"Virtual IP connection (bronze) - monthly fee (90 Mbps) - Zone 2",null,null,20.100050049418062,null,null,null,null,null,null,90,97.135568140658364,null,null,null,590.25,null,null,-0.96594654798912649]
[null,null,null,null,null,"2.1.3",null,"Virtual IP connection (bronze) - monthly fee (100 Mbps) - Zone 2",null,null,22.333388943797846,null,null,null,null,null,null,100,97.135568140658364,null,null,null,637.47,null,null,-0.96496558435095325]
[null,null,null,null,null,"2.1.3",null,"Virtual IP connection (bronze) - monthly fee (200 Mbps) - Zone 2",null,null,44.666777887595693,null,null,null,null,null,null,200,97.135568140658364,null,1.75,null,729.55,null,null,-0.93877489152546678]
[null,null,null,null,null,"2.1.3",null,"Virtual IP connection (gold) - connection fee",null,{"$f":"'One-time fees'!Q747","v":10},null,null,"Service","Demand","Unit of demand","Unit cost (national)",null,"Speed (Mbps)","Distance of aggregation rings","'Gold' quality virtual IP is weighted by:",null,{"$f":"V713*$U$746","v":69.457499999999996},null,null,{"$f":"IF(V747=0,0,J747/V747-1)","v":-0.85602706691142061}]
[null,null,null,null,null,"2.1.3",null,"Virtual IP connection (gold) - monthly fee (10 Mbps) - Zone 0",null,null,{"$f":"(P748*R748:R780+SUM(N751:N755/P751:P755)*R748:R780*S748:S780/SUM(Aggregation.rings.fibre.length))/months.per.year","v":2.1885931844328881},null,"Broadband traffic from fibre lines - wholesale",{"$f":"INDEX(Network.services.volumes.cost.results.year.selected,MATCH($M748,Network.services.list,0),)","v":243375.8359179236},{"$f":"INDEX(Network.services.original.units,MATCH($M748,Network.services.list,0),)","v":"BHMbps"},{"$f":"INDEX(Unit.cost.by.network.service.national,MATCH($M748,Network.services.list,0),)","v":2.6263118213194661},null,10,0,"Speed change and quality change are charged at 50% of the connection fee ",null,null,{"$f":"W714*$U$746","v":119.82249999999999},null,null,{"$f":"IF(W748=0,0,K748/W748-1)","v":-0.98173470604909019}]
[null,null,null,null,null,"2.1.3",null,"Virtual IP connection (gold) - monthly fee (20 Mbps) - Zone 0",null,null,4.3771863688657762,null,null,null,null,null,null,20,0,"Discounts up to 40% if you spend more than EUR300",null,null,139.10749999999999,null,null,-0.96853378596505746]
[null,null,null,null,null,"2.1.3",null,"Virtual IP connection (gold) - monthly fee (30 Mbps) - Zone 0",null,null,6.5657795532986647,null,"Asset","Annualised cost","Traffic driver","Traffic",null,30,0,null,null,null,158.39250000000001,null,null,-0.95854740878956601]
[null,null,null,null,null,"2.1.3",null,"Virtual IP connection (gold) - monthly fee (40 Mbps) - Zone 0",null,null,8.7543727377315523,null,"Regional transmission - 24 fibre cable",{"$f":"INDEX(Annual.cost.by.element,MATCH(M751,Assets.list,0),)","v":108099.36689084943},"Distribution transmission",{"$f":"INDEX(Assets.groups.volumes.year.selected,MATCH(O751,Assets.groups,0))","v":2808004.5723607466},null,40,0,null,null,null,199.71,null,null,-0.9561645749450125]
[null,null,null,null,null,"2.1.3",null,"Virtual IP connection (gold) - monthly fee (50 Mbps) - Zone 0",null,null,10.942965922164442,null,"Regional transmission - trench",{"$f":"INDEX(Annual.cost.by.element,MATCH(M752,Assets.list,0),)","v":96092.761805255141},"Distribution transmission",{"$f":"INDEX(Assets.groups.volumes.year.selected,MATCH(O752,Assets.groups,0))","v":2808004.5723607466},null,50,0,null,null,null,241.02749999999997,null,null,-0.95459868304585804]
[null,null,null,null,null,"2.1.3",null,"Virtual IP connection (gold) - monthly fee (60 Mbps) - Zone 0",null,null,13.131559106597329,null,"Regional transmission - ODF (48 fibres)",{"$f":"INDEX(Annual.cost.by.element,MATCH(M753,Assets.list,0),)","v":24585.903507167775},"Distribution transmission",{"$f":"INDEX(Assets.groups.volumes.year.selected,MATCH(O753,Assets.groups,0))","v":2808004.5723607466},null,60,0,null,null,null,261.67750000000001,null,null,-0.94981777528982303]
[null,null,null,null,null,"2.1.3",null,"Virtual IP connection (gold) - monthly fee (70 Mbps) - Zone 0",null,null,15.320152291030219,null,"Regional transmission - DWDM ADM",{"$f":"INDEX(Annual.cost.by.element,MATCH(M754,Assets.list,0),)","v":367695.31852094253},"Distribution transmission",{"$f":"INDEX(Assets.groups.volumes.year.selected,MATCH(O754,Assets.groups,0))","v":2808004.5723607466},null,70,0,null,null,null,282.34500000000003,null,null,-0.9457396012288859]
[null,null,null,null,null,"2.1.3",null,"Virtual IP connection (gold) - monthly fee (80 Mbps) - Zone 0",null,null,17.508745475463105,null,"Regional transmission - DWDM 10GE transponder",{"$f":"INDEX(Annual.cost.by.element,MATCH(M755,Assets.list,0),)","v":2108591.2304412513},"Distribution transmission",{"$f":"INDEX(Assets.groups.volumes.year.selected,MATCH(O755,Assets.groups,0))","v":2808004.5723607466},null,80,0,null,null,null,316.76749999999998,null,null,-0.94472682495690652]
[null,null,null,null,null,"2.1.3",null,"Virtual IP connection (gold) - monthly fee (90 Mbps) - Zone 0",null,null,19.697338659895994,null,null,null,null,null,null,90,0,null,null,null,344.3125,null,null,-0.94279226383039827]
[null,null,null,null,null,"2.1.3",null,"Virtual IP connection (gold) - monthly fee (100 Mbps) - Zone 0",null,null,21.885931844328883,null,null,null,null,null,null,100,0,null,null,null,371.85750000000002,null,null,-0.9411443043522616]
[null,null,null,null,null,"2.1.3",null,"Virtual IP connection (gold) - monthly fee (200 Mbps) - Zone 0",null,null,43.771863688657767,null,null,null,null,null,null,200,0,null,null,null,425.565,null,null,-0.89714411737652822]
[null,null,null,null,null,"2.1.3",null,"Virtual IP connection (gold) - monthly fee (10 Mbps) - Zone 1",null,null,2.1931997061018715,null,null,null,null,null,null,10,10,null,null,null,239.64499999999998,null,null,-0.99084813075131184]
[null,null,null,null,null,"2.1.3",null,"Virtual IP connection (gold) - monthly fee (20 Mbps) - Zone 1",null,null,4.3863994122037431,null,null,null,null,null,null,20,10,null,null,null,278.19749999999999,null,null,-0.98423278637585265]
[null,null,null,null,null,"2.1.3",null,"Virtual IP connection (gold) - monthly fee (30 Mbps) - Zone 1",null,null,6.5795991183056151,null,null,null,null,null,null,30,10,null,null,null,316.76749999999998,null,null,-0.97922893251894338]
[null,null,null,null,null,"2.1.3",null,"Virtual IP connection (gold) - monthly fee (40 Mbps) - Zone 1",null,null,8.7727988244074862,null,null,null,null,null,null,40,10,null,null,null,399.40249999999997,null,null,-0.97803519300853781]
[null,null,null,null,null,"2.1.3",null,"Virtual IP connection (gold) - monthly fee (50 Mbps) - Zone 1",null,null,10.96599853050936,null,null,null,null,null,null,50,10,null,null,null,482.03749999999997,null,null,-0.97725073561598552]
[null,null,null,null,null,"2.1.3",null,"Virtual IP connection (gold) - monthly fee (60 Mbps) - Zone 1",null,null,13.15919823661123,null,null,null,null,null,null,60,10,null,null,null,523.35500000000002,null,null,-0.97485607620714199]
[null,null,null,null,null,"2.1.3",null,"Virtual IP connection (gold) - monthly fee (70 Mbps) - Zone 1",null,null,15.352397942713104,null,null,null,null,null,null,70,10,null,null,null,564.67250000000001,null,null,-0.97281185476056808]
[null,null,null,null,null,"2.1.3",null,"Virtual IP connection (gold) - monthly fee (80 Mbps) - Zone 1",null,null,17.545597648814972,null,null,null,null,null,null,80,10,null,null,null,633.53499999999997,null,null,-0.97230524335859114]
[null,null,null,null,null,"2.1.3",null,"Virtual IP connection (gold) - monthly fee (90 Mbps) - Zone 1",null,null,19.738797354916844,null,null,null,null,null,null,90,10,null,null,null,688.625,null,null,-0.97133592687614179]
[null,null,null,null,null,"2.1.3",null,"Virtual IP connection (gold) - monthly fee (100 Mbps) - Zone 1",null,null,21.93199706101872,null,null,null,null,null,null,100,10,null,null,null,743.71500000000003,null,null,-0.97051021283553685]
[null,null,null,null,null,"2.1.3",null,"Virtual IP connection (gold) - monthly fee (200 Mbps) - Zone 1",null,null,43.86399412203744,null,null,null,null,null,null,200,10,null,null,null,851.14750000000004,null,null,-0.94846487345373465]
[null,null,null,null,null,"2.1.3",null,"Virtual IP connection (gold) - monthly fee (10 Mbps) - Zone 2",null,null,2.2333388943797843,null,null,null,null,null,null,10,{"$f":"Distance.zone.2.IP.Smart.Connections","v":97.135568140658364},null,null,null,359.46749999999997,null,null,-0.9937870909209322]
[null,null,null,null,null,"2.1.3",null,"Virtual IP connection (gold) - monthly fee (20 Mbps) - Zone 2",null,null,4.4666777887595686,null,null,null,null,null,null,20,97.135568140658364,null,null,null,417.30500000000001,null,null,-0.98929637126619718]
[null,null,null,null,null,"2.1.3",null,"Virtual IP connection (gold) - monthly fee (30 Mbps) - Zone 2",null,null,6.7000166831393528,null,null,null,null,null,null,30,97.135568140658364,null,null,null,475.15999999999997,null,null,-0.9858994513781898]
[null,null,null,null,null,"2.1.3",null,"Virtual IP connection (gold) - monthly fee (40 Mbps) - Zone 2",null,null,8.9333555775191371,null,null,null,null,null,null,40,97.135568140658364,null,null,null,597.36250000000007,null,null,-0.98504533582620413]
[null,null,null,null,null,"2.1.3",null,"Virtual IP connection (gold) - monthly fee (50 Mbps) - Zone 2",null,null,11.166694471898923,null,null,null,null,null,null,50,97.135568140658364,null,null,null,723.06500000000005,null,null,-0.98455644448023494]
[null,null,null,null,null,"2.1.3",null,"Virtual IP connection (gold) - monthly fee (60 Mbps) - Zone 2",null,null,13.400033366278706,null,null,null,null,null,null,60,97.135568140658364,null,null,null,785.03249999999991,null,null,-0.98293060049580272]
[null,null,null,null,null,"2.1.3",null,"Virtual IP connection (gold) - monthly fee (70 Mbps) - Zone 2",null,null,15.633372260658492,null,null,null,null,null,null,70,97.135568140658364,null,null,null,847.01749999999993,null,null,-0.98154303510770613]
[null,null,null,null,null,"2.1.3",null,"Virtual IP connection (gold) - monthly fee (80 Mbps) - Zone 2",null,null,17.866711155038274,null,null,null,null,null,null,80,97.135568140658364,null,null,null,950.30250000000001,null,null,-0.98119892228523209]
[null,null,null,null,null,"2.1.3",null,"Virtual IP connection (gold) - monthly fee (90 Mbps) - Zone 2",null,null,20.100050049418062,null,null,null,null,null,null,90,97.135568140658364,null,null,null,1032.9375,null,null,-0.98054088456521515]
[null,null,null,null,null,"2.1.3",null,"Virtual IP connection (gold) - monthly fee (100 Mbps) - Zone 2",null,null,22.333388943797846,null,null,null,null,null,null,100,97.135568140658364,null,null,null,1115.5725,null,null,-0.97998033391483041]
[null,null,null,null,null,"2.1.3",null,"Virtual IP connection (gold) - monthly fee (200 Mbps) - Zone 2",null,null,44.666777887595693,null,null,null,null,null,null,200,97.135568140658364,null,null,null,1276.7124999999999,null,null,-0.96501422372883816]
[]
[null,null,"2.1.4 Fees for Providing Access to the Local Loop and/or Local Sub-loop of the Beneficiary's End User without the simultaneous provision of fixed telephony to the End User in the case of Access 2 Naked DSL"]
[null,null,null,null,null,"2.1.4",null,"Access to the end user's local loop/sub-loop without simultaneous provision of fixed telephony, Access 2 Naked DSL - inactive local loop",null,{"$f":"'One-time fees'!Q783","v":10},null,null,null,null,null,null,null,null,null,null,null,18.63,null,null,{"$f":"IF(V783=0,0,J783/V783-1)","v":-0.46323134728931825}]
[null,null,null,null,null,"2.1.4",null,"Access to the end user's local loop/sub-loop without simultaneous provision of fixed telephony, Access 2 Naked DSL - active local loop, end user is a CYTA customer",null,{"$f":"'One-time fees'!Q784","v":10},null,null,null,null,null,null,null,null,null,null,null,9.3000000000000007,null,null,7.5268817204301008E-2]
[null,null,null,null,null,"2.1.4",null,"Access to the end user's local loop/sub-loop without simultaneous provision of fixed telephony, Access 2 Naked DSL - active local loop, end user is a customer of an alternative provider through wholesale",null,{"$f":"'One-time fees'!Q785","v":10},null,null,"Service","Demand","Unit of demand","Unit cost (national, yearly)",null,null,null,null,null,0,null,null,0]
[null,null,null,null,null,"2.1.4",null,"Access to the end user's local loop/sub-loop without simultaneous provision of fixed telephony, Access 2 Naked DSL - Local loop monthly fee",null,null,{"$f":"P786/months.per.year","v":0},null,"Fixed access line - copper loop (LLU)",{"$f":"INDEX(Network.services.volumes.cost.results.year.selected,MATCH($M786,Network.services.list,0),)","v":0},{"$f":"INDEX(Network.services.original.units,MATCH($M786,Network.services.list,0),)","v":"Subscribers"},{"$f":"INDEX(Unit.cost.by.network.service.national,MATCH($M786,Network.services.list,0),)","v":0},null,null,null,null,null,null,8.6999999999999993,null,null,{"$f":"IF(W786=0,0,K786/W786-1)","v":-1}]
[null,null,null,null,null,"2.1.4",null,"Access to the end user's local loop/sub-loop without simultaneous provision of fixed telephony, Access 2 Naked DSL - Modulator/demodulator monthly fee",null,null,"Not calculated in this model",null,null,null,null,null,null,null,null,null,null,null,1.18,null,null,{"$error":"#VALUE!"}]
[null,null,null,null,null,"2.1.4",null,"Access to the end user's local loop/sub-loop without simultaneous provision of fixed telephony, Access 2 Naked DSL - Local sub-loop monthly fee",null,null,{"$f":"P788/months.per.year","v":0},null,"Fixed access line - copper sub-loop (SLU)",{"$f":"INDEX(Network.services.volumes.cost.results.year.selected,MATCH($M788,Network.services.list,0),)","v":0},{"$f":"INDEX(Network.services.original.units,MATCH($M788,Network.services.list,0),)","v":"Subscribers"},{"$f":"INDEX(Unit.cost.by.network.service.national,MATCH($M788,Network.services.list,0),)","v":0},null,null,null,null,null,null,5.45,null,null,-1]
[]
[null,null,"2.1.5 Wholesale DSL 2 Product Supply Fees"]
[null,null,null,null,null,"2.1.5",null,"Wholesale DSL 2 - connection fee (no demodulator)",null,{"$f":"'One-time fees'!Q791","v":10},null,null,null,null,null,null,null,null,null,null,null,12.77,null,null,{"$f":"IF(V791=0,0,J791/V791-1)","v":-0.21691464369616287}]
[null,null,null,null,null,"2.1.5",null,"Wholesale DSL 2 - connection fee (with demodulator)",null,{"$f":"'One-time fees'!Q792","v":10},null,null,"Service",null,"Unit of demand","Unit cost (national, yearly)",null,"Speed (Mbps)","Traffic provisioned by speed",null,null,19.5,null,null,-0.48717948717948723]
[null,null,null,null,null,"2.1.5",null,"Wholesale DSL 2 - 10/2 monthly fee",null,null,{"$f":"P793*S793:S801/months.per.year","v":0.11221222700845596},null,"Broadband traffic from copper lines - wholesale",null,{"$f":"INDEX(Network.services.original.units,MATCH($M793,Network.services.list,0),)","v":"BHMbps"},{"$f":"INDEX(Unit.cost.by.network.service.national,MATCH($M793,Network.services.list,0),)","v":4.0396401723044146},null,10,{"$f":"R793:R801/CTRL.broadband.contention.ratio","v":0.33333333333333331},null,null,null,3.16,null,null,{"$f":"IF(W793=0,0,K793/W793-1)","v":-0.96448980157960251}]
[null,null,null,null,null,"2.1.5",null,"Wholesale DSL 2 - 20/2 monthly fee",null,null,0.22442445401691191,null,null,null,null,null,null,20,0.66666666666666663,null,null,null,6.98,null,null,-0.9678474994245112]
[null,null,null,null,null,"2.1.5",null,"Wholesale DSL 2 - 30/4 monthly fee",null,null,0.33663668102536787,null,null,null,null,null,null,30,1,null,null,null,8.36,null,null,-0.95973245442280286]
[null,null,null,null,null,"2.1.5",null,"Wholesale DSL 2 - 50/5 monthly fee",null,null,0.56106113504227983,null,null,null,null,null,null,50,1.6666666666666667,null,null,null,10.58,null,null,-0.94696964697142916]
[null,null,null,null,null,"2.1.5",null,"Wholesale DSL 2 - 80/10 monthly fee",null,null,0.89769781606764765,null,null,null,null,null,null,80,2.6666666666666665,null,null,null,12.54,null,null,-0.92841325230720517]
[null,null,null,null,null,"2.1.5",null,"Wholesale DSL 2 - 100/10 monthly fee",null,null,1.1221222700845597,null,null,null,null,null,null,100,3.3333333333333335,null,null,null,15.78,null,null,-0.92888958998196702]
[null,null,null,null,null,"2.1.5",null,"Wholesale DSL 2 - 20/5 monthly fee",null,null,0.22442445401691191,null,null,null,null,null,null,20,0.66666666666666663,null,null,null,8.24,null,null,-0.97276402257076311]
[null,null,null,null,null,"2.1.5",null,"Wholesale DSL 2 - 50/10 monthly fee",null,null,0.56106113504227983,null,null,null,null,null,null,50,1.6666666666666667,null,null,null,12.77,null,null,-0.95606412411571806]
[null,null,null,null,null,"2.1.5",null,"Wholesale DSL 2 - 100/20 monthly fee",null,null,1.1221222700845597,null,null,null,null,null,null,100,3.3333333333333335,null,null,null,20.149999999999999,null,null,-0.94431154987173405]
[]
[null,null,"2.1.6 Enhanced Upload Product"]
[null,null,null,null,null,"2.1.6",null,"Enhanced upload - 5 Mbps",null,null,{"$f":"K42:K46","v":3.3663668102536792E-2},null,null,null,null,null,null,null,null,null,null,null,1.25,null,null,{"$f":"IF(W804=0,0,K804/W804-1)","v":-0.97306906551797057}]
[null,null,null,null,null,"2.1.6",null,"Enhanced upload - 10 Mbps",null,null,5.6106113504227978E-2,null,null,null,null,null,null,null,null,null,null,null,2.19,null,null,-0.97438077008939361]
[null,null,null,null,null,"2.1.6",null,"Enhanced upload - 20 Mbps",null,null,0.11221222700845596,null,null,null,null,null,null,null,null,null,null,null,4.38,null,null,-0.97438077008939361]
[null,null,null,null,null,"2.1.6",null,"Enhanced upload - 30 Mbps",null,null,0.11221222700845596,null,null,null,null,null,null,null,null,null,null,null,6.57,null,null,-0.98292051339292907]
[null,null,null,null,null,"2.1.6",null,"Enhanced upload - 40 Mbps",null,null,0.22442445401691191,null,null,null,null,null,null,null,null,null,null,null,8.75,null,null,-0.9743514909694958]
[]
[null,null,"2.1.7 The fee for carrying traffic [additional Virtual Local Access Network (VLAN)] to and from the End User premises to the Gateways"]
[null,null,null,null,null,"2.1.7",null,"Additional VLAN - connection fee (no demodulator)",null,{"$f":"'One-time fees'!Q811","v":10},null,null,null,null,null,null,null,null,null,null,null,12.77,null,null,{"$f":"IF(V811=0,0,J811/V811-1)","v":-0.21691464369616287}]
[null,null,null,null,null,"2.1.7",null,"Additional VLAN - connection fee (with demodulator)",null,{"$f":"'One-time fees'!Q812","v":10},null,null,"Service",null,"Unit of demand","Unit cost (national, yearly)",null,"Speed (Mbps)","Traffic provisioned by speed",null,null,19.5,null,null,-0.48717948717948723]
[null,null,null,null,null,"2.1.7",null,"Additional VLAN - monthly fee",null,null,{"$f":"P813*S813/months.per.year","v":3.9274279452959585E-3},null,"Broadband traffic from copper lines - wholesale",null,{"$f":"INDEX(Network.services.original.units,MATCH($M813,Network.services.list,0),)","v":"BHMbps"},{"$f":"INDEX(Unit.cost.by.network.service.national,MATCH($M813,Network.services.list,0),)","v":4.0396401723044146},null,0.35,{"$f":"R813:R821/CTRL.broadband.contention.ratio","v":1.1666666666666665E-2},null,null,null,0.64,null,null,{"$f":"IF(W813=0,0,K813/W813-1)","v":-0.99386339383547506}]
[]
[null,null,"2.1.8 Switch Fee from Wholesale DSL 2 Product to another Wholesale DSL 2 Product"]
[null,null,null,null,null,"2.1.8",null,"Switch fee from one wholesale DSL 2 product to another",null,{"$f":"'One-time fees'!Q816","v":10},null,null,null,null,null,null,null,null,null,null,null,0,null,null,{"$f":"IF(V816=0,0,J816/V816-1)","v":0}]
[]
[null,null,"2.1.9 Temporary Disconnection Fee per End User"]
[null,null,null,null,null,"2.1.9",null,"Temporary disconnection fee per end user (monthly)",null,null,"Not calculated in this model",null,null,null,null,null,null,null,null,null,null,null,3.97,null,null,{"$f":"IF(W819=0,0,K819/W819-1)","v":{"$error":"#VALUE!"}}]
[]
[null,null,"2.1.10 Reconnection Fee per End User"]
[null,null,null,null,null,"2.1.10",null,"Reconnection fee per end user",null,{"$f":"'One-time fees'!Q822","v":10},null,null,null,null,null,null,null,null,null,null,null,3.97,null,"Reconnection fees for wholesale DSL 2 products in case of moving the local loop to a new installation address - 50% of the connection fees",{"$f":"IF(V822=0,0,J822/V822-1)","v":1.5188916876574305}]
[]
[null,null,"2.1.11 Reconnection Fee for Wholesale DSL 2 Products in case of transfer of the Local Loop to a new installation address"]
[null,null,null,null,null,"2.1.11",null,"Reconnection Fee for Wholesale DSL 2 Products in case of moving the Local Loop to a new installation address",null,{"$f":"'One-time fees'!Q825","v":10},null,null,null,null,null,null,null,null,null,null,null,"50% of the connection fees of the products presented in paragraph 2.1.6 above",null,"There is no connection fee in section 2.1.6",{"$f":"IF(V825=0,0,J825/V825-1)","v":{"$error":"#VALUE!"}}]
[]
[]
[null,null,"2.1.12 Maximum Application Rejection Fee per End User"]
[null,null,null,null,null,"2.1.12",null,"Maximum application rejection fee per end user",null,{"$f":"'One-time fees'!Q829","v":10},null,null,null,null,null,null,null,null,null,null,null,0,null,null,{"$f":"IF(V829=0,0,J829/V829-1)","v":0}]
[]
[null,null,"2.1.13 Maximum Application Cancellation Fee per End User"]
[null,null,null,null,null,"2.1.13",null,"Maximum application cancellation fee per end user",null,{"$f":"'One-time fees'!Q832","v":10},null,null,null,null,null,null,null,null,null,null,null,0,null,null,{"$f":"IF(V832=0,0,J832/V832-1)","v":0}]
[]
[null,null,"2.2.1 Fees for Providing Ethernet Access"]
[null,null,null,null,null,"2.2.1",null,"Fees for providing ethernet access - connection fee",null,{"$f":"'One-time fees'!Q835","v":10},null,null,null,null,null,null,null,null,null,null,null,196.75]
[null,null,null,null,null,"2.2.1",null,"Fees for providing ethernet access - monthly fee, co-located 100 Mbps",null,null,{"$f":"K702:K707","v":"Not calculated in this model (ports of 100 Mbps not used)"},null,null,null,null,null,null,null,null,null,null,null,71.14,null,null,{"$f":"IF(W836=0,0,K836/W836-1)","v":{"$error":"#VALUE!"}}]
[null,null,null,null,null,"2.2.1",null,"Fees for providing ethernet access - monthly fee, no co-location 100 Mbps",null,null,"Not calculated in this model (ports of 100 Mbps not used)",null,null,null,null,null,null,null,null,null,null,null,110.18,null,null,{"$error":"#VALUE!"}]
[null,null,null,null,null,"2.2.1",null,"Fees for providing ethernet access - monthly fee, co-located 1000 Mbps",null,null,30.280194995887523,null,null,null,null,null,null,null,null,null,null,null,106.25,null,null,-0.71500992945047037]
[null,null,null,null,null,"2.2.1",null,"Fees for providing ethernet access - monthly fee, no co-location 1000 Mbps",null,null,34.145101942400316,null,null,null,null,null,null,null,null,null,null,null,139.30000000000001,null,null,-0.75488081879109603]
[null,null,null,null,null,"2.2.1",null,"Fees for providing ethernet access - monthly fee, co-located 10 Gbps",null,null,79.468355126556204,null,null,null,null,null,null,null,null,null,null,null,448.59,null,null,-0.82284858082757928]
[null,null,null,null,null,"2.2.1",null,"Fees for providing ethernet access - monthly fee, no co-location 10 Gbps",null,null,83.333262073068994,null,null,null,null,null,null,null,null,null,null,null,472.2,null,null,-0.82352125778680851]
[]
[null,null,"2.2.2 Maximum Request Cancellation Fee per Ethernet Access"]
[null,null,null,null,null,"2.2.2",null,"Maximum request cancellation fee for ethernet access",null,{"$f":"'One-time fees'!Q844","v":10},null,null,null,null,null,null,null,null,null,null,null,0,null,null,{"$f":"IF(V844=0,0,J844/V844-1)","v":0}]
[]
[null,null,"2.2.3 Smart Private Network Provision Fees – Ethernet"]
[null,null,null,null,null,"2.2.3",null,"Virtual private network - connection fee",null,{"$f":"'One-time fees'!Q847","v":10},null,null,"Service","Demand","Unit of demand","Unit cost (national)",null,"Speed (Mbps)",null,null,null,39.69]
[null,null,null,null,null,"2.2.3",null,"Virtual private network - monthly fee (2 Mbps)",null,null,{"$f":"P848*R848:R879/months.per.year","v":0.43771863688657769},null,"Broadband traffic from fibre lines - wholesale",{"$f":"INDEX(Network.services.volumes.cost.results.year.selected,MATCH($M848,Network.services.list,0),)","v":243375.8359179236},{"$f":"INDEX(Network.services.original.units,MATCH($M848,Network.services.list,0),)","v":"BHMbps"},{"$f":"INDEX(Unit.cost.by.network.service.national,MATCH($M848,Network.services.list,0),)","v":2.6263118213194661},null,2,null,null,null,null,61.39,null,null,{"$f":"IF(W848=0,0,K848/W848-1)","v":-0.99286987071368993}]
[null,null,null,null,null,"2.2.3",null,"Virtual private network - monthly fee (4 Mbps)",null,null,0.87543727377315539,null,null,null,null,null,null,4,null,null,null,null,63.75,null,null,-0.9862676506074799]
[null,null,null,null,null,"2.2.3",null,"Virtual private network - monthly fee (6 Mbps)",null,null,1.313155910659733,null,null,null,null,null,null,6,null,null,null,null,66.11,null,null,-0.98013680365058642]
[null,null,null,null,null,"2.2.3",null,"Virtual private network - monthly fee (8 Mbps)",null,null,1.7508745475463108,null,null,null,null,null,null,8,null,null,null,null,70.83,null,null,-0.9752806078279499]
[null,null,null,null,null,"2.2.3",null,"Virtual private network - monthly fee (10 Mbps)",null,null,2.1885931844328881,null,null,null,null,null,null,10,null,null,null,null,88.14,null,null,-0.97516912656645238]
[null,null,null,null,null,"2.2.3",null,"Virtual private network - monthly fee (20 Mbps)",null,null,4.3771863688657762,null,null,null,null,null,null,20,null,null,null,null,105.46,null,null,-0.95849434507049325]
[null,null,null,null,null,"2.2.3",null,"Virtual private network - monthly fee (30 Mbps)",null,null,6.5657795532986647,null,null,null,null,null,null,30,null,null,null,null,122.77,null,null,-0.94651967456790209]
[null,null,null,null,null,"2.2.3",null,"Virtual private network - monthly fee (40 Mbps)",null,null,8.7543727377315523,null,null,null,null,null,null,40,null,null,null,null,141.66,null,null,-0.93820151956987463]
[null,null,null,null,null,"2.2.3",null,"Virtual private network - monthly fee (50 Mbps)",null,null,10.942965922164442,null,null,null,null,null,null,50,null,null,null,null,173.14,null,null,-0.93679700865100823]
[null,null,null,null,null,"2.2.3",null,"Virtual private network - monthly fee (60 Mbps)",null,null,13.131559106597329,null,null,null,null,null,null,60,null,null,null,null,188.88,null,null,-0.93047670951610906]
[null,null,null,null,null,"2.2.3",null,"Virtual private network - monthly fee (70 Mbps)",null,null,15.320152291030219,null,null,null,null,null,null,70,null,null,null,null,203.05,null,null,-0.92454985328229389]
[null,null,null,null,null,"2.2.3",null,"Virtual private network - monthly fee (80 Mbps)",null,null,17.508745475463105,null,null,null,null,null,null,80,null,null,null,null,231.38,null,null,-0.92432904539950256]
[null,null,null,null,null,"2.2.3",null,"Virtual private network - monthly fee (90 Mbps)",null,null,19.697338659895994,null,null,null,null,null,null,90,null,null,null,null,259.70999999999998,null,null,-0.92415641038120988]
[null,null,null,null,null,"2.2.3",null,"Virtual private network - monthly fee (100 Mbps)",null,null,21.885931844328883,null,null,null,null,null,null,100,null,null,null,null,289.62,null,null,-0.92443224969156523]
[null,null,null,null,null,"2.2.3",null,"Virtual private network - monthly fee (200 Mbps)",null,null,43.771863688657767,null,null,null,null,null,null,200,null,null,null,null,346.28,null,null,-0.87359401730201636]
[null,null,null,null,null,"2.2.3",null,"Virtual private network - monthly fee (300 Mbps)",null,null,65.657795532986654,null,null,null,null,null,null,300,null,null,null,null,405.31,null,null,-0.83800598175967367]
[null,null,null,null,null,"2.2.3",null,"Virtual private network - monthly fee (400 Mbps)",null,null,87.543727377315534,null,null,null,null,null,null,400,null,null,null,null,464.33,null,null,-0.81146226309453295]
[null,null,null,null,null,"2.2.3",null,"Virtual private network - monthly fee (500 Mbps)",null,null,109.42965922164443,null,null,null,null,null,null,500,null,null,null,null,523.36,null,null,-0.79090939463916921]
[null,null,null,null,null,"2.2.3",null,"Virtual private network - monthly fee (600 Mbps)",null,null,131.31559106597331,null,null,null,null,null,null,600,null,null,null,null,582.38,null,null,-0.77451905789008324]
[null,null,null,null,null,"2.2.3",null,"Virtual private network - monthly fee (700 Mbps)",null,null,153.2015229103022,null,null,null,null,null,null,700,null,null,null,null,613.86,null,null,-0.75042921364757076]
[null,null,null,null,null,"2.2.3",null,"Virtual private network - monthly fee (800 Mbps)",null,null,175.08745475463107,null,null,null,null,null,null,800,null,null,null,null,641.41,null,null,-0.72702724504664551]
[null,null,null,null,null,"2.2.3",null,"Virtual private network - monthly fee (900 Mbps)",null,null,196.97338659895993,null,null,null,null,null,null,900,null,null,null,null,700.43,null,null,-0.71878219579549718]
[null,null,null,null,null,"2.2.3",null,"Virtual private network - monthly fee (1 Gbps)",null,null,218.85931844328886,null,null,null,null,null,null,1000,null,null,null,null,759.46,null,null,-0.71182245484516782]
[null,null,null,null,null,"2.2.3",null,"Virtual private network - monthly fee (2 Gbps)",null,null,437.71863688657771,null,null,null,null,null,null,2000,null,null,null,null,1518.12,null,null,-0.71167059462586768]
[null,null,null,null,null,"2.2.3",null,"Virtual private network - monthly fee (3 Gbps)",null,null,656.57795532986654,null,null,null,null,null,null,3000,null,null,null,null,2266.56,null,null,-0.71031962298378759]
[null,null,null,null,null,"2.2.3",null,"Virtual private network - monthly fee (4 Gbps)",null,null,875.43727377315543,null,null,null,null,null,null,4000,null,null,null,null,3003.19,null,null,-0.70849753969174256]
[null,null,null,null,null,"2.2.3",null,"Virtual private network - monthly fee (5 Gbps)",null,null,1094.2965922164442,null,null,null,null,null,null,5000,null,null,null,null,3728.81,null,null,-0.70652927013807509]
[null,null,null,null,null,"2.2.3",null,"Virtual private network - monthly fee (6 Gbps)",null,null,1313.1559106597331,null,null,null,null,null,null,6000,null,null,null,null,4444.9799999999996,null,null,-0.70457551875155044]
[null,null,null,null,null,"2.2.3",null,"Virtual private network - monthly fee (7 Gbps)",null,null,1532.0152291030217,null,null,null,null,null,null,7000,null,null,null,null,5150.92,null,null,-0.70257444706906313]
[null,null,null,null,null,"2.2.3",null,"Virtual private network - monthly fee (8 Gbps)",null,null,1750.8745475463109,null,null,null,null,null,null,8000,null,null,null,null,5847.41,null,null,-0.70057263856197682]
[null,null,null,null,null,"2.2.3",null,"Virtual private network - monthly fee (9 Gbps)",null,null,1969.7338659895995,null,null,null,null,null,null,9000,null,null,null,null,6535.25,null,null,-0.69859854389815235]
[null,null,null,null,null,"2.2.3",null,"Virtual private network - monthly fee (10 Gbps)",null,null,2188.5931844328884,null,null,null,null,null,null,10000,null,null,null,null,7214.43,null,null,-0.69663671496807256]
[]
[null,null,"2.2.4 Maximum Application Cancellation Fee per Virtual Private Network (VPN)"]
[null,null,null,null,null,"2.2.4",null,"Maximum application cancellation fee per VPN",null,{"$f":"'One-time fees'!Q882","v":10},null,null,null,null,null,null,null,null,null,null,null,0,null,null,{"$f":"IF(V882=0,0,J882/V882-1)","v":0}]
[]
[null,null,"2.2.5 Gate Fees to EEAP (BRAS)"]
[null,null,null,null,null,"2.2.5",null,"Monthly subcription fee per 1 Mbps",null,null,null,null,null,null,null,null,null,null,null,null,null,null,1.24,null,null,{"$f":"IF(W885=0,0,K885/W885-1)","v":-1}]
[]
[null,null,"2.2.6 Fees for providing access to the Local Loop and/or Local Sub-loop of the Beneficiary's End User without the simultaneous provision of fixed telephony to the End User in the case of Access 3 Naked DSL"]
[null,null,null,null,null,"2.2.6",null,"Access to the end user's local loop/sub-loop without simultaneous provision of fixed telephony, Access 3 Naked DSL - inactive local loop",null,{"$f":"'One-time fees'!Q888","v":10},null,null,null,null,null,null,null,null,null,null,null,18.63,null,null,{"$f":"IF(V888=0,0,J888/V888-1)","v":-0.46323134728931825}]
[null,null,null,null,null,"2.2.6",null,"Access to the end user's local loop/sub-loop without simultaneous provision of fixed telephony, Access 3 Naked DSL - active local loop, end user is a CYTA customer",null,{"$f":"'One-time fees'!Q889","v":10},null,null,null,null,null,null,null,null,null,null,null,9.3000000000000007,null,null,7.5268817204301008E-2]
[null,null,null,null,null,"2.2.6",null,"Access to the end user's local loop/sub-loop without simultaneous provision of fixed telephony, Access 3 Naked DSL - active local loop, end user is a customer of an alternative provider through wholesale",null,{"$f":"'One-time fees'!Q890","v":10},null,null,"Service","Demand","Unit of demand","Unit cost (national, yearly)",null,null,null,null,null,0,null,null,0]
[null,null,null,null,null,"2.2.6",null,"Access to the end user's local loop/sub-loop without simultaneous provision of fixed telephony, Access 3 Naked DSL - Local loop monthly fee",null,null,{"$f":"P891/months.per.year","v":0},null,"Fixed access line - copper loop (LLU)",{"$f":"INDEX(Network.services.volumes.cost.results.year.selected,MATCH($M891,Network.services.list,0),)","v":0},{"$f":"INDEX(Network.services.original.units,MATCH($M891,Network.services.list,0),)","v":"Subscribers"},{"$f":"INDEX(Unit.cost.by.network.service.national,MATCH($M891,Network.services.list,0),)","v":0},null,null,null,null,null,null,8.6999999999999993,null,null,{"$f":"IF(W891=0,0,K891/W891-1)","v":-1}]
[null,null,null,null,null,"2.2.6",null,"Access to the end user's local loop/sub-loop without simultaneous provision of fixed telephony, Access 3 Naked DSL - Local sub-loop monthly fee",null,null,"Not calculated in this model",null,null,null,null,null,null,null,null,null,null,null,5.45,null,null,{"$error":"#VALUE!"}]
[null,null,null,null,null,"2.2.6",null,"Access to the end user's local loop/sub-loop without simultaneous provision of fixed telephony, Access 3 Naked DSL - Modulator/demodulator monthly fee",null,null,{"$f":"P893/months.per.year","v":0},null,"Fixed access line - copper sub-loop (SLU)",{"$f":"INDEX(Network.services.volumes.cost.results.year.selected,MATCH($M893,Network.services.list,0),)","v":0},{"$f":"INDEX(Network.services.original.units,MATCH($M893,Network.services.list,0),)","v":"Subscribers"},{"$f":"INDEX(Unit.cost.by.network.service.national,MATCH($M893,Network.services.list,0),)","v":0},null,null,null,null,null,null,1.18,null,null,-1]
[]
[null,null,"2.2.7 Wholesale DSL 3 Product Supply Fees"]
[null,null,null,null,null,"2.2.7",null,"Wholesale DSL 3 - connection fee (no demodulator)",null,{"$f":"'One-time fees'!Q896","v":10},null,null,null,null,null,null,null,null,null,null,null,12.77,null,null,{"$f":"IF(V896=0,0,J896/V896-1)","v":-0.21691464369616287}]
[null,null,null,null,null,"2.2.7",null,"Wholesale DSL 3 - connection fee (with demodulator)",null,{"$f":"'One-time fees'!Q897","v":10},null,null,"Service",null,"Unit of demand","Unit cost (national, yearly)",null,"Speed (Mbps)","Traffic provisioned by speed",null,null,19.5,null,null,-0.48717948717948723]
[null,null,null,null,null,"2.2.7",null,"Wholesale DSL 3 - 10/2 monthly fee",null,null,{"$f":"P898*S898:S906/months.per.year","v":0.11221222700845596},null,"Broadband traffic from copper lines - wholesale",null,{"$f":"INDEX(Network.services.original.units,MATCH($M898,Network.services.list,0),)","v":"BHMbps"},{"$f":"INDEX(Unit.cost.by.network.service.national,MATCH($M898,Network.services.list,0),)","v":4.0396401723044146},null,10,{"$f":"R898:R906/CTRL.broadband.contention.ratio","v":0.33333333333333331},null,null,null,4.3899999999999997,null,null,{"$f":"IF(W898=0,0,K898/W898-1)","v":-0.97443912824408752}]
[null,null,null,null,null,"2.2.7",null,"Wholesale DSL 3 - 20/2 monthly fee",null,null,0.22442445401691191,null,null,null,null,null,null,20,0.66666666666666663,null,null,null,9.2100000000000009,null,null,-0.97563252399382061]
[null,null,null,null,null,"2.2.7",null,"Wholesale DSL 3 - 30/4 monthly fee",null,null,0.33663668102536787,null,null,null,null,null,null,30,1,null,null,null,10.95,null,null,-0.96925692410727238]
[null,null,null,null,null,"2.2.7",null,"Wholesale DSL 3 - 50/5 monthly fee",null,null,0.56106113504227983,null,null,null,null,null,null,50,1.6666666666666667,null,null,null,13.75,null,null,-0.9591955538151069]
[null,null,null,null,null,"2.2.7",null,"Wholesale DSL 3 - 80/10 monthly fee",null,null,0.89769781606764765,null,null,null,null,null,null,80,2.6666666666666665,null,null,null,16.23,null,null,-0.94468898237414367]
[null,null,null,null,null,"2.2.7",null,"Wholesale DSL 3 - 100/10 monthly fee",null,null,1.1221222700845597,null,null,null,null,null,null,100,3.3333333333333335,null,null,null,20.309999999999999,null,null,-0.94475025750445296]
[null,null,null,null,null,"2.2.7",null,"Wholesale DSL 3 - 20/5 monthly fee",null,null,0.22442445401691191,null,null,null,null,null,null,20,0.66666666666666663,null,null,null,10.79,null,null,-0.97920069934968379]
[null,null,null,null,null,"2.2.7",null,"Wholesale DSL 3 - 50/10 monthly fee",null,null,0.56106113504227983,null,null,null,null,null,null,50,1.6666666666666667,null,null,null,16.510000000000002,null,null,-0.96601689066975893]
[null,null,null,null,null,"2.2.7",null,"Wholesale DSL 3 - 100/20 monthly fee",null,null,1.1221222700845597,null,null,null,null,null,null,100,3.3333333333333335,null,null,null,25.84,null,null,-0.95657421555400313]
[]
[null,null,"2.2.8 Enhanced Upload Product"]
[null,null,null,null,null,"2.2.8",null,"Enhanced upload - 5 Mbps",null,null,{"$f":"K42:K46","v":3.3663668102536792E-2},null,null,null,null,null,null,null,null,null,null,null,1.58,null,null,{"$f":"IF(W909=0,0,K909/W909-1)","v":-0.97869388094776155}]
[null,null,null,null,null,"2.2.8",null,"Enhanced upload - 10 Mbps",null,null,5.6106113504227978E-2,null,null,null,null,null,null,null,null,null,null,null,2.76,null,null,-0.97967169800571452]
[null,null,null,null,null,"2.2.8",null,"Enhanced upload - 20 Mbps",null,null,0.11221222700845596,null,null,null,null,null,null,null,null,null,null,null,5.53,null,null,-0.97970845804548712]
[null,null,null,null,null,"2.2.8",null,"Enhanced upload - 30 Mbps",null,null,0.11221222700845596,null,null,null,null,null,null,null,null,null,null,null,8.2899999999999991,null,null,-0.98646414631984847]
[null,null,null,null,null,"2.2.8",null,"Enhanced upload - 40 Mbps",null,null,0.22442445401691191,null,null,null,null,null,null,null,null,null,null,null,11.05,null,null,-0.97969009465910295]
[]
[null,null,"2.2.9 Switching Fee from one Wholesale DSL 3 Product to another Wholesale DSL 3 Product"]
[null,null,null,null,null,"2.2.9",null,"Switch fee from one wholesale DSL 3 product to another",null,{"$f":"'One-time fees'!Q916","v":10},null,null,null,null,null,null,null,null,null,null,null,0,null,null,{"$f":"IF(V916=0,0,J916/V916-1)","v":0}]
[]
[null,null,"2.2.10 Temporary Disconnection Fee per End User"]
[null,null,null,null,null,"2.2.10",null,"Temporary disconnection fee per end user (monthly)",null,null,"Not calculated in this model",null,null,null,null,null,null,null,null,null,null,null,3.97,null,null,{"$f":"IF(W919=0,0,K919/W919-1)","v":{"$error":"#VALUE!"}}]
[]
[null,null,"2.2.11 Reconnection Fee per End User"]
[null,null,null,null,null,"2.2.11",null,"Reconnection fee per end user",null,{"$f":"'One-time fees'!Q922","v":10},null,null,null,null,null,null,null,null,null,null,null,3.97,null,null,{"$f":"IF(V922=0,0,J922/V922-1)","v":1.5188916876574305}]
[]
[null,null,"2.2.12 Reconnection Fee for Wholesale DSL 3 products in case of transfer of Local Loop to new installation address"]
[null,null,null,null,null,"2.2.12",null,"Wholesale DSL Products Reconnection Fee 3 in case of transfer of the Local Loop to a new installation address",null,{"$f":"'One-time fees'!Q925","v":10},null,null,null,null,null,null,null,null,null,null,null,"50% of the connection fees of the products presented in paragraph 2.1.6 above",null,"There is no connection fee in section 2.2.8",{"$f":"IF(V925=0,0,J925/V925-1)","v":{"$error":"#VALUE!"}}]
[]
[null,null,"2.2.13 Application Rejection Fee per End User"]
[null,null,null,null,null,"2.2.13",null,"Maximum application rejection fee per end user",null,{"$f":"'One-time fees'!Q928","v":10},null,null,null,null,null,null,null,null,null,null,null,0,null,null,{"$f":"IF(V928=0,0,J928/V928-1)","v":0}]
[]
[null,null,"2.2.14 Application Cancellation Fee per End User"]
[null,null,null,null,null,"2.2.14",null,"Maximum application cancellation fee per end user",null,{"$f":"'One-time fees'!Q931","v":10},null,null,null,null,null,null,null,null,null,null,null,0,null,null,{"$f":"IF(V931=0,0,J931/V931-1)","v":0}]
[]
[null,null,"2.3.1 Ethernet Access Provision Fees"]
[null,null,null,null,null,"2.3.1",null,"Fees for providing ethernet access - connection fee",null,{"$f":"'One-time fees'!Q934","v":10},null,null,null,null,null,null,null,null,null,null,null,196.75,null,null,{"$f":"IF(V934=0,0,J934/V934-1)","v":-0.9491740787801779}]
[null,null,null,null,null,"2.3.1",null,"Fees for providing ethernet access - monthly fee, co-located 100 Mbps",null,null,{"$f":"K702:K707","v":"Not calculated in this model (ports of 100 Mbps not used)"},null,null,null,null,null,null,null,null,null,null,null,71.14,null,null,{"$f":"IF(W935=0,0,K935/W935-1)","v":{"$error":"#VALUE!"}}]
[null,null,null,null,null,"2.3.1",null,"Fees for providing ethernet access - monthly fee, no co-location 100 Mbps",null,null,"Not calculated in this model (ports of 100 Mbps not used)",null,null,null,null,null,null,null,null,null,null,null,110.18,null,null,{"$error":"#VALUE!"}]
[null,null,null,null,null,"2.3.1",null,"Fees for providing ethernet access - monthly fee, co-located 1000 Mbps",null,null,30.280194995887523,null,null,null,null,null,null,null,null,null,null,null,106.25,null,null,-0.71500992945047037]
[null,null,null,null,null,"2.3.1",null,"Fees for providing ethernet access - monthly fee, no co-location 1000 Mbps",null,null,34.145101942400316,null,null,null,null,null,null,null,null,null,null,null,139.30000000000001,null,null,-0.75488081879109603]
[null,null,null,null,null,"2.3.1",null,"Fees for providing ethernet access - monthly fee, co-located 10 Gbps",null,null,79.468355126556204,null,null,null,null,null,null,null,null,null,null,null,448.59,null,null,-0.82284858082757928]
[null,null,null,null,null,"2.3.1",null,"Fees for providing ethernet access - monthly fee, no co-location 10 Gbps",null,null,83.333262073068994,null,null,null,null,null,null,null,null,null,null,null,472.2,null,null,-0.82352125778680851]
[]
[null,null,"2.3.2 Maximum Request Cancellation Fee per Ethernet Access"]
[null,null,null,null,null,"2.3.2",null,"Maximum request cancellation fee for ethernet access",null,{"$f":"'One-time fees'!Q943","v":10},null,null,null,null,null,null,null,null,null,null,null,0,null,null,{"$f":"IF(V943=0,0,J943/V943-1)","v":0}]
[]
[null,null,"2.3.3 Multi-Distribution VPN (MVPN) Fees"]
[null,null,null,null,null,"2.3.3",null,"Multicast VPN fees - connection fee",null,{"$f":"'One-time fees'!Q946","v":10},null,null,"Service","Demand","Unit of demand","Unit cost (national)",null,"Speed (Mbps)",null,null,null,12.77,null,null,{"$f":"IF(V946=0,0,J946/V946-1)","v":-0.21691464369616287}]
[null,null,null,null,null,"2.3.3",null,"Multicast VPN fees - monthly fee (50 Mbps)",null,null,{"$f":"P947/N947*R947:R949","v":17.690370894522157},null,"Linear TV broadcast - whole IPTV flow",{"$f":"INDEX(Network.services.volumes.cost.results.year.selected,MATCH($M947,Network.services.list,0),)","v":470.99999999999994},{"$f":"INDEX(Network.services.original.units,MATCH($M947,Network.services.list,0),)","v":"BHMbps"},{"$f":"INDEX(Unit.cost.by.network.service.national,MATCH($M947,Network.services.list,0),)","v":166.64329382639872},null,50,null,null,null,null,151.5,null,null,{"$f":"IF(W947=0,0,K947/W947-1)","v":-0.88323187528368208}]
[null,null,null,null,null,"2.3.3",null,"Multicast VPN fees - monthly fee (100 Mbps)",null,null,35.380741789044315,null,null,null,null,null,null,100,null,null,null,null,253.41,null,null,-0.86038143013675739]
[null,null,null,null,null,"2.3.3",null,"Multicast VPN fees - monthly fee (200 Mbps)",null,null,70.76148357808863,null,null,null,null,null,null,200,null,null,null,null,303,null,null,-0.76646375056736427]
[]
[null,null,"2.3.3.1 Maximum Request Cancellation Fee per Multicast VPN (MVPN)"]
[null,null,null,null,null,"2.3.3.1",null,"Maximum request cancellation fee for MVPN",null,{"$f":"'One-time fees'!Q952","v":10},null,null,null,null,null,null,null,null,null,null,null,0,null,null,{"$f":"IF(V952=0,0,J952/V952-1)","v":0}]
[]
[null,null,"2.3.4 Multicasting Access Fees"]
[null,null,null,null,null,"2.3.4",null,"Wholesale multicasting - connection fee",null,{"$f":"'One-time fees'!Q955","v":10},null,null,"Service","Demand","Unit of demand","Unit cost (national)",null,"Speed (Mbps)",null,null,null,12.77,null,null,{"$f":"IF(V955=0,0,J955/V955-1)","v":-0.21691464369616287}]
[null,null,null,null,null,"2.3.4",null,"Wholesale multicasting 5/0.1 - monthly fee",null,null,{"$f":"P956/N956*R956:R959","v":1.7690370894522158},null,"Linear TV broadcast - whole IPTV flow",{"$f":"INDEX(Network.services.volumes.cost.results.year.selected,MATCH($M956,Network.services.list,0),)","v":470.99999999999994},{"$f":"INDEX(Network.services.original.units,MATCH($M956,Network.services.list,0),)","v":"BHMbps"},{"$f":"INDEX(Unit.cost.by.network.service.national,MATCH($M956,Network.services.list,0),)","v":166.64329382639872},null,5,null,null,null,null,4.1500000000000004,null,null,{"$f":"IF(W956=0,0,K956/W956-1)","v":-0.57372600254163475}]
[null,null,null,null,null,"2.3.4",null,"Wholesale multicasting 8/0.1 - monthly fee",null,null,2.8304593431235454,null,null,null,null,null,null,8,null,null,null,null,4.6500000000000004,null,null,-0.39129906599493647]
[null,null,null,null,null,"2.3.4",null,"Wholesale multicasting 10/0.1 - monthly fee",null,null,3.5380741789044317,null,null,null,null,null,null,10,null,null,null,null,4.9800000000000004,null,null,-0.28954333756939132]
[null,null,null,null,null,"2.3.4",null,"Wholesale multicasting 13/0.1 - monthly fee",null,null,4.5994964325757612,null,null,null,null,null,null,13,null,null,null,null,5.39,null,null,-0.14666114423455257]
[]
[null,null,"2.3.4.1.1 Temporary disconnection/reconnection fees"]
[null,null,null,null,null,"2.3.4.1.1",null,"Temporary disconnection fee per end user (monthly)",null,null,"Not calculated in this model",null,null,null,null,null,null,null,null,null,null,null,3.08,null,null,{"$f":"IF(W962=0,0,K962/W962-1)","v":{"$error":"#VALUE!"}}]
[null,null,null,null,null,"2.3.4.1.2",null,"Reconnection fee per end user",null,{"$f":"'One-time fees'!Q963","v":10},null,null,null,null,null,null,null,null,null,null,null,3.08,null,null,{"$f":"IF(V963=0,0,J963/V963-1)","v":2.2467532467532467}]
[]
[null,null,"2.4 Other wholesale fees"]
[null,null,null,null,null,"2.4.1.1",null,"Automated check for the ability to provide Access 2/3 Naked DSL",null,{"$f":"'One-time fees'!Q966","v":10},null,null,null,null,null,null,null,null,null,null,null,3.7999999999999999E-2,null,null,{"$f":"IF(V966=0,0,J966/V966-1)","v":262.15789473684214}]
[null,null,null,null,null,"2.4.1.2",null,"Non-automated check for the ability to provide Access 2 Naked DSL",null,{"$f":"'One-time fees'!Q967","v":10},null,null,null,null,null,null,null,null,null,null,null,9.61,null,null,4.058272632674309E-2]
[null,null,null,null,null,"2.4.2",null,"Unjustified damage report fee",null,{"$f":"'One-time fees'!Q968","v":10},null,null,null,null,null,null,null,null,null,null,null,99.64,null,null,-0.89963869931754314]
[null,null,null,null,null,"2.4.3",null,"Additional visit maximum fee",null,{"$f":"'One-time fees'!Q969","v":10},null,null,null,null,null,null,null,null,null,null,null,82.16,null,null,-0.87828627069133403]
[null,null,null,null,null,"2.4.4",null,"Network Compatibility Check",null,{"$f":"'One-time fees'!Q970","v":"Not calculated in this model"},null,null,null,null,null,null,null,null,null,null,null,"Case-by-case basis",null,null,{"$error":"#VALUE!"}]
[]
[null,null,"3 Fees for co-location services"]
[null,null,null,null,null,"3.2.1",null,"Conduct of technical feasibility study",null,{"$f":"'One-time fees'!Q973","v":"Not calculated in this model"},null,null,null,null,null,null,null,null,null,null,null,"Included in the co-location agreement",null,null,{"$f":"IF(V973=0,0,J973/V973-1)","v":{"$error":"#VALUE!"}}]
[null,null,null,null,null,"3.2.2",null,"Fee for the configuration of co-location space",null,{"$f":"'One-time fees'!Q974","v":"Not calculated in this model"},null,null,null,null,null,null,null,null,null,null,null,"Case-by-case basis",null,null,{"$error":"#VALUE!"}]
[null,null,null,null,null,"3.3.1",null,"Co-location license monthly fee",null,null,"Not calculated in this model",null,null,null,null,null,null,null,null,null,null,null,"Case-by-case basis",null,null,{"$f":"IF(W975=0,0,K975/W975-1)","v":{"$error":"#VALUE!"}}]
[null,null,null,null,null,"3.3.3",null,"Electricity monthly fee",null,null,"Not calculated in this model",null,null,null,null,null,null,null,null,null,null,null,"Case-by-case basis",null,null,{"$error":"#VALUE!"}]
[null,null,null,null,null,"3.4.1",null,"Additional facility fee",null,{"$f":"'One-time fees'!Q977","v":"Not calculated in this model"},null,null,null,null,null,null,null,null,null,null,null,"Case-by-case basis",null,null,{"$f":"IF(V977=0,0,J977/V977-1)","v":{"$error":"#VALUE!"}}]
[null,null,null,null,null,"3.4.2",null,"Accompanying fee",null,{"$f":"'One-time fees'!Q978","v":"Not calculated in this model"},null,null,null,null,null,null,null,null,null,null,null,"Case-by-case basis",null,null,{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,null,"Results.list.wholesale.broadband.access.reference.offer"]
[]
[]
[{"$f":"MAX(A$1:A981)+1","v":8},"Cost of services contained in the wholesale leased lines & ethernet reference offer"]
[]
[null,null,null,null,null,null,null,null,null,"Cost from this model (EUR)",null,null,null,null,null,null,null,null,null,null,null,"Current prices (EUR)"]
[null,null,"Section in \"Appendix 2: fees\"",null,null,null,null,"Service",null,"One-off","Monthly",null,null,null,null,null,null,null,null,null,null,"One-off","Monthly"]
[]
[null,null,"2.1 Connection Fees for the Provision of the SDH Technology Wholesale Leased Line Products"]
[null,null,null,null,null,"2.1.1",null,"Connection fees for the provision of SDH technology wholesale leased line products - 2 Mbps - provision of electronic communication services",null,{"$f":"'One-time fees'!Q988","v":10},null,null,null,null,null,null,null,null,null,null,null,800.08,null,null,{"$f":"IF(V988=0,0,J988/V988-1)","v":-0.98750124987501253}]
[null,null,null,null,null,"2.1.1",null,"Connection fees for the provision of SDH technology wholesale leased line products - 2 Mbps - interconnection pairs",null,{"$f":"'One-time fees'!Q989","v":10},null,null,null,null,null,null,null,null,null,null,null,800.08,null,null,-0.98750124987501253]
[null,null,null,null,null,"2.1.1",null,"Connection fees for the provision of SDH technology wholesale leased line products - 2 Mbps - partially leased circuit product",null,{"$f":"'One-time fees'!Q990","v":10},null,null,null,null,null,null,null,null,null,null,null,400.04,null,null,-0.97500249975002495]
[null,null,null,null,null,"2.1.1",null,"Connection fees for the provision of SDH technology wholesale leased line products - 2 Mbps - terminal department D",null,{"$f":"'One-time fees'!Q991","v":10},null,null,null,null,null,null,null,null,null,null,null,400.04,null,null,-0.97500249975002495]
[null,null,null,null,null,"2.1.1",null,"Connection fees for the provision of SDH technology wholesale leased line products - 34 Mbps - provision of electronic communication services",null,{"$f":"'One-time fees'!Q992","v":10},null,null,null,null,null,null,null,null,null,null,null,1452.24,null,null,-0.99311408582603422]
[null,null,null,null,null,"2.1.1",null,"Connection fees for the provision of SDH technology wholesale leased line products - 34 Mbps - partially leased circuit product",null,{"$f":"'One-time fees'!Q993","v":10},null,null,null,null,null,null,null,null,null,null,null,726.12,null,null,-0.98622817165206855]
[null,null,null,null,null,"2.1.1",null,"Connection fees for the provision of SDH technology wholesale leased line products - 45 Mbps - provision of electronic communication services",null,{"$f":"'One-time fees'!Q994","v":10},null,null,null,null,null,null,null,null,null,null,null,1452.24,null,null,-0.99311408582603422]
[null,null,null,null,null,"2.1.1",null,"Connection fees for the provision of SDH technology wholesale leased line products - 45 Mbps - partially leased circuit product",null,{"$f":"'One-time fees'!Q995","v":10},null,null,null,null,null,null,null,null,null,null,null,726.12,null,null,-0.98622817165206855]
[null,null,null,null,null,"2.1.1",null,"Connection fees for the provision of SDH technology wholesale leased line products - 155 Mbps - provision of electronic communication services",null,{"$f":"'One-time fees'!Q996","v":10},null,null,null,null,null,null,null,null,null,null,null,1452.24,null,null,-0.99311408582603422]
[null,null,null,null,null,"2.1.1",null,"Connection fees for the provision of SDH technology wholesale leased line products - 155 Mbps - interconnection pairs",null,{"$f":"'One-time fees'!Q997","v":10},null,null,null,null,null,null,null,null,null,null,null,1452.24,null,null,-0.99311408582603422]
[null,null,null,null,null,"2.1.1",null,"Connection fees for the provision of SDH technology wholesale leased line products - 155 Mbps - terminal department D",null,{"$f":"'One-time fees'!Q998","v":10},null,null,null,null,null,null,null,null,null,null,null,726.12,null,null,-0.98622817165206855]
[]
[null,null,"2.2 Connection Fees for the Provision of the Ethernet Technology Wholesale Leased Line Products"]
[null,null,null,null,null,"2.2.1",null,"Connection fees for the provision of ETHERNET technology wholesale leased line products - 128 kbps-2 Mbps",null,{"$f":"'One-time fees'!Q1001","v":10},null,null,null,null,null,null,null,null,null,null,null,78.7,null,null,{"$f":"IF(V1001=0,0,J1001/V1001-1)","v":-0.87293519695044475}]
[null,null,null,null,null,"2.2.1",null,"Connection fees for the provision of ETHERNET technology wholesale leased line products - >100 Mbps",null,{"$f":"'One-time fees'!Q1002","v":10},null,null,null,null,null,null,null,null,null,null,null,196.75,null,null,{"$f":"IF(V1002=0,0,J1002/V1002-1)","v":-0.9491740787801779}]
[]
[]
[null,null,null,null,null,"2.2.2",null,"Connection fees for the provision of Ethernet E-LINE technology patch sections",null,{"$f":"'One-time fees'!Q1005","v":"Not calculated in this model"},null,null,null,null,null,null,null,null,null,null,null,"Subject to commercial agreement",null,null,{"$f":"IF(V1005=0,0,J1005/V1005-1)","v":{"$error":"#VALUE!"}}]
[null,null,null,null,null,"2.2.3",null,"Connection fees for the provision of Ethernet E-VPN technology backbones",null,{"$f":"'One-time fees'!Q1006","v":"Not calculated in this model"},null,null,null,null,null,null,null,null,null,null,null,"Subject to commercial agreement",null,null,{"$error":"#VALUE!"}]
[null,null,null,null,null,"2.2.4",null,"Connection fees for the provision of VPN technology bridging sections",null,{"$f":"'One-time fees'!Q1007","v":"Not calculated in this model"},null,null,null,null,null,null,null,null,null,null,null,"Subject to commercial agreement",null,null,{"$error":"#VALUE!"}]
[]
[null,null,"2.3 Monthly Terminal Supply Fees for Wholesale Leased Products SDH Technology Lines",null,null,null,null,null,null,null,null,null,"Service","Demand","Unit of demand","Unit cost (national)",null,"Speed (Mbps)",null,"Without co-location"]
[null,null,null,null,null,"2.3.1",null,"Monthly terminal supply fees for wholesale leased products SDH technology lines - terminal section A with co-location - 2 Mbps",null,null,{"$f":"(P1010+P1011*R1010:R1027+IF(T1010:T1027,P1010,0))/months.per.year","v":4.1358803117029126},null,"Leased line access segment - fibre",{"$f":"INDEX(Network.services.volumes.cost.results.year.selected,MATCH($M1010,Network.services.list,0),)","v":3947.3639819411028},{"$f":"INDEX(Network.services.original.units,MATCH($M1010,Network.services.list,0),)","v":"Subscribers"},{"$f":"INDEX(Unit.cost.by.network.service.national,MATCH($M1010,Network.services.list,0),)","v":46.378883358153487},null,2,null,{"$f":"ISNUMBER(SEARCH(T1009,H1010:H1027))","v":false},null,null,10.43,null,null,{"$f":"IF(W1010=0,0,K1010/W1010-1)","v":-0.60346305736309569}]
[null,null,null,null,null,"2.3.1",null,"Monthly terminal supply fees for wholesale leased products SDH technology lines - terminal section A without co-location - 2 Mbps",null,null,8.0007872582157038,null,"Ethernet leased lines local traffic on fibre (i.e. it only uses the local Ethernet switch)",{"$f":"INDEX(Network.services.volumes.cost.results.year.selected,MATCH($M1011,Network.services.list,0),)","v":492357.14739270631},{"$f":"INDEX(Network.services.original.units,MATCH($M1011,Network.services.list,0),)","v":"BHMbps"},{"$f":"INDEX(Unit.cost.by.network.service.national,MATCH($M1011,Network.services.list,0),)","v":1.6258401911407332},null,2,null,true,null,null,86.92,null,null,-0.90795228649084558]
[null,null,null,null,null,"2.3.1",null,"Monthly terminal supply fees for wholesale leased products SDH technology lines - terminal section B - 2 Mbps",null,null,4.1358803117029126,null,null,null,null,null,null,2,null,false,null,null,86.92,null,null,-0.95241739171993889]
[null,null,null,null,null,"2.3.1",null,"Monthly terminal supply fees for wholesale leased products SDH technology lines - terminal section C - 2 Mbps",null,null,4.1358803117029126,null,null,null,null,null,null,2,null,false,null,null,10.43,null,null,-0.60346305736309569]
[null,null,null,null,null,"2.3.1",null,"Monthly terminal supply fees for wholesale leased products SDH technology lines - terminal section D with co-location - 2 Mbps",null,null,4.1358803117029126,null,null,null,null,null,null,2,null,false,null,null,112.56,null,null,-0.963256216136257]
[null,null,null,null,null,"2.3.1",null,"Monthly terminal supply fees for wholesale leased products SDH technology lines - terminal section D without co-location - 2 Mbps",null,null,8.0007872582157038,null,null,null,null,null,null,2,null,true,null,null,25.71,null,null,-0.6888064076928937]
[null,null,null,null,null,"2.3.1",null,"Monthly terminal supply fees for wholesale leased products SDH technology lines - terminal section A with co-location - 34 Mbps",null,null,8.4714541547448672,null,null,null,null,null,null,34,null,false,null,null,15.29,null,null,-0.44594806051374314]
[null,null,null,null,null,"2.3.1",null,"Monthly terminal supply fees for wholesale leased products SDH technology lines - terminal section A without co-location - 34 Mbps",null,null,12.336361101257658,null,null,null,null,null,null,34,null,true,null,null,434.59,null,null,-0.97161379437801687]
[null,null,null,null,null,"2.3.1",null,"Monthly terminal supply fees for wholesale leased products SDH technology lines - terminal section B - 34 Mbps",null,null,8.4714541547448672,null,null,null,null,null,null,34,null,false,null,null,434.59,null,null,-0.98050702005397072]
[null,null,null,null,null,"2.3.1",null,"Monthly terminal supply fees for wholesale leased products SDH technology lines - terminal section A with co-location - 45 Mbps",null,null,9.961807663290541,null,null,null,null,null,null,45,null,false,null,null,20.16,null,null,-0.50586271511455649]
[null,null,null,null,null,"2.3.1",null,"Monthly terminal supply fees for wholesale leased products SDH technology lines - terminal section A without co-location - 45 Mbps",null,null,13.826714609803332,null,null,null,null,null,null,45,null,true,null,null,465.87,null,null,-0.97032065896107644]
[null,null,null,null,null,"2.3.1",null,"Monthly terminal supply fees for wholesale leased products SDH technology lines - terminal section B - 45 Mbps",null,null,9.961807663290541,null,null,null,null,null,null,45,null,false,null,null,465.87,null,null,-0.9786167650561518]
[null,null,null,null,null,"2.3.1",null,"Monthly terminal supply fees for wholesale leased products SDH technology lines - terminal section A with co-location - 155 Mbps",null,null,24.865342748747263,null,null,null,null,null,null,155,null,false,null,null,20.170000000000002,null,null,0.23278843573362717]
[null,null,null,null,null,"2.3.1",null,"Monthly terminal supply fees for wholesale leased products SDH technology lines - terminal section A without co-location - 155 Mbps",null,null,28.730249695260053,null,null,null,null,null,null,155,null,true,null,null,579.91,null,null,-0.95045739908734106]
[null,null,null,null,null,"2.3.1",null,"Monthly terminal supply fees for wholesale leased products SDH technology lines - terminal section B - 155 Mbps",null,null,24.865342748747263,null,null,null,null,null,null,155,null,false,null,null,579.91,null,null,-0.95712206592618287]
[null,null,null,null,null,"2.3.1",null,"Monthly terminal supply fees for wholesale leased products SDH technology lines - terminal section C - 155 Mbps",null,null,24.865342748747263,null,null,null,null,null,null,155,null,false,null,null,20.170000000000002,null,null,0.23278843573362717]
[null,null,null,null,null,"2.3.1",null,"Monthly terminal supply fees for wholesale leased products SDH technology lines - terminal section D with co-location - 155 Mbps",null,null,24.865342748747263,null,null,null,null,null,null,155,null,false,null,null,579.91,null,null,-0.95712206592618287]
[null,null,null,null,null,"2.3.1",null,"Monthly terminal supply fees for wholesale leased products SDH technology lines - terminal section D without co-location - 155 Mbps",null,null,28.730249695260053,null,null,null,null,null,null,155,null,true,null,null,79.28,null,null,-0.63761037215867744]
[]
[null,null,"2.4 Monthly Terminal Supply Fees for ETHERNET Technology Wholesale Leased Line Products",null,null,null,null,null,null,null,null,null,"Service","Demand","Unit of demand","Unit cost (national)",null,"Speed (Mbps)",null,"Without co-location"]
[null,null,null,null,null,2.4,null,"Monthly terminal supply fees for ETHERNET technology wholesale leased line products - terminal E with co-location - 128 kbps",null,null,{"$f":"(P1030+P1031*R1030:R1047+IF(T1030:T1047,P1030,0))/months.per.year","v":3.8822492418849586},null,"Leased line access segment - fibre",{"$f":"INDEX(Network.services.volumes.cost.results.year.selected,MATCH($M1030,Network.services.list,0),)","v":3947.3639819411028},{"$f":"INDEX(Network.services.original.units,MATCH($M1030,Network.services.list,0),)","v":"Subscribers"},{"$f":"INDEX(Unit.cost.by.network.service.national,MATCH($M1030,Network.services.list,0),)","v":46.378883358153487},null,0.128,null,{"$f":"ISNUMBER(SEARCH(T1029,H1030:H1047))","v":false},null,null,11.63,null,null,{"$f":"IF(W1030=0,0,K1030/W1030-1)","v":-0.66618665160060542}]
[null,null,null,null,null,2.4,null,"Monthly terminal supply fees for ETHERNET technology wholesale leased line products - terminal E without co-location - 128 kbps",null,null,7.7471561883977493,null,"Ethernet leased lines local traffic on fibre (i.e. it only uses the local Ethernet switch)",{"$f":"INDEX(Network.services.volumes.cost.results.year.selected,MATCH($M1031,Network.services.list,0),)","v":492357.14739270631},{"$f":"INDEX(Network.services.original.units,MATCH($M1031,Network.services.list,0),)","v":"BHMbps"},{"$f":"INDEX(Unit.cost.by.network.service.national,MATCH($M1031,Network.services.list,0),)","v":1.6258401911407332},null,0.128,null,true,null,null,19.16,null,null,-0.59565990665982516]
[null,null,null,null,null,2.4,null,"Monthly terminal supply fees for ETHERNET technology wholesale leased line products - terminal Z - 128 kbps",null,null,3.8822492418849586,null,null,null,null,null,null,0.128,null,false,null,null,19.16,null,null,-0.79737738821059712]
[null,null,null,null,null,2.4,null,"Monthly terminal supply fees for ETHERNET technology wholesale leased line products - terminal E with co-location - 512 kbps",null,null,3.934276128001462,null,null,null,null,null,null,0.51200000000000001,null,false,null,null,16.420000000000002,null,null,-0.76039731254558696]
[null,null,null,null,null,2.4,null,"Monthly terminal supply fees for ETHERNET technology wholesale leased line products - terminal E without co-location - 512 kbps",null,null,7.7991830745142527,null,null,null,null,null,null,0.51200000000000001,null,true,null,null,24.63,null,null,-0.68334620079113872]
[null,null,null,null,null,2.4,null,"Monthly terminal supply fees for ETHERNET technology wholesale leased line products - terminal Z - 512 kbps",null,null,3.934276128001462,null,null,null,null,null,null,0.51200000000000001,null,false,null,null,24.63,null,null,-0.84026487503039127]
[null,null,null,null,null,2.4,null,"Monthly terminal supply fees for ETHERNET technology wholesale leased line products - terminal E with co-location - 1 Mbps",null,null,4.0003936291078519,null,null,null,null,null,null,1,null,false,null,null,19.16,null,null,-0.79121118845992422]
[null,null,null,null,null,2.4,null,"Monthly terminal supply fees for ETHERNET technology wholesale leased line products - terminal E without co-location - 1 Mbps",null,null,7.8653005756206413,null,null,null,null,null,null,1,null,true,null,null,27.37,null,null,-0.71263059643329774]
[null,null,null,null,null,2.4,null,"Monthly terminal supply fees for ETHERNET technology wholesale leased line products - terminal Z - 1 Mbps",null,null,4.0003936291078519,null,null,null,null,null,null,1,null,false,null,null,27.37,null,null,-0.85384020354008583]
[null,null,null,null,null,2.4,null,"Monthly terminal supply fees for ETHERNET technology wholesale leased line products - terminal E with co-location - 2 Mbps",null,null,4.1358803117029126,null,null,null,null,null,null,2,null,false,null,null,24.63,null,null,-0.8320795650952939]
[null,null,null,null,null,2.4,null,"Monthly terminal supply fees for ETHERNET technology wholesale leased line products - terminal E without co-location - 2 Mbps",null,null,8.0007872582157038,null,null,null,null,null,null,2,null,true,null,null,31.48,null,null,-0.74584538569835757]
[null,null,null,null,null,2.4,null,"Monthly terminal supply fees for ETHERNET technology wholesale leased line products - terminal Z - 2 Mbps",null,null,4.1358803117029126,null,null,null,null,null,null,2,null,false,null,null,31.48,null,null,-0.86861879568923406]
[null,null,null,null,null,2.4,null,"Monthly terminal supply fees for ETHERNET technology wholesale leased line products - terminal E with co-location - 100 Mbps",null,null,17.413575206018901,null,null,null,null,null,null,100,null,false,null,null,71.14,null,null,-0.75522104011781133]
[null,null,null,null,null,2.4,null,"Monthly terminal supply fees for ETHERNET technology wholesale leased line products - terminal E without co-location - 100 Mbps",null,null,21.278482152531691,null,null,null,null,null,null,100,null,true,null,null,110.18,null,null,-0.80687527543536319]
[null,null,null,null,null,2.4,null,"Monthly terminal supply fees for ETHERNET technology wholesale leased line products - terminal Z - 100 Mbps",null,null,17.413575206018901,null,null,null,null,null,null,100,null,false,null,null,110.18,null,null,-0.84195339257561352]
[null,null,null,null,null,2.4,null,"Monthly terminal supply fees for ETHERNET technology wholesale leased line products - terminal E with co-location - 1000 Mbps",null,null,139.35158954157387,null,null,null,null,null,null,1000,null,false,null,null,106.25,null,null,0.3115443721559894]
[null,null,null,null,null,2.4,null,"Monthly terminal supply fees for ETHERNET technology wholesale leased line products - terminal E without co-location - 1000 Mbps",null,null,143.21649648808668,null,null,null,null,null,null,1000,null,true,null,null,139.30000000000001,null,null,2.811555267829613E-2]
[null,null,null,null,null,2.4,null,"Monthly terminal supply fees for ETHERNET technology wholesale leased line products - terminal Z - 1000 Mbps",null,null,139.35158954157387,null,null,null,null,null,null,1000,null,false,null,null,139.30000000000001,null,null,3.7034846786698772E-4]
[]
[null,null,"2.5 to 2.8 Monthly fees for trunk segments"]
[null,null,null,null,null,2.5,null,"Monthly Fees for the provision of SDH technology network section",null,null,"Subject to commercial agreement",null,null,null,null,null,null,null,null,null,null,null,"Subject to commercial agreement",null,null,{"$f":"IF(W1050=0,0,K1050/W1050-1)","v":{"$error":"#VALUE!"}}]
[null,null,null,null,null,2.6,null,"Monthly Fees for the provision of E-LINE Ethernet Technology network Section",null,null,"Subject to commercial agreement",null,null,null,null,null,null,null,null,null,null,null,"Subject to commercial agreement",null,null,{"$error":"#VALUE!"}]
[null,null,null,null,null,2.7,null,"Monthly fees for the provision of E-VPN Ethernet technology network section",null,null,"Subject to commercial agreement",null,null,null,null,null,null,null,null,null,null,null,"Subject to commercial agreement",null,null,{"$error":"#VALUE!"}]
[null,null,null,null,null,2.8,null,"Monthly fees for the provision of VPN technology network section",null,null,"Subject to commercial agreement",null,null,null,null,null,null,null,null,null,null,null,"Subject to commercial agreement",null,null,{"$error":"#VALUE!"}]
[]
[null,null,"2.9 Wholesale leased line product rate change fees, SDH technology and ETHERNET technology"]
[null,null,null,null,null,2.9,null,"Wholesale leased line product rate change fees, SDH technology and ETHERNET technology",null,{"$f":"'One-time fees'!Q1056","v":"Not calculated in this model"},null,null,null,null,null,null,null,null,null,null,null,"Charges up to the entire connection fee for transmission rate changes beyond 2 Mbps",null,null,{"$f":"IF(V1056=0,0,J1056/V1056-1)","v":{"$error":"#VALUE!"}}]
[]
[null,null,"2.10 Application Rejection Fee for Provision of Wholesale Leased Line Products"]
[null,null,null,null,null,"2.10",null,"Application rejection fee for provision of wholesale leased line products - in case the cancellation is made on the 2nd day after receipt of the application",null,{"$f":"'One-time fees'!Q1059","v":10},null,null,null,null,null,null,null,null,null,null,null,3.61,null,null,{"$f":"IF(V1059=0,0,J1059/V1059-1)","v":1.770083102493075}]
[null,null,null,null,null,"2.10",null,"Application rejection fee for provision of wholesale leased line products - in case the cancellation is made on the 3rd-5th day after receipt of the application",null,{"$f":"'One-time fees'!Q1060","v":"Not calculated in this model"},null,null,null,null,null,null,null,null,null,null,null,"30% of the connection fee of the requested Wholesale Leased Line Product, as set out in Clause 2.1 above.",null,null,{"$error":"#VALUE!"}]
[]
[null,null,"2.11 Application Cancellation Fees for provision of Wholesale Leased Line Products"]
[null,null,null,null,null,2.11,null,"Application cancellation fee for provision of wholesale leased line products - in case the cancellation is made on the 2nd-5th day after receipt of the application",null,{"$f":"'One-time fees'!Q1063","v":"Not calculated in this model"},null,null,null,null,null,null,null,null,null,null,null,"30% of the connection fee of the requested Wholesale Leased Line Product, as set out in Clause 2.1 above.",null,null,{"$f":"IF(V1063=0,0,J1063/V1063-1)","v":{"$error":"#VALUE!"}}]
[null,null,null,null,null,2.11,null,"Application cancellation fee for provision of wholesale leased line products - in case the cancellation is after the 6th day after receipt of the application",null,{"$f":"'One-time fees'!Q1064","v":"Not calculated in this model"},null,null,null,null,null,null,null,null,null,null,null,"90% of the connection fee of the requested Wholesale Leased Line Product, as set out in Clause 2.1 above.",null,null,{"$error":"#VALUE!"}]
[null,null,null,null,null,2.11,null,"Cancellation fee for a request to change the transmission rate of a wholesale leased line product - in case the cancellation is made between the 2nd-5th day after receipt of the application",null,{"$f":"'One-time fees'!Q1065","v":"Not calculated in this model"},null,null,null,null,null,null,null,null,null,null,null,"30% of the connection fee of the requested Wholesale Leased Line Product, as set out in Clause 2.1 above.",null,null,{"$error":"#VALUE!"}]
[null,null,null,null,null,2.11,null,"Cancellation fee for a request to change the transmission rate of a wholesale leased line product - in case the cancellation is made after the 6th day after receipt of the application",null,{"$f":"'One-time fees'!Q1066","v":"Not calculated in this model"},null,null,null,null,null,null,null,null,null,null,null,"90% of the connection fee of the requested Wholesale Leased Line Product, as set out in Clause 2.1 above.",null,null,{"$error":"#VALUE!"}]
[]
[null,null,"2.12 Other Fees for Wholesale Leased Line Products"]
[null,null,null,null,null,"2.12.1",null,"Fee for unjustified damage report",null,{"$f":"'One-time fees'!Q1069","v":10},null,null,null,null,null,null,null,null,null,null,null,73.91,null,null,{"$f":"IF(V1069=0,0,J1069/V1069-1)","v":-0.86470031118928425}]
[null,null,null,null,null,"2.12.2",null,"Fee for additional visit",null,{"$f":"'One-time fees'!Q1070","v":10},null,null,null,null,null,null,null,null,null,null,null,60.94,null,null,-0.83590416803413192]
[null,null,null,null,null,"2.12.3",null,"Fee for providing information - wholesale leased line nodes",null,{"$f":"'One-time fees'!Q1071","v":10},null,null,null,null,null,null,null,null,null,null,null,30.44,null,null,-0.67148488830486208]
[null,null,null,null,null,"2.12.3",null,"Fee for providing information - list with direct distances between wholesale leased line nodes",null,{"$f":"'One-time fees'!Q1072","v":10},null,null,null,null,null,null,null,null,null,null,null,30.44,null,null,-0.67148488830486208]
[]
[null,null,"3. Fees for physical co-location service",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(V1074=0,0,J1074/V1074-1)","v":0}]
[null,null,null,null,null,3.1,null,"Fee for conducting a physical co-location technical feasibility study",null,{"$f":"'One-time fees'!Q1075","v":"Not calculated in this model"},null,null,null,null,null,null,null,null,null,null,null,"Case-by-case basis",null,null,{"$error":"#VALUE!"}]
[null,null,null,null,null,3.2,null,"Fee for the configuration of the physical co-location space",null,{"$f":"'One-time fees'!Q1076","v":"Not calculated in this model"},null,null,null,null,null,null,null,null,null,null,null,"Case-by-case basis, based on total cost and area of space occupied",null,null,null,{"$f":"IF(W1076=0,0,K1076/W1076-1)","v":0}]
[null,null,null,null,null,3.3,null,"Periodic fees for physical co-location",null,null,"Not calculated in this model",null,null,null,null,null,null,null,null,null,null,null,"Case-by-case basis, covering facility costs and based on area of space occupied",null,null,{"$error":"#VALUE!"}]
[null,null,null,null,null,3.4,null,"Other co-location fees",null,{"$f":"'One-time fees'!Q1078","v":"Not calculated in this model"},"Not calculated in this model",null,null,null,null,null,null,null,null,null,null,"Case-by-case basis, including additional facilities and accompanying cost","Case-by-case basis, including additional facilities and accompanying cost",null,null,{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,null,"Results.list.wholesale.leased.lines.and.ethernet.reference.offer"]
[]
[]
[{"$f":"MAX(A$1:A1081)+1","v":9},"Cost of services contained in the interconnection products reference offer"]
[]
[null,null,null,null,null,null,null,null,null,"Cost from this model",null,null,null,null,null,null,null,null,null,null,null,"Current prices"]
[null,null,"Section in \"Appendix 2: fees\"",null,null,null,null,"Service",null,"One-off (EUR)","Per minute or per message (EUR cents)",null,null,null,null,null,null,null,null,null,null,"One-off (EUR)","Per minute or per message (EUR cents)"]
[]
[null,null,"2. Basic interconnection services"]
[null,null,null,null,null,2.1,null,"Termination of calls to the fixed public electronic communications network of CYTA",null,null,{"$f":"J141","v":1.6047299399993671E-4},null,null,null,null,null,null,null,null,null,null,null,7.0000000000000007E-2,null,null,{"$f":"IF(W1088=0,0,K1088/W1088-1)","v":-0.99770752865714374}]
[null,null,null,null,null,2.2000000000000002,null,"Termination of calls to CYTA's Mobile Public Electronic Communications Network via CYTA's Fixed Public Electronic Communications Network",null,null,"Not calculated in this model",null,null,null,null,null,null,null,null,null,null,null,"0.2 cents/min + fees for forwarding calls",null,null,{"$f":"IF(W1089=0,0,K1089/W1089-1)","v":{"$error":"#VALUE!"}}]
[null,null,null,null,null,2.2999999999999998,null,"Termination of calls to the public mobile telephony communications network of CYTA",null,null,"Not calculated in this model",null,null,null,null,null,null,null,null,null,null,null,"0.2 cents/min",null,null,{"$error":"#VALUE!"}]
[null,null,null,null,null,"2.4.1",null,"Termination of national short messages (SMS) on the public mobile telephony communications network of CYTA",null,null,"Not calculated in this model",null,null,null,null,null,null,null,null,null,null,null,"Subject to commercial agreement",null,null,{"$error":"#VALUE!"}]
[null,null,null,null,null,"2.4.2",null,"Termination of international short messages (SMS) via the fixed public electronic communications",null,null,"Not calculated in this model",null,null,null,null,null,null,null,null,null,null,null,"Subject to commercial agreement",null,null,{"$error":"#VALUE!"}]
[null,null,null,null,null,"2.4.3",null,"Termination of MMS on public mobile telephony electronic communications network of CYTA",null,null,"Not calculated in this model",null,"Service",null,"Unit","Unit cost",null,null,null,null,null,null,"Subject to commercial agreement",null,null,{"$error":"#VALUE!"}]
[null,null,null,null,null,"2.5.1",null,"Call forwarding service (transit) through the fixed public electronic communications network of CYTA - simple call forwarding",null,null,{"$f":"(P1094+P$1096)*100","v":0.26134889537123457},null,"Transit voice - collocated",null,{"$f":"INDEX(Network.services.original.units,MATCH($M1094,Network.services.list,0),)","v":"Minutes"},{"$f":"INDEX(Unit.cost.by.network.service.national,MATCH($M1094,Network.services.list,0),)","v":1.94868513429716E-5},null,null,null,null,null,null,"Subject to commercial agreement",null,null,{"$error":"#VALUE!"}]
[null,null,null,null,null,"2.5.2",null,"Call forwarding service (transit) through the fixed public network of mobile telephony electronic communications of CYTA - double call",null,null,{"$f":"(P1095+P$1096)*100","v":0.26141714674067812},null,"Transit voice - not collocated",null,{"$f":"INDEX(Network.services.original.units,MATCH($M1095,Network.services.list,0),)","v":"Minutes"},{"$f":"INDEX(Unit.cost.by.network.service.national,MATCH($M1095,Network.services.list,0),)","v":2.0169365037407331E-5},null,null,null,null,null,null,"Subject to commercial agreement",null,null,{"$error":"#VALUE!"}]
[null,null,null,null,null,2.6,null,"Call forwarding service (transit) through the public network of mobile telephony electronic communications of CYTA",null,null,"Not calculated in this model",null,"Voice call processing (all types)",null,{"$f":"INDEX(Network.services.original.units,MATCH($M1096,Network.services.list,0),)","v":"Minutes"},{"$f":"INDEX(Unit.cost.by.network.service.national,MATCH($M1096,Network.services.list,0),)","v":2.594002102369374E-3},null,null,null,null,null,null,"Subject to commercial agreement",null,null,{"$error":"#VALUE!"}]
[null,null,null,null,null,2.7,null,"International traffic service through the fixed public network of electronic housing of CYTA",null,null,{"$f":"K1095","v":0.26141714674067812},null,null,null,null,null,null,null,null,null,null,null,"Subject to commercial agreement",null,null,{"$error":"#VALUE!"}]
[null,null,null,null,null,2.8,null,"Call routing service through the fixed public network of electronic housing of CYTA",null,null,{"$f":"K1095","v":0.26141714674067812},null,null,null,null,null,null,null,null,null,null,null,"Subject to commercial agreement",null,null,{"$error":"#VALUE!"}]
[null,null,null,null,null,2.9,null,"Call routing service through the public mobile telephony communications network of CYTA",null,null,"Not calculated in this model",null,null,null,null,null,null,null,null,null,null,null,"Subject to commercial agreement",null,null,{"$error":"#VALUE!"}]
[]
[null,null,"3. Interconnection services"]
[null,null,null,null,null,3.1,null,"CYTA Interconnection service fees - CYTA directory information",null,null,"Not calculated in this model",null,null,null,null,null,null,null,null,null,null,null,"Subject to commercial agreement",null,null,{"$f":"IF(W1102=0,0,K1102/W1102-1)","v":{"$error":"#VALUE!"}}]
[null,null,null,null,null,3.2,null,"CYTA Interconnection service fees - emergency services 112 and 199",null,null,"Not calculated in this model",null,null,null,null,null,null,null,null,null,null,null,"Subject to commercial agreement",null,null,{"$error":"#VALUE!"}]
[null,null,null,null,null,3.3,null,"CYTA Interconnection service fees - three-digit and four-digit number services",null,null,"Not calculated in this model",null,null,null,null,null,null,null,null,null,null,null,"Subject to commercial agreement",null,null,{"$error":"#VALUE!"}]
[null,null,null,null,null,3.4,null,"CYTA Interconnection service fees - free calling services",null,null,"Not calculated in this model",null,null,null,null,null,null,null,null,null,null,null,"Subject to commercial agreement",null,null,{"$error":"#VALUE!"}]
[null,null,null,null,null,3.5,null,"CYTA Interconnection service fees - personal number services",null,null,"Not calculated in this model",null,null,null,null,null,null,null,null,null,null,null,"Subject to commercial agreement",null,null,{"$error":"#VALUE!"}]
[null,null,null,null,null,3.6,null,"CYTA Interconnection service fees - premium call services",null,null,"Not calculated in this model",null,null,null,null,null,null,null,null,null,null,null,"Subject to commercial agreement",null,null,{"$error":"#VALUE!"}]
[null,null,null,null,null,3.7,null,"CYTA Interconnection service fees - \"one number\" service",null,null,"Not calculated in this model",null,null,null,null,null,null,null,null,null,null,null,"Subject to commercial agreement",null,null,{"$error":"#VALUE!"}]
[null,null,null,null,null,3.8,null,"CYTA Interconnection service fees - voicemail service",null,null,"Not calculated in this model",null,null,null,null,null,null,null,null,null,null,null,"Subject to commercial agreement",null,null,{"$error":"#VALUE!"}]
[null,null,null,null,null,3.9,null,"CYTA Interconnection service fees - international roaming service",null,null,"Not calculated in this model",null,null,null,null,null,null,null,null,null,null,null,"Subject to commercial agreement",null,null,{"$error":"#VALUE!"}]
[]
[null,null,"4. Signalling node connection fee"]
[null,null,null,null,null,4.0999999999999996,null,"Maximum fee for activating a connection service at a signal transfer node",null,{"$f":"'One-time fees'!Q1113","v":100},null,null,null,null,null,null,null,null,null,null,null,575.12,null,null,{"$f":"IF(V1113=0,0,J1113/V1113-1)","v":-0.82612324384476277}]
[]
[null,null,"5. Interconnect pair fees for exclusive interconnect pairs used by the the beneficiary"]
[null,null,null,null,null,"5.1.1",null,"Fees for installation of an interconnection node gateway in the fixed network of CYTA - 1st link to the media gateway with new signaling to the media gateway controller via the corresponding signaling transfer (STP) node",null,{"$f":"'One-time fees'!Q1116","v":100},null,null,null,null,null,null,null,null,null,null,null,3182.95,null,null,{"$f":"IF(V1116=0,0,J1116/V1116-1)","v":-0.96858260418793884}]
[null,null,null,null,null,"5.1.2",null,"Fees for installation of an interconnection node gateway in the fixed network of CYTA - 1st connection to a media gateway with new signaling to the respective media gateway controller via the beneficiary's existing connection to the STP network",null,{"$f":"'One-time fees'!Q1117","v":100},null,null,null,null,null,null,null,null,null,null,null,2497.39,null,null,-0.95995819635699675]
[null,null,null,null,null,"5.1.3",null,"Fees for installation of an interconnection node gateway in the fixed network of CYTA - 1st link to another media portal controlled by the same media portal controller to which the beneficiary is already connected",null,{"$f":"'One-time fees'!Q1118","v":100},null,null,null,null,null,null,null,null,null,null,null,2131.7399999999998,null,null,-0.95308996406691249]
[null,null,null,null,null,"5.1.4",null,"Fees for installation of an interconnection node gateway in the fixed network of CYTA - Installation in media portal",null,{"$f":"'One-time fees'!Q1119","v":100},null,null,null,null,null,null,null,null,null,null,null,734.53,null,null,-0.86385852177582945]
[null,null,null,null,null,5.2,null,"Fee for installation of a 155 Mbps interconnection gateway in the CYTA mobile telephony electronic communications network for interconnection connections for exclusive use by the beneficiary",null,{"$f":"'One-time fees'!Q1120","v":100},null,null,null,null,null,null,null,null,null,null,null,4515.8999999999996,null,null,-0.97785601984100623]
[null,null,null,null,null,null,null,null,"Results.list.interconnection.products.reference.offer"]
[]
[]
["END"]

{"sheet":"Cost of fibre by area","index":16,"n_rows":21,"n_cols":16,"rows_kept":21,"cut":false,"hidden":false,"merged":[[4,8,4,15],[0,6,0,16]]}
[null,null,null,"Results by area"]
["This model has been prepared for OCECPR to undertake its regulatory duties using bottom-up models for the calculation of the cost of wholesale services in order to promote competition in the fixed electronic communications market in Cyprus and for no other purpose. We do not give, accept or assume responsibility for any other purpose or to any other person for action or inaction taken as a result of this model, unless expressly agreed by our prior consent in writing."]
[{"$f":"MAX(A$1:A2)+1","v":1},"Cost of fibre access by area"]
[]
[null,null,null,null,null,null,null,null,"Monthly cost (EUR)"]
[null,null,10,"Provision and monthly subscription for virtual access fibre network",null,null,"One-off cost (EUR)",null,{"$f":"TRANSPOSE(Regulated.or.unregulated.area)","v":"Regulated"},"Unregulated",null,{"$f":"TRANSPOSE(Regions)","v":"Nicosia"},"Limassol","Famagusta","Larnaca","Paphos"]
[null,null,null,null,"Connection fee for active virtual fibre access",null,{"$f":"'One-time fees'!Q68","v":10}]
[null,null,null,null,"Connection fee for inactive virtual fibre access",null,{"$f":"'One-time fees'!Q69","v":10}]
[null,null,null,null,"Monthly subscription for active virtual fibre optic access",null,null,null,{"$f":"I10-I11","v":5.6432315827692143},{"$f":"J10-J11","v":6.1998983715192955},null,{"$f":"L10-L11","v":5.0357378026996038},6.2042026015273137,5.0277237138326649,6.4372271737985027,6.159716605551437]
[null,null,null,null,"Monthly subscription for active virtual fibre optic access with ONT",null,null,null,{"$f":"I15/months.per.year","v":5.9134602116038986},{"$f":"J15/months.per.year","v":6.4701270003539797},null,{"$f":"L15/months.per.year","v":5.305966431534288},{"$f":"M15/months.per.year","v":6.474431230361998},{"$f":"N15/months.per.year","v":5.2979523426673492},{"$f":"O15/months.per.year","v":6.707455802633187},{"$f":"P15/months.per.year","v":6.4299452343861212}]
[null,null,null,null,"ONT subscription",null,null,null,{"$f":"I18/months.per.year","v":0.27022862883468463},{"$f":"J18/months.per.year","v":0.27022862883468463},null,{"$f":"L18/months.per.year","v":0.27022862883468463},{"$f":"M18/months.per.year","v":0.27022862883468463},{"$f":"N18/months.per.year","v":0.27022862883468463},{"$f":"O18/months.per.year","v":0.27022862883468463},{"$f":"P18/months.per.year","v":0.27022862883468463}]
[]
[]
[null,null,null,null,"Service",null,null,null,{"$f":"TRANSPOSE(Regulated.or.unregulated.area)","v":"Regulated"},"Unregulated",null,{"$f":"TRANSPOSE(Regions)","v":"Nicosia"},"Limassol","Famagusta","Larnaca","Paphos"]
[null,null,null,null,"Wholesale virtual local access over fibre (VULA-Fibre)",null,null,null,{"$f":"INDEX(Unit.cost.by.network.service.by.regulated.or.not,MATCH($E15,Network.services.list,0),)","v":70.961522539246786},77.641524004247756,null,{"$f":"INDEX(Unit.cost.by.network.service.by.region,MATCH($E15,Network.services.list,0),)","v":63.671597178411453},77.693174764343979,63.57542811200819,80.48946963159824,77.159342812633454]
[]
[null,null,null,null,"Asset",null,null,null,"Unit cost (national, yearly)"]
[null,null,null,null,"Fibre termination unit (FTU) / optical network terminal (ONT)",null,null,null,{"$f":"INDEX(Cost.per.network.output.unit.national.average,MATCH(E18,Assets.list,0),MATCH(E15,Network.services.list,0))","v":3.2427435460162153},{"$f":"$I18","v":3.2427435460162153},null,{"$f":"$I18","v":3.2427435460162153},3.2427435460162153,3.2427435460162153,3.2427435460162153,3.2427435460162153]
[]
[]
["END"]